OPCE
OPC Energy Ltd

OPCE.TA opc-energy.com
Utilities · Utilities - Independent Power Producers
9,550.00
-580.00 (-5.73%)
ILA · TA
52-week range
4,932.00
13,690.00
Trading at 53% of the 52-week range
Market Cap
29.63B
P/E Ratio
161.86
Forward P/E
0.00
Book Value
9.71
Div. Yield
N/A
% Institutions
31.88%
% Insiders
43.83%
1 Year

+74.6%
3 Year

+303.0%
10 Year

+331.5%
Description
OPC Energy Ltd. engages in the development, construction, operation, generation, and supply of electricity and energy in Israel. The company operates through three segments: Israel, US Renewable Energies, and US Energy Transition. It produces and supplies electricity to private customers. The company generates electricity from solar, wind, and water or waste. It operates the Rotem power plant with an installed capacity of 466 megawatts (MW); Hadera power plant with an installed capacity of 144 MW; Zomet power plant with an installed capacity of 396 MW; Sorek 2 plant with an installed capacity of up to 87 MW; and Gat power plant with an installed capacity of 75 MW, as well as on-site power generation facilities with an installed capacity of over 120 MW. The company was formerly known as IC Power Israel Ltd. and changed its name to OPC Energy Ltd. in July 2017. The company was incorporated in 2010 and is based in Tel Aviv-Yafo, Israel. OPC Energy Ltd. was formerly a subsidiary of Kenon Holdings Ltd.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Giora Almogy	CEO & GM	1970
Ms. Anna Berenstein Shvartsman	Vice President of Finance	1983
Mr. Eran Amuyal	Deputy CEO & COO	1974
Mr. Sherman Knight	CEO of CPV Group	NA
Mr. Jonathan Fish	Vice President of Investments & Investor Relations	1983
Shai Abramovich	Chief Accountant	NA
Ms. Nurit Traurik	VP & Chief Legal Advisor	1978
Ms. Oshrit Suissa-Kadosh	Vice President of Human Resources	1978
Mr. Mike Raska	Senior VP & Head of Renewable Energy	NA
Financial Highlights

▼
Market Cap: $29.63B
EBITDA: $211.65M
P/E Ratio: $161.86
Book Value: $9.71
Earnings/Share: $0.59
Profit Margin: 9.06%
Operating Margin: 13.46%
ROA (TTM): 1.35%
ROE (TTM): 6.34%
Revenue (TTM): $1.33B
Revenue/Share (TTM): $5.52
Earnings Growth (YOY): -42.90%
Revenue Growth (YOY): 94.40%
Valuation Metrics

Enterprise Value: $37.07B
Trailing P/E: 161.86
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 310.22M
Shares Float: 125.74M
% Insiders: 43.83%
% Institutions: 31.88%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.00B
Cost of Goods Sold
adjust
$-2.50B
Gross Profit
subtotal
$507.00M
SG&A
adjust
$-58.00M
R&D
adjust
$-14.00M
Other Operating Expense
adjust
$-307.00M
Operating Income
subtotal
$128.00M
Other / Non-Operating Items
adjust
$218.00M
Net Income
subtotal
$346.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "OPCE",
        "Type": "Common Stock",
        "Name": "OPC Energy Ltd",
        "Exchange": "TA",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": null,
        "ISIN": "IL0011415713",
        "LEI": null,
        "PrimaryTicker": "OPCE.TA",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Utilities",
        "Industry": "Utilities - Independent Power Producers",
        "GicSector": "Utilities",
        "GicGroup": "Utilities",
        "GicIndustry": "Independent Power and Renewable Electricity Producers",
        "GicSubIndustry": "Independent Power Producers & Energy Traders",
        "Description": "OPC Energy Ltd. engages in the development, construction, operation, generation, and supply of electricity and energy in Israel. The company operates through three segments: Israel, US Renewable Energies, and US Energy Transition. It produces and supplies electricity to private customers. The company generates electricity from solar, wind, and water or waste. It operates the Rotem power plant with an installed capacity of 466 megawatts (MW); Hadera power plant with an installed capacity of 144 MW; Zomet power plant with an installed capacity of 396 MW; Sorek 2 plant with an installed capacity of up to 87 MW; and Gat power plant with an installed capacity of 75 MW, as well as on-site power generation facilities with an installed capacity of over 120 MW. The company was formerly known as IC Power Israel Ltd. and changed its name to OPC Energy Ltd. in July 2017. The company was incorporated in 2010 and is based in Tel Aviv-Yafo, Israel. OPC Energy Ltd. was formerly a subsidiary of Kenon Holdings Ltd.",
        "Address": "Azrieli Sarona Tower, Tel Aviv-Yafo, Israel, 20709",
        "AddressData": {
            "Street": "Azrieli Sarona Tower",
            "City": "Tel Aviv-Yafo",
            "Country": "Israel",
            "ZIP": "20709"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Giora  Almogy",
                "Title": "CEO & GM",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Anna Berenstein Shvartsman",
                "Title": "Vice President of Finance",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Eran  Amuyal",
                "Title": "Deputy CEO & COO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Sherman  Knight",
                "Title": "CEO of CPV Group",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jonathan  Fish",
                "Title": "Vice President of Investments & Investor Relations",
                "YearBorn": "1983"
            },
            {
                "Name": "Shai  Abramovich",
                "Title": "Chief Accountant",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Nurit  Traurik",
                "Title": "VP & Chief Legal Advisor",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Oshrit  Suissa-Kadosh",
                "Title": "Vice President of Human Resources",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Mike  Raska",
                "Title": "Senior VP & Head of Renewable Energy",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 7 3250 5600",
        "WebURL": "https://www.opc-energy.com",
        "LogoURL": "/img/logos/TA/OPCE.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 29626257408,
        "MarketCapitalizationMln": 29626.2574,
        "EBITDA": 211653584,
        "PERatio": 161.8644,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 9.713,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.59,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0906,
        "OperatingMarginTTM": 0.1346,
        "ReturnOnAssetsTTM": 0.0135,
        "ReturnOnEquityTTM": 0.0634,
        "RevenueTTM": 1325687296,
        "RevenuePerShareTTM": 5.524,
        "QuarterlyRevenueGrowthYOY": 0.944,
        "GrossProfitTTM": 345061600,
        "DilutedEpsTTM": 0.59,
        "QuarterlyEarningsGrowthYOY": -0.429
    },
    "Valuation": {
        "TrailingPE": 161.8644,
        "ForwardPE": 0,
        "PriceSalesTTM": 22.3478,
        "PriceBookMRQ": 4.4774,
        "EnterpriseValue": 37068257080,
        "EnterpriseValueRevenue": 9.75,
        "EnterpriseValueEbitda": 31.7188
    },
    "SharesStats": {
        "SharesOutstanding": 310222600,
        "SharesFloat": 125740800,
        "PercentInsiders": 43.824999999999996,
        "PercentInstitutions": 31.877,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.244,
        "52WeekHigh": 13690,
        "52WeekLow": 4932,
        "50DayMA": 9688.5,
        "200DayMA": 9892.565,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2019-10-24",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2019,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "310.1013",
                "shares": 310101300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "285.9375",
                "shares": 285937500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "245.4545",
                "shares": 245454500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "225.6218",
                "shares": 225621800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "217.1429",
                "shares": 217142900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "191.1700",
                "shares": 191170000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "150.8780",
                "shares": 150878000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "139.0430",
                "shares": 139043000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "135.3788",
                "shares": 135378800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "114.4123",
                "shares": 114412300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "104.1937",
                "shares": 104193700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "104.1937",
                "shares": 104193700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "310.1013",
                "shares": 310101300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "309.9605",
                "shares": 309960500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "285.9375",
                "shares": 285937500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "285.9375",
                "shares": 285937500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "250.0000",
                "shares": 250000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "253.8462",
                "shares": 253846200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "245.4545",
                "shares": 245454500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "245.4545",
                "shares": 245454500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "228.5714",
                "shares": 228571400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "225.0000",
                "shares": 225000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "225.6218",
                "shares": 225621800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "227.7778",
                "shares": 227777800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "240.0000",
                "shares": 240000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "225.0000",
                "shares": 225000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "217.1429",
                "shares": 217142900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "217.1429",
                "shares": 217142900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "220.0000",
                "shares": 220000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "205.2632",
                "shares": 205263200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "191.1700",
                "shares": 191170000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "184.3137",
                "shares": 184313700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "192.1053",
                "shares": 192105300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "150.8780",
                "shares": 150878000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "180.5551",
                "shares": 180555100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "140.3387",
                "shares": 140338700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "149.3663",
                "shares": 149366300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "139.0430",
                "shares": 139043000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "145.8275",
                "shares": 145827500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "113.5184",
                "shares": 113518400
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "133.8267",
                "shares": 133826699.99999999
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "135.3788",
                "shares": 135378800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "138.5625",
                "shares": 138562500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "140.8844",
                "shares": 140884400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "136.0408",
                "shares": 136040800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "114.4123",
                "shares": 114412300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "119.3095",
                "shares": 119309500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "102.6549",
                "shares": 102654900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "102.5010",
                "shares": 102501000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "104.1937",
                "shares": 104193700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "101.7657",
                "shares": 101765700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "104.1937",
                "shares": 104193700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "104.1937",
                "shares": 104193700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "104.1937",
                "shares": 104193700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "104.1937",
                "shares": 104193700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "104.1937",
                "shares": 104193700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "104.1937",
                "shares": 104193700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-11",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-12",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "19950397200.00",
                    "intangibleAssets": "264917400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11411293500.00",
                    "totalStockholderEquity": "6945097950.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "467773650.00",
                    "commonStock": "2979450.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "536301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3757086450.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1811505600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5583489300.00",
                    "shortTermDebt": "604828350.00",
                    "shortLongTermDebt": "203000000.00",
                    "shortLongTermDebtTotal": "9340575750.00",
                    "otherStockholderEquity": "6006571200.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4478113350.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "721026900.00",
                    "longTermDebt": "2773000000.00",
                    "inventory": null,
                    "accountsPayable": "738903600.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "399246300.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1015992451.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15472283850.00",
                    "capitalLeaseObligations": "159000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62000000.00",
                    "nonCurrentLiabilitiesTotal": "9599787900.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19950397200.00",
                    "cashAndShortTermInvestments": "3757086450.00",
                    "propertyPlantAndEquipmentGross": "3827000000.00",
                    "propertyPlantAndEquipmentNet": "10386362700.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "895000000.00",
                    "netInvestedCapital": "5307000000.00",
                    "commonStockSharesOutstanding": "310101300.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "17969332500.00",
                    "intangibleAssets": "265230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9065182500.00",
                    "totalStockholderEquity": "7224360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284175000.00",
                    "commonStock": "3157500.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "530460000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3656385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1064077500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4054230000.00",
                    "shortTermDebt": "454680000.00",
                    "shortLongTermDebt": "144000000.00",
                    "shortLongTermDebtTotal": "7710615000.00",
                    "otherStockholderEquity": "6362362500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4167899999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "511515000.00",
                    "longTermDebt": "2136000000.00",
                    "inventory": null,
                    "accountsPayable": "325222500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "328380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1048290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13801432500.00",
                    "capitalLeaseObligations": "162000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67000000.00",
                    "nonCurrentLiabilitiesTotal": "8001105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17969332500.00",
                    "cashAndShortTermInvestments": "3656385000.00",
                    "propertyPlantAndEquipmentGross": "2730000000.00",
                    "propertyPlantAndEquipmentNet": "7571685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "983000000.00",
                    "netInvestedCapital": "4568000000.00",
                    "commonStockSharesOutstanding": "309960500.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "14987000000.00",
                    "intangibleAssets": "45000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45000000.00",
                    "totalLiab": "6980000000.00",
                    "totalStockholderEquity": "6470000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "361000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "570000000.00",
                    "otherLiab": null,
                    "goodWill": "221000000.00",
                    "otherAssets": null,
                    "cash": "2913000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1148000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2760000000.00",
                    "shortTermDebt": "383000000.00",
                    "shortLongTermDebt": "375000000.00",
                    "shortLongTermDebtTotal": "5673000000.00",
                    "otherStockholderEquity": "6082000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3556000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "598000000.00",
                    "longTermDebt": "5269000000.00",
                    "inventory": null,
                    "accountsPayable": "404000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11431000000.00",
                    "capitalLeaseObligations": "29000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15000000.00",
                    "nonCurrentLiabilitiesTotal": "5832000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14987000000.00",
                    "cashAndShortTermInvestments": "2913000000.00",
                    "propertyPlantAndEquipmentGross": "6449000000.00",
                    "propertyPlantAndEquipmentNet": "5038000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2408000000.00",
                    "netInvestedCapital": "12114000000.00",
                    "commonStockSharesOutstanding": "285937500.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "13635000000.00",
                    "intangibleAssets": "265000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "5763000000.00",
                    "totalStockholderEquity": "6274000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "478000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2300000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2232000000.00",
                    "shortTermDebt": "332000000.00",
                    "shortLongTermDebt": "332000000.00",
                    "shortLongTermDebtTotal": "4532000000.00",
                    "otherStockholderEquity": "5745000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2828000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "528000000.00",
                    "longTermDebt": "4177000000.00",
                    "inventory": null,
                    "accountsPayable": "314000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "893000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10807000000.00",
                    "capitalLeaseObligations": "23000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000000.00",
                    "nonCurrentLiabilitiesTotal": "4763000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13635000000.00",
                    "cashAndShortTermInvestments": "2300000000.00",
                    "propertyPlantAndEquipmentGross": "4919000000.00",
                    "propertyPlantAndEquipmentNet": "4281000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1828000000.00",
                    "netInvestedCapital": "10783000000.00",
                    "commonStockSharesOutstanding": "285937500.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "12718000000.00",
                    "intangibleAssets": "264000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "5849000000.00",
                    "totalStockholderEquity": "5275000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "295000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1586000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "908000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3173000000.00",
                    "shortTermDebt": "342000000.00",
                    "shortLongTermDebt": "342000000.00",
                    "shortLongTermDebtTotal": "4759000000.00",
                    "otherStockholderEquity": "4842000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2066000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "480000000.00",
                    "longTermDebt": "4391000000.00",
                    "inventory": null,
                    "accountsPayable": "321000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "135000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "247000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10652000000.00",
                    "capitalLeaseObligations": "26000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000000.00",
                    "nonCurrentLiabilitiesTotal": "4941000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12718000000.00",
                    "cashAndShortTermInvestments": "1586000000.00",
                    "propertyPlantAndEquipmentGross": "4852000000.00",
                    "propertyPlantAndEquipmentNet": "4852000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1158000000.00",
                    "netInvestedCapital": "10008000000.00",
                    "commonStockSharesOutstanding": "250000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "12293000000.00",
                    "intangibleAssets": "264000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "5722000000.00",
                    "totalStockholderEquity": "4857000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "290000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "837000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "812000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3831000000.00",
                    "shortTermDebt": "333000000.00",
                    "shortLongTermDebt": "333000000.00",
                    "shortLongTermDebtTotal": "4668000000.00",
                    "otherStockholderEquity": "3997000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1206000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "369000000.00",
                    "longTermDebt": "4306000000.00",
                    "inventory": null,
                    "accountsPayable": "276000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "567000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11087000000.00",
                    "capitalLeaseObligations": "29000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000000.00",
                    "nonCurrentLiabilitiesTotal": "4910000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12293000000.00",
                    "cashAndShortTermInvestments": "837000000.00",
                    "propertyPlantAndEquipmentGross": "4846000000.00",
                    "propertyPlantAndEquipmentNet": "4846000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394000000.00",
                    "netInvestedCapital": "9496000000.00",
                    "commonStockSharesOutstanding": "253846154.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "12067000000.00",
                    "intangibleAssets": "40000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43000000.00",
                    "totalLiab": "5646000000.00",
                    "totalStockholderEquity": "4752000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "224000000.00",
                    "otherLiab": null,
                    "goodWill": "221000000.00",
                    "otherAssets": null,
                    "cash": "962000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "644000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3704000000.00",
                    "shortTermDebt": "322000000.00",
                    "shortLongTermDebt": "308000000.00",
                    "shortLongTermDebtTotal": "4666000000.00",
                    "otherStockholderEquity": "3993000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1345000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "340000000.00",
                    "longTermDebt": "4313000000.00",
                    "inventory": null,
                    "accountsPayable": "213000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "532000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10722000000.00",
                    "capitalLeaseObligations": "45000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10000000.00",
                    "nonCurrentLiabilitiesTotal": "5002000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12067000000.00",
                    "cashAndShortTermInvestments": "962000000.00",
                    "propertyPlantAndEquipmentGross": "6069000000.00",
                    "propertyPlantAndEquipmentNet": "4875000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "701000000.00",
                    "netInvestedCapital": "9373000000.00",
                    "commonStockSharesOutstanding": "245454545.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "13455000000.00",
                    "intangibleAssets": "1138000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14000000.00",
                    "totalLiab": "7268000000.00",
                    "totalStockholderEquity": "4763000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "196000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1151000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "879000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4502000000.00",
                    "shortTermDebt": "382000000.00",
                    "shortLongTermDebt": "382000000.00",
                    "shortLongTermDebtTotal": "5653000000.00",
                    "otherStockholderEquity": "3990000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1674000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "509000000.00",
                    "longTermDebt": "5072000000.00",
                    "inventory": null,
                    "accountsPayable": "314000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "574000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11781000000.00",
                    "capitalLeaseObligations": "199000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "565000000.00",
                    "nonCurrentLiabilitiesTotal": "6389000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13455000000.00",
                    "cashAndShortTermInvestments": "1151000000.00",
                    "propertyPlantAndEquipmentGross": "7838000000.00",
                    "propertyPlantAndEquipmentNet": "7838000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "795000000.00",
                    "netInvestedCapital": "10217000000.00",
                    "commonStockSharesOutstanding": "245454545.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "12935000000.00",
                    "intangibleAssets": "1168000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "365000000.00",
                    "totalLiab": "7554000000.00",
                    "totalStockholderEquity": "3947000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "445000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "115000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "722000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1141000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4961000000.00",
                    "shortTermDebt": "377000000.00",
                    "shortLongTermDebt": "377000000.00",
                    "shortLongTermDebtTotal": "5683000000.00",
                    "otherStockholderEquity": "3211000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1465000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "360000000.00",
                    "longTermDebt": "5105000000.00",
                    "inventory": "13000000.00",
                    "accountsPayable": "319000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "619000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11470000000.00",
                    "capitalLeaseObligations": "201000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "567000000.00",
                    "nonCurrentLiabilitiesTotal": "6413000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12935000000.00",
                    "cashAndShortTermInvestments": "727000000.00",
                    "propertyPlantAndEquipmentGross": "7302000000.00",
                    "propertyPlantAndEquipmentNet": "7302000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324000000.00",
                    "netInvestedCapital": "9429000000.00",
                    "commonStockSharesOutstanding": "228571429.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "12580000000.00",
                    "intangibleAssets": "1145000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "378000000.00",
                    "totalLiab": "7306000000.00",
                    "totalStockholderEquity": "3886000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "409000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "131000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "838000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1070000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4839000000.00",
                    "shortTermDebt": "394000000.00",
                    "shortLongTermDebt": "394000000.00",
                    "shortLongTermDebtTotal": "5677000000.00",
                    "otherStockholderEquity": "3210000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1480000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "248000000.00",
                    "longTermDebt": "5083000000.00",
                    "inventory": "13000000.00",
                    "accountsPayable": "267000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "543000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "321000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11100000000.00",
                    "capitalLeaseObligations": "200000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "414000000.00",
                    "nonCurrentLiabilitiesTotal": "6236000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12580000000.00",
                    "cashAndShortTermInvestments": "838000000.00",
                    "propertyPlantAndEquipmentGross": "7022000000.00",
                    "propertyPlantAndEquipmentNet": "7022000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "410000000.00",
                    "netInvestedCapital": "9363000000.00",
                    "commonStockSharesOutstanding": "225000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "12618000000.00",
                    "intangibleAssets": "468000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "418000000.00",
                    "totalLiab": "7376000000.00",
                    "totalStockholderEquity": "3848000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "113000000.00",
                    "otherLiab": null,
                    "goodWill": "697000000.00",
                    "otherAssets": null,
                    "cash": "1007000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1283000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4764000000.00",
                    "shortTermDebt": "633000000.00",
                    "shortLongTermDebt": "615000000.00",
                    "shortLongTermDebtTotal": "5771000000.00",
                    "otherStockholderEquity": "3210000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1672000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247000000.00",
                    "longTermDebt": "4934000000.00",
                    "inventory": null,
                    "accountsPayable": "257000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "523000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10946000000.00",
                    "capitalLeaseObligations": "222000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000000.00",
                    "nonCurrentLiabilitiesTotal": "6093000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12618000000.00",
                    "cashAndShortTermInvestments": "1007000000.00",
                    "propertyPlantAndEquipmentGross": "7903000000.00",
                    "propertyPlantAndEquipmentNet": "6874000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "389000000.00",
                    "netInvestedCapital": "9397000000.00",
                    "commonStockSharesOutstanding": "225621778.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "12587000000.00",
                    "intangibleAssets": "1092000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224000000.00",
                    "totalLiab": "7057000000.00",
                    "totalStockholderEquity": "4057000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "434000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "90000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "915000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1371000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4589000000.00",
                    "shortTermDebt": "500000000.00",
                    "shortLongTermDebt": "438000000.00",
                    "shortLongTermDebtTotal": "5504000000.00",
                    "otherStockholderEquity": "3210000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1451000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "304000000.00",
                    "longTermDebt": "4787000000.00",
                    "inventory": "8000000.00",
                    "accountsPayable": "436000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "755000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "556000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11136000000.00",
                    "capitalLeaseObligations": "279000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "157000000.00",
                    "nonCurrentLiabilitiesTotal": "5686000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12587000000.00",
                    "cashAndShortTermInvestments": "915000000.00",
                    "propertyPlantAndEquipmentGross": "6793000000.00",
                    "propertyPlantAndEquipmentNet": "6793000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80000000.00",
                    "netInvestedCapital": "9282000000.00",
                    "commonStockSharesOutstanding": "227777778.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "11970000000.00",
                    "intangibleAssets": "1067000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234000000.00",
                    "totalLiab": "6720000000.00",
                    "totalStockholderEquity": "3865000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "427000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "8000000.00",
                    "otherLiab": "625000000.00",
                    "goodWill": null,
                    "otherAssets": "446000000.00",
                    "cash": "818000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1196000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4472000000.00",
                    "shortTermDebt": "391000000.00",
                    "shortLongTermDebt": "329000000.00",
                    "shortLongTermDebtTotal": "5290000000.00",
                    "otherStockholderEquity": "3210000000.00",
                    "propertyPlantEquipment": "6623000000.00",
                    "totalCurrentAssets": "1338000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2798000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "277000000.00",
                    "longTermDebt": "4690000000.00",
                    "inventory": "9000000.00",
                    "accountsPayable": "377000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "645000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10632000000.00",
                    "capitalLeaseObligations": "271000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "146000000.00",
                    "nonCurrentLiabilitiesTotal": "5524000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11970000000.00",
                    "cashAndShortTermInvestments": "818000000.00",
                    "propertyPlantAndEquipmentGross": "6623000000.00",
                    "propertyPlantAndEquipmentNet": "6623000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142000000.00",
                    "netInvestedCapital": "8884000000.00",
                    "commonStockSharesOutstanding": "240000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "11283000000.00",
                    "intangibleAssets": "885000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211000000.00",
                    "totalLiab": "6134000000.00",
                    "totalStockholderEquity": "3808000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "387000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "32000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1503000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1088000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3275000000.00",
                    "shortTermDebt": "361000000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "4778000000.00",
                    "otherStockholderEquity": "3209000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1913000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191000000.00",
                    "longTermDebt": "4347000000.00",
                    "inventory": "8000000.00",
                    "accountsPayable": "338000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "565000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9370000000.00",
                    "capitalLeaseObligations": "132000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "156000000.00",
                    "nonCurrentLiabilitiesTotal": "5046000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11283000000.00",
                    "cashAndShortTermInvestments": "1503000000.00",
                    "propertyPlantAndEquipmentGross": "5739000000.00",
                    "propertyPlantAndEquipmentNet": "5739000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "825000000.00",
                    "netInvestedCapital": "8454000000.00",
                    "commonStockSharesOutstanding": "225000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "9532000000.00",
                    "intangibleAssets": "365000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "243000000.00",
                    "totalLiab": "5166000000.00",
                    "totalStockholderEquity": "3507000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-31000000.00",
                    "otherLiab": null,
                    "goodWill": "412000000.00",
                    "otherAssets": null,
                    "cash": "849000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3374000000.00",
                    "shortTermDebt": "199000000.00",
                    "shortLongTermDebt": "138000000.00",
                    "shortLongTermDebtTotal": "4223000000.00",
                    "otherStockholderEquity": "3209000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1477000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "125000000.00",
                    "netReceivables": "299000000.00",
                    "longTermDebt": "3955000000.00",
                    "inventory": "7000000.00",
                    "accountsPayable": "335000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "327000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "414000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8055000000.00",
                    "capitalLeaseObligations": "130000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000000.00",
                    "nonCurrentLiabilitiesTotal": "4517000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9532000000.00",
                    "cashAndShortTermInvestments": "974000000.00",
                    "propertyPlantAndEquipmentGross": "5607000000.00",
                    "propertyPlantAndEquipmentNet": "4671000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "828000000.00",
                    "netInvestedCapital": "7600000000.00",
                    "commonStockSharesOutstanding": "217142857.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "9411000000.00",
                    "intangibleAssets": "786000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "239000000.00",
                    "totalLiab": "5104000000.00",
                    "totalStockholderEquity": "3502000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-55000000.00",
                    "otherLiab": "465000000.00",
                    "goodWill": null,
                    "otherAssets": "340000000.00",
                    "cash": "1213000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "668000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3011000000.00",
                    "shortTermDebt": "253000000.00",
                    "shortLongTermDebt": "192000000.00",
                    "shortLongTermDebtTotal": "4224000000.00",
                    "otherStockholderEquity": "3209000000.00",
                    "propertyPlantEquipment": "4425000000.00",
                    "totalCurrentAssets": "1644000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2716000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "185000000.00",
                    "longTermDebt": "3899000000.00",
                    "inventory": "7000000.00",
                    "accountsPayable": "308000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "346000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "319000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7767000000.00",
                    "capitalLeaseObligations": "133000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126000000.00",
                    "nonCurrentLiabilitiesTotal": "4436000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9411000000.00",
                    "cashAndShortTermInvestments": "1213000000.00",
                    "propertyPlantAndEquipmentGross": "4425000000.00",
                    "propertyPlantAndEquipmentNet": "4425000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "976000000.00",
                    "netInvestedCapital": "7593000000.00",
                    "commonStockSharesOutstanding": "217142857.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "8406000000.00",
                    "intangibleAssets": "766000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200000000.00",
                    "totalLiab": "5127000000.00",
                    "totalStockholderEquity": "2563000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-131000000.00",
                    "otherLiab": "546000000.00",
                    "goodWill": null,
                    "otherAssets": "445000000.00",
                    "cash": "506000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "597000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3717000000.00",
                    "shortTermDebt": "239000000.00",
                    "shortLongTermDebt": "179000000.00",
                    "shortLongTermDebtTotal": "4223000000.00",
                    "otherStockholderEquity": "2392000000.00",
                    "propertyPlantEquipment": "4272000000.00",
                    "totalCurrentAssets": "880000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1797000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "169000000.00",
                    "longTermDebt": "3911000000.00",
                    "inventory": "5000000.00",
                    "accountsPayable": "281000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "300000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "299000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7526000000.00",
                    "capitalLeaseObligations": "133000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114000000.00",
                    "nonCurrentLiabilitiesTotal": "4530000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8406000000.00",
                    "cashAndShortTermInvestments": "506000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4272000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "283000000.00",
                    "netInvestedCapital": "6653000000.00",
                    "commonStockSharesOutstanding": "220000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "8005000000.00",
                    "intangibleAssets": "708000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136000000.00",
                    "totalLiab": "4925000000.00",
                    "totalStockholderEquity": "2411000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-120000000.00",
                    "otherLiab": "513000000.00",
                    "goodWill": null,
                    "otherAssets": "439000000.00",
                    "cash": "668000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3351000000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": "131000000.00",
                    "shortLongTermDebtTotal": "4019000000.00",
                    "otherStockholderEquity": "2392000000.00",
                    "propertyPlantEquipment": "4011000000.00",
                    "totalCurrentAssets": "973000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1703000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "163000000.00",
                    "longTermDebt": "3785000000.00",
                    "inventory": "6000000.00",
                    "accountsPayable": "316000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "137000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7032000000.00",
                    "capitalLeaseObligations": "103000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "101000000.00",
                    "nonCurrentLiabilitiesTotal": "4342000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8005000000.00",
                    "cashAndShortTermInvestments": "668000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4011000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390000000.00",
                    "netInvestedCapital": "6327000000.00",
                    "commonStockSharesOutstanding": "205263158.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "7738000000.00",
                    "intangibleAssets": "328000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260000000.00",
                    "totalLiab": "4891000000.00",
                    "totalStockholderEquity": "2270000000.00",
                    "deferredLongTermLiab": "133000000.00",
                    "otherCurrentLiab": "517000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-192000000.00",
                    "otherLiab": "486000000.00",
                    "goodWill": "370000000.00",
                    "otherAssets": "471000000.00",
                    "cash": "757000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "717000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3109000000.00",
                    "shortTermDebt": "178000000.00",
                    "shortLongTermDebt": "119000000.00",
                    "shortLongTermDebtTotal": "3866000000.00",
                    "otherStockholderEquity": "2392000000.00",
                    "propertyPlantEquipment": "3796000000.00",
                    "totalCurrentAssets": "1077000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1572000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81000000.00",
                    "longTermDebt": "3644000000.00",
                    "inventory": "5000000.00",
                    "accountsPayable": "22000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "281000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6661000000.00",
                    "capitalLeaseObligations": "103000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43000000.00",
                    "nonCurrentLiabilitiesTotal": "4174000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7738000000.00",
                    "cashAndShortTermInvestments": "757000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3833000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "360000000.00",
                    "netInvestedCapital": "6033000000.00",
                    "commonStockSharesOutstanding": "191170000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "8512000000.00",
                    "intangibleAssets": "673000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "271000000.00",
                    "totalLiab": "5933000000.00",
                    "totalStockholderEquity": "2045000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-141000000.00",
                    "otherLiab": "447000000.00",
                    "goodWill": null,
                    "otherAssets": "397000000.00",
                    "cash": "1565000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1911000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3452000000.00",
                    "shortTermDebt": "1442000000.00",
                    "shortLongTermDebt": "1385000000.00",
                    "shortLongTermDebtTotal": "5017000000.00",
                    "otherStockholderEquity": "2081000000.00",
                    "propertyPlantEquipment": "3578000000.00",
                    "totalCurrentAssets": "2013000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1372000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "177000000.00",
                    "longTermDebt": "3533000000.00",
                    "inventory": null,
                    "accountsPayable": "359000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "277000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6499000000.00",
                    "capitalLeaseObligations": "99000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "77000000.00",
                    "nonCurrentLiabilitiesTotal": "4022000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8512000000.00",
                    "cashAndShortTermInvestments": "1565000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3578000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102000000.00",
                    "netInvestedCapital": "6963000000.00",
                    "commonStockSharesOutstanding": "184313725.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "7286000000.00",
                    "intangibleAssets": "698000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121000000.00",
                    "totalLiab": "4611000000.00",
                    "totalStockholderEquity": "2117000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-51000000.00",
                    "otherLiab": "468000000.00",
                    "goodWill": null,
                    "otherAssets": "447000000.00",
                    "cash": "631000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "703000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3029000000.00",
                    "shortTermDebt": "220000000.00",
                    "shortLongTermDebt": "164000000.00",
                    "shortLongTermDebtTotal": "3660000000.00",
                    "otherStockholderEquity": "2061000000.00",
                    "propertyPlantEquipment": "3432000000.00",
                    "totalCurrentAssets": "923000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1419000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "123000000.00",
                    "longTermDebt": "3397000000.00",
                    "inventory": "48000000.00",
                    "accountsPayable": "363000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "105000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6363000000.00",
                    "capitalLeaseObligations": "99000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78000000.00",
                    "nonCurrentLiabilitiesTotal": "3908000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7286000000.00",
                    "cashAndShortTermInvestments": "631000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3432000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220000000.00",
                    "netInvestedCapital": "5678000000.00",
                    "commonStockSharesOutstanding": "192105263.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "7453000000.00",
                    "intangibleAssets": "724000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96000000.00",
                    "totalLiab": "4618000000.00",
                    "totalStockholderEquity": "2237000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35000000.00",
                    "otherLiab": "477000000.00",
                    "goodWill": null,
                    "otherAssets": "380000000.00",
                    "cash": "776000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "758000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2831000000.00",
                    "shortTermDebt": "224000000.00",
                    "shortLongTermDebt": "167000000.00",
                    "shortLongTermDebtTotal": "3607000000.00",
                    "otherStockholderEquity": "2061000000.00",
                    "propertyPlantEquipment": "3422000000.00",
                    "totalCurrentAssets": "1093000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1513000000.00",
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "147000000.00",
                    "longTermDebt": "3338000000.00",
                    "inventory": "49000000.00",
                    "accountsPayable": "442000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "139000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6360000000.00",
                    "capitalLeaseObligations": "102000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "99000000.00",
                    "nonCurrentLiabilitiesTotal": "3860000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7453000000.00",
                    "cashAndShortTermInvestments": "801000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3422000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "335000000.00",
                    "netInvestedCapital": "5742000000.00",
                    "commonStockSharesOutstanding": "150000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "5575814000.00",
                    "intangibleAssets": "4214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1877000000.00",
                    "totalLiab": "3864442000.00",
                    "totalStockholderEquity": "1670612000.00",
                    "deferredLongTermLiab": "132925000.00",
                    "otherCurrentLiab": "494654000.00",
                    "commonStock": "1784000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28671000.00",
                    "otherLiab": "333550000.00",
                    "goodWill": "454000.00",
                    "otherAssets": "418678000.00",
                    "cash": "200474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "713654000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2811350000.00",
                    "shortTermDebt": "194000000.00",
                    "shortLongTermDebt": "149404000.00",
                    "shortLongTermDebtTotal": "3011824000.00",
                    "otherStockholderEquity": "1714000000.00",
                    "propertyPlantEquipment": "2921535000.00",
                    "totalCurrentAssets": "2230933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1665944000.00",
                    "shortTermInvestments": "1607130000.00",
                    "netReceivables": "153000000.00",
                    "longTermDebt": "2802945000.00",
                    "inventory": "-1606671000.00",
                    "accountsPayable": "25000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "375100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3344881000.00",
                    "capitalLeaseObligations": "59475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "311009000.00",
                    "nonCurrentLiabilitiesTotal": "3150788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5575814000.00",
                    "cashAndShortTermInvestments": "1807604000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2941407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1517279000.00",
                    "netInvestedCapital": "4622961000.00",
                    "commonStockSharesOutstanding": "150878000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "4108332000.00",
                    "intangibleAssets": "4571000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115552000.00",
                    "totalLiab": "3278493000.00",
                    "totalStockholderEquity": "762115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65321000.00",
                    "commonStock": "1434000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105432000.00",
                    "otherLiab": "312841000.00",
                    "goodWill": null,
                    "otherAssets": "486828000.00",
                    "cash": "587154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2103146000.00",
                    "shortTermDebt": "219218000.00",
                    "shortLongTermDebt": "166047000.00",
                    "shortLongTermDebtTotal": "2690300000.00",
                    "otherStockholderEquity": "636114000.00",
                    "propertyPlantEquipment": "2800101000.00",
                    "totalCurrentAssets": "816832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "757544000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "114126000.00",
                    "longTermDebt": "2456438000.00",
                    "inventory": null,
                    "accountsPayable": "180744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "477349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3291500000.00",
                    "capitalLeaseObligations": "67815000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "284143000.00",
                    "nonCurrentLiabilitiesTotal": "2783923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4108332000.00",
                    "cashAndShortTermInvestments": "587154000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2800101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322262000.00",
                    "netInvestedCapital": "3384600000.00",
                    "commonStockSharesOutstanding": "180555136.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "3958063000.00",
                    "intangibleAssets": "4310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110091000.00",
                    "totalLiab": "3147438000.00",
                    "totalStockholderEquity": "751825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63245000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94677000.00",
                    "otherLiab": "315793000.00",
                    "goodWill": null,
                    "otherAssets": "483063000.00",
                    "cash": "503782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432228000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2111684000.00",
                    "shortTermDebt": "216049000.00",
                    "shortLongTermDebt": "161833000.00",
                    "shortLongTermDebtTotal": "2615466000.00",
                    "otherStockholderEquity": "635283000.00",
                    "propertyPlantEquipment": "2751095000.00",
                    "totalCurrentAssets": "719595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "747515000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105722000.00",
                    "longTermDebt": "2383897000.00",
                    "inventory": null,
                    "accountsPayable": "137537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "475267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3238468000.00",
                    "capitalLeaseObligations": "69736000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "286622000.00",
                    "nonCurrentLiabilitiesTotal": "2715210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3958063000.00",
                    "cashAndShortTermInvestments": "503782000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2751095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287367000.00",
                    "netInvestedCapital": "3297555000.00",
                    "commonStockSharesOutstanding": "140338662.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3705463000.00",
                    "intangibleAssets": "4078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117036000.00",
                    "totalLiab": "2882775000.00",
                    "totalStockholderEquity": "766043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61823000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112987000.00",
                    "otherLiab": "319460000.00",
                    "goodWill": null,
                    "otherAssets": "647409000.00",
                    "cash": "279404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2091998000.00",
                    "shortTermDebt": "377187000.00",
                    "shortLongTermDebt": "374776000.00",
                    "shortLongTermDebtTotal": "2371402000.00",
                    "otherStockholderEquity": "635283000.00",
                    "propertyPlantEquipment": "2476627000.00",
                    "totalCurrentAssets": "577349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "761965000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101602000.00",
                    "longTermDebt": "1978535000.00",
                    "inventory": "79307000.00",
                    "accountsPayable": "120365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "642146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3128114000.00",
                    "capitalLeaseObligations": "18091000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "289850000.00",
                    "nonCurrentLiabilitiesTotal": "2313675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3705463000.00",
                    "cashAndShortTermInvestments": "279404000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2476627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8249000.00",
                    "netInvestedCapital": "3119354000.00",
                    "commonStockSharesOutstanding": "149366295.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3494918000.00",
                    "intangibleAssets": "3805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185928000.00",
                    "totalLiab": "2639143000.00",
                    "totalStockholderEquity": "787326000.00",
                    "deferredLongTermLiab": "100412000.00",
                    "otherCurrentLiab": "164793000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85226000.00",
                    "otherLiab": "283589000.00",
                    "goodWill": "454000.00",
                    "otherAssets": "394459000.00",
                    "cash": "384748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1783675000.00",
                    "shortTermDebt": "159547000.00",
                    "shortLongTermDebt": "157147000.00",
                    "shortLongTermDebtTotal": "2168423000.00",
                    "otherStockholderEquity": "635283000.00",
                    "propertyPlantEquipment": "2390730000.00",
                    "totalCurrentAssets": "705470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "783067000.00",
                    "shortTermInvestments": "115765000.00",
                    "netReceivables": "134794000.00",
                    "longTermDebt": "1992916000.00",
                    "inventory": null,
                    "accountsPayable": "22338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65384000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2789448000.00",
                    "capitalLeaseObligations": "18360000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "283412000.00",
                    "nonCurrentLiabilitiesTotal": "2292465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3494918000.00",
                    "cashAndShortTermInvestments": "384748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2401752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139043000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3815279000.00",
                    "intangibleAssets": "4430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-190886000.00",
                    "totalLiab": "2783670000.00",
                    "totalStockholderEquity": "971204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104989000.00",
                    "commonStock": "1430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "271974000.00",
                    "otherLiab": "268627000.00",
                    "goodWill": null,
                    "otherAssets": "351787000.00",
                    "cash": "625448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1570554000.00",
                    "shortTermDebt": "141571000.00",
                    "shortLongTermDebt": "139182000.00",
                    "shortLongTermDebtTotal": "2196002000.00",
                    "otherStockholderEquity": "634136000.00",
                    "propertyPlantEquipment": "2407188000.00",
                    "totalCurrentAssets": "1051874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "966774000.00",
                    "shortTermInvestments": "248998000.00",
                    "netReceivables": "119316000.00",
                    "longTermDebt": "2038194000.00",
                    "inventory": "248998000.00",
                    "accountsPayable": "214052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63664000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "347671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2763405000.00",
                    "capitalLeaseObligations": "18626000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "268450000.00",
                    "nonCurrentLiabilitiesTotal": "2323058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3815279000.00",
                    "cashAndShortTermInvestments": "625448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2407188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145827463.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3595880000.00",
                    "intangibleAssets": "4098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-223362000.00",
                    "totalLiab": "2730274000.00",
                    "totalStockholderEquity": "789714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44074000.00",
                    "commonStock": "1371000.00",
                    "capitalStock": null,
                    "retainedEarnings": "234566000.00",
                    "otherLiab": "247460000.00",
                    "goodWill": null,
                    "otherAssets": "341735000.00",
                    "cash": "378885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1844117000.00",
                    "shortTermDebt": "131112000.00",
                    "shortLongTermDebt": "128734000.00",
                    "shortLongTermDebtTotal": "2223002000.00",
                    "otherStockholderEquity": "479398000.00",
                    "propertyPlantEquipment": "2427828000.00",
                    "totalCurrentAssets": "822219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "785616000.00",
                    "shortTermInvestments": "277583000.00",
                    "netReceivables": "111530000.00",
                    "longTermDebt": "2075377000.00",
                    "inventory": "277583000.00",
                    "accountsPayable": "214516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "338188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2773661000.00",
                    "capitalLeaseObligations": "18891000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "248505000.00",
                    "nonCurrentLiabilitiesTotal": "2340572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3595880000.00",
                    "cashAndShortTermInvestments": "378885000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2427828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113518384.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3508636000.00",
                    "intangibleAssets": "5231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-158744000.00",
                    "totalLiab": "2754632000.00",
                    "totalStockholderEquity": "679825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91696000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "234342000.00",
                    "otherLiab": "246556000.00",
                    "goodWill": null,
                    "otherAssets": "288915000.00",
                    "cash": "448687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1760051000.00",
                    "shortTermDebt": "103071000.00",
                    "shortLongTermDebt": "100704000.00",
                    "shortLongTermDebtTotal": "2208738000.00",
                    "otherStockholderEquity": "361005000.00",
                    "propertyPlantEquipment": "2433639000.00",
                    "totalCurrentAssets": "780851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "674594000.00",
                    "shortTermInvestments": "185134000.00",
                    "netReceivables": "120640000.00",
                    "longTermDebt": "2088561000.00",
                    "inventory": "185134000.00",
                    "accountsPayable": "206449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2727785000.00",
                    "capitalLeaseObligations": "19473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "247572000.00",
                    "nonCurrentLiabilitiesTotal": "2353416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3508636000.00",
                    "cashAndShortTermInvestments": "448687000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2433639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133826688.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3390733000.00",
                    "intangibleAssets": "3640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228197000.00",
                    "totalLiab": "2632449000.00",
                    "totalStockholderEquity": "677804000.00",
                    "deferredLongTermLiab": "74407000.00",
                    "otherCurrentLiab": "125081000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "230731000.00",
                    "otherLiab": "228717000.00",
                    "goodWill": "1254000.00",
                    "otherAssets": "273394000.00",
                    "cash": "329950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291562000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1867630000.00",
                    "shortTermDebt": "86576000.00",
                    "shortLongTermDebt": "86576000.00",
                    "shortLongTermDebtTotal": "2197580000.00",
                    "otherStockholderEquity": "361005000.00",
                    "propertyPlantEquipment": "2422025000.00",
                    "totalCurrentAssets": "690420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "672910000.00",
                    "shortTermInvestments": "186954000.00",
                    "netReceivables": "132273000.00",
                    "longTermDebt": "2112170000.00",
                    "inventory": null,
                    "accountsPayable": "76236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "270090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2700313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2340887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3390733000.00",
                    "cashAndShortTermInvestments": "329950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2422960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135378781.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "EUR",
                    "totalAssets": "3464785000.00",
                    "intangibleAssets": "5651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-64288000.00",
                    "totalLiab": "2707608000.00",
                    "totalStockholderEquity": "678242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34447000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "232900000.00",
                    "otherLiab": "227609000.00",
                    "goodWill": null,
                    "otherAssets": "380595000.00",
                    "cash": "467543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355451000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1740178000.00",
                    "shortTermDebt": "84311000.00",
                    "shortLongTermDebt": "84311000.00",
                    "shortLongTermDebtTotal": "2207721000.00",
                    "otherStockholderEquity": "361005000.00",
                    "propertyPlantEquipment": "2318849000.00",
                    "totalCurrentAssets": "759690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "672591000.00",
                    "shortTermInvestments": "100923000.00",
                    "netReceivables": "154589000.00",
                    "longTermDebt": "2124548000.00",
                    "inventory": "100923000.00",
                    "accountsPayable": "232487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83018000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2705095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2352157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3464785000.00",
                    "cashAndShortTermInvestments": "467543000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2318849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138562456.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3289109000.00",
                    "intangibleAssets": "5656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29712000.00",
                    "totalLiab": "2564112000.00",
                    "totalStockholderEquity": "647210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27779000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "202824000.00",
                    "otherLiab": "213771000.00",
                    "goodWill": null,
                    "otherAssets": "390043000.00",
                    "cash": "485213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291485000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1655180000.00",
                    "shortTermDebt": "82648000.00",
                    "shortLongTermDebt": "82648000.00",
                    "shortLongTermDebtTotal": "2140393000.00",
                    "otherStockholderEquity": "361005000.00",
                    "propertyPlantEquipment": "2263417000.00",
                    "totalCurrentAssets": "629993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "641554000.00",
                    "shortTermInvestments": "753000.00",
                    "netReceivables": "113562000.00",
                    "longTermDebt": "2058856000.00",
                    "inventory": "753000.00",
                    "accountsPayable": "177198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "82062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2659116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2272627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3289109000.00",
                    "cashAndShortTermInvestments": "485213000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2263417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140884423.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3308682000.00",
                    "intangibleAssets": "5603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44480000.00",
                    "totalLiab": "2565216000.00",
                    "totalStockholderEquity": "646737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46119000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "201990000.00",
                    "otherLiab": "280000.00",
                    "goodWill": null,
                    "otherAssets": "386682000.00",
                    "cash": "508625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1650692000.00",
                    "shortTermDebt": "107830000.00",
                    "shortLongTermDebt": "107830000.00",
                    "shortLongTermDebtTotal": "2159317000.00",
                    "otherStockholderEquity": "361005000.00",
                    "propertyPlantEquipment": "2247190000.00",
                    "totalCurrentAssets": "674810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "641134000.00",
                    "shortTermInvestments": "752000.00",
                    "netReceivables": "120953000.00",
                    "longTermDebt": "2053314000.00",
                    "inventory": null,
                    "accountsPayable": "146282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "82423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "380227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2633872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2264985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3308682000.00",
                    "cashAndShortTermInvestments": "508625000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2247190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136040849.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3261758000.00",
                    "intangibleAssets": "4097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45061000.00",
                    "totalLiab": "2577219000.00",
                    "totalStockholderEquity": "600300000.00",
                    "deferredLongTermLiab": "97480000.00",
                    "otherCurrentLiab": "134751000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157697000.00",
                    "otherLiab": "280000.00",
                    "goodWill": "1592000.00",
                    "otherAssets": "389698000.00",
                    "cash": "508181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344666000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1635490000.00",
                    "shortTermDebt": "104978000.00",
                    "shortLongTermDebt": "104978000.00",
                    "shortLongTermDebtTotal": "2143671000.00",
                    "otherStockholderEquity": "361005000.00",
                    "propertyPlantEquipment": "2166067000.00",
                    "totalCurrentAssets": "705993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "594611000.00",
                    "shortTermInvestments": "752000.00",
                    "netReceivables": "152751000.00",
                    "longTermDebt": "2040496000.00",
                    "inventory": "45062000.00",
                    "accountsPayable": "103297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "364920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2555765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2232553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3261758000.00",
                    "cashAndShortTermInvestments": "508181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2184405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114412341.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3279800000.00",
                    "intangibleAssets": "5776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76211000.00",
                    "totalLiab": "2549219000.00",
                    "totalStockholderEquity": "644206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36294000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "205034000.00",
                    "otherLiab": "881000.00",
                    "goodWill": null,
                    "otherAssets": "276395000.00",
                    "cash": "630733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1449078000.00",
                    "shortTermDebt": "90467000.00",
                    "shortLongTermDebt": "90467000.00",
                    "shortLongTermDebtTotal": "2079811000.00",
                    "otherStockholderEquity": "359188000.00",
                    "propertyPlantEquipment": "2088333000.00",
                    "totalCurrentAssets": "915072000.00",
                    "longTermInvestments": "173177000.00",
                    "netTangibleAssets": "638430000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "208128000.00",
                    "longTermDebt": "1991122000.00",
                    "inventory": null,
                    "accountsPayable": "246822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2364728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2175636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3279800000.00",
                    "cashAndShortTermInvestments": "630733000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2088333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119309480.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "815439500.00",
                    "intangibleAssets": "1024250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-250.00",
                    "totalLiab": "644304750.00",
                    "totalStockholderEquity": "171134750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35490250.00",
                    "commonStock": "329750.00",
                    "capitalStock": null,
                    "retainedEarnings": "39424250.00",
                    "otherLiab": null,
                    "goodWill": "398000.00",
                    "otherAssets": null,
                    "cash": "127045250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86166500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "408872500.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535917750.00",
                    "otherStockholderEquity": "225172000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "176498250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50676250.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93791250.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "638941250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "558138250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "815439500.00",
                    "cashAndShortTermInvestments": "127045250.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "546101250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102654896.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2306730000.00",
                    "intangibleAssets": "1594000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35446000.00",
                    "totalLiab": "1941651000.00",
                    "totalStockholderEquity": "286146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31546000.00",
                    "commonStock": "329750.00",
                    "capitalStock": null,
                    "retainedEarnings": "208216000.00",
                    "otherLiab": "280000.00",
                    "goodWill": null,
                    "otherAssets": "255762000.00",
                    "cash": "94886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283987000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1530933000.00",
                    "shortTermDebt": "140018000.00",
                    "shortLongTermDebt": "1625819000.00",
                    "shortLongTermDebtTotal": "1625819000.00",
                    "otherStockholderEquity": "-329750.00",
                    "propertyPlantEquipment": "1641013000.00",
                    "totalCurrentAssets": "409955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "284552000.00",
                    "shortTermInvestments": "168334000.00",
                    "netReceivables": "111289000.00",
                    "longTermDebt": "1485801000.00",
                    "inventory": null,
                    "accountsPayable": "112423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "77930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1896775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1657664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2306730000.00",
                    "cashAndShortTermInvestments": "263220000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1641013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102501019.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2580425000.00",
                    "intangibleAssets": "3477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59047000.00",
                    "totalLiab": "2062714000.00",
                    "totalStockholderEquity": "447109000.00",
                    "deferredLongTermLiab": "81681000.00",
                    "otherCurrentLiab": "134456000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "182224000.00",
                    "otherLiab": "3249000.00",
                    "goodWill": "454000.00",
                    "otherAssets": "356629000.00",
                    "cash": "86159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384855000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1646830000.00",
                    "shortTermDebt": "227039000.00",
                    "shortLongTermDebt": "1743342000.00",
                    "shortLongTermDebtTotal": "1732989000.00",
                    "otherStockholderEquity": "264885000.00",
                    "propertyPlantEquipment": "1944864000.00",
                    "totalCurrentAssets": "278932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "443178000.00",
                    "shortTermInvestments": "16352000.00",
                    "netReceivables": "133726000.00",
                    "longTermDebt": "1516303000.00",
                    "inventory": null,
                    "accountsPayable": "23360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "264885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2301493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1677859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2580425000.00",
                    "cashAndShortTermInvestments": "86159000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1955418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "645106250.00",
                    "intangibleAssets": "869250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "515678500.00",
                    "totalStockholderEquity": "129427750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65234250.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "45556000.00",
                    "otherLiab": null,
                    "goodWill": "113500.00",
                    "otherAssets": null,
                    "cash": "21539750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96213750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "411707500.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433247250.00",
                    "otherStockholderEquity": "154287500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "149404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70415750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85481500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "575373250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "419464750.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "645106250.00",
                    "cashAndShortTermInvestments": "21539750.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "488854500.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101765730.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "645106250.00",
                    "intangibleAssets": "869250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "515678500.00",
                    "totalStockholderEquity": "129427750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65234250.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "45556000.00",
                    "otherLiab": null,
                    "goodWill": "113500.00",
                    "otherAssets": null,
                    "cash": "21539750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96213750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "411707500.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433247250.00",
                    "otherStockholderEquity": "154287500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30979500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70415750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85481500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "575373250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "419464750.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "645106250.00",
                    "cashAndShortTermInvestments": "21539750.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "488854500.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "645106250.00",
                    "intangibleAssets": "869250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "515678500.00",
                    "totalStockholderEquity": "447685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65234250.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "45556000.00",
                    "otherLiab": null,
                    "goodWill": "113500.00",
                    "otherAssets": "645106250.00",
                    "cash": "-720321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96213750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1153568250.00",
                    "shortTermDebt": "2126307000.00",
                    "shortLongTermDebt": "2126307000.00",
                    "shortLongTermDebtTotal": "433247250.00",
                    "otherStockholderEquity": "87067000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "720321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "358761000.00",
                    "shortTermInvestments": "1440642000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30979500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "360618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-720321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-720321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "419464750.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "447685000.00",
                    "cashAndShortTermInvestments": "720321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "488854500.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3065737000.00",
                    "intangibleAssets": "1857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8343000.00",
                    "totalLiab": "2618052000.00",
                    "totalStockholderEquity": "360618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223811000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "272704000.00",
                    "otherLiab": "280000.00",
                    "goodWill": null,
                    "otherAssets": "367125000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571642000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1732767000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "303391000.00",
                    "longTermDebt": "1885022000.00",
                    "inventory": null,
                    "accountsPayable": "106546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "14987000000.00",
                    "intangibleAssets": "45000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45000000.00",
                    "totalLiab": "6980000000.00",
                    "totalStockholderEquity": "6470000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "361000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "570000000.00",
                    "otherLiab": null,
                    "goodWill": "221000000.00",
                    "otherAssets": null,
                    "cash": "2913000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1148000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2760000000.00",
                    "shortTermDebt": "383000000.00",
                    "shortLongTermDebt": "375000000.00",
                    "shortLongTermDebtTotal": "5673000000.00",
                    "otherStockholderEquity": "6082000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3556000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "598000000.00",
                    "longTermDebt": "5269000000.00",
                    "inventory": null,
                    "accountsPayable": "404000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11431000000.00",
                    "capitalLeaseObligations": "29000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15000000.00",
                    "nonCurrentLiabilitiesTotal": "5832000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14987000000.00",
                    "cashAndShortTermInvestments": "2913000000.00",
                    "propertyPlantAndEquipmentGross": "6449000000.00",
                    "propertyPlantAndEquipmentNet": "5038000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2408000000.00",
                    "netInvestedCapital": "12114000000.00",
                    "commonStockSharesOutstanding": "285937500.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "12067000000.00",
                    "intangibleAssets": "40000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43000000.00",
                    "totalLiab": "5646000000.00",
                    "totalStockholderEquity": "4752000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109000000.00",
                    "commonStock": "3000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "224000000.00",
                    "otherLiab": null,
                    "goodWill": "221000000.00",
                    "otherAssets": null,
                    "cash": "962000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "644000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3704000000.00",
                    "shortTermDebt": "322000000.00",
                    "shortLongTermDebt": "308000000.00",
                    "shortLongTermDebtTotal": "4666000000.00",
                    "otherStockholderEquity": "3993000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1345000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "340000000.00",
                    "longTermDebt": "4313000000.00",
                    "inventory": null,
                    "accountsPayable": "213000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "532000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10722000000.00",
                    "capitalLeaseObligations": "45000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10000000.00",
                    "nonCurrentLiabilitiesTotal": "5002000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12067000000.00",
                    "cashAndShortTermInvestments": "962000000.00",
                    "propertyPlantAndEquipmentGross": "6069000000.00",
                    "propertyPlantAndEquipmentNet": "4875000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "701000000.00",
                    "netInvestedCapital": "9373000000.00",
                    "commonStockSharesOutstanding": "245454545.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "12618000000.00",
                    "intangibleAssets": "468000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "404000000.00",
                    "totalLiab": "7376000000.00",
                    "totalStockholderEquity": "3848000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "113000000.00",
                    "otherLiab": null,
                    "goodWill": "697000000.00",
                    "otherAssets": null,
                    "cash": "1007000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1283000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4764000000.00",
                    "shortTermDebt": "633000000.00",
                    "shortLongTermDebt": "615000000.00",
                    "shortLongTermDebtTotal": "5771000000.00",
                    "otherStockholderEquity": "3733000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1672000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "247000000.00",
                    "longTermDebt": "4934000000.00",
                    "inventory": null,
                    "accountsPayable": "257000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "673000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10946000000.00",
                    "capitalLeaseObligations": "222000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000000.00",
                    "nonCurrentLiabilitiesTotal": "6093000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12618000000.00",
                    "cashAndShortTermInvestments": "1021000000.00",
                    "propertyPlantAndEquipmentGross": "7903000000.00",
                    "propertyPlantAndEquipmentNet": "6558000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "389000000.00",
                    "netInvestedCapital": "9397000000.00",
                    "commonStockSharesOutstanding": "224461000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "9532000000.00",
                    "intangibleAssets": "365000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "243000000.00",
                    "totalLiab": "5166000000.00",
                    "totalStockholderEquity": "3507000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-31000000.00",
                    "otherLiab": null,
                    "goodWill": "412000000.00",
                    "otherAssets": null,
                    "cash": "849000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3374000000.00",
                    "shortTermDebt": "199000000.00",
                    "shortLongTermDebt": "138000000.00",
                    "shortLongTermDebtTotal": "4223000000.00",
                    "otherStockholderEquity": "3209000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1477000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "125000000.00",
                    "netReceivables": "299000000.00",
                    "longTermDebt": "3955000000.00",
                    "inventory": "7000000.00",
                    "accountsPayable": "335000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "327000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "414000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8055000000.00",
                    "capitalLeaseObligations": "130000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000000.00",
                    "nonCurrentLiabilitiesTotal": "4517000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9532000000.00",
                    "cashAndShortTermInvestments": "974000000.00",
                    "propertyPlantAndEquipmentGross": "5510000000.00",
                    "propertyPlantAndEquipmentNet": "4671000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "828000000.00",
                    "netInvestedCapital": "7600000000.00",
                    "commonStockSharesOutstanding": "191170000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "7738000000.00",
                    "intangibleAssets": "328000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260000000.00",
                    "totalLiab": "4891000000.00",
                    "totalStockholderEquity": "2270000000.00",
                    "deferredLongTermLiab": "133000000.00",
                    "otherCurrentLiab": "517000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-192000000.00",
                    "otherLiab": "486000000.00",
                    "goodWill": "370000000.00",
                    "otherAssets": "471000000.00",
                    "cash": "757000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "717000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3109000000.00",
                    "shortTermDebt": "178000000.00",
                    "shortLongTermDebt": "119000000.00",
                    "shortLongTermDebtTotal": "3866000000.00",
                    "otherStockholderEquity": "2392000000.00",
                    "propertyPlantEquipment": "3796000000.00",
                    "totalCurrentAssets": "1077000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1572000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81000000.00",
                    "longTermDebt": "3644000000.00",
                    "inventory": "5000000.00",
                    "accountsPayable": "22000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "281000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6661000000.00",
                    "capitalLeaseObligations": "103000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43000000.00",
                    "nonCurrentLiabilitiesTotal": "4174000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7738000000.00",
                    "cashAndShortTermInvestments": "757000000.00",
                    "propertyPlantAndEquipmentGross": "4576000000.00",
                    "propertyPlantAndEquipmentNet": "3833000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "360000000.00",
                    "netInvestedCapital": "6033000000.00",
                    "commonStockSharesOutstanding": "191170000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "5575814000.00",
                    "intangibleAssets": "4214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1877000000.00",
                    "totalLiab": "3864442000.00",
                    "totalStockholderEquity": "1670612000.00",
                    "deferredLongTermLiab": "117000000.00",
                    "otherCurrentLiab": "494654000.00",
                    "commonStock": "1784000.00",
                    "capitalStock": "1784000.00",
                    "retainedEarnings": "28671000.00",
                    "otherLiab": "333000000.00",
                    "goodWill": "454000.00",
                    "otherAssets": "419000000.00",
                    "cash": "200474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "713654000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2811350000.00",
                    "shortTermDebt": "194000000.00",
                    "shortLongTermDebt": "149404000.00",
                    "shortLongTermDebtTotal": "3011824000.00",
                    "otherStockholderEquity": "1714000000.00",
                    "propertyPlantEquipment": "2921000000.00",
                    "totalCurrentAssets": "2230933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1665000000.00",
                    "shortTermInvestments": "1607130000.00",
                    "netReceivables": "153000000.00",
                    "longTermDebt": "2802945000.00",
                    "inventory": "-1606671000.00",
                    "accountsPayable": "25000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "375100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3344881000.00",
                    "capitalLeaseObligations": "59475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "311009000.00",
                    "nonCurrentLiabilitiesTotal": "3150788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5575814000.00",
                    "cashAndShortTermInvestments": "1807604000.00",
                    "propertyPlantAndEquipmentGross": "3551971000.00",
                    "propertyPlantAndEquipmentNet": "2941407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1517279000.00",
                    "netInvestedCapital": "4622961000.00",
                    "commonStockSharesOutstanding": "150878000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3494918000.00",
                    "intangibleAssets": "3805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185928000.00",
                    "totalLiab": "2639143000.00",
                    "totalStockholderEquity": "787326000.00",
                    "deferredLongTermLiab": "100412000.00",
                    "otherCurrentLiab": "164793000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": "1433000.00",
                    "retainedEarnings": "85226000.00",
                    "otherLiab": "283589000.00",
                    "goodWill": "454000.00",
                    "otherAssets": "394459000.00",
                    "cash": "384748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1783675000.00",
                    "shortTermDebt": "159547000.00",
                    "shortLongTermDebt": "157147000.00",
                    "shortLongTermDebtTotal": "2168423000.00",
                    "otherStockholderEquity": "635283000.00",
                    "propertyPlantEquipment": "2390730000.00",
                    "totalCurrentAssets": "705470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "783067000.00",
                    "shortTermInvestments": "115765000.00",
                    "netReceivables": "134794000.00",
                    "longTermDebt": "1992916000.00",
                    "inventory": null,
                    "accountsPayable": "22338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65384000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2789448000.00",
                    "capitalLeaseObligations": "18360000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "283412000.00",
                    "nonCurrentLiabilitiesTotal": "2292465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3494918000.00",
                    "cashAndShortTermInvestments": "384748000.00",
                    "propertyPlantAndEquipmentGross": "2921555000.00",
                    "propertyPlantAndEquipmentNet": "2401752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "358792000.00",
                    "netInvestedCapital": "2937389000.00",
                    "commonStockSharesOutstanding": "139043000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3390733000.00",
                    "intangibleAssets": "3640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228197000.00",
                    "totalLiab": "2632449000.00",
                    "totalStockholderEquity": "677804000.00",
                    "deferredLongTermLiab": "88351000.00",
                    "otherCurrentLiab": "125081000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": "1319000.00",
                    "retainedEarnings": "230731000.00",
                    "otherLiab": "228717000.00",
                    "goodWill": "1254000.00",
                    "otherAssets": "283098000.00",
                    "cash": "329950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291562000.00",
                    "currentDeferredRevenue": "3669000.00",
                    "netDebt": "1867630000.00",
                    "shortTermDebt": "86576000.00",
                    "shortLongTermDebt": "86576000.00",
                    "shortLongTermDebtTotal": "2197580000.00",
                    "otherStockholderEquity": "361005000.00",
                    "propertyPlantEquipment": "2412321000.00",
                    "totalCurrentAssets": "690420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "672910000.00",
                    "shortTermInvestments": "186954000.00",
                    "netReceivables": "132273000.00",
                    "longTermDebt": "2111004000.00",
                    "inventory": null,
                    "accountsPayable": "76236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "270090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2700313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "229706000.00",
                    "nonCurrentLiabilitiesTotal": "2340887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3390733000.00",
                    "cashAndShortTermInvestments": "329950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2422960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "398858000.00",
                    "netInvestedCapital": "2875384000.00",
                    "commonStockSharesOutstanding": "135378781.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "3261758000.00",
                    "intangibleAssets": "4097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45061000.00",
                    "totalLiab": "2577219000.00",
                    "totalStockholderEquity": "600300000.00",
                    "deferredLongTermLiab": "82749000.00",
                    "otherCurrentLiab": "134751000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157697000.00",
                    "otherLiab": "192057000.00",
                    "goodWill": "1592000.00",
                    "otherAssets": "372077000.00",
                    "cash": "508181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344666000.00",
                    "currentDeferredRevenue": "1640000.00",
                    "netDebt": "1635490000.00",
                    "shortTermDebt": "104978000.00",
                    "shortLongTermDebt": "104978000.00",
                    "shortLongTermDebtTotal": "2143671000.00",
                    "otherStockholderEquity": "361005000.00",
                    "propertyPlantEquipment": "2177999000.00",
                    "totalCurrentAssets": "705993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "594611000.00",
                    "shortTermInvestments": "752000.00",
                    "netReceivables": "152751000.00",
                    "longTermDebt": "2038693000.00",
                    "inventory": "45062000.00",
                    "accountsPayable": "103297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "364920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2555765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "193580000.00",
                    "nonCurrentLiabilitiesTotal": "2232553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3261758000.00",
                    "cashAndShortTermInvestments": "508181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2184405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "361327000.00",
                    "netInvestedCapital": "2743971000.00",
                    "commonStockSharesOutstanding": "114412341.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2580425000.00",
                    "intangibleAssets": "3477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59047000.00",
                    "totalLiab": "2062714000.00",
                    "totalStockholderEquity": "447109000.00",
                    "deferredLongTermLiab": "81681000.00",
                    "otherCurrentLiab": "134456000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "182224000.00",
                    "otherLiab": "161556000.00",
                    "goodWill": "454000.00",
                    "otherAssets": "352698000.00",
                    "cash": "86159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384855000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1646830000.00",
                    "shortTermDebt": "227039000.00",
                    "shortLongTermDebt": "227039000.00",
                    "shortLongTermDebtTotal": "1732989000.00",
                    "otherStockholderEquity": "264885000.00",
                    "propertyPlantEquipment": "1944864000.00",
                    "totalCurrentAssets": "278932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "443178000.00",
                    "shortTermInvestments": "16352000.00",
                    "netReceivables": "133726000.00",
                    "longTermDebt": "1505950000.00",
                    "inventory": "-133726000.00",
                    "accountsPayable": "23360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "264885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2301493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "168660000.00",
                    "nonCurrentLiabilitiesTotal": "1677859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2580425000.00",
                    "cashAndShortTermInvestments": "86159000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1955418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3065737000.00",
                    "intangibleAssets": "1857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196628000.00",
                    "totalLiab": "2618052000.00",
                    "totalStockholderEquity": "360618000.00",
                    "deferredLongTermLiab": "76342000.00",
                    "otherCurrentLiab": "223811000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "272704000.00",
                    "otherLiab": "161388000.00",
                    "goodWill": null,
                    "otherAssets": "365268000.00",
                    "cash": "458111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571642000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1668196000.00",
                    "shortTermDebt": "241285000.00",
                    "shortLongTermDebt": "241285000.00",
                    "shortLongTermDebtTotal": "2126307000.00",
                    "otherStockholderEquity": "87914000.00",
                    "propertyPlantEquipment": "1732767000.00",
                    "totalCurrentAssets": "965845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "358761000.00",
                    "shortTermInvestments": "196000000.00",
                    "netReceivables": "115106000.00",
                    "longTermDebt": "1885022000.00",
                    "inventory": null,
                    "accountsPayable": "106546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2099892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2046410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3065737000.00",
                    "cashAndShortTermInvestments": "654111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1732767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104193660.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-969884400.00",
                    "netBorrowings": "344000000.00",
                    "totalCashFromFinancingActivities": "980880872.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35514727.00",
                    "changeInCash": "100701450.00",
                    "beginPeriodCashFlow": "3656385000.00",
                    "endPeriodCashFlow": "3757086450.00",
                    "totalCashFromOperatingActivities": "166256869.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "94705939.00",
                    "otherCashflowsFromInvestingActivities": "82403740.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-223847877.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36008242.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "875838479",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98471548.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "134507751.00",
                    "freeCashFlow": "-709581610.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168429428.00",
                    "netBorrowings": "72000000.00",
                    "totalCashFromFinancingActivities": "1004338444.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43782900.00",
                    "changeInCash": "743385000.00",
                    "beginPeriodCashFlow": "2913000000.00",
                    "endPeriodCashFlow": "3656385000.00",
                    "totalCashFromOperatingActivities": "-87333777.00",
                    "issuanceOfCapitalStock": "255000000.00",
                    "depreciation": "77976587.00",
                    "otherCashflowsFromInvestingActivities": "-1773878.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "84214714.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-270595317.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "393002003",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-290072904.00",
                    "stockBasedCompensation": "15636750.00",
                    "otherNonCashItems": "65342890.00",
                    "freeCashFlow": "-480335780.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1132000000.00",
                    "netBorrowings": "1199000000.00",
                    "totalCashFromFinancingActivities": "1445000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124000000.00",
                    "changeInCash": "613000000.00",
                    "beginPeriodCashFlow": "2300000000.00",
                    "endPeriodCashFlow": "2913000000.00",
                    "totalCashFromOperatingActivities": "347000000.00",
                    "issuanceOfCapitalStock": "336000000.00",
                    "depreciation": "56000000.00",
                    "otherCashflowsFromInvestingActivities": "-298000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-65000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32000000.00",
                    "stockBasedCompensation": "24000000.00",
                    "otherNonCashItems": "111000000.00",
                    "freeCashFlow": "180000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-165000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165000000.00",
                    "netBorrowings": "-241000000.00",
                    "totalCashFromFinancingActivities": "563000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "236000000.00",
                    "changeInCash": "714000000.00",
                    "beginPeriodCashFlow": "1586000000.00",
                    "endPeriodCashFlow": "2300000000.00",
                    "totalCashFromOperatingActivities": "338000000.00",
                    "issuanceOfCapitalStock": "895000000.00",
                    "depreciation": "64000000.00",
                    "otherCashflowsFromInvestingActivities": "16000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-91000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": "86000000.00",
                    "otherNonCashItems": "-50000000.00",
                    "freeCashFlow": "241000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-189000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-189000000.00",
                    "netBorrowings": "115000000.00",
                    "totalCashFromFinancingActivities": "935000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "749000000.00",
                    "beginPeriodCashFlow": "837000000.00",
                    "endPeriodCashFlow": "1586000000.00",
                    "totalCashFromOperatingActivities": "85000000.00",
                    "issuanceOfCapitalStock": "826000000.00",
                    "depreciation": "63000000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-148000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72000000.00",
                    "stockBasedCompensation": "40000000.00",
                    "otherNonCashItems": "50000000.00",
                    "freeCashFlow": "-5000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-314000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314000000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-48000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93000000.00",
                    "changeInCash": "-125000000.00",
                    "beginPeriodCashFlow": "962000000.00",
                    "endPeriodCashFlow": "837000000.00",
                    "totalCashFromOperatingActivities": "233000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "66000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65000000.00",
                    "stockBasedCompensation": "-1000000.00",
                    "otherNonCashItems": "10000000.00",
                    "freeCashFlow": "185000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "10000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-615000000.00",
                    "netBorrowings": "377000000.00",
                    "totalCashFromFinancingActivities": "424000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123000000.00",
                    "changeInCash": "-189000000.00",
                    "beginPeriodCashFlow": "1151000000.00",
                    "endPeriodCashFlow": "962000000.00",
                    "totalCashFromOperatingActivities": "20000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "76000000.00",
                    "otherCashflowsFromInvestingActivities": "98000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "112000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "-158000000.00",
                    "freeCashFlow": "-37000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "investments": "3000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-583000000.00",
                    "netBorrowings": "-149000000.00",
                    "totalCashFromFinancingActivities": "586000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86000000.00",
                    "changeInCash": "429000000.00",
                    "beginPeriodCashFlow": "722000000.00",
                    "endPeriodCashFlow": "1151000000.00",
                    "totalCashFromOperatingActivities": "418000000.00",
                    "issuanceOfCapitalStock": "779000000.00",
                    "depreciation": "95000000.00",
                    "otherCashflowsFromInvestingActivities": "19000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-75000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "698000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "236000000.00",
                    "freeCashFlow": "-280000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-267000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-267000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27000000.00",
                    "changeInCash": "-116000000.00",
                    "beginPeriodCashFlow": "838000000.00",
                    "endPeriodCashFlow": "722000000.00",
                    "totalCashFromOperatingActivities": "64000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "85000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-140000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "132000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "251000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "78000000.00",
                    "freeCashFlow": "-187000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-247000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-247000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-197000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15000000.00",
                    "changeInCash": "-169000000.00",
                    "beginPeriodCashFlow": "1007000000.00",
                    "endPeriodCashFlow": "838000000.00",
                    "totalCashFromOperatingActivities": "263000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "77000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "39000000.00",
                    "changeToAccountReceivables": "39000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "254000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "121000000.00",
                    "freeCashFlow": "9000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-559000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-559000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "630000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29000000.00",
                    "changeInCash": "92000000.00",
                    "beginPeriodCashFlow": "915000000.00",
                    "endPeriodCashFlow": "1007000000.00",
                    "totalCashFromOperatingActivities": "52000000.00",
                    "issuanceOfCapitalStock": "-452000000.00",
                    "depreciation": "64000000.00",
                    "otherCashflowsFromInvestingActivities": "75000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22000000.00",
                    "changeToAccountReceivables": "-99000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "257000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94000000.00",
                    "stockBasedCompensation": "-33000000.00",
                    "otherNonCashItems": "120000000.00",
                    "freeCashFlow": "-299000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-291000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-291000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101000000.00",
                    "changeInCash": "97000000.00",
                    "beginPeriodCashFlow": "818000000.00",
                    "endPeriodCashFlow": "915000000.00",
                    "totalCashFromOperatingActivities": "283000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "103000000.00",
                    "otherCashflowsFromInvestingActivities": "58000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "82000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "332000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "52000000.00",
                    "freeCashFlow": "-49000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-35000000.00",
                    "changeToLiabilities": "49000000.00",
                    "totalCashflowsFromInvestingActivities": "-1053000000.00",
                    "netBorrowings": "314000000.00",
                    "totalCashFromFinancingActivities": "310000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40000000.00",
                    "changeInCash": "-685000000.00",
                    "beginPeriodCashFlow": "1503000000.00",
                    "endPeriodCashFlow": "818000000.00",
                    "totalCashFromOperatingActivities": "57000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "84000000.00",
                    "otherCashflowsFromInvestingActivities": "-79000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-75000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000000.00",
                    "changeToNetincome": "23000000.00",
                    "capitalExpenditures": "317000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "55000000.00",
                    "freeCashFlow": "-260000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-35000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-263000000.00",
                    "netBorrowings": "314000000.00",
                    "totalCashFromFinancingActivities": "779000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79000000.00",
                    "changeInCash": "654000000.00",
                    "beginPeriodCashFlow": "849000000.00",
                    "endPeriodCashFlow": "1503000000.00",
                    "totalCashFromOperatingActivities": "103000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52000000.00",
                    "otherCashflowsFromInvestingActivities": "225000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "92000000.00",
                    "changeToAccountReceivables": "92000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "579000000.00",
                    "changeToNetincome": "-22000000.00",
                    "capitalExpenditures": "223000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "-47000000.00",
                    "freeCashFlow": "-120000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-35000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-312000000.00",
                    "netBorrowings": "314000000.00",
                    "totalCashFromFinancingActivities": "14000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37000000.00",
                    "changeInCash": "-364000000.00",
                    "beginPeriodCashFlow": "1213000000.00",
                    "endPeriodCashFlow": "849000000.00",
                    "totalCashFromOperatingActivities": "-64000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "63000000.00",
                    "otherCashflowsFromInvestingActivities": "-60000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17000000.00",
                    "changeToAccountReceivables": "-84000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37000000.00",
                    "changeToNetincome": "-22000000.00",
                    "capitalExpenditures": "159000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132000000.00",
                    "stockBasedCompensation": "31000000.00",
                    "otherNonCashItems": "-63000000.00",
                    "freeCashFlow": "-223000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "investments": "1000000.00",
                    "changeToLiabilities": "69000000.00",
                    "totalCashflowsFromInvestingActivities": "-253000000.00",
                    "netBorrowings": "-39000000.00",
                    "totalCashFromFinancingActivities": "778000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108000000.00",
                    "changeInCash": "707000000.00",
                    "beginPeriodCashFlow": "506000000.00",
                    "endPeriodCashFlow": "1213000000.00",
                    "totalCashFromOperatingActivities": "175000000.00",
                    "issuanceOfCapitalStock": "815000000.00",
                    "depreciation": "51000000.00",
                    "otherCashflowsFromInvestingActivities": "-47000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": "-23000000.00",
                    "capitalExpenditures": "205000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71000000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "-69000000.00",
                    "freeCashFlow": "-30000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "25000000.00",
                    "totalCashflowsFromInvestingActivities": "-259000000.00",
                    "netBorrowings": "85000000.00",
                    "totalCashFromFinancingActivities": "71000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32000000.00",
                    "changeInCash": "-162000000.00",
                    "beginPeriodCashFlow": "668000000.00",
                    "endPeriodCashFlow": "506000000.00",
                    "totalCashFromOperatingActivities": "5000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "51000000.00",
                    "otherCashflowsFromInvestingActivities": "-6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "-44000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": "-16000000.00",
                    "capitalExpenditures": "262000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-29000000.00",
                    "freeCashFlow": "-257000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "investments": "7000000.00",
                    "changeToLiabilities": "-48000000.00",
                    "totalCashflowsFromInvestingActivities": "-278000000.00",
                    "netBorrowings": "121000000.00",
                    "totalCashFromFinancingActivities": "123000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104000000.00",
                    "changeInCash": "-63000000.00",
                    "beginPeriodCashFlow": "731000000.00",
                    "endPeriodCashFlow": "668000000.00",
                    "totalCashFromOperatingActivities": "91000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "45000000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25000000.00",
                    "changeToAccountReceivables": "25000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": "-9000000.00",
                    "capitalExpenditures": "278000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "-47000000.00",
                    "freeCashFlow": "-187000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "1747000000.00",
                    "changeToLiabilities": "10000000.00",
                    "totalCashflowsFromInvestingActivities": "-148000000.00",
                    "netBorrowings": "-1148000000.00",
                    "totalCashFromFinancingActivities": "-770000000.00",
                    "changeToOperatingActivities": "-34000000.00",
                    "netIncome": "-88000000.00",
                    "changeInCash": "-808000000.00",
                    "beginPeriodCashFlow": "1565000000.00",
                    "endPeriodCashFlow": "757000000.00",
                    "totalCashFromOperatingActivities": "122000000.00",
                    "issuanceOfCapitalStock": "309000000.00",
                    "depreciation": "46000000.00",
                    "otherCashflowsFromInvestingActivities": "-1493000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28000000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "376000000.00",
                    "changeToNetincome": "161000000.00",
                    "capitalExpenditures": "257000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": "52000000.00",
                    "otherNonCashItems": "55000000.00",
                    "freeCashFlow": "-135000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "investments": "4000000.00",
                    "changeToLiabilities": "-4000000.00",
                    "totalCashflowsFromInvestingActivities": "-193000000.00",
                    "netBorrowings": "1116000000.00",
                    "totalCashFromFinancingActivities": "1051000000.00",
                    "changeToOperatingActivities": "-34000000.00",
                    "netIncome": "-106000000.00",
                    "changeInCash": "934000000.00",
                    "beginPeriodCashFlow": "631000000.00",
                    "endPeriodCashFlow": "1565000000.00",
                    "totalCashFromOperatingActivities": "77000000.00",
                    "issuanceOfCapitalStock": "19000000.00",
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58000000.00",
                    "changeToAccountReceivables": "-58000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000000.00",
                    "changeToNetincome": "182000000.00",
                    "capitalExpenditures": "196000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "288000000.00",
                    "freeCashFlow": "-119000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-12000000.00",
                    "changeToLiabilities": "20000000.00",
                    "totalCashflowsFromInvestingActivities": "-155000000.00",
                    "netBorrowings": "37000000.00",
                    "totalCashFromFinancingActivities": "-96000000.00",
                    "changeToOperatingActivities": "34000000.00",
                    "netIncome": "-110000000.00",
                    "changeInCash": "-145000000.00",
                    "beginPeriodCashFlow": "776000000.00",
                    "endPeriodCashFlow": "631000000.00",
                    "totalCashFromOperatingActivities": "108000000.00",
                    "issuanceOfCapitalStock": "5000000.00",
                    "depreciation": "49000000.00",
                    "otherCashflowsFromInvestingActivities": "50000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-134000000.00",
                    "changeToNetincome": "61000000.00",
                    "capitalExpenditures": "150000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "96000000.00",
                    "freeCashFlow": "-42000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "investments": "1859000000.00",
                    "changeToLiabilities": "-25000000.00",
                    "totalCashflowsFromInvestingActivities": "-376000000.00",
                    "netBorrowings": "-21000000.00",
                    "totalCashFromFinancingActivities": "812000000.00",
                    "changeToOperatingActivities": "34000000.00",
                    "netIncome": "7000000.00",
                    "changeInCash": "576000000.00",
                    "beginPeriodCashFlow": "200000000.00",
                    "endPeriodCashFlow": "776000000.00",
                    "totalCashFromOperatingActivities": "78000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44000000.00",
                    "otherCashflowsFromInvestingActivities": "1780000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "487000000.00",
                    "changeToNetincome": "59000000.00",
                    "capitalExpenditures": "148000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "18000000.00",
                    "freeCashFlow": "-70000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-1695769000.00",
                    "changeToLiabilities": "73625000.00",
                    "totalCashflowsFromInvestingActivities": "-1748985000.00",
                    "netBorrowings": "325174000.00",
                    "totalCashFromFinancingActivities": "1307856000.00",
                    "changeToOperatingActivities": "34000000.00",
                    "netIncome": "-82051000.00",
                    "changeInCash": "-386680000.00",
                    "beginPeriodCashFlow": "587154000.00",
                    "endPeriodCashFlow": "200474000.00",
                    "totalCashFromOperatingActivities": "55649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43023000.00",
                    "otherCashflowsFromInvestingActivities": "-157910000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1004261000.00",
                    "changeToNetincome": "90841000.00",
                    "capitalExpenditures": "84315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18028000.00",
                    "stockBasedCompensation": "232000.00",
                    "otherNonCashItems": "88667000.00",
                    "freeCashFlow": "-28666000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-1695769000.00",
                    "changeToLiabilities": "56754000.00",
                    "totalCashflowsFromInvestingActivities": "-91161000.00",
                    "netBorrowings": "78108000.00",
                    "totalCashFromFinancingActivities": "45100000.00",
                    "changeToOperatingActivities": "34000000.00",
                    "netIncome": "18395000.00",
                    "changeInCash": "83372000.00",
                    "beginPeriodCashFlow": "503782000.00",
                    "endPeriodCashFlow": "587154000.00",
                    "totalCashFromOperatingActivities": "128500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34326000.00",
                    "otherCashflowsFromInvestingActivities": "-8237000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33000000.00",
                    "changeToNetincome": "53326000.00",
                    "capitalExpenditures": "83223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30093000.00",
                    "stockBasedCompensation": "705000.00",
                    "otherNonCashItems": "36008000.00",
                    "freeCashFlow": "45277000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-1695769000.00",
                    "changeToLiabilities": "22938000.00",
                    "totalCashflowsFromInvestingActivities": "-32848000.00",
                    "netBorrowings": "196009000.00",
                    "totalCashFromFinancingActivities": "162860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16155000.00",
                    "changeInCash": "224378000.00",
                    "beginPeriodCashFlow": "279404000.00",
                    "endPeriodCashFlow": "503782000.00",
                    "totalCashFromOperatingActivities": "95481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27114000.00",
                    "otherCashflowsFromInvestingActivities": "5063000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30860000.00",
                    "changeToNetincome": "34730000.00",
                    "capitalExpenditures": "37872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51947000.00",
                    "stockBasedCompensation": "890000.00",
                    "otherNonCashItems": "31432000.00",
                    "freeCashFlow": "57609000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "investments": "36458000.00",
                    "changeToLiabilities": "-22965000.00",
                    "totalCashflowsFromInvestingActivities": "-309535000.00",
                    "netBorrowings": "203609000.00",
                    "totalCashFromFinancingActivities": "122466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37963000.00",
                    "changeInCash": "-105344000.00",
                    "beginPeriodCashFlow": "384748000.00",
                    "endPeriodCashFlow": "279404000.00",
                    "totalCashFromOperatingActivities": "82277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28895000.00",
                    "otherCashflowsFromInvestingActivities": "-21448000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "138000000.00",
                    "changeToNetincome": "42877000.00",
                    "capitalExpenditures": "51007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17256000.00",
                    "stockBasedCompensation": "784000.00",
                    "otherNonCashItems": "15713000.00",
                    "freeCashFlow": "31270000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "investments": "72779000.00",
                    "changeToLiabilities": "-76592000.00",
                    "totalCashflowsFromInvestingActivities": "72779000.00",
                    "netBorrowings": "-29542000.00",
                    "totalCashFromFinancingActivities": "-293347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21296000.00",
                    "changeInCash": "-240700000.00",
                    "beginPeriodCashFlow": "625448000.00",
                    "endPeriodCashFlow": "384748000.00",
                    "totalCashFromOperatingActivities": "-20096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31440000.00",
                    "otherCashflowsFromInvestingActivities": "108851000.00",
                    "dividendsPaid": "200000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29224000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "-70461000.00",
                    "changeToNetincome": "76678000.00",
                    "capitalExpenditures": "36499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105816000.00",
                    "stockBasedCompensation": "791000.00",
                    "otherNonCashItems": "21086000.00",
                    "freeCashFlow": "-56595000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-6824000.00",
                    "changeToLiabilities": "11835000.00",
                    "totalCashflowsFromInvestingActivities": "-6824000.00",
                    "netBorrowings": "-22775000.00",
                    "totalCashFromFinancingActivities": "109155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51681000.00",
                    "changeInCash": "246563000.00",
                    "beginPeriodCashFlow": "378885000.00",
                    "endPeriodCashFlow": "625448000.00",
                    "totalCashFromOperatingActivities": "146533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37717000.00",
                    "otherCashflowsFromInvestingActivities": "15539000.00",
                    "dividendsPaid": "200000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5029000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21138000.00",
                    "changeToNetincome": "54544000.00",
                    "capitalExpenditures": "19450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16864000.00",
                    "stockBasedCompensation": "314000.00",
                    "otherNonCashItems": "18786000.00",
                    "freeCashFlow": "127083000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-167855000.00",
                    "changeToLiabilities": "-542000.00",
                    "totalCashflowsFromInvestingActivities": "-167855000.00",
                    "netBorrowings": "-17903000.00",
                    "totalCashFromFinancingActivities": "23469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "850000.00",
                    "changeInCash": "-69802000.00",
                    "beginPeriodCashFlow": "448687000.00",
                    "endPeriodCashFlow": "378885000.00",
                    "totalCashFromOperatingActivities": "74486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42282000.00",
                    "otherCashflowsFromInvestingActivities": "-132907000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2310000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42300000.00",
                    "changeToNetincome": "34832000.00",
                    "capitalExpenditures": "37679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2852000.00",
                    "stockBasedCompensation": "1164000.00",
                    "otherNonCashItems": "34414000.00",
                    "freeCashFlow": "36807000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-44699000.00",
                    "changeToLiabilities": "46334000.00",
                    "totalCashflowsFromInvestingActivities": "-44699000.00",
                    "netBorrowings": "-10512000.00",
                    "totalCashFromFinancingActivities": "-27020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50909000.00",
                    "changeInCash": "118737000.00",
                    "beginPeriodCashFlow": "329950000.00",
                    "endPeriodCashFlow": "448687000.00",
                    "totalCashFromOperatingActivities": "190636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35208000.00",
                    "otherCashflowsFromInvestingActivities": "-15727000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17091000.00",
                    "changeToNetincome": "45993000.00",
                    "capitalExpenditures": "28972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69824000.00",
                    "stockBasedCompensation": "1199000.00",
                    "otherNonCashItems": "18863000.00",
                    "freeCashFlow": "161664000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-3995000.00",
                    "changeToLiabilities": "-70430000.00",
                    "totalCashflowsFromInvestingActivities": "-103438000.00",
                    "netBorrowings": "-15128000.00",
                    "totalCashFromFinancingActivities": "-38282000.00",
                    "changeToOperatingActivities": "-103000.00",
                    "netIncome": "-624000.00",
                    "changeInCash": "-137593000.00",
                    "beginPeriodCashFlow": "467543000.00",
                    "endPeriodCashFlow": "329950000.00",
                    "totalCashFromOperatingActivities": "3480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33460000.00",
                    "otherCashflowsFromInvestingActivities": "-3811000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23154000.00",
                    "changeToNetincome": "21915000.00",
                    "capitalExpenditures": "112094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49726000.00",
                    "stockBasedCompensation": "1225000.00",
                    "otherNonCashItems": "17489000.00",
                    "freeCashFlow": "-108614000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "EUR",
                    "investments": "-100106000.00",
                    "changeToLiabilities": "13164000.00",
                    "totalCashflowsFromInvestingActivities": "-126341000.00",
                    "netBorrowings": "59220000.00",
                    "totalCashFromFinancingActivities": "34207000.00",
                    "changeToOperatingActivities": "-103000.00",
                    "netIncome": "39224000.00",
                    "changeInCash": "-17670000.00",
                    "beginPeriodCashFlow": "485213000.00",
                    "endPeriodCashFlow": "467543000.00",
                    "totalCashFromOperatingActivities": "74547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29738000.00",
                    "otherCashflowsFromInvestingActivities": "-88259000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48850000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25013000.00",
                    "changeToNetincome": "50419000.00",
                    "capitalExpenditures": "33936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35686000.00",
                    "stockBasedCompensation": "1257000.00",
                    "otherNonCashItems": "24985000.00",
                    "freeCashFlow": "40611000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "investments": "66000.00",
                    "changeToLiabilities": "50065000.00",
                    "totalCashflowsFromInvestingActivities": "-64165000.00",
                    "netBorrowings": "-43600000.00",
                    "totalCashFromFinancingActivities": "-98160000.00",
                    "changeToOperatingActivities": "-103000.00",
                    "netIncome": "2151000.00",
                    "changeInCash": "-23412000.00",
                    "beginPeriodCashFlow": "508625000.00",
                    "endPeriodCashFlow": "485213000.00",
                    "totalCashFromOperatingActivities": "138775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27957000.00",
                    "otherCashflowsFromInvestingActivities": "1341000.00",
                    "dividendsPaid": "21000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23089000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33560000.00",
                    "changeToNetincome": "36830000.00",
                    "capitalExpenditures": "50227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73154000.00",
                    "stockBasedCompensation": "428000.00",
                    "otherNonCashItems": "32866000.00",
                    "freeCashFlow": "88548000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-66000.00",
                    "changeToLiabilities": "-68336000.00",
                    "totalCashflowsFromInvestingActivities": "-74298000.00",
                    "netBorrowings": "-1907000.00",
                    "totalCashFromFinancingActivities": "-19256000.00",
                    "changeToOperatingActivities": "-103000.00",
                    "netIncome": "56766000.00",
                    "changeInCash": "444000.00",
                    "beginPeriodCashFlow": "508181000.00",
                    "endPeriodCashFlow": "508625000.00",
                    "totalCashFromOperatingActivities": "93937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27767000.00",
                    "otherCashflowsFromInvestingActivities": "-5154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40260000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17349000.00",
                    "changeToNetincome": "49953000.00",
                    "capitalExpenditures": "53413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28076000.00",
                    "stockBasedCompensation": "312000.00",
                    "otherNonCashItems": "15251000.00",
                    "freeCashFlow": "40524000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-66000.00",
                    "changeToLiabilities": "-13517000.00",
                    "totalCashflowsFromInvestingActivities": "-247756000.00",
                    "netBorrowings": "58845000.00",
                    "totalCashFromFinancingActivities": "-29506000.00",
                    "changeToOperatingActivities": "-15000.00",
                    "netIncome": "17727000.00",
                    "changeInCash": "-122552000.00",
                    "beginPeriodCashFlow": "630733000.00",
                    "endPeriodCashFlow": "508181000.00",
                    "totalCashFromOperatingActivities": "155704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28408000.00",
                    "otherCashflowsFromInvestingActivities": "-93568000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "89970000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24789000.00",
                    "changeToNetincome": "38195000.00",
                    "capitalExpenditures": "149723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76438000.00",
                    "stockBasedCompensation": "319000.00",
                    "otherNonCashItems": "23470000.00",
                    "freeCashFlow": "5981000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-66000.00",
                    "changeToLiabilities": "57652000.00",
                    "totalCashflowsFromInvestingActivities": "-94006000.00",
                    "netBorrowings": "-92608000.00",
                    "totalCashFromFinancingActivities": "253238000.00",
                    "changeToOperatingActivities": "-15000.00",
                    "netIncome": "34403000.00",
                    "changeInCash": "223676000.00",
                    "beginPeriodCashFlow": "407057000.00",
                    "endPeriodCashFlow": "630733000.00",
                    "totalCashFromOperatingActivities": "63626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78058000.00",
                    "otherCashflowsFromInvestingActivities": "1952000.00",
                    "dividendsPaid": "17262000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-135609000.00",
                    "salePurchaseOfStock": "-64000.00",
                    "otherCashflowsFromFinancingActivities": "-21120000.00",
                    "changeToNetincome": "37628000.00",
                    "capitalExpenditures": "83953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77957000.00",
                    "stockBasedCompensation": "229000.00",
                    "otherNonCashItems": "14321000.00",
                    "freeCashFlow": "-20327000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89022000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "226241000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34684000.00",
                    "changeInCash": "190065000.00",
                    "beginPeriodCashFlow": "216992000.00",
                    "endPeriodCashFlow": "407057000.00",
                    "totalCashFromOperatingActivities": "58823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31546000.00",
                    "otherCashflowsFromInvestingActivities": "-11895000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2184000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3650000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "58311000.00",
                    "freeCashFlow": "-18304000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-79003000.00",
                    "changeToLiabilities": "5448000.00",
                    "totalCashflowsFromInvestingActivities": "-139180000.00",
                    "netBorrowings": "165211000.00",
                    "totalCashFromFinancingActivities": "138827000.00",
                    "changeToOperatingActivities": "-15000.00",
                    "netIncome": "39063000.00",
                    "changeInCash": "130833000.00",
                    "beginPeriodCashFlow": "86159000.00",
                    "endPeriodCashFlow": "216992000.00",
                    "totalCashFromOperatingActivities": "131594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30197000.00",
                    "otherCashflowsFromInvestingActivities": "-81143000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20777000.00",
                    "salePurchaseOfStock": "365265000.00",
                    "otherCashflowsFromFinancingActivities": "-26384000.00",
                    "changeToNetincome": "44833000.00",
                    "capitalExpenditures": "58037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26225000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36109000.00",
                    "freeCashFlow": "73557000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "2243000.00",
                    "changeToLiabilities": "-9496000.00",
                    "totalCashflowsFromInvestingActivities": "-136134000.00",
                    "netBorrowings": "23640000.00",
                    "totalCashFromFinancingActivities": "-65893000.00",
                    "changeToOperatingActivities": "-2954000.00",
                    "netIncome": "31987000.00",
                    "changeInCash": "-175189000.00",
                    "beginPeriodCashFlow": "261348000.00",
                    "endPeriodCashFlow": "86159000.00",
                    "totalCashFromOperatingActivities": "22046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26825000.00",
                    "otherCashflowsFromInvestingActivities": "5032000.00",
                    "dividendsPaid": "29153000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32964000.00",
                    "salePurchaseOfStock": "365265000.00",
                    "otherCashflowsFromFinancingActivities": "12570000.00",
                    "changeToNetincome": "12834000.00",
                    "capitalExpenditures": "141166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42460000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5694000.00",
                    "freeCashFlow": "-119120000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-127000.00",
                    "changeToLiabilities": "-4698000.00",
                    "totalCashflowsFromInvestingActivities": "-28594000.00",
                    "netBorrowings": "-12714000.00",
                    "totalCashFromFinancingActivities": "-34896000.00",
                    "changeToOperatingActivities": "-2954000.00",
                    "netIncome": "27355000.00",
                    "changeInCash": "28781000.00",
                    "beginPeriodCashFlow": "232567000.00",
                    "endPeriodCashFlow": "261348000.00",
                    "totalCashFromOperatingActivities": "95440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29466000.00",
                    "otherCashflowsFromInvestingActivities": "-8457000.00",
                    "dividendsPaid": "138752000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10918000.00",
                    "salePurchaseOfStock": "365265000.00",
                    "otherCashflowsFromFinancingActivities": "-22182000.00",
                    "changeToNetincome": "37665000.00",
                    "capitalExpenditures": "20137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6220000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32399000.00",
                    "freeCashFlow": "75303000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42682500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-118745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22064250.00",
                    "changeInCash": "-93072000.00",
                    "beginPeriodCashFlow": "114611750.00",
                    "endPeriodCashFlow": "21539750.00",
                    "totalCashFromOperatingActivities": "23726250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32469250.00",
                    "otherCashflowsFromInvestingActivities": "103708000.00",
                    "dividendsPaid": "41976250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-76768750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61025500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47063750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16256500.00",
                    "freeCashFlow": "-37299250.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "investments": "186094000.00",
                    "changeToLiabilities": "-13743000.00",
                    "totalCashflowsFromInvestingActivities": "181733000.00",
                    "netBorrowings": "-202464000.00",
                    "totalCashFromFinancingActivities": "-222592000.00",
                    "changeToOperatingActivities": "-154288000.00",
                    "netIncome": "39258000.00",
                    "changeInCash": "240563250.00",
                    "beginPeriodCashFlow": "114611750.00",
                    "endPeriodCashFlow": "355175000.00",
                    "totalCashFromOperatingActivities": "-60048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30367000.00",
                    "otherCashflowsFromInvestingActivities": "186083000.00",
                    "dividendsPaid": "41976250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14459000.00",
                    "salePurchaseOfStock": "365265000.00",
                    "otherCashflowsFromFinancingActivities": "-20128000.00",
                    "changeToNetincome": "23899000.00",
                    "capitalExpenditures": "4350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-139829000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10156000.00",
                    "freeCashFlow": "-64398000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36239000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53218000.00",
                    "changeInCash": "-39111750.00",
                    "beginPeriodCashFlow": "153723500.00",
                    "endPeriodCashFlow": "114611750.00",
                    "totalCashFromOperatingActivities": "78722750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26206000.00",
                    "otherCashflowsFromInvestingActivities": "-20634000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41647000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40601250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39900000.00",
                    "freeCashFlow": "63117750.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36239000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53218000.00",
                    "changeInCash": "-39111750.00",
                    "beginPeriodCashFlow": "153723500.00",
                    "endPeriodCashFlow": "114611750.00",
                    "totalCashFromOperatingActivities": "78722750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26206000.00",
                    "otherCashflowsFromInvestingActivities": "-20634000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40601250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39900000.00",
                    "freeCashFlow": "63117750.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36239000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53218000.00",
                    "changeInCash": "-39111750.00",
                    "beginPeriodCashFlow": "153723500.00",
                    "endPeriodCashFlow": "114611750.00",
                    "totalCashFromOperatingActivities": "78722750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26206000.00",
                    "otherCashflowsFromInvestingActivities": "-20634000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40601250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39900000.00",
                    "freeCashFlow": "63117750.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36239000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53218000.00",
                    "changeInCash": "-39111750.00",
                    "beginPeriodCashFlow": "153723500.00",
                    "endPeriodCashFlow": "114611750.00",
                    "totalCashFromOperatingActivities": "78722750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26206000.00",
                    "otherCashflowsFromInvestingActivities": "-20634000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40601250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39900000.00",
                    "freeCashFlow": "63117750.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "247652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "153723500.00",
                    "totalCashFromOperatingActivities": "673134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "57625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1800000000.00",
                    "netBorrowings": "1058000000.00",
                    "totalCashFromFinancingActivities": "2895000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "457000000.00",
                    "changeInCash": "1951000000.00",
                    "beginPeriodCashFlow": "962000000.00",
                    "endPeriodCashFlow": "2913000000.00",
                    "totalCashFromOperatingActivities": "1003000000.00",
                    "issuanceOfCapitalStock": "2057000000.00",
                    "depreciation": "249000000.00",
                    "otherCashflowsFromInvestingActivities": "-255000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-231000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-220000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27000000.00",
                    "stockBasedCompensation": "149000000.00",
                    "otherNonCashItems": "121000000.00",
                    "freeCashFlow": "601000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "14000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1712000000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "891000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "197000000.00",
                    "changeInCash": "-45000000.00",
                    "beginPeriodCashFlow": "1007000000.00",
                    "endPeriodCashFlow": "962000000.00",
                    "totalCashFromOperatingActivities": "765000000.00",
                    "issuanceOfCapitalStock": "780000000.00",
                    "depreciation": "333000000.00",
                    "otherCashflowsFromInvestingActivities": "136000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-64000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "86000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1260000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50000000.00",
                    "stockBasedCompensation": "35000000.00",
                    "otherNonCashItems": "250000000.00",
                    "freeCashFlow": "-495000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "110000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2166000000.00",
                    "netBorrowings": "982000000.00",
                    "totalCashFromFinancingActivities": "1817000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144000000.00",
                    "changeInCash": "158000000.00",
                    "beginPeriodCashFlow": "849000000.00",
                    "endPeriodCashFlow": "1007000000.00",
                    "totalCashFromOperatingActivities": "495000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "303000000.00",
                    "otherCashflowsFromInvestingActivities": "109000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5795116.30",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "835000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1223000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22000000.00",
                    "stockBasedCompensation": "-7000000.00",
                    "otherNonCashItems": "77000000.00",
                    "freeCashFlow": "-728000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-1102000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1102000000.00",
                    "netBorrowings": "145000000.00",
                    "totalCashFromFinancingActivities": "986000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "217000000.00",
                    "changeInCash": "118000000.00",
                    "beginPeriodCashFlow": "731000000.00",
                    "endPeriodCashFlow": "849000000.00",
                    "totalCashFromOperatingActivities": "207000000.00",
                    "issuanceOfCapitalStock": "815000000.00",
                    "depreciation": "210000000.00",
                    "otherCashflowsFromInvestingActivities": "-68000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-84000000.00",
                    "changeToAccountReceivables": "-84000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "904000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103000000.00",
                    "stockBasedCompensation": "62000000.00",
                    "otherNonCashItems": "-179000000.00",
                    "freeCashFlow": "-697000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "1901000000.00",
                    "changeToLiabilities": "1000000.00",
                    "totalCashflowsFromInvestingActivities": "-872000000.00",
                    "netBorrowings": "-16000000.00",
                    "totalCashFromFinancingActivities": "997000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-304000000.00",
                    "changeInCash": "557000000.00",
                    "beginPeriodCashFlow": "200000000.00",
                    "endPeriodCashFlow": "757000000.00",
                    "totalCashFromOperatingActivities": "385000000.00",
                    "issuanceOfCapitalStock": "674000000.00",
                    "depreciation": "186000000.00",
                    "otherCashflowsFromInvestingActivities": "297000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "355000000.00",
                    "changeToNetincome": "456000000.00",
                    "capitalExpenditures": "751000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": "58000000.00",
                    "otherNonCashItems": "457000000.00",
                    "freeCashFlow": "-366000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-1803000000.00",
                    "changeToLiabilities": "131000000.00",
                    "totalCashflowsFromInvestingActivities": "-2182529000.00",
                    "netBorrowings": "766000000.00",
                    "totalCashFromFinancingActivities": "1638282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41848000.00",
                    "changeInCash": "-184274000.00",
                    "beginPeriodCashFlow": "384748000.00",
                    "endPeriodCashFlow": "200474000.00",
                    "totalCashFromOperatingActivities": "361907000.00",
                    "issuanceOfCapitalStock": "1078000000.00",
                    "depreciation": "133358000.00",
                    "otherCashflowsFromInvestingActivities": "-184813000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "871000000.00",
                    "changeToNetincome": "215000000.00",
                    "capitalExpenditures": "256417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82812000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "171820000.00",
                    "freeCashFlow": "105490000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-21000000.00",
                    "changeToLiabilities": "-19000000.00",
                    "totalCashflowsFromInvestingActivities": "-146599000.00",
                    "netBorrowings": "-81000000.00",
                    "totalCashFromFinancingActivities": "-187743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124736000.00",
                    "changeInCash": "54798000.00",
                    "beginPeriodCashFlow": "329950000.00",
                    "endPeriodCashFlow": "384748000.00",
                    "totalCashFromOperatingActivities": "391559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146647000.00",
                    "otherCashflowsFromInvestingActivities": "-102496000.00",
                    "dividendsPaid": "236000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "129000000.00",
                    "changeToNetincome": "175000000.00",
                    "capitalExpenditures": "122600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21980000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "93149000.00",
                    "freeCashFlow": "268959000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-104101000.00",
                    "changeToLiabilities": "-75537000.00",
                    "totalCashflowsFromInvestingActivities": "-368242000.00",
                    "netBorrowings": "-1415000.00",
                    "totalCashFromFinancingActivities": "-121491000.00",
                    "changeToOperatingActivities": "-103000.00",
                    "netIncome": "97517000.00",
                    "changeInCash": "-178231000.00",
                    "beginPeriodCashFlow": "508181000.00",
                    "endPeriodCashFlow": "329950000.00",
                    "totalCashFromOperatingActivities": "310739000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "118922000.00",
                    "otherCashflowsFromInvestingActivities": "-95977000.00",
                    "dividendsPaid": "236000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35306000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-120076000.00",
                    "changeToNetincome": "170831000.00",
                    "capitalExpenditures": "249670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40334000.00",
                    "stockBasedCompensation": "3222000.00",
                    "otherNonCashItems": "90591000.00",
                    "freeCashFlow": "61069000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "investments": "16352000.00",
                    "changeToLiabilities": "58371000.00",
                    "totalCashflowsFromInvestingActivities": "-569964000.00",
                    "netBorrowings": "406976000.00",
                    "totalCashFromFinancingActivities": "588800000.00",
                    "changeToOperatingActivities": "-2969000.00",
                    "netIncome": "56506000.00",
                    "changeInCash": "422022000.00",
                    "beginPeriodCashFlow": "86159000.00",
                    "endPeriodCashFlow": "508181000.00",
                    "totalCashFromOperatingActivities": "409744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168209000.00",
                    "otherCashflowsFromInvestingActivities": "-184654000.00",
                    "dividendsPaid": "67200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27046000.00",
                    "salePurchaseOfStock": "361703000.00",
                    "otherCashflowsFromFinancingActivities": "218889000.00",
                    "changeToNetincome": "233705000.00",
                    "capitalExpenditures": "368840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28356000.00",
                    "stockBasedCompensation": "548000.00",
                    "otherNonCashItems": "117823000.00",
                    "freeCashFlow": "40904000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-73273000.00",
                    "changeToLiabilities": "-14658000.00",
                    "totalCashflowsFromInvestingActivities": "-73273000.00",
                    "netBorrowings": "-97833000.00",
                    "totalCashFromFinancingActivities": "-398157000.00",
                    "changeToOperatingActivities": "-154289000.00",
                    "netIncome": "88257000.00",
                    "changeInCash": "-372288000.00",
                    "beginPeriodCashFlow": "458447000.00",
                    "endPeriodCashFlow": "86159000.00",
                    "totalCashFromOperatingActivities": "94905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129877000.00",
                    "otherCashflowsFromInvestingActivities": "170829000.00",
                    "dividendsPaid": "167905000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19308000.00",
                    "salePurchaseOfStock": "361703000.00",
                    "otherCashflowsFromFinancingActivities": "-57008000.00",
                    "changeToNetincome": "83418000.00",
                    "capitalExpenditures": "244102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-188255000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "65026000.00",
                    "freeCashFlow": "-149197000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-144956000.00",
                    "changeToLiabilities": "-71271000.00",
                    "totalCashflowsFromInvestingActivities": "-206823000.00",
                    "netBorrowings": "-190152000.00",
                    "totalCashFromFinancingActivities": "-266258000.00",
                    "changeToOperatingActivities": "-117286000.00",
                    "netIncome": "212872000.00",
                    "changeInCash": "-156447000.00",
                    "beginPeriodCashFlow": "614894000.00",
                    "endPeriodCashFlow": "458447000.00",
                    "totalCashFromOperatingActivities": "314891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104824000.00",
                    "otherCashflowsFromInvestingActivities": "-144403000.00",
                    "dividendsPaid": "167905000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26152000.00",
                    "salePurchaseOfStock": "361703000.00",
                    "otherCashflowsFromFinancingActivities": "-76106000.00",
                    "changeToNetincome": "199602000.00",
                    "capitalExpenditures": "62420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162405000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "159600000.00",
                    "freeCashFlow": "252471000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-117000000.00",
                    "changeToLiabilities": "100153000.00",
                    "totalCashflowsFromInvestingActivities": "-523568000.00",
                    "netBorrowings": "327622000.00",
                    "totalCashFromFinancingActivities": "247652000.00",
                    "changeToOperatingActivities": "196829000.00",
                    "netIncome": "107485000.00",
                    "changeInCash": "397280000.00",
                    "beginPeriodCashFlow": "217367000.00",
                    "endPeriodCashFlow": "614647000.00",
                    "totalCashFromOperatingActivities": "673134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96548000.00",
                    "otherCashflowsFromInvestingActivities": "-465943000.00",
                    "dividendsPaid": "203379000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7949000.00",
                    "salePurchaseOfStock": "361703000.00",
                    "otherCashflowsFromFinancingActivities": "-34970000.00",
                    "changeToNetincome": "180068000.00",
                    "capitalExpenditures": "57625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "188880000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "280221000.00",
                    "freeCashFlow": "615509000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65110332.00",
                    "minorityInterest": "-3000000.00",
                    "netIncome": "35514727.00",
                    "sellingGeneralAdministrative": "65485200.00",
                    "sellingAndMarketingExpenses": "2976600.00",
                    "grossProfit": "242683969.00",
                    "reconciledDepreciation": "32000000.00",
                    "ebit": "180533196.00",
                    "ebitda": "275239135.00",
                    "depreciationAndAmortization": "94705939.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180533196.00",
                    "otherOperatingExpenses": "941140272.00",
                    "interestExpense": "94705939.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "-22000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20716924.00",
                    "totalRevenue": "1121673469.00",
                    "totalOperatingExpenses": "62150772.00",
                    "costOfRevenue": "878989499.00",
                    "totalOtherIncomeExpenseNet": "-115422864.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62381270.00",
                    "minorityInterest": "-2000000.00",
                    "netIncome": "37428761.00",
                    "sellingGeneralAdministrative": "23000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226389600.00",
                    "reconciledDepreciation": "25000000.00",
                    "ebit": "71738460.00",
                    "ebitda": "149715047.00",
                    "depreciationAndAmortization": "77976587.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71738460.00",
                    "otherOperatingExpenses": "917004666.00",
                    "interestExpense": "96690968.00",
                    "taxProvision": "6000000.00",
                    "interestIncome": "11000000.00",
                    "netInterestIncome": "-20000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18714380.00",
                    "totalRevenue": "988743126.00",
                    "totalOperatingExpenses": "100617600.00",
                    "costOfRevenue": "841257150.00",
                    "totalOtherIncomeExpenseNet": "-9357190.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "4000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137000000.00",
                    "minorityInterest": "-32000000.00",
                    "netIncome": "92000000.00",
                    "sellingGeneralAdministrative": "237000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74000000.00",
                    "reconciledDepreciation": "56000000.00",
                    "ebit": "193000000.00",
                    "ebitda": "249000000.00",
                    "depreciationAndAmortization": "56000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-442000000.00",
                    "otherOperatingExpenses": "1188000000.00",
                    "interestExpense": "56000000.00",
                    "taxProvision": "13000000.00",
                    "interestIncome": "56000000.00",
                    "netInterestIncome": "-16000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "746000000.00",
                    "totalOperatingExpenses": "516000000.00",
                    "costOfRevenue": "672000000.00",
                    "totalOtherIncomeExpenseNet": "579000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "4000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284000000.00",
                    "minorityInterest": "-53000000.00",
                    "netIncome": "183000000.00",
                    "sellingGeneralAdministrative": "147000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233000000.00",
                    "reconciledDepreciation": "64000000.00",
                    "ebit": "358000000.00",
                    "ebitda": "422000000.00",
                    "depreciationAndAmortization": "64000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "328000000.00",
                    "otherOperatingExpenses": "567000000.00",
                    "interestExpense": "74000000.00",
                    "taxProvision": "48000000.00",
                    "interestIncome": "30000000.00",
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000000.00",
                    "totalRevenue": "895000000.00",
                    "totalOperatingExpenses": "-95000000.00",
                    "costOfRevenue": "662000000.00",
                    "totalOtherIncomeExpenseNet": "-44000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "236000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "3000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": "94000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103000000.00",
                    "reconciledDepreciation": "63000000.00",
                    "ebit": "86000000.00",
                    "ebitda": "149000000.00",
                    "depreciationAndAmortization": "63000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75000000.00",
                    "otherOperatingExpenses": "626000000.00",
                    "interestExpense": "83000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": "11000000.00",
                    "netInterestIncome": "-72000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "701000000.00",
                    "totalOperatingExpenses": "28000000.00",
                    "costOfRevenue": "598000000.00",
                    "totalOtherIncomeExpenseNet": "-72000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "3000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120000000.00",
                    "minorityInterest": "-27000000.00",
                    "netIncome": "66000000.00",
                    "sellingGeneralAdministrative": "54000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97000000.00",
                    "reconciledDepreciation": "66000000.00",
                    "ebit": "179000000.00",
                    "ebitda": "245000000.00",
                    "depreciationAndAmortization": "66000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167000000.00",
                    "otherOperatingExpenses": "493000000.00",
                    "interestExpense": "59000000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": "12000000.00",
                    "netInterestIncome": "-47000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "660000000.00",
                    "totalOperatingExpenses": "-70000000.00",
                    "costOfRevenue": "563000000.00",
                    "totalOtherIncomeExpenseNet": "-47000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "12000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212000000.00",
                    "minorityInterest": "-95000000.00",
                    "netIncome": "28000000.00",
                    "sellingGeneralAdministrative": "119000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79000000.00",
                    "reconciledDepreciation": "76000000.00",
                    "ebit": "284000000.00",
                    "ebitda": "360000000.00",
                    "depreciationAndAmortization": "76000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "264000000.00",
                    "otherOperatingExpenses": "325000000.00",
                    "interestExpense": "72000000.00",
                    "taxProvision": "89000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-140000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000000.00",
                    "totalRevenue": "589000000.00",
                    "totalOperatingExpenses": "-185000000.00",
                    "costOfRevenue": "510000000.00",
                    "totalOtherIncomeExpenseNet": "-52000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "11000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108000000.00",
                    "minorityInterest": "-5000000.00",
                    "netIncome": "81000000.00",
                    "sellingGeneralAdministrative": "72000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207000000.00",
                    "reconciledDepreciation": "95000000.00",
                    "ebit": "207000000.00",
                    "ebitda": "302000000.00",
                    "depreciationAndAmortization": "95000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208000000.00",
                    "otherOperatingExpenses": "671000000.00",
                    "interestExpense": "99000000.00",
                    "taxProvision": "22000000.00",
                    "interestIncome": "48000000.00",
                    "netInterestIncome": "-51000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000000.00",
                    "totalRevenue": "879000000.00",
                    "totalOperatingExpenses": "-1000000.00",
                    "costOfRevenue": "672000000.00",
                    "totalOtherIncomeExpenseNet": "-100000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "10000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27000000.00",
                    "minorityInterest": "11000000.00",
                    "netIncome": "-16000000.00",
                    "sellingGeneralAdministrative": "58000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111000000.00",
                    "reconciledDepreciation": "85000000.00",
                    "ebit": "69000000.00",
                    "ebitda": "154000000.00",
                    "depreciationAndAmortization": "85000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61000000.00",
                    "otherOperatingExpenses": "612000000.00",
                    "interestExpense": "96000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-88000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "673000000.00",
                    "totalOperatingExpenses": "131000000.00",
                    "costOfRevenue": "562000000.00",
                    "totalOtherIncomeExpenseNet": "-88000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "12000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42000000.00",
                    "minorityInterest": "3000000.00",
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": "61000000.00",
                    "sellingAndMarketingExpenses": "12000000.00",
                    "grossProfit": "134000000.00",
                    "reconciledDepreciation": "77000000.00",
                    "ebit": "118000000.00",
                    "ebitda": "195000000.00",
                    "depreciationAndAmortization": "77000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103000000.00",
                    "otherOperatingExpenses": "633000000.00",
                    "interestExpense": "76000000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": "15000000.00",
                    "netInterestIncome": "-61000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "638000000.00",
                    "totalOperatingExpenses": "129000000.00",
                    "costOfRevenue": "504000000.00",
                    "totalOtherIncomeExpenseNet": "-61000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "11000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53000000.00",
                    "minorityInterest": "-6000000.00",
                    "netIncome": "23000000.00",
                    "sellingGeneralAdministrative": "30000000.00",
                    "sellingAndMarketingExpenses": "11000000.00",
                    "grossProfit": "66000000.00",
                    "reconciledDepreciation": "64000000.00",
                    "ebit": "149000000.00",
                    "ebitda": "213000000.00",
                    "depreciationAndAmortization": "64000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107000000.00",
                    "otherOperatingExpenses": "562000000.00",
                    "interestExpense": "96000000.00",
                    "taxProvision": "24000000.00",
                    "interestIncome": "67000000.00",
                    "netInterestIncome": "-57000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000000.00",
                    "totalRevenue": "581000000.00",
                    "totalOperatingExpenses": "47000000.00",
                    "costOfRevenue": "515000000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "17000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133000000.00",
                    "minorityInterest": "-19000000.00",
                    "netIncome": "82000000.00",
                    "sellingGeneralAdministrative": "65000000.00",
                    "sellingAndMarketingExpenses": "17000000.00",
                    "grossProfit": "195000000.00",
                    "reconciledDepreciation": "98000000.00",
                    "ebit": "218000000.00",
                    "ebitda": "321000000.00",
                    "depreciationAndAmortization": "103000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203000000.00",
                    "otherOperatingExpenses": "727000000.00",
                    "interestExpense": "85000000.00",
                    "taxProvision": "32000000.00",
                    "interestIncome": "15000000.00",
                    "netInterestIncome": "-70000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000000.00",
                    "totalRevenue": "851000000.00",
                    "totalOperatingExpenses": "71000000.00",
                    "costOfRevenue": "656000000.00",
                    "totalOtherIncomeExpenseNet": "-70000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "15000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49000000.00",
                    "minorityInterest": "16000000.00",
                    "netIncome": "-24000000.00",
                    "sellingGeneralAdministrative": "58000000.00",
                    "sellingAndMarketingExpenses": "15000000.00",
                    "grossProfit": "69000000.00",
                    "reconciledDepreciation": "84000000.00",
                    "ebit": "14000000.00",
                    "ebitda": "98000000.00",
                    "depreciationAndAmortization": "84000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6000000.00",
                    "otherOperatingExpenses": "600000000.00",
                    "interestExpense": "63000000.00",
                    "taxProvision": "-9000000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "601000000.00",
                    "totalOperatingExpenses": "68000000.00",
                    "costOfRevenue": "532000000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40000000.00",
                    "netIncomeApplicableToCommonShares": "-24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "15000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100000000.00",
                    "minorityInterest": "-16000000.00",
                    "netIncome": "63000000.00",
                    "sellingGeneralAdministrative": "59000000.00",
                    "sellingAndMarketingExpenses": "15000000.00",
                    "grossProfit": "107000000.00",
                    "reconciledDepreciation": "52000000.00",
                    "ebit": "144000000.00",
                    "ebitda": "195000000.00",
                    "depreciationAndAmortization": "51000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118000000.00",
                    "otherOperatingExpenses": "486000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "21000000.00",
                    "interestIncome": "26000000.00",
                    "netInterestIncome": "-18000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000000.00",
                    "totalRevenue": "519000000.00",
                    "totalOperatingExpenses": "74000000.00",
                    "costOfRevenue": "412000000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79000000.00",
                    "netIncomeApplicableToCommonShares": "-24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "32000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45000000.00",
                    "minorityInterest": "-13000000.00",
                    "netIncome": "37000000.00",
                    "sellingGeneralAdministrative": "84000000.00",
                    "sellingAndMarketingExpenses": "15000000.00",
                    "grossProfit": "78000000.00",
                    "reconciledDepreciation": "63000000.00",
                    "ebit": "79000000.00",
                    "ebitda": "142000000.00",
                    "depreciationAndAmortization": "63000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74000000.00",
                    "otherOperatingExpenses": "526000000.00",
                    "interestExpense": "121000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "100000000.00",
                    "netInterestIncome": "-138000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "504000000.00",
                    "totalOperatingExpenses": "100000000.00",
                    "costOfRevenue": "426000000.00",
                    "totalOtherIncomeExpenseNet": "-29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37000000.00",
                    "netIncomeApplicableToCommonShares": "-24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "6000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138000000.00",
                    "minorityInterest": "-32000000.00",
                    "netIncome": "108000000.00",
                    "sellingGeneralAdministrative": "65000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109000000.00",
                    "reconciledDepreciation": "51000000.00",
                    "ebit": "181000000.00",
                    "ebitda": "232000000.00",
                    "depreciationAndAmortization": "51000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164000000.00",
                    "otherOperatingExpenses": "510000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "30000000.00",
                    "interestIncome": "17000000.00",
                    "netInterestIncome": "-26000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000000.00",
                    "totalRevenue": "550000000.00",
                    "totalOperatingExpenses": "69000000.00",
                    "costOfRevenue": "441000000.00",
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108000000.00",
                    "netIncomeApplicableToCommonShares": "76000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "6000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32000000.00",
                    "minorityInterest": "21000000.00",
                    "netIncome": "-59000000.00",
                    "sellingGeneralAdministrative": "48000000.00",
                    "sellingAndMarketingExpenses": "13000000.00",
                    "grossProfit": "28000000.00",
                    "reconciledDepreciation": "51000000.00",
                    "ebit": "-32000000.00",
                    "ebitda": "19000000.00",
                    "depreciationAndAmortization": "51000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16000000.00",
                    "otherOperatingExpenses": "437000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "77000000.00",
                    "netInterestIncome": "29000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "405000000.00",
                    "totalOperatingExpenses": "60000000.00",
                    "costOfRevenue": "377000000.00",
                    "totalOtherIncomeExpenseNet": "29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32000000.00",
                    "netIncomeApplicableToCommonShares": "-11000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "6000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131000000.00",
                    "minorityInterest": "-26000000.00",
                    "netIncome": "78000000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117000000.00",
                    "reconciledDepreciation": "45000000.00",
                    "ebit": "172000000.00",
                    "ebitda": "217000000.00",
                    "depreciationAndAmortization": "45000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152000000.00",
                    "otherOperatingExpenses": "411000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": "20000000.00",
                    "netInterestIncome": "-21000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "468000000.00",
                    "totalOperatingExpenses": "60000000.00",
                    "costOfRevenue": "351000000.00",
                    "totalOtherIncomeExpenseNet": "-21000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104000000.00",
                    "netIncomeApplicableToCommonShares": "78000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93000000.00",
                    "minorityInterest": "37000000.00",
                    "netIncome": "-51000000.00",
                    "sellingGeneralAdministrative": "44000000.00",
                    "sellingAndMarketingExpenses": "23000000.00",
                    "grossProfit": "77000000.00",
                    "reconciledDepreciation": "46000000.00",
                    "ebit": "-61000000.00",
                    "ebitda": "-15000000.00",
                    "depreciationAndAmortization": "46000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1000000.00",
                    "otherOperatingExpenses": "368000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": "18000000.00",
                    "netInterestIncome": "-83000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "427000000.00",
                    "totalOperatingExpenses": "18000000.00",
                    "costOfRevenue": "350000000.00",
                    "totalOtherIncomeExpenseNet": "-47000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88000000.00",
                    "netIncomeApplicableToCommonShares": "-51000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-131000000.00",
                    "minorityInterest": "16000000.00",
                    "netIncome": "-90000000.00",
                    "sellingGeneralAdministrative": "48000000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "124000000.00",
                    "reconciledDepreciation": "47000000.00",
                    "ebit": "-86000000.00",
                    "ebitda": "-39000000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157000000.00",
                    "otherOperatingExpenses": "348000000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "-25000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "-288000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000000.00",
                    "totalRevenue": "430000000.00",
                    "totalOperatingExpenses": "42000000.00",
                    "costOfRevenue": "306000000.00",
                    "totalOtherIncomeExpenseNet": "-288000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106000000.00",
                    "netIncomeApplicableToCommonShares": "-90000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-150000000.00",
                    "minorityInterest": "558000000.00",
                    "netIncome": "-86000000.00",
                    "sellingGeneralAdministrative": "54000000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "58000000.00",
                    "reconciledDepreciation": "49000000.00",
                    "ebit": "-64000000.00",
                    "ebitda": "-15000000.00",
                    "depreciationAndAmortization": "49000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-93000000.00",
                    "otherOperatingExpenses": "403000000.00",
                    "interestExpense": "61000000.00",
                    "taxProvision": "-40000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-57000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40000000.00",
                    "totalRevenue": "342000000.00",
                    "totalOperatingExpenses": "119000000.00",
                    "costOfRevenue": "284000000.00",
                    "totalOtherIncomeExpenseNet": "-96000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-110000000.00",
                    "netIncomeApplicableToCommonShares": "-86000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7000000.00",
                    "minorityInterest": "598000000.00",
                    "netIncome": "7000000.00",
                    "sellingGeneralAdministrative": "31000000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "94000000.00",
                    "reconciledDepreciation": "44000000.00",
                    "ebit": "44000000.00",
                    "ebitda": "88000000.00",
                    "depreciationAndAmortization": "44000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11000000.00",
                    "otherOperatingExpenses": "307000000.00",
                    "interestExpense": "39000000.00",
                    "taxProvision": "-7000000.00",
                    "interestIncome": "21000000.00",
                    "netInterestIncome": "-18000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7000000.00",
                    "totalRevenue": "376000000.00",
                    "totalOperatingExpenses": "25000000.00",
                    "costOfRevenue": "282000000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "3505000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94169000.00",
                    "minorityInterest": "40760000.00",
                    "netIncome": "-76761000.00",
                    "sellingGeneralAdministrative": "14000000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "46673000.00",
                    "reconciledDepreciation": "43023000.00",
                    "ebit": "-95783000.00",
                    "ebitda": "-52760000.00",
                    "depreciationAndAmortization": "43023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5502000.00",
                    "otherOperatingExpenses": "311991000.00",
                    "interestExpense": "45030000.00",
                    "taxProvision": "-12118000.00",
                    "interestIncome": "1748000.00",
                    "netInterestIncome": "-45030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12118000.00",
                    "totalRevenue": "347472000.00",
                    "totalOperatingExpenses": "11192000.00",
                    "costOfRevenue": "300799000.00",
                    "totalOtherIncomeExpenseNet": "-88667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82051000.00",
                    "netIncomeApplicableToCommonShares": "-76761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "4104000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27946000.00",
                    "minorityInterest": "67724000.00",
                    "netIncome": "10000000.00",
                    "sellingGeneralAdministrative": "12189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79471000.00",
                    "reconciledDepreciation": "34326000.00",
                    "ebit": "65000000.00",
                    "ebitda": "99000000.00",
                    "depreciationAndAmortization": "34000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63954000.00",
                    "otherOperatingExpenses": "336385000.00",
                    "interestExpense": "37255000.00",
                    "taxProvision": "9551000.00",
                    "interestIncome": "1247000.00",
                    "netInterestIncome": "-36008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9551000.00",
                    "totalRevenue": "400339000.00",
                    "totalOperatingExpenses": "15517000.00",
                    "costOfRevenue": "320868000.00",
                    "totalOtherIncomeExpenseNet": "-36000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18395000.00",
                    "netIncomeApplicableToCommonShares": "10755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "3904000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15896000.00",
                    "minorityInterest": "58800000.00",
                    "netIncome": "-18310000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": "4000000.00",
                    "grossProfit": "32625000.00",
                    "reconciledDepreciation": "27114000.00",
                    "ebit": "15000000.00",
                    "ebitda": "42000000.00",
                    "depreciationAndAmortization": "27000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15536000.00",
                    "otherOperatingExpenses": "249380000.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": "259000.00",
                    "interestIncome": "358000.00",
                    "netInterestIncome": "-31432000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "259000.00",
                    "totalRevenue": "264916000.00",
                    "totalOperatingExpenses": "17089000.00",
                    "costOfRevenue": "232291000.00",
                    "totalOtherIncomeExpenseNet": "-30896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16155000.00",
                    "netIncomeApplicableToCommonShares": "-18310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53890000.00",
                    "minorityInterest": "56645000.00",
                    "netIncome": "28000000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "84586000.00",
                    "reconciledDepreciation": "28895000.00",
                    "ebit": "70000000.00",
                    "ebitda": "99000000.00",
                    "depreciationAndAmortization": "29000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69603000.00",
                    "otherOperatingExpenses": "242948000.00",
                    "interestExpense": "21000000.00",
                    "taxProvision": "15927000.00",
                    "interestIncome": "5621000.00",
                    "netInterestIncome": "-15713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15927000.00",
                    "totalRevenue": "312551000.00",
                    "totalOperatingExpenses": "14983000.00",
                    "costOfRevenue": "227965000.00",
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37963000.00",
                    "netIncomeApplicableToCommonShares": "27761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32454000.00",
                    "minorityInterest": "68449000.00",
                    "netIncome": "13252000.00",
                    "sellingGeneralAdministrative": "16024000.00",
                    "sellingAndMarketingExpenses": "1585000.00",
                    "grossProfit": "70338000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34568000.00",
                    "ebitda": "66008000.00",
                    "depreciationAndAmortization": "31440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32131000.00",
                    "otherOperatingExpenses": "279938000.00",
                    "interestExpense": "21893000.00",
                    "taxProvision": "11158000.00",
                    "interestIncome": "807000.00",
                    "netInterestIncome": "-3765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11158000.00",
                    "totalRevenue": "312069000.00",
                    "totalOperatingExpenses": "38207000.00",
                    "costOfRevenue": "241731000.00",
                    "totalOtherIncomeExpenseNet": "323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21296000.00",
                    "netIncomeApplicableToCommonShares": "13252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "2333000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72888000.00",
                    "minorityInterest": "60405000.00",
                    "netIncome": "37408000.00",
                    "sellingGeneralAdministrative": "10273000.00",
                    "sellingAndMarketingExpenses": "2333000.00",
                    "grossProfit": "88165000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91674000.00",
                    "ebitda": "129391000.00",
                    "depreciationAndAmortization": "37717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91674000.00",
                    "otherOperatingExpenses": "267631000.00",
                    "interestExpense": "22666000.00",
                    "taxProvision": "21207000.00",
                    "interestIncome": "3880000.00",
                    "netInterestIncome": "-18786000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21207000.00",
                    "totalRevenue": "359305000.00",
                    "totalOperatingExpenses": "-3509000.00",
                    "costOfRevenue": "271140000.00",
                    "totalOtherIncomeExpenseNet": "-18786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51681000.00",
                    "netIncomeApplicableToCommonShares": "37408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "1512000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1315000.00",
                    "minorityInterest": "75892000.00",
                    "netIncome": "224000.00",
                    "sellingGeneralAdministrative": "13063000.00",
                    "sellingAndMarketingExpenses": "1512000.00",
                    "grossProfit": "46822000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37167000.00",
                    "ebitda": "79449000.00",
                    "depreciationAndAmortization": "42282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35729000.00",
                    "otherOperatingExpenses": "269186000.00",
                    "interestExpense": "35852000.00",
                    "taxProvision": "465000.00",
                    "interestIncome": "1438000.00",
                    "netInterestIncome": "-34414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "465000.00",
                    "totalRevenue": "304915000.00",
                    "totalOperatingExpenses": "11093000.00",
                    "costOfRevenue": "258093000.00",
                    "totalOtherIncomeExpenseNet": "-34414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "850000.00",
                    "netIncomeApplicableToCommonShares": "224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68504000.00",
                    "minorityInterest": "74179000.00",
                    "netIncome": "39611000.00",
                    "sellingGeneralAdministrative": "16953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103319000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88650000.00",
                    "ebitda": "123858000.00",
                    "depreciationAndAmortization": "35208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87367000.00",
                    "otherOperatingExpenses": "266332000.00",
                    "interestExpense": "20146000.00",
                    "taxProvision": "17595000.00",
                    "interestIncome": "1282000.00",
                    "netInterestIncome": "-18864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17595000.00",
                    "totalRevenue": "353699000.00",
                    "totalOperatingExpenses": "15952000.00",
                    "costOfRevenue": "250380000.00",
                    "totalOtherIncomeExpenseNet": "-18863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50909000.00",
                    "netIncomeApplicableToCommonShares": "39611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38000.00",
                    "minorityInterest": "80480000.00",
                    "netIncome": "-2169000.00",
                    "sellingGeneralAdministrative": "15594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28258000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18832000.00",
                    "ebitda": "52292000.00",
                    "depreciationAndAmortization": "33460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17527000.00",
                    "otherOperatingExpenses": "302502000.00",
                    "interestExpense": "20502000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "662000.00",
                    "totalRevenue": "313794000.00",
                    "totalOperatingExpenses": "16966000.00",
                    "costOfRevenue": "285536000.00",
                    "totalOtherIncomeExpenseNet": "-17489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-624000.00",
                    "netIncomeApplicableToCommonShares": "-2169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52798000.00",
                    "minorityInterest": "78935000.00",
                    "netIncome": "30076000.00",
                    "sellingGeneralAdministrative": "13185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90006000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77783000.00",
                    "ebitda": "107521000.00",
                    "depreciationAndAmortization": "29738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77783000.00",
                    "otherOperatingExpenses": "264093000.00",
                    "interestExpense": "25376000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13574000.00",
                    "totalRevenue": "341876000.00",
                    "totalOperatingExpenses": "12223000.00",
                    "costOfRevenue": "251870000.00",
                    "totalOtherIncomeExpenseNet": "-24985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39224000.00",
                    "netIncomeApplicableToCommonShares": "30076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4676000.00",
                    "minorityInterest": "77787000.00",
                    "netIncome": "834000.00",
                    "sellingGeneralAdministrative": "12340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47775000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40659000.00",
                    "ebitda": "68616000.00",
                    "depreciationAndAmortization": "27957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37542000.00",
                    "otherOperatingExpenses": "263535000.00",
                    "interestExpense": "35983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2525000.00",
                    "totalRevenue": "301077000.00",
                    "totalOperatingExpenses": "10233000.00",
                    "costOfRevenue": "253302000.00",
                    "totalOtherIncomeExpenseNet": "-32866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2151000.00",
                    "netIncomeApplicableToCommonShares": "834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76808000.00",
                    "minorityInterest": "12473000.00",
                    "netIncome": "44293000.00",
                    "sellingGeneralAdministrative": "11739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103823000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92059000.00",
                    "ebitda": "119826000.00",
                    "depreciationAndAmortization": "27767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92059000.00",
                    "otherOperatingExpenses": "257665000.00",
                    "interestExpense": "16956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20042000.00",
                    "totalRevenue": "349724000.00",
                    "totalOperatingExpenses": "11764000.00",
                    "costOfRevenue": "245901000.00",
                    "totalOtherIncomeExpenseNet": "-15251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56766000.00",
                    "netIncomeApplicableToCommonShares": "44293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25921000.00",
                    "minorityInterest": "5064000.00",
                    "netIncome": "12663000.00",
                    "sellingGeneralAdministrative": "7984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60362000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15106000.00",
                    "ebitda": "43514000.00",
                    "depreciationAndAmortization": "28408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49391000.00",
                    "otherOperatingExpenses": "271505000.00",
                    "interestExpense": "23820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8194000.00",
                    "totalRevenue": "319644000.00",
                    "totalOperatingExpenses": "12223000.00",
                    "costOfRevenue": "259282000.00",
                    "totalOtherIncomeExpenseNet": "-23470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17727000.00",
                    "netIncomeApplicableToCommonShares": "12663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47545000.00",
                    "minorityInterest": "8506000.00",
                    "netIncome": "25897000.00",
                    "sellingGeneralAdministrative": "11593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73855000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61866000.00",
                    "ebitda": "139924000.00",
                    "depreciationAndAmortization": "78058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61866000.00",
                    "otherOperatingExpenses": "285861000.00",
                    "interestExpense": "14463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13142000.00",
                    "totalRevenue": "347727000.00",
                    "totalOperatingExpenses": "11989000.00",
                    "costOfRevenue": "273872000.00",
                    "totalOtherIncomeExpenseNet": "-14321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34403000.00",
                    "netIncomeApplicableToCommonShares": "25897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36921000.00",
                    "minorityInterest": null,
                    "netIncome": "-33423000.00",
                    "sellingGeneralAdministrative": "8577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29924000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21834000.00",
                    "ebitda": "53380000.00",
                    "depreciationAndAmortization": "31546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21834000.00",
                    "otherOperatingExpenses": "278133000.00",
                    "interestExpense": "61263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2237000.00",
                    "totalRevenue": "299967000.00",
                    "totalOperatingExpenses": "8090000.00",
                    "costOfRevenue": "270043000.00",
                    "totalOtherIncomeExpenseNet": "-58755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51812000.00",
                    "minorityInterest": "8787000.00",
                    "netIncome": "30339000.00",
                    "sellingGeneralAdministrative": "7173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80360000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73089000.00",
                    "ebitda": "103286000.00",
                    "depreciationAndAmortization": "30197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73089000.00",
                    "otherOperatingExpenses": "275252000.00",
                    "interestExpense": "25205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12749000.00",
                    "totalRevenue": "348341000.00",
                    "totalOperatingExpenses": "7271000.00",
                    "costOfRevenue": "267981000.00",
                    "totalOtherIncomeExpenseNet": "-21277000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39063000.00",
                    "netIncomeApplicableToCommonShares": "30339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25192000.00",
                    "minorityInterest": "7140000.00",
                    "netIncome": "24847000.00",
                    "sellingGeneralAdministrative": "5993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44201000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46964000.00",
                    "ebitda": "73789000.00",
                    "depreciationAndAmortization": "26825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35980000.00",
                    "otherOperatingExpenses": "273885000.00",
                    "interestExpense": "21772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6795000.00",
                    "totalRevenue": "302369000.00",
                    "totalOperatingExpenses": "15717000.00",
                    "costOfRevenue": "258168000.00",
                    "totalOtherIncomeExpenseNet": "-10788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31987000.00",
                    "netIncomeApplicableToCommonShares": "24847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36495000.00",
                    "minorityInterest": "5266000.00",
                    "netIncome": "22089000.00",
                    "sellingGeneralAdministrative": "7100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65353000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63088000.00",
                    "ebitda": "92554000.00",
                    "depreciationAndAmortization": "29466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63088000.00",
                    "otherOperatingExpenses": "274690000.00",
                    "interestExpense": "30064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9140000.00",
                    "totalRevenue": "337778000.00",
                    "totalOperatingExpenses": "2265000.00",
                    "costOfRevenue": "272425000.00",
                    "totalOtherIncomeExpenseNet": "-26593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27355000.00",
                    "netIncomeApplicableToCommonShares": "22089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "32250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22127750.00",
                    "minorityInterest": null,
                    "netIncome": "17466250.00",
                    "sellingGeneralAdministrative": "3688750.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40179500.00",
                    "ebitda": "40263750.00",
                    "depreciationAndAmortization": "84250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36698500.00",
                    "otherOperatingExpenses": "274583750.00",
                    "interestExpense": "22649750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63500.00",
                    "totalRevenue": "311282250.00",
                    "totalOperatingExpenses": "5595000.00",
                    "costOfRevenue": "267348250.00",
                    "totalOtherIncomeExpenseNet": "-14570750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "32250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54299000.00",
                    "minorityInterest": "10183000.00",
                    "netIncome": "39258000.00",
                    "sellingGeneralAdministrative": "5517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92260000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63157000.00",
                    "ebitda": "93524000.00",
                    "depreciationAndAmortization": "30367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63157000.00",
                    "otherOperatingExpenses": "239110000.00",
                    "interestExpense": "22649750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4858000.00",
                    "totalRevenue": "302267000.00",
                    "totalOperatingExpenses": "29103000.00",
                    "costOfRevenue": "210007000.00",
                    "totalOtherIncomeExpenseNet": "-8858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49441000.00",
                    "netIncomeApplicableToCommonShares": "39258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72144750.00",
                    "minorityInterest": null,
                    "netIncome": "43217500.00",
                    "sellingGeneralAdministrative": "1918750.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89222250.00",
                    "ebitda": "89361250.00",
                    "depreciationAndAmortization": "139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92221500.00",
                    "otherOperatingExpenses": "223894250.00",
                    "interestExpense": "27078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18926750.00",
                    "totalRevenue": "316115750.00",
                    "totalOperatingExpenses": "5451750.00",
                    "costOfRevenue": "218032750.00",
                    "totalOtherIncomeExpenseNet": "-20076750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72144750.00",
                    "minorityInterest": null,
                    "netIncome": "43217500.00",
                    "sellingGeneralAdministrative": "1918750.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89222250.00",
                    "ebitda": "89361250.00",
                    "depreciationAndAmortization": "139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92221500.00",
                    "otherOperatingExpenses": "223894250.00",
                    "interestExpense": "27078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18926750.00",
                    "totalRevenue": "316115750.00",
                    "totalOperatingExpenses": "5451750.00",
                    "costOfRevenue": "218032750.00",
                    "totalOtherIncomeExpenseNet": "-20076750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72144750.00",
                    "minorityInterest": null,
                    "netIncome": "43217500.00",
                    "sellingGeneralAdministrative": "1918750.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89222250.00",
                    "ebitda": "89361250.00",
                    "depreciationAndAmortization": "139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92221500.00",
                    "otherOperatingExpenses": "223894250.00",
                    "interestExpense": "27078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18926750.00",
                    "totalRevenue": "316115750.00",
                    "totalOperatingExpenses": "5451750.00",
                    "costOfRevenue": "218032750.00",
                    "totalOtherIncomeExpenseNet": "-20076750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72144750.00",
                    "minorityInterest": null,
                    "netIncome": "43217500.00",
                    "sellingGeneralAdministrative": "1918750.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89222250.00",
                    "ebitda": "89361250.00",
                    "depreciationAndAmortization": "139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92221500.00",
                    "otherOperatingExpenses": "223894250.00",
                    "interestExpense": "27078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18926750.00",
                    "totalRevenue": "316115750.00",
                    "totalOperatingExpenses": "5451750.00",
                    "costOfRevenue": "218032750.00",
                    "totalOtherIncomeExpenseNet": "-20076750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "14000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "544000000.00",
                    "minorityInterest": "-111000000.00",
                    "netIncome": "346000000.00",
                    "sellingGeneralAdministrative": "58000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "507000000.00",
                    "reconciledDepreciation": "249000000.00",
                    "ebit": "816000000.00",
                    "ebitda": "1065000000.00",
                    "depreciationAndAmortization": "249000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128000000.00",
                    "otherOperatingExpenses": "2874000000.00",
                    "interestExpense": "272000000.00",
                    "taxProvision": "87000000.00",
                    "interestIncome": "109000000.00",
                    "netInterestIncome": "-179000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87000000.00",
                    "totalRevenue": "3002000000.00",
                    "totalOperatingExpenses": "379000000.00",
                    "costOfRevenue": "2495000000.00",
                    "totalOtherIncomeExpenseNet": "416000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "457000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "45000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "335000000.00",
                    "minorityInterest": "-86000000.00",
                    "netIncome": "111000000.00",
                    "sellingGeneralAdministrative": "72000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "531000000.00",
                    "reconciledDepreciation": "333000000.00",
                    "ebit": "679000000.00",
                    "ebitda": "1012000000.00",
                    "depreciationAndAmortization": "333000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "636000000.00",
                    "otherOperatingExpenses": "2143000000.00",
                    "interestExpense": "344000000.00",
                    "taxProvision": "138000000.00",
                    "interestIncome": "70000000.00",
                    "netInterestIncome": "-340000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138000000.00",
                    "totalRevenue": "2779000000.00",
                    "totalOperatingExpenses": "-105000000.00",
                    "costOfRevenue": "2248000000.00",
                    "totalOtherIncomeExpenseNet": "-301000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "197000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "58000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237000000.00",
                    "minorityInterest": "-25000000.00",
                    "netIncome": "144000000.00",
                    "sellingGeneralAdministrative": "212000000.00",
                    "sellingAndMarketingExpenses": "58000000.00",
                    "grossProfit": "725000000.00",
                    "reconciledDepreciation": "303000000.00",
                    "ebit": "529000000.00",
                    "ebitda": "832000000.00",
                    "depreciationAndAmortization": "303000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "434000000.00",
                    "otherOperatingExpenses": "2118000000.00",
                    "interestExpense": "292000000.00",
                    "taxProvision": "68000000.00",
                    "interestIncome": "119000000.00",
                    "netInterestIncome": "-200000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68000000.00",
                    "totalRevenue": "2552000000.00",
                    "totalOperatingExpenses": "291000000.00",
                    "costOfRevenue": "1827000000.00",
                    "totalOtherIncomeExpenseNet": "-197000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "50000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282000000.00",
                    "minorityInterest": "-50000000.00",
                    "netIncome": "167000000.00",
                    "sellingGeneralAdministrative": "239000000.00",
                    "sellingAndMarketingExpenses": "50000000.00",
                    "grossProfit": "332000000.00",
                    "reconciledDepreciation": "201000000.00",
                    "ebit": "487000000.00",
                    "ebitda": "688000000.00",
                    "depreciationAndAmortization": "201000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "329000000.00",
                    "otherOperatingExpenses": "1884000000.00",
                    "interestExpense": "162000000.00",
                    "taxProvision": "65000000.00",
                    "interestIncome": "65000000.00",
                    "netInterestIncome": "-143000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000000.00",
                    "totalRevenue": "1927000000.00",
                    "totalOperatingExpenses": "289000000.00",
                    "costOfRevenue": "1595000000.00",
                    "totalOtherIncomeExpenseNet": "-47000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "5000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-381000000.00",
                    "minorityInterest": "84000000.00",
                    "netIncome": "-304000000.00",
                    "sellingGeneralAdministrative": "177000000.00",
                    "sellingAndMarketingExpenses": "27000000.00",
                    "grossProfit": "317000000.00",
                    "reconciledDepreciation": "186000000.00",
                    "ebit": "112000000.00",
                    "ebitda": "291000000.00",
                    "depreciationAndAmortization": "179000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113000000.00",
                    "otherOperatingExpenses": "1462000000.00",
                    "interestExpense": "175000000.00",
                    "taxProvision": "-77000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-446000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-77000000.00",
                    "totalRevenue": "1575000000.00",
                    "totalOperatingExpenses": "204000000.00",
                    "costOfRevenue": "1258000000.00",
                    "totalOtherIncomeExpenseNet": "-457000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-304000000.00",
                    "netIncomeApplicableToCommonShares": "-220000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "6868000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28229000.00",
                    "minorityInterest": "40760000.00",
                    "netIncome": "-41848000.00",
                    "sellingGeneralAdministrative": "50000000.00",
                    "sellingAndMarketingExpenses": "9000000.00",
                    "grossProfit": "243355000.00",
                    "reconciledDepreciation": "133358000.00",
                    "ebit": "180000000.00",
                    "ebitda": "313000000.00",
                    "depreciationAndAmortization": "133000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143591000.00",
                    "otherOperatingExpenses": "1140704000.00",
                    "interestExpense": "88666000.00",
                    "taxProvision": "13619000.00",
                    "interestIncome": "1215000.00",
                    "netInterestIncome": "-128183000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13619000.00",
                    "totalRevenue": "1325278000.00",
                    "totalOperatingExpenses": "58781000.00",
                    "costOfRevenue": "1081923000.00",
                    "totalOtherIncomeExpenseNet": "-172000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41848000.00",
                    "netIncomeApplicableToCommonShares": "-57000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "6938000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175161000.00",
                    "minorityInterest": "68449000.00",
                    "netIncome": "124736000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": "7000000.00",
                    "grossProfit": "308644000.00",
                    "reconciledDepreciation": "146647000.00",
                    "ebit": "254353000.00",
                    "ebitda": "401000000.00",
                    "depreciationAndAmortization": "146647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "268310000.00",
                    "otherOperatingExpenses": "1083087000.00",
                    "interestExpense": "82707000.00",
                    "taxProvision": "50425000.00",
                    "interestIncome": "6879000.00",
                    "netInterestIncome": "-75828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50425000.00",
                    "totalRevenue": "1329988000.00",
                    "totalOperatingExpenses": "61743000.00",
                    "costOfRevenue": "1021344000.00",
                    "totalOtherIncomeExpenseNet": "-93000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124736000.00",
                    "netIncomeApplicableToCommonShares": "90000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": "3593000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134320000.00",
                    "minorityInterest": "80480000.00",
                    "netIncome": "73034000.00",
                    "sellingGeneralAdministrative": "47593000.00",
                    "sellingAndMarketingExpenses": "3593000.00",
                    "grossProfit": "269862000.00",
                    "reconciledDepreciation": "118922000.00",
                    "ebit": "229613000.00",
                    "ebitda": "348535000.00",
                    "depreciationAndAmortization": "118922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224911000.00",
                    "otherOperatingExpenses": "1087795000.00",
                    "interestExpense": "97893000.00",
                    "taxProvision": "36803000.00",
                    "interestIncome": "1689000.00",
                    "netInterestIncome": "-96204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36803000.00",
                    "totalRevenue": "1306471000.00",
                    "totalOperatingExpenses": "51186000.00",
                    "costOfRevenue": "1036609000.00",
                    "totalOtherIncomeExpenseNet": "-90591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97517000.00",
                    "netIncomeApplicableToCommonShares": "73034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88354000.00",
                    "minorityInterest": "84239000.00",
                    "netIncome": "35473000.00",
                    "sellingGeneralAdministrative": "18781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244501000.00",
                    "reconciledDepreciation": "168209000.00",
                    "ebit": "178470000.00",
                    "ebitda": "346679000.00",
                    "depreciationAndAmortization": "168209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206177000.00",
                    "otherOperatingExpenses": "1110754000.00",
                    "interestExpense": "92916000.00",
                    "taxProvision": "31848000.00",
                    "interestIncome": "6928000.00",
                    "netInterestIncome": "-108938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31848000.00",
                    "totalRevenue": "1315679000.00",
                    "totalOperatingExpenses": "39576000.00",
                    "costOfRevenue": "1071178000.00",
                    "totalOtherIncomeExpenseNet": "-117823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56506000.00",
                    "netIncomeApplicableToCommonShares": "35473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "129000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88511000.00",
                    "minorityInterest": "70602000.00",
                    "netIncome": "69865000.00",
                    "sellingGeneralAdministrative": "14755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175736000.00",
                    "reconciledDepreciation": null,
                    "ebit": "155671000.00",
                    "ebitda": "285548000.00",
                    "depreciationAndAmortization": "129877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154290000.00",
                    "otherOperatingExpenses": "1098335000.00",
                    "interestExpense": "90599000.00",
                    "taxProvision": "254000.00",
                    "interestIncome": "22321000.00",
                    "netInterestIncome": "-71626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "254000.00",
                    "totalRevenue": "1245129000.00",
                    "totalOperatingExpenses": "28942000.00",
                    "costOfRevenue": "1069393000.00",
                    "totalOtherIncomeExpenseNet": "-65779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88257000.00",
                    "netIncomeApplicableToCommonShares": "69865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "288579000.00",
                    "minorityInterest": "87067000.00",
                    "netIncome": "172870000.00",
                    "sellingGeneralAdministrative": "7675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "392332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "384490000.00",
                    "ebitda": "489314000.00",
                    "depreciationAndAmortization": "104824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "383018000.00",
                    "otherOperatingExpenses": "895577000.00",
                    "interestExpense": "108312000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75707000.00",
                    "totalRevenue": "1264463000.00",
                    "totalOperatingExpenses": "23446000.00",
                    "costOfRevenue": "872131000.00",
                    "totalOtherIncomeExpenseNet": "-94439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "212872000.00",
                    "netIncomeApplicableToCommonShares": "172870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180954000.00",
                    "minorityInterest": "25888000.00",
                    "netIncome": "107485000.00",
                    "sellingGeneralAdministrative": "5247000.00",
                    "sellingAndMarketingExpenses": "24373000.00",
                    "grossProfit": "411008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "287553000.00",
                    "ebitda": "384101000.00",
                    "depreciationAndAmortization": "96548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "287553000.00",
                    "otherOperatingExpenses": "1189203000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47581000.00",
                    "totalRevenue": "1473670000.00",
                    "totalOperatingExpenses": "126541000.00",
                    "costOfRevenue": "1062662000.00",
                    "totalOtherIncomeExpenseNet": "-106599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133373000.00",
                    "netIncomeApplicableToCommonShares": "107485000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
OPC Energy Ltd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
