Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Todd G. Schwartz	Founder, Executive Chairman & CEO	1983
Mr. Theodore G. Schwartz	Co-Founder & Director	1954
Ms. Pamela D. Johnson CPA	CFO & Chief Accounting Officer	1962
Mr. Christopher McKay	Chief Risk & Analytics Officer	1978
Mr. Manuel Chagas	Chief Operating Officer	NA
Mr. Yuri Ter-Saakyants	Chief Technology Officer	NA
Mr. Shaun Smolarz	Head of Investor Relations	NA
Mr. Marv Gurevich	General Counsel & Secretary	NA
Carrie Hagner	Chief Compliance Officer	NA
Stephanie Metzger	Chief Marketing & Product Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 12, 2026	Jocelyn Moore	N/A	Sale	8.19K	$8.53	$69.86K
Dec 11, 2025	Jocelyn Moore	N/A	Sale	4.46K	$10.91	$48.70K
Nov 03, 2025	Christopher J Mckay	N/A	Sale	1.11K	$9.85	$10.90K
Nov 03, 2025	Pamela D Johnson	N/A	Sale	1.13K	$10.00	$11.29K
Oct 02, 2025	Christopher J Mckay	N/A	Sale	9.03K	$11.21	$101.23K
Oct 02, 2025	Pamela D Johnson	N/A	Sale	5.50K	$11.21	$61.62K
Aug 12, 2025	Theodore G Schwartz	N/A	Sale	102.33K	$10.80	$1.11M
Aug 11, 2025	Theodore G Schwartz	N/A	Sale	102.96K	$11.08	$1.14M
Jul 14, 2025	Theodore G Schwartz	N/A	Sale	128.19K	$12.05	$1.54M
Jul 11, 2025	Theodore G Schwartz	N/A	Sale	121.81K	$12.70	$1.55M
Jul 02, 2025	Pamela D Johnson	N/A	Sale	5.50K	$13.41	$73.69K
Jul 02, 2025	Christopher J Mckay	N/A	Sale	9.03K	$13.41	$121.09K
Jun 17, 2025	Theodore G Schwartz	N/A	Sale	122.53K	$11.81	$1.45M
Jun 16, 2025	Theodore G Schwartz	N/A	Sale	90.17K	$12.41	$1.12M
Jun 13, 2025	Theodore G Schwartz	N/A	Sale	96.95K	$12.24	$1.19M
Jun 12, 2025	Theodore G Schwartz	N/A	Sale	190.35K	$12.87	$2.45M
Jun 11, 2025	Gregory T Zeeman	N/A	Sale	50.00K	$13.98	$699.00K
Jun 11, 2025	Pamela D Johnson	N/A	Sale	35.89K	$13.97	$501.38K
May 15, 2025	Theodore G Schwartz	N/A	Sale	185.09K	$11.59	$2.15M
May 14, 2025	Theodore G Schwartz	N/A	Sale	90.10K	$12.18	$1.10M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Wellington Management Company LLP	2.63M	Mar 31, 2026	3.08%	$0.00	6.31%
BlackRock Inc	1.94M	Mar 31, 2026	2.27%	$0.00	-2.66%
Vanguard Group Inc	1.63M	Dec 31, 2025	1.91%	$0.00	3.08%
Vanguard Capital Management, LLC	1.19M	Mar 31, 2026	1.39%	$0.00	0.00%
Two Sigma Investments LLC	1.10M	Mar 31, 2026	1.28%	$0.01	70.10%
Morgan Stanley - Brokerage Accounts	710.31K	Mar 31, 2026	0.83%	$0.00	-21.14%
JPMorgan Chase & Co	665.06K	Mar 31, 2026	0.78%	$0.00	-9.92%
Nuveen, LLC	652.60K	Mar 31, 2026	0.76%	$0.00	-13.45%
Renaissance Technologies Corp	630.31K	Mar 31, 2026	0.74%	$0.01	2.29%
Geode Capital Management, LLC	611.18K	Mar 31, 2026	0.72%	$0.00	1.14%
Two Sigma Advisers, LLC	552.50K	Dec 31, 2025	0.65%	$0.01	-2.83%
State Street Corp	536.22K	Mar 31, 2026	0.63%	$0.00	0.55%
Citadel Advisors Llc	510.98K	Mar 31, 2026	0.60%	$0.00	-10.20%
LB Partners LLC	500.00K	Mar 31, 2026	0.59%	$3.46	0.00%
Tudor Investment Corp Et AL	487.29K	Mar 31, 2026	0.57%	$0.01	-6.67%
Trexquant Investment LP	446.62K	Mar 31, 2026	0.52%	$0.02	1.47%
Millennium Management LLC	441.79K	Mar 31, 2026	0.52%	$0.00	-27.62%
Dimensional Fund Advisors, Inc.	426.09K	Mar 31, 2026	0.50%	$0.00	49.96%
GlobeFlex Capital, L.P.	334.44K	Mar 31, 2026	0.39%	$0.39	0.00%
UBS Group AG	329.22K	Mar 31, 2026	0.39%	$0.00	-71.03%
Shares Statistics

▼
Shares Outstanding: 85.39M
Shares Float: 33.76M
% Insiders: 6,050.80%
% Institutions: 2,352.30%
Short % Float: 3.21%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	845.86K	0.99%	▲ 0.00%	Apr 30, 2026
2	iShares Russell 2000 ETF	645.96K	0.76%	▲ 0.93%	May 29, 2026
3	Nuveen Quant Small Cap Equity R6	554.88K	0.65%	▲ 0.00%	Apr 30, 2026
4	Wellington Emerging Companies	361.80K	0.42%	▲ 0.00%	Mar 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	313.55K	0.37%	▲ 0.00%	Apr 30, 2026
6	Fidelity Small Cap Index	248.04K	0.29%	▼ 2.83%	Mar 31, 2026
7	iShares Russell 2000 Growth ETF	217.07K	0.25%	▼ 0.65%	May 29, 2026
8	State St Russell Sm/Mid Cp® Indx SL Cl I	168.93K	0.20%	▲ 0.00%	May 31, 2026
9	Russell 2000 Equity Index Fund B	161.16K	0.19%	▲ 0.03%	Dec 31, 2025
10	Wellington CIF Micro Cap Equity	160.23K	0.19%	▲ 0.11%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.04B
Trailing P/E: 4.65
Forward P/E: 5.24
Financial Highlights

▼
Market Cap: $1.36B
P/E Ratio: $4.65
Book Value: $2.86
Earnings/Share: $2.03
Profit Margin: 19.44%
Operating Margin: 44.88%
ROA (TTM): 26.45%
ROE (TTM): 62.06%
Revenue (TTM): $340.04M
Revenue/Share (TTM): $12.47
Earnings Growth (YOY): 266.40%
Revenue Growth (YOY): -2.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$49.45M	$N/A	$754.09M	$445.21M	$58.48M
2024-12-31	$61.34M	$N/A	$641.17M	$406.96M	$32.77M
2023-12-31	$31.79M	$N/A	$601.54M	$407.51M	$10.44M
2022-12-31	$16.24M	$N/A	$579.84M	$420.69M	$-494.00K
2021-12-31	$25.06M	$N/A	$502.11M	$344.23M	$157.88M
2020-12-31	$25.60M	$N/A	$285.84M	$186.51M	$99.33M
2019-12-31	$16.79M	$N/A	$286.63M	$249.18M	$37.45M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	7.44x	6.62x	0.59x	4.91x	1.93x
2024-12-31	9.43x	9.73x	0.63x	0.52x	1.03x
2023-12-31	10.48x	32.14x	0.68x	0.99x	1.16x
2022-12-31	9.24x	-593.02x	0.73x	-0.18x	1.20x
2021-12-31	7.75x	1.88x	0.69x	417.93x	2.95x
2020-12-31	6.03x	1.59x	0.65x	4.02x	1.53x
2019-12-31	1.09x	5.98x	0.87x	1.60x	52.30x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "OPFI",
        "Type": "Common Stock",
        "Name": "OppFi Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XV5D453",
        "ISIN": "US68386H1032",
        "LEI": null,
        "PrimaryTicker": "OPFI.US",
        "CUSIP": "68386H103",
        "CIK": "0001818502",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-11-20",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Credit Services",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "OppFi Inc., a tech-enabled digital finance platform, provides financial products and services for banks in the United States. The company offers installment loans through OppLoans platform. It serves consumers who are turned away by mainstream options. OppFi Inc. was founded in 2012 and is based in Chicago, Illinois.",
        "Address": "One Prudential Plaza, Chicago, IL, United States, 60601",
        "AddressData": {
            "Street": "One Prudential Plaza",
            "City": "Chicago",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60601"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Todd G. Schwartz",
                "Title": "Founder, Executive Chairman & CEO",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Theodore G. Schwartz",
                "Title": "Co-Founder & Director",
                "YearBorn": "1954"
            },
            {
                "Name": "Ms. Pamela D. Johnson CPA",
                "Title": "CFO & Chief Accounting Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Christopher  McKay",
                "Title": "Chief Risk & Analytics Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Manuel  Chagas",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Yuri  Ter-Saakyants",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Shaun  Smolarz",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Marv  Gurevich",
                "Title": "General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Carrie  Hagner",
                "Title": "Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Stephanie  Metzger",
                "Title": "Chief Marketing & Product Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "312 212 8079",
        "WebURL": "https://www.oppfi.com",
        "LogoURL": "/img/logos/US/OPFI.png",
        "FullTimeEmployees": 410,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 1359657216,
        "MarketCapitalizationMln": 1359.6572,
        "EBITDA": null,
        "PERatio": 4.6502,
        "PEGRatio": null,
        "WallStreetTargetPrice": 14,
        "BookValue": 2.862,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.03,
        "EPSEstimateCurrentYear": 1.79,
        "EPSEstimateNextYear": 2.195,
        "EPSEstimateNextQuarter": 0.465,
        "EPSEstimateCurrentQuarter": 0.3275,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1944,
        "OperatingMarginTTM": 0.4488,
        "ReturnOnAssetsTTM": 0.2645,
        "ReturnOnEquityTTM": 0.6206,
        "RevenueTTM": 340040000,
        "RevenuePerShareTTM": 12.466,
        "QuarterlyRevenueGrowthYOY": -0.022,
        "GrossProfitTTM": 340040000,
        "DilutedEpsTTM": 2.03,
        "QuarterlyEarningsGrowthYOY": 2.664
    },
    "Valuation": {
        "TrailingPE": 4.6502,
        "ForwardPE": 5.2438,
        "PriceSalesTTM": 3.9985,
        "PriceBookMRQ": 10.6553,
        "EnterpriseValue": 1037436261,
        "EnterpriseValueRevenue": 1.7045,
        "EnterpriseValueEbitda": 2.6295
    },
    "SharesStats": {
        "SharesOutstanding": 85393248,
        "SharesFloat": 33759367,
        "PercentInsiders": 60.507999999999996,
        "PercentInstitutions": 23.523,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0321
    },
    "Technicals": {
        "Beta": 1.773,
        "52WeekHigh": 12.6,
        "52WeekLow": 7.36,
        "50DayMA": 8.8812,
        "200DayMA": 9.4213,
        "SharesShort": 2739256,
        "SharesShortPriorMonth": 2309199,
        "ShortRatio": 3.13,
        "ShortPercent": 0.0321
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2025-04-18",
        "ExDividendDate": "2025-04-08",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 14,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 3.0801,
                "totalAssets": 0.0038,
                "currentShares": 2630168,
                "change": 156066,
                "change_p": 6.308
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.2664,
                "totalAssets": 0.0003,
                "currentShares": 1935383,
                "change": -52863,
                "change_p": -2.6588
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 1.9119,
                "totalAssets": 0.0003,
                "currentShares": 1632612,
                "change": 48840,
                "change_p": 3.0838
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.389,
                "totalAssets": 0.0002,
                "currentShares": 1186153,
                "change": 1186153,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.2838,
                "totalAssets": 0.0068,
                "currentShares": 1096268,
                "change": 451772,
                "change_p": 70.0969
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8318,
                "totalAssets": 0.0003,
                "currentShares": 710308,
                "change": -190357,
                "change_p": -21.1352
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.7788,
                "totalAssets": 0.0003,
                "currentShares": 665056,
                "change": -73224,
                "change_p": -9.9182
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7642,
                "totalAssets": 0.0014,
                "currentShares": 652596,
                "change": -101443,
                "change_p": -13.4533
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.7381,
                "totalAssets": 0.0076,
                "currentShares": 630308,
                "change": 14100,
                "change_p": 2.2882
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7157,
                "totalAssets": 0.0003,
                "currentShares": 611184,
                "change": 6896,
                "change_p": 1.1412
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 0.647,
                "totalAssets": 0.0112,
                "currentShares": 552500,
                "change": -16100,
                "change_p": -2.8315
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.6279,
                "totalAssets": 0.0001,
                "currentShares": 536218,
                "change": 2920,
                "change_p": 0.5475
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.5984,
                "totalAssets": 0.0006,
                "currentShares": 510976,
                "change": -58031,
                "change_p": -10.1986
            },
            {
                "name": "LB Partners LLC",
                "date": "2026-03-31",
                "totalShares": 0.5855,
                "totalAssets": 3.456,
                "currentShares": 500000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.5706,
                "totalAssets": 0.007,
                "currentShares": 487289,
                "change": -34826,
                "change_p": -6.6702
            },
            {
                "name": "Trexquant Investment LP",
                "date": "2026-03-31",
                "totalShares": 0.523,
                "totalAssets": 0.0247,
                "currentShares": 446617,
                "change": 6456,
                "change_p": 1.4667
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.5174,
                "totalAssets": 0.0014,
                "currentShares": 441787,
                "change": -168563,
                "change_p": -27.6174
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.499,
                "totalAssets": 0.0007,
                "currentShares": 426089,
                "change": 141949,
                "change_p": 49.9574
            },
            {
                "name": "GlobeFlex Capital, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.3916,
                "totalAssets": 0.3902,
                "currentShares": 334441,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.3855,
                "totalAssets": 0.0004,
                "currentShares": 329216,
                "change": -807211,
                "change_p": -71.0306
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 0.9905,
                "totalAssets": 0.0004,
                "currentShares": 845857,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 0.7565,
                "totalAssets": 0.0067,
                "currentShares": 645962,
                "change": 5980,
                "change_p": 0.9344
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-04-30",
                "totalShares": 0.6498,
                "totalAssets": 0.1344,
                "currentShares": 554880,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wellington Emerging Companies",
                "date": "2026-03-31",
                "totalShares": 0.4237,
                "totalAssets": 1.0953,
                "currentShares": 361800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.3672,
                "totalAssets": 0.0032,
                "currentShares": 313553,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.2905,
                "totalAssets": 0.0066,
                "currentShares": 248039,
                "change": -7233,
                "change_p": -2.8334
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.2542,
                "totalAssets": 0.0126,
                "currentShares": 217065,
                "change": -1415,
                "change_p": -0.6477
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.1978,
                "totalAssets": 0.0028,
                "currentShares": 168927,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1887,
                "totalAssets": 0.0093,
                "currentShares": 161157,
                "change": 45,
                "change_p": 0.0279
            },
            {
                "name": "Wellington CIF Micro Cap Equity",
                "date": "2026-03-31",
                "totalShares": 0.1876,
                "totalAssets": 1.0748,
                "currentShares": 160226,
                "change": 176,
                "change_p": 0.11
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.1765,
                "totalAssets": 0.0034,
                "currentShares": 150745,
                "change": -551,
                "change_p": -0.3642
            },
            {
                "name": "VictoryShares Small Cap Fr CA Flw ETF",
                "date": "2026-05-29",
                "totalShares": 0.1745,
                "totalAssets": 0.218,
                "currentShares": 149051,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.1538,
                "totalAssets": 0.0074,
                "currentShares": 131316,
                "change": 2706,
                "change_p": 2.104
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.1272,
                "totalAssets": 0.0064,
                "currentShares": 108639,
                "change": 4453,
                "change_p": 4.2741
            },
            {
                "name": "BMO U.S. Small Cap F",
                "date": "2026-05-31",
                "totalShares": 0.1181,
                "totalAssets": 0.7297,
                "currentShares": 100836,
                "change": 81425,
                "change_p": 419.4786
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.1138,
                "totalAssets": 0.0048,
                "currentShares": 97190,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Trust Dow Jones Sel MicroCap ETF",
                "date": "2026-05-31",
                "totalShares": 0.1089,
                "totalAssets": 0.3172,
                "currentShares": 92998,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Distillate Small/Mid Cash Flow ETF",
                "date": "2026-02-26",
                "totalShares": 0.1069,
                "totalAssets": 0.5404,
                "currentShares": 91278,
                "change": 91278,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.1058,
                "totalAssets": 0.0041,
                "currentShares": 90378,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridge Builder Small/Mid Cap Growth",
                "date": "2026-05-31",
                "totalShares": 0.1008,
                "totalAssets": 0.0066,
                "currentShares": 86054,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Jocelyn Moore",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 8190,
            "transactionPrice": 8.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514826001281/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Jocelyn Moore",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 4464,
            "transactionPrice": 10.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514825004346/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Christopher J Mckay",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": 1107,
            "transactionPrice": 9.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514825003780/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Pamela D Johnson",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": 1129,
            "transactionPrice": 10,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514825003781/xslF345X05/form4.xml"
        },
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Christopher J Mckay",
            "transactionDate": "2025-10-02",
            "transactionCode": "S",
            "transactionAmount": 9030,
            "transactionPrice": 11.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514825003511/xslF345X05/form4.xml"
        },
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Pamela D Johnson",
            "transactionDate": "2025-10-02",
            "transactionCode": "S",
            "transactionAmount": 5497,
            "transactionPrice": 11.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514825003510/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 102325,
            "transactionPrice": 10.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825002879/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 102959,
            "transactionPrice": 11.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825002879/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-14",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-07-14",
            "transactionCode": "S",
            "transactionAmount": 128188,
            "transactionPrice": 12.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825002458/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-11",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-07-11",
            "transactionCode": "S",
            "transactionAmount": 121812,
            "transactionPrice": 12.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825002458/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-02",
            "ownerCik": null,
            "ownerName": "Pamela D Johnson",
            "transactionDate": "2025-07-02",
            "transactionCode": "S",
            "transactionAmount": 5495,
            "transactionPrice": 13.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514825002339/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-02",
            "ownerCik": null,
            "ownerName": "Christopher J Mckay",
            "transactionDate": "2025-07-02",
            "transactionCode": "S",
            "transactionAmount": 9030,
            "transactionPrice": 13.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514825002338/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-17",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-06-17",
            "transactionCode": "S",
            "transactionAmount": 122531,
            "transactionPrice": 11.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825002184/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-16",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-06-16",
            "transactionCode": "S",
            "transactionAmount": 90172,
            "transactionPrice": 12.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825002184/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 96948,
            "transactionPrice": 12.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825002156/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-06-12",
            "transactionCode": "S",
            "transactionAmount": 190349,
            "transactionPrice": 12.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825002156/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-11",
            "ownerCik": null,
            "ownerName": "Gregory T Zeeman",
            "transactionDate": "2025-06-11",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 13.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1544218/000090514825002118/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-11",
            "ownerCik": null,
            "ownerName": "Pamela D Johnson",
            "transactionDate": "2025-06-11",
            "transactionCode": "S",
            "transactionAmount": 35890,
            "transactionPrice": 13.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1818502/000090514825002119/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-15",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-05-15",
            "transactionCode": "S",
            "transactionAmount": 185086,
            "transactionPrice": 11.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825001833/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-14",
            "ownerCik": null,
            "ownerName": "Theodore G Schwartz",
            "transactionDate": "2025-05-14",
            "transactionCode": "S",
            "transactionAmount": 90104,
            "transactionPrice": 12.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1001874/000090514825001833/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.0000",
                "shares": 27000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "84.0000",
                "shares": 84000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "86.0000",
                "shares": 86000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.0000",
                "shares": 27000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "88.0000",
                "shares": 88000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "27.0000",
                "shares": 27000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "24.0000",
                "shares": 24000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "86.0000",
                "shares": 86000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "84.0000",
                "shares": 84000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "84.0000",
                "shares": 84000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.48,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.405,
                "epsDifference": -0.055,
                "surprisePercent": -13.5802
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.285,
                "epsDifference": 0.015,
                "surprisePercent": 5.2632
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.3,
                "epsDifference": 0.16,
                "surprisePercent": 53.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.3,
                "epsDifference": 0.15,
                "surprisePercent": 50
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.2533,
                "epsDifference": 0.1267,
                "surprisePercent": 50.0197
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.1467,
                "epsDifference": 0.0833,
                "surprisePercent": 56.7825
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.21,
                "epsDifference": 0.12,
                "surprisePercent": 57.1429
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.16,
                "epsDifference": 0.13,
                "surprisePercent": 81.25
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.07,
                "epsDifference": 0.09,
                "surprisePercent": 128.5714
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.04,
                "epsDifference": 0.15,
                "surprisePercent": 375
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.01,
                "epsDifference": 0.06,
                "surprisePercent": 600
            },
            "2022-12-31": {
                "reportDate": "2023-03-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.1,
                "epsDifference": -0.09,
                "surprisePercent": -90
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.17,
                "epsDifference": 0.16,
                "surprisePercent": 94.1176
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2020-12-31": {
                "reportDate": "2021-03-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0,
                "epsDifference": 0.41,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2263",
                "earningsEstimateAvg": "2.1950",
                "earningsEstimateLow": "1.9700",
                "earningsEstimateHigh": "2.4100",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2263",
                "revenueEstimateAvg": "790081750.00",
                "revenueEstimateLow": "719362000.00",
                "revenueEstimateHigh": "865865000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2022",
                "epsTrendCurrent": "2.1950",
                "epsTrend7daysAgo": "2.1400",
                "epsTrend30daysAgo": "2.1400",
                "epsTrend60daysAgo": "2.0300",
                "epsTrend90daysAgo": "2.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1258",
                "earningsEstimateAvg": "1.7900",
                "earningsEstimateLow": "1.7600",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1258",
                "revenueEstimateAvg": "657215500.00",
                "revenueEstimateLow": "642001000.00",
                "revenueEstimateHigh": "662700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1008",
                "epsTrendCurrent": "1.7900",
                "epsTrend7daysAgo": "1.7950",
                "epsTrend30daysAgo": "1.7950",
                "epsTrend60daysAgo": "1.7950",
                "epsTrend90daysAgo": "1.7825",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1141",
                "earningsEstimateAvg": "0.5125",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1141",
                "revenueEstimateAvg": "170014000.00",
                "revenueEstimateLow": "160614000.00",
                "revenueEstimateHigh": "174900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0962",
                "epsTrendCurrent": "0.5125",
                "epsTrend7daysAgo": "0.5150",
                "epsTrend30daysAgo": "0.5150",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5175",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0111",
                "earningsEstimateAvg": "0.4450",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0111",
                "revenueEstimateAvg": "155898250.00",
                "revenueEstimateLow": "151052000.00",
                "revenueEstimateHigh": "163200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0945",
                "epsTrendCurrent": "0.4450",
                "epsTrend7daysAgo": "0.4550",
                "epsTrend30daysAgo": "0.4550",
                "epsTrend60daysAgo": "0.4650",
                "epsTrend90daysAgo": "0.4625",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1382",
                "earningsEstimateAvg": "0.3275",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1382",
                "revenueEstimateAvg": "151141750.00",
                "revenueEstimateLow": "139300000.00",
                "revenueEstimateHigh": "156500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0775",
                "epsTrendCurrent": "0.3275",
                "epsTrend7daysAgo": "0.3275",
                "epsTrend30daysAgo": "0.3225",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.6553",
                "earningsEstimateAvg": "1.5725",
                "earningsEstimateLow": "1.5700",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6553",
                "revenueEstimateAvg": "597599250.00",
                "revenueEstimateLow": "596401000.00",
                "revenueEstimateHigh": "598900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1362",
                "epsTrendCurrent": "1.5725",
                "epsTrend7daysAgo": "1.5725",
                "epsTrend30daysAgo": "1.5725",
                "epsTrend60daysAgo": "1.5725",
                "epsTrend90daysAgo": "1.4225",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0303",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0303",
                "revenueEstimateAvg": "153398000.00",
                "revenueEstimateLow": "149900000.00",
                "revenueEstimateHigh": "156200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0172",
                "earningsEstimateAvg": "0.2950",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0172",
                "revenueEstimateAvg": "141194750.00",
                "revenueEstimateLow": "136821000.00",
                "revenueEstimateHigh": "146400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1179",
                "epsTrendCurrent": "0.2950",
                "epsTrend7daysAgo": "0.2950",
                "epsTrend30daysAgo": "0.2950",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2733",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.5333",
                "earningsEstimateAvg": "0.2533",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5333",
                "revenueEstimateAvg": "137710330.00",
                "revenueEstimateLow": "133829000.00",
                "revenueEstimateHigh": "141500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0814",
                "epsTrendCurrent": "0.2533",
                "epsTrend7daysAgo": "0.2533",
                "epsTrend30daysAgo": "0.1433",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.6928",
                "earningsEstimateAvg": "0.8633",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6928",
                "revenueEstimateAvg": "523761330.00",
                "revenueEstimateLow": "520004000.00",
                "revenueEstimateHigh": "527680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0291",
                "epsTrendCurrent": "0.8633",
                "epsTrend7daysAgo": "0.8633",
                "epsTrend30daysAgo": "0.8633",
                "epsTrend60daysAgo": "0.8633",
                "epsTrend90daysAgo": "0.6950",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3120",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3120",
                "revenueEstimateAvg": "130340000.00",
                "revenueEstimateLow": "128940000.00",
                "revenueEstimateHigh": "132000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2110",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2110",
                "revenueEstimateAvg": "122690000.00",
                "revenueEstimateLow": "121140000.00",
                "revenueEstimateHigh": "124240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "124280000.00",
                "revenueEstimateLow": "120630000.00",
                "revenueEstimateHigh": "128200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "7.0000",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "7.0000",
                "revenueEstimateAvg": "511010000.00",
                "revenueEstimateLow": "509510000.00",
                "revenueEstimateHigh": "512500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "6.0000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "6.0000",
                "revenueEstimateAvg": "129560000.00",
                "revenueEstimateLow": "127330000.00",
                "revenueEstimateHigh": "132370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "117060000.00",
                "revenueEstimateLow": "116170000.00",
                "revenueEstimateHigh": "118040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "116740000.00",
                "revenueEstimateLow": "111680000.00",
                "revenueEstimateHigh": "119900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.0130",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0130",
                "revenueEstimateAvg": "442560000.00",
                "revenueEstimateLow": "437080000.00",
                "revenueEstimateHigh": "451370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2620",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.2860",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2860",
                "revenueEstimateAvg": "108760000.00",
                "revenueEstimateLow": "107200000.00",
                "revenueEstimateHigh": "110710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1820",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.8180",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8180",
                "revenueEstimateAvg": "107875000.00",
                "revenueEstimateLow": "100490000.00",
                "revenueEstimateHigh": "104220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3250",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "90270000.00",
                "revenueEstimateLow": "57700000.00",
                "revenueEstimateHigh": "101550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "353960000.00",
                "revenueEstimateLow": "352420000.00",
                "revenueEstimateHigh": "355400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "88520000.00",
                "revenueEstimateLow": "85730000.00",
                "revenueEstimateHigh": "94110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "78376000.00",
                "revenueEstimateLow": "78240000.00",
                "revenueEstimateHigh": "84300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.35
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.59
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.95
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.5
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.09
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.9
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.01
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.41
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "719987000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-502558000.00",
                    "totalLiab": "377005000.00",
                    "totalStockholderEquity": "75654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1844000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-5179000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "584022000.00",
                    "cash": "63865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56184000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "236962000.00",
                    "shortTermDebt": "56184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300827000.00",
                    "otherStockholderEquity": "80824000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63865000.00",
                    "longTermInvestments": "19145000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "502558000.00",
                    "longTermDebt": "284260000.00",
                    "inventory": null,
                    "accountsPayable": "1844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72100000.00",
                    "capitalLeaseObligations": "10929000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35046000.00",
                    "nonCurrentLiabilitiesTotal": "320821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "719987000.00",
                    "cashAndShortTermInvestments": "63865000.00",
                    "propertyPlantAndEquipmentGross": "105600000.00",
                    "propertyPlantAndEquipmentNet": "40608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "560868000.00",
                    "netInvestedCapital": "359914000.00",
                    "commonStockSharesOutstanding": "26506458.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "754090000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43812000.00",
                    "totalLiab": "445214000.00",
                    "totalStockholderEquity": "58484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83209000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-33505000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "754090000.00",
                    "cash": "49451000.00",
                    "cashAndEquivalents": "49451000.00",
                    "totalCurrentLiabilities": "85982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283326000.00",
                    "shortTermDebt": "65910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "332777000.00",
                    "otherStockholderEquity": "91980000.00",
                    "propertyPlantEquipment": "36462000.00",
                    "totalCurrentAssets": "639499000.00",
                    "longTermInvestments": "19076000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "546236000.00",
                    "longTermDebt": "321353000.00",
                    "inventory": null,
                    "accountsPayable": "2773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114591000.00",
                    "capitalLeaseObligations": "11424000.00",
                    "longTermDebtTotal": "321353000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "359232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113508000.00",
                    "liabilitiesAndStockholdersEquity": "754090000.00",
                    "cashAndShortTermInvestments": "49451000.00",
                    "propertyPlantAndEquipmentGross": "100863000.00",
                    "propertyPlantAndEquipmentNet": "36462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "553517000.00",
                    "netInvestedCapital": "379837000.00",
                    "commonStockSharesOutstanding": "26506458.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "720615000.00",
                    "intangibleAssets": "43000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29743000.00",
                    "totalLiab": "443361000.00",
                    "totalStockholderEquity": "49423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28769000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-49795000.00",
                    "otherLiab": null,
                    "goodWill": "16000000.00",
                    "otherAssets": "61987000.00",
                    "cash": "45450000.00",
                    "cashAndEquivalents": "45450000.00",
                    "totalCurrentLiabilities": "72274000.00",
                    "currentDeferredRevenue": "1697000.00",
                    "netDebt": "287306000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "332756000.00",
                    "otherStockholderEquity": "99209000.00",
                    "propertyPlantEquipment": "32733000.00",
                    "totalCurrentAssets": "617092000.00",
                    "longTermInvestments": "18888000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70000000.00",
                    "netReceivables": "541899000.00",
                    "longTermDebt": "320844000.00",
                    "inventory": "32000000.00",
                    "accountsPayable": "3104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103523000.00",
                    "capitalLeaseObligations": "11912000.00",
                    "longTermDebtTotal": "320844000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112574000.00",
                    "liabilitiesAndStockholdersEquity": "720615000.00",
                    "cashAndShortTermInvestments": "45450000.00",
                    "propertyPlantAndEquipmentGross": "96371000.00",
                    "propertyPlantAndEquipmentNet": "32733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "544818000.00",
                    "netInvestedCapital": "370267000.00",
                    "commonStockSharesOutstanding": "26610000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "673375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33038000.00",
                    "totalLiab": "455670000.00",
                    "totalStockholderEquity": "13351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25330000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-91531000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "565120000.00",
                    "cash": "45227000.00",
                    "cashAndEquivalents": "45227000.00",
                    "totalCurrentLiabilities": "67371000.00",
                    "currentDeferredRevenue": "1779000.00",
                    "netDebt": "273053000.00",
                    "shortTermDebt": "12383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "318280000.00",
                    "otherStockholderEquity": "104873000.00",
                    "propertyPlantEquipment": "29079000.00",
                    "totalCurrentAssets": "573790000.00",
                    "longTermInvestments": "18574000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "495525000.00",
                    "longTermDebt": "305897000.00",
                    "inventory": null,
                    "accountsPayable": "2731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99585000.00",
                    "capitalLeaseObligations": "12383000.00",
                    "longTermDebtTotal": "305897000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "388299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110884000.00",
                    "liabilitiesAndStockholdersEquity": "673375000.00",
                    "cashAndShortTermInvestments": "45227000.00",
                    "propertyPlantAndEquipmentGross": "91586000.00",
                    "propertyPlantAndEquipmentNet": "29079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "506419000.00",
                    "netInvestedCapital": "319248000.00",
                    "commonStockSharesOutstanding": "26610000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "640072000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32814000.00",
                    "totalLiab": "403308000.00",
                    "totalStockholderEquity": "22550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29106000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-72168000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "528181000.00",
                    "cash": "57954000.00",
                    "cashAndEquivalents": "57954000.00",
                    "totalCurrentLiabilities": "65754000.00",
                    "currentDeferredRevenue": "1858000.00",
                    "netDebt": "242885000.00",
                    "shortTermDebt": "12841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300839000.00",
                    "otherStockholderEquity": "94709000.00",
                    "propertyPlantEquipment": "26337000.00",
                    "totalCurrentAssets": "550636000.00",
                    "longTermInvestments": "18503000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "459868000.00",
                    "longTermDebt": "287998000.00",
                    "inventory": null,
                    "accountsPayable": "1960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89436000.00",
                    "capitalLeaseObligations": "12841000.00",
                    "longTermDebtTotal": "287998000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "337554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100720000.00",
                    "liabilitiesAndStockholdersEquity": "640072000.00",
                    "cashAndShortTermInvestments": "57954000.00",
                    "propertyPlantAndEquipmentGross": "87344000.00",
                    "propertyPlantAndEquipmentNet": "26337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "484882000.00",
                    "netInvestedCapital": "310548000.00",
                    "commonStockSharesOutstanding": "23691769.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "641171000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26944000.00",
                    "totalLiab": "406958000.00",
                    "totalStockholderEquity": "32774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32411000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-55127000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "641171000.00",
                    "cash": "61344000.00",
                    "cashAndEquivalents": "61344000.00",
                    "totalCurrentLiabilities": "59798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270708000.00",
                    "shortTermDebt": "32412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "332052000.00",
                    "otherStockholderEquity": "87892000.00",
                    "propertyPlantEquipment": "24259000.00",
                    "totalCurrentAssets": "564020000.00",
                    "longTermInvestments": "19194000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "475732000.00",
                    "longTermDebt": "318758000.00",
                    "inventory": null,
                    "accountsPayable": "879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77151000.00",
                    "capitalLeaseObligations": "13294000.00",
                    "longTermDebtTotal": "288828000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93903000.00",
                    "liabilitiesAndStockholdersEquity": "641171000.00",
                    "cashAndShortTermInvestments": "61344000.00",
                    "propertyPlantAndEquipmentGross": "83509000.00",
                    "propertyPlantAndEquipmentNet": "24259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "504222000.00",
                    "netInvestedCapital": "351532000.00",
                    "commonStockSharesOutstanding": "21442460.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "619266000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29395000.00",
                    "totalLiab": "398960000.00",
                    "totalStockholderEquity": "34888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25735000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-50638000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "619266000.00",
                    "cash": "44838000.00",
                    "cashAndEquivalents": "44838000.00",
                    "totalCurrentLiabilities": "55555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294453000.00",
                    "shortTermDebt": "13741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339291000.00",
                    "otherStockholderEquity": "85517000.00",
                    "propertyPlantEquipment": "22373000.00",
                    "totalCurrentAssets": "540810000.00",
                    "longTermInvestments": "19429000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "466577000.00",
                    "longTermDebt": "325550000.00",
                    "inventory": null,
                    "accountsPayable": "4685000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78456000.00",
                    "capitalLeaseObligations": "13741000.00",
                    "longTermDebtTotal": "325550000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91528000.00",
                    "liabilitiesAndStockholdersEquity": "619266000.00",
                    "cashAndShortTermInvestments": "44838000.00",
                    "propertyPlantAndEquipmentGross": "79498000.00",
                    "propertyPlantAndEquipmentNet": "22373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485255000.00",
                    "netInvestedCapital": "360438000.00",
                    "commonStockSharesOutstanding": "20248004.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "573093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34215000.00",
                    "totalLiab": "371404000.00",
                    "totalStockholderEquity": "18628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25602000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-57341000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "46622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52790000.00",
                    "currentDeferredRevenue": "-14171000.00",
                    "netDebt": "269323000.00",
                    "shortTermDebt": "14171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "315945000.00",
                    "otherStockholderEquity": "75958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "432481000.00",
                    "longTermDebt": "301774000.00",
                    "inventory": null,
                    "accountsPayable": "2399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59775000.00",
                    "capitalLeaseObligations": "14171000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "573093000.00",
                    "cashAndShortTermInvestments": "46622000.00",
                    "propertyPlantAndEquipmentGross": "76423000.00",
                    "propertyPlantAndEquipmentNet": "21156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460528000.00",
                    "netInvestedCapital": "320402000.00",
                    "commonStockSharesOutstanding": "19675934.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "563206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41538000.00",
                    "totalLiab": "365914000.00",
                    "totalStockholderEquity": "18176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20028000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-58044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48584000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268454000.00",
                    "shortTermDebt": "724000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "315637000.00",
                    "otherStockholderEquity": "76209000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "502573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "413852000.00",
                    "longTermDebt": "301024000.00",
                    "inventory": null,
                    "accountsPayable": "3984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62399000.00",
                    "capitalLeaseObligations": "14613000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "317330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563206000.00",
                    "cashAndShortTermInvestments": "47183000.00",
                    "propertyPlantAndEquipmentGross": "74239000.00",
                    "propertyPlantAndEquipmentNet": "21461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "453989000.00",
                    "netInvestedCapital": "319200000.00",
                    "commonStockSharesOutstanding": "19205427.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "601543000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42152000.00",
                    "totalLiab": "407514000.00",
                    "totalStockholderEquity": "10440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22006000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-63591000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "31791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317386000.00",
                    "shortTermDebt": "16510000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "349177000.00",
                    "otherStockholderEquity": "74020000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "539277000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147886000.00",
                    "netReceivables": "465334000.00",
                    "longTermDebt": "334116000.00",
                    "inventory": null,
                    "accountsPayable": "4442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62266000.00",
                    "capitalLeaseObligations": "15061000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "356041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "601543000.00",
                    "cashAndShortTermInvestments": "31791000.00",
                    "propertyPlantAndEquipmentGross": "72528000.00",
                    "propertyPlantAndEquipmentNet": "22472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "487804000.00",
                    "netInvestedCapital": "344556000.00",
                    "commonStockSharesOutstanding": "18087627.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "600592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34902000.00",
                    "totalLiab": "410759000.00",
                    "totalStockholderEquity": "11413000.00",
                    "deferredLongTermLiab": "4217000.00",
                    "otherCurrentLiab": "21903000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-58521000.00",
                    "otherLiab": "25438000.00",
                    "goodWill": null,
                    "otherAssets": "600592000.00",
                    "cash": "31125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25472000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "328724000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359849000.00",
                    "otherStockholderEquity": "69923000.00",
                    "propertyPlantEquipment": "23685000.00",
                    "totalCurrentAssets": "535603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11413000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "469576000.00",
                    "longTermDebt": "344345000.00",
                    "inventory": null,
                    "accountsPayable": "3569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64989000.00",
                    "capitalLeaseObligations": "15504000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24388000.00",
                    "nonCurrentLiabilitiesTotal": "385287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600592000.00",
                    "cashAndShortTermInvestments": "31125000.00",
                    "propertyPlantAndEquipmentGross": "70834000.00",
                    "propertyPlantAndEquipmentNet": "23685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "510131000.00",
                    "netInvestedCapital": "355758000.00",
                    "commonStockSharesOutstanding": "17057778.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "577380000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35310000.00",
                    "totalLiab": "400390000.00",
                    "totalStockholderEquity": "7447000.00",
                    "deferredLongTermLiab": "3284000.00",
                    "otherCurrentLiab": "22774000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-60993000.00",
                    "otherLiab": "25745000.00",
                    "goodWill": null,
                    "otherAssets": "577380000.00",
                    "cash": "26798000.00",
                    "cashAndEquivalents": "26798000.00",
                    "totalCurrentLiabilities": "26833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "321014000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347812000.00",
                    "otherStockholderEquity": "68429000.00",
                    "propertyPlantEquipment": "11963000.00",
                    "totalCurrentAssets": "511900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7447000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "449792000.00",
                    "longTermDebt": "331884000.00",
                    "inventory": null,
                    "accountsPayable": "4059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "169543000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-60993000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65480000.00",
                    "capitalLeaseObligations": "15928000.00",
                    "longTermDebtTotal": "331884000.00",
                    "nonCurrentLiabilitiesOther": "17312000.00",
                    "nonCurrentLiabilitiesTotal": "373557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70889000.00",
                    "liabilitiesAndStockholdersEquity": "577380000.00",
                    "cashAndShortTermInvestments": "26798000.00",
                    "propertyPlantAndEquipmentGross": "68992000.00",
                    "propertyPlantAndEquipmentNet": "24952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485067000.00",
                    "netInvestedCapital": "339331000.00",
                    "commonStockSharesOutstanding": "15873753.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "560045000.00",
                    "intangibleAssets": "11658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39667000.00",
                    "totalLiab": "395922000.00",
                    "totalStockholderEquity": "1438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16871000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-63292000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "560045000.00",
                    "cash": "32185000.00",
                    "cashAndEquivalents": "32185000.00",
                    "totalCurrentLiabilities": "20582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "315549000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347734000.00",
                    "otherStockholderEquity": "64719000.00",
                    "propertyPlantEquipment": "13241000.00",
                    "totalCurrentAssets": "492648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1438000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "420796000.00",
                    "longTermDebt": "331552000.00",
                    "inventory": null,
                    "accountsPayable": "3711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "162685000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-63292000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67397000.00",
                    "capitalLeaseObligations": "16182000.00",
                    "longTermDebtTotal": "331552000.00",
                    "nonCurrentLiabilitiesOther": "17917000.00",
                    "nonCurrentLiabilitiesTotal": "375340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67179000.00",
                    "liabilitiesAndStockholdersEquity": "560045000.00",
                    "cashAndShortTermInvestments": "32185000.00",
                    "propertyPlantAndEquipmentGross": "17988000.00",
                    "propertyPlantAndEquipmentNet": "14331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "472066000.00",
                    "netInvestedCapital": "332990000.00",
                    "commonStockSharesOutstanding": "15189895.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "579839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33981000.00",
                    "totalLiab": "420689000.00",
                    "totalStockholderEquity": "-494000.00",
                    "deferredLongTermLiab": "4049000.00",
                    "otherCurrentLiab": "23220000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-63546000.00",
                    "otherLiab": "27513000.00",
                    "goodWill": null,
                    "otherAssets": "460489000.00",
                    "cash": "16239000.00",
                    "cashAndEquivalents": "49670000.00",
                    "totalCurrentLiabilities": "29558000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "347379000.00",
                    "shortTermDebt": "1616000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363618000.00",
                    "otherStockholderEquity": "63041000.00",
                    "propertyPlantEquipment": "15219000.00",
                    "totalCurrentAssets": "510159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8747000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "459939000.00",
                    "longTermDebt": "280863000.00",
                    "inventory": null,
                    "accountsPayable": "6338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "165337000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70689000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69680000.00",
                    "capitalLeaseObligations": "16558000.00",
                    "longTermDebtTotal": "280863000.00",
                    "nonCurrentLiabilitiesOther": "26467000.00",
                    "nonCurrentLiabilitiesTotal": "391131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61931000.00",
                    "liabilitiesAndStockholdersEquity": "579839000.00",
                    "cashAndShortTermInvestments": "16239000.00",
                    "propertyPlantAndEquipmentGross": "65006000.00",
                    "propertyPlantAndEquipmentNet": "27626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "480601000.00",
                    "netInvestedCapital": "346566000.00",
                    "commonStockSharesOutstanding": "16851216.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "579970000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36458000.00",
                    "totalLiab": "414520000.00",
                    "totalStockholderEquity": "-3244000.00",
                    "deferredLongTermLiab": "2331000.00",
                    "otherCurrentLiab": "724000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-66681000.00",
                    "otherLiab": "28112000.00",
                    "goodWill": null,
                    "otherAssets": "512697000.00",
                    "cash": "14011000.00",
                    "cashAndEquivalents": "14011000.00",
                    "totalCurrentLiabilities": "26842000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "345554000.00",
                    "shortTermDebt": "19438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362073000.00",
                    "otherStockholderEquity": "63425999.00",
                    "propertyPlantEquipment": "14735000.00",
                    "totalCurrentAssets": "512392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3244000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "461923000.00",
                    "longTermDebt": "342635000.00",
                    "inventory": null,
                    "accountsPayable": "6680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "168694000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-66681000.00",
                    "treasuryStock": "-2460000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67578000.00",
                    "capitalLeaseObligations": "16930000.00",
                    "longTermDebtTotal": "342635000.00",
                    "nonCurrentLiabilitiesOther": "21146000.00",
                    "nonCurrentLiabilitiesTotal": "387678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "65886000.00",
                    "liabilitiesAndStockholdersEquity": "579970000.00",
                    "cashAndShortTermInvestments": "14011000.00",
                    "propertyPlantAndEquipmentGross": "63910000.00",
                    "propertyPlantAndEquipmentNet": "29144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485550000.00",
                    "netInvestedCapital": "339391000.00",
                    "commonStockSharesOutstanding": "13972971.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "578070000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34166000.00",
                    "totalLiab": "412572000.00",
                    "totalStockholderEquity": "-3976000.00",
                    "deferredLongTermLiab": "2328000.00",
                    "otherCurrentLiab": "19355000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-66164000.00",
                    "otherLiab": "29175000.00",
                    "goodWill": null,
                    "otherAssets": "500054000.00",
                    "cash": "23472000.00",
                    "cashAndEquivalents": "23472000.00",
                    "totalCurrentLiabilities": "29584000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330341000.00",
                    "shortTermDebt": "17285000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353813000.00",
                    "otherStockholderEquity": "62177000.00",
                    "propertyPlantEquipment": "29713000.00",
                    "totalCurrentAssets": "512920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3976000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "455282000.00",
                    "longTermDebt": "336528000.00",
                    "inventory": null,
                    "accountsPayable": "10229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "169474000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-66164000.00",
                    "treasuryStock": "-2153000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65150000.00",
                    "capitalLeaseObligations": "17285000.00",
                    "longTermDebtTotal": "336528000.00",
                    "nonCurrentLiabilitiesOther": "22824000.00",
                    "nonCurrentLiabilitiesTotal": "382988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64330000.00",
                    "liabilitiesAndStockholdersEquity": "578070000.00",
                    "cashAndShortTermInvestments": "23472000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "483336000.00",
                    "netInvestedCapital": "332552000.00",
                    "commonStockSharesOutstanding": "84283102.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "512545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32921000.00",
                    "totalLiab": "355955000.00",
                    "totalStockholderEquity": "-8747000.00",
                    "deferredLongTermLiab": "1037000.00",
                    "otherCurrentLiab": "18566000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-70689000.00",
                    "otherLiab": "32054000.00",
                    "goodWill": null,
                    "otherAssets": "58589000.00",
                    "cash": "27025000.00",
                    "cashAndEquivalents": "27025000.00",
                    "totalCurrentLiabilities": "25407000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "271469000.00",
                    "shortTermDebt": "17631000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298494000.00",
                    "otherStockholderEquity": "61931000.00",
                    "propertyPlantEquipment": "15219000.00",
                    "totalCurrentAssets": "446602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8747000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "386656000.00",
                    "longTermDebt": "280863000.00",
                    "inventory": null,
                    "accountsPayable": "6841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "165337000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70689000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65943000.00",
                    "capitalLeaseObligations": "17631000.00",
                    "longTermDebtTotal": "280863000.00",
                    "nonCurrentLiabilitiesOther": "26467000.00",
                    "nonCurrentLiabilitiesTotal": "330548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61931000.00",
                    "liabilitiesAndStockholdersEquity": "512545000.00",
                    "cashAndShortTermInvestments": "27025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "421195000.00",
                    "netInvestedCapital": "272116000.00",
                    "commonStockSharesOutstanding": "84473957.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "502106000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37298000.00",
                    "totalLiab": "344228000.00",
                    "totalStockholderEquity": "-9040000.00",
                    "deferredLongTermLiab": "1525000.00",
                    "otherCurrentLiab": "29595000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-70723000.00",
                    "otherLiab": "70207000.00",
                    "goodWill": null,
                    "otherAssets": "435524000.00",
                    "cash": "25064000.00",
                    "cashAndEquivalents": "25064000.00",
                    "totalCurrentLiabilities": "58138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248957000.00",
                    "shortTermDebt": "22443000.00",
                    "shortLongTermDebt": "22443000.00",
                    "shortLongTermDebtTotal": "296464000.00",
                    "otherStockholderEquity": "61672000.00",
                    "propertyPlantEquipment": "14643000.00",
                    "totalCurrentAssets": "450472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "157878000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "388110000.00",
                    "longTermDebt": "274021000.00",
                    "inventory": null,
                    "accountsPayable": "6100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "166918000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70723000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "274021000.00",
                    "nonCurrentLiabilitiesOther": "11240000.00",
                    "nonCurrentLiabilitiesTotal": "286090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61672000.00",
                    "liabilitiesAndStockholdersEquity": "502106000.00",
                    "cashAndShortTermInvestments": "25064000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "392334000.00",
                    "netInvestedCapital": "264981000.00",
                    "commonStockSharesOutstanding": "13363995.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "440654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29175000.00",
                    "totalLiab": "302241000.00",
                    "totalStockholderEquity": "138413000.00",
                    "deferredLongTermLiab": "1650000.00",
                    "otherCurrentLiab": "25493000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-82182000.00",
                    "otherLiab": "47372000.00",
                    "goodWill": null,
                    "otherAssets": "439385.00",
                    "cash": "56802000.00",
                    "cashAndEquivalents": "27627000.00",
                    "totalCurrentLiabilities": "48901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "168957000.00",
                    "shortTermDebt": "19791000.00",
                    "shortLongTermDebt": "19791000.00",
                    "shortLongTermDebtTotal": "245550000.00",
                    "otherStockholderEquity": "220584000.00",
                    "propertyPlantEquipment": "13827000.00",
                    "totalCurrentAssets": "392185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-23181000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "335383000.00",
                    "longTermDebt": "225759000.00",
                    "inventory": "-29175000.00",
                    "accountsPayable": "3617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "161594000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-82182000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "225759000.00",
                    "nonCurrentLiabilitiesOther": "24506000.00",
                    "nonCurrentLiabilitiesTotal": "302241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "58990000.00",
                    "liabilitiesAndStockholdersEquity": "440654000.00",
                    "cashAndShortTermInvestments": "56802000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "343284000.00",
                    "netInvestedCapital": "225759000.00",
                    "commonStockSharesOutstanding": "13363995000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "243809019.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-194482.00",
                    "totalLiab": "40981531.00",
                    "totalStockholderEquity": "202827488.00",
                    "deferredLongTermLiab": "1786000.00",
                    "otherCurrentLiab": "23889000.00",
                    "commonStock": "197828575.00",
                    "capitalStock": "197828575.00",
                    "retainedEarnings": "-27386194.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7385000.00",
                    "cash": "311216.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1540245.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-311216.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "198344000.00",
                    "otherStockholderEquity": "32385107.00",
                    "propertyPlantEquipment": "12558000.00",
                    "totalCurrentAssets": "427950.00",
                    "longTermInvestments": "243381069.00",
                    "netTangibleAssets": "202827488.00",
                    "shortTermInvestments": null,
                    "netReceivables": "296513000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1540245.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "197828575.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-27386194.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "243381069.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243381069.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39441286.00",
                    "nonCurrentLiabilitiesTotal": "39441286.00",
                    "negativeGoodwill": null,
                    "warrants": "197827478.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32385107.00",
                    "liabilitiesAndStockholdersEquity": "243809019.00",
                    "cashAndShortTermInvestments": "311216.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1112295.00",
                    "netInvestedCapital": "202827488.00",
                    "commonStockSharesOutstanding": "12977690.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "244174740.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "212502.00",
                    "totalLiab": "25085525.00",
                    "totalStockholderEquity": "219089215.00",
                    "deferredLongTermLiab": "2188000.00",
                    "otherCurrentLiab": "19404000.00",
                    "commonStock": "214090144.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11124467.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7942000.00",
                    "cash": "575403.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1368398.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-575403.00",
                    "shortTermDebt": "16025000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144558000.00",
                    "otherStockholderEquity": "16123538.00",
                    "propertyPlantEquipment": "11392000.00",
                    "totalCurrentAssets": "787905.00",
                    "longTermInvestments": "243386835.00",
                    "netTangibleAssets": "219089215.00",
                    "shortTermInvestments": "243380.83",
                    "netReceivables": "222243000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1368398.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "238374.99",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "11124467.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "243386835.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243386835.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23717127.00",
                    "nonCurrentLiabilitiesTotal": "23717127.00",
                    "negativeGoodwill": null,
                    "warrants": "214089205.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16123538.00",
                    "liabilitiesAndStockholdersEquity": "244174740.00",
                    "cashAndShortTermInvestments": "575403.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12977690.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "285843000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20056000.00",
                    "totalLiab": "186511000.00",
                    "totalStockholderEquity": "99332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27026000.00",
                    "commonStock": "217176130.00",
                    "capitalStock": null,
                    "retainedEarnings": "92320000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44431000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132504000.00",
                    "shortTermDebt": "16025000.00",
                    "shortLongTermDebt": "16025000.00",
                    "shortLongTermDebtTotal": "158105000.00",
                    "otherStockholderEquity": "352000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "222243000.00",
                    "longTermDebt": "142080000.00",
                    "inventory": null,
                    "accountsPayable": "1380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217176130.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285843000.00",
                    "cashAndShortTermInvestments": "25601000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223469000.00",
                    "netInvestedCapital": "250777000.00",
                    "commonStockSharesOutstanding": "12977690.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1958367.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-27102.00",
                    "totalLiab": "1929367.00",
                    "totalStockholderEquity": "29000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1829367.00",
                    "commonStock": "647.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1958367.00",
                    "cash": "27102.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1929367.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72898.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "29353.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1958367.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "324237.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "647.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29353.00",
                    "liabilitiesAndStockholdersEquity": "1958367.00",
                    "cashAndShortTermInvestments": "27102.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12977690.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "44000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44000.00",
                    "totalLiab": "15000.00",
                    "totalStockholderEquity": "29000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14000.00",
                    "commonStock": "647.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "29353.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12977690.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "30787721.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12977690.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "754090000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43812000.00",
                    "totalLiab": "445214000.00",
                    "totalStockholderEquity": "58484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83209000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-33505000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "754090000.00",
                    "cash": "49451000.00",
                    "cashAndEquivalents": "49451000.00",
                    "totalCurrentLiabilities": "85982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283326000.00",
                    "shortTermDebt": "65910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "332777000.00",
                    "otherStockholderEquity": "91980000.00",
                    "propertyPlantEquipment": "36462000.00",
                    "totalCurrentAssets": "639499000.00",
                    "longTermInvestments": "19076000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "546236000.00",
                    "longTermDebt": "321353000.00",
                    "inventory": null,
                    "accountsPayable": "2773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114591000.00",
                    "capitalLeaseObligations": "11424000.00",
                    "longTermDebtTotal": "321353000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "359232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113508000.00",
                    "liabilitiesAndStockholdersEquity": "754090000.00",
                    "cashAndShortTermInvestments": "49451000.00",
                    "propertyPlantAndEquipmentGross": "100863000.00",
                    "propertyPlantAndEquipmentNet": "36462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "553517000.00",
                    "netInvestedCapital": "379837000.00",
                    "commonStockSharesOutstanding": "26506458.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "641171000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26944000.00",
                    "totalLiab": "406958000.00",
                    "totalStockholderEquity": "32774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32411000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-55127000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "641171000.00",
                    "cash": "61344000.00",
                    "cashAndEquivalents": "61344000.00",
                    "totalCurrentLiabilities": "59798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270708000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "332052000.00",
                    "otherStockholderEquity": "87892000.00",
                    "propertyPlantEquipment": "24259000.00",
                    "totalCurrentAssets": "564020000.00",
                    "longTermInvestments": "19194000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "475732000.00",
                    "longTermDebt": "318758000.00",
                    "inventory": null,
                    "accountsPayable": "879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77151000.00",
                    "capitalLeaseObligations": "13294000.00",
                    "longTermDebtTotal": "288828000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93903000.00",
                    "liabilitiesAndStockholdersEquity": "641171000.00",
                    "cashAndShortTermInvestments": "61344000.00",
                    "propertyPlantAndEquipmentGross": "83509000.00",
                    "propertyPlantAndEquipmentNet": "24259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "504222000.00",
                    "netInvestedCapital": "351532000.00",
                    "commonStockSharesOutstanding": "20145606.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "601543000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42152000.00",
                    "totalLiab": "407514000.00",
                    "totalStockholderEquity": "10440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22006000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-63591000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "31791000.00",
                    "cashAndEquivalents": "31791000.00",
                    "totalCurrentLiabilities": "51473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317386000.00",
                    "shortTermDebt": "1449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "349177000.00",
                    "otherStockholderEquity": "74020000.00",
                    "propertyPlantEquipment": "22472000.00",
                    "totalCurrentAssets": "539277000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42152000.00",
                    "netReceivables": "465334000.00",
                    "longTermDebt": "334116000.00",
                    "inventory": "-42152000.00",
                    "accountsPayable": "4442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62266000.00",
                    "capitalLeaseObligations": "15061000.00",
                    "longTermDebtTotal": "332667000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "356041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "76480000.00",
                    "liabilitiesAndStockholdersEquity": "601543000.00",
                    "cashAndShortTermInvestments": "31791000.00",
                    "propertyPlantAndEquipmentGross": "72528000.00",
                    "propertyPlantAndEquipmentNet": "22472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "487804000.00",
                    "netInvestedCapital": "344556000.00",
                    "commonStockSharesOutstanding": "16391199.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "579839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33981000.00",
                    "totalLiab": "420689000.00",
                    "totalStockholderEquity": "-494000.00",
                    "deferredLongTermLiab": "4049000.00",
                    "otherCurrentLiab": "23220000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-63546000.00",
                    "otherLiab": "27513000.00",
                    "goodWill": null,
                    "otherAssets": "460489000.00",
                    "cash": "16239000.00",
                    "cashAndEquivalents": "49670000.00",
                    "totalCurrentLiabilities": "55183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "347379000.00",
                    "shortTermDebt": "18930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363618000.00",
                    "otherStockholderEquity": "63041000.00",
                    "propertyPlantEquipment": "14643000.00",
                    "totalCurrentAssets": "510159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-9040000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "459939000.00",
                    "longTermDebt": "274021000.00",
                    "inventory": null,
                    "accountsPayable": "6338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "166918000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70723000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69680000.00",
                    "capitalLeaseObligations": "16558000.00",
                    "longTermDebtTotal": "274021000.00",
                    "nonCurrentLiabilitiesOther": "11240000.00",
                    "nonCurrentLiabilitiesTotal": "365506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61672000.00",
                    "liabilitiesAndStockholdersEquity": "579839000.00",
                    "cashAndShortTermInvestments": "16239000.00",
                    "propertyPlantAndEquipmentGross": "65006000.00",
                    "propertyPlantAndEquipmentNet": "27626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "480601000.00",
                    "netInvestedCapital": "346566000.00",
                    "commonStockSharesOutstanding": "84256084.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "502106000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37298000.00",
                    "totalLiab": "344228000.00",
                    "totalStockholderEquity": "157878000.00",
                    "deferredLongTermLiab": "1525000.00",
                    "otherCurrentLiab": "29595000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-70723000.00",
                    "otherLiab": "70207000.00",
                    "goodWill": null,
                    "otherAssets": "435.52",
                    "cash": "25064000.00",
                    "cashAndEquivalents": "25064000.00",
                    "totalCurrentLiabilities": "58138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248957000.00",
                    "shortTermDebt": "22443000.00",
                    "shortLongTermDebt": "22443000.00",
                    "shortLongTermDebtTotal": "296464000.00",
                    "otherStockholderEquity": "61672000.00",
                    "propertyPlantEquipment": "14643000.00",
                    "totalCurrentAssets": "450472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "157878000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "388110000.00",
                    "longTermDebt": "274021000.00",
                    "inventory": null,
                    "accountsPayable": "6100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "166918000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70723000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51634000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "274021000.00",
                    "nonCurrentLiabilitiesOther": "11240000.00",
                    "nonCurrentLiabilitiesTotal": "286090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61672000.00",
                    "liabilitiesAndStockholdersEquity": "502106000.00",
                    "cashAndShortTermInvestments": "25064000.00",
                    "propertyPlantAndEquipmentGross": "39357000.00",
                    "propertyPlantAndEquipmentNet": "14643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "392334000.00",
                    "netInvestedCapital": "264981000.00",
                    "commonStockSharesOutstanding": "13227049.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "285843000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20056000.00",
                    "totalLiab": "186511000.00",
                    "totalStockholderEquity": "99332000.00",
                    "deferredLongTermLiab": "2597582.00",
                    "otherCurrentLiab": "27026000.00",
                    "commonStock": "217176130.00",
                    "capitalStock": "6660000.00",
                    "retainedEarnings": "92320000.00",
                    "otherLiab": "4240408.00",
                    "goodWill": null,
                    "otherAssets": "7384738.00",
                    "cash": "25601000.00",
                    "cashAndEquivalents": "25600860.00",
                    "totalCurrentLiabilities": "44431000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132504000.00",
                    "shortTermDebt": "16025000.00",
                    "shortLongTermDebt": "16025000.00",
                    "shortLongTermDebtTotal": "174129980.00",
                    "otherStockholderEquity": "352000.00",
                    "propertyPlantEquipment": "10558429.00",
                    "totalCurrentAssets": "267900000.00",
                    "longTermInvestments": "243380833.00",
                    "netTangibleAssets": "222175232.00",
                    "shortTermInvestments": "243380.83",
                    "netReceivables": "222243000.00",
                    "longTermDebt": "142080000.00",
                    "inventory": null,
                    "accountsPayable": "1380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217176130.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "238374.99",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8038450.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "158104980.00",
                    "nonCurrentLiabilitiesOther": "22436103.00",
                    "nonCurrentLiabilitiesTotal": "142080000.00",
                    "negativeGoodwill": null,
                    "warrants": "217175222.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13037552.00",
                    "liabilitiesAndStockholdersEquity": "285843000.00",
                    "cashAndShortTermInvestments": "25601000.00",
                    "propertyPlantAndEquipmentGross": "24998000.00",
                    "propertyPlantAndEquipmentNet": "10558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223469000.00",
                    "netInvestedCapital": "250777000.00",
                    "commonStockSharesOutstanding": "127287218.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "286628559.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19190095.00",
                    "totalLiab": "249181024.00",
                    "totalStockholderEquity": "37447535.00",
                    "deferredLongTermLiab": "1987188.00",
                    "otherCurrentLiab": "203386.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "30579589.00",
                    "otherLiab": "4977603.00",
                    "goodWill": null,
                    "otherAssets": "263269590.00",
                    "cash": "16788608.00",
                    "cashAndEquivalents": "16788610.00",
                    "totalCurrentLiabilities": "15353884.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207107180.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223895790.00",
                    "otherStockholderEquity": "208132.00",
                    "propertyPlantEquipment": "6570361.00",
                    "totalCurrentAssets": "16788608.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30787721.00",
                    "shortTermInvestments": null,
                    "netReceivables": "237014217.00",
                    "longTermDebt": "223895790.00",
                    "inventory": null,
                    "accountsPayable": "4750363.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "263269590.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269839951.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "223895790.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "233827140.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208130.00",
                    "liabilitiesAndStockholdersEquity": "286628559.00",
                    "cashAndShortTermInvestments": "16788608.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6570361.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12977690.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21436000.00",
                    "netBorrowings": "-37093000.00",
                    "totalCashFromFinancingActivities": "-62686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54038000.00",
                    "changeInCash": "6657000.00",
                    "beginPeriodCashFlow": "93263000.00",
                    "endPeriodCashFlow": "99920000.00",
                    "totalCashFromOperatingActivities": "90779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "591000.00",
                    "otherCashflowsFromInvestingActivities": "-16289000.00",
                    "dividendsPaid": "10368000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4616000.00",
                    "salePurchaseOfStock": "-9945000.00",
                    "otherCashflowsFromFinancingActivities": "-5533000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9664000.00",
                    "stockBasedCompensation": "1669000.00",
                    "otherNonCashItems": "43678000.00",
                    "freeCashFlow": "85632000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89385000.00",
                    "netBorrowings": "509000.00",
                    "totalCashFromFinancingActivities": "-14282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38444000.00",
                    "changeInCash": "18070000.00",
                    "beginPeriodCashFlow": "75193000.00",
                    "endPeriodCashFlow": "93263000.00",
                    "totalCashFromOperatingActivities": "121737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "764000.00",
                    "otherCashflowsFromInvestingActivities": "-84745000.00",
                    "dividendsPaid": "240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6470000.00",
                    "salePurchaseOfStock": "-8163000.00",
                    "otherCashflowsFromFinancingActivities": "-977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4897000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7619000.00",
                    "stockBasedCompensation": "6799000.00",
                    "otherNonCashItems": "66677000.00",
                    "freeCashFlow": "116840000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "investments": "-102858000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102858000.00",
                    "netBorrowings": "14947000.00",
                    "totalCashFromFinancingActivities": "-5338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75933000.00",
                    "changeInCash": "-3072000.00",
                    "beginPeriodCashFlow": "78265000.00",
                    "endPeriodCashFlow": "75193000.00",
                    "totalCashFromOperatingActivities": "105124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1133000.00",
                    "otherCashflowsFromInvestingActivities": "-97672000.00",
                    "dividendsPaid": "10397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "766000.00",
                    "salePurchaseOfStock": "-7354000.00",
                    "otherCashflowsFromFinancingActivities": "-2534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3593000.00",
                    "stockBasedCompensation": "1928000.00",
                    "otherNonCashItems": "19400000.00",
                    "freeCashFlow": "99938000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-81320000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81320000.00",
                    "netBorrowings": "17899000.00",
                    "totalCashFromFinancingActivities": "-26800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11480000.00",
                    "changeInCash": "-12503000.00",
                    "beginPeriodCashFlow": "90768000.00",
                    "endPeriodCashFlow": "78265000.00",
                    "totalCashFromOperatingActivities": "95617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1502000.00",
                    "otherCashflowsFromInvestingActivities": "-76680000.00",
                    "dividendsPaid": "43026000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1174000.00",
                    "salePurchaseOfStock": "-1621000.00",
                    "otherCashflowsFromFinancingActivities": "-1673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "517000.00",
                    "stockBasedCompensation": "5091000.00",
                    "otherNonCashItems": "76077000.00",
                    "freeCashFlow": "90977000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-34241000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34241000.00",
                    "netBorrowings": "-30830000.00",
                    "totalCashFromFinancingActivities": "-47019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20390000.00",
                    "changeInCash": "2480000.00",
                    "beginPeriodCashFlow": "88288000.00",
                    "endPeriodCashFlow": "90768000.00",
                    "totalCashFromOperatingActivities": "83740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1760000.00",
                    "otherCashflowsFromInvestingActivities": "-29851000.00",
                    "dividendsPaid": "11251000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3743000.00",
                    "salePurchaseOfStock": "-848000.00",
                    "otherCashflowsFromFinancingActivities": "-4938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13049000.00",
                    "stockBasedCompensation": "1261000.00",
                    "otherNonCashItems": "72953000.00",
                    "freeCashFlow": "79350000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "-72835000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72835000.00",
                    "netBorrowings": "-6939000.00",
                    "totalCashFromFinancingActivities": "-7617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13973000.00",
                    "changeInCash": "14055000.00",
                    "beginPeriodCashFlow": "74233000.00",
                    "endPeriodCashFlow": "88288000.00",
                    "totalCashFromOperatingActivities": "94507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2126000.00",
                    "otherCashflowsFromInvestingActivities": "-68395000.00",
                    "dividendsPaid": "341000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4335000.00",
                    "salePurchaseOfStock": "-331000.00",
                    "otherCashflowsFromFinancingActivities": "-337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8709000.00",
                    "stockBasedCompensation": "1088000.00",
                    "otherNonCashItems": "66784000.00",
                    "freeCashFlow": "90104000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-93263000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93263000.00",
                    "netBorrowings": "23667000.00",
                    "totalCashFromFinancingActivities": "9092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61261000.00",
                    "changeInCash": "-6604000.00",
                    "beginPeriodCashFlow": "80837000.00",
                    "endPeriodCashFlow": "74233000.00",
                    "totalCashFromOperatingActivities": "77567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2280000.00",
                    "otherCashflowsFromInvestingActivities": "-102039000.00",
                    "dividendsPaid": "13459000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "76000.00",
                    "salePurchaseOfStock": "-1018000.00",
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3206000.00",
                    "stockBasedCompensation": "1086000.00",
                    "otherNonCashItems": "15756000.00",
                    "freeCashFlow": "73681000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-59339000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27676000.00",
                    "changeInCash": "-7884000.00",
                    "beginPeriodCashFlow": "88721000.00",
                    "endPeriodCashFlow": "80837000.00",
                    "totalCashFromOperatingActivities": "77305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2490000.00",
                    "otherCashflowsFromInvestingActivities": "-56747000.00",
                    "dividendsPaid": "22593000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1905000.00",
                    "salePurchaseOfStock": "-2533000.00",
                    "otherCashflowsFromFinancingActivities": "-3897000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2503000.00",
                    "stockBasedCompensation": "2092000.00",
                    "otherNonCashItems": "41598000.00",
                    "freeCashFlow": "74713000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-18005000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5537000.00",
                    "changeInCash": "14778000.00",
                    "beginPeriodCashFlow": "73943000.00",
                    "endPeriodCashFlow": "88721000.00",
                    "totalCashFromOperatingActivities": "74427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2725000.00",
                    "otherCashflowsFromInvestingActivities": "-15876000.00",
                    "dividendsPaid": "8372000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3229000.00",
                    "salePurchaseOfStock": "-189000.00",
                    "otherCashflowsFromFinancingActivities": "8183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "703000.00",
                    "stockBasedCompensation": "1004000.00",
                    "otherNonCashItems": "64104000.00",
                    "freeCashFlow": "72298000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "investments": "-64309000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1941000.00",
                    "changeInCash": "7916000.00",
                    "beginPeriodCashFlow": "66027000.00",
                    "endPeriodCashFlow": "73943000.00",
                    "totalCashFromOperatingActivities": "82558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2908000.00",
                    "otherCashflowsFromInvestingActivities": "-62205000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-660000.00",
                    "salePurchaseOfStock": "328000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1585000.00",
                    "stockBasedCompensation": "932000.00",
                    "otherNonCashItems": "74542000.00",
                    "freeCashFlow": "80454000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-76784000.00",
                    "changeToLiabilities": "-490000.00",
                    "totalCashflowsFromInvestingActivities": "-76784000.00",
                    "netBorrowings": "9938000.00",
                    "totalCashFromFinancingActivities": "5681000.00",
                    "changeToOperatingActivities": "334000.00",
                    "netIncome": "15532000.00",
                    "changeInCash": "3919000.00",
                    "beginPeriodCashFlow": "62108000.00",
                    "endPeriodCashFlow": "66027000.00",
                    "totalCashFromOperatingActivities": "75022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3119000.00",
                    "otherCashflowsFromInvestingActivities": "-71800000.00",
                    "dividendsPaid": "2730000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-391000.00",
                    "salePurchaseOfStock": "-171000.00",
                    "otherCashflowsFromFinancingActivities": "18349000.00",
                    "changeToNetincome": "71611000.00",
                    "capitalExpenditures": "2254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2471000.00",
                    "stockBasedCompensation": "1086000.00",
                    "otherNonCashItems": "57757000.00",
                    "freeCashFlow": "72768000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-72381000.00",
                    "changeToLiabilities": "6605000.00",
                    "totalCashflowsFromInvestingActivities": "-74899000.00",
                    "netBorrowings": "-13000.00",
                    "totalCashFromFinancingActivities": "-7296000.00",
                    "changeToOperatingActivities": "6527000.00",
                    "netIncome": "18076000.00",
                    "changeInCash": "-9266000.00",
                    "beginPeriodCashFlow": "71374000.00",
                    "endPeriodCashFlow": "62108000.00",
                    "totalCashFromOperatingActivities": "72929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3317000.00",
                    "otherCashflowsFromInvestingActivities": "-98566000.00",
                    "dividendsPaid": "7505000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "332000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "431000.00",
                    "changeToNetincome": "488000.00",
                    "capitalExpenditures": "2518000",
                    "changeReceivables": "-1267000.00",
                    "cashFlowsOtherOperating": "45710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9266000.00",
                    "changeInWorkingCapital": "5608000.00",
                    "stockBasedCompensation": "845000.00",
                    "otherNonCashItems": "44943000.00",
                    "freeCashFlow": "70411000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-26185000.00",
                    "changeToLiabilities": "-8972000.00",
                    "totalCashflowsFromInvestingActivities": "-28300000.00",
                    "netBorrowings": "-861000.00",
                    "totalCashFromFinancingActivities": "-15633000.00",
                    "changeToOperatingActivities": "6527000.00",
                    "netIncome": "3930000.00",
                    "changeInCash": "21704000.00",
                    "beginPeriodCashFlow": "49670000.00",
                    "endPeriodCashFlow": "71374000.00",
                    "totalCashFromOperatingActivities": "65637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3391000.00",
                    "otherCashflowsFromInvestingActivities": "-26185000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-843000.00",
                    "salePurchaseOfStock": "157000.00",
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": "1129000.00",
                    "capitalExpenditures": "2115000",
                    "changeReceivables": "2982000.00",
                    "cashFlowsOtherOperating": "63177000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21704000.00",
                    "changeInWorkingCapital": "-6765000.00",
                    "stockBasedCompensation": "1139000.00",
                    "otherNonCashItems": "63833000.00",
                    "freeCashFlow": "63522000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "investments": "-48430000.00",
                    "changeToLiabilities": "-7829000.00",
                    "totalCashflowsFromInvestingActivities": "-52244000.00",
                    "netBorrowings": "-3279000.00",
                    "totalCashFromFinancingActivities": "1966000.00",
                    "changeToOperatingActivities": "1266000.00",
                    "netIncome": "-5199000.00",
                    "changeInCash": "-799000.00",
                    "beginPeriodCashFlow": "50469000.00",
                    "endPeriodCashFlow": "49670000.00",
                    "totalCashFromOperatingActivities": "71034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3525000.00",
                    "otherCashflowsFromInvestingActivities": "-303994000.00",
                    "dividendsPaid": "6000.00",
                    "changeToInventory": "511000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "-2153000.00",
                    "otherCashflowsFromFinancingActivities": "6019000.00",
                    "changeToNetincome": "-831000.00",
                    "capitalExpenditures": "3100000",
                    "changeReceivables": "-44000.00",
                    "cashFlowsOtherOperating": "50494000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2416000.00",
                    "changeInWorkingCapital": "413000.00",
                    "stockBasedCompensation": "2592000.00",
                    "otherNonCashItems": "71767000.00",
                    "freeCashFlow": "67934000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-75818000.00",
                    "changeToLiabilities": "-2612000.00",
                    "totalCashflowsFromInvestingActivities": "-79055000.00",
                    "netBorrowings": "-3378000.00",
                    "totalCashFromFinancingActivities": "2407000.00",
                    "changeToOperatingActivities": "473000.00",
                    "netIncome": "-661000.00",
                    "changeInCash": "-7169000.00",
                    "beginPeriodCashFlow": "57638000.00",
                    "endPeriodCashFlow": "50469000.00",
                    "totalCashFromOperatingActivities": "69479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3452000.00",
                    "otherCashflowsFromInvestingActivities": "-75666000.00",
                    "dividendsPaid": "152000.00",
                    "changeToInventory": "2385000.00",
                    "changeToAccountReceivables": "-2385000.00",
                    "salePurchaseOfStock": "-307000.00",
                    "otherCashflowsFromFinancingActivities": "112000.00",
                    "changeToNetincome": "1168000.00",
                    "capitalExpenditures": "3237000",
                    "changeReceivables": "-2385000.00",
                    "cashFlowsOtherOperating": "70517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7169000.00",
                    "changeInWorkingCapital": "-5461000.00",
                    "stockBasedCompensation": "762000.00",
                    "otherNonCashItems": "70674000.00",
                    "freeCashFlow": "66242000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-109047000.00",
                    "changeToLiabilities": "3388000.00",
                    "totalCashflowsFromInvestingActivities": "-112146000.00",
                    "netBorrowings": "55557000.00",
                    "totalCashFromFinancingActivities": "51785000.00",
                    "changeToOperatingActivities": "2040000.00",
                    "netIncome": "9497000.00",
                    "changeInCash": "-2308000.00",
                    "beginPeriodCashFlow": "59946000.00",
                    "endPeriodCashFlow": "57638000.00",
                    "totalCashFromOperatingActivities": "58053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3366000.00",
                    "otherCashflowsFromInvestingActivities": "-109047000.00",
                    "dividendsPaid": "576000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2208000.00",
                    "salePurchaseOfStock": "-1116000.00",
                    "otherCashflowsFromFinancingActivities": "-2080000.00",
                    "changeToNetincome": "47107000.00",
                    "capitalExpenditures": "3099000",
                    "changeReceivables": "-2208000.00",
                    "cashFlowsOtherOperating": "44659000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2308000.00",
                    "changeInWorkingCapital": "3225000.00",
                    "stockBasedCompensation": "1050000.00",
                    "otherNonCashItems": "40326000.00",
                    "freeCashFlow": "54954000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-48430000.00",
                    "changeToLiabilities": "-7829000.00",
                    "totalCashflowsFromInvestingActivities": "-52244000.00",
                    "netBorrowings": "-3279000.00",
                    "totalCashFromFinancingActivities": "5097000.00",
                    "changeToOperatingActivities": "-8214000.00",
                    "netIncome": "-297000.00",
                    "changeInCash": "-2416000.00",
                    "beginPeriodCashFlow": "62362000.00",
                    "endPeriodCashFlow": "59946000.00",
                    "totalCashFromOperatingActivities": "44731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3238000.00",
                    "otherCashflowsFromInvestingActivities": "-48430000.00",
                    "dividendsPaid": "587000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-44000.00",
                    "salePurchaseOfStock": "-1037000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "-831000.00",
                    "capitalExpenditures": "3814000",
                    "changeReceivables": "-44000.00",
                    "cashFlowsOtherOperating": "50494000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2416000.00",
                    "changeInWorkingCapital": "-7513000.00",
                    "stockBasedCompensation": "579000.00",
                    "otherNonCashItems": "48187000.00",
                    "freeCashFlow": "40917000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-85681000.00",
                    "changeToLiabilities": "6852000.00",
                    "totalCashflowsFromInvestingActivities": "-89491000.00",
                    "netBorrowings": "2311000.00",
                    "totalCashFromFinancingActivities": "47795000.00",
                    "changeToOperatingActivities": "3630000.00",
                    "netIncome": "17032000.00",
                    "changeInCash": "5560000.00",
                    "beginPeriodCashFlow": "56802000.00",
                    "endPeriodCashFlow": "62362000.00",
                    "totalCashFromOperatingActivities": "47256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2993000.00",
                    "otherCashflowsFromInvestingActivities": "-85681000.00",
                    "dividendsPaid": "16000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1405000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-340000.00",
                    "changeToNetincome": "-11666000.00",
                    "capitalExpenditures": "3810000",
                    "changeReceivables": "-1405000.00",
                    "cashFlowsOtherOperating": "33450000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5560000.00",
                    "changeInWorkingCapital": "4708000.00",
                    "stockBasedCompensation": "1840000.00",
                    "otherNonCashItems": "21672000.00",
                    "freeCashFlow": "43446000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-99415764.00",
                    "changeToLiabilities": "3404403.00",
                    "totalCashflowsFromInvestingActivities": "-62101000.00",
                    "netBorrowings": "-2221000.00",
                    "totalCashFromFinancingActivities": "-37129000.00",
                    "changeToOperatingActivities": "-5400000.00",
                    "netIncome": "30392000.00",
                    "changeInCash": "-63977000.00",
                    "beginPeriodCashFlow": "120779000.00",
                    "endPeriodCashFlow": "56802000.00",
                    "totalCashFromOperatingActivities": "35253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2712000.00",
                    "otherCashflowsFromInvestingActivities": "-58119000.00",
                    "dividendsPaid": "16980000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "166000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-21507000.00",
                    "changeToNetincome": "-28341183.00",
                    "capitalExpenditures": "3982000",
                    "changeReceivables": "-1346000.00",
                    "cashFlowsOtherOperating": "47799269.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11971469.00",
                    "changeInWorkingCapital": "-3527000.00",
                    "stockBasedCompensation": "943000.00",
                    "otherNonCashItems": "4288000.00",
                    "freeCashFlow": "31271000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "5765.00",
                    "changeToLiabilities": "171847.00",
                    "totalCashflowsFromInvestingActivities": "-43236000.00",
                    "netBorrowings": "61824000.00",
                    "totalCashFromFinancingActivities": "28569000.00",
                    "changeToOperatingActivities": "6958000.00",
                    "netIncome": "17987000.00",
                    "changeInCash": "24814000.00",
                    "beginPeriodCashFlow": "95965000.00",
                    "endPeriodCashFlow": "120779000.00",
                    "totalCashFromOperatingActivities": "39481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2413000.00",
                    "otherCashflowsFromInvestingActivities": "-39653000.00",
                    "dividendsPaid": "33126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-146000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129000.00",
                    "changeToNetincome": "15724160.00",
                    "capitalExpenditures": "3583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "95768.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-264187.00",
                    "changeInWorkingCapital": "6918000.00",
                    "stockBasedCompensation": "180000.00",
                    "otherNonCashItems": "11983000.00",
                    "freeCashFlow": "35898000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-6001.00",
                    "changeToLiabilities": "1232750.00",
                    "totalCashflowsFromInvestingActivities": "-4642000.00",
                    "netBorrowings": "12028000.00",
                    "totalCashFromFinancingActivities": "9594000.00",
                    "changeToOperatingActivities": "-1933000.00",
                    "netIncome": "24384000.00",
                    "changeInCash": "50308000.00",
                    "beginPeriodCashFlow": "45657000.00",
                    "endPeriodCashFlow": "95965000.00",
                    "totalCashFromOperatingActivities": "45356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2164000.00",
                    "otherCashflowsFromInvestingActivities": "-1644000.00",
                    "dividendsPaid": "902000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1366000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1532000.00",
                    "changeToNetincome": "1281023.00",
                    "capitalExpenditures": "2998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15963.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-562282.00",
                    "changeInWorkingCapital": "-4158000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "22917000.00",
                    "freeCashFlow": "42358000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-54659000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54659000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16158000.00",
                    "changeInCash": "1441000.00",
                    "beginPeriodCashFlow": "44216000.00",
                    "endPeriodCashFlow": "45657000.00",
                    "totalCashFromOperatingActivities": "48693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1957000.00",
                    "otherCashflowsFromInvestingActivities": "-52070000.00",
                    "dividendsPaid": "28000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "173000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-93000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1908000.00",
                    "stockBasedCompensation": "144000.00",
                    "otherNonCashItems": "28526000.00",
                    "freeCashFlow": "46104000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "324237.00",
                    "totalCashflowsFromInvestingActivities": "-36025000.00",
                    "netBorrowings": "100000.00",
                    "totalCashFromFinancingActivities": "-48569000.00",
                    "changeToOperatingActivities": "3785000.00",
                    "netIncome": "19342000.00",
                    "changeInCash": "-40092000.00",
                    "beginPeriodCashFlow": "84308000.00",
                    "endPeriodCashFlow": "44216000.00",
                    "totalCashFromOperatingActivities": "44502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2430000.00",
                    "otherCashflowsFromInvestingActivities": "-33572000.00",
                    "dividendsPaid": "14986000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2113000.00",
                    "salePurchaseOfStock": "-72898.00",
                    "otherCashflowsFromFinancingActivities": "-33583000.00",
                    "changeToNetincome": "17880000.00",
                    "capitalExpenditures": "2453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-323237.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27102.00",
                    "changeInWorkingCapital": "5898000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21692000.00",
                    "freeCashFlow": "42049000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "709000.00",
                    "totalCashflowsFromInvestingActivities": "18827000.00",
                    "netBorrowings": "-36210000.00",
                    "totalCashFromFinancingActivities": "-36381000.00",
                    "changeToOperatingActivities": "5634000.00",
                    "netIncome": "25119000.00",
                    "changeInCash": "32232000.00",
                    "beginPeriodCashFlow": "52076000.00",
                    "endPeriodCashFlow": "84308000.00",
                    "totalCashFromOperatingActivities": "49786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1579000.00",
                    "otherCashflowsFromInvestingActivities": "22153000.00",
                    "dividendsPaid": "55000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3413000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36326000.00",
                    "changeToNetincome": "12875000.00",
                    "capitalExpenditures": "3326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9047000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14041000.00",
                    "freeCashFlow": "46460000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2570000.00",
                    "totalCashflowsFromInvestingActivities": "-26455000.00",
                    "netBorrowings": "-3758000.00",
                    "totalCashFromFinancingActivities": "-6579000.00",
                    "changeToOperatingActivities": "694000.00",
                    "netIncome": "16897000.00",
                    "changeInCash": "16097000.00",
                    "beginPeriodCashFlow": "35979000.00",
                    "endPeriodCashFlow": "52076000.00",
                    "totalCashFromOperatingActivities": "49131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1397000.00",
                    "otherCashflowsFromInvestingActivities": "-24103000.00",
                    "dividendsPaid": "763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "193000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5816000.00",
                    "changeToNetincome": "32000000.00",
                    "capitalExpenditures": "2352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "887000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29950000.00",
                    "freeCashFlow": "46779000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-307804000.00",
                    "netBorrowings": "2525000.00",
                    "totalCashFromFinancingActivities": "-88526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146247000.00",
                    "changeInCash": "4975000.00",
                    "beginPeriodCashFlow": "88288000.00",
                    "endPeriodCashFlow": "93263000.00",
                    "totalCashFromOperatingActivities": "401305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5159000.00",
                    "otherCashflowsFromInvestingActivities": "-288691000.00",
                    "dividendsPaid": "64914000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2319000.00",
                    "salePurchaseOfStock": "-15517000.00",
                    "otherCashflowsFromFinancingActivities": "-5637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1320000.00",
                    "stockBasedCompensation": "9988000.00",
                    "otherNonCashItems": "236329000.00",
                    "freeCashFlow": "382192000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "-243442000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-243442000.00",
                    "netBorrowings": "-15834000.00",
                    "totalCashFromFinancingActivities": "-66019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83837000.00",
                    "changeInCash": "14345000.00",
                    "beginPeriodCashFlow": "73943000.00",
                    "endPeriodCashFlow": "88288000.00",
                    "totalCashFromOperatingActivities": "323806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9621000.00",
                    "otherCashflowsFromInvestingActivities": "-230432000.00",
                    "dividendsPaid": "2374000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-417000.00",
                    "salePurchaseOfStock": "-3551000.00",
                    "otherCashflowsFromFinancingActivities": "-44260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6810000.00",
                    "stockBasedCompensation": "5270000.00",
                    "otherNonCashItems": "214751000.00",
                    "freeCashFlow": "310796000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "investments": "-253782000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244292000.00",
                    "netBorrowings": "-15746000.00",
                    "totalCashFromFinancingActivities": "-27581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1005000.00",
                    "changeInCash": "24273000.00",
                    "beginPeriodCashFlow": "49670000.00",
                    "endPeriodCashFlow": "73943000.00",
                    "totalCashFromOperatingActivities": "296146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12735000.00",
                    "otherCashflowsFromInvestingActivities": "-235301000.00",
                    "dividendsPaid": "10230000.00",
                    "changeToInventory": "-96000.00",
                    "changeToAccountReceivables": "-2162000.00",
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "-1992000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2043000.00",
                    "stockBasedCompensation": "4100000.00",
                    "otherNonCashItems": "280529000.00",
                    "freeCashFlow": "287155000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "investments": "-185097000.00",
                    "changeToLiabilities": "11661000.00",
                    "totalCashflowsFromInvestingActivities": "-199470000.00",
                    "netBorrowings": "90000.00",
                    "totalCashFromFinancingActivities": "61255000.00",
                    "changeToOperatingActivities": "-4435000.00",
                    "netIncome": "3340000.00",
                    "changeInCash": "-12692000.00",
                    "beginPeriodCashFlow": "62362000.00",
                    "endPeriodCashFlow": "49670000.00",
                    "totalCashFromOperatingActivities": "243297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13581000.00",
                    "otherCashflowsFromInvestingActivities": "-303994000.00",
                    "dividendsPaid": "1309000.00",
                    "changeToInventory": "2751000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "-2460000.00",
                    "otherCashflowsFromFinancingActivities": "88338000.00",
                    "changeToNetincome": "-23002000.00",
                    "capitalExpenditures": "13250000",
                    "changeReceivables": "-2751000.00",
                    "cashFlowsOtherOperating": "81361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16705000.00",
                    "changeInWorkingCapital": "-9345000.00",
                    "stockBasedCompensation": "3354000.00",
                    "otherNonCashItems": "232956000.00",
                    "freeCashFlow": "230047000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-185097000.00",
                    "changeToLiabilities": "11661000.00",
                    "totalCashflowsFromInvestingActivities": "-199470000.00",
                    "netBorrowings": "90000.00",
                    "totalCashFromFinancingActivities": "48829000.00",
                    "changeToOperatingActivities": "3255000.00",
                    "netIncome": "89795000.00",
                    "changeInCash": "16705000.00",
                    "beginPeriodCashFlow": "45657000.00",
                    "endPeriodCashFlow": "62362000.00",
                    "totalCashFromOperatingActivities": "167346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10282000.00",
                    "otherCashflowsFromInvestingActivities": "-185097000.00",
                    "dividendsPaid": "51024000.00",
                    "changeToInventory": "2751000.00",
                    "changeToAccountReceivables": "-2751000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "103853000.00",
                    "changeToNetincome": "-23002000.00",
                    "capitalExpenditures": "14373000",
                    "changeReceivables": "-2751000.00",
                    "cashFlowsOtherOperating": "81361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16705000.00",
                    "changeInWorkingCapital": "3941000.00",
                    "stockBasedCompensation": "3012000.00",
                    "otherNonCashItems": "60860000.00",
                    "freeCashFlow": "152973000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-98312000.00",
                    "changeToLiabilities": "-3370000.00",
                    "totalCashflowsFromInvestingActivities": "-98312000.00",
                    "netBorrowings": "-65973000.00",
                    "totalCashFromFinancingActivities": "-84122000.00",
                    "changeToOperatingActivities": "12466000.00",
                    "netIncome": "77516000.00",
                    "changeInCash": "9678000.00",
                    "beginPeriodCashFlow": "35979000.00",
                    "endPeriodCashFlow": "45657000.00",
                    "totalCashFromOperatingActivities": "192112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6732000.00",
                    "otherCashflowsFromInvestingActivities": "-9905000.00",
                    "dividendsPaid": "15776000.00",
                    "changeToInventory": "-5892000.00",
                    "changeToAccountReceivables": "5892000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3981000.00",
                    "changeToNetincome": "90931000.00",
                    "capitalExpenditures": "10720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14988000.00",
                    "stockBasedCompensation": "144000.00",
                    "otherNonCashItems": "1945000.00",
                    "freeCashFlow": "181392000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-214150000.00",
                    "changeToLiabilities": "1144000.00",
                    "totalCashflowsFromInvestingActivities": "-214150000.00",
                    "netBorrowings": "89807000.00",
                    "totalCashFromFinancingActivities": "78011000.00",
                    "changeToOperatingActivities": "-549000.00",
                    "netIncome": "32995000.00",
                    "changeInCash": "12780000.00",
                    "beginPeriodCashFlow": "23199000.00",
                    "endPeriodCashFlow": "35979000.00",
                    "totalCashFromOperatingActivities": "148919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4281000.00",
                    "otherCashflowsFromInvestingActivities": "-14870000.00",
                    "dividendsPaid": "9485000.00",
                    "changeToInventory": "5057000.00",
                    "changeToAccountReceivables": "-5057000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87496000.00",
                    "changeToNetincome": "114320000.00",
                    "capitalExpenditures": "6642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4462000.00",
                    "stockBasedCompensation": "66000.00",
                    "otherNonCashItems": "1785000.00",
                    "freeCashFlow": "142277000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "326692.00",
                    "totalCashflowsFromInvestingActivities": "-123614371.00",
                    "netBorrowings": "77408892.00",
                    "totalCashFromFinancingActivities": "72827327.00",
                    "changeToOperatingActivities": "-4322307.00",
                    "netIncome": "9732868.00",
                    "changeInCash": "12247464.00",
                    "beginPeriodCashFlow": "10951676.00",
                    "endPeriodCashFlow": "23199140.00",
                    "totalCashFromOperatingActivities": "63034508.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2420996.00",
                    "otherCashflowsFromInvestingActivities": "-119510836.00",
                    "dividendsPaid": "2346646.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4114173.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75173973.00",
                    "changeToNetincome": "58486340.00",
                    "capitalExpenditures": "4103535",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8436480.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "59317124.00",
                    "freeCashFlow": "58930973.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58009000.00",
                    "minorityInterest": "-25637000.00",
                    "netIncome": "28401000.00",
                    "sellingGeneralAdministrative": "12338000.00",
                    "sellingAndMarketingExpenses": "10385000.00",
                    "grossProfit": "145712000.00",
                    "reconciledDepreciation": "591000.00",
                    "ebit": "66519000.00",
                    "ebitda": "67110000.00",
                    "depreciationAndAmortization": "591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65167000.00",
                    "otherOperatingExpenses": "86714000.00",
                    "interestExpense": "8510000.00",
                    "taxProvision": "3971000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3971000.00",
                    "totalRevenue": "151881000.00",
                    "totalOperatingExpenses": "80545000.00",
                    "costOfRevenue": "6169000.00",
                    "totalOtherIncomeExpenseNet": "-7158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54038000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39807000.00",
                    "minorityInterest": "-21598000.00",
                    "netIncome": "16846000.00",
                    "sellingGeneralAdministrative": "6816000.00",
                    "sellingAndMarketingExpenses": "14198000.00",
                    "grossProfit": "205920000.00",
                    "reconciledDepreciation": "764000.00",
                    "ebit": "-82433000.00",
                    "ebitda": "-81669000.00",
                    "depreciationAndAmortization": "764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57504000.00",
                    "otherOperatingExpenses": "101746000.00",
                    "interestExpense": "9402000.00",
                    "taxProvision": "1363000.00",
                    "interestIncome": "1412000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1363000.00",
                    "totalRevenue": "159250000.00",
                    "totalOperatingExpenses": "148416000.00",
                    "costOfRevenue": "-46670000.00",
                    "totalOtherIncomeExpenseNet": "-17697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38444000.00",
                    "netIncomeApplicableToCommonShares": "16846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81580000.00",
                    "minorityInterest": "-34298000.00",
                    "netIncome": "41635000.00",
                    "sellingGeneralAdministrative": "11030000.00",
                    "sellingAndMarketingExpenses": "14514000.00",
                    "grossProfit": "130497000.00",
                    "reconciledDepreciation": "1133000.00",
                    "ebit": "98977000.00",
                    "ebitda": "100110000.00",
                    "depreciationAndAmortization": "1133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48445000.00",
                    "otherOperatingExpenses": "106644000.00",
                    "interestExpense": "10079000.00",
                    "taxProvision": "5647000.00",
                    "interestIncome": "1365000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5647000.00",
                    "totalRevenue": "155089000.00",
                    "totalOperatingExpenses": "82052000.00",
                    "costOfRevenue": "24592000.00",
                    "totalOtherIncomeExpenseNet": "33135000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75933000.00",
                    "netIncomeApplicableToCommonShares": "41635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12704000.00",
                    "minorityInterest": "-32260000.00",
                    "netIncome": "-20780000.00",
                    "sellingGeneralAdministrative": "9745000.00",
                    "sellingAndMarketingExpenses": "11890000.00",
                    "grossProfit": "115050000.00",
                    "reconciledDepreciation": "1502000.00",
                    "ebit": "87005000.00",
                    "ebitda": "88507000.00",
                    "depreciationAndAmortization": "1502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44808000.00",
                    "otherOperatingExpenses": "97635000.00",
                    "interestExpense": "9639000.00",
                    "taxProvision": "1224000.00",
                    "interestIncome": "1121000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1224000.00",
                    "totalRevenue": "142443000.00",
                    "totalOperatingExpenses": "70242000.00",
                    "costOfRevenue": "27393000.00",
                    "totalOtherIncomeExpenseNet": "-32104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11480000.00",
                    "netIncomeApplicableToCommonShares": "-20780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22041000.00",
                    "minorityInterest": "-31762000.00",
                    "netIncome": "-11372000.00",
                    "sellingGeneralAdministrative": "9102000.00",
                    "sellingAndMarketingExpenses": "10288000.00",
                    "grossProfit": "116243000.00",
                    "reconciledDepreciation": "1760000.00",
                    "ebit": "91950000.00",
                    "ebitda": "93710000.00",
                    "depreciationAndAmortization": "1760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42492000.00",
                    "otherOperatingExpenses": "97776000.00",
                    "interestExpense": "10247000.00",
                    "taxProvision": "1651000.00",
                    "interestIncome": "1076000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1651000.00",
                    "totalRevenue": "140268000.00",
                    "totalOperatingExpenses": "73751000.00",
                    "costOfRevenue": "24025000.00",
                    "totalOtherIncomeExpenseNet": "-20451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20390000.00",
                    "netIncomeApplicableToCommonShares": "-11372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5363000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14573000.00",
                    "minorityInterest": "-19582000.00",
                    "netIncome": "-5609000.00",
                    "sellingGeneralAdministrative": "10447000.00",
                    "sellingAndMarketingExpenses": "13318000.00",
                    "grossProfit": "110247000.00",
                    "reconciledDepreciation": "2126000.00",
                    "ebit": "79570000.00",
                    "ebitda": "81696000.00",
                    "depreciationAndAmortization": "2126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24673000.00",
                    "otherOperatingExpenses": "111050000.00",
                    "interestExpense": "80186000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": "815000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "135723000.00",
                    "totalOperatingExpenses": "85574000.00",
                    "costOfRevenue": "25476000.00",
                    "totalOtherIncomeExpenseNet": "-10100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13973000.00",
                    "netIncomeApplicableToCommonShares": "-5609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34354000.00",
                    "minorityInterest": "-27793000.00",
                    "netIncome": "4264000.00",
                    "sellingGeneralAdministrative": "10308000.00",
                    "sellingAndMarketingExpenses": "13570000.00",
                    "grossProfit": "111505000.00",
                    "reconciledDepreciation": "2280000.00",
                    "ebit": "80517000.00",
                    "ebitda": "82797000.00",
                    "depreciationAndAmortization": "2280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35092000.00",
                    "otherOperatingExpenses": "101501000.00",
                    "interestExpense": "44788000.00",
                    "taxProvision": "2297000.00",
                    "interestIncome": "627000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2297000.00",
                    "totalRevenue": "136593000.00",
                    "totalOperatingExpenses": "76413000.00",
                    "costOfRevenue": "25088000.00",
                    "totalOtherIncomeExpenseNet": "-738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32057000.00",
                    "netIncomeApplicableToCommonShares": "4264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5363000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28590000.00",
                    "minorityInterest": "-24610000.00",
                    "netIncome": "3066000.00",
                    "sellingGeneralAdministrative": "9699000.00",
                    "sellingAndMarketingExpenses": "12808000.00",
                    "grossProfit": "99113000.00",
                    "reconciledDepreciation": "2490000.00",
                    "ebit": "69506000.00",
                    "ebitda": "71996000.00",
                    "depreciationAndAmortization": "2490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29487000.00",
                    "otherOperatingExpenses": "96817000.00",
                    "interestExpense": "45830000.00",
                    "taxProvision": "914000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "914000.00",
                    "totalRevenue": "126304000.00",
                    "totalOperatingExpenses": "69626000.00",
                    "costOfRevenue": "27191000.00",
                    "totalOtherIncomeExpenseNet": "-897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5558000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10535000.00",
                    "minorityInterest": "-4594000.00",
                    "netIncome": "5537000.00",
                    "sellingGeneralAdministrative": "10203000.00",
                    "sellingAndMarketingExpenses": "9512000.00",
                    "grossProfit": "99915000.00",
                    "reconciledDepreciation": "2725000.00",
                    "ebit": "69386000.00",
                    "ebitda": "72111000.00",
                    "depreciationAndAmortization": "2725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5284000.00",
                    "otherOperatingExpenses": "122059000.00",
                    "interestExpense": "11430000.00",
                    "taxProvision": "404000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "404000.00",
                    "totalRevenue": "127343000.00",
                    "totalOperatingExpenses": "94631000.00",
                    "costOfRevenue": "27428000.00",
                    "totalOtherIncomeExpenseNet": "5251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10131000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5756000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2975000.00",
                    "minorityInterest": "-7508000.00",
                    "netIncome": "-5567000.00",
                    "sellingGeneralAdministrative": "8597000.00",
                    "sellingAndMarketingExpenses": "12559000.00",
                    "grossProfit": "67945000.00",
                    "reconciledDepreciation": "2908000.00",
                    "ebit": "14967000.00",
                    "ebitda": "17875000.00",
                    "depreciationAndAmortization": "2908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8710000.00",
                    "otherOperatingExpenses": "117957000.00",
                    "interestExpense": "13943000.00",
                    "taxProvision": "1034000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1034000.00",
                    "totalRevenue": "132924000.00",
                    "totalOperatingExpenses": "26958000.00",
                    "costOfRevenue": "64979000.00",
                    "totalOtherIncomeExpenseNet": "-5735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1941000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6041000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15995000.00",
                    "minorityInterest": "-13363000.00",
                    "netIncome": "2169000.00",
                    "sellingGeneralAdministrative": "9925000.00",
                    "sellingAndMarketingExpenses": "14075000.00",
                    "grossProfit": "106327000.00",
                    "reconciledDepreciation": "3119000.00",
                    "ebit": "72883000.00",
                    "ebitda": "76002000.00",
                    "depreciationAndAmortization": "3119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15581000.00",
                    "otherOperatingExpenses": "117584000.00",
                    "interestExpense": "11483000.00",
                    "taxProvision": "463000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12077000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "463000.00",
                    "totalRevenue": "133165000.00",
                    "totalOperatingExpenses": "90746000.00",
                    "costOfRevenue": "26838000.00",
                    "totalOtherIncomeExpenseNet": "414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15532000.00",
                    "netIncomeApplicableToCommonShares": "2169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6380000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18764000.00",
                    "minorityInterest": "15934000.00",
                    "netIncome": "2142000.00",
                    "sellingGeneralAdministrative": "9637000.00",
                    "sellingAndMarketingExpenses": "13400000.00",
                    "grossProfit": "95130000.00",
                    "reconciledDepreciation": "3317000.00",
                    "ebit": "62377000.00",
                    "ebitda": "65694000.00",
                    "depreciationAndAmortization": "3317000.00",
                    "nonOperatingIncomeNetOther": "430000.00",
                    "operatingIncome": "18334000.00",
                    "otherOperatingExpenses": "104152000.00",
                    "interestExpense": "10717000.00",
                    "taxProvision": "688000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "688000.00",
                    "totalRevenue": "122486000.00",
                    "totalOperatingExpenses": "76796000.00",
                    "costOfRevenue": "27356000.00",
                    "totalOtherIncomeExpenseNet": "430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18076000.00",
                    "netIncomeApplicableToCommonShares": "2142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6366000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4076000.00",
                    "minorityInterest": "3679000.00",
                    "netIncome": "251000.00",
                    "sellingGeneralAdministrative": "7942000.00",
                    "sellingAndMarketingExpenses": "10528000.00",
                    "grossProfit": "94482000.00",
                    "reconciledDepreciation": "3391000.00",
                    "ebit": "66995000.00",
                    "ebitda": "70386000.00",
                    "depreciationAndAmortization": "3391000.00",
                    "nonOperatingIncomeNetOther": "346000.00",
                    "operatingIncome": "3730000.00",
                    "otherOperatingExpenses": "116644000.00",
                    "interestExpense": "11371000.00",
                    "taxProvision": "146000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11371000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "120374000.00",
                    "totalOperatingExpenses": "90752000.00",
                    "costOfRevenue": "25892000.00",
                    "totalOtherIncomeExpenseNet": "346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3930000.00",
                    "netIncomeApplicableToCommonShares": "251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6631000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7233000.00",
                    "minorityInterest": "-1373000.00",
                    "netIncome": "3135000.00",
                    "sellingGeneralAdministrative": "8525000.00",
                    "sellingAndMarketingExpenses": "12466000.00",
                    "grossProfit": "106801000.00",
                    "reconciledDepreciation": "3525000.00",
                    "ebit": "2762000.00",
                    "ebitda": "6287000.00",
                    "depreciationAndAmortization": "3525000.00",
                    "nonOperatingIncomeNetOther": "2404000.00",
                    "operatingIncome": "-9614000.00",
                    "otherOperatingExpenses": "129644000.00",
                    "interestExpense": "9995000.00",
                    "taxProvision": "-2034000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2034000.00",
                    "totalRevenue": "120030000.00",
                    "totalOperatingExpenses": "116415000.00",
                    "costOfRevenue": "13229000.00",
                    "totalOtherIncomeExpenseNet": "2381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-297000.00",
                    "netIncomeApplicableToCommonShares": "1076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3301000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "354000.00",
                    "minorityInterest": "-90000.00",
                    "netIncome": "-571000.00",
                    "sellingGeneralAdministrative": "7514000.00",
                    "sellingAndMarketingExpenses": "12861000.00",
                    "grossProfit": "109644000.00",
                    "reconciledDepreciation": "3452000.00",
                    "ebit": "8867000.00",
                    "ebitda": "12319000.00",
                    "depreciationAndAmortization": "3452000.00",
                    "nonOperatingIncomeNetOther": "1323000.00",
                    "operatingIncome": "-969000.00",
                    "otherOperatingExpenses": "125213000.00",
                    "interestExpense": "8513000.00",
                    "taxProvision": "1015000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1015000.00",
                    "totalRevenue": "124244000.00",
                    "totalOperatingExpenses": "110613000.00",
                    "costOfRevenue": "14600000.00",
                    "totalOtherIncomeExpenseNet": "1323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-661000.00",
                    "netIncomeApplicableToCommonShares": "-571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6387000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9699000.00",
                    "minorityInterest": "6039000.00",
                    "netIncome": "3458000.00",
                    "sellingGeneralAdministrative": "7387000.00",
                    "sellingAndMarketingExpenses": "19079000.00",
                    "grossProfit": "92561000.00",
                    "reconciledDepreciation": "3366000.00",
                    "ebit": "17142000.00",
                    "ebitda": "20508000.00",
                    "depreciationAndAmortization": "3366000.00",
                    "nonOperatingIncomeNetOther": "3297000.00",
                    "operatingIncome": "6402000.00",
                    "otherOperatingExpenses": "101473000.00",
                    "interestExpense": "7443000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7878000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "107875000.00",
                    "totalOperatingExpenses": "86159000.00",
                    "costOfRevenue": "15314000.00",
                    "totalOtherIncomeExpenseNet": "3297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9497000.00",
                    "netIncomeApplicableToCommonShares": "3458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243000.00",
                    "minorityInterest": "-1373000.00",
                    "netIncome": "1076000.00",
                    "sellingGeneralAdministrative": "6281000.00",
                    "sellingAndMarketingExpenses": "13888000.00",
                    "grossProfit": "83877000.00",
                    "reconciledDepreciation": "3238000.00",
                    "ebit": "7082000.00",
                    "ebitda": "10320000.00",
                    "depreciationAndAmortization": "3238000.00",
                    "nonOperatingIncomeNetOther": "2404000.00",
                    "operatingIncome": "-2161000.00",
                    "otherOperatingExpenses": "102871000.00",
                    "interestExpense": "6839000.00",
                    "taxProvision": "540000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "540000.00",
                    "totalRevenue": "100710000.00",
                    "totalOperatingExpenses": "86038000.00",
                    "costOfRevenue": "16833000.00",
                    "totalOtherIncomeExpenseNet": "2404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-297000.00",
                    "netIncomeApplicableToCommonShares": "1076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16640000.00",
                    "minorityInterest": "47974000.00",
                    "netIncome": "11429000.00",
                    "sellingGeneralAdministrative": "6986000.00",
                    "sellingAndMarketingExpenses": "17960000.00",
                    "grossProfit": "77201000.00",
                    "reconciledDepreciation": "2993000.00",
                    "ebit": "22914000.00",
                    "ebitda": "25907000.00",
                    "depreciationAndAmortization": "2993000.00",
                    "nonOperatingIncomeNetOther": "30259111.00",
                    "operatingIncome": "3374000.00",
                    "otherOperatingExpenses": "92584000.00",
                    "interestExpense": "6274000.00",
                    "taxProvision": "-392000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-392000.00",
                    "totalRevenue": "95958000.00",
                    "totalOperatingExpenses": "73827000.00",
                    "costOfRevenue": "18757000.00",
                    "totalOtherIncomeExpenseNet": "13266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78750744.00",
                    "netIncomeApplicableToCommonShares": "30776744.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31095000.00",
                    "minorityInterest": "16267000.00",
                    "netIncome": "14125000.00",
                    "sellingGeneralAdministrative": "14653000.00",
                    "sellingAndMarketingExpenses": "15580000.00",
                    "grossProfit": "74651000.00",
                    "reconciledDepreciation": "2712000.00",
                    "ebit": "36937000.00",
                    "ebitda": "39649000.00",
                    "depreciationAndAmortization": "2712000.00",
                    "nonOperatingIncomeNetOther": "19583000.00",
                    "operatingIncome": "11512000.00",
                    "otherOperatingExpenses": "80465000.00",
                    "interestExpense": "54968000.00",
                    "taxProvision": "703000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "91977000.00",
                    "totalOperatingExpenses": "63139000.00",
                    "costOfRevenue": "17326000.00",
                    "totalOtherIncomeExpenseNet": "19583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30392000.00",
                    "netIncomeApplicableToCommonShares": "14125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17987000.00",
                    "minorityInterest": null,
                    "netIncome": "17987000.00",
                    "sellingGeneralAdministrative": "10015000.00",
                    "sellingAndMarketingExpenses": "11439000.00",
                    "grossProfit": "63682000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23730000.00",
                    "ebitda": "26143000.00",
                    "depreciationAndAmortization": "2413000.00",
                    "nonOperatingIncomeNetOther": "-15718090.00",
                    "operatingIncome": "17987000.00",
                    "otherOperatingExpenses": "60389000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "78376000.00",
                    "totalOperatingExpenses": "45695000.00",
                    "costOfRevenue": "14694000.00",
                    "totalOtherIncomeExpenseNet": "-15718090.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16261727.00",
                    "netIncomeApplicableToCommonShares": "-16261727.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24384000.00",
                    "minorityInterest": null,
                    "netIncome": "24384000.00",
                    "sellingGeneralAdministrative": "5000000.00",
                    "sellingAndMarketingExpenses": "7483000.00",
                    "grossProfit": "69985000.00",
                    "reconciledDepreciation": "2164000.00",
                    "ebit": "28471000.00",
                    "ebitda": "30635000.00",
                    "depreciationAndAmortization": "2164000.00",
                    "nonOperatingIncomeNetOther": "-1275021.00",
                    "operatingIncome": "24384000.00",
                    "otherOperatingExpenses": "59873000.00",
                    "interestExpense": "4087000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4087000.00",
                    "totalRevenue": "84257000.00",
                    "totalOperatingExpenses": "45601000.00",
                    "costOfRevenue": "14272000.00",
                    "totalOtherIncomeExpenseNet": "-1275021.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3086017.00",
                    "netIncomeApplicableToCommonShares": "-3086017.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16158000.00",
                    "minorityInterest": null,
                    "netIncome": "16158000.00",
                    "sellingGeneralAdministrative": "6389000.00",
                    "sellingAndMarketingExpenses": "13197000.00",
                    "grossProfit": "74072000.00",
                    "reconciledDepreciation": "1957000.00",
                    "ebit": "20311000.00",
                    "ebitda": "22268000.00",
                    "depreciationAndAmortization": "1957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16158000.00",
                    "otherOperatingExpenses": "76163000.00",
                    "interestExpense": "4153000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4153000.00",
                    "totalRevenue": "92321000.00",
                    "totalOperatingExpenses": "57914000.00",
                    "costOfRevenue": "18249000.00",
                    "totalOtherIncomeExpenseNet": "-2549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16158000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19342000.00",
                    "minorityInterest": null,
                    "netIncome": "19342000.00",
                    "sellingGeneralAdministrative": "4666000.00",
                    "sellingAndMarketingExpenses": "2170000.00",
                    "grossProfit": "53826000.00",
                    "reconciledDepreciation": "1799000.00",
                    "ebit": "23521000.00",
                    "ebitda": "25320000.00",
                    "depreciationAndAmortization": "1799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19342000.00",
                    "otherOperatingExpenses": "43417000.00",
                    "interestExpense": "4179000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4179000.00",
                    "totalRevenue": "62759000.00",
                    "totalOperatingExpenses": "34484000.00",
                    "costOfRevenue": "8933000.00",
                    "totalOtherIncomeExpenseNet": "-1577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19342000.00",
                    "netIncomeApplicableToCommonShares": "-1000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3218000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25119000.00",
                    "minorityInterest": null,
                    "netIncome": "25119000.00",
                    "sellingGeneralAdministrative": "6053000.00",
                    "sellingAndMarketingExpenses": "804000.00",
                    "grossProfit": "44732000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1579000.00",
                    "depreciationAndAmortization": "1579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25187000.00",
                    "otherOperatingExpenses": "19545000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1707000.00",
                    "totalRevenue": "44732000.00",
                    "totalOperatingExpenses": "19545000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-68000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16897000.00",
                    "minorityInterest": null,
                    "netIncome": "16897000.00",
                    "sellingGeneralAdministrative": "6375000.00",
                    "sellingAndMarketingExpenses": "2472000.00",
                    "grossProfit": "39441000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1397000.00",
                    "depreciationAndAmortization": "1397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21629000.00",
                    "otherOperatingExpenses": "17812000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3335000.00",
                    "totalRevenue": "39441000.00",
                    "totalOperatingExpenses": "17812000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4732000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16897000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156132000.00",
                    "minorityInterest": "-119918000.00",
                    "netIncome": "26329000.00",
                    "sellingGeneralAdministrative": "36693000.00",
                    "sellingAndMarketingExpenses": "50890000.00",
                    "grossProfit": "567710000.00",
                    "reconciledDepreciation": "5159000.00",
                    "ebit": "195499000.00",
                    "ebitda": "200658000.00",
                    "depreciationAndAmortization": "5159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193249000.00",
                    "otherOperatingExpenses": "403801000.00",
                    "interestExpense": "39367000.00",
                    "taxProvision": "9885000.00",
                    "interestIncome": "4974000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9885000.00",
                    "totalRevenue": "597050000.00",
                    "totalOperatingExpenses": "374461000.00",
                    "costOfRevenue": "29340000.00",
                    "totalOtherIncomeExpenseNet": "-37117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146247000.00",
                    "netIncomeApplicableToCommonShares": "26329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21171000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88052000.00",
                    "minorityInterest": "-76579000.00",
                    "netIncome": "7258000.00",
                    "sellingGeneralAdministrative": "40657000.00",
                    "sellingAndMarketingExpenses": "49208000.00",
                    "grossProfit": "420780000.00",
                    "reconciledDepreciation": "9621000.00",
                    "ebit": "298979000.00",
                    "ebitda": "308600000.00",
                    "depreciationAndAmortization": "9621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94536000.00",
                    "otherOperatingExpenses": "431427000.00",
                    "interestExpense": "182234000.00",
                    "taxProvision": "4215000.00",
                    "interestIncome": "1442000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4215000.00",
                    "totalRevenue": "525963000.00",
                    "totalOperatingExpenses": "326244000.00",
                    "costOfRevenue": "105183000.00",
                    "totalOtherIncomeExpenseNet": "-6484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83837000.00",
                    "netIncomeApplicableToCommonShares": "7258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24543000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41810000.00",
                    "minorityInterest": "-24642000.00",
                    "netIncome": "-1005000.00",
                    "sellingGeneralAdministrative": "36101000.00",
                    "sellingAndMarketingExpenses": "50562000.00",
                    "grossProfit": "401519000.00",
                    "reconciledDepreciation": "13352000.00",
                    "ebit": "277774000.00",
                    "ebitda": "290509000.00",
                    "depreciationAndAmortization": "12735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46355000.00",
                    "otherOperatingExpenses": "462594000.00",
                    "interestExpense": "46750000.00",
                    "taxProvision": "-737000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-45420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2331000.00",
                    "totalRevenue": "508949000.00",
                    "totalOperatingExpenses": "355164000.00",
                    "costOfRevenue": "107430000.00",
                    "totalOtherIncomeExpenseNet": "-4545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32339000.00",
                    "netIncomeApplicableToCommonShares": "-1005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25754000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3063000.00",
                    "minorityInterest": "64241000.00",
                    "netIncome": "7098000.00",
                    "sellingGeneralAdministrative": "29246000.00",
                    "sellingAndMarketingExpenses": "58294000.00",
                    "grossProfit": "357721000.00",
                    "reconciledDepreciation": "13581000.00",
                    "ebit": "231188000.00",
                    "ebitda": "244769000.00",
                    "depreciationAndAmortization": "13581000.00",
                    "nonOperatingIncomeNetOther": "32849000.00",
                    "operatingIncome": "-6342000.00",
                    "otherOperatingExpenses": "459201000.00",
                    "interestExpense": "35162000.00",
                    "taxProvision": "-277000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-277000.00",
                    "totalRevenue": "452859000.00",
                    "totalOperatingExpenses": "364063000.00",
                    "costOfRevenue": "95138000.00",
                    "totalOtherIncomeExpenseNet": "9405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89795000.00",
                    "netIncomeApplicableToCommonShares": "25554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19364000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90106000.00",
                    "minorityInterest": "64241000.00",
                    "netIncome": "25554000.00",
                    "sellingGeneralAdministrative": "36479000.00",
                    "sellingAndMarketingExpenses": "52462000.00",
                    "grossProfit": "261400000.00",
                    "reconciledDepreciation": "10282000.00",
                    "ebit": "90243000.00",
                    "ebitda": "100525000.00",
                    "depreciationAndAmortization": "10282000.00",
                    "nonOperatingIncomeNetOther": "32849000.00",
                    "operatingIncome": "57257000.00",
                    "otherOperatingExpenses": "293311000.00",
                    "interestExpense": "137000.00",
                    "taxProvision": "311000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "311000.00",
                    "totalRevenue": "350568000.00",
                    "totalOperatingExpenses": "204143000.00",
                    "costOfRevenue": "89168000.00",
                    "totalOtherIncomeExpenseNet": "32849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89795000.00",
                    "netIncomeApplicableToCommonShares": "25554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13623000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77516000.00",
                    "minorityInterest": null,
                    "netIncome": "77516000.00",
                    "sellingGeneralAdministrative": "19466000.00",
                    "sellingAndMarketingExpenses": "18643000.00",
                    "grossProfit": "246818000.00",
                    "reconciledDepreciation": "6732000.00",
                    "ebit": "96799000.00",
                    "ebitda": "103531000.00",
                    "depreciationAndAmortization": "6732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77516000.00",
                    "otherOperatingExpenses": "213498000.00",
                    "interestExpense": "19283000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19283000.00",
                    "totalRevenue": "291014000.00",
                    "totalOperatingExpenses": "169302000.00",
                    "costOfRevenue": "44196000.00",
                    "totalOtherIncomeExpenseNet": "-21228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77516000.00",
                    "netIncomeApplicableToCommonShares": "77516115.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8379000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32994999.00",
                    "minorityInterest": null,
                    "netIncome": "32994999.00",
                    "sellingGeneralAdministrative": "17992000.00",
                    "sellingAndMarketingExpenses": "11345000.00",
                    "grossProfit": "107297000.00",
                    "reconciledDepreciation": "4281000.00",
                    "ebit": "0.00",
                    "ebitda": "4281000.00",
                    "depreciationAndAmortization": "4281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32994999.00",
                    "otherOperatingExpenses": "74302001.00",
                    "interestExpense": "20651000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20651000.00",
                    "totalRevenue": "107297000.00",
                    "totalOperatingExpenses": "74302001.00",
                    "costOfRevenue": "23680000.00",
                    "totalOtherIncomeExpenseNet": "-20651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32995000.00",
                    "netIncomeApplicableToCommonShares": "32995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4901521.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9732868.00",
                    "minorityInterest": null,
                    "netIncome": "9732868.00",
                    "sellingGeneralAdministrative": "9111929.00",
                    "sellingAndMarketingExpenses": "7098408.00",
                    "grossProfit": "54381789.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2420996.00",
                    "depreciationAndAmortization": "2420996.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20763152.00",
                    "otherOperatingExpenses": "44648921.00",
                    "interestExpense": "11976990.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11030284.00",
                    "totalRevenue": "54381789.00",
                    "totalOperatingExpenses": "44648921.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11030284.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9732868.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
