PACS.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jason Murray	Co-Founder, CEO & Chairman	1980
Mr. Mark Hancock	Co-Founder & Vice Chairman	1976
Mr. Joshua Jergensen	President & COO	1985
Ms. Michelle Lewis	Chief Accounting Officer	1977
Mr. Carey P. Hendrickson	Chief Financial Officer	1962
Ms. Kelly Priegnitz	Chief Compliance Officer	1964
Mr. Patrick J. Murphy	Chief Legal Officer & Secretary	NA
Brooks Stevenson	VP of Corporate Communication	NA
Mr. Trent Bingham	Chief Human Resources Officer	1972
Ryan Welch	Director of Corporate Finance	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 13, 2026	Joshua Jergensen	N/A	Sale	36.34K	$34.28	$1.25M	SEC
Nov 24, 2025	Evelyn S Dilsaver	N/A	Purchase	16.72K	$29.90	$500.05K	SEC
Nov 24, 2025	John Todd Mitchell	N/A	Sale	159.56K	$29.89	$4.77M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Cohen & Steers Inc	8.34M	Jun 30, 2026	5.27%	$0.56	-8.55%
FMR Inc	6.21M	Jun 30, 2026	3.92%	$0.01	18.28%
BlackRock Inc	4.16M	Jun 30, 2026	2.62%	$0.00	10.07%
Crewe Advisors LLC	3.31M	Jun 30, 2026	2.09%	$10.22	20.08%
American Century Companies Inc	3.11M	Jun 30, 2026	1.96%	$0.06	71.76%
Ameriprise Financial Inc	2.00M	Jun 30, 2026	1.26%	$0.02	77.91%
Vanguard Portfolio Management, LLC	1.98M	Jun 30, 2026	1.25%	$0.00	6.52%
Vanguard Capital Management, LLC	1.84M	Jun 30, 2026	1.16%	$0.00	2.16%
Alyeska Investment Group, L.P.	1.54M	Jun 30, 2026	0.97%	$0.17	-48.74%
Dimensional Fund Advisors, Inc.	1.23M	Jun 30, 2026	0.78%	$0.01	57.75%
Geode Capital Management, LLC	1.21M	Jun 30, 2026	0.76%	$0.00	8.52%
State Street Corp	1.12M	Jun 30, 2026	0.71%	$0.00	9.89%
Royce & Associates, LP	912.49K	Jun 30, 2026	0.58%	$0.31	0.53%
Morgan Stanley - Brokerage Accounts	750.75K	Jun 30, 2026	0.47%	$0.00	14.71%
Wellington Management Company LLP	664.86K	Jun 30, 2026	0.42%	$0.00	-2.80%
Jane Street Group LLC	583.75K	Jun 30, 2026	0.37%	$0.00	67.63%
The Goldman Sachs Group Inc	452.90K	Jun 30, 2026	0.29%	$0.00	7.54%
Northern Trust Corp	449.05K	Jun 30, 2026	0.28%	$0.00	1.79%
Nuveen, LLC	443.48K	Jun 30, 2026	0.28%	$0.00	-22.48%
Arrowstreet Capital Limited Partnership	428.87K	Jun 30, 2026	0.27%	$0.01	48.54%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Cohen & Steers Real Estate Securities A	2.24M	1.42%	▼ 15.76%	Sep 30, 2026
2	Fidelity Value	1.78M	1.12%	▲ 0.00%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.51M	0.95%	▲ 20.14%	Sep 30, 2026
4	Cohen & Steers Instl Realty Shares	1.44M	0.91%	▲ 10.53%	Sep 30, 2026
5	Cohen & Steers Realty Shares L	1.22M	0.77%	▲ 0.00%	Sep 30, 2026
6	iShares Russell 2000 ETF	1.18M	0.75%	▼ 0.41%	Oct 29, 2026
7	Vanguard Small Cap Index	1.07M	0.68%	▲ 17.63%	Sep 30, 2026
8	Avantis US Small Cap Value ETF	1.06M	0.67%	▲ 0.00%	Oct 29, 2026
9	Fidelity Mid Cap Value	1.05M	0.66%	▲ 0.00%	Aug 31, 2026
10	Columbia Small Cap Growth Inst	1.01M	0.64%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $7.95B
EBITDA: $478.30M
P/E Ratio: $27.32
PEG Ratio: $1.18
Book Value: $6.05
Earnings/Share: $1.84
Profit Margin: 4.85%
Operating Margin: 7.66%
ROA (TTM): 4.60%
ROE (TTM): 27.92%
Revenue (TTM): $5.55B
Revenue/Share (TTM): $35.34
Earnings Growth (YOY): 51.60%
Revenue Growth (YOY): 9.10%
Valuation Metrics

Enterprise Value: $10.48B
Trailing P/E: 27.32
Forward P/E: 17.64
Shares Statistics

Shares Outstanding: 158.27M
Shares Float: 49.29M
% Insiders: 68.62%
% Institutions: 31.79%
Shares Short: 4.33M
Shares Short (Prior Month): 3.74M
Short Ratio: 5.27
Short % Float: 8.97%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.29B
Cost of Goods Sold
adjust
$-4.13B
Gross Profit
subtotal
$1.16B
SG&A
adjust
$-415.07M
Other Operating Expense
adjust
$-434.57M
Operating Income
subtotal
$309.60M
Other / Non-Operating Items
adjust
$-118.05M
Net Income
subtotal
$191.54M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PACS",
        "Type": "Common Stock",
        "Name": "PACS Group, Inc.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01LYPSDK8",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "PACS.US",
        "CUSIP": null,
        "CIK": "0002001184",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-04-11",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Facilities",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "PACS Group, Inc., through its subsidiaries, operates skilled nursing facilities and assisted living facilities in the United States. It also provides senior care and independent living facilities. The company engages in the acquisition, ownership, and leasing of health care-related properties. PACS Group, Inc. was founded in 2013 and is headquartered in Salt Lake City, Utah.",
        "Address": "90 S. 400 W, Salt Lake City, UT, United States, 84101",
        "AddressData": {
            "Street": "90 S. 400 W",
            "City": "Salt Lake City",
            "State": "UT",
            "Country": "United States",
            "ZIP": "84101"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jason  Murray",
                "Title": "Co-Founder, CEO & Chairman",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Mark  Hancock",
                "Title": "Co-Founder & Vice Chairman",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Joshua  Jergensen",
                "Title": "President & COO",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Michelle  Lewis",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Carey P. Hendrickson",
                "Title": "Chief Financial Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Kelly  Priegnitz",
                "Title": "Chief Compliance Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Patrick J. Murphy",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Brooks  Stevenson",
                "Title": "VP of Corporate Communication",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Trent  Bingham",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ryan  Welch",
                "Title": "Director of Corporate Finance",
                "YearBorn": "NA"
            }
        ],
        "Phone": "801 447 9829",
        "WebURL": "https://pacs.com",
        "LogoURL": "/img/logos/US/PACS.png",
        "FullTimeEmployees": 47455,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 7954769920,
        "MarketCapitalizationMln": 7954.7699,
        "EBITDA": 478300000,
        "PERatio": 27.3152,
        "PEGRatio": 1.1766,
        "WallStreetTargetPrice": 59,
        "BookValue": 6.045,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.84,
        "EPSEstimateCurrentYear": 2.45,
        "EPSEstimateNextYear": 2.7376,
        "EPSEstimateNextQuarter": 0.5467,
        "EPSEstimateCurrentQuarter": 0.5605,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0485,
        "OperatingMarginTTM": 0.0766,
        "ReturnOnAssetsTTM": 0.046,
        "ReturnOnEquityTTM": 0.2792,
        "RevenueTTM": 5551037952,
        "RevenuePerShareTTM": 35.335,
        "QuarterlyRevenueGrowthYOY": 0.091,
        "GrossProfitTTM": 961211008,
        "DilutedEpsTTM": 1.84,
        "QuarterlyEarningsGrowthYOY": 0.516
    },
    "Valuation": {
        "TrailingPE": 27.3152,
        "ForwardPE": 17.6367,
        "PriceSalesTTM": 1.4336,
        "PriceBookMRQ": 6.6563,
        "EnterpriseValue": 10477724368,
        "EnterpriseValueRevenue": 1.8875,
        "EnterpriseValueEbitda": 21.8181
    },
    "SharesStats": {
        "SharesOutstanding": 158272376,
        "SharesFloat": 49285126,
        "PercentInsiders": 68.616,
        "PercentInstitutions": 31.791999999999998,
        "SharesShort": 4334923,
        "SharesShortPriorMonth": 3740748,
        "ShortRatio": 5.27,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0897
    },
    "Technicals": {
        "Beta": -0.141,
        "52WeekHigh": 51.68,
        "52WeekLow": 10.31,
        "50DayMA": 44.2588,
        "200DayMA": 39.7841,
        "SharesShort": 4334923,
        "SharesShortPriorMonth": 3740748,
        "ShortRatio": 5.27,
        "ShortPercent": 0.0897
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.6667,
        "TargetPrice": 59,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 5.2694,
                "totalAssets": 0.5626,
                "currentShares": 8343381,
                "change": -779755,
                "change_p": -8.547
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 3.9204,
                "totalAssets": 0.0115,
                "currentShares": 6207375,
                "change": 959483,
                "change_p": 18.2832
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 2.6244,
                "totalAssets": 0.0026,
                "currentShares": 4155408,
                "change": 380118,
                "change_p": 10.0686
            },
            {
                "name": "Crewe Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 2.0887,
                "totalAssets": 10.2163,
                "currentShares": 3307188,
                "change": 553009,
                "change_p": 20.0789
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.963,
                "totalAssets": 0.0586,
                "currentShares": 3108196,
                "change": 1298565,
                "change_p": 71.7586
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.2601,
                "totalAssets": 0.0172,
                "currentShares": 1995116,
                "change": 873727,
                "change_p": 77.9147
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2522,
                "totalAssets": 0.0038,
                "currentShares": 1982621,
                "change": 121415,
                "change_p": 6.5235
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.1643,
                "totalAssets": 0.0017,
                "currentShares": 1843496,
                "change": 38906,
                "change_p": 2.1559
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 0.972,
                "totalAssets": 0.1689,
                "currentShares": 1539065,
                "change": -1463606,
                "change_p": -48.7435
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.7773,
                "totalAssets": 0.0095,
                "currentShares": 1230728,
                "change": 450569,
                "change_p": 57.7535
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7634,
                "totalAssets": 0.0028,
                "currentShares": 1208670,
                "change": 94927,
                "change_p": 8.5232
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.71,
                "totalAssets": 0.0014,
                "currentShares": 1124145,
                "change": 101129,
                "change_p": 9.8854
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-06-30",
                "totalShares": 0.5763,
                "totalAssets": 0.3133,
                "currentShares": 912492,
                "change": 4774,
                "change_p": 0.5259
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.4742,
                "totalAssets": 0.0017,
                "currentShares": 750750,
                "change": 96272,
                "change_p": 14.7097
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 0.4199,
                "totalAssets": 0.0049,
                "currentShares": 664861,
                "change": -19168,
                "change_p": -2.8022
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.3687,
                "totalAssets": 0.0021,
                "currentShares": 583754,
                "change": 235522,
                "change_p": 67.6336
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.286,
                "totalAssets": 0.0017,
                "currentShares": 452901,
                "change": 31773,
                "change_p": 7.5447
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.2836,
                "totalAssets": 0.0022,
                "currentShares": 449052,
                "change": 7881,
                "change_p": 1.7864
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2801,
                "totalAssets": 0.0045,
                "currentShares": 443484,
                "change": -128619,
                "change_p": -22.4818
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 0.2709,
                "totalAssets": 0.0081,
                "currentShares": 428868,
                "change": 140150,
                "change_p": 48.5422
            }
        ],
        "Funds": [
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-09-30",
                "totalShares": 1.4152,
                "totalAssets": 1.0277,
                "currentShares": 2240700,
                "change": -419279,
                "change_p": -15.7625
            },
            {
                "name": "Fidelity Value",
                "date": "2026-08-31",
                "totalShares": 1.1222,
                "totalAssets": 0.7175,
                "currentShares": 1776814,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.9537,
                "totalAssets": 0.0027,
                "currentShares": 1509994,
                "change": 253089,
                "change_p": 20.1359
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-09-30",
                "totalShares": 0.9096,
                "totalAssets": 0.6879,
                "currentShares": 1440189,
                "change": 137242,
                "change_p": 10.5332
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-09-30",
                "totalShares": 0.7697,
                "totalAssets": 0.6691,
                "currentShares": 1218658,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 0.7469,
                "totalAssets": 0.0766,
                "currentShares": 1182672,
                "change": -4818,
                "change_p": -0.4057
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.6757,
                "totalAssets": 0.025,
                "currentShares": 1069820,
                "change": 160376,
                "change_p": 17.6345
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-10-29",
                "totalShares": 0.6703,
                "totalAssets": 0.162,
                "currentShares": 1061308,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Mid Cap Value",
                "date": "2026-08-31",
                "totalShares": 0.6608,
                "totalAssets": 1.7897,
                "currentShares": 1046230,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Growth Inst",
                "date": "2026-09-30",
                "totalShares": 0.6397,
                "totalAssets": 1.2392,
                "currentShares": 1012859,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Century Small Cap Growth Inv",
                "date": "2026-09-30",
                "totalShares": 0.5436,
                "totalAssets": 0.6945,
                "currentShares": 860655,
                "change": -10632,
                "change_p": -1.2203
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-09-30",
                "totalShares": 0.3858,
                "totalAssets": 1.0804,
                "currentShares": 610908,
                "change": 132290,
                "change_p": 27.64
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.3214,
                "totalAssets": 0.0687,
                "currentShares": 508871,
                "change": 4570,
                "change_p": 0.9062
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.3162,
                "totalAssets": 0.008,
                "currentShares": 500700,
                "change": 22024,
                "change_p": 4.601
            },
            {
                "name": "Victory Sycamore Small Company Opp R",
                "date": "2026-09-30",
                "totalShares": 0.2968,
                "totalAssets": 0.5052,
                "currentShares": 470000,
                "change": 470000,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-10-29",
                "totalShares": 0.2771,
                "totalAssets": 0.1524,
                "currentShares": 438712,
                "change": 1104,
                "change_p": 0.2523
            },
            {
                "name": "Fidelity Value Strategies",
                "date": "2026-08-31",
                "totalShares": 0.2762,
                "totalAssets": 0.7051,
                "currentShares": 437400,
                "change": 20500,
                "change_p": 4.9172
            },
            {
                "name": "Royce Small-Cap Total Return Invmt",
                "date": "2026-09-30",
                "totalShares": 0.2661,
                "totalAssets": 2.3474,
                "currentShares": 421285,
                "change": -73664,
                "change_p": -14.8831
            },
            {
                "name": "Fidelity Small Cap Discovery",
                "date": "2026-07-31",
                "totalShares": 0.2636,
                "totalAssets": 0.8453,
                "currentShares": 417333,
                "change": 53333,
                "change_p": 14.6519
            },
            {
                "name": "Fidelity US All Cap Series F",
                "date": "2026-06-30",
                "totalShares": 0.2547,
                "totalAssets": 0.7391,
                "currentShares": 403300,
                "change": -27200,
                "change_p": -6.3182
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Joshua Jergensen",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 36335,
            "transactionPrice": 34.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2001184/000201427526000004/xslF345X05/wk-form4_1773786727.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "Evelyn S Dilsaver",
            "transactionDate": "2025-11-24",
            "transactionCode": "P",
            "transactionAmount": 16724,
            "transactionPrice": 29.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1391387/000139138725000006/xslF345X05/wk-form4_1764193577.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "John Todd Mitchell",
            "transactionDate": "2025-11-24",
            "transactionCode": "S",
            "transactionAmount": 159556,
            "transactionPrice": 29.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1584147/000158414725000003/xslF345X05/wk-form4_1764193443.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "163.9149",
                "shares": 163914900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "156.7003",
                "shares": 156700300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "155.1775",
                "shares": 155177500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "151.2758",
                "shares": 151275800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "129.0000",
                "shares": 129000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "129.0000",
                "shares": 129000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "163.9149",
                "shares": 163914900
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "161.9867",
                "shares": 161986700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "162.0800",
                "shares": 162080000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "156.7003",
                "shares": 156700300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "164.7094",
                "shares": 164709400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "156.5697",
                "shares": 156569700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "155.1775",
                "shares": 155177500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "155.1775",
                "shares": 155177500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "155.1775",
                "shares": 155177500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "149.4637",
                "shares": 149463700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "147.7734",
                "shares": 147773400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "151.2758",
                "shares": 151275800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "152.3997",
                "shares": 152399700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "150.1520",
                "shares": 150152000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "150.1520",
                "shares": 150152000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.63,
                "epsEstimate": 0.56,
                "epsDifference": 0.07,
                "surprisePercent": 12.5
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.55,
                "epsDifference": 0.08,
                "surprisePercent": 14.5455
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.41,
                "epsDifference": 0.23,
                "surprisePercent": 56.0976
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.48,
                "epsDifference": -0.05,
                "surprisePercent": -10.4167
            },
            "2025-09-30": {
                "reportDate": "2025-11-19",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.47,
                "epsDifference": -0.02,
                "surprisePercent": -4.2553
            },
            "2025-06-30": {
                "reportDate": "2025-08-18",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.48,
                "epsDifference": -0.03,
                "surprisePercent": -6.25
            },
            "2025-03-31": {
                "reportDate": "2025-09-11",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.4,
                "epsDifference": 0.02,
                "surprisePercent": 5
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3911,
                "epsEstimate": 0.35,
                "epsDifference": 0.0411,
                "surprisePercent": 11.7429
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.35,
                "epsDifference": 0.13,
                "surprisePercent": 37.1429
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.29,
                "epsDifference": 0.05,
                "surprisePercent": 17.2414
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1174",
                "earningsEstimateAvg": "2.7376",
                "earningsEstimateLow": "2.5800",
                "earningsEstimateHigh": "3.0181",
                "earningsEstimateYearAgoEps": "2.4500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1174",
                "revenueEstimateAvg": "6544168690.00",
                "revenueEstimateLow": "6187951000.00",
                "revenueEstimateHigh": "7189271000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1164",
                "epsTrendCurrent": "2.7376",
                "epsTrend7daysAgo": "2.7376",
                "epsTrend30daysAgo": "2.7139",
                "epsTrend60daysAgo": "2.7139",
                "epsTrend90daysAgo": "2.4467",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "0.0337",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.6385",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0337",
                "revenueEstimateAvg": "1619037330.00",
                "revenueEstimateLow": "1536142000.00",
                "revenueEstimateHigh": "1758270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1398",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6777",
                "epsTrend60daysAgo": "0.6965",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3547",
                "earningsEstimateAvg": "2.4500",
                "earningsEstimateLow": "2.4500",
                "earningsEstimateHigh": "2.4500",
                "earningsEstimateYearAgoEps": "1.8085",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3547",
                "revenueEstimateAvg": "5862074200.00",
                "revenueEstimateLow": "5802255000.00",
                "revenueEstimateHigh": "5952894000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1084",
                "epsTrendCurrent": "2.4500",
                "epsTrend7daysAgo": "2.5045",
                "epsTrend30daysAgo": "2.5188",
                "epsTrend60daysAgo": "2.5188",
                "epsTrend90daysAgo": "2.3150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.2887",
                "earningsEstimateAvg": "0.5829",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.6443",
                "earningsEstimateYearAgoEps": "0.4523",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2887",
                "revenueEstimateAvg": "1458078230.00",
                "revenueEstimateLow": "1442357000.00",
                "revenueEstimateHigh": "1470161360.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0844",
                "epsTrendCurrent": "0.5829",
                "epsTrend7daysAgo": "0.5829",
                "epsTrend30daysAgo": "0.5975",
                "epsTrend60daysAgo": "0.5975",
                "epsTrend90daysAgo": "0.5467",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2296",
                "earningsEstimateAvg": "0.5605",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6019",
                "earningsEstimateYearAgoEps": "0.4558",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2296",
                "revenueEstimateAvg": "1413877440.00",
                "revenueEstimateLow": "1404670000.00",
                "revenueEstimateHigh": "1426083640.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0799",
                "epsTrendCurrent": "0.5605",
                "epsTrend7daysAgo": "0.5605",
                "epsTrend30daysAgo": "0.5605",
                "epsTrend60daysAgo": "0.5438",
                "epsTrend90daysAgo": "0.5438",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3081",
                "earningsEstimateAvg": "0.4072",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3113",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3081",
                "revenueEstimateAvg": "1364232380.00",
                "revenueEstimateLow": "1349716000.00",
                "revenueEstimateHigh": "1382200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0682",
                "epsTrendCurrent": "0.4072",
                "epsTrend7daysAgo": "0.3973",
                "epsTrend30daysAgo": "0.3973",
                "epsTrend60daysAgo": "0.3973",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "+1y",
                "growth": "0.3194",
                "earningsEstimateAvg": "1.9000",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3194",
                "revenueEstimateAvg": "4606667000.00",
                "revenueEstimateLow": "4606667000.00",
                "revenueEstimateHigh": "4606667000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1699",
                "epsTrendCurrent": "1.9000",
                "epsTrend7daysAgo": "1.8600",
                "epsTrend30daysAgo": "1.8600",
                "epsTrend60daysAgo": "1.8600",
                "epsTrend90daysAgo": "1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.4400",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3937524000.00",
                "revenueEstimateLow": "3937524000.00",
                "revenueEstimateHigh": "3937524000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4400",
                "epsTrend7daysAgo": "1.5250",
                "epsTrend30daysAgo": "1.5250",
                "epsTrend60daysAgo": "1.5250",
                "epsTrend90daysAgo": "1.5250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "949482000.00",
                "revenueEstimateLow": "949482000.00",
                "revenueEstimateHigh": "949482000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3350",
                "epsTrend30daysAgo": "0.3350",
                "epsTrend60daysAgo": "0.3350",
                "epsTrend90daysAgo": "0.3350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.9
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.75
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.5511
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-03",
                    "currency_symbol": null,
                    "totalAssets": "5918183000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81356000.00",
                    "totalLiab": "4699471000.00",
                    "totalStockholderEquity": "1214256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "795071000.00",
                    "commonStock": "159000.00",
                    "capitalStock": null,
                    "retainedEarnings": "527462000.00",
                    "otherLiab": null,
                    "goodWill": "144845000.00",
                    "otherAssets": null,
                    "cash": "115281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1182302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3326243000.00",
                    "shortTermDebt": "209958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3441524000.00",
                    "otherStockholderEquity": "686635000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "946740000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "750103000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "177273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4971443000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3517169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5918183000.00",
                    "cashAndShortTermInvestments": "115281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4421370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "163914936.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5656321000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73994000.00",
                    "totalLiab": "4540921000.00",
                    "totalStockholderEquity": "1110400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "549607000.00",
                    "commonStock": "158000.00",
                    "capitalStock": "158000.00",
                    "retainedEarnings": "466644000.00",
                    "otherLiab": null,
                    "goodWill": "61791000.00",
                    "otherAssets": null,
                    "cash": "164451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1055058000.00",
                    "currentDeferredRevenue": "181129000.00",
                    "netDebt": "3086618000.00",
                    "shortTermDebt": "163442000.00",
                    "shortLongTermDebt": "7380000.00",
                    "shortLongTermDebtTotal": "3251069000.00",
                    "otherStockholderEquity": "643598000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "962354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "723909000.00",
                    "longTermDebt": "238709000.00",
                    "inventory": null,
                    "accountsPayable": "160880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4693967000.00",
                    "capitalLeaseObligations": "3004980000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "160462000.00",
                    "nonCurrentLiabilitiesTotal": "3485863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5656321000.00",
                    "cashAndShortTermInvestments": "164451000.00",
                    "propertyPlantAndEquipmentGross": "4445972000.00",
                    "propertyPlantAndEquipmentNet": "4260177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-92704000.00",
                    "netInvestedCapital": "1356489000.00",
                    "commonStockSharesOutstanding": "161986725.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5663518000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86904000.00",
                    "totalLiab": "4621328000.00",
                    "totalStockholderEquity": "1037169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "700591000.00",
                    "commonStock": "157000.00",
                    "capitalStock": "157000.00",
                    "retainedEarnings": "390274000.00",
                    "otherLiab": null,
                    "goodWill": "61791000.00",
                    "otherAssets": null,
                    "cash": "247981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1073523000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3117386000.00",
                    "shortTermDebt": "192270000.00",
                    "shortLongTermDebt": "8385000.00",
                    "shortLongTermDebtTotal": "3365367000.00",
                    "otherStockholderEquity": "646738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1068105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "733220000.00",
                    "longTermDebt": "284814000.00",
                    "inventory": null,
                    "accountsPayable": "180662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5021000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4595413000.00",
                    "capitalLeaseObligations": "3072168000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "165760000.00",
                    "nonCurrentLiabilitiesTotal": "3547805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5663518000.00",
                    "cashAndShortTermInvestments": "247981000.00",
                    "propertyPlantAndEquipmentGross": "4386758000.00",
                    "propertyPlantAndEquipmentNet": "4216071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5418000.00",
                    "netInvestedCapital": "1330368000.00",
                    "commonStockSharesOutstanding": "162080007.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5584034000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170630000.00",
                    "totalLiab": "4631585000.00",
                    "totalStockholderEquity": "946771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "622734000.00",
                    "commonStock": "157000.00",
                    "capitalStock": "157000.00",
                    "retainedEarnings": "309579000.00",
                    "otherLiab": null,
                    "goodWill": "61791000.00",
                    "otherAssets": null,
                    "cash": "197016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1001430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3274105000.00",
                    "shortTermDebt": "186464000.00",
                    "shortLongTermDebt": "4463000.00",
                    "shortLongTermDebtTotal": "3471121000.00",
                    "otherStockholderEquity": "637035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1069739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "702093000.00",
                    "longTermDebt": "344803000.00",
                    "inventory": null,
                    "accountsPayable": "192232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "276962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4514295000.00",
                    "capitalLeaseObligations": "3121855000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "152937000.00",
                    "nonCurrentLiabilitiesTotal": "3630155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5584034000.00",
                    "cashAndShortTermInvestments": "197016000.00",
                    "propertyPlantAndEquipmentGross": "4323438000.00",
                    "propertyPlantAndEquipmentNet": "4169272000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68309000.00",
                    "netInvestedCapital": "1296037000.00",
                    "commonStockSharesOutstanding": "156700339.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5626892000.00",
                    "intangibleAssets": "68061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76369000.00",
                    "totalLiab": "4749976000.00",
                    "totalStockholderEquity": "871322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "734017000.00",
                    "commonStock": "157000.00",
                    "capitalStock": "157000.00",
                    "retainedEarnings": "249877000.00",
                    "otherLiab": null,
                    "goodWill": "60791000.00",
                    "otherAssets": null,
                    "cash": "355672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1197621000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3111355000.00",
                    "shortTermDebt": "258125000.00",
                    "shortLongTermDebt": "107474000.00",
                    "shortLongTermDebtTotal": "3467027000.00",
                    "otherStockholderEquity": "621288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1126749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "694708000.00",
                    "longTermDebt": "245903000.00",
                    "inventory": null,
                    "accountsPayable": "205479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5594000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4500143000.00",
                    "capitalLeaseObligations": "3113650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "165973000.00",
                    "nonCurrentLiabilitiesTotal": "3552355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5626892000.00",
                    "cashAndShortTermInvestments": "355672000.00",
                    "propertyPlantAndEquipmentGross": "4279383000.00",
                    "propertyPlantAndEquipmentNet": "4134275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70872000.00",
                    "netInvestedCapital": "1224699000.00",
                    "commonStockSharesOutstanding": "164709367.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5502169000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "93276000.00",
                    "totalLiab": "4689501000.00",
                    "totalStockholderEquity": "806840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "157000.00",
                    "retainedEarnings": "197471000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "294173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1167231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104965000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "152146000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1077221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "638127000.00",
                    "longTermDebt": "246992000.00",
                    "inventory": null,
                    "accountsPayable": "172023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5828000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4424948000.00",
                    "capitalLeaseObligations": "3136449000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "76235000.00",
                    "nonCurrentLiabilitiesTotal": "3522270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4198307000.00",
                    "propertyPlantAndEquipmentNet": "4067302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-90010000.00",
                    "netInvestedCapital": "1205978000.00",
                    "commonStockSharesOutstanding": "156569693.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5494400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52191000.00",
                    "totalLiab": "4738127000.00",
                    "totalStockholderEquity": "750228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "155000.00",
                    "retainedEarnings": "146508000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "287512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1107413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116536000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "154959000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1081404000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "680676000.00",
                    "longTermDebt": "249089000.00",
                    "inventory": null,
                    "accountsPayable": "198617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4412996000.00",
                    "capitalLeaseObligations": "3165760000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "170780000.00",
                    "nonCurrentLiabilitiesTotal": "3630714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4192184000.00",
                    "propertyPlantAndEquipmentNet": "4074048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26009000.00",
                    "netInvestedCapital": "1154276000.00",
                    "commonStockSharesOutstanding": "155177511.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5242909000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64066000.00",
                    "totalLiab": "4527218000.00",
                    "totalStockholderEquity": "709554000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "155000.00",
                    "retainedEarnings": "118036000.00",
                    "otherLiab": null,
                    "goodWill": "60791000.00",
                    "otherAssets": null,
                    "cash": "157674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "978432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "250162000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "156852000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "938261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "641775000.00",
                    "longTermDebt": "250984000.00",
                    "inventory": null,
                    "accountsPayable": "175062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4304648000.00",
                    "capitalLeaseObligations": "3093182000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "197050000.00",
                    "nonCurrentLiabilitiesTotal": "3548786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4090818000.00",
                    "propertyPlantAndEquipmentNet": "3985099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40171000.00",
                    "netInvestedCapital": "1117390000.00",
                    "commonStockSharesOutstanding": "155177511.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4516716000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61293000.00",
                    "totalLiab": "3849972000.00",
                    "totalStockholderEquity": "660048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "155000.00",
                    "retainedEarnings": "80835000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "681722000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219932000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "15806000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "734779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "574642000.00",
                    "longTermDebt": "253645000.00",
                    "inventory": null,
                    "accountsPayable": "154744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "187587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3781937000.00",
                    "capitalLeaseObligations": "2622709000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "234729000.00",
                    "nonCurrentLiabilitiesTotal": "3168250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3574949000.00",
                    "propertyPlantAndEquipmentNet": "3481859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53057000.00",
                    "netInvestedCapital": "929499000.00",
                    "commonStockSharesOutstanding": "155177511.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3896348000.00",
                    "intangibleAssets": "65291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66301000.00",
                    "totalLiab": "3318114000.00",
                    "totalStockholderEquity": "572128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "213332000.00",
                    "commonStock": "152000.00",
                    "capitalStock": "152000.00",
                    "retainedEarnings": "100504000.00",
                    "otherLiab": null,
                    "goodWill": "65291000.00",
                    "otherAssets": null,
                    "cash": "73374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468101000.00",
                    "currentDeferredRevenue": "-326610000.00",
                    "netDebt": "2599341000.00",
                    "shortTermDebt": "129023000.00",
                    "shortLongTermDebt": "15745000.00",
                    "shortLongTermDebtTotal": "2672715000.00",
                    "otherStockholderEquity": "471472000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "800648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19531000.00",
                    "netReceivables": "660973000.00",
                    "longTermDebt": "475107000.00",
                    "inventory": "-61821000.00",
                    "accountsPayable": "125746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3095700000.00",
                    "capitalLeaseObligations": "2181863000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127472000.00",
                    "nonCurrentLiabilitiesTotal": "2850013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3896348000.00",
                    "cashAndShortTermInvestments": "73374000.00",
                    "propertyPlantAndEquipmentGross": "2959052000.00",
                    "propertyPlantAndEquipmentNet": "2876818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "332547000.00",
                    "netInvestedCapital": "1062980000.00",
                    "commonStockSharesOutstanding": "149463655.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3866328000.00",
                    "intangibleAssets": "65291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61761000.00",
                    "totalLiab": "3732735000.00",
                    "totalStockholderEquity": "127991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "244094000.00",
                    "commonStock": "129000.00",
                    "capitalStock": "129000.00",
                    "retainedEarnings": "127661000.00",
                    "otherLiab": null,
                    "goodWill": "65291000.00",
                    "otherAssets": null,
                    "cash": "81213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531548000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "2940961000.00",
                    "shortTermDebt": "130454000.00",
                    "shortLongTermDebt": "16837000.00",
                    "shortLongTermDebtTotal": "3022174000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "688751000.00",
                    "longTermDebt": "767855000.00",
                    "inventory": null,
                    "accountsPayable": "157000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3034603000.00",
                    "capitalLeaseObligations": "2237482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "147837000.00",
                    "nonCurrentLiabilitiesTotal": "3201187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3866328000.00",
                    "cashAndShortTermInvestments": "81213000.00",
                    "propertyPlantAndEquipmentGross": "2908848000.00",
                    "propertyPlantAndEquipmentNet": "2835326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300177000.00",
                    "netInvestedCapital": "912683000.00",
                    "commonStockSharesOutstanding": "147773386.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3512739000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48665000.00",
                    "totalLiab": "3411013000.00",
                    "totalStockholderEquity": "96126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188777000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95997000.00",
                    "otherLiab": null,
                    "goodWill": "59021000.00",
                    "otherAssets": null,
                    "cash": "73416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2772257000.00",
                    "shortTermDebt": "127202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2845673000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "722147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "600066000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "140947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2790592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2954087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3512739000.00",
                    "cashAndShortTermInvestments": "73416000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2585340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "151275846.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152399733.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150151958.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-58269000.00",
                    "totalLiab": "-68651000.00",
                    "totalStockholderEquity": "68651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-58269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "58269000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116538000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63646000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-58269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-58269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-68651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68651000.00",
                    "cashAndShortTermInvestments": "58269000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150151958.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5584034000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170630000.00",
                    "totalLiab": "4631585000.00",
                    "totalStockholderEquity": "946771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "622734000.00",
                    "commonStock": "157000.00",
                    "capitalStock": "157000.00",
                    "retainedEarnings": "309579000.00",
                    "otherLiab": null,
                    "goodWill": "61791000.00",
                    "otherAssets": null,
                    "cash": "197016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1001430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3274105000.00",
                    "shortTermDebt": "186464000.00",
                    "shortLongTermDebt": "4463000.00",
                    "shortLongTermDebtTotal": "3471121000.00",
                    "otherStockholderEquity": "637035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1069739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "702093000.00",
                    "longTermDebt": "344803000.00",
                    "inventory": null,
                    "accountsPayable": "192232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "276962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4514295000.00",
                    "capitalLeaseObligations": "3121855000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "152937000.00",
                    "nonCurrentLiabilitiesTotal": "3630155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5584034000.00",
                    "cashAndShortTermInvestments": "197016000.00",
                    "propertyPlantAndEquipmentGross": "4323438000.00",
                    "propertyPlantAndEquipmentNet": "4169272000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68309000.00",
                    "netInvestedCapital": "1296037000.00",
                    "commonStockSharesOutstanding": "156700339.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5242909000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64066000.00",
                    "totalLiab": "4527218000.00",
                    "totalStockholderEquity": "715691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "155000.00",
                    "retainedEarnings": "118036000.00",
                    "otherLiab": null,
                    "goodWill": "60791000.00",
                    "otherAssets": null,
                    "cash": "157674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "978432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "250162000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "156852000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "938261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "641775000.00",
                    "longTermDebt": "250984000.00",
                    "inventory": null,
                    "accountsPayable": "175062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6137000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4304648000.00",
                    "capitalLeaseObligations": "3093182000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "197050000.00",
                    "nonCurrentLiabilitiesTotal": "3548786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5242909000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4090818000.00",
                    "propertyPlantAndEquipmentNet": "3985099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40171000.00",
                    "netInvestedCapital": "1117390000.00",
                    "commonStockSharesOutstanding": "155177511.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3512739000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48665000.00",
                    "totalLiab": "3411013000.00",
                    "totalStockholderEquity": "96126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188777000.00",
                    "commonStock": "129000.00",
                    "capitalStock": "129000.00",
                    "retainedEarnings": "95997000.00",
                    "otherLiab": null,
                    "goodWill": "59021000.00",
                    "otherAssets": null,
                    "cash": "73416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456926000.00",
                    "currentDeferredRevenue": "-299157000.00",
                    "netDebt": "2731491000.00",
                    "shortTermDebt": "127202000.00",
                    "shortLongTermDebt": "16822000.00",
                    "shortLongTermDebtTotal": "2804907000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "722147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4977000.00",
                    "netReceivables": "600066000.00",
                    "longTermDebt": "715708000.00",
                    "inventory": "1.00",
                    "accountsPayable": "140947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2790592000.00",
                    "capitalLeaseObligations": "2072377000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "123477000.00",
                    "nonCurrentLiabilitiesTotal": "2954087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3512739000.00",
                    "cashAndShortTermInvestments": "73416000.00",
                    "propertyPlantAndEquipmentGross": "2651140000.00",
                    "propertyPlantAndEquipmentNet": "2585340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "265221000.00",
                    "netInvestedCapital": "828656000.00",
                    "commonStockSharesOutstanding": "150151958.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2461891000.00",
                    "intangibleAssets": "6270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32770000.00",
                    "totalLiab": "2393240000.00",
                    "totalStockholderEquity": "63646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190857000.00",
                    "commonStock": "129000.00",
                    "capitalStock": "129000.00",
                    "retainedEarnings": "63517000.00",
                    "otherLiab": null,
                    "goodWill": "55221000.00",
                    "otherAssets": null,
                    "cash": "58269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1867281000.00",
                    "shortTermDebt": "182429000.00",
                    "shortLongTermDebt": "61363000.00",
                    "shortLongTermDebtTotal": "1925550000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "511163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "420124000.00",
                    "longTermDebt": "438341000.00",
                    "inventory": null,
                    "accountsPayable": "110576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5005000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1950728000.00",
                    "capitalLeaseObligations": "1425846000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37076000.00",
                    "nonCurrentLiabilitiesTotal": "1909378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2461891000.00",
                    "cashAndShortTermInvestments": "58269000.00",
                    "propertyPlantAndEquipmentGross": "1815774000.00",
                    "propertyPlantAndEquipmentNet": "1775609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27301000.00",
                    "netInvestedCapital": "563350000.00",
                    "commonStockSharesOutstanding": "150151958.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150151958.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-255535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60812000.00",
                    "changeInCash": "-48720000.00",
                    "beginPeriodCashFlow": "176913000.00",
                    "endPeriodCashFlow": "128193000.00",
                    "totalCashFromOperatingActivities": "211237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20081000.00",
                    "otherCashflowsFromInvestingActivities": "-4473000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25760000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7071000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88976000.00",
                    "stockBasedCompensation": "45320000.00",
                    "otherNonCashItems": "13597000.00",
                    "freeCashFlow": "178738000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "investments": "-26247000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155334000.00",
                    "netBorrowings": "-47596000.00",
                    "totalCashFromFinancingActivities": "-76971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76322000.00",
                    "changeInCash": "-96798000.00",
                    "beginPeriodCashFlow": "273711000.00",
                    "endPeriodCashFlow": "176913000.00",
                    "totalCashFromOperatingActivities": "135507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20121000.00",
                    "otherCashflowsFromInvestingActivities": "-188047000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24759000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29375000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27108000.00",
                    "stockBasedCompensation": "46180000.00",
                    "otherNonCashItems": "-10468000.00",
                    "freeCashFlow": "108981000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": "-20050000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127365000.00",
                    "netBorrowings": "-56439000.00",
                    "totalCashFromFinancingActivities": "-67310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80695000.00",
                    "changeInCash": "41660000.00",
                    "beginPeriodCashFlow": "232051000.00",
                    "endPeriodCashFlow": "273711000.00",
                    "totalCashFromOperatingActivities": "236335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18077000.00",
                    "otherCashflowsFromInvestingActivities": "-85082000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31127000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "118138000.00",
                    "stockBasedCompensation": "20348000.00",
                    "otherNonCashItems": "31886000.00",
                    "freeCashFlow": "214506000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-6050000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118146000.00",
                    "netBorrowings": "-5470000.00",
                    "totalCashFromFinancingActivities": "-5469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59785000.00",
                    "changeInCash": "-127005000.00",
                    "beginPeriodCashFlow": "359056000.00",
                    "endPeriodCashFlow": "232051000.00",
                    "totalCashFromOperatingActivities": "-3390000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15379000.00",
                    "otherCashflowsFromInvestingActivities": "2167000.00",
                    "dividendsPaid": "49968000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7385000.00",
                    "salePurchaseOfStock": "-67196000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119819000.00",
                    "stockBasedCompensation": "15747000.00",
                    "otherNonCashItems": "11714000.00",
                    "freeCashFlow": "-54496000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-19",
                    "currency_symbol": "USD",
                    "investments": "-97058000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97058000.00",
                    "netBorrowings": "-45726000.00",
                    "totalCashFromFinancingActivities": "-46324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52330000.00",
                    "changeInCash": "61414000.00",
                    "beginPeriodCashFlow": "297642000.00",
                    "endPeriodCashFlow": "359056000.00",
                    "totalCashFromOperatingActivities": "204796000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14401000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "33721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4936000.00",
                    "salePurchaseOfStock": "-440000.00",
                    "otherCashflowsFromFinancingActivities": "-42158000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127910000.00",
                    "stockBasedCompensation": "12516000.00",
                    "otherNonCashItems": "12147000.00",
                    "freeCashFlow": "186786000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-32405000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4957000.00",
                    "totalCashFromFinancingActivities": "-13132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50963000.00",
                    "changeInCash": "7037000.00",
                    "beginPeriodCashFlow": "290605000.00",
                    "endPeriodCashFlow": "77854000.00",
                    "totalCashFromOperatingActivities": "52574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13178000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42549000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "18815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39780000.00",
                    "stockBasedCompensation": "13604000.00",
                    "otherNonCashItems": "12955000.00",
                    "freeCashFlow": "33759000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-16416000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4065000.00",
                    "totalCashFromFinancingActivities": "-4065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28472000.00",
                    "changeInCash": "129763000.00",
                    "beginPeriodCashFlow": "160842000.00",
                    "endPeriodCashFlow": "290605000.00",
                    "totalCashFromOperatingActivities": "150244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12705000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38901000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "17717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "104401000.00",
                    "stockBasedCompensation": "12202000.00",
                    "otherNonCashItems": "13788000.00",
                    "freeCashFlow": "132527000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-104334000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "138573000.00",
                    "totalCashFromFinancingActivities": "138574000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37201000.00",
                    "changeInCash": "98830000.00",
                    "beginPeriodCashFlow": "77854000.00",
                    "endPeriodCashFlow": "160842000.00",
                    "totalCashFromOperatingActivities": "64590000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12916000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-67133000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "83174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11978000.00",
                    "stockBasedCompensation": "12304000.00",
                    "otherNonCashItems": "11613000.00",
                    "freeCashFlow": "-18584000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-221644000.00",
                    "totalCashFromFinancingActivities": "-126359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15620000.00",
                    "changeInCash": "-15842000.00",
                    "beginPeriodCashFlow": "77854000.00",
                    "endPeriodCashFlow": "62012000.00",
                    "totalCashFromOperatingActivities": "209228000.00",
                    "issuanceOfCapitalStock": "95285000.00",
                    "depreciation": "10523000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "65892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "173576000.00",
                    "stockBasedCompensation": "12304000.00",
                    "otherNonCashItems": "9652000.00",
                    "freeCashFlow": "143336000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "investments": "-120965000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120463000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10910000.00",
                    "changeInCash": "-15421000.00",
                    "beginPeriodCashFlow": "93275000.00",
                    "endPeriodCashFlow": "77854000.00",
                    "totalCashFromOperatingActivities": "34813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8776000.00",
                    "otherCashflowsFromInvestingActivities": "517000.00",
                    "dividendsPaid": "16247000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27778000.00",
                    "salePurchaseOfStock": "-33598000.00",
                    "otherCashflowsFromFinancingActivities": "414157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45668000.00",
                    "stockBasedCompensation": "90936000.00",
                    "otherNonCashItems": "103569000.00",
                    "freeCashFlow": "19481000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "-118669000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49138000.00",
                    "changeInCash": "-25429000.00",
                    "beginPeriodCashFlow": "118704000.00",
                    "endPeriodCashFlow": "93275000.00",
                    "totalCashFromOperatingActivities": "58787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7902000.00",
                    "otherCashflowsFromInvestingActivities": "-29408000.00",
                    "dividendsPaid": "17474000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-88685000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-118669000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8262000.00",
                    "freeCashFlow": "48026000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59947000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34134000.00",
                    "changeInCash": "28547000.00",
                    "beginPeriodCashFlow": "90157000.00",
                    "endPeriodCashFlow": "118704000.00",
                    "totalCashFromOperatingActivities": "-9701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7282000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11401000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-45926000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "15232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58927000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8597000.00",
                    "freeCashFlow": "-24933000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19925000.00",
                    "changeInCash": "9627000.00",
                    "beginPeriodCashFlow": "80530000.00",
                    "endPeriodCashFlow": "90157000.00",
                    "totalCashFromOperatingActivities": "15186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6362000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47528000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "13959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16504999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7286999.00",
                    "freeCashFlow": "1227000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-9707000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9707000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21220000.00",
                    "changeInCash": "-54327000.00",
                    "beginPeriodCashFlow": "134857000.00",
                    "endPeriodCashFlow": "80530000.00",
                    "totalCashFromOperatingActivities": "-21078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6159000.00",
                    "otherCashflowsFromInvestingActivities": "1222000.00",
                    "dividendsPaid": "25215000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55393000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8972000.00",
                    "freeCashFlow": "-31733000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-57554000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14915000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37598000.00",
                    "changeInCash": "36651000.00",
                    "beginPeriodCashFlow": "98206000.00",
                    "endPeriodCashFlow": "134857000.00",
                    "totalCashFromOperatingActivities": "79290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5829000.00",
                    "otherCashflowsFromInvestingActivities": "473000.00",
                    "dividendsPaid": "18513000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39155000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4916000.00",
                    "freeCashFlow": "21263000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-21212000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-264025000.00",
                    "netBorrowings": "-60218000.00",
                    "totalCashFromFinancingActivities": "-68990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "191461000.00",
                    "changeInCash": "71209000.00",
                    "beginPeriodCashFlow": "160842000.00",
                    "endPeriodCashFlow": "232051000.00",
                    "totalCashFromOperatingActivities": "404224000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "55663000.00",
                    "otherCashflowsFromInvestingActivities": "5021000.00",
                    "dividendsPaid": "33721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14428000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8772000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72712000.00",
                    "stockBasedCompensation": "54069000.00",
                    "otherNonCashItems": "48052000.00",
                    "freeCashFlow": "298819000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-65000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-325150000.00",
                    "totalCashFromFinancingActivities": "117476000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55760000.00",
                    "changeInCash": "42138000.00",
                    "beginPeriodCashFlow": "118704000.00",
                    "endPeriodCashFlow": "160842000.00",
                    "totalCashFromOperatingActivities": "367341000.00",
                    "issuanceOfCapitalStock": "509442000.00",
                    "depreciation": "40809000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "33721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-93968000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "349809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158216000.00",
                    "stockBasedCompensation": "115544000.00",
                    "otherNonCashItems": "38605000.00",
                    "freeCashFlow": "17532000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-172791000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172791000.00",
                    "netBorrowings": "209399000.00",
                    "totalCashFromFinancingActivities": "129592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112874000.00",
                    "changeInCash": "20498000.00",
                    "beginPeriodCashFlow": "98206000.00",
                    "endPeriodCashFlow": "118704000.00",
                    "totalCashFromOperatingActivities": "63697000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25632000.00",
                    "otherCashflowsFromInvestingActivities": "750000.00",
                    "dividendsPaid": "80394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-179942000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94661000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "29775000.00",
                    "freeCashFlow": "17915000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-75321000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75321000.00",
                    "netBorrowings": "69384000.00",
                    "totalCashFromFinancingActivities": "12350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150496000.00",
                    "changeInCash": "29644000.00",
                    "beginPeriodCashFlow": "68562000.00",
                    "endPeriodCashFlow": "98206000.00",
                    "totalCashFromOperatingActivities": "92615000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22311000.00",
                    "otherCashflowsFromInvestingActivities": "2915000.00",
                    "dividendsPaid": "60280000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-114618000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94290000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "16019000.00",
                    "freeCashFlow": "69753000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-218600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218600000.00",
                    "netBorrowings": "235845000.00",
                    "totalCashFromFinancingActivities": "182048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47947000.00",
                    "changeInCash": "21050000.00",
                    "beginPeriodCashFlow": "47512000.00",
                    "endPeriodCashFlow": "68562000.00",
                    "totalCashFromOperatingActivities": "57602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7153000.00",
                    "otherCashflowsFromInvestingActivities": "-14837000.00",
                    "dividendsPaid": "53797000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-40088000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-218600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4357000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-975000.00",
                    "freeCashFlow": "-66485000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-03",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91314000.00",
                    "minorityInterest": null,
                    "netIncome": "60818000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99721000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96413000.00",
                    "ebitda": "116494000.00",
                    "depreciationAndAmortization": "20081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99721000.00",
                    "otherOperatingExpenses": "1398857000.00",
                    "interestExpense": "5099000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30502000.00",
                    "totalRevenue": "1498578000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1398857000.00",
                    "totalOtherIncomeExpenseNet": "-8407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105837000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "76370000.00",
                    "sellingGeneralAdministrative": "114308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338460000.00",
                    "reconciledDepreciation": "20121000.00",
                    "ebit": "111879000.00",
                    "ebitda": "132000000.00",
                    "depreciationAndAmortization": "20121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109331000.00",
                    "otherOperatingExpenses": "1318667000.00",
                    "interestExpense": "6042000.00",
                    "taxProvision": "29488000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6042000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29488000.00",
                    "totalRevenue": "1427998000.00",
                    "totalOperatingExpenses": "229129000.00",
                    "costOfRevenue": "1089538000.00",
                    "totalOtherIncomeExpenseNet": "-3494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76349000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113736000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "80695000.00",
                    "sellingGeneralAdministrative": "112315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232350000.00",
                    "reconciledDepreciation": "18077000.00",
                    "ebit": "120035000.00",
                    "ebitda": "138112000.00",
                    "depreciationAndAmortization": "18077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120035000.00",
                    "otherOperatingExpenses": "1300459000.00",
                    "interestExpense": "6424000.00",
                    "taxProvision": "33068000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6424000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33067999.00",
                    "totalRevenue": "1420494000.00",
                    "totalOperatingExpenses": "112315000.00",
                    "costOfRevenue": "1188144000.00",
                    "totalOtherIncomeExpenseNet": "-6299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80668000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86812000.00",
                    "minorityInterest": "-83000.00",
                    "netIncome": "59702000.00",
                    "sellingGeneralAdministrative": "113491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "223557000.00",
                    "reconciledDepreciation": "15379000.00",
                    "ebit": "95388000.00",
                    "ebitda": "110767000.00",
                    "depreciationAndAmortization": "15379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94687000.00",
                    "otherOperatingExpenses": "1263292000.00",
                    "interestExpense": "8576000.00",
                    "taxProvision": "27027000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8576000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27027000.00",
                    "totalRevenue": "1357979000.00",
                    "totalOperatingExpenses": "128870000.00",
                    "costOfRevenue": "1134422000.00",
                    "totalOtherIncomeExpenseNet": "-7875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59785000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76296000.00",
                    "minorityInterest": "76000.00",
                    "netIncome": "52406000.00",
                    "sellingGeneralAdministrative": "102528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298305000.00",
                    "reconciledDepreciation": "14401000.00",
                    "ebit": "84825000.00",
                    "ebitda": "99226000.00",
                    "depreciationAndAmortization": "14401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86269000.00",
                    "otherOperatingExpenses": "1258298000.00",
                    "interestExpense": "8529000.00",
                    "taxProvision": "23966000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23966000.00",
                    "totalRevenue": "1344567000.00",
                    "totalOperatingExpenses": "212036000.00",
                    "costOfRevenue": "1046262000.00",
                    "totalOtherIncomeExpenseNet": "-9973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52330000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78612000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "50963000.00",
                    "sellingGeneralAdministrative": "100332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194009000.00",
                    "reconciledDepreciation": "13178000.00",
                    "ebit": "82966000.00",
                    "ebitda": "96144000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80499000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4354000.00",
                    "taxProvision": "27646000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4354000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1309236000.00",
                    "totalOperatingExpenses": "1228737000.00",
                    "costOfRevenue": "1115227000.00",
                    "totalOtherIncomeExpenseNet": "2467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50966000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42730000.00",
                    "minorityInterest": "92000.00",
                    "netIncome": "28472000.00",
                    "sellingGeneralAdministrative": "98719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159564000.00",
                    "reconciledDepreciation": "12705000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48140000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "6904000.00",
                    "taxProvision": "14350000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1277150000.00",
                    "totalOperatingExpenses": "1229010000.00",
                    "costOfRevenue": "1117586000.00",
                    "totalOtherIncomeExpenseNet": "1494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28380000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61198000.00",
                    "minorityInterest": "1010000.00",
                    "netIncome": "37201000.00",
                    "sellingGeneralAdministrative": "89641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174536000.00",
                    "reconciledDepreciation": "12916000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71979000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9301000.00",
                    "taxProvision": "25007000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1207888000.00",
                    "totalOperatingExpenses": "1135909000.00",
                    "costOfRevenue": "1033352000.00",
                    "totalOtherIncomeExpenseNet": "-1480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36191000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33656000.00",
                    "minorityInterest": "-590000.00",
                    "netIncome": "15620000.00",
                    "sellingGeneralAdministrative": "70587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104074000.00",
                    "reconciledDepreciation": "10523000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22964000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9029000.00",
                    "taxProvision": "17446000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1026305000.00",
                    "totalOperatingExpenses": "1003341000.00",
                    "costOfRevenue": "922231000.00",
                    "totalOtherIncomeExpenseNet": "19721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16210000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12382000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "-10910000.00",
                    "sellingGeneralAdministrative": "144380000.00",
                    "sellingAndMarketingExpenses": "486000.00",
                    "grossProfit": "153866000.00",
                    "reconciledDepreciation": "8776000.00",
                    "ebit": "-3195000.00",
                    "ebitda": "5581000.00",
                    "depreciationAndAmortization": "8776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "710000.00",
                    "otherOperatingExpenses": "981136000.00",
                    "interestExpense": "9187000.00",
                    "taxProvision": "-1474000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1474000.00",
                    "totalRevenue": "981846000.00",
                    "totalOperatingExpenses": "153156000.00",
                    "costOfRevenue": "827980000.00",
                    "totalOtherIncomeExpenseNet": "-13092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10908000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73055000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "49138000.00",
                    "sellingGeneralAdministrative": "46906000.00",
                    "sellingAndMarketingExpenses": "207000.00",
                    "grossProfit": "134768000.00",
                    "reconciledDepreciation": "7902000.00",
                    "ebit": "88446000.00",
                    "ebitda": "96348000.00",
                    "depreciationAndAmortization": "7902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79960000.00",
                    "otherOperatingExpenses": "854761000.00",
                    "interestExpense": "15391000.00",
                    "taxProvision": "23915000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15391000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23915000.00",
                    "totalRevenue": "934721000.00",
                    "totalOperatingExpenses": "54808000.00",
                    "costOfRevenue": "799953000.00",
                    "totalOtherIncomeExpenseNet": "-6905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49140000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49233000.00",
                    "minorityInterest": null,
                    "netIncome": "34134000.00",
                    "sellingGeneralAdministrative": "2280000.00",
                    "sellingAndMarketingExpenses": "7928000.00",
                    "grossProfit": "104498000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102218000.00",
                    "ebitda": "109500000.00",
                    "depreciationAndAmortization": "7282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102218000.00",
                    "otherOperatingExpenses": "750982000.00",
                    "interestExpense": "13760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15096000.00",
                    "totalRevenue": "853200000.00",
                    "totalOperatingExpenses": "2280000.00",
                    "costOfRevenue": "748702000.00",
                    "totalOtherIncomeExpenseNet": "-52985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27395000.00",
                    "minorityInterest": null,
                    "netIncome": "19925000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85967000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37612000.00",
                    "ebitda": "43974000.00",
                    "depreciationAndAmortization": "6362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36629000.00",
                    "otherOperatingExpenses": "752557000.00",
                    "interestExpense": "10217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7468000.00",
                    "totalRevenue": "789186000.00",
                    "totalOperatingExpenses": "49338000.00",
                    "costOfRevenue": "703219000.00",
                    "totalOtherIncomeExpenseNet": "-9234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31590000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "21218000.00",
                    "sellingGeneralAdministrative": "62695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118393000.00",
                    "reconciledDepreciation": "6159000.00",
                    "ebit": "46896000.00",
                    "ebitda": "53055000.00",
                    "depreciationAndAmortization": "6159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49539000.00",
                    "otherOperatingExpenses": "711125000.00",
                    "interestExpense": "15306000.00",
                    "taxProvision": "10370000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10370000.00",
                    "totalRevenue": "760664000.00",
                    "totalOperatingExpenses": "68854000.00",
                    "costOfRevenue": "642271000.00",
                    "totalOtherIncomeExpenseNet": "-17949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21220000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49099000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "37597000.00",
                    "sellingGeneralAdministrative": "59442000.00",
                    "sellingAndMarketingExpenses": "503000.00",
                    "grossProfit": "124566000.00",
                    "reconciledDepreciation": "5829000.00",
                    "ebit": "59735000.00",
                    "ebitda": "65564000.00",
                    "depreciationAndAmortization": "5829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59295000.00",
                    "otherOperatingExpenses": "649147000.00",
                    "interestExpense": "10636000.00",
                    "taxProvision": "11501000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11501000.00",
                    "totalRevenue": "708442000.00",
                    "totalOperatingExpenses": "65271000.00",
                    "costOfRevenue": "583876000.00",
                    "totalOtherIncomeExpenseNet": "-10196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37598000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284450000.00",
                    "minorityInterest": "82000.00",
                    "netIncome": "191543000.00",
                    "sellingGeneralAdministrative": "415070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1159236000.00",
                    "reconciledDepreciation": "55663000.00",
                    "ebit": "309905000.00",
                    "ebitda": "365568000.00",
                    "depreciationAndAmortization": "55663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "309595000.00",
                    "otherOperatingExpenses": "4979337000.00",
                    "interestExpense": "28363000.00",
                    "taxProvision": "92989000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28363000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92989000.00",
                    "totalRevenue": "5288932000.00",
                    "totalOperatingExpenses": "849641000.00",
                    "costOfRevenue": "4129696000.00",
                    "totalOtherIncomeExpenseNet": "-25145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "191461000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101554000.00",
                    "minorityInterest": "416000.00",
                    "netIncome": "55760000.00",
                    "sellingGeneralAdministrative": "343808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "507690000.00",
                    "reconciledDepreciation": "40809000.00",
                    "ebit": "145895000.00",
                    "ebitda": "186704000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123073000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "44341000.00",
                    "taxProvision": "46210000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4089734000.00",
                    "totalOperatingExpenses": "3966661000.00",
                    "costOfRevenue": "3582044000.00",
                    "totalOtherIncomeExpenseNet": "22822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55344000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157317000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "112874000.00",
                    "sellingGeneralAdministrative": "213664000.00",
                    "sellingAndMarketingExpenses": "39993000.00",
                    "grossProfit": "447068000.00",
                    "reconciledDepreciation": "25632000.00",
                    "ebit": "207236000.00",
                    "ebitda": "232868000.00",
                    "depreciationAndAmortization": "25632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207772000.00",
                    "otherOperatingExpenses": "2903720000.00",
                    "interestExpense": "49919000.00",
                    "taxProvision": "44435000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44435000.00",
                    "totalRevenue": "3111492000.00",
                    "totalOperatingExpenses": "239296000.00",
                    "costOfRevenue": "2664424000.00",
                    "totalOtherIncomeExpenseNet": "-50455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112882000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "207045000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "150496000.00",
                    "sellingGeneralAdministrative": "149006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "400677000.00",
                    "reconciledDepreciation": "22311000.00",
                    "ebit": "232583000.00",
                    "ebitda": "254894000.00",
                    "depreciationAndAmortization": "22311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229360000.00",
                    "otherOperatingExpenses": "2192634000.00",
                    "interestExpense": "25538000.00",
                    "taxProvision": "56549000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56549000.00",
                    "totalRevenue": "2421994000.00",
                    "totalOperatingExpenses": "171317000.00",
                    "costOfRevenue": "2021317000.00",
                    "totalOtherIncomeExpenseNet": "-22315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150496000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81426000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47947000.00",
                    "sellingGeneralAdministrative": "96834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187346000.00",
                    "reconciledDepreciation": "7153000.00",
                    "ebit": "86704000.00",
                    "ebitda": "93857000.00",
                    "depreciationAndAmortization": "7153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83359000.00",
                    "otherOperatingExpenses": "1083204000.00",
                    "interestExpense": "5278000.00",
                    "taxProvision": "33479000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33479000.00",
                    "totalRevenue": "1166563000.00",
                    "totalOperatingExpenses": "103987000.00",
                    "costOfRevenue": "979217000.00",
                    "totalOtherIncomeExpenseNet": "-1933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47947000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PACS Group, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
