OMGA.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Dr. Kaan Certel Ph.D.	President, CEO & Director	NA
Dr. David A. Berry M.D., Ph.D.	Founder	1978
Ms. Barbara Y. Chan CPA	Principal Financial Office, Principal Accounting Officer & Chief Accounting Officer	1964
Dr. Jennifer Nelson Ph.D.	Chief Scientific Officer	NA
Ms. Eva Stroynowski	Senior Vice President of Investor Relations & Corporate Affairs	NA
Mr. Anthony Mullin	Chief People Officer	NA
Mr. Charles O'Donnell Ph.D.	VP and Head of Computational Genomics & Data Sciences	NA
Dr. Joe Newman Ph.D.	Senior Vice President of Early Discovery	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
May 01, 2023	Richard A Young	N/A	Sale	5.00K	$8.00	$40.00K	SEC
Apr 06, 2023	Richard A Young	N/A	Sale	5.00K	$8.00	$40.00K	SEC
Mar 17, 2023	Richard A Young	N/A	Sale	10.00K	$8.00	$80.00K	SEC
Feb 27, 2023	Flagship Pioneering Inc.	N/A	Purchase	3.32M	$5.78	$19.21M	SEC
Jan 10, 2023	Richard A Young	N/A	Sale	20.00K	$8.00	$160.00K	SEC
Sep 14, 2022	Richard A Young	N/A	Sale	10.00K	$8.00	$80.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
UBS Group AG	163.90K	Dec 31, 2024	0.30%	$0.00	5,378.07%
Wells Fargo & Co	18.44K	Dec 31, 2024	0.03%	$0.00	-21.33%
Barclays PLC	13.28K	Mar 31, 2025	0.02%	$0.00	0.00%
Steward Partners Investment Advisory, LLC	5.00K	Mar 31, 2025	0.01%	$0.00	0.00%
Principal Securities Inc	1.37K	Mar 31, 2025	0.00%	$0.00	0.00%
Royal Bank of Canada	67.00	Dec 31, 2024	0.00%	$0.00	0.00%
683 Capital Management LLC	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
BlackRock Inc	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Northern Trust Corp	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Bridgeway Capital Management, LLC	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Citadel Advisors Llc	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Harbourvest Partners, LLC	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Millennium Management LLC	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
BNP Paribas Arbitrage, SA	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Morgan Stanley - Brokerage Accounts	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Blue Owl Capital Holdings LP	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Catalyst Funds Management Pty Ltd	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Camden Capital Management, LLC	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Long Corridor Asset Management Ltd	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Advisor Group Holdings, Inc.	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Galileo - Biotech Innovation Fund S USD	175.00K	0.32%	▲ 0.00%	Nov 30, 2024
2	NT Ext Eq Mkt Indx Fd DC Lend T3	4.14K	0.01%	▲ 0.00%	Dec 31, 2024
3	NT Ext Eq Mkt Indx Fd DC Lend T4	4.14K	0.01%	▲ 0.00%	Dec 31, 2024
4	NT Quality Small Cap Core	1.53K	0.00%	▲ 0.00%	Mar 31, 2025
5	NT Quality SCC US Fund - L	1.53K	0.00%	▲ 0.00%	Mar 31, 2025
6	Northern Small Cap Core I	258.00	0.00%	▲ 0.00%	Mar 31, 2025
Financial Highlights

▼
Market Cap: $7.90M
EBITDA: $-72.41M
Book Value: $0.21
Earnings/Share: $-1.32
Profit Margin: 0.00%
Operating Margin: -628.64%
ROA (TTM): -25.02%
ROE (TTM): -166.90%
Revenue (TTM): $8.10M
Revenue/Share (TTM): $0.15
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 214.30%
Valuation Metrics

Enterprise Value: $100.44M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 55.37M
Shares Float: 21.73M
% Insiders: 1.67%
% Institutions: 87.75%
Shares Short: 5.21M
Shares Short (Prior Month): 4.95M
Short Ratio: 6.97
Short % Float: 26.91%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.09M
Cost of Goods Sold
adjust
$-65.87M
Gross Profit
subtotal
$-62.78M
SG&A
adjust
$-26.19M
R&D
adjust
$-77.17M
Operating Income
subtotal
$-100.26M
Other / Non-Operating Items
adjust
$2.83M
Net Income
subtotal
$-97.43M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "OMGA",
        "Type": "Common Stock",
        "Name": "Omega Therapeutics Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "OMGA.US",
        "CUSIP": null,
        "CIK": "0001850838",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-30",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2026-11-04",
        "Description": "Omega Therapeutics, Inc. operates as a clinical-stage biotechnology company. The company's OMEGA platform enables control of fundamental epigenetic processes to correct the root cause of disease by restoring aberrant gene expression to a range without altering native nucleic acid sequences. It also develops OTX-2002 for hepatocellular carcinoma; OTX-2101 for non-small cell lung cancer; omega epigenomic controllers (OEC) for inflammatory lung diseases, such as neutrophilic asthma, acute respiratory distress syndrome, dermatological, oncology, and rheumatological indications; OEC candidates for idiopathic pulmonary fibrosis; liver regeneration medicines; and OEC candidates for patients with diabetes and other conditions to treat corneal epithelial injury. In addition, the company develops OEC candidates for the treatment of alopecia, a disorder characterized by patches of non-scarring hair loss affecting the scalp and body. Omega Therapeutics, Inc. was incorporated in 2016 and is headquartered in Cambridge, Massachusetts. On February 10, 2025, Omega Therapeutics, Inc. filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the District of Delaware.",
        "Address": "20 Acorn Park Drive, Cambridge, MA, United States, 02140",
        "AddressData": {
            "Street": "20 Acorn Park Drive",
            "City": "Cambridge",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02140"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Kaan  Certel Ph.D.",
                "Title": "President, CEO & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. David A. Berry M.D., Ph.D.",
                "Title": "Founder",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Barbara Y. Chan CPA",
                "Title": "Principal Financial Office, Principal Accounting Officer & Chief Accounting Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Dr. Jennifer  Nelson Ph.D.",
                "Title": "Chief Scientific Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Eva  Stroynowski",
                "Title": "Senior Vice President of Investor Relations & Corporate Affairs",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Anthony  Mullin",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Charles  O'Donnell Ph.D.",
                "Title": "VP and Head of Computational Genomics & Data Sciences",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Joe  Newman Ph.D.",
                "Title": "Senior Vice President of Early Discovery",
                "YearBorn": "NA"
            }
        ],
        "Phone": "617 949 4360",
        "WebURL": "https://omegatherapeutics.com",
        "LogoURL": "",
        "FullTimeEmployees": 93,
        "UpdatedAt": "2025-06-22"
    },
    "Highlights": {
        "MarketCapitalization": 7895220,
        "MarketCapitalizationMln": 7.8952,
        "EBITDA": -72408000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 11.5,
        "BookValue": 0.209,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.32,
        "EPSEstimateCurrentYear": -1.23,
        "EPSEstimateNextYear": -1.11,
        "EPSEstimateNextQuarter": -0.2333,
        "EPSEstimateCurrentQuarter": -0.2717,
        "MostRecentQuarter": "2024-09-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -6.2864,
        "ReturnOnAssetsTTM": -0.2502,
        "ReturnOnEquityTTM": -1.669,
        "RevenueTTM": 8095000,
        "RevenuePerShareTTM": 0.147,
        "QuarterlyRevenueGrowthYOY": 2.143,
        "GrossProfitTTM": -34498000,
        "DilutedEpsTTM": -1.32,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.9753,
        "PriceBookMRQ": 0.2326,
        "EnterpriseValue": 100441261,
        "EnterpriseValueRevenue": 12.4078,
        "EnterpriseValueEbitda": -2.1217
    },
    "SharesStats": {
        "SharesOutstanding": 55366200,
        "SharesFloat": 21734007,
        "PercentInsiders": 1.67,
        "PercentInstitutions": 87.753,
        "SharesShort": 5213406,
        "SharesShortPriorMonth": 4949956,
        "ShortRatio": 6.97,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2691
    },
    "Technicals": {
        "Beta": 1.644,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 0.3847,
        "200DayMA": 1.1561,
        "SharesShort": 5213406,
        "SharesShortPriorMonth": 4949956,
        "ShortRatio": 6.97,
        "ShortPercent": 0.2691
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4286,
        "TargetPrice": 9,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "UBS Group AG",
                "date": "2024-12-31",
                "totalShares": 0.296,
                "totalAssets": 0,
                "currentShares": 163904,
                "change": 160912,
                "change_p": 5378.0749
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2024-12-31",
                "totalShares": 0.0333,
                "totalAssets": 0,
                "currentShares": 18440,
                "change": -5000,
                "change_p": -21.3311
            },
            {
                "name": "Barclays PLC",
                "date": "2025-03-31",
                "totalShares": 0.024,
                "totalAssets": 0,
                "currentShares": 13278,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Steward Partners Investment Advisory, LLC",
                "date": "2025-03-31",
                "totalShares": 0.009,
                "totalAssets": 0,
                "currentShares": 5000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal Securities Inc",
                "date": "2025-03-31",
                "totalShares": 0.0025,
                "totalAssets": 0,
                "currentShares": 1370,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2024-12-31",
                "totalShares": 0.0001,
                "totalAssets": 0,
                "currentShares": 67,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "683 Capital Management LLC",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -600000,
                "change_p": -100
            },
            {
                "name": "BlackRock Inc",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -272051,
                "change_p": -100
            },
            {
                "name": "Northern Trust Corp",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -39706,
                "change_p": -100
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -64000,
                "change_p": -100
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -49,
                "change_p": -100
            },
            {
                "name": "Harbourvest Partners, LLC",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -3512110,
                "change_p": -100
            },
            {
                "name": "Millennium Management LLC",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -520898,
                "change_p": -100
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -235,
                "change_p": -100
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -28572,
                "change_p": -100
            },
            {
                "name": "Blue Owl Capital Holdings LP",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1055882,
                "change_p": -100
            },
            {
                "name": "Catalyst Funds Management Pty Ltd",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -6100,
                "change_p": -100
            },
            {
                "name": "Camden Capital Management, LLC",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -20000,
                "change_p": -100
            },
            {
                "name": "Long Corridor Asset Management Ltd",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -85000,
                "change_p": -100
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -200,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Galileo - Biotech Innovation Fund S USD",
                "date": "2024-11-30",
                "totalShares": 0.3161,
                "totalAssets": 0.3723,
                "currentShares": 175000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Indx Fd DC Lend T3",
                "date": "2024-12-31",
                "totalShares": 0.0075,
                "totalAssets": 0.0002,
                "currentShares": 4136,
                "change": 4136,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Indx Fd DC Lend T4",
                "date": "2024-12-31",
                "totalShares": 0.0075,
                "totalAssets": 0.0002,
                "currentShares": 4136,
                "change": 4136,
                "change_p": 0
            },
            {
                "name": "NT Quality Small Cap Core",
                "date": "2025-03-31",
                "totalShares": 0.0028,
                "totalAssets": 0.0001,
                "currentShares": 1530,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Quality SCC US Fund - L",
                "date": "2025-03-31",
                "totalShares": 0.0028,
                "totalAssets": 0.0001,
                "currentShares": 1530,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Small Cap Core I",
                "date": "2025-03-31",
                "totalShares": 0.0005,
                "totalAssets": 0,
                "currentShares": 258,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-05-01",
            "ownerCik": null,
            "ownerName": "Richard A Young",
            "transactionDate": "2023-05-01",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1490283/000089924323012077/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-04-06",
            "ownerCik": null,
            "ownerName": "Richard A Young",
            "transactionDate": "2023-04-06",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1490283/000089924323011034/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-03-17",
            "ownerCik": null,
            "ownerName": "Richard A Young",
            "transactionDate": "2023-03-17",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1490283/000089924323009094/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-02-27",
            "ownerCik": null,
            "ownerName": "Flagship Pioneering Inc.",
            "transactionDate": "2023-02-27",
            "transactionCode": "P",
            "transactionAmount": 3323310,
            "transactionPrice": 5.78,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222012/000089924323006241/xslF345X03/doc4.xml"
        },
        {
            "date": "2023-01-10",
            "ownerCik": null,
            "ownerName": "Richard A Young",
            "transactionDate": "2023-01-10",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1490283/000089924323001594/xslF345X03/doc4.xml"
        },
        {
            "date": "2022-09-14",
            "ownerCik": null,
            "ownerName": "Richard A Young",
            "transactionDate": "2022-09-14",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1490283/000089924322031138/xslF345X03/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [],
        "quarterly": []
    },
    "Earnings": {
        "History": {
            "2024-09-30": {
                "reportDate": "2024-11-15",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.2717,
                "epsDifference": -0.0283,
                "surprisePercent": -10.4159
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.36,
                "epsDifference": 0.06,
                "surprisePercent": 16.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.33,
                "epsDifference": -0.03,
                "surprisePercent": -9.0909
            },
            "2023-12-31": {
                "reportDate": "2024-03-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.45,
                "epsDifference": 0.08,
                "surprisePercent": 17.7778
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.53,
                "epsDifference": 0.13,
                "surprisePercent": 24.5283
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.51,
                "epsDifference": -0.03,
                "surprisePercent": -5.8824
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.6,
                "epsDifference": 0.1,
                "surprisePercent": 16.6667
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -0.63,
                "epsDifference": -0.01,
                "surprisePercent": -1.5873
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.62,
                "epsDifference": 0.08,
                "surprisePercent": 12.9032
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.52,
                "epsDifference": -0.02,
                "surprisePercent": -3.8462
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.57,
                "epsDifference": 0.15,
                "surprisePercent": 26.3158
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.53,
                "epsDifference": 0.09,
                "surprisePercent": 16.9811
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.48,
                "epsDifference": -0.09,
                "surprisePercent": -18.75
            },
            "2021-06-30": {
                "reportDate": "2021-09-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.36,
                "epsEstimate": -1.21,
                "epsDifference": -2.15,
                "surprisePercent": -177.686
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3,
                "epsEstimate": 0,
                "epsDifference": -3,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.794,
                "epsEstimate": 0,
                "epsDifference": -0.794,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3723,
                "epsEstimate": 0,
                "epsDifference": -0.3723,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "+1y",
                "growth": "0.0976",
                "earningsEstimateAvg": "-1.1100",
                "earningsEstimateLow": "-1.1100",
                "earningsEstimateHigh": "-1.1100",
                "earningsEstimateYearAgoEps": "-1.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0976",
                "revenueEstimateAvg": "3400000.00",
                "revenueEstimateLow": "3400000.00",
                "revenueEstimateHigh": "3400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4511",
                "epsTrendCurrent": "-1.1100",
                "epsTrend7daysAgo": "-1.1950",
                "epsTrend30daysAgo": "-0.9960",
                "epsTrend60daysAgo": "-1.0250",
                "epsTrend90daysAgo": "-0.9314",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": "0.2222",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2222",
                "revenueEstimateAvg": "850000.00",
                "revenueEstimateLow": "850000.00",
                "revenueEstimateHigh": "850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.6398",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2567",
                "epsTrend30daysAgo": "-0.2567",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2620",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3167",
                "earningsEstimateAvg": "-1.2300",
                "earningsEstimateLow": "-1.2300",
                "earningsEstimateHigh": "-1.2300",
                "earningsEstimateYearAgoEps": "-1.8000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3167",
                "revenueEstimateAvg": "6194000.00",
                "revenueEstimateLow": "6194000.00",
                "revenueEstimateHigh": "6194000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.0019",
                "epsTrendCurrent": "-1.2300",
                "epsTrend7daysAgo": "-1.2550",
                "epsTrend30daysAgo": "-1.1920",
                "epsTrend60daysAgo": "-1.2233",
                "epsTrend90daysAgo": "-1.2243",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3208",
                "earningsEstimateAvg": "-0.2717",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3208",
                "revenueEstimateAvg": "1342000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "2700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6149",
                "epsTrendCurrent": "-0.2717",
                "epsTrend7daysAgo": "-0.2717",
                "epsTrend30daysAgo": "-0.2717",
                "epsTrend60daysAgo": "-0.3043",
                "epsTrend90daysAgo": "-0.3043",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "950000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "2390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.1110",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3400",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3400",
                "revenueEstimateAvg": "2360000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "5500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "8.0770",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1210",
                "earningsEstimateAvg": "-1.8800",
                "earningsEstimateLow": "-1.9500",
                "earningsEstimateHigh": "-1.7100",
                "earningsEstimateYearAgoEps": "-2.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1210",
                "revenueEstimateAvg": "2560000.00",
                "revenueEstimateLow": "2100000.00",
                "revenueEstimateHigh": "3110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "-1.8800",
                "epsTrend7daysAgo": "-1.8800",
                "epsTrend30daysAgo": "-1.8800",
                "epsTrend60daysAgo": "-1.8800",
                "epsTrend90daysAgo": "-1.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0190",
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.6000",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0190",
                "revenueEstimateAvg": "440000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2610",
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.5300",
                "epsTrend30daysAgo": "-0.5300",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "-0.5100",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "450000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "1000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "-0.5100",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.5100",
                "epsTrend60daysAgo": "-0.5100",
                "epsTrend90daysAgo": "-0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4290",
                "earningsEstimateAvg": "-0.6000",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4290",
                "revenueEstimateAvg": "260000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "-0.6000",
                "epsTrend7daysAgo": "-0.6000",
                "epsTrend30daysAgo": "-0.6000",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3020",
                "earningsEstimateAvg": "-2.1300",
                "earningsEstimateLow": "-2.1900",
                "earningsEstimateHigh": "-2.0900",
                "earningsEstimateYearAgoEps": "-3.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3020",
                "revenueEstimateAvg": "1580000.00",
                "revenueEstimateLow": "1300000.00",
                "revenueEstimateHigh": "1990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "9.9720",
                "epsTrendCurrent": "-2.1300",
                "epsTrend7daysAgo": "-2.1300",
                "epsTrend30daysAgo": "-2.1300",
                "epsTrend60daysAgo": "-2.1300",
                "epsTrend90daysAgo": "-2.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0880",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "-0.5600",
                "earningsEstimateYearAgoEps": "-0.5700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0880",
                "revenueEstimateAvg": "100000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.6200",
                "epsTrend30daysAgo": "-0.6200",
                "epsTrend60daysAgo": "-0.6200",
                "epsTrend90daysAgo": "-0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8450",
                "earningsEstimateAvg": "-0.5200",
                "earningsEstimateLow": "-0.6500",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "-3.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8450",
                "revenueEstimateAvg": "50000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5200",
                "epsTrend7daysAgo": "-0.5200",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.5100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.6700",
                "epsTrend90daysAgo": "-0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.5600",
                "earningsEstimateLow": "-3.8700",
                "earningsEstimateHigh": "-1.5000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.5600",
                "epsTrend7daysAgo": "-2.5600",
                "epsTrend30daysAgo": "-2.5600",
                "epsTrend60daysAgo": "-2.5600",
                "epsTrend90daysAgo": "-2.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4800",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4800",
                "epsTrend7daysAgo": "-0.4800",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.5100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.2100",
                "earningsEstimateLow": "-3.5800",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.2100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": -0.96
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.81
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.14
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -7.37
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.794
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.3723
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "152727000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8090000.00",
                    "totalLiab": "141184000.00",
                    "totalStockholderEquity": "11543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6820000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-387512000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "97756000.00",
                    "shortTermDebt": "15919000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "128133000.00",
                    "otherStockholderEquity": "399000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "486000.00",
                    "longTermDebt": "11587000.00",
                    "inventory": null,
                    "accountsPayable": "1434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113774000.00",
                    "capitalLeaseObligations": "112546000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4797000.00",
                    "nonCurrentLiabilitiesTotal": "117011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152727000.00",
                    "cashAndShortTermInvestments": "30377000.00",
                    "propertyPlantAndEquipmentGross": "121010000.00",
                    "propertyPlantAndEquipmentNet": "113743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14780000.00",
                    "netInvestedCapital": "27130000.00",
                    "commonStockSharesOutstanding": "55155583.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "168225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9458000.00",
                    "totalLiab": "141963000.00",
                    "totalStockholderEquity": "26262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3831000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-371068000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "45852000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25543000.00",
                    "currentDeferredRevenue": "-8645000.00",
                    "netDebt": "81097000.00",
                    "shortTermDebt": "27656000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "126949000.00",
                    "otherStockholderEquity": "397275000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "753000.00",
                    "longTermDebt": "12909000.00",
                    "inventory": null,
                    "accountsPayable": "1718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112162000.00",
                    "capitalLeaseObligations": "110040000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5299000.00",
                    "nonCurrentLiabilitiesTotal": "116420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "168225000.00",
                    "cashAndShortTermInvestments": "45852000.00",
                    "propertyPlantAndEquipmentGross": "119057000.00",
                    "propertyPlantAndEquipmentNet": "112111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30520000.00",
                    "netInvestedCapital": "43171000.00",
                    "commonStockSharesOutstanding": "55150507.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "183680000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9647000.00",
                    "totalLiab": "142326000.00",
                    "totalStockholderEquity": "41354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5108000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-354763000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24680000.00",
                    "currentDeferredRevenue": "2004000.00",
                    "netDebt": "67582000.00",
                    "shortTermDebt": "15989000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "127615000.00",
                    "otherStockholderEquity": "396062000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1210000.00",
                    "longTermDebt": "13897000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112790000.00",
                    "capitalLeaseObligations": "109718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6020000.00",
                    "nonCurrentLiabilitiesTotal": "117646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183680000.00",
                    "cashAndShortTermInvestments": "60033000.00",
                    "propertyPlantAndEquipmentGross": "118879000.00",
                    "propertyPlantAndEquipmentNet": "112375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46210000.00",
                    "netInvestedCapital": "59251000.00",
                    "commonStockSharesOutstanding": "55150507.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "204366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9469000.00",
                    "totalLiab": "146350000.00",
                    "totalStockholderEquity": "58016000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1414000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-334634000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59985000.00",
                    "shortTermDebt": "26600000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "128428000.00",
                    "otherStockholderEquity": "392609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4986000.00",
                    "netReceivables": "6986000.00",
                    "longTermDebt": "14885000.00",
                    "inventory": null,
                    "accountsPayable": "1620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114482000.00",
                    "capitalLeaseObligations": "109543000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6416000.00",
                    "nonCurrentLiabilitiesTotal": "119544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204366000.00",
                    "cashAndShortTermInvestments": "73429000.00",
                    "propertyPlantAndEquipmentGross": "120109000.00",
                    "propertyPlantAndEquipmentNet": "114047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63078000.00",
                    "netInvestedCapital": "76901000.00",
                    "commonStockSharesOutstanding": "55143137.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "217808000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11165000.00",
                    "totalLiab": "141765000.00",
                    "totalStockholderEquity": "76043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7818000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-314420000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26816000.00",
                    "currentDeferredRevenue": "7518000.00",
                    "netDebt": "49436000.00",
                    "shortTermDebt": "16595000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "131204000.00",
                    "otherStockholderEquity": "390494000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7532000.00",
                    "netReceivables": "1433000.00",
                    "longTermDebt": "15864000.00",
                    "inventory": "10900000.00",
                    "accountsPayable": "2403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115910000.00",
                    "capitalLeaseObligations": "111340000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "340000.00",
                    "nonCurrentLiabilitiesTotal": "114949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217808000.00",
                    "cashAndShortTermInvestments": "89300000.00",
                    "propertyPlantAndEquipmentGross": "121524000.00",
                    "propertyPlantAndEquipmentNet": "115450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75082000.00",
                    "netInvestedCapital": "95907000.00",
                    "commonStockSharesOutstanding": "55140058.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "229022000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10904000.00",
                    "totalLiab": "133103000.00",
                    "totalStockholderEquity": "95919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3368000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-292172000.00",
                    "otherLiab": "340000.00",
                    "goodWill": null,
                    "otherAssets": "491000.00",
                    "cash": "105537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33656000.00",
                    "currentDeferredRevenue": "7199000.00",
                    "netDebt": "13086000.00",
                    "shortTermDebt": "30699000.00",
                    "shortLongTermDebt": "8333000.00",
                    "shortLongTermDebtTotal": "118623000.00",
                    "otherStockholderEquity": "388207000.00",
                    "propertyPlantEquipment": "5530000.00",
                    "totalCurrentAssets": "124928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95919000.00",
                    "shortTermInvestments": "7444000.00",
                    "netReceivables": "2862000.00",
                    "longTermDebt": "11623000.00",
                    "inventory": "-1661000.00",
                    "accountsPayable": "6325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-292172000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104094000.00",
                    "capitalLeaseObligations": "98667000.00",
                    "longTermDebtTotal": "11623000.00",
                    "nonCurrentLiabilitiesOther": "87824000.00",
                    "nonCurrentLiabilitiesTotal": "99447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "388207000.00",
                    "liabilitiesAndStockholdersEquity": "229022000.00",
                    "cashAndShortTermInvestments": "112981000.00",
                    "propertyPlantAndEquipmentGross": "109235000.00",
                    "propertyPlantAndEquipmentNet": "103603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91272000.00",
                    "netInvestedCapital": "115875000.00",
                    "commonStockSharesOutstanding": "55071469.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "156315000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10806000.00",
                    "totalLiab": "33315000.00",
                    "totalStockholderEquity": "123000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5521000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-262485000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "104541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18104000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-82301000.00",
                    "shortTermDebt": "8905000.00",
                    "shortLongTermDebt": "5833000.00",
                    "shortLongTermDebtTotal": "22240000.00",
                    "otherStockholderEquity": "385658000.00",
                    "propertyPlantEquipment": "4208000.00",
                    "totalCurrentAssets": "136787000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123000000.00",
                    "shortTermInvestments": "32246000.00",
                    "netReceivables": "1259000.00",
                    "longTermDebt": "14112000.00",
                    "inventory": "-12849000.00",
                    "accountsPayable": "3678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-262485000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19528000.00",
                    "capitalLeaseObligations": "2295000.00",
                    "longTermDebtTotal": "14112000.00",
                    "nonCurrentLiabilitiesOther": "1099000.00",
                    "nonCurrentLiabilitiesTotal": "15211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "385658000.00",
                    "liabilitiesAndStockholdersEquity": "156315000.00",
                    "cashAndShortTermInvestments": "136787000.00",
                    "propertyPlantAndEquipmentGross": "12725000.00",
                    "propertyPlantAndEquipmentNet": "6940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130748000.00",
                    "netInvestedCapital": "142945000.00",
                    "commonStockSharesOutstanding": "50627287.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "145998000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11114000.00",
                    "totalLiab": "40027000.00",
                    "totalStockholderEquity": "105971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12476000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-237206000.00",
                    "otherLiab": "340000.00",
                    "goodWill": null,
                    "otherAssets": "545000.00",
                    "cash": "70615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48035000.00",
                    "shortTermDebt": "6381000.00",
                    "shortLongTermDebt": "3333000.00",
                    "shortLongTermDebtTotal": "22580000.00",
                    "otherStockholderEquity": "343608000.00",
                    "propertyPlantEquipment": "4195000.00",
                    "totalCurrentAssets": "124678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105971000.00",
                    "shortTermInvestments": "54063000.00",
                    "netReceivables": "1798000.00",
                    "longTermDebt": "16603000.00",
                    "inventory": "41151000.00",
                    "accountsPayable": "3107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-479000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-237206000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21320000.00",
                    "capitalLeaseObligations": "2644000.00",
                    "longTermDebtTotal": "16603000.00",
                    "nonCurrentLiabilitiesOther": "1460000.00",
                    "nonCurrentLiabilitiesTotal": "18063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "343608000.00",
                    "liabilitiesAndStockholdersEquity": "145998000.00",
                    "cashAndShortTermInvestments": "70615000.00",
                    "propertyPlantAndEquipmentGross": "13277000.00",
                    "propertyPlantAndEquipmentNet": "7863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115626000.00",
                    "netInvestedCapital": "125907000.00",
                    "commonStockSharesOutstanding": "47895083.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "170065000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11454000.00",
                    "totalLiab": "36414000.00",
                    "totalStockholderEquity": "133651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9105000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-206380000.00",
                    "otherLiab": "340000.00",
                    "goodWill": null,
                    "otherAssets": "539000.00",
                    "cash": "76614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53725000.00",
                    "shortTermDebt": "3026000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22889000.00",
                    "otherStockholderEquity": "340900000.00",
                    "propertyPlantEquipment": "3889000.00",
                    "totalCurrentAssets": "161038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "133651000.00",
                    "shortTermInvestments": "71732000.00",
                    "netReceivables": "1238000.00",
                    "longTermDebt": "19901000.00",
                    "inventory": null,
                    "accountsPayable": "2567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-206380000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9027000.00",
                    "capitalLeaseObligations": "2988000.00",
                    "longTermDebtTotal": "19901000.00",
                    "nonCurrentLiabilitiesOther": "1815000.00",
                    "nonCurrentLiabilitiesTotal": "21716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340900000.00",
                    "liabilitiesAndStockholdersEquity": "170065000.00",
                    "cashAndShortTermInvestments": "148346000.00",
                    "propertyPlantAndEquipmentGross": "13519000.00",
                    "propertyPlantAndEquipmentNet": "8488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146340000.00",
                    "netInvestedCapital": "153552000.00",
                    "commonStockSharesOutstanding": "47854965.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "193046000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8267000.00",
                    "totalLiab": "35662000.00",
                    "totalStockholderEquity": "157384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7548000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-180581000.00",
                    "otherLiab": "339000.00",
                    "goodWill": null,
                    "otherAssets": "487000.00",
                    "cash": "90857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-67476000.00",
                    "shortTermDebt": "3326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23381000.00",
                    "otherStockholderEquity": "338923000.00",
                    "propertyPlantEquipment": "9483000.00",
                    "totalCurrentAssets": "183076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "157384000.00",
                    "shortTermInvestments": "82808000.00",
                    "netReceivables": "1144000.00",
                    "longTermDebt": "19892000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1006000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-180581000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9970000.00",
                    "capitalLeaseObligations": "3489000.00",
                    "longTermDebtTotal": "19892000.00",
                    "nonCurrentLiabilitiesOther": "2165000.00",
                    "nonCurrentLiabilitiesTotal": "22057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338923000.00",
                    "liabilitiesAndStockholdersEquity": "193046000.00",
                    "cashAndShortTermInvestments": "173665000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169471000.00",
                    "netInvestedCapital": "177276000.00",
                    "commonStockSharesOutstanding": "47849639.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "217301000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4082000.00",
                    "totalLiab": "35947000.00",
                    "totalStockholderEquity": "181354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7246000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-154669000.00",
                    "otherLiab": "340000.00",
                    "goodWill": null,
                    "otherAssets": "465000.00",
                    "cash": "105648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-81467000.00",
                    "shortTermDebt": "4258000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24181000.00",
                    "otherStockholderEquity": "336834000.00",
                    "propertyPlantEquipment": "3936000.00",
                    "totalCurrentAssets": "206457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "181354000.00",
                    "shortTermInvestments": "95149000.00",
                    "netReceivables": "1578000.00",
                    "longTermDebt": "19880000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-154669000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10844000.00",
                    "capitalLeaseObligations": "4301000.00",
                    "longTermDebtTotal": "19880000.00",
                    "nonCurrentLiabilitiesOther": "2512000.00",
                    "nonCurrentLiabilitiesTotal": "22392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336834000.00",
                    "liabilitiesAndStockholdersEquity": "217301000.00",
                    "cashAndShortTermInvestments": "200797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192902000.00",
                    "netInvestedCapital": "201234000.00",
                    "commonStockSharesOutstanding": "47807209.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "233333000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3438000.00",
                    "totalLiab": "32705000.00",
                    "totalStockholderEquity": "200628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9874000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-134505000.00",
                    "otherLiab": "853000.00",
                    "goodWill": null,
                    "otherAssets": "229286000.00",
                    "cash": "186482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166613000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19869000.00",
                    "otherStockholderEquity": "335147000.00",
                    "propertyPlantEquipment": "3605000.00",
                    "totalCurrentAssets": "229286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "200628000.00",
                    "shortTermInvestments": "38845000.00",
                    "netReceivables": "521000.00",
                    "longTermDebt": "19869000.00",
                    "inventory": null,
                    "accountsPayable": "2109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-134505000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19869000.00",
                    "nonCurrentLiabilitiesOther": "853000.00",
                    "nonCurrentLiabilitiesTotal": "20722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335147000.00",
                    "liabilitiesAndStockholdersEquity": "233333000.00",
                    "cashAndShortTermInvestments": "225327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217303000.00",
                    "netInvestedCapital": "220497000.00",
                    "commonStockSharesOutstanding": "47781701.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "243271000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4117000.00",
                    "totalLiab": "22932000.00",
                    "totalStockholderEquity": "220339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8898000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-113651000.00",
                    "otherLiab": "1138000.00",
                    "goodWill": null,
                    "otherAssets": "727000.00",
                    "cash": "234275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14309000.00",
                    "currentDeferredRevenue": "8711000.00",
                    "netDebt": "-222290000.00",
                    "shortTermDebt": "4500000.00",
                    "shortLongTermDebt": "4500000.00",
                    "shortLongTermDebtTotal": "11985000.00",
                    "otherStockholderEquity": "577213000.00",
                    "propertyPlantEquipment": "3785000.00",
                    "totalCurrentAssets": "238759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "220339000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "367000.00",
                    "longTermDebt": "7485000.00",
                    "inventory": null,
                    "accountsPayable": "911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-243271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-113651000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4512000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7485000.00",
                    "nonCurrentLiabilitiesOther": "1138000.00",
                    "nonCurrentLiabilitiesTotal": "8623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "333942000.00",
                    "liabilitiesAndStockholdersEquity": "243271000.00",
                    "cashAndShortTermInvestments": "234275000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224450000.00",
                    "netInvestedCapital": "232324000.00",
                    "commonStockSharesOutstanding": "32303540.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-10",
                    "currency_symbol": "USD",
                    "totalAssets": "130046000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2846000.00",
                    "totalLiab": "222530000.00",
                    "totalStockholderEquity": "-92484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7631000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-95123000.00",
                    "otherLiab": "1331000.00",
                    "goodWill": null,
                    "otherAssets": "649000.00",
                    "cash": "122411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11800000.00",
                    "currentDeferredRevenue": "7268000.00",
                    "netDebt": "-110605000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "11806000.00",
                    "otherStockholderEquity": "176519000.00",
                    "propertyPlantEquipment": "4100000.00",
                    "totalCurrentAssets": "125297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "108109000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40000.00",
                    "longTermDebt": "8806000.00",
                    "inventory": null,
                    "accountsPayable": "1169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-95123000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8806000.00",
                    "nonCurrentLiabilitiesOther": "1331000.00",
                    "nonCurrentLiabilitiesTotal": "210730000.00",
                    "negativeGoodwill": null,
                    "warrants": "401186000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2634000.00",
                    "liabilitiesAndStockholdersEquity": "130046000.00",
                    "cashAndShortTermInvestments": "122411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113497000.00",
                    "netInvestedCapital": "-80678000.00",
                    "commonStockSharesOutstanding": "46725768.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "144072000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1769000.00",
                    "totalLiab": "221949000.00",
                    "totalStockholderEquity": "-77877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4873000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79713000.00",
                    "otherLiab": "1356000.00",
                    "goodWill": null,
                    "otherAssets": "644000.00",
                    "cash": "137767000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9726000.00",
                    "currentDeferredRevenue": "4511000.00",
                    "netDebt": "-125993000.00",
                    "shortTermDebt": "1500000.00",
                    "shortLongTermDebt": "1500000.00",
                    "shortLongTermDebtTotal": "11774000.00",
                    "otherStockholderEquity": "1831000.00",
                    "propertyPlantEquipment": "3644000.00",
                    "totalCurrentAssets": "139784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-77877000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "248000.00",
                    "longTermDebt": "10274000.00",
                    "inventory": null,
                    "accountsPayable": "3353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1356000.00",
                    "nonCurrentLiabilitiesTotal": "212223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144072000.00",
                    "cashAndShortTermInvestments": "137767000.00",
                    "propertyPlantAndEquipmentGross": "3644000.00",
                    "propertyPlantAndEquipmentNet": "3644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130058000.00",
                    "netInvestedCapital": "-66103000.00",
                    "commonStockSharesOutstanding": "31126376.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "859000.00",
                    "totalLiab": "92711000.00",
                    "totalStockholderEquity": "-64628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3636000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66225000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7699000.00",
                    "currentDeferredRevenue": "3277000.00",
                    "netDebt": "-11219000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "11732000.00",
                    "otherStockholderEquity": "-73633000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193000.00",
                    "longTermDebt": "8732000.00",
                    "inventory": null,
                    "accountsPayable": "1063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1055000.00",
                    "nonCurrentLiabilitiesTotal": "85012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28083000.00",
                    "cashAndShortTermInvestments": "22951000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16304000.00",
                    "netInvestedCapital": "-52896000.00",
                    "commonStockSharesOutstanding": "31126376.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31126376.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31126376.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-9211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "2274000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35919000.00",
                    "shortTermInvestments": "4548000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-2274000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-9211000.00",
                    "cashAndShortTermInvestments": "2274000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31126376.00"
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "204366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9166000.00",
                    "totalLiab": "146350000.00",
                    "totalStockholderEquity": "58016000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9886000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-334634000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26806000.00",
                    "currentDeferredRevenue": "-6518000.00",
                    "netDebt": "59985000.00",
                    "shortTermDebt": "15300000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "128428000.00",
                    "otherStockholderEquity": "392609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4986000.00",
                    "netReceivables": "6986000.00",
                    "longTermDebt": "14885000.00",
                    "inventory": "303000.00",
                    "accountsPayable": "1620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114482000.00",
                    "capitalLeaseObligations": "109543000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6416000.00",
                    "nonCurrentLiabilitiesTotal": "119544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204366000.00",
                    "cashAndShortTermInvestments": "73429000.00",
                    "propertyPlantAndEquipmentGross": "120109000.00",
                    "propertyPlantAndEquipmentNet": "114047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63078000.00",
                    "netInvestedCapital": "76901000.00",
                    "commonStockSharesOutstanding": "54010996.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "145998000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11114000.00",
                    "totalLiab": "40027000.00",
                    "totalStockholderEquity": "105971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12476000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-237206000.00",
                    "otherLiab": "340000.00",
                    "goodWill": null,
                    "otherAssets": "545000.00",
                    "cash": "70615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48035000.00",
                    "shortTermDebt": "6381000.00",
                    "shortLongTermDebt": "3333000.00",
                    "shortLongTermDebtTotal": "22580000.00",
                    "otherStockholderEquity": "343608000.00",
                    "propertyPlantEquipment": "4195000.00",
                    "totalCurrentAssets": "124678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105971000.00",
                    "shortTermInvestments": "54063000.00",
                    "netReceivables": "1798000.00",
                    "longTermDebt": "16603000.00",
                    "inventory": "41151000.00",
                    "accountsPayable": "3107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-479000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-237206000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21320000.00",
                    "capitalLeaseObligations": "2644000.00",
                    "longTermDebtTotal": "16603000.00",
                    "nonCurrentLiabilitiesOther": "1460000.00",
                    "nonCurrentLiabilitiesTotal": "18063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "343608000.00",
                    "liabilitiesAndStockholdersEquity": "145998000.00",
                    "cashAndShortTermInvestments": "70615000.00",
                    "propertyPlantAndEquipmentGross": "13277000.00",
                    "propertyPlantAndEquipmentNet": "7863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115626000.00",
                    "netInvestedCapital": "125907000.00",
                    "commonStockSharesOutstanding": "47880819.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "233333000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3438000.00",
                    "totalLiab": "32705000.00",
                    "totalStockholderEquity": "200628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9874000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-134505000.00",
                    "otherLiab": "853000.00",
                    "goodWill": null,
                    "otherAssets": "442000.00",
                    "cash": "186482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166613000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19869000.00",
                    "otherStockholderEquity": "335147000.00",
                    "propertyPlantEquipment": "3605000.00",
                    "totalCurrentAssets": "229286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "200628000.00",
                    "shortTermInvestments": "38845000.00",
                    "netReceivables": "521000.00",
                    "longTermDebt": "19869000.00",
                    "inventory": "-264000.00",
                    "accountsPayable": "2109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-134505000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4047000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "19869000.00",
                    "nonCurrentLiabilitiesOther": "853000.00",
                    "nonCurrentLiabilitiesTotal": "20722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335147000.00",
                    "liabilitiesAndStockholdersEquity": "233333000.00",
                    "cashAndShortTermInvestments": "225327000.00",
                    "propertyPlantAndEquipmentGross": "7456000.00",
                    "propertyPlantAndEquipmentNet": "3605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217303000.00",
                    "netInvestedCapital": "220497000.00",
                    "commonStockSharesOutstanding": "47793469.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "859000.00",
                    "totalLiab": "92711000.00",
                    "totalStockholderEquity": "-64628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3636000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-66225000.00",
                    "otherLiab": "1055000.00",
                    "goodWill": null,
                    "otherAssets": "598000.00",
                    "cash": "22951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7699000.00",
                    "currentDeferredRevenue": "3277000.00",
                    "netDebt": "-11219000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "11732000.00",
                    "otherStockholderEquity": "150450000.00",
                    "propertyPlantEquipment": "3482000.00",
                    "totalCurrentAssets": "24003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64628000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "193000.00",
                    "longTermDebt": "8732000.00",
                    "inventory": null,
                    "accountsPayable": "1063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1055000.00",
                    "nonCurrentLiabilitiesTotal": "85012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28083000.00",
                    "cashAndShortTermInvestments": "22951000.00",
                    "propertyPlantAndEquipmentGross": "3482000.00",
                    "propertyPlantAndEquipmentNet": "3482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16304000.00",
                    "netInvestedCapital": "-52896000.00",
                    "commonStockSharesOutstanding": "47835768.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6120000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "375000.00",
                    "totalLiab": "42039000.00",
                    "totalStockholderEquity": "-35919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1310000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-36778000.00",
                    "otherLiab": "1212000.00",
                    "goodWill": null,
                    "otherAssets": "633000.00",
                    "cash": "2274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2227000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9618000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11892000.00",
                    "otherStockholderEquity": "53427000.00",
                    "propertyPlantEquipment": "2833000.00",
                    "totalCurrentAssets": "2654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35919000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5000.00",
                    "longTermDebt": "11892000.00",
                    "inventory": null,
                    "accountsPayable": "917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1212000.00",
                    "nonCurrentLiabilitiesTotal": "39812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6120000.00",
                    "cashAndShortTermInvestments": "2274000.00",
                    "propertyPlantAndEquipmentGross": "2833000.00",
                    "propertyPlantAndEquipmentNet": "2833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "427000.00",
                    "netInvestedCapital": "-24027000.00",
                    "commonStockSharesOutstanding": "47835768.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-16000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16444000.00",
                    "changeInCash": "-15475000.00",
                    "beginPeriodCashFlow": "46193000.00",
                    "endPeriodCashFlow": "30718000.00",
                    "totalCashFromOperatingActivities": "-14015000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3099000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "206000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2406000.00",
                    "stockBasedCompensation": "1723000.00",
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "-14031000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-396000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16305000.00",
                    "changeInCash": "-14181000.00",
                    "beginPeriodCashFlow": "60374000.00",
                    "endPeriodCashFlow": "46193000.00",
                    "totalCashFromOperatingActivities": "-12672000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "613000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1795000.00",
                    "stockBasedCompensation": "1213000.00",
                    "otherNonCashItems": "12000.00",
                    "freeCashFlow": "-13068000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "4465000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20129000.00",
                    "changeInCash": "-8410000.00",
                    "beginPeriodCashFlow": "68443000.00",
                    "endPeriodCashFlow": "60033000.00",
                    "totalCashFromOperatingActivities": "-11805000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1816000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4982000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3065000.00",
                    "stockBasedCompensation": "3431000.00",
                    "otherNonCashItems": "2129000.00",
                    "freeCashFlow": "-12340000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "2140000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20214000.00",
                    "changeInCash": "-13325000.00",
                    "beginPeriodCashFlow": "81768000.00",
                    "endPeriodCashFlow": "68443000.00",
                    "totalCashFromOperatingActivities": "-17090000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1781000.00",
                    "otherCashflowsFromInvestingActivities": "3251000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5734000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-806000.00",
                    "stockBasedCompensation": "2113000.00",
                    "otherNonCashItems": "12228000.00",
                    "freeCashFlow": "-18201000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-724000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22248000.00",
                    "changeInCash": "-23769000.00",
                    "beginPeriodCashFlow": "105878000.00",
                    "endPeriodCashFlow": "82109000.00",
                    "totalCashFromOperatingActivities": "-23037000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1864000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "804000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4953000.00",
                    "stockBasedCompensation": "2280000.00",
                    "otherNonCashItems": "23000.00",
                    "freeCashFlow": "-23761000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "25083000.00",
                    "changeToLiabilities": "3754000.00",
                    "totalCashflowsFromInvestingActivities": "24049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "219000.00",
                    "changeToOperatingActivities": "534000.00",
                    "netIncome": "-29687000.00",
                    "changeInCash": "996000.00",
                    "beginPeriodCashFlow": "104882000.00",
                    "endPeriodCashFlow": "105878000.00",
                    "totalCashFromOperatingActivities": "-23272000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1819000.00",
                    "otherCashflowsFromInvestingActivities": "25083000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-726000.00",
                    "salePurchaseOfStock": "219000.00",
                    "otherCashflowsFromFinancingActivities": "219000.00",
                    "changeToNetincome": "1946000.00",
                    "capitalExpenditures": "1034000",
                    "changeReceivables": "-726000.00",
                    "cashFlowsOtherOperating": "1320000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "996000.00",
                    "changeInWorkingCapital": "2863000.00",
                    "stockBasedCompensation": "2178000.00",
                    "otherNonCashItems": "11000.00",
                    "freeCashFlow": "-24306000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "22050000.00",
                    "changeToLiabilities": "-7219000.00",
                    "totalCashflowsFromInvestingActivities": "22050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39987000.00",
                    "changeToOperatingActivities": "534000.00",
                    "netIncome": "-25279000.00",
                    "changeInCash": "33926000.00",
                    "beginPeriodCashFlow": "70956000.00",
                    "endPeriodCashFlow": "104882000.00",
                    "totalCashFromOperatingActivities": "-28111000.00",
                    "issuanceOfCapitalStock": "40000000.00",
                    "depreciation": "1307000.00",
                    "otherCashflowsFromInvestingActivities": "22050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "143000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "2222000.00",
                    "capitalExpenditures": "1034000",
                    "changeReceivables": "143000.00",
                    "cashFlowsOtherOperating": "1624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33926000.00",
                    "changeInWorkingCapital": "-6470000.00",
                    "stockBasedCompensation": "2222000.00",
                    "otherNonCashItems": "109000.00",
                    "freeCashFlow": "-28111000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "17944000.00",
                    "changeToLiabilities": "3938000.00",
                    "totalCashflowsFromInvestingActivities": "17652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "586000.00",
                    "changeToOperatingActivities": "2409000.00",
                    "netIncome": "-30826000.00",
                    "changeInCash": "-5999000.00",
                    "beginPeriodCashFlow": "76955000.00",
                    "endPeriodCashFlow": "70956000.00",
                    "totalCashFromOperatingActivities": "-24237000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4010000.00",
                    "otherCashflowsFromInvestingActivities": "17944000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10000.00",
                    "salePurchaseOfStock": "586000.00",
                    "otherCashflowsFromFinancingActivities": "586000.00",
                    "changeToNetincome": "2125000.00",
                    "capitalExpenditures": "292000",
                    "changeReceivables": "10000.00",
                    "cashFlowsOtherOperating": "-66000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5999000.00",
                    "changeInWorkingCapital": "2951000.00",
                    "stockBasedCompensation": "2122000.00",
                    "otherNonCashItems": "-2494000.00",
                    "freeCashFlow": "-24529000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "10916000.00",
                    "changeToLiabilities": "749000.00",
                    "totalCashflowsFromInvestingActivities": "10588000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000.00",
                    "changeToOperatingActivities": "-2451000.00",
                    "netIncome": "-25799000.00",
                    "changeInCash": "-14243000.00",
                    "beginPeriodCashFlow": "91198000.00",
                    "endPeriodCashFlow": "76955000.00",
                    "totalCashFromOperatingActivities": "-24835000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "394000.00",
                    "otherCashflowsFromInvestingActivities": "10916000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47000.00",
                    "salePurchaseOfStock": "4000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "1971000.00",
                    "capitalExpenditures": "328000",
                    "changeReceivables": "-47000.00",
                    "cashFlowsOtherOperating": "-2361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14243000.00",
                    "changeInWorkingCapital": "-2586000.00",
                    "stockBasedCompensation": "1973000.00",
                    "otherNonCashItems": "1182000.00",
                    "freeCashFlow": "-25163000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "11875000.00",
                    "changeToLiabilities": "599000.00",
                    "totalCashflowsFromInvestingActivities": "11267000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35000.00",
                    "changeToOperatingActivities": "-4317000.00",
                    "netIncome": "-25912000.00",
                    "changeInCash": "-14791000.00",
                    "beginPeriodCashFlow": "105989000.00",
                    "endPeriodCashFlow": "91198000.00",
                    "totalCashFromOperatingActivities": "-26093000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "410000.00",
                    "otherCashflowsFromInvestingActivities": "11875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-187000.00",
                    "salePurchaseOfStock": "35000.00",
                    "otherCashflowsFromFinancingActivities": "35000.00",
                    "changeToNetincome": "3303000.00",
                    "capitalExpenditures": "608000",
                    "changeReceivables": "-187000.00",
                    "cashFlowsOtherOperating": "-2653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14791000.00",
                    "changeInWorkingCapital": "-3905000.00",
                    "stockBasedCompensation": "2053000.00",
                    "otherNonCashItems": "1261000.00",
                    "freeCashFlow": "-26701000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-57415000.00",
                    "changeToLiabilities": "-1718000.00",
                    "totalCashflowsFromInvestingActivities": "-57567000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83000.00",
                    "changeToOperatingActivities": "-6146000.00",
                    "netIncome": "-20164000.00",
                    "changeInCash": "-80834000.00",
                    "beginPeriodCashFlow": "186823000.00",
                    "endPeriodCashFlow": "105989000.00",
                    "totalCashFromOperatingActivities": "-23350000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "376000.00",
                    "otherCashflowsFromInvestingActivities": "-57415000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-138000.00",
                    "salePurchaseOfStock": "83000.00",
                    "otherCashflowsFromFinancingActivities": "83000.00",
                    "changeToNetincome": "1604000.00",
                    "capitalExpenditures": "152000",
                    "changeReceivables": "-138000.00",
                    "cashFlowsOtherOperating": "-3636000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80834000.00",
                    "changeInWorkingCapital": "-6342000.00",
                    "stockBasedCompensation": "1604000.00",
                    "otherNonCashItems": "1176000.00",
                    "freeCashFlow": "-23502000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-38932000.00",
                    "changeToLiabilities": "1191000.00",
                    "totalCashflowsFromInvestingActivities": "-39132000.00",
                    "netBorrowings": "8000000.00",
                    "totalCashFromFinancingActivities": "7295000.00",
                    "changeToOperatingActivities": "2419000.00",
                    "netIncome": "-20854000.00",
                    "changeInCash": "-47793000.00",
                    "beginPeriodCashFlow": "234616000.00",
                    "endPeriodCashFlow": "186823000.00",
                    "totalCashFromOperatingActivities": "-15956000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "384000.00",
                    "otherCashflowsFromInvestingActivities": "-38932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "257000.00",
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7295000.00",
                    "changeToNetincome": "1157000.00",
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3353000.00",
                    "stockBasedCompensation": "1182000.00",
                    "otherNonCashItems": "-46000.00",
                    "freeCashFlow": "-16156000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-353000.00",
                    "changeToLiabilities": "-218000.00",
                    "totalCashflowsFromInvestingActivities": "-353000.00",
                    "netBorrowings": "8000000.00",
                    "totalCashFromFinancingActivities": "128713000.00",
                    "changeToOperatingActivities": "-339000.00",
                    "netIncome": "-18528000.00",
                    "changeInCash": "111864000.00",
                    "beginPeriodCashFlow": "122752000.00",
                    "endPeriodCashFlow": "234616000.00",
                    "totalCashFromOperatingActivities": "-16496000.00",
                    "issuanceOfCapitalStock": "131238000.00",
                    "depreciation": "364000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "128713000.00",
                    "changeToNetincome": "2210000.00",
                    "capitalExpenditures": "353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-557000.00",
                    "stockBasedCompensation": "1123000.00",
                    "otherNonCashItems": "135000.00",
                    "freeCashFlow": "-16849000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-10",
                    "currency_symbol": "USD",
                    "investments": "-38932000.00",
                    "changeToLiabilities": "-2224000.00",
                    "totalCashflowsFromInvestingActivities": "-866000.00",
                    "netBorrowings": "8000000.00",
                    "totalCashFromFinancingActivities": "118000.00",
                    "changeToOperatingActivities": "1997000.00",
                    "netIncome": "-15410000.00",
                    "changeInCash": "-15356000.00",
                    "beginPeriodCashFlow": "138108000.00",
                    "endPeriodCashFlow": "122752000.00",
                    "totalCashFromOperatingActivities": "-14608000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "337000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "118000.00",
                    "changeToNetincome": "660000.00",
                    "capitalExpenditures": "866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-227000.00",
                    "stockBasedCompensation": "685000.00",
                    "otherNonCashItems": "-3000.00",
                    "freeCashFlow": "-15474000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-48000.00",
                    "changeToLiabilities": "2291000.00",
                    "totalCashflowsFromInvestingActivities": "-48000.00",
                    "netBorrowings": "8000000.00",
                    "totalCashFromFinancingActivities": "125413000.00",
                    "changeToOperatingActivities": "-198000.00",
                    "netIncome": "-13488000.00",
                    "changeInCash": "114816000.00",
                    "beginPeriodCashFlow": "23292000.00",
                    "endPeriodCashFlow": "138108000.00",
                    "totalCashFromOperatingActivities": "-10549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "302000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125413000.00",
                    "changeToNetincome": "502000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2093000.00",
                    "stockBasedCompensation": "194000.00",
                    "otherNonCashItems": "20000.00",
                    "freeCashFlow": "-10597000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-523000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9465000.00",
                    "changeInCash": "-8777000.00",
                    "beginPeriodCashFlow": "32069000.00",
                    "endPeriodCashFlow": "23292000.00",
                    "totalCashFromOperatingActivities": "-8300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "431000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "560000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "-13000.00",
                    "freeCashFlow": "-8823000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1046000.00",
                    "changeToLiabilities": "20000.00",
                    "totalCashflowsFromInvestingActivities": "-1046000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7528000.00",
                    "changeToOperatingActivities": "1095000.00",
                    "netIncome": "-8241000.00",
                    "changeInCash": "-159000.00",
                    "beginPeriodCashFlow": "32228000.00",
                    "endPeriodCashFlow": "32069000.00",
                    "totalCashFromOperatingActivities": "-6641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "274000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7528000.00",
                    "changeToNetincome": "199000.00",
                    "capitalExpenditures": "1046000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1115000.00",
                    "stockBasedCompensation": "229000.00",
                    "otherNonCashItems": "-16000.00",
                    "freeCashFlow": "-7687000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-171000.00",
                    "changeToLiabilities": "252000.00",
                    "totalCashflowsFromInvestingActivities": "-171000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4999000.00",
                    "changeToOperatingActivities": "299000.00",
                    "netIncome": "-6323000.00",
                    "changeInCash": "-632000.00",
                    "beginPeriodCashFlow": "32860000.00",
                    "endPeriodCashFlow": "32228000.00",
                    "totalCashFromOperatingActivities": "-5460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4999000.00",
                    "changeToNetincome": "75000.00",
                    "capitalExpenditures": "171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "551000.00",
                    "stockBasedCompensation": "107000.00",
                    "otherNonCashItems": "-20000.00",
                    "freeCashFlow": "-5631000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-398000.00",
                    "totalCashflowsFromInvestingActivities": "-68000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36045000.00",
                    "changeToOperatingActivities": "-263000.00",
                    "netIncome": "-5418000.00",
                    "changeInCash": "30245000.00",
                    "beginPeriodCashFlow": "2615000.00",
                    "endPeriodCashFlow": "32860000.00",
                    "totalCashFromOperatingActivities": "-5732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "216000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36045000.00",
                    "changeToNetincome": "119000.00",
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-661000.00",
                    "stockBasedCompensation": "145000.00",
                    "otherNonCashItems": "-10000.00",
                    "freeCashFlow": "-5800000.00"
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "63027000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-97428000.00",
                    "changeInCash": "-2172000.00",
                    "beginPeriodCashFlow": "70956000.00",
                    "endPeriodCashFlow": "68784000.00",
                    "totalCashFromOperatingActivities": "-91510000.00",
                    "issuanceOfCapitalStock": "40000000.00",
                    "depreciation": "6771000.00",
                    "otherCashflowsFromInvestingActivities": "650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5513000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9366000.00",
                    "stockBasedCompensation": "8793000.00",
                    "otherNonCashItems": "-280000.00",
                    "freeCashFlow": "-94379000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-16680000.00",
                    "changeToLiabilities": "2835000.00",
                    "totalCashflowsFromInvestingActivities": "-18060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "708000.00",
                    "changeToOperatingActivities": "-10505000.00",
                    "netIncome": "-102701000.00",
                    "changeInCash": "-115867000.00",
                    "beginPeriodCashFlow": "186823000.00",
                    "endPeriodCashFlow": "70956000.00",
                    "totalCashFromOperatingActivities": "-98515000.00",
                    "issuanceOfCapitalStock": "40000000.00",
                    "depreciation": "5190000.00",
                    "otherCashflowsFromInvestingActivities": "-16680000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-362000.00",
                    "salePurchaseOfStock": "708000.00",
                    "otherCashflowsFromFinancingActivities": "708000.00",
                    "changeToNetincome": "7753000.00",
                    "capitalExpenditures": "1380000",
                    "changeReceivables": "-362000.00",
                    "cashFlowsOtherOperating": "-8716000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115867000.00",
                    "changeInWorkingCapital": "-9882000.00",
                    "stockBasedCompensation": "7753000.00",
                    "otherNonCashItems": "1125000.00",
                    "freeCashFlow": "-99895000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-38932000.00",
                    "changeToLiabilities": "7429000.00",
                    "totalCashflowsFromInvestingActivities": "-40399000.00",
                    "netBorrowings": "7985000.00",
                    "totalCashFromFinancingActivities": "261539000.00",
                    "changeToOperatingActivities": "3879000.00",
                    "netIncome": "-68280000.00",
                    "changeInCash": "163531000.00",
                    "beginPeriodCashFlow": "23292000.00",
                    "endPeriodCashFlow": "186823000.00",
                    "totalCashFromOperatingActivities": "-57609000.00",
                    "issuanceOfCapitalStock": "256738000.00",
                    "depreciation": "1387000.00",
                    "otherCashflowsFromInvestingActivities": "-38932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": "128254000.00",
                    "otherCashflowsFromFinancingActivities": "122301000.00",
                    "changeToNetincome": "4498000.00",
                    "capitalExpenditures": "1467000",
                    "changeReceivables": "-257000.00",
                    "cashFlowsOtherOperating": "-2796000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "163531000.00",
                    "changeInWorkingCapital": "4662000.00",
                    "stockBasedCompensation": "3184000.00",
                    "otherNonCashItems": "106000.00",
                    "freeCashFlow": "-59076000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1808000.00",
                    "changeToLiabilities": "138000.00",
                    "totalCashflowsFromInvestingActivities": "-1808000.00",
                    "netBorrowings": "8000000.00",
                    "totalCashFromFinancingActivities": "48618000.00",
                    "changeToOperatingActivities": "1427000.00",
                    "netIncome": "-29447000.00",
                    "changeInCash": "20677000.00",
                    "beginPeriodCashFlow": "2615000.00",
                    "endPeriodCashFlow": "23292000.00",
                    "totalCashFromOperatingActivities": "-26133000.00",
                    "issuanceOfCapitalStock": "48600000.00",
                    "depreciation": "1146000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48618000.00",
                    "changeToNetincome": "555000.00",
                    "capitalExpenditures": "1808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1565000.00",
                    "stockBasedCompensation": "637000.00",
                    "otherNonCashItems": "-59000.00",
                    "freeCashFlow": "-27941000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-885000.00",
                    "changeToLiabilities": "671000.00",
                    "totalCashflowsFromInvestingActivities": "-885000.00",
                    "netBorrowings": "4000000.00",
                    "totalCashFromFinancingActivities": "11985000.00",
                    "changeToOperatingActivities": "510000.00",
                    "netIncome": "-17945000.00",
                    "changeInCash": "-4579000.00",
                    "beginPeriodCashFlow": "7194000.00",
                    "endPeriodCashFlow": "2615000.00",
                    "totalCashFromOperatingActivities": "-15679000.00",
                    "issuanceOfCapitalStock": "8000000.00",
                    "depreciation": "794000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7985000.00",
                    "changeToNetincome": "255000.00",
                    "capitalExpenditures": "885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1181000.00",
                    "stockBasedCompensation": "335000.00",
                    "otherNonCashItems": "-41000.00",
                    "freeCashFlow": "-16564000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12807000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16444000.00",
                    "minorityInterest": null,
                    "netIncome": "-16444000.00",
                    "sellingGeneralAdministrative": "6225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2612000.00",
                    "reconciledDepreciation": "3099000.00",
                    "ebit": null,
                    "ebitda": "-16420000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16420000.00",
                    "otherOperatingExpenses": "19032000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "14000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2612000.00",
                    "totalOperatingExpenses": "19032000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16444000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12940000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16305000.00",
                    "minorityInterest": null,
                    "netIncome": "-16305000.00",
                    "sellingGeneralAdministrative": "5774000.00",
                    "sellingAndMarketingExpenses": "687000.00",
                    "grossProfit": "-7206000.00",
                    "reconciledDepreciation": "613000.00",
                    "ebit": "-16580000.00",
                    "ebitda": "-15967000.00",
                    "depreciationAndAmortization": "613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16580000.00",
                    "otherOperatingExpenses": "18714000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "299000.00",
                    "netInterestIncome": "299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": "2134000.00",
                    "totalOperatingExpenses": "18714000.00",
                    "costOfRevenue": "9340000.00",
                    "totalOtherIncomeExpenseNet": "275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16305000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15415000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20129000.00",
                    "minorityInterest": null,
                    "netIncome": "-20129000.00",
                    "sellingGeneralAdministrative": "7396000.00",
                    "sellingAndMarketingExpenses": "1816000.00",
                    "grossProfit": "544000.00",
                    "reconciledDepreciation": "1816000.00",
                    "ebit": "-20129000.00",
                    "ebitda": "-18313000.00",
                    "depreciationAndAmortization": "1816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20451000.00",
                    "otherOperatingExpenses": "22811000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "331000.00",
                    "netInterestIncome": "331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1772724.00",
                    "totalRevenue": "2360000.00",
                    "totalOperatingExpenses": "20995000.00",
                    "costOfRevenue": "1816000.00",
                    "totalOtherIncomeExpenseNet": "322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15531000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20214000.00",
                    "minorityInterest": null,
                    "netIncome": "-20214000.00",
                    "sellingGeneralAdministrative": "6156000.00",
                    "sellingAndMarketingExpenses": "1780000.00",
                    "grossProfit": "-792000.00",
                    "reconciledDepreciation": "1781000.00",
                    "ebit": "-20214000.00",
                    "ebitda": "-18433000.00",
                    "depreciationAndAmortization": "1781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20699000.00",
                    "otherOperatingExpenses": "21688000.00",
                    "interestExpense": "2323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4042000.00",
                    "totalRevenue": "989000.00",
                    "totalOperatingExpenses": "19907000.00",
                    "costOfRevenue": "1781000.00",
                    "totalOtherIncomeExpenseNet": "485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20214000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16475000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22248000.00",
                    "minorityInterest": null,
                    "netIncome": "-22248000.00",
                    "sellingGeneralAdministrative": "7869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1033000.00",
                    "reconciledDepreciation": "1864000.00",
                    "ebit": "-22903000.00",
                    "ebitda": "-21039000.00",
                    "depreciationAndAmortization": "1864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22903000.00",
                    "otherOperatingExpenses": "24344000.00",
                    "interestExpense": "684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1864000.00",
                    "totalRevenue": "831000.00",
                    "totalOperatingExpenses": "24344000.00",
                    "costOfRevenue": "1864000.00",
                    "totalOtherIncomeExpenseNet": "655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22248000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25012000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29687000.00",
                    "minorityInterest": null,
                    "netIncome": "-29687000.00",
                    "sellingGeneralAdministrative": "6206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1060000.00",
                    "reconciledDepreciation": "1819000.00",
                    "ebit": "-30840000.00",
                    "ebitda": "-29021000.00",
                    "depreciationAndAmortization": "1819000.00",
                    "nonOperatingIncomeNetOther": "196000.00",
                    "operatingIncome": "-30840000.00",
                    "otherOperatingExpenses": "31599000.00",
                    "interestExpense": "957000.00",
                    "taxProvision": null,
                    "interestIncome": "957000.00",
                    "netInterestIncome": "957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-957000.00",
                    "totalRevenue": "759000.00",
                    "totalOperatingExpenses": "31599000.00",
                    "costOfRevenue": "1819000.00",
                    "totalOtherIncomeExpenseNet": "1153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29687000.00",
                    "netIncomeApplicableToCommonShares": "-29687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19968000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25279000.00",
                    "minorityInterest": null,
                    "netIncome": "-24058000.00",
                    "sellingGeneralAdministrative": "5954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-791000.00",
                    "reconciledDepreciation": "1307000.00",
                    "ebit": "-25818000.00",
                    "ebitda": "-24511000.00",
                    "depreciationAndAmortization": "1307000.00",
                    "nonOperatingIncomeNetOther": "-143000.00",
                    "operatingIncome": "-25818000.00",
                    "otherOperatingExpenses": "26334000.00",
                    "interestExpense": "682000.00",
                    "taxProvision": null,
                    "interestIncome": "682000.00",
                    "netInterestIncome": "682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1221000.00",
                    "totalRevenue": "516000.00",
                    "totalOperatingExpenses": "26334000.00",
                    "costOfRevenue": "1307000.00",
                    "totalOtherIncomeExpenseNet": "539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25279000.00",
                    "netIncomeApplicableToCommonShares": "-25279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25667000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30826000.00",
                    "minorityInterest": null,
                    "netIncome": "-30685000.00",
                    "sellingGeneralAdministrative": "5355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-580000.00",
                    "reconciledDepreciation": "4010000.00",
                    "ebit": "-30826000.00",
                    "ebitda": "-29511000.00",
                    "depreciationAndAmortization": "1315000.00",
                    "nonOperatingIncomeNetOther": "-106000.00",
                    "operatingIncome": "-30967000.00",
                    "otherOperatingExpenses": "31702000.00",
                    "interestExpense": "248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-141000.00",
                    "totalRevenue": "735000.00",
                    "totalOperatingExpenses": "31702000.00",
                    "costOfRevenue": "1315000.00",
                    "totalOtherIncomeExpenseNet": "141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30826000.00",
                    "netIncomeApplicableToCommonShares": "-30826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20670000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25799000.00",
                    "minorityInterest": null,
                    "netIncome": "-25613000.00",
                    "sellingGeneralAdministrative": "5198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-726000.00",
                    "reconciledDepreciation": "394000.00",
                    "ebit": "-25985000.00",
                    "ebitda": "-24664000.00",
                    "depreciationAndAmortization": "1321000.00",
                    "nonOperatingIncomeNetOther": "2000.00",
                    "operatingIncome": "-25985000.00",
                    "otherOperatingExpenses": "26580000.00",
                    "interestExpense": "184000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-186000.00",
                    "totalRevenue": "595000.00",
                    "totalOperatingExpenses": "26580000.00",
                    "costOfRevenue": "1321000.00",
                    "totalOtherIncomeExpenseNet": "186000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25799000.00",
                    "netIncomeApplicableToCommonShares": "-25799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19387000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25912000.00",
                    "minorityInterest": null,
                    "netIncome": "-25970000.00",
                    "sellingGeneralAdministrative": "6202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-842000.00",
                    "reconciledDepreciation": "410000.00",
                    "ebit": "-25844000.00",
                    "ebitda": "-24526000.00",
                    "depreciationAndAmortization": "1318000.00",
                    "nonOperatingIncomeNetOther": "-3000.00",
                    "operatingIncome": "-25854000.00",
                    "otherOperatingExpenses": "26330000.00",
                    "interestExpense": "55000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-55000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "476000.00",
                    "totalOperatingExpenses": "26330000.00",
                    "costOfRevenue": "1318000.00",
                    "totalOtherIncomeExpenseNet": "-58000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25912000.00",
                    "netIncomeApplicableToCommonShares": "-25912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14191000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20164000.00",
                    "minorityInterest": null,
                    "netIncome": "-20369000.00",
                    "sellingGeneralAdministrative": "5406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-958000.00",
                    "reconciledDepreciation": "376000.00",
                    "ebit": "-19959000.00",
                    "ebitda": "-18733000.00",
                    "depreciationAndAmortization": "1226000.00",
                    "nonOperatingIncomeNetOther": "-50000.00",
                    "operatingIncome": "-19959000.00",
                    "otherOperatingExpenses": "20227000.00",
                    "interestExpense": "155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "205000.00",
                    "totalRevenue": "268000.00",
                    "totalOperatingExpenses": "20227000.00",
                    "costOfRevenue": "1226000.00",
                    "totalOtherIncomeExpenseNet": "-205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20164000.00",
                    "netIncomeApplicableToCommonShares": "-20164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14643000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20854000.00",
                    "minorityInterest": null,
                    "netIncome": "-20854000.00",
                    "sellingGeneralAdministrative": "5692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-240000.00",
                    "reconciledDepreciation": "384000.00",
                    "ebit": "-20684000.00",
                    "ebitda": "-20300000.00",
                    "depreciationAndAmortization": "384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20664000.00",
                    "otherOperatingExpenses": "20808000.00",
                    "interestExpense": "169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "144000.00",
                    "totalOperatingExpenses": "20808000.00",
                    "costOfRevenue": "384000.00",
                    "totalOtherIncomeExpenseNet": "-190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20854000.00",
                    "netIncomeApplicableToCommonShares": "-20854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12289000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18528000.00",
                    "minorityInterest": null,
                    "netIncome": "-18528000.00",
                    "sellingGeneralAdministrative": "4459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-400000.00",
                    "reconciledDepreciation": "364000.00",
                    "ebit": "-17257000.00",
                    "ebitda": "-16857000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": "-968000.00",
                    "operatingIncome": "-17221000.00",
                    "otherOperatingExpenses": "17221000.00",
                    "interestExpense": "339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1307000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "17221000.00",
                    "costOfRevenue": "400000.00",
                    "totalOtherIncomeExpenseNet": "-1307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18528000.00",
                    "netIncomeApplicableToCommonShares": "-18528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11184000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15410000.00",
                    "minorityInterest": null,
                    "netIncome": "-15410000.00",
                    "sellingGeneralAdministrative": "3637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-300000.00",
                    "reconciledDepreciation": "337000.00",
                    "ebit": "-15220000.00",
                    "ebitda": "-14920000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": "-15000.00",
                    "operatingIncome": "-15205000.00",
                    "otherOperatingExpenses": "15205000.00",
                    "interestExpense": "190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "15205000.00",
                    "costOfRevenue": "300000.00",
                    "totalOtherIncomeExpenseNet": "-205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15410000.00",
                    "netIncomeApplicableToCommonShares": "-15410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9748000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13488000.00",
                    "minorityInterest": null,
                    "netIncome": "-13488000.00",
                    "sellingGeneralAdministrative": "2745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-302000.00",
                    "reconciledDepreciation": "302000.00",
                    "ebit": "-13276000.00",
                    "ebitda": "-12974000.00",
                    "depreciationAndAmortization": "302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12942000.00",
                    "otherOperatingExpenses": "12942000.00",
                    "interestExpense": "212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "546000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "12942000.00",
                    "costOfRevenue": "302000.00",
                    "totalOtherIncomeExpenseNet": "-546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13488000.00",
                    "netIncomeApplicableToCommonShares": "-13488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7142000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9465000.00",
                    "minorityInterest": null,
                    "netIncome": "-9465000.00",
                    "sellingGeneralAdministrative": "1814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21063000.00",
                    "reconciledDepreciation": "431000.00",
                    "ebit": "-9272000.00",
                    "ebitda": "-8841000.00",
                    "depreciationAndAmortization": "431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9242000.00",
                    "otherOperatingExpenses": "9242000.00",
                    "interestExpense": "193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-193000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9242000.00",
                    "costOfRevenue": "21063000.00",
                    "totalOtherIncomeExpenseNet": "-223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9465000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5505000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8241000.00",
                    "minorityInterest": null,
                    "netIncome": "-8241000.00",
                    "sellingGeneralAdministrative": "2047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "274000.00",
                    "ebit": "-8045000.00",
                    "ebitda": "-7771000.00",
                    "depreciationAndAmortization": "274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8045000.00",
                    "otherOperatingExpenses": "8045000.00",
                    "interestExpense": "196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "8045000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8241000.00",
                    "netIncomeApplicableToCommonShares": "-8241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4895000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6323000.00",
                    "minorityInterest": null,
                    "netIncome": "-6323000.00",
                    "sellingGeneralAdministrative": "1010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "225000.00",
                    "ebit": "-6130000.00",
                    "ebitda": "-5905000.00",
                    "depreciationAndAmortization": "225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6130000.00",
                    "otherOperatingExpenses": "6130000.00",
                    "interestExpense": "194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6130000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6323000.00",
                    "netIncomeApplicableToCommonShares": "-6323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3521000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5418000.00",
                    "minorityInterest": null,
                    "netIncome": "-5418000.00",
                    "sellingGeneralAdministrative": "1365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "216000.00",
                    "ebit": "-5224000.00",
                    "ebitda": "-5008000.00",
                    "depreciationAndAmortization": "216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5228000.00",
                    "otherOperatingExpenses": "5228000.00",
                    "interestExpense": "194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "5228000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5418000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "77169000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97428000.00",
                    "minorityInterest": null,
                    "netIncome": "-97428000.00",
                    "sellingGeneralAdministrative": "26186000.00",
                    "sellingAndMarketingExpenses": "6771000.00",
                    "grossProfit": "-62775000.00",
                    "reconciledDepreciation": "6305000.00",
                    "ebit": "-100261000.00",
                    "ebitda": "-93490000.00",
                    "depreciationAndAmortization": "6771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100261000.00",
                    "otherOperatingExpenses": "103355000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "2810000.00",
                    "netInterestIncome": "2571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6603105.00",
                    "totalRevenue": "3094000.00",
                    "totalOperatingExpenses": "103355000.00",
                    "costOfRevenue": "65869000.00",
                    "totalOtherIncomeExpenseNet": "2833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "79996000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102701000.00",
                    "minorityInterest": null,
                    "netIncome": "-102636000.00",
                    "sellingGeneralAdministrative": "21821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2073000.00",
                    "reconciledDepreciation": "5190000.00",
                    "ebit": "-102766000.00",
                    "ebitda": "-97576000.00",
                    "depreciationAndAmortization": "5190000.00",
                    "nonOperatingIncomeNetOther": "-157000.00",
                    "operatingIncome": "-102766000.00",
                    "otherOperatingExpenses": "104839000.00",
                    "interestExpense": "222000.00",
                    "taxProvision": null,
                    "interestIncome": "222000.00",
                    "netInterestIncome": "222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-65000.00",
                    "totalRevenue": "2073000.00",
                    "totalOperatingExpenses": "104839000.00",
                    "costOfRevenue": "5190000.00",
                    "totalOtherIncomeExpenseNet": "65000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102701000.00",
                    "netIncomeApplicableToCommonShares": "-102701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47865000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68280000.00",
                    "minorityInterest": null,
                    "netIncome": "-69162000.00",
                    "sellingGeneralAdministrative": "16603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1243000.00",
                    "reconciledDepreciation": "1387000.00",
                    "ebit": "-66032000.00",
                    "ebitda": "-64645000.00",
                    "depreciationAndAmortization": "1387000.00",
                    "nonOperatingIncomeNetOther": "-1338000.00",
                    "operatingIncome": "-66032000.00",
                    "otherOperatingExpenses": "66176000.00",
                    "interestExpense": "910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "882000.00",
                    "totalRevenue": "144000.00",
                    "totalOperatingExpenses": "66176000.00",
                    "costOfRevenue": "1387000.00",
                    "totalOtherIncomeExpenseNet": "-2248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68280000.00",
                    "netIncomeApplicableToCommonShares": "-68280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21063000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29447000.00",
                    "minorityInterest": null,
                    "netIncome": "-30199000.00",
                    "sellingGeneralAdministrative": "6236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1146000.00",
                    "reconciledDepreciation": "1146000.00",
                    "ebit": "-28645000.00",
                    "ebitda": "-27499000.00",
                    "depreciationAndAmortization": "1146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28645000.00",
                    "otherOperatingExpenses": "28645000.00",
                    "interestExpense": "777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "752000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "28645000.00",
                    "costOfRevenue": "1146000.00",
                    "totalOtherIncomeExpenseNet": "-802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29447000.00",
                    "netIncomeApplicableToCommonShares": "-29447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11931000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17945000.00",
                    "minorityInterest": null,
                    "netIncome": "-18529000.00",
                    "sellingGeneralAdministrative": "4227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-794000.00",
                    "reconciledDepreciation": "794000.00",
                    "ebit": "-17339000.00",
                    "ebitda": "-16545000.00",
                    "depreciationAndAmortization": "794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17339000.00",
                    "otherOperatingExpenses": "17339000.00",
                    "interestExpense": "595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "584000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "17339000.00",
                    "costOfRevenue": "794000.00",
                    "totalOtherIncomeExpenseNet": "-606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17945000.00",
                    "netIncomeApplicableToCommonShares": "-17945000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Omega Therapeutics Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
