PAN
Pan African Resources PLC

PAF.LSE panafricanresources.com
Basic Materials · Gold
1.34
-0.01 (-0.81%)
GBP · LSE
52-week range
0.73
1.90
Trading at 53% of the 52-week range
Market Cap
2.74B
P/E Ratio
15.01
Forward P/E
7.25
Book Value
0.25
Div. Yield
2.05%
% Institutions
52.82%
% Insiders
0.953%
1 Year

+78.3%
3 Year

+948.4%
10 Year

+892.8%
Description
Pan African Resources PLC engages in the mining, extraction, production, and sale of gold in South Africa. The company also explores for copper and cobalt deposits. Its flagship projects include the Barberton Mines that consists of three underground mines, including Fairview, Sheba, and Consort located in the Barberton Greenstone Belt; and Elikhulu tailings retreatment plant in Southern Africa. Pan African Resources PLC is headquartered in Johannesburg, South Africa.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jacobus Albertus Johannes Loots C.A., C.F.A., CA (SA)	CEO & Executive Director	1978
Ms. Marileen Kok	Financial Director, CFO & Executive Director	1984
Mr. Hethen Hira	Head of Investor Relations & Communications	1970
Ms. Jane Kirton	Company Secretary	NA
Financial Highlights

▼
Market Cap: $2.74B
EBITDA: $452.61M
P/E Ratio: $15.01
PEG Ratio: $0.00
Book Value: $0.25
Dividend/Share: $0.03
Dividend Yield: 2.05%
Earnings/Share: $0.09
Profit Margin: 28.81%
Operating Margin: 52.35%
ROA (TTM): 25.52%
ROE (TTM): 43.55%
Revenue (TTM): $837.76M
Revenue/Share (TTM): $0.41
Earnings Growth (YOY): 192.10%
Revenue Growth (YOY): 157.30%
Valuation Metrics

Enterprise Value: $2.80B
Trailing P/E: 15.01
Forward P/E: 7.25
Shares Statistics

Shares Outstanding: 2.03B
Shares Float: 1.44B
% Insiders: 0.953%
% Institutions: 52.82%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$540.03M
Cost of Goods Sold
adjust
$-314.19M
Gross Profit
subtotal
$225.85M
SG&A
adjust
$-1.35M
R&D
adjust
$-2.60M
Other Operating Expense
adjust
$-25.14M
Operating Income
subtotal
$196.77M
Other / Non-Operating Items
adjust
$-55.17M
Net Income
subtotal
$141.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PAF",
        "Type": "Common Stock",
        "Name": "Pan African Resources PLC",
        "Exchange": "LSE",
        "CurrencyCode": "GBX",
        "CurrencyName": "Pence sterling",
        "CurrencySymbol": "p",
        "CountryName": "UK",
        "CountryISO": "GB",
        "OpenFigi": null,
        "ExchangeMarket": "LSE - AIM",
        "ISIN": "GB0004300496",
        "LEI": "213800EAXURCXMX6RL85",
        "PrimaryTicker": "PAN.JSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Gold",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "Pan African Resources PLC engages in the mining, extraction, production, and sale of gold in South Africa. The company also explores for copper and cobalt deposits. Its flagship projects include the Barberton Mines that consists of three underground mines, including Fairview, Sheba, and Consort located in the Barberton Greenstone Belt; and Elikhulu tailings retreatment plant in Southern Africa. Pan African Resources PLC is headquartered in Johannesburg, South Africa.",
        "Address": "The Firs Building, Johannesburg, South Africa, 2196",
        "AddressData": {
            "Street": "The Firs Building",
            "City": "Johannesburg",
            "Country": "South Africa",
            "ZIP": "2196"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jacobus Albertus Johannes Loots C.A., C.F.A., CA (SA)",
                "Title": "CEO & Executive Director",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Marileen  Kok",
                "Title": "Financial Director, CFO & Executive Director",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Hethen  Hira",
                "Title": "Head of Investor Relations & Communications",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Jane  Kirton",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "27 11 243 2900",
        "WebURL": "https://www.panafricanresources.com",
        "LogoURL": "/img/logos/LSE/PAF.png",
        "FullTimeEmployees": 2494,
        "UpdatedAt": "2026-09-08"
    },
    "Highlights": {
        "MarketCapitalization": 2738900480,
        "MarketCapitalizationMln": 2738.9005,
        "EBITDA": 452607008,
        "PERatio": 15.0111,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 160.429,
        "BookValue": 0.2515,
        "DividendShare": 0.028,
        "DividendYield": 0.0205,
        "EarningsShare": 0.09,
        "EPSEstimateCurrentYear": 0.1714,
        "EPSEstimateNextYear": 0.1736,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.2881,
        "OperatingMarginTTM": 0.5235,
        "ReturnOnAssetsTTM": 0.2552,
        "ReturnOnEquityTTM": 0.4355,
        "RevenueTTM": 837761024,
        "RevenuePerShareTTM": 0.413,
        "QuarterlyRevenueGrowthYOY": 1.573,
        "GrossProfitTTM": 424472992,
        "DilutedEpsTTM": 0.09,
        "QuarterlyEarningsGrowthYOY": 1.921
    },
    "Valuation": {
        "TrailingPE": 15.0111,
        "ForwardPE": 7.2464,
        "PriceSalesTTM": 3.2693,
        "PriceBookMRQ": 5.4019,
        "EnterpriseValue": 2796219417,
        "EnterpriseValueRevenue": 4.5002,
        "EnterpriseValueEbitda": 9.1503
    },
    "SharesStats": {
        "SharesOutstanding": 2027313471,
        "SharesFloat": 1438855902,
        "PercentInsiders": 0.9530000000000001,
        "PercentInstitutions": 52.815999999999995,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.744,
        "52WeekHigh": 189.7243,
        "52WeekLow": 72.8427,
        "50DayMA": 107.793,
        "200DayMA": 128.0462,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.02,
        "ForwardAnnualDividendYield": 0.016,
        "PayoutRatio": 0.1813,
        "DividendDate": null,
        "ExDividendDate": "2026-03-12",
        "LastSplitFactor": "1000:1049",
        "LastSplitDate": "2012-12-19",
        "NumberDividendsByYear": [
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2027.3450",
                "shares": 2027345000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "96.4690",
                "shares": 96469000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "96.4150",
                "shares": 96415000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "90.4850",
                "shares": 90485000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "78.2538",
                "shares": 78253800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "90.5958",
                "shares": 90595800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "371.8787",
                "shares": 371878700
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.4742",
                "shares": 18474200
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2027.3450",
                "shares": 2027345000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2027.3450",
                "shares": 2027345000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "101.4659",
                "shares": 101465900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "96.4690",
                "shares": 96469000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "96.1471",
                "shares": 96147100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "95.8252",
                "shares": 95825200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "96.1246",
                "shares": 96124600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "96.4165",
                "shares": 96416500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "96.4150",
                "shares": 96415000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "90.4850",
                "shares": 90485000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "90.4850",
                "shares": 90485000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "90.4850",
                "shares": 90485000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "78.2538",
                "shares": 78253800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "78.2538",
                "shares": 78253800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "78.2538",
                "shares": 78253800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "90.5958",
                "shares": 90595800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "90.5958",
                "shares": 90595800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "90.5958",
                "shares": 90595800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "91.5484",
                "shares": 91548400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "91.5670",
                "shares": 91567000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "81.2967",
                "shares": 81296700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "76.2736",
                "shares": 76273600
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "75.5145",
                "shares": 75514500
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "72.4210",
                "shares": 72421000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "58.1123",
                "shares": 58112300
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "56.3562",
                "shares": 56356200
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "21.4617",
                "shares": 21461700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "429.2333",
                "shares": 429233300
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "429.2333",
                "shares": 429233300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "371.8787",
                "shares": 371878700
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "371.8787",
                "shares": 371878700
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "18.5939",
                "shares": 18593900
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "18.4742",
                "shares": 18474200
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "18.4742",
                "shares": 18474200
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "18.4742",
                "shares": 18474200
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "179.2871",
                "shares": 179287100
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "6.0154",
                "shares": 6015400
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "6.0154",
                "shares": 6015400
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": "0.0129",
                "earningsEstimateAvg": "0.1736",
                "earningsEstimateLow": "0.1433",
                "earningsEstimateHigh": "0.2123",
                "earningsEstimateYearAgoEps": "0.1714",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0129",
                "revenueEstimateAvg": "929858570.00",
                "revenueEstimateLow": "792166160.00",
                "revenueEstimateHigh": "1071515000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0315",
                "epsTrendCurrent": "0.1736",
                "epsTrend7daysAgo": "0.1756",
                "epsTrend30daysAgo": "0.1734",
                "epsTrend60daysAgo": "0.1726",
                "epsTrend90daysAgo": "0.1784",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": "2.9366",
                "earningsEstimateAvg": "0.1714",
                "earningsEstimateLow": "0.1590",
                "earningsEstimateHigh": "0.1861",
                "earningsEstimateYearAgoEps": "0.0435",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.9366",
                "revenueEstimateAvg": "901448920.00",
                "revenueEstimateLow": "872579000.00",
                "revenueEstimateHigh": "944209000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.2589",
                "epsTrendCurrent": "0.1714",
                "epsTrend7daysAgo": "0.1705",
                "epsTrend30daysAgo": "0.1782",
                "epsTrend60daysAgo": "0.1774",
                "epsTrend90daysAgo": "0.1785",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "0.5749",
                "earningsEstimateAvg": "0.0501",
                "earningsEstimateLow": "0.0440",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0318",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5749",
                "revenueEstimateAvg": "393670350.00",
                "revenueEstimateLow": "392575000.00",
                "revenueEstimateHigh": "394765700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3755",
                "epsTrendCurrent": "0.0501",
                "epsTrend7daysAgo": "0.0527",
                "epsTrend30daysAgo": "0.0531",
                "epsTrend60daysAgo": "0.0543",
                "epsTrend90daysAgo": "0.0649",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "301580000.00",
                "revenueEstimateLow": "287650000.00",
                "revenueEstimateHigh": "313780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "256350000.00",
                "revenueEstimateLow": "252060000.00",
                "revenueEstimateHigh": "267090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2030",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "319830000.00",
                "revenueEstimateLow": "318140000.00",
                "revenueEstimateHigh": "323360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "256630000.00",
                "revenueEstimateLow": "245810000.00",
                "revenueEstimateHigh": "271550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0410",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "196130000.00",
                "revenueEstimateLow": "172000000.00",
                "revenueEstimateHigh": "261590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.0300",
                "epsTrend30daysAgo": "2.0300",
                "epsTrend60daysAgo": "2.0300",
                "epsTrend90daysAgo": "2.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "160370000.00",
                "revenueEstimateLow": "155000000.00",
                "revenueEstimateHigh": "166000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4780",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.6500",
                "epsTrend30daysAgo": "1.6500",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0y",
                "growth": "-0.9150",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "-1.1000",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9150",
                "revenueEstimateAvg": "160020000.00",
                "revenueEstimateLow": "152500000.00",
                "revenueEstimateHigh": "184440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0460",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1157380477.00",
                    "intangibleAssets": "578209.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "469894118.00",
                    "totalStockholderEquity": "689929247.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29998066.00",
                    "commonStock": "39429358.00",
                    "capitalStock": "39415000.00",
                    "retainedEarnings": "821943323.00",
                    "otherLiab": null,
                    "goodWill": "18322671.00",
                    "otherAssets": null,
                    "cash": "92627731.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163687609.00",
                    "currentDeferredRevenue": "9750549.00",
                    "netDebt": "41968269.00",
                    "shortTermDebt": "58049000.00",
                    "shortLongTermDebt": "56597000.00",
                    "shortLongTermDebtTotal": "134596000.00",
                    "otherStockholderEquity": "10880962.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159825201.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21538843.00",
                    "longTermDebt": "72182000.00",
                    "inventory": "45658627.00",
                    "accountsPayable": "65889994.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182324395.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26419623.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997555274.00",
                    "capitalLeaseObligations": "5817000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306206509.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1157380477.00",
                    "cashAndShortTermInvestments": "92627731.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "918203378.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5886000.00",
                    "netInvestedCapital": "818457000.00",
                    "commonStockSharesOutstanding": "2027345000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1156959000.00",
                    "intangibleAssets": "578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8122000.00",
                    "totalLiab": "469723000.00",
                    "totalStockholderEquity": "689678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39080000.00",
                    "commonStock": "39415000.00",
                    "capitalStock": null,
                    "retainedEarnings": "821644000.00",
                    "otherLiab": null,
                    "goodWill": "18316000.00",
                    "otherAssets": null,
                    "cash": "90115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46004000.00",
                    "shortTermDebt": "58682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136119000.00",
                    "otherStockholderEquity": "10876999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15888000.00",
                    "longTermDebt": null,
                    "inventory": "45642000.00",
                    "accountsPayable": "65866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182257999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1156959000.00",
                    "cashAndShortTermInvestments": "90115000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "917869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2027345000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1004509000.00",
                    "intangibleAssets": "616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17038000.00",
                    "totalLiab": "457841000.00",
                    "totalStockholderEquity": "548825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44018000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": "39442000.00",
                    "retainedEarnings": "717642000.00",
                    "otherLiab": null,
                    "goodWill": "17098000.00",
                    "otherAssets": null,
                    "cash": "49532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144102000.00",
                    "shortTermDebt": "87385000.00",
                    "shortLongTermDebt": "86335000.00",
                    "shortLongTermDebtTotal": "193634000.00",
                    "otherStockholderEquity": "-208259000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10104717.00",
                    "longTermDebt": "103642000.00",
                    "inventory": "38887000.00",
                    "accountsPayable": "44012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153971613.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899052000.00",
                    "capitalLeaseObligations": "3657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004509000.00",
                    "cashAndShortTermInvestments": "49532000.00",
                    "propertyPlantAndEquipmentGross": "1082411000.00",
                    "propertyPlantAndEquipmentNet": "824450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70414000.00",
                    "netInvestedCapital": "738802000.00",
                    "commonStockSharesOutstanding": "101465860.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "848881000.00",
                    "intangibleAssets": "553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2593000.00",
                    "totalLiab": "429193000.00",
                    "totalStockholderEquity": "421542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8137000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": "39442000.00",
                    "retainedEarnings": "621477000.00",
                    "otherLiab": null,
                    "goodWill": "16083000.00",
                    "otherAssets": null,
                    "cash": "17158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87192000.00",
                    "currentDeferredRevenue": "1766000.00",
                    "netDebt": "224387000.00",
                    "shortTermDebt": "31224000.00",
                    "shortLongTermDebt": "29733000.00",
                    "shortLongTermDebtTotal": "241545000.00",
                    "otherStockholderEquity": "-239377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17979000.00",
                    "longTermDebt": "208282000.00",
                    "inventory": "24596000.00",
                    "accountsPayable": "46065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-288623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789148000.00",
                    "capitalLeaseObligations": "3530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "848881000.00",
                    "cashAndShortTermInvestments": "17158000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "698709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25693000.00",
                    "netInvestedCapital": "659557000.00",
                    "commonStockSharesOutstanding": "96468950.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "848881000.00",
                    "intangibleAssets": "553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2593000.00",
                    "totalLiab": "429193000.00",
                    "totalStockholderEquity": "421542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9565000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": null,
                    "retainedEarnings": "621477000.00",
                    "otherLiab": null,
                    "goodWill": "16082999.00",
                    "otherAssets": null,
                    "cash": "17158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227081000.00",
                    "shortTermDebt": "31562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244239000.00",
                    "otherStockholderEquity": "49246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15386000.00",
                    "longTermDebt": null,
                    "inventory": "24596000.00",
                    "accountsPayable": "46065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-288623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "848881000.00",
                    "cashAndShortTermInvestments": "17158000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "698709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96147075.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "686071000.00",
                    "intangibleAssets": "365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13622000.00",
                    "totalLiab": "321968000.00",
                    "totalStockholderEquity": "365217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32920000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "364657000.00",
                    "otherLiab": null,
                    "goodWill": "16685000.00",
                    "otherAssets": null,
                    "cash": "26332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104402000.00",
                    "shortTermDebt": "5520000.00",
                    "shortLongTermDebt": "4729000.00",
                    "shortLongTermDebtTotal": "130734000.00",
                    "otherStockholderEquity": "-37442000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-24773000.00",
                    "netReceivables": "4008000.00",
                    "longTermDebt": "123056000.00",
                    "inventory": "16431000.00",
                    "accountsPayable": "44776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-178779368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625678000.00",
                    "capitalLeaseObligations": "2949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686071000.00",
                    "cashAndShortTermInvestments": "26332000.00",
                    "propertyPlantAndEquipmentGross": "781538000.00",
                    "propertyPlantAndEquipmentNet": "567588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17141000.00",
                    "netInvestedCapital": "493002000.00",
                    "commonStockSharesOutstanding": "95825199.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "686071000.00",
                    "intangibleAssets": "365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17302000.00",
                    "totalLiab": "321968000.00",
                    "totalStockholderEquity": "365217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34239000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "364657000.00",
                    "otherLiab": null,
                    "goodWill": "16684999.00",
                    "otherAssets": null,
                    "cash": "26332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105105000.00",
                    "shortTermDebt": "5849000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131437000.00",
                    "otherStockholderEquity": "210190999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "328000.00",
                    "longTermDebt": null,
                    "inventory": "16431000.00",
                    "accountsPayable": "44776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-247632999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686071000.00",
                    "cashAndShortTermInvestments": "26332000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "567588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "573654000.00",
                    "intangibleAssets": "283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4981332.00",
                    "totalLiab": "246203000.00",
                    "totalStockholderEquity": "328223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2379000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "330285000.00",
                    "otherLiab": null,
                    "goodWill": "16584000.00",
                    "otherAssets": null,
                    "cash": "31298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48595000.00",
                    "currentDeferredRevenue": "8573109.00",
                    "netDebt": "61742000.00",
                    "shortTermDebt": "1092000.00",
                    "shortLongTermDebt": "375000.00",
                    "shortLongTermDebtTotal": "93040000.00",
                    "otherStockholderEquity": "246951172.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14764668.00",
                    "longTermDebt": "89395000.00",
                    "inventory": "11772000.00",
                    "accountsPayable": "42049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215817872.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510838000.00",
                    "capitalLeaseObligations": "3270000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "573654000.00",
                    "cashAndShortTermInvestments": "31298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "463780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14221000.00",
                    "netInvestedCapital": "417993000.00",
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "470201237.00",
                    "intangibleAssets": "231963.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "757367.00",
                    "totalLiab": "201802750.00",
                    "totalStockholderEquity": "269031264.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14016186.00",
                    "commonStock": "31148719.00",
                    "capitalStock": null,
                    "retainedEarnings": "270721403.00",
                    "otherLiab": null,
                    "goodWill": "13593241.00",
                    "otherAssets": null,
                    "cash": "25653718.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48789441.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50019751.00",
                    "shortTermDebt": "307372.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75673469.00",
                    "otherStockholderEquity": "427734738.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51487762.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15427640.00",
                    "longTermDebt": null,
                    "inventory": "9649037.00",
                    "accountsPayable": "34465883.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225510596.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24746357.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "418713475.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153013309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "470201237.00",
                    "cashAndShortTermInvestments": "25653718.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "380141914.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "500939000.00",
                    "intangibleAssets": "265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10235000.00",
                    "totalLiab": "206343000.00",
                    "totalStockholderEquity": "295123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18121000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "306004000.00",
                    "otherLiab": "83623000.00",
                    "goodWill": "16117000.00",
                    "otherAssets": "28047000.00",
                    "cash": "34531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66765000.00",
                    "currentDeferredRevenue": "8354111.00",
                    "netDebt": "22305000.00",
                    "shortTermDebt": "11502000.00",
                    "shortLongTermDebt": "10868000.00",
                    "shortLongTermDebtTotal": "56836000.00",
                    "otherStockholderEquity": "225678423.00",
                    "propertyPlantEquipment": "395247000.00",
                    "totalCurrentAssets": "61263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278741000.00",
                    "shortTermInvestments": "355131.00",
                    "netReceivables": "2340000.00",
                    "longTermDebt": "42485000.00",
                    "inventory": "9567000.00",
                    "accountsPayable": "36361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204002639.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439676000.00",
                    "capitalLeaseObligations": "3483000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "500939000.00",
                    "cashAndShortTermInvestments": "34531000.00",
                    "propertyPlantAndEquipmentGross": "637084000.00",
                    "propertyPlantAndEquipmentNet": "395247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5502000.00",
                    "netInvestedCapital": "348476000.00",
                    "commonStockSharesOutstanding": "95825199.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "406056144.00",
                    "intangibleAssets": "214806.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7723303.00",
                    "totalLiab": "167259572.00",
                    "totalStockholderEquity": "239223752.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24444963.00",
                    "commonStock": "30804041.00",
                    "capitalStock": null,
                    "retainedEarnings": "248043782.00",
                    "otherLiab": "83623000.00",
                    "goodWill": "13064279.00",
                    "otherAssets": "22734619.00",
                    "cash": "28185024.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62728317.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17371755.00",
                    "shortTermDebt": "8809492.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45556779.00",
                    "otherStockholderEquity": "405441722.00",
                    "propertyPlantEquipment": "395247000.00",
                    "totalCurrentAssets": "49659175.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278741000.00",
                    "shortTermInvestments": "365576.00",
                    "netReceivables": "5630358.00",
                    "longTermDebt": null,
                    "inventory": "7754914.00",
                    "accountsPayable": "29473862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210002793.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22734619.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "356396969.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104531255.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406056144.00",
                    "cashAndShortTermInvestments": "28550600.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "320383265.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "493541000.00",
                    "intangibleAssets": "260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9201654.00",
                    "totalLiab": "201905000.00",
                    "totalStockholderEquity": "291943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3366000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "273938000.00",
                    "otherLiab": "74108000.00",
                    "goodWill": "17842000.00",
                    "otherAssets": "29013000.00",
                    "cash": "33937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52766000.00",
                    "shortTermDebt": "15882000.00",
                    "shortLongTermDebt": "15241000.00",
                    "shortLongTermDebtTotal": "86703000.00",
                    "otherStockholderEquity": "237200418.00",
                    "propertyPlantEquipment": "379209000.00",
                    "totalCurrentAssets": "67217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "273841000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12132346.00",
                    "longTermDebt": "67258000.00",
                    "inventory": "11946000.00",
                    "accountsPayable": "36255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210990733.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9688216.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426324000.00",
                    "capitalLeaseObligations": "4204000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "493541000.00",
                    "cashAndShortTermInvestments": "33937000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "379209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10241000.00",
                    "netInvestedCapital": "374442000.00",
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "441961030.00",
                    "intangibleAssets": "232827.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6035602.00",
                    "totalLiab": "180803908.00",
                    "totalStockholderEquity": "261432037.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4907286.00",
                    "commonStock": "34030410.00",
                    "capitalStock": null,
                    "retainedEarnings": "245308739.00",
                    "otherLiab": "74108000.00",
                    "goodWill": "15977332.00",
                    "otherAssets": "25980853.00",
                    "cash": "30390244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51021438.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46677416.00",
                    "shortTermDebt": "13648163.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77067660.00",
                    "otherStockholderEquity": "445559567.00",
                    "propertyPlantEquipment": "379209000.00",
                    "totalCurrentAssets": "60192151.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "273841000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13068781.00",
                    "longTermDebt": null,
                    "inventory": "10697523.00",
                    "accountsPayable": "32465989.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-228403679.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25980853.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381768879.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129782470.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "441961030.00",
                    "cashAndShortTermInvestments": "30390244.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "339577867.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "457092000.00",
                    "intangibleAssets": "281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19260000.00",
                    "totalLiab": "162483000.00",
                    "totalStockholderEquity": "294780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25780000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "264840000.00",
                    "otherLiab": "66406000.00",
                    "goodWill": "18642000.00",
                    "otherAssets": "25287000.00",
                    "cash": "26993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11967000.00",
                    "shortTermDebt": "1872000.00",
                    "shortLongTermDebt": "1319000.00",
                    "shortLongTermDebtTotal": "38960000.00",
                    "otherStockholderEquity": "242528585.00",
                    "propertyPlantEquipment": "355802000.00",
                    "totalCurrentAssets": "55953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275857000.00",
                    "shortTermInvestments": "563556.00",
                    "netReceivables": "14119148.00",
                    "longTermDebt": "33293000.00",
                    "inventory": "9977000.00",
                    "accountsPayable": "30003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179297022.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23414159.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401139000.00",
                    "capitalLeaseObligations": "4348000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4022000.00",
                    "nonCurrentLiabilitiesTotal": "103494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457092000.00",
                    "cashAndShortTermInvestments": "26993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "355802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3036000.00",
                    "netInvestedCapital": "329392000.00",
                    "commonStockSharesOutstanding": "96124636.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "686000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15088000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "264840000.00",
                    "otherLiab": "66406000.00",
                    "goodWill": null,
                    "otherAssets": "25287000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-218253000.00",
                    "propertyPlantEquipment": "355802000.00",
                    "totalCurrentAssets": "55953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275857000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17147000.00",
                    "longTermDebt": null,
                    "inventory": "9977000.00",
                    "accountsPayable": "30003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "437575100.00",
                    "intangibleAssets": "126200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4025977.00",
                    "totalLiab": "162845300.00",
                    "totalStockholderEquity": "274729800.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6787700.00",
                    "commonStock": "38150600.00",
                    "capitalStock": "38150600.00",
                    "retainedEarnings": "235748800.00",
                    "otherLiab": "64385800.00",
                    "goodWill": "18968200.00",
                    "otherAssets": "26448300.00",
                    "cash": "35204300.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45714100.00",
                    "currentDeferredRevenue": "4894700.00",
                    "netDebt": "13366700.00",
                    "shortTermDebt": "325600.00",
                    "shortLongTermDebt": "325600.00",
                    "shortLongTermDebtTotal": "48571000.00",
                    "otherStockholderEquity": "245443670.00",
                    "propertyPlantEquipment": "329181800.00",
                    "totalCurrentAssets": "61910900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255635400.00",
                    "shortTermInvestments": "-24090100.00",
                    "netReceivables": "10555723.00",
                    "longTermDebt": "48245400.00",
                    "inventory": "12124900.00",
                    "accountsPayable": "33706100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-172935730.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "244600.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375664200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14203700.00",
                    "nonCurrentLiabilitiesTotal": "117131200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "437575100.00",
                    "cashAndShortTermInvestments": "35204300.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "329181800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16196800.00",
                    "netInvestedCapital": "323300800.00",
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "284500.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11682400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "235748800.00",
                    "otherLiab": "64385800.00",
                    "goodWill": null,
                    "otherAssets": "26448300.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45714100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-234232800.00",
                    "propertyPlantEquipment": "329181800.00",
                    "totalCurrentAssets": "61910900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255635400.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14297200.00",
                    "longTermDebt": null,
                    "inventory": "12124900.00",
                    "accountsPayable": "33706100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "483091300.00",
                    "intangibleAssets": "505400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38159000.00",
                    "totalLiab": "199459800.00",
                    "totalStockholderEquity": "283631500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43454400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": "38150600.00",
                    "retainedEarnings": "211254800.00",
                    "otherLiab": "51169700.00",
                    "goodWill": "21252900.00",
                    "otherAssets": "28789200.00",
                    "cash": "35133400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105977600.00",
                    "currentDeferredRevenue": "1125200.00",
                    "netDebt": "23552600.00",
                    "shortTermDebt": "31772000.00",
                    "shortLongTermDebt": "30674800.00",
                    "shortLongTermDebtTotal": "58686000.00",
                    "otherStockholderEquity": "230469685.00",
                    "propertyPlantEquipment": "346921800.00",
                    "totalCurrentAssets": "84558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261873200.00",
                    "shortTermInvestments": "-428600.00",
                    "netReceivables": "25871005.00",
                    "longTermDebt": "28011200.00",
                    "inventory": "11356000.00",
                    "accountsPayable": "29626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111714720.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38150600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398533300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17347400.00",
                    "nonCurrentLiabilitiesTotal": "93482200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "483091300.00",
                    "cashAndShortTermInvestments": "35133400.00",
                    "propertyPlantAndEquipmentGross": "346921700.00",
                    "propertyPlantAndEquipmentNet": "346921800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21419600.00",
                    "netInvestedCapital": "342317500.00",
                    "commonStockSharesOutstanding": "96416474.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "180100.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16593900.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "211254800.00",
                    "otherLiab": "51169700.00",
                    "goodWill": null,
                    "otherAssets": "28789200.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105977600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-175965700.00",
                    "propertyPlantEquipment": "346921800.00",
                    "totalCurrentAssets": "84558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261873200.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35739500.00",
                    "longTermDebt": null,
                    "inventory": "11356000.00",
                    "accountsPayable": "29626500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "435369500.00",
                    "intangibleAssets": "559100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5998524.00",
                    "totalLiab": "191968600.00",
                    "totalStockholderEquity": "243400900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15912500.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "177335200.00",
                    "otherLiab": "41593200.00",
                    "goodWill": "20645700.00",
                    "otherAssets": "27283100.00",
                    "cash": "27979900.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71412100.00",
                    "currentDeferredRevenue": "7501500.00",
                    "netDebt": "59601400.00",
                    "shortTermDebt": "13640400.00",
                    "shortLongTermDebt": "13640400.00",
                    "shortLongTermDebtTotal": "87581300.00",
                    "otherStockholderEquity": "227060022.00",
                    "propertyPlantEquipment": "325685100.00",
                    "totalCurrentAssets": "59717900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222196100.00",
                    "shortTermInvestments": "-24946800.00",
                    "netReceivables": "16346976.00",
                    "longTermDebt": "73940900.00",
                    "inventory": "9392500.00",
                    "accountsPayable": "34357700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151540290.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38150600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "416500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375651600.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8957900.00",
                    "nonCurrentLiabilitiesTotal": "120556500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "435369500.00",
                    "cashAndShortTermInvestments": "27979900.00",
                    "propertyPlantAndEquipmentGross": "325685100.00",
                    "propertyPlantAndEquipmentNet": "325685100.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11694200.00",
                    "netInvestedCapital": "330982200.00",
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23414000.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "177335200.00",
                    "otherLiab": "41593200.00",
                    "goodWill": null,
                    "otherAssets": "27283100.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71412100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-207148000.00",
                    "propertyPlantEquipment": "325685100.00",
                    "totalCurrentAssets": "59717900.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222196100.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22345500.00",
                    "longTermDebt": null,
                    "inventory": "9392500.00",
                    "accountsPayable": "34357700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "368616600.00",
                    "intangibleAssets": "493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2382028.00",
                    "totalLiab": "184997100.00",
                    "totalStockholderEquity": "183619500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41114200.00",
                    "commonStock": "273213800.00",
                    "capitalStock": null,
                    "retainedEarnings": "154344300.00",
                    "otherLiab": "28712700.00",
                    "goodWill": "17512500.00",
                    "otherAssets": "25460200.00",
                    "cash": "33529800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78721500.00",
                    "currentDeferredRevenue": "11459200.00",
                    "netDebt": "55718900.00",
                    "shortTermDebt": "15916000.00",
                    "shortLongTermDebt": "15916000.00",
                    "shortLongTermDebtTotal": "89248700.00",
                    "otherStockholderEquity": "197850658.00",
                    "propertyPlantEquipment": "270286300.00",
                    "totalCurrentAssets": "53648400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165614000.00",
                    "shortTermInvestments": "-626400.00",
                    "netReceivables": "10110472.00",
                    "longTermDebt": "73332700.00",
                    "inventory": "7626100.00",
                    "accountsPayable": "19871100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190310100.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "411300.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314968200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6781300.00",
                    "nonCurrentLiabilitiesTotal": "106275600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368616600.00",
                    "cashAndShortTermInvestments": "33529800.00",
                    "propertyPlantAndEquipmentGross": "270286800.00",
                    "propertyPlantAndEquipmentNet": "270286300.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25073100.00",
                    "netInvestedCapital": "272868200.00",
                    "commonStockSharesOutstanding": "96416474.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1820200.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "154344300.00",
                    "otherLiab": "28712700.00",
                    "goodWill": null,
                    "otherAssets": "25460200.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78721500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-219067200.00",
                    "propertyPlantEquipment": "270286300.00",
                    "totalCurrentAssets": "53648400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165614000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12492500.00",
                    "longTermDebt": null,
                    "inventory": "7626100.00",
                    "accountsPayable": "19871100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2020-01-31": {
                    "date": "2020-01-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1928329500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "405242000.00",
                    "intangibleAssets": "561200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6093464.00",
                    "totalLiab": "203397900.00",
                    "totalStockholderEquity": "201844100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18583200.00",
                    "commonStock": "273213800.00",
                    "capitalStock": null,
                    "retainedEarnings": "131956600.00",
                    "otherLiab": "35821500.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "29626100.00",
                    "cash": "7437100.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63196600.00",
                    "currentDeferredRevenue": "1104800.00",
                    "netDebt": "105653800.00",
                    "shortTermDebt": "14204500.00",
                    "shortLongTermDebt": "14204500.00",
                    "shortLongTermDebtTotal": "113090900.00",
                    "otherStockholderEquity": "-371181648.00",
                    "propertyPlantEquipment": "315654000.00",
                    "totalCurrentAssets": "33218100.00",
                    "longTermInvestments": "4627800.00",
                    "netTangibleAssets": "179728100.00",
                    "shortTermInvestments": "-26545900.00",
                    "netReceivables": "11621136.00",
                    "longTermDebt": "98886400.00",
                    "inventory": "8066400.00",
                    "accountsPayable": "29388800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118375165.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372023900.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6570700.00",
                    "nonCurrentLiabilitiesTotal": "140201300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "405242000.00",
                    "cashAndShortTermInvestments": "7437100.00",
                    "propertyPlantAndEquipmentGross": "315654000.00",
                    "propertyPlantAndEquipmentNet": "315654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "405242000.00",
                    "intangibleAssets": "561200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2319500.00",
                    "totalLiab": "203397900.00",
                    "totalStockholderEquity": "201844100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1104800.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "131956600.00",
                    "otherLiab": "35821500.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "29626100.00",
                    "cash": "7437100.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63196600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "14204500.00",
                    "shortLongTermDebt": "14204500.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-178454900.00",
                    "propertyPlantEquipment": "315654000.00",
                    "totalCurrentAssets": "33218100.00",
                    "longTermInvestments": "4627800.00",
                    "netTangibleAssets": "179728100.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15395100.00",
                    "longTermDebt": "98886400.00",
                    "inventory": "8066400.00",
                    "accountsPayable": "29388800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "393129700.00",
                    "intangibleAssets": "655200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4744100.00",
                    "totalLiab": "209547800.00",
                    "totalStockholderEquity": "183581900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18151600.00",
                    "commonStock": "273213800.00",
                    "capitalStock": null,
                    "retainedEarnings": "112984200.00",
                    "otherLiab": "36075600.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "28798600.00",
                    "cash": "5341200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63854500.00",
                    "currentDeferredRevenue": "16884600.00",
                    "netDebt": "128424200.00",
                    "shortTermDebt": "24147700.00",
                    "shortLongTermDebt": "24147700.00",
                    "shortLongTermDebtTotal": "133765400.00",
                    "otherStockholderEquity": "11596200.00",
                    "propertyPlantEquipment": "305354700.00",
                    "totalCurrentAssets": "29964400.00",
                    "longTermInvestments": "6802000.00",
                    "netTangibleAssets": "161371900.00",
                    "shortTermInvestments": "-26043000.00",
                    "netReceivables": "14170600.00",
                    "longTermDebt": "109617700.00",
                    "inventory": "5708500.00",
                    "accountsPayable": "20431300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-214212300.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363165300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1727200.00",
                    "nonCurrentLiabilitiesTotal": "145693300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393129700.00",
                    "cashAndShortTermInvestments": "5341200.00",
                    "propertyPlantAndEquipmentGross": "305354700.00",
                    "propertyPlantAndEquipmentNet": "305354700.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "393129700.00",
                    "intangibleAssets": "655200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "209547800.00",
                    "totalStockholderEquity": "183581900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1394600.00",
                    "commonStock": "38150600.00",
                    "capitalStock": null,
                    "retainedEarnings": "112984200.00",
                    "otherLiab": "36075600.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "28798600.00",
                    "cash": "5341200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63854500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "24147700.00",
                    "shortLongTermDebt": "24147700.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-177744700.00",
                    "propertyPlantEquipment": "305354700.00",
                    "totalCurrentAssets": "29964400.00",
                    "longTermInvestments": "6802000.00",
                    "netTangibleAssets": "161371900.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18914700.00",
                    "longTermDebt": "109617700.00",
                    "inventory": "5708500.00",
                    "accountsPayable": "20431300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1928329500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "498200471.00",
                    "intangibleAssets": "28207520.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22839158.00",
                    "totalLiab": "285319052.00",
                    "totalStockholderEquity": "212881419.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13295226.28",
                    "commonStock": "284466843.00",
                    "capitalStock": null,
                    "retainedEarnings": "63915557.00",
                    "otherLiab": "27900000.00",
                    "goodWill": "26647040.00",
                    "otherAssets": "1.34",
                    "cash": "4601920.04",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83516328.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "178111355.00",
                    "shortTermDebt": "28463728.00",
                    "shortLongTermDebt": "16700000.00",
                    "shortLongTermDebtTotal": "182713275.00",
                    "otherStockholderEquity": "58980716.32",
                    "propertyPlantEquipment": "217100000.00",
                    "totalCurrentAssets": "34429180.00",
                    "longTermInvestments": "6800000.00",
                    "netTangibleAssets": "103900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15099989.00",
                    "longTermDebt": "90500000.00",
                    "inventory": "6988100.36",
                    "accountsPayable": "53689068.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "203228472.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211780529.90",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1022651.58",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463771290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201802722.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "498200471.00",
                    "cashAndShortTermInvestments": "4601920.04",
                    "propertyPlantAndEquipmentGross": "275479646.74",
                    "propertyPlantAndEquipmentNet": "370028471.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96415000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "292300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "167400000.00",
                    "totalStockholderEquity": "124900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "800000.00",
                    "commonStock": "22300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37500000.00",
                    "otherLiab": "27900000.00",
                    "goodWill": "21000000.00",
                    "otherAssets": "27200000.00",
                    "cash": "2700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "16700000.00",
                    "shortLongTermDebt": "16700000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-63900000.00",
                    "propertyPlantEquipment": "217100000.00",
                    "totalCurrentAssets": "20200000.00",
                    "longTermInvestments": "6800000.00",
                    "netTangibleAssets": "103900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13400000.00",
                    "longTermDebt": "90500000.00",
                    "inventory": "4100000.00",
                    "accountsPayable": "31500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "455753146.00",
                    "intangibleAssets": "54309.62",
                    "earningAssets": null,
                    "otherCurrentAssets": "22178880.00",
                    "totalLiab": "257019716.00",
                    "totalStockholderEquity": "198733429.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16122813.00",
                    "commonStock": "286678419.00",
                    "capitalStock": null,
                    "retainedEarnings": "51548601.00",
                    "otherLiab": "30396471.00",
                    "goodWill": "36070947.00",
                    "otherAssets": "28237288.00",
                    "cash": "1200805.05",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57832076.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154149004.00",
                    "shortTermDebt": "8442499.51",
                    "shortLongTermDebt": "4873834.00",
                    "shortLongTermDebtTotal": "155349809.00",
                    "otherStockholderEquity": "429667808.00",
                    "propertyPlantEquipment": "192828307.00",
                    "totalCurrentAssets": "34539222.00",
                    "longTermInvestments": "3135244.00",
                    "netTangibleAssets": "94671414.00",
                    "shortTermInvestments": "200000.00",
                    "netReceivables": "6520262.00",
                    "longTermDebt": "85571720.00",
                    "inventory": "4639274.48",
                    "accountsPayable": "27250481.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293852090.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218211782.24",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "974728.88",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421213923.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199187638.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "455753146.00",
                    "cashAndShortTermInvestments": "1200805.05",
                    "propertyPlantAndEquipmentGross": "252102691.93",
                    "propertyPlantAndEquipmentNet": "331203019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90485000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "265342108.00",
                    "intangibleAssets": "31620.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219598.00",
                    "totalLiab": "149638360.00",
                    "totalStockholderEquity": "115703748.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "662636.00",
                    "commonStock": "22346875.00",
                    "capitalStock": null,
                    "retainedEarnings": "30011893.00",
                    "otherLiab": "30396471.00",
                    "goodWill": "21000714.00",
                    "otherAssets": "28237288.00",
                    "cash": "699116.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33670169.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "4873834.00",
                    "shortLongTermDebt": "4873834.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-65624258.00",
                    "propertyPlantEquipment": "192828307.00",
                    "totalCurrentAssets": "20108935.00",
                    "longTermInvestments": "3135244.00",
                    "netTangibleAssets": "94671414.00",
                    "shortTermInvestments": "200000.00",
                    "netReceivables": "16489208.00",
                    "longTermDebt": "85571720.00",
                    "inventory": "2701013.00",
                    "accountsPayable": "15865388.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90485000.00"
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1809700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "621880696.00",
                    "intangibleAssets": "181676.27",
                    "earningAssets": null,
                    "otherCurrentAssets": "28704979.00",
                    "totalLiab": "236180222.00",
                    "totalStockholderEquity": "385700472.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3649680.00",
                    "commonStock": "304672487.00",
                    "capitalStock": null,
                    "retainedEarnings": "230003202.00",
                    "otherLiab": "52200000.00",
                    "goodWill": "38152188.00",
                    "otherAssets": "1.34",
                    "cash": "12899072.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61951888.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76667734.00",
                    "shortTermDebt": "10173916.00",
                    "shortLongTermDebt": "43700000.00",
                    "shortLongTermDebtTotal": "89566807.00",
                    "otherStockholderEquity": "223367316.09",
                    "propertyPlantEquipment": "263700000.00",
                    "totalCurrentAssets": "48871138.00",
                    "longTermInvestments": "5500000.00",
                    "netTangibleAssets": "191200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2.69",
                    "longTermDebt": "43700000.00",
                    "inventory": "7267083.06",
                    "accountsPayable": "38314146.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "226630809.36",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1271740.61",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573009556.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "174228333.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "621880696.00",
                    "cashAndShortTermInvestments": "12899072.00",
                    "propertyPlantAndEquipmentGross": "356365798.61",
                    "propertyPlantAndEquipmentNet": "479082498.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90485000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "342300000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300000.00",
                    "totalLiab": "130000000.00",
                    "totalStockholderEquity": "212300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6500000.00",
                    "commonStock": "22300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126600000.00",
                    "otherLiab": "52200000.00",
                    "goodWill": "21000000.00",
                    "otherAssets": "25100000.00",
                    "cash": "7100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "43700000.00",
                    "shortLongTermDebt": "43700000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-56600000.00",
                    "propertyPlantEquipment": "263700000.00",
                    "totalCurrentAssets": "26900000.00",
                    "longTermInvestments": "5500000.00",
                    "netTangibleAssets": "191200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15500000.00",
                    "longTermDebt": "43700000.00",
                    "inventory": "4000000.00",
                    "accountsPayable": "27600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "524232644.00",
                    "intangibleAssets": "122048.90",
                    "earningAssets": null,
                    "otherCurrentAssets": "26775875.00",
                    "totalLiab": "159258842.00",
                    "totalStockholderEquity": "364973802.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18342236.00",
                    "commonStock": "282681852.00",
                    "capitalStock": null,
                    "retainedEarnings": "221257821.00",
                    "otherLiab": "52252404.00",
                    "goodWill": "35389565.00",
                    "otherAssets": "0.00",
                    "cash": "15919950.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53274310.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6715481.00",
                    "shortTermDebt": "2055844.08",
                    "shortLongTermDebt": "13432214.00",
                    "shortLongTermDebtTotal": "22635431.00",
                    "otherStockholderEquity": "288279587.00",
                    "propertyPlantEquipment": "224687447.00",
                    "totalCurrentAssets": "58841814.00",
                    "longTermInvestments": "7522632.00",
                    "netTangibleAssets": "195507935.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7640283.00",
                    "longTermDebt": "10640449.00",
                    "inventory": "8505703.86",
                    "accountsPayable": "26726428.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111566347.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218242541.93",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1153380.08",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465390830.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105984530.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524232644.00",
                    "cashAndShortTermInvestments": "15919950.00",
                    "propertyPlantAndEquipmentGross": "292321984.57",
                    "propertyPlantAndEquipmentNet": "378634337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78253772.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "311087725.00",
                    "intangibleAssets": "72426.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5610475.00",
                    "totalLiab": "94506650.00",
                    "totalStockholderEquity": "216581075.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "411520.00",
                    "commonStock": "22346875.00",
                    "capitalStock": null,
                    "retainedEarnings": "131297799.00",
                    "otherLiab": "52252404.00",
                    "goodWill": "21000714.00",
                    "otherAssets": "22886867.00",
                    "cash": "9447144.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31613797.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "13432214.00",
                    "shortLongTermDebt": "13432214.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-57087746.00",
                    "propertyPlantEquipment": "224687447.00",
                    "totalCurrentAssets": "34917639.00",
                    "longTermInvestments": "7522632.00",
                    "netTangibleAssets": "195507935.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14812604.00",
                    "longTermDebt": "10640449.00",
                    "inventory": "5047416.00",
                    "accountsPayable": "15859875.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78253772.00"
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1565075434.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "450498138.00",
                    "intangibleAssets": "180698.46",
                    "earningAssets": null,
                    "otherCurrentAssets": "4293606.16",
                    "totalLiab": "187092656.00",
                    "totalStockholderEquity": "263405481.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1816134.40",
                    "commonStock": "194383520.00",
                    "capitalStock": null,
                    "retainedEarnings": "192854160.00",
                    "otherLiab": "61837848.00",
                    "goodWill": "31800667.00",
                    "otherAssets": "20726080.00",
                    "cash": "6128644.38",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48668257.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50307964.00",
                    "shortTermDebt": "11651160.00",
                    "shortLongTermDebt": "29575681.00",
                    "shortLongTermDebtTotal": "56436608.00",
                    "otherStockholderEquity": "84908039.48",
                    "propertyPlantEquipment": "228033741.00",
                    "totalCurrentAssets": "41828232.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152829235.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21187734.00",
                    "longTermDebt": "29575681.00",
                    "inventory": "9272944.39",
                    "accountsPayable": "32764807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "158381427.51",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331154.71",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408669906.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138424399.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450498138.00",
                    "cashAndShortTermInvestments": "6128644.38",
                    "propertyPlantAndEquipmentGross": "281349464.53",
                    "propertyPlantAndEquipmentNet": "345303742.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78253772.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "297502643.00",
                    "intangibleAssets": "119331.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78264.00",
                    "totalLiab": "123553363.00",
                    "totalStockholderEquity": "173949280.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10502415.00",
                    "commonStock": "19432065.00",
                    "capitalStock": null,
                    "retainedEarnings": "127358179.00",
                    "otherLiab": "61837848.00",
                    "goodWill": "21000714.00",
                    "otherAssets": "20726080.00",
                    "cash": "4047271.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32139834.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "29575681.00",
                    "shortLongTermDebt": "29575681.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-56400303.00",
                    "propertyPlantEquipment": "228033741.00",
                    "totalCurrentAssets": "27622777.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152829235.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17263519.00",
                    "longTermDebt": "29575681.00",
                    "inventory": "6233723.00",
                    "accountsPayable": "21637419.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "449332353.00",
                    "intangibleAssets": "219134.04",
                    "earningAssets": null,
                    "otherCurrentAssets": "26598361.00",
                    "totalLiab": "180870946.00",
                    "totalStockholderEquity": "268461407.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32220026.00",
                    "commonStock": "228261946.00",
                    "capitalStock": null,
                    "retainedEarnings": "225154578.00",
                    "otherLiab": null,
                    "goodWill": "37343093.00",
                    "otherAssets": "1.33",
                    "cash": "4728092.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57277271.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35403879.00",
                    "shortTermDebt": "7544093.54",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40131971.00",
                    "otherStockholderEquity": "153716999.52",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39148343.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "7821890.06",
                    "accountsPayable": "14017812.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91575105.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171344866.39",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "332273.29",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410184009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123593672.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449332353.00",
                    "cashAndShortTermInvestments": "4728092.00",
                    "propertyPlantAndEquipmentGross": "254578604.61",
                    "propertyPlantAndEquipmentNet": "339144142.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90595847.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90595847.00"
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1811916935.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "440504138.00",
                    "intangibleAssets": "433081.86",
                    "earningAssets": null,
                    "otherCurrentAssets": "16971179.00",
                    "totalLiab": "160837998.00",
                    "totalStockholderEquity": "279666137.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6513928.50",
                    "commonStock": "248018664.00",
                    "capitalStock": null,
                    "retainedEarnings": "245569803.00",
                    "otherLiab": null,
                    "goodWill": "46027953.00",
                    "otherAssets": "1.48",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41534114.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35473706.00",
                    "shortTermDebt": "10279647.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35473706.00",
                    "otherStockholderEquity": "150839053.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25874308.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "8903129.57",
                    "accountsPayable": "28524917.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167648399.24",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32178665.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414629828.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119303883.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "440504138.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "226937336.85",
                    "propertyPlantAndEquipmentNet": "335730584.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90595847.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "582927184.00",
                    "intangibleAssets": "497268.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25506622.00",
                    "totalLiab": "221514286.00",
                    "totalStockholderEquity": "361412896.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12623178.00",
                    "commonStock": "277899983.00",
                    "capitalStock": null,
                    "retainedEarnings": "272225157.00",
                    "otherLiab": null,
                    "goodWill": "51573407.00",
                    "otherAssets": "1.56",
                    "cash": "8174966.80",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54887724.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43154437.00",
                    "shortTermDebt": "12395560.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51329404.00",
                    "otherStockholderEquity": "90482221.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42283173.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8964191.00",
                    "longTermDebt": null,
                    "inventory": "8601584.49",
                    "accountsPayable": "21967702.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101248790.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177945674.84",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39739462.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "540644009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166626562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582927184.00",
                    "cashAndShortTermInvestments": "8174966.80",
                    "propertyPlantAndEquipmentGross": "285460317.96",
                    "propertyPlantAndEquipmentNet": "445806945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1830967266.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "634725564.00",
                    "intangibleAssets": "528999.18",
                    "earningAssets": null,
                    "otherCurrentAssets": "33267901.00",
                    "totalLiab": "260599651.00",
                    "totalStockholderEquity": "374125911.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12933592.93",
                    "commonStock": "282621544.00",
                    "capitalStock": null,
                    "retainedEarnings": "261717945.00",
                    "otherLiab": null,
                    "goodWill": "52481429.00",
                    "otherAssets": "1.61",
                    "cash": "12229473.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57697924.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66863657.00",
                    "shortTermDebt": "15768633.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79093131.00",
                    "otherStockholderEquity": "5811299.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58095074.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.61",
                    "longTermDebt": null,
                    "inventory": "12597698.00",
                    "accountsPayable": "39837378.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "176024877.04",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42169304.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576630488.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202901727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634725564.00",
                    "cashAndShortTermInvestments": "12229473.00",
                    "propertyPlantAndEquipmentGross": "299433632.18",
                    "propertyPlantAndEquipmentNet": "480763838.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "721298135.00",
                    "intangibleAssets": "626055.52",
                    "earningAssets": null,
                    "otherCurrentAssets": "36661248.00",
                    "totalLiab": "255702989.00",
                    "totalStockholderEquity": "465595144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15017536.00",
                    "commonStock": "330342452.00",
                    "capitalStock": null,
                    "retainedEarnings": "333303003.00",
                    "otherLiab": null,
                    "goodWill": "61342967.00",
                    "otherAssets": "1.72",
                    "cash": "16411089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70137878.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19697474.00",
                    "shortTermDebt": "13888753.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36108563.00",
                    "otherStockholderEquity": "93781833.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68673742.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.72",
                    "longTermDebt": null,
                    "inventory": "15601403.00",
                    "accountsPayable": "29099432.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99216307.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192615837.79",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45153582.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652624390.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185565111.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "721298135.00",
                    "cashAndShortTermInvestments": "16411089.00",
                    "propertyPlantAndEquipmentGross": "315727029.33",
                    "propertyPlantAndEquipmentNet": "541482168.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1831339174.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "652639950.00",
                    "intangibleAssets": "646235.06",
                    "earningAssets": null,
                    "otherCurrentAssets": "22645456.00",
                    "totalLiab": "239000622.00",
                    "totalStockholderEquity": "413639326.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15281859.37",
                    "commonStock": "302898819.00",
                    "capitalStock": null,
                    "retainedEarnings": "280442337.00",
                    "otherLiab": null,
                    "goodWill": "56291150.00",
                    "otherAssets": "1.63",
                    "cash": "11393528.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42168105.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22737202.00",
                    "shortTermDebt": "2454775.16",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34130730.00",
                    "otherStockholderEquity": "16640206.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51509886.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.63",
                    "longTermDebt": null,
                    "inventory": "17470900.00",
                    "accountsPayable": "39713328.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186342036.18",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41995049.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "601130062.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196832516.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "652639950.00",
                    "cashAndShortTermInvestments": "11393528.00",
                    "propertyPlantAndEquipmentGross": "307407812.94",
                    "propertyPlantAndEquipmentNet": "499691134.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "641727166.00",
                    "intangibleAssets": "790861.52",
                    "earningAssets": null,
                    "otherCurrentAssets": "36227935.00",
                    "totalLiab": "241729046.00",
                    "totalStockholderEquity": "399998118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17906568.00",
                    "commonStock": "261876843.00",
                    "capitalStock": null,
                    "retainedEarnings": "236933252.00",
                    "otherLiab": null,
                    "goodWill": "48779583.00",
                    "otherAssets": "0.00",
                    "cash": "11077039.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55900128.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14494537.00",
                    "shortTermDebt": "2007368.69",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25571577.00",
                    "otherStockholderEquity": "141241216.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62625285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.53",
                    "longTermDebt": null,
                    "inventory": "15320309.00",
                    "accountsPayable": "26745166.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68660383.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171392809.47",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39425836.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "579101880.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185828916.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "641727166.00",
                    "cashAndShortTermInvestments": "11077039.00",
                    "propertyPlantAndEquipmentGross": "318465327.37",
                    "propertyPlantAndEquipmentNet": "486593894.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1625933891.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "412253239.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57782072.00",
                    "totalLiab": "138449223.00",
                    "totalStockholderEquity": "273804014.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-34484790.72",
                    "commonStock": "160346864.00",
                    "capitalStock": null,
                    "retainedEarnings": "181398582.00",
                    "otherLiab": null,
                    "goodWill": "53068758.00",
                    "otherAssets": "0.00",
                    "cash": "122056947.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100492458.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-120408445.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1648501.46",
                    "otherStockholderEquity": "34599737.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184952181.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.56",
                    "longTermDebt": null,
                    "inventory": "5113159.86",
                    "accountsPayable": "99211207.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "102541170.96",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6506579.17",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227301057.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37956762.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412253239.00",
                    "cashAndShortTermInvestments": "122056947.00",
                    "propertyPlantAndEquipmentGross": "107259918.23",
                    "propertyPlantAndEquipmentNet": "167725720.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "312944818.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48926500.00",
                    "totalLiab": "61427095.00",
                    "totalStockholderEquity": "251517723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16651441.13",
                    "commonStock": "35494402.00",
                    "capitalStock": null,
                    "retainedEarnings": "145659363.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.56",
                    "cash": "48482696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27112171.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46353221.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2129475.67",
                    "otherStockholderEquity": "98243659.92",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101989144.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.56",
                    "longTermDebt": null,
                    "inventory": "4579945.21",
                    "accountsPayable": "7696718.87",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50149917.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22747813.59",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57995507.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210955673.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34314922.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312944818.00",
                    "cashAndShortTermInvestments": "48482696.00",
                    "propertyPlantAndEquipmentGross": "98029803.98",
                    "propertyPlantAndEquipmentNet": "152960165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1525472753.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "264669453.00",
                    "intangibleAssets": "32079759.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16842295.00",
                    "totalLiab": "49978308.00",
                    "totalStockholderEquity": "214691145.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2868361.23",
                    "commonStock": "34767309.00",
                    "capitalStock": null,
                    "retainedEarnings": "107376851.00",
                    "otherLiab": null,
                    "goodWill": "50529290.00",
                    "otherAssets": null,
                    "cash": "12018179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19775260.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12018179.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "63804214.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32438260.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.55",
                    "longTermDebt": null,
                    "inventory": "3577784.13",
                    "accountsPayable": "16714774.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22435101.23",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6421727.95",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232231193.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30203046.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264669453.00",
                    "cashAndShortTermInvestments": "12018179.00",
                    "propertyPlantAndEquipmentGross": "92406222.83",
                    "propertyPlantAndEquipmentNet": "143200412.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514549.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "291804286.00",
                    "intangibleAssets": "36667722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10974003.00",
                    "totalLiab": "57707679.00",
                    "totalStockholderEquity": "234096606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16478747.03",
                    "commonStock": "37250731.00",
                    "capitalStock": null,
                    "retainedEarnings": "97014426.00",
                    "otherLiab": null,
                    "goodWill": "54176082.00",
                    "otherAssets": null,
                    "cash": "26116787.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23114027.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26116787.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "141775527.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40849400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.60",
                    "longTermDebt": null,
                    "inventory": "3758608.75",
                    "accountsPayable": "4818861.97",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54219938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23209463.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18344177.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250954885.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34593651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291804286.00",
                    "cashAndShortTermInvestments": "26116787.00",
                    "propertyPlantAndEquipmentGross": "94916098.75",
                    "propertyPlantAndEquipmentNet": "152338470.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514549.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514549.00"
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1510290989.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "245845577.00",
                    "intangibleAssets": "41165207.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11661923.00",
                    "totalLiab": "50628883.00",
                    "totalStockholderEquity": "195216692.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "953343.33",
                    "commonStock": "34465448.00",
                    "capitalStock": null,
                    "retainedEarnings": "66885404.00",
                    "otherLiab": null,
                    "goodWill": "50125268.00",
                    "otherAssets": "1.55",
                    "cash": "25374111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18519210.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25374111.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85526029.79",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41191461.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.55",
                    "longTermDebt": null,
                    "inventory": "4155425.43",
                    "accountsPayable": "12979439.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22286702.06",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7337035.44",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204654114.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32109671.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245845577.00",
                    "cashAndShortTermInvestments": "25374111.00",
                    "propertyPlantAndEquipmentGross": "68560933.45",
                    "propertyPlantAndEquipmentNet": "106026603.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514549.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "209396327.00",
                    "intangibleAssets": "29788579.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8637504.09",
                    "totalLiab": "42140552.00",
                    "totalStockholderEquity": "167255775.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3738136.15",
                    "commonStock": "32080533.00",
                    "capitalStock": null,
                    "retainedEarnings": "58755514.00",
                    "otherLiab": null,
                    "goodWill": "47798744.00",
                    "otherAssets": "0.00",
                    "cash": "29032939.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16123341.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29032939.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "109160420.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40233246.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.51",
                    "longTermDebt": null,
                    "inventory": "2562800.75",
                    "accountsPayable": "9252029.51",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38992814.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21216545.74",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22796637.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169163081.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26017209.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209396327.00",
                    "cashAndShortTermInvestments": "29032939.00",
                    "propertyPlantAndEquipmentGross": "56439473.76",
                    "propertyPlantAndEquipmentNet": "85339455.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1448419083.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "205961612.00",
                    "intangibleAssets": "34302666.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12834632.00",
                    "totalLiab": "41656209.00",
                    "totalStockholderEquity": "164305403.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "551712.32",
                    "commonStock": "36619500.00",
                    "capitalStock": null,
                    "retainedEarnings": "41617205.00",
                    "otherLiab": null,
                    "goodWill": "54608117.00",
                    "otherAssets": "1.61",
                    "cash": "611060.94",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14187032.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-611060.94",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "73822883.50",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21413162.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6435649.12",
                    "longTermDebt": null,
                    "inventory": "3965399.47",
                    "accountsPayable": "9893998.30",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22772181.17",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6498057.11",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184548447.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27469174.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205961612.00",
                    "cashAndShortTermInvestments": "611060.94",
                    "propertyPlantAndEquipmentGross": "55432304.38",
                    "propertyPlantAndEquipmentNet": "89139607.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "183557040.00",
                    "intangibleAssets": "32419191.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5930142.35",
                    "totalLiab": "42515514.00",
                    "totalStockholderEquity": "141041525.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2456851.97",
                    "commonStock": "29963109.00",
                    "capitalStock": null,
                    "retainedEarnings": "31072655.00",
                    "otherLiab": null,
                    "goodWill": "56557188.00",
                    "otherAssets": "-10739967.00",
                    "cash": "6433746.04",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16430427.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6377191.80",
                    "shortTermDebt": "56554.24",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56554.24",
                    "otherStockholderEquity": "104346918.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13328008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.64",
                    "longTermDebt": null,
                    "inventory": "964118.44",
                    "accountsPayable": "10018224.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34099667.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18302352.36",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-83483.20",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26085086.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183557040.00",
                    "cashAndShortTermInvestments": "6433746.04",
                    "propertyPlantAndEquipmentGross": "52312880.41",
                    "propertyPlantAndEquipmentNet": "85642357.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1162245704.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "187921379.00",
                    "intangibleAssets": "31358431.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5733026.80",
                    "totalLiab": "41118382.00",
                    "totalStockholderEquity": "136415304.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1905153.73",
                    "commonStock": "28980306.00",
                    "capitalStock": null,
                    "retainedEarnings": "30053458.00",
                    "otherLiab": null,
                    "goodWill": "54702088.00",
                    "otherAssets": null,
                    "cash": "6222716.31",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15891501.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6168017.82",
                    "shortTermDebt": "54698.49",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54698.49",
                    "otherStockholderEquity": "63143346.73",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12888239.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.78",
                    "longTermDebt": null,
                    "inventory": "932494.35",
                    "accountsPayable": "9689622.66",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16292998.67",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6139366.57",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175033140.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25226880.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187921379.00",
                    "cashAndShortTermInvestments": "6222716.31",
                    "propertyPlantAndEquipmentGross": "46569625.26",
                    "propertyPlantAndEquipmentNet": "82833252.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "239949005.00",
                    "intangibleAssets": "50726678.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11748103.00",
                    "totalLiab": "55512064.00",
                    "totalStockholderEquity": "184436938.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9484222.00",
                    "commonStock": "43463639.00",
                    "capitalStock": null,
                    "retainedEarnings": "39302604.00",
                    "otherLiab": null,
                    "goodWill": "82987533.00",
                    "otherAssets": "-14601157.00",
                    "cash": "21413715.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26120069.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20994846.00",
                    "shortTermDebt": "351691.18",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "418868.59",
                    "otherStockholderEquity": "104140967.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34655524.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.99",
                    "longTermDebt": null,
                    "inventory": "1493703.23",
                    "accountsPayable": "10882703.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32098840.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21891171.09",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14537930.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219894638.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29391993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239949005.00",
                    "cashAndShortTermInvestments": "21413715.00",
                    "propertyPlantAndEquipmentGross": "39943077.78",
                    "propertyPlantAndEquipmentNet": "79304642.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1127124398.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "177773722.00",
                    "intangibleAssets": "81222565.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9542171.25",
                    "totalLiab": "55137276.00",
                    "totalStockholderEquity": "122636443.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2537784.92",
                    "commonStock": "126202672.00",
                    "capitalStock": null,
                    "retainedEarnings": "20441985.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-10180379.00",
                    "cash": "4041980.71",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18128965.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3245189.07",
                    "shortTermDebt": "611130.98",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "796791.64",
                    "otherStockholderEquity": "-24008214.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14725191.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.95",
                    "longTermDebt": null,
                    "inventory": "1141037.50",
                    "accountsPayable": "10072077.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "64705999.01",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6985475.84",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173228910.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37008309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177773722.00",
                    "cashAndShortTermInvestments": "4041980.71",
                    "propertyPlantAndEquipmentGross": "43591472.48",
                    "propertyPlantAndEquipmentNet": "85020869.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21461663.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "429233255.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "429233255.00"
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "429233255.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "22990150.00",
                    "intangibleAssets": "19990267.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99739.49",
                    "totalLiab": "702018.04",
                    "totalStockholderEquity": "22288130.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "702018.04",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-15225748.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.96",
                    "cash": "2880961.36",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "702018.04",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2880961.36",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "30047338.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2980700.85",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7987696.17",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19180.75",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20009447.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22990150.00",
                    "cashAndShortTermInvestments": "2880961.36",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "22556123.00",
                    "intangibleAssets": "18723978.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84532.44",
                    "totalLiab": "605816.10",
                    "totalStockholderEquity": "21950307.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "605816.10",
                    "commonStock": "14359981.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11651415.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.88",
                    "cash": "3730000.99",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "605816.10",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3730000.99",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27036110.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3814533.43",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7630973.10",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17609.90",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18741588.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22556123.00",
                    "cashAndShortTermInvestments": "3730000.99",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "371878706.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "371878706.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18593935.00"
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18593935.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474192.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474192.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "17647053.00",
                    "intangibleAssets": "15085322.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "235065.06",
                    "totalStockholderEquity": "17412023.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235065.06",
                    "commonStock": "12508382.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8918939.51",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2475735.80",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235065.06",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2475735.80",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22329887.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2475735.80",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6651926.60",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85995.15",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15171317.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17647088.00",
                    "cashAndShortTermInvestments": "2475735.80",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474192.00"
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474192.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179287077.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1004509000.00",
                    "intangibleAssets": "616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17038000.00",
                    "totalLiab": "457841000.00",
                    "totalStockholderEquity": "548825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44018000.00",
                    "commonStock": "39442000.00",
                    "capitalStock": "39442000.00",
                    "retainedEarnings": "717642000.00",
                    "otherLiab": null,
                    "goodWill": "17098000.00",
                    "otherAssets": null,
                    "cash": "49532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144102000.00",
                    "shortTermDebt": "87385000.00",
                    "shortLongTermDebt": "86335000.00",
                    "shortLongTermDebtTotal": "193634000.00",
                    "otherStockholderEquity": "-208259000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10104717.00",
                    "longTermDebt": "103642000.00",
                    "inventory": "38887000.00",
                    "accountsPayable": "44012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153971613.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899052000.00",
                    "capitalLeaseObligations": "3657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004509000.00",
                    "cashAndShortTermInvestments": "49532000.00",
                    "propertyPlantAndEquipmentGross": "1082411000.00",
                    "propertyPlantAndEquipmentNet": "824450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70414000.00",
                    "netInvestedCapital": "738802000.00",
                    "commonStockSharesOutstanding": "96468950.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "686071000.00",
                    "intangibleAssets": "365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13622000.00",
                    "totalLiab": "321968000.00",
                    "totalStockholderEquity": "365217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32920000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "364657000.00",
                    "otherLiab": null,
                    "goodWill": "16685000.00",
                    "otherAssets": null,
                    "cash": "26332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104402000.00",
                    "shortTermDebt": "5520000.00",
                    "shortLongTermDebt": "4729000.00",
                    "shortLongTermDebtTotal": "130734000.00",
                    "otherStockholderEquity": "-37442000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-24773000.00",
                    "netReceivables": "4008000.00",
                    "longTermDebt": "123056000.00",
                    "inventory": "16431000.00",
                    "accountsPayable": "44776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-178779368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625678000.00",
                    "capitalLeaseObligations": "2949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686071000.00",
                    "cashAndShortTermInvestments": "26332000.00",
                    "propertyPlantAndEquipmentGross": "781538000.00",
                    "propertyPlantAndEquipmentNet": "567588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17141000.00",
                    "netInvestedCapital": "493002000.00",
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "500939000.00",
                    "intangibleAssets": "265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10235000.00",
                    "totalLiab": "206343000.00",
                    "totalStockholderEquity": "295123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18170000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "306004000.00",
                    "otherLiab": "83623000.00",
                    "goodWill": "16117000.00",
                    "otherAssets": "28047000.00",
                    "cash": "34771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66765000.00",
                    "currentDeferredRevenue": "8354111.00",
                    "netDebt": "22065000.00",
                    "shortTermDebt": "11502000.00",
                    "shortLongTermDebt": "10868000.00",
                    "shortLongTermDebtTotal": "56836000.00",
                    "otherStockholderEquity": "227754956.00",
                    "propertyPlantEquipment": "395247000.00",
                    "totalCurrentAssets": "61263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278741000.00",
                    "shortTermInvestments": "355131.00",
                    "netReceivables": "2340000.00",
                    "longTermDebt": "42485000.00",
                    "inventory": "9567000.00",
                    "accountsPayable": "36361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204002639.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439676000.00",
                    "capitalLeaseObligations": "3483000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "500939000.00",
                    "cashAndShortTermInvestments": "34771000.00",
                    "propertyPlantAndEquipmentGross": "637084000.00",
                    "propertyPlantAndEquipmentNet": "395247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5502000.00",
                    "netInvestedCapital": "348476000.00",
                    "commonStockSharesOutstanding": "95825200.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "457092000.00",
                    "intangibleAssets": "281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19260000.00",
                    "totalLiab": "162483000.00",
                    "totalStockholderEquity": "294780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25780000.00",
                    "commonStock": "38002000.00",
                    "capitalStock": "38002000.00",
                    "retainedEarnings": "264840000.00",
                    "otherLiab": "66406000.00",
                    "goodWill": "18642000.00",
                    "otherAssets": "25287000.00",
                    "cash": "26993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11967000.00",
                    "shortTermDebt": "1872000.00",
                    "shortLongTermDebt": "1319000.00",
                    "shortLongTermDebtTotal": "38960000.00",
                    "otherStockholderEquity": "242528585.00",
                    "propertyPlantEquipment": "355802000.00",
                    "totalCurrentAssets": "55953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275857000.00",
                    "shortTermInvestments": "563556.00",
                    "netReceivables": "14119148.00",
                    "longTermDebt": "33293000.00",
                    "inventory": "9977000.00",
                    "accountsPayable": "30003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179297022.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23414159.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401139000.00",
                    "capitalLeaseObligations": "4348000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4022000.00",
                    "nonCurrentLiabilitiesTotal": "103494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457092000.00",
                    "cashAndShortTermInvestments": "26993000.00",
                    "propertyPlantAndEquipmentGross": "612569000.00",
                    "propertyPlantAndEquipmentNet": "355802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3036000.00",
                    "netInvestedCapital": "329392000.00",
                    "commonStockSharesOutstanding": "96303300.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "483091300.00",
                    "intangibleAssets": "505400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38159000.00",
                    "totalLiab": "199459800.00",
                    "totalStockholderEquity": "283631500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43454400.00",
                    "commonStock": "38150600.00",
                    "capitalStock": "38150600.00",
                    "retainedEarnings": "211254800.00",
                    "otherLiab": "51169700.00",
                    "goodWill": "21252900.00",
                    "otherAssets": "28789200.00",
                    "cash": "35133400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105977600.00",
                    "currentDeferredRevenue": "1125200.00",
                    "netDebt": "23552600.00",
                    "shortTermDebt": "31772000.00",
                    "shortLongTermDebt": "30674800.00",
                    "shortLongTermDebtTotal": "58686000.00",
                    "otherStockholderEquity": "245965342.00",
                    "propertyPlantEquipment": "346921800.00",
                    "totalCurrentAssets": "84558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261873200.00",
                    "shortTermInvestments": "-26238800.00",
                    "netReceivables": "25871005.00",
                    "longTermDebt": "28011200.00",
                    "inventory": "11356000.00",
                    "accountsPayable": "29626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127210377.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38150600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398533300.00",
                    "capitalLeaseObligations": "5477000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17347400.00",
                    "nonCurrentLiabilitiesTotal": "93482200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "483091300.00",
                    "cashAndShortTermInvestments": "35133400.00",
                    "propertyPlantAndEquipmentGross": "346921700.00",
                    "propertyPlantAndEquipmentNet": "346921800.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21419600.00",
                    "netInvestedCapital": "342317500.00",
                    "commonStockSharesOutstanding": "96416450.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "368616600.00",
                    "intangibleAssets": "493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2382028.00",
                    "totalLiab": "184997100.00",
                    "totalStockholderEquity": "183619500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41114200.00",
                    "commonStock": "273213800.00",
                    "capitalStock": "273213800.00",
                    "retainedEarnings": "154344300.00",
                    "otherLiab": "28712700.00",
                    "goodWill": "17512500.00",
                    "otherAssets": "25460200.00",
                    "cash": "33529800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78721500.00",
                    "currentDeferredRevenue": "11459200.00",
                    "netDebt": "55718900.00",
                    "shortTermDebt": "15916000.00",
                    "shortLongTermDebt": "15916000.00",
                    "shortLongTermDebtTotal": "89248700.00",
                    "otherStockholderEquity": "197850658.00",
                    "propertyPlantEquipment": "270286300.00",
                    "totalCurrentAssets": "53648400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165614000.00",
                    "shortTermInvestments": "-20632800.00",
                    "netReceivables": "10110472.00",
                    "longTermDebt": "73332700.00",
                    "inventory": "7626100.00",
                    "accountsPayable": "19871100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176798183.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "411300.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314968200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6781300.00",
                    "nonCurrentLiabilitiesTotal": "106275600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368616600.00",
                    "cashAndShortTermInvestments": "33529800.00",
                    "propertyPlantAndEquipmentGross": "270286800.00",
                    "propertyPlantAndEquipmentNet": "270286300.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25073100.00",
                    "netInvestedCapital": "272868200.00",
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "393129700.00",
                    "intangibleAssets": "655200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4052832.00",
                    "totalLiab": "209547800.00",
                    "totalStockholderEquity": "183581900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18798600.00",
                    "commonStock": "273213800.00",
                    "capitalStock": "273213800.00",
                    "retainedEarnings": "112984200.00",
                    "otherLiab": "36075600.00",
                    "goodWill": "21554800.00",
                    "otherAssets": "28798600.00",
                    "cash": "5341200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63854500.00",
                    "currentDeferredRevenue": "1394600.00",
                    "netDebt": "128424200.00",
                    "shortTermDebt": "24147700.00",
                    "shortLongTermDebt": "24147700.00",
                    "shortLongTermDebtTotal": "133765400.00",
                    "otherStockholderEquity": "-219922800.00",
                    "propertyPlantEquipment": "305354700.00",
                    "totalCurrentAssets": "29964400.00",
                    "longTermInvestments": "6802000.00",
                    "netTangibleAssets": "161371900.00",
                    "shortTermInvestments": "-26043000.00",
                    "netReceivables": "14861868.00",
                    "longTermDebt": "109617700.00",
                    "inventory": "5708500.00",
                    "accountsPayable": "20431300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139965064.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273213800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363165300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1727200.00",
                    "nonCurrentLiabilitiesTotal": "145693300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393129700.00",
                    "cashAndShortTermInvestments": "5341200.00",
                    "propertyPlantAndEquipmentGross": "305354700.00",
                    "propertyPlantAndEquipmentNet": "305354700.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33890100.00",
                    "netInvestedCapital": "317347300.00",
                    "commonStockSharesOutstanding": "96416475.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "455337299.00",
                    "intangibleAssets": "54309.62",
                    "earningAssets": null,
                    "otherCurrentAssets": "28943103.00",
                    "totalLiab": "256438547.00",
                    "totalStockholderEquity": "198898752.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10536961.42",
                    "commonStock": "286678419.00",
                    "capitalStock": null,
                    "retainedEarnings": "51528173.00",
                    "otherLiab": "40078100.00",
                    "goodWill": "36069721.00",
                    "otherAssets": "37231200.00",
                    "cash": "1202323.76",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57368033.00",
                    "currentDeferredRevenue": "-20619481.00",
                    "netDebt": "154147485.00",
                    "shortTermDebt": "8442499.51",
                    "shortLongTermDebt": "6372024.37",
                    "shortLongTermDebtTotal": "155349809.00",
                    "otherStockholderEquity": "429833131.00",
                    "propertyPlantEquipment": "254246700.00",
                    "totalCurrentAssets": "34352115.00",
                    "longTermInvestments": "4133900.00",
                    "netTangibleAssets": "124825500.00",
                    "shortTermInvestments": "-2039258.42",
                    "netReceivables": "8596800.00",
                    "longTermDebt": "111876006.69",
                    "inventory": "4637535.05",
                    "accountsPayable": "47405919.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293852090.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218211782.24",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1030566.41",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "420985184.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199070512.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "455337299.00",
                    "cashAndShortTermInvestments": "1202323.76",
                    "propertyPlantAndEquipmentGross": "252102691.93",
                    "propertyPlantAndEquipmentNet": "331154399.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17729884.43",
                    "netInvestedCapital": "269518489.17",
                    "commonStockSharesOutstanding": "90485000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "524232644.00",
                    "intangibleAssets": "122048.90",
                    "earningAssets": null,
                    "otherCurrentAssets": "19566569.00",
                    "totalLiab": "159258842.00",
                    "totalStockholderEquity": "364973802.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8962986.56",
                    "commonStock": "282681852.00",
                    "capitalStock": null,
                    "retainedEarnings": "221257821.00",
                    "otherLiab": "52252404.00",
                    "goodWill": "35389565.00",
                    "otherAssets": "0.00",
                    "cash": "15919950.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53274310.00",
                    "currentDeferredRevenue": "-18868271.00",
                    "netDebt": "6715481.00",
                    "shortTermDebt": "4704570.95",
                    "shortLongTermDebt": "3632131.19",
                    "shortLongTermDebtTotal": "22635431.00",
                    "otherStockholderEquity": "288279587.00",
                    "propertyPlantEquipment": "224687447.00",
                    "totalCurrentAssets": "58841814.00",
                    "longTermInvestments": "7522632.00",
                    "netTangibleAssets": "195507935.00",
                    "shortTermInvestments": "-4272518.04",
                    "netReceivables": "14812604.00",
                    "longTermDebt": "13843395.39",
                    "inventory": "8505703.86",
                    "accountsPayable": "45594700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111566347.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218242541.93",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1153380.08",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465390830.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105984530.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524232644.00",
                    "cashAndShortTermInvestments": "15919950.00",
                    "propertyPlantAndEquipmentGross": "292321984.57",
                    "propertyPlantAndEquipmentNet": "378634337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4298351.61",
                    "netInvestedCapital": "299250990.72",
                    "commonStockSharesOutstanding": "78253772.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "449332353.00",
                    "intangibleAssets": "219134.04",
                    "earningAssets": null,
                    "otherCurrentAssets": "11707058.00",
                    "totalLiab": "180870946.00",
                    "totalStockholderEquity": "268461407.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25107102.25",
                    "commonStock": "228261946.00",
                    "capitalStock": null,
                    "retainedEarnings": "225154580.00",
                    "otherLiab": "53917242.00",
                    "goodWill": "37343093.00",
                    "otherAssets": "1.33",
                    "cash": "4728092.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57277271.00",
                    "currentDeferredRevenue": "-15581420.00",
                    "netDebt": "35403879.00",
                    "shortTermDebt": "12412975.00",
                    "shortLongTermDebt": "9317802.13",
                    "shortLongTermDebtTotal": "40131971.00",
                    "otherStockholderEquity": "153716999.52",
                    "propertyPlantEquipment": "190725199.00",
                    "totalCurrentAssets": "39148343.00",
                    "longTermInvestments": "1269228.00",
                    "netTangibleAssets": "129851253.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14891303.00",
                    "longTermDebt": "20807269.28",
                    "inventory": "7821890.06",
                    "accountsPayable": "14513386.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91575105.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171344866.39",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "332273.29",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410184009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123593672.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449332353.00",
                    "cashAndShortTermInvestments": "4728092.00",
                    "propertyPlantAndEquipmentGross": "254578604.61",
                    "propertyPlantAndEquipmentNet": "339144142.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90595847.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "582927184.00",
                    "intangibleAssets": "497268.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25506622.00",
                    "totalLiab": "221514286.00",
                    "totalStockholderEquity": "361412896.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20358315.19",
                    "commonStock": "277899983.00",
                    "capitalStock": null,
                    "retainedEarnings": "272225157.00",
                    "otherLiab": "51996530.00",
                    "goodWill": "51573407.00",
                    "otherAssets": "1.56",
                    "cash": "8174966.80",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54887724.00",
                    "currentDeferredRevenue": "-19283727.00",
                    "netDebt": "43154437.00",
                    "shortTermDebt": "12395560.00",
                    "shortLongTermDebt": "4114326.00",
                    "shortLongTermDebtTotal": "51329404.00",
                    "otherStockholderEquity": "224385264.00",
                    "propertyPlantEquipment": "181532780.00",
                    "totalCurrentAssets": "42283173.00",
                    "longTermInvestments": "904818.00",
                    "netTangibleAssets": "125964285.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8964191.00",
                    "longTermDebt": "15853878.00",
                    "inventory": "8601584.49",
                    "accountsPayable": "14756687.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101248790.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177945674.84",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41961507.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "540644009.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166626562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582927184.00",
                    "cashAndShortTermInvestments": "8174966.80",
                    "propertyPlantAndEquipmentGross": "285460317.96",
                    "propertyPlantAndEquipmentNet": "445806945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548363.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "721298135.00",
                    "intangibleAssets": "626055.52",
                    "earningAssets": null,
                    "otherCurrentAssets": "36661248.00",
                    "totalLiab": "255702989.00",
                    "totalStockholderEquity": "465595144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21048098.32",
                    "commonStock": "330342452.00",
                    "capitalStock": null,
                    "retainedEarnings": "333303003.00",
                    "otherLiab": "55921127.00",
                    "goodWill": "61342967.00",
                    "otherAssets": "1.72",
                    "cash": "16411089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70137878.00",
                    "currentDeferredRevenue": "-21199356.00",
                    "netDebt": "19697474.00",
                    "shortTermDebt": "13888753.00",
                    "shortLongTermDebt": "11225365.00",
                    "shortLongTermDebtTotal": "36108563.00",
                    "otherStockholderEquity": "288311125.00",
                    "propertyPlantEquipment": "185375968.00",
                    "totalCurrentAssets": "68673742.00",
                    "longTermInvestments": "1009545.00",
                    "netTangibleAssets": "138181065.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1.72",
                    "longTermDebt": "7606934.00",
                    "inventory": "15601403.00",
                    "accountsPayable": "50298790.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99216307.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192615837.79",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48102457.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652624390.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185565111.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "721298135.00",
                    "cashAndShortTermInvestments": "16411089.00",
                    "propertyPlantAndEquipmentGross": "315727029.33",
                    "propertyPlantAndEquipmentNet": "541482168.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91566959.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "641727166.00",
                    "intangibleAssets": "790861.52",
                    "earningAssets": null,
                    "otherCurrentAssets": "36227935.00",
                    "totalLiab": "241729046.00",
                    "totalStockholderEquity": "399998118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19061742.37",
                    "commonStock": "261876843.00",
                    "capitalStock": null,
                    "retainedEarnings": "236933252.00",
                    "otherLiab": null,
                    "goodWill": "48779583.00",
                    "otherAssets": "0.00",
                    "cash": "11077039.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55900128.00",
                    "currentDeferredRevenue": "-27147593.00",
                    "netDebt": "14494537.00",
                    "shortTermDebt": "2007368.69",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25571577.00",
                    "otherStockholderEquity": "251408793.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62625285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.53",
                    "longTermDebt": null,
                    "inventory": "15320309.00",
                    "accountsPayable": "53892759.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68660383.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171392809.47",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42210987.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "579101880.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185828916.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "641727166.00",
                    "cashAndShortTermInvestments": "11077039.00",
                    "propertyPlantAndEquipmentGross": "318465327.37",
                    "propertyPlantAndEquipmentNet": "486593894.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81296695.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "312944818.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48926500.00",
                    "totalLiab": "61427095.00",
                    "totalStockholderEquity": "251517723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1340508.78",
                    "commonStock": "35494402.00",
                    "capitalStock": null,
                    "retainedEarnings": "145659363.00",
                    "otherLiab": null,
                    "goodWill": "51469116.00",
                    "otherAssets": "1.56",
                    "cash": "48482696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27112171.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46353221.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2129475.67",
                    "otherStockholderEquity": "43804477.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101989144.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.56",
                    "longTermDebt": null,
                    "inventory": "4579945.21",
                    "accountsPayable": "18895210.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50149917.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22747813.59",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6526391.02",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210955673.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34314922.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312944818.00",
                    "cashAndShortTermInvestments": "48482696.00",
                    "propertyPlantAndEquipmentGross": "98029803.98",
                    "propertyPlantAndEquipmentNet": "152960165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76273638.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "291804286.00",
                    "intangibleAssets": "36667722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10974003.00",
                    "totalLiab": "57707679.00",
                    "totalStockholderEquity": "234096606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2762970.20",
                    "commonStock": "37250731.00",
                    "capitalStock": null,
                    "retainedEarnings": "97014426.00",
                    "otherLiab": null,
                    "goodWill": "54176082.00",
                    "otherAssets": null,
                    "cash": "26116787.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23114027.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26116787.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "214326042.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40849400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.60",
                    "longTermDebt": null,
                    "inventory": "3758608.75",
                    "accountsPayable": "17356157.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54219938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23209463.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7775189.20",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250954885.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34593651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291804286.00",
                    "cashAndShortTermInvestments": "26116787.00",
                    "propertyPlantAndEquipmentGross": "94916098.75",
                    "propertyPlantAndEquipmentNet": "152335891.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75514572.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "209396327.00",
                    "intangibleAssets": "29788579.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8637504.09",
                    "totalLiab": "42138276.00",
                    "totalStockholderEquity": "167258050.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-551844.50",
                    "commonStock": "32080533.00",
                    "capitalStock": null,
                    "retainedEarnings": "58755514.00",
                    "otherLiab": null,
                    "goodWill": "47798744.00",
                    "otherAssets": null,
                    "cash": "29032939.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16123341.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29032939.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "69963384.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40233246.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.51",
                    "longTermDebt": null,
                    "inventory": "2562800.75",
                    "accountsPayable": "11475704.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38992814.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21216545.74",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6236302.46",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169163081.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26014934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209396327.00",
                    "cashAndShortTermInvestments": "29032939.00",
                    "propertyPlantAndEquipmentGross": "56439473.76",
                    "propertyPlantAndEquipmentNet": "85339455.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72420954.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "183554347.00",
                    "intangibleAssets": "32421884.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5930142.35",
                    "totalLiab": "42515514.00",
                    "totalStockholderEquity": "141038832.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1772813.32",
                    "commonStock": "29963109.00",
                    "capitalStock": null,
                    "retainedEarnings": "31072655.00",
                    "otherLiab": null,
                    "goodWill": "56557188.00",
                    "otherAssets": "-10742660.00",
                    "cash": "6436439.10",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16430427.00",
                    "currentDeferredRevenue": "3783764.42",
                    "netDebt": "-6379884.86",
                    "shortTermDebt": "56554.24",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56554.24",
                    "otherStockholderEquity": "149631941.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13328008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-1645.01",
                    "longTermDebt": null,
                    "inventory": "964118.44",
                    "accountsPayable": "10018224.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34099667.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18302352.36",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6347569.79",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26085086.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183554347.00",
                    "cashAndShortTermInvestments": "6436439.10",
                    "propertyPlantAndEquipmentGross": "52312880.41",
                    "propertyPlantAndEquipmentNet": "85642357.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58112285.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "239952956.00",
                    "intangibleAssets": "50726678.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11748103.00",
                    "totalLiab": "55516015.00",
                    "totalStockholderEquity": "184436938.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2597776.00",
                    "commonStock": "43463639.00",
                    "capitalStock": null,
                    "retainedEarnings": "39302604.00",
                    "otherLiab": null,
                    "goodWill": "82987533.00",
                    "otherAssets": "-14597206.00",
                    "cash": "21413715.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26124020.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-20994846.00",
                    "shortTermDebt": "351691.18",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "418868.59",
                    "otherStockholderEquity": "88225987.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34655524.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.99",
                    "longTermDebt": null,
                    "inventory": "1493703.23",
                    "accountsPayable": "10886654.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32098840.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21891171.09",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6871831.43",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219894638.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29391993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239952956.00",
                    "cashAndShortTermInvestments": "21413715.00",
                    "propertyPlantAndEquipmentGross": "39943077.78",
                    "propertyPlantAndEquipmentNet": "79308595.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56356220.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "27926915.00",
                    "intangibleAssets": "25425456.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "682221.25",
                    "totalLiab": "4132844.17",
                    "totalStockholderEquity": "23794071.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5117567.24",
                    "commonStock": "16837645.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16942249.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "1317191.77",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4132844.17",
                    "currentDeferredRevenue": "3627344.82",
                    "netDebt": "-165152.91",
                    "shortTermDebt": "684778.54",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1152038.86",
                    "otherStockholderEquity": "36637098.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2501458.53",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-733.03",
                    "longTermDebt": null,
                    "inventory": "503513.69",
                    "accountsPayable": "4132844.17",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "149.04",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8394754.28",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20100287.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25425456.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22730648.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27926915.00",
                    "cashAndShortTermInvestments": "1317191.77",
                    "propertyPlantAndEquipmentGross": "41634366.28",
                    "propertyPlantAndEquipmentNet": "25425577.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21461663.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "20346530.00",
                    "intangibleAssets": "14656756.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14964.32",
                    "totalLiab": "1206278.53",
                    "totalStockholderEquity": "19140250.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1206278.53",
                    "commonStock": "12327433.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9928381.61",
                    "otherLiab": null,
                    "goodWill": "-3023.26",
                    "otherAssets": "1.74",
                    "cash": "5668609.15",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1206278.53",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5668609.15",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26127160.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5677678.39",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14655034.00",
                    "netReceivables": "5609.57",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7087982.76",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5668607.03",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14668850.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20346530.00",
                    "cashAndShortTermInvestments": "5668609.15",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14655638.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18593935.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "15139698.00",
                    "intangibleAssets": "13683599.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37335.06",
                    "totalLiab": "317354.16",
                    "totalStockholderEquity": "14822344.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "317354.16",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8232561.91",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1344090.30",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317354.16",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1344090.30",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23054905.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1381427.12",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6212057.04",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74671.88",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13758271.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15139698.00",
                    "cashAndShortTermInvestments": "1344090.30",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369483840.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "16632295.00",
                    "intangibleAssets": "12501399.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32612.00",
                    "totalLiab": "349098.78",
                    "totalStockholderEquity": "16284729.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349098.78",
                    "commonStock": "11484408.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7890703.03",
                    "otherLiab": null,
                    "goodWill": "946.16",
                    "otherAssets": null,
                    "cash": "3993865.03",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349098.78",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3993865.03",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22251285.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4052593.49",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6377504.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3916084.44",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12579702.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16633828.00",
                    "cashAndShortTermInvestments": "3993865.03",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8964354.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1490742.33",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1583.31",
                    "totalLiab": "71931.36",
                    "totalStockholderEquity": "1418809.40",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71931.36",
                    "commonStock": "3224569.25",
                    "capitalStock": null,
                    "retainedEarnings": "-5590907.84",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.57",
                    "cash": "1416329.44",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71931.36",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1416329.44",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5640691.68",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1418809.40",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2058297.31",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1344398.09",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71931.36",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490742.33",
                    "cashAndShortTermInvestments": "1416329.44",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8964354.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1386998.99",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "95724.29",
                    "totalStockholderEquity": "1291273.27",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95724.29",
                    "commonStock": "2647723.20",
                    "capitalStock": null,
                    "retainedEarnings": "-4464469.62",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1327934.43",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95724.29",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1327934.43",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4824114.78",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1327934.43",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1854070.40",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1268869.87",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59064.56",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1386998.99",
                    "cashAndShortTermInvestments": "1327934.43",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6822855.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1534154.30",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "125318.56",
                    "totalStockholderEquity": "1408834.31",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125318.56",
                    "commonStock": "2627668.92",
                    "capitalStock": null,
                    "retainedEarnings": "-4303315.20",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1534154.30",
                    "cash": "1534154.30",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125318.56",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1534154.30",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4790151.92",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1534154.30",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1842220.87",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1075573.57",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1534154.30",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1534154.30",
                    "cashAndShortTermInvestments": "1534154.30",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6015396.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64119345.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-125547836.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148677344.00",
                    "changeInCash": "43992501.00",
                    "beginPeriodCashFlow": "48635229.00",
                    "endPeriodCashFlow": "92627731.00",
                    "totalCashFromOperatingActivities": "222619622.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24987382.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "50855977.00",
                    "changeToInventory": "-5071228.00",
                    "changeToAccountReceivables": "-7857540.00",
                    "salePurchaseOfStock": "-1320307.00",
                    "otherCashflowsFromFinancingActivities": "-3073685.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63288378",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12292730.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "61247625.00",
                    "freeCashFlow": "159331244.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31906500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73983500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "49532000.00",
                    "endPeriodCashFlow": "48635229.00",
                    "totalCashFromOperatingActivities": "110778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12342000.00",
                    "otherCashflowsFromInvestingActivities": "-413500.00",
                    "dividendsPaid": "25306500.00",
                    "changeToInventory": "-2523500.00",
                    "changeToAccountReceivables": "316500.00",
                    "salePurchaseOfStock": "-657000.00",
                    "otherCashflowsFromFinancingActivities": "-36510500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2207000.00",
                    "stockBasedCompensation": "12973000.00",
                    "otherNonCashItems": "13686500.00",
                    "freeCashFlow": "79285000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68668728.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69266215.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96988567.00",
                    "changeInCash": "32374000.00",
                    "beginPeriodCashFlow": "17158000.00",
                    "endPeriodCashFlow": "49532000.00",
                    "totalCashFromOperatingActivities": "168089262.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19281321.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "220592.00",
                    "changeToInventory": "3980584.00",
                    "changeToAccountReceivables": "1359509.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4259495.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66813392",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26793085.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25026289.00",
                    "freeCashFlow": "101275870.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82470326.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59178242.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45460536.00",
                    "changeInCash": "-7130535.00",
                    "beginPeriodCashFlow": "26332000.00",
                    "endPeriodCashFlow": "17158000.00",
                    "totalCashFromOperatingActivities": "15796873.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16408216.00",
                    "otherCashflowsFromInvestingActivities": "0.31",
                    "dividendsPaid": "27474433.00",
                    "changeToInventory": "-8835963.00",
                    "changeToAccountReceivables": "1497841.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-652366.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92453933",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28924247.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17147632.00",
                    "freeCashFlow": "-76657060.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41212000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29572500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22717500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "26332000.00",
                    "endPeriodCashFlow": "26332000.00",
                    "totalCashFromOperatingActivities": "7894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7544500.00",
                    "otherCashflowsFromInvestingActivities": "144500.00",
                    "dividendsPaid": "13729500.00",
                    "changeToInventory": "-4415500.00",
                    "changeToAccountReceivables": "748500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3667000.00",
                    "stockBasedCompensation": "5214000.00",
                    "otherNonCashItems": "-23915000.00",
                    "freeCashFlow": "-38307000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104849950.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35951474.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36808531.00",
                    "changeInCash": "-3728516.00",
                    "beginPeriodCashFlow": "31308000.00",
                    "endPeriodCashFlow": "26332000.00",
                    "totalCashFromOperatingActivities": "63557414.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11635645.00",
                    "otherCashflowsFromInvestingActivities": "-1002.00",
                    "dividendsPaid": "23012.00",
                    "changeToInventory": "80035.00",
                    "changeToAccountReceivables": "-2987610.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-474667.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101429574",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19152069.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4038831.00",
                    "freeCashFlow": "-37872160.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52443500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17976500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18398500.00",
                    "changeInCash": "-31298000.00",
                    "beginPeriodCashFlow": "31298000.00",
                    "endPeriodCashFlow": "31308000.00",
                    "totalCashFromOperatingActivities": "31795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5568500.00",
                    "otherCashflowsFromInvestingActivities": "-1709500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "39000.00",
                    "changeToAccountReceivables": "-1495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17976500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1456000.00",
                    "stockBasedCompensation": "1261000.00",
                    "otherNonCashItems": "8023000.00",
                    "freeCashFlow": "-18939000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51470503.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9417331.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33982998.00",
                    "changeInCash": "-2790521.00",
                    "beginPeriodCashFlow": "27349667.00",
                    "endPeriodCashFlow": "24559146.00",
                    "totalCashFromOperatingActivities": "38657346.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9395782.00",
                    "otherCashflowsFromInvestingActivities": "799.00",
                    "dividendsPaid": "16940820.00",
                    "changeToInventory": "-1480436.00",
                    "changeToAccountReceivables": "-2448506.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26358151.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51693965",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11833115.00",
                    "stockBasedCompensation": "1094672.00",
                    "otherNonCashItems": "6017009.00",
                    "freeCashFlow": "-13036619.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26431166.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4835994.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17450971.00",
                    "changeInCash": "-1423340.00",
                    "beginPeriodCashFlow": "328360.00",
                    "endPeriodCashFlow": "-1423340.00",
                    "totalCashFromOperatingActivities": "19851345.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4413049.00",
                    "otherCashflowsFromInvestingActivities": "114752.00",
                    "dividendsPaid": "8699461.00",
                    "changeToInventory": "-760234.00",
                    "changeToAccountReceivables": "-1257358.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13535455.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26545918",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2017592.00",
                    "stockBasedCompensation": "1143835.00",
                    "otherNonCashItems": "-1138918.00",
                    "freeCashFlow": "-6694573.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9177000.00",
                    "totalCashflowsFromInvestingActivities": "-47590475.00",
                    "netBorrowings": "-11805500.00",
                    "totalCashFromFinancingActivities": "-20175673.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26003591.00",
                    "changeInCash": "-3123356.00",
                    "beginPeriodCashFlow": "30473023.00",
                    "endPeriodCashFlow": "27349667.00",
                    "totalCashFromOperatingActivities": "70390398.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8131849.00",
                    "otherCashflowsFromInvestingActivities": "-10368.00",
                    "dividendsPaid": "942074.00",
                    "changeToInventory": "1207357.00",
                    "changeToAccountReceivables": "-1846882.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19233599.00",
                    "changeToNetincome": "14650000.00",
                    "capitalExpenditures": "49960458",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14668882.00",
                    "stockBasedCompensation": "246465.00",
                    "otherNonCashItems": "23180891.00",
                    "freeCashFlow": "20429940.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9177000.00",
                    "totalCashflowsFromInvestingActivities": "-24831614.00",
                    "netBorrowings": "-11805500.00",
                    "totalCashFromFinancingActivities": "-9569420.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12996594.00",
                    "changeInCash": "-27735348.00",
                    "beginPeriodCashFlow": "28073365.00",
                    "endPeriodCashFlow": "338017.00",
                    "totalCashFromOperatingActivities": "35887251.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3867324.00",
                    "otherCashflowsFromInvestingActivities": "1149415.00",
                    "dividendsPaid": null,
                    "changeToInventory": "556470.00",
                    "changeToAccountReceivables": "-883543.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9569420.00",
                    "changeToNetincome": "14650000.00",
                    "capitalExpenditures": "25959144",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-327073.00",
                    "stockBasedCompensation": "253714.00",
                    "otherNonCashItems": "19096692.00",
                    "freeCashFlow": "9928107.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "1242500.00",
                    "changeToLiabilities": "-5224500.00",
                    "totalCashflowsFromInvestingActivities": "-43824713.00",
                    "netBorrowings": "24239000.00",
                    "totalCashFromFinancingActivities": "21553417.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24757050.00",
                    "changeInCash": "8246501.00",
                    "beginPeriodCashFlow": "22226522.00",
                    "endPeriodCashFlow": "30473023.00",
                    "totalCashFromOperatingActivities": "29588047.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9910654.00",
                    "otherCashflowsFromInvestingActivities": "217152.00",
                    "dividendsPaid": "19729339.00",
                    "changeToInventory": "-1967994.00",
                    "changeToAccountReceivables": "1656317.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41282756.00",
                    "changeToNetincome": "2608500.00",
                    "capitalExpenditures": "41436891",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9209806.00",
                    "stockBasedCompensation": "110847.00",
                    "otherNonCashItems": "33161265.00",
                    "freeCashFlow": "-11848844.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "1242500.00",
                    "changeToLiabilities": "-5224500.00",
                    "totalCashflowsFromInvestingActivities": "-23042300.00",
                    "netBorrowings": "24239000.00",
                    "totalCashFromFinancingActivities": "11332425.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13016842.00",
                    "changeInCash": "3109142.00",
                    "beginPeriodCashFlow": "22226522.00",
                    "endPeriodCashFlow": "3109142.00",
                    "totalCashFromOperatingActivities": "15556900.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5046533.00",
                    "otherCashflowsFromInvestingActivities": "36267.00",
                    "dividendsPaid": "10373356.00",
                    "changeToInventory": "-1034738.00",
                    "changeToAccountReceivables": "870864.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21705781.00",
                    "changeToNetincome": "2608500.00",
                    "capitalExpenditures": "21786823",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163874.00",
                    "stockBasedCompensation": "119995.00",
                    "otherNonCashItems": "-2462596.00",
                    "freeCashFlow": "-6229923.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8415150.00",
                    "totalCashflowsFromInvestingActivities": "-38418010.00",
                    "netBorrowings": "-12063050.00",
                    "totalCashFromFinancingActivities": "-22161570.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22437380.00",
                    "changeInCash": "-3765061.00",
                    "beginPeriodCashFlow": "25991583.00",
                    "endPeriodCashFlow": "22226522.00",
                    "totalCashFromOperatingActivities": "53983620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11212132.00",
                    "otherCashflowsFromInvestingActivities": "221676.00",
                    "dividendsPaid": "939087.00",
                    "changeToInventory": "1584526.00",
                    "changeToAccountReceivables": "-3238976.00",
                    "salePurchaseOfStock": "-2485670.00",
                    "otherCashflowsFromFinancingActivities": "-71300.00",
                    "changeToNetincome": "4960550.00",
                    "capitalExpenditures": "39188972",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10788051.00",
                    "stockBasedCompensation": "1481593.00",
                    "otherNonCashItems": "21182270.00",
                    "freeCashFlow": "14794648.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8415150.00",
                    "totalCashflowsFromInvestingActivities": "-24090250.00",
                    "netBorrowings": "-12063050.00",
                    "totalCashFromFinancingActivities": "-13630400.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14542000.00",
                    "changeInCash": "-4105450.00",
                    "beginPeriodCashFlow": "25991583.00",
                    "endPeriodCashFlow": "25991583.00",
                    "totalCashFromOperatingActivities": "33322500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6583400.00",
                    "otherCashflowsFromInvestingActivities": "75500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1077150.00",
                    "changeToAccountReceivables": "-2319750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43650.00",
                    "changeToNetincome": "4960550.00",
                    "capitalExpenditures": "24582350",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7203150.00",
                    "totalCashflowsFromInvestingActivities": "-32873542.00",
                    "netBorrowings": "-2504450.00",
                    "totalCashFromFinancingActivities": "-29777692.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45589859.00",
                    "changeInCash": "754478.72",
                    "beginPeriodCashFlow": "34306123.00",
                    "endPeriodCashFlow": "35060602.00",
                    "totalCashFromOperatingActivities": "67657675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13897318.00",
                    "otherCashflowsFromInvestingActivities": "307674.13",
                    "dividendsPaid": "24732842.00",
                    "changeToInventory": "-2039579.95",
                    "changeToAccountReceivables": "8960470.74",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5044850.03",
                    "changeToNetincome": "8153950.00",
                    "capitalExpenditures": "33181216",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7340528.10",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50646192.00",
                    "freeCashFlow": "34476458.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7203150.00",
                    "totalCashflowsFromInvestingActivities": "-16603750.00",
                    "netBorrowings": "-2504450.00",
                    "totalCashFromFinancingActivities": "-15040100.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23026500.00",
                    "changeInCash": "35450.00",
                    "beginPeriodCashFlow": "25432263.00",
                    "endPeriodCashFlow": "25432263.00",
                    "totalCashFromOperatingActivities": "34172500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6699600.00",
                    "otherCashflowsFromInvestingActivities": "75500.00",
                    "dividendsPaid": "12492050.00",
                    "changeToInventory": "-1030150.00",
                    "changeToAccountReceivables": "4525750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43600.00",
                    "changeToNetincome": "8153950.00",
                    "capitalExpenditures": "16759150",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "450.00",
                    "changeToLiabilities": "5527300.00",
                    "totalCashflowsFromInvestingActivities": "-23601223.00",
                    "netBorrowings": "-14537450.00",
                    "totalCashFromFinancingActivities": "-29750272.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33748921.00",
                    "changeInCash": "6858173.84",
                    "beginPeriodCashFlow": "28282770.00",
                    "endPeriodCashFlow": "35140944.00",
                    "totalCashFromOperatingActivities": "53730613.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19570725.00",
                    "otherCashflowsFromInvestingActivities": "112044.46",
                    "dividendsPaid": "1686322.32",
                    "changeToInventory": "83637.13",
                    "changeToAccountReceivables": "-8265467.62",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28063950.00",
                    "changeToNetincome": "459000.00",
                    "capitalExpenditures": "23868923",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "390315.80",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36350292.00",
                    "freeCashFlow": "29861689.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "450.00",
                    "changeToLiabilities": "5527300.00",
                    "totalCashflowsFromInvestingActivities": "-12470650.00",
                    "netBorrowings": "-14537450.00",
                    "totalCashFromFinancingActivities": "-16001400.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16959800.00",
                    "changeInCash": "3576750.00",
                    "beginPeriodCashFlow": "20468854.00",
                    "endPeriodCashFlow": "20468854.00",
                    "totalCashFromOperatingActivities": "28460700.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9677600.00",
                    "otherCashflowsFromInvestingActivities": "73100.00",
                    "dividendsPaid": "1412500.00",
                    "changeToInventory": "-14100.00",
                    "changeToAccountReceivables": "-4216000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51450.00",
                    "changeToNetincome": "459000.00",
                    "capitalExpenditures": "12581950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-71550.00",
                    "changeToLiabilities": "42200.00",
                    "totalCashflowsFromInvestingActivities": "-20008277.00",
                    "netBorrowings": "-7612550.00",
                    "totalCashFromFinancingActivities": "-34454188.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42474333.00",
                    "changeInCash": "-9069575.48",
                    "beginPeriodCashFlow": "36912262.00",
                    "endPeriodCashFlow": "27842687.00",
                    "totalCashFromOperatingActivities": "47845023.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13437816.00",
                    "otherCashflowsFromInvestingActivities": "173552.49",
                    "dividendsPaid": "18523798.00",
                    "changeToInventory": "-1840024.48",
                    "changeToAccountReceivables": "-2044413.76",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15930389.00",
                    "changeToNetincome": "-2049750.00",
                    "capitalExpenditures": "20035259",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1412703.05",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24017726.00",
                    "freeCashFlow": "27809763.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-71550.00",
                    "changeToLiabilities": "42200.00",
                    "totalCashflowsFromInvestingActivities": "-8161800.00",
                    "netBorrowings": "-7612550.00",
                    "totalCashFromFinancingActivities": "-11039525.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11073325.00",
                    "changeInCash": "7047150.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "8382450.00",
                    "totalCashFromOperatingActivities": "13457075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5445175.00",
                    "otherCashflowsFromInvestingActivities": "8682975.00",
                    "dividendsPaid": "8890800.00",
                    "changeToInventory": "-428600.00",
                    "changeToAccountReceivables": "-981250.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11039525.00",
                    "changeToNetincome": "-2049750.00",
                    "capitalExpenditures": "8682975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315575.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "-4144675.00",
                    "freeCashFlow": "4774100.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-71550.00",
                    "changeToLiabilities": "2828050.00",
                    "totalCashflowsFromInvestingActivities": "-14710199.00",
                    "netBorrowings": "-255850.00",
                    "totalCashFromFinancingActivities": "-521714.00",
                    "changeToOperatingActivities": "-1597800.00",
                    "netIncome": "17778422.00",
                    "changeInCash": "21522487.00",
                    "beginPeriodCashFlow": "5613964.00",
                    "endPeriodCashFlow": "27136451.00",
                    "totalCashFromOperatingActivities": "34725218.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8825920.00",
                    "otherCashflowsFromInvestingActivities": "105384.00",
                    "dividendsPaid": "829.69",
                    "changeToInventory": "511678.00",
                    "changeToAccountReceivables": "3111558.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-520884.31",
                    "changeToNetincome": "137700.00",
                    "capitalExpenditures": "16082789",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5860571.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "11795521.00",
                    "freeCashFlow": "18642429.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-71550.00",
                    "changeToLiabilities": "2828050.00",
                    "totalCashflowsFromInvestingActivities": "-8161800.00",
                    "netBorrowings": "-255850.00",
                    "totalCashFromFinancingActivities": "-11039525.00",
                    "changeToOperatingActivities": "-1597800.00",
                    "netIncome": "11073325.00",
                    "changeInCash": "7047150.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "8382450.00",
                    "totalCashFromOperatingActivities": "13457075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5445175.00",
                    "otherCashflowsFromInvestingActivities": "8682975.00",
                    "dividendsPaid": "8890800.00",
                    "changeToInventory": "-428600.00",
                    "changeToAccountReceivables": "1959200.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11039525.00",
                    "changeToNetincome": "137700.00",
                    "capitalExpenditures": "8682975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315575.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "-4144675.00",
                    "freeCashFlow": "4774100.00"
                },
                "2020-01-31": {
                    "date": "2020-01-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11039525.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11073325.00",
                    "changeInCash": "7047150.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "8382450.00",
                    "totalCashFromOperatingActivities": "13457075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5445175.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-428600.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11039525.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8682975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315575.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "-4144675.00",
                    "freeCashFlow": "4774100.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3197800.00",
                    "totalCashflowsFromInvestingActivities": "-9622982.00",
                    "netBorrowings": "2009000.00",
                    "totalCashFromFinancingActivities": "844282.00",
                    "changeToOperatingActivities": "-1597800.00",
                    "netIncome": "17401618.00",
                    "changeInCash": "4278664.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "5613964.00",
                    "totalCashFromOperatingActivities": "10349774.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8473413.00",
                    "otherCashflowsFromInvestingActivities": "1322826.00",
                    "dividendsPaid": "2330119.00",
                    "changeToInventory": "-1873103.00",
                    "changeToAccountReceivables": "253332.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3174401.00",
                    "changeToNetincome": "-5554450.00",
                    "capitalExpenditures": "11498231",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6982016.00",
                    "stockBasedCompensation": "1398825.00",
                    "otherNonCashItems": "15103989.00",
                    "freeCashFlow": "-1148457.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3197800.00",
                    "totalCashflowsFromInvestingActivities": "-6056800.00",
                    "netBorrowings": "2009000.00",
                    "totalCashFromFinancingActivities": "531400.00",
                    "changeToOperatingActivities": "-1597800.00",
                    "netIncome": "10952750.00",
                    "changeInCash": "1047950.00",
                    "beginPeriodCashFlow": "1335300.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "6514250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5333250.00",
                    "otherCashflowsFromInvestingActivities": "237550.00",
                    "dividendsPaid": "1466600.00",
                    "changeToInventory": "-1178950.00",
                    "changeToAccountReceivables": "159450.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "-5554450.00",
                    "capitalExpenditures": "7237100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-447000.00",
                    "totalCashflowsFromInvestingActivities": "-13136650.00",
                    "netBorrowings": "8985200.00",
                    "totalCashFromFinancingActivities": "-880900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9510550.00",
                    "changeInCash": "1104850.00",
                    "beginPeriodCashFlow": "230450.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "9426675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4081225.00",
                    "otherCashflowsFromInvestingActivities": "13783000.00",
                    "dividendsPaid": "1466600.00",
                    "changeToInventory": "-503375.00",
                    "changeToAccountReceivables": "2238550.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-880900.00",
                    "changeToNetincome": "-11783598.00",
                    "capitalExpenditures": "13783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392400.00",
                    "stockBasedCompensation": "587650.00",
                    "otherNonCashItems": "-5145150.00",
                    "freeCashFlow": "-4356325.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-447000.00",
                    "totalCashflowsFromInvestingActivities": "-13136650.00",
                    "netBorrowings": "8985200.00",
                    "totalCashFromFinancingActivities": "-880900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9510550.00",
                    "changeInCash": "1104850.00",
                    "beginPeriodCashFlow": "230450.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "9426675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4081225.00",
                    "otherCashflowsFromInvestingActivities": "13783000.00",
                    "dividendsPaid": "1466600.00",
                    "changeToInventory": "-503375.00",
                    "changeToAccountReceivables": "2238550.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-880900.00",
                    "changeToNetincome": "-11849767.00",
                    "capitalExpenditures": "13783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392400.00",
                    "stockBasedCompensation": "587650.00",
                    "otherNonCashItems": "-5145150.00",
                    "freeCashFlow": "-4356325.00"
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-880900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9510550.00",
                    "changeInCash": "1104850.00",
                    "beginPeriodCashFlow": "230450.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "9426675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4081225.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-503375.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "880900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392400.00",
                    "stockBasedCompensation": "587650.00",
                    "otherNonCashItems": "-5145150.00",
                    "freeCashFlow": "-4356325.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13136650.00",
                    "netBorrowings": "8985200.00",
                    "totalCashFromFinancingActivities": "-880900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9510550.00",
                    "changeInCash": "1104850.00",
                    "beginPeriodCashFlow": "230450.00",
                    "endPeriodCashFlow": "1335300.00",
                    "totalCashFromOperatingActivities": "9426675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4081225.00",
                    "otherCashflowsFromInvestingActivities": "13783000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-503375.00",
                    "changeToAccountReceivables": "2238550.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-880900.00",
                    "changeToNetincome": "2100000.00",
                    "capitalExpenditures": "13783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392400.00",
                    "stockBasedCompensation": "587650.00",
                    "otherNonCashItems": "-5145150.00",
                    "freeCashFlow": "-4356325.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15650000.00",
                    "netBorrowings": "8985200.00",
                    "totalCashFromFinancingActivities": "8200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3750000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "3087786.32",
                    "endPeriodCashFlow": "230450.00",
                    "totalCashFromOperatingActivities": "8500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2650000.00",
                    "otherCashflowsFromInvestingActivities": "350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1006750.00",
                    "changeToAccountReceivables": "2238550.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8200000.00",
                    "changeToNetincome": "2100000.00",
                    "capitalExpenditures": "16000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "investments": "2400000.00",
                    "changeToLiabilities": "182625.00",
                    "totalCashflowsFromInvestingActivities": "-15312451.00",
                    "netBorrowings": "42074919.00",
                    "totalCashFromFinancingActivities": "-6246239.28",
                    "changeToOperatingActivities": "300000.00",
                    "netIncome": "-40051353.00",
                    "changeInCash": "2914861.57",
                    "beginPeriodCashFlow": "1141755.37",
                    "endPeriodCashFlow": "4056616.94",
                    "totalCashFromOperatingActivities": "1378701.61",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2386480.81",
                    "otherCashflowsFromInvestingActivities": "14668348.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-278511.07",
                    "changeToAccountReceivables": "-102381.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17997962.00",
                    "changeToNetincome": "40632981.00",
                    "capitalExpenditures": "15261354",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3428977.50",
                    "stockBasedCompensation": "21761.16",
                    "otherNonCashItems": "35592834.00",
                    "freeCashFlow": "-13882652.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "investments": "2400000.00",
                    "changeToLiabilities": "182625.00",
                    "totalCashflowsFromInvestingActivities": "-16385864.00",
                    "netBorrowings": "42074919.00",
                    "totalCashFromFinancingActivities": "-6684105.07",
                    "changeToOperatingActivities": "300000.00",
                    "netIncome": "-42858981.00",
                    "changeInCash": "3119195.42",
                    "beginPeriodCashFlow": "1221793.23",
                    "endPeriodCashFlow": "4340988.65",
                    "totalCashFromOperatingActivities": "1475349.56",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2553774.80",
                    "otherCashflowsFromInvestingActivities": "15696609.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-298034.89",
                    "changeToAccountReceivables": "-102381.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6684105.07",
                    "changeToNetincome": "40632981.00",
                    "capitalExpenditures": "16331186",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3669351.24",
                    "stockBasedCompensation": "23286.63",
                    "otherNonCashItems": "38087916.00",
                    "freeCashFlow": "-14855836.00"
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4754466.71",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30485996.17",
                    "changeInCash": "2218713.07",
                    "beginPeriodCashFlow": "869073.25",
                    "endPeriodCashFlow": "3087786.32",
                    "totalCashFromOperatingActivities": "1049430.96",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1816524.81",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-211995.02",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4300238.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11616526.12",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2610044.06",
                    "stockBasedCompensation": "16564.69",
                    "otherNonCashItems": "27092293.56",
                    "freeCashFlow": "-10567095.17"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "investments": "2400000.00",
                    "changeToLiabilities": "250000.00",
                    "totalCashflowsFromInvestingActivities": "-15669033.00",
                    "netBorrowings": "42074919.00",
                    "totalCashFromFinancingActivities": "-6391695.85",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40984031.00",
                    "changeInCash": "2982740.13",
                    "beginPeriodCashFlow": "1168343.50",
                    "endPeriodCashFlow": "4151083.64",
                    "totalCashFromOperatingActivities": "1410807.52",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2442054.94",
                    "otherCashflowsFromInvestingActivities": "15009931.00",
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": "-284996.78",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6391695.85",
                    "changeToNetincome": "500000.00",
                    "capitalExpenditures": "15616746",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3508828.31",
                    "stockBasedCompensation": "22267.91",
                    "otherNonCashItems": "36421686.00",
                    "freeCashFlow": "-14205939.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "investments": "2400000.00",
                    "changeToLiabilities": "250000.00",
                    "totalCashflowsFromInvestingActivities": "-18100000.00",
                    "netBorrowings": "42074919.00",
                    "totalCashFromFinancingActivities": "11050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1650000.00",
                    "changeInCash": "-1150000.00",
                    "beginPeriodCashFlow": "3072721.60",
                    "endPeriodCashFlow": "869073.00",
                    "totalCashFromOperatingActivities": "5500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000000.00",
                    "otherCashflowsFromInvestingActivities": "1650000.00",
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": "550000.00",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21150000.00",
                    "changeToNetincome": "500000.00",
                    "capitalExpenditures": "19750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14391263.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7518313.06",
                    "changeToOperatingActivities": null,
                    "netIncome": "7545319.51",
                    "changeInCash": "2859799.31",
                    "beginPeriodCashFlow": "1120187.63",
                    "endPeriodCashFlow": "3979986.94",
                    "totalCashFromOperatingActivities": "2742724.23",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5109569.12",
                    "otherCashflowsFromInvestingActivities": "14391262.00",
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": "-273249.99",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25351813.00",
                    "changeToNetincome": "500000.00",
                    "capitalExpenditures": "14973066",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3364203.87",
                    "stockBasedCompensation": "21349.85",
                    "otherNonCashItems": "-13297720.00",
                    "freeCashFlow": "-12230342.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13863059.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7242368.02",
                    "changeToOperatingActivities": null,
                    "netIncome": "7268383.25",
                    "changeInCash": "2754835.95",
                    "beginPeriodCashFlow": "1079073.32",
                    "endPeriodCashFlow": "3833909.27",
                    "totalCashFromOperatingActivities": "2642057.88",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4922032.34",
                    "otherCashflowsFromInvestingActivities": "13863058.00",
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": "-263220.88",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7242368.02",
                    "changeToNetincome": "500000.00",
                    "capitalExpenditures": "14423509",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3240727.32",
                    "stockBasedCompensation": "20566.24",
                    "otherNonCashItems": "-12809653.00",
                    "freeCashFlow": "-11781451.00"
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5804460.86",
                    "changeToOperatingActivities": null,
                    "netIncome": "5825311.27",
                    "changeInCash": "2207888.39",
                    "beginPeriodCashFlow": "864833.21",
                    "endPeriodCashFlow": "3072721.60",
                    "totalCashFromOperatingActivities": "2117501.27",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3944807.64",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-210960.74",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5352448.84",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11559851.29",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2597310.15",
                    "stockBasedCompensation": "16483.87",
                    "otherNonCashItems": "-10266411.67",
                    "freeCashFlow": "-9442350.03"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "1674626.00",
                    "totalCashflowsFromInvestingActivities": "-13636270.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7123887.95",
                    "changeToOperatingActivities": null,
                    "netIncome": "7149477.59",
                    "changeInCash": "2709768.76",
                    "beginPeriodCashFlow": "1061420.44",
                    "endPeriodCashFlow": "3771189.20",
                    "totalCashFromOperatingActivities": "2598835.66",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4841511.34",
                    "otherCashflowsFromInvestingActivities": "13636268.00",
                    "dividendsPaid": "17105062.00",
                    "changeToInventory": "-258914.77",
                    "changeToAccountReceivables": "-1168505.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5383612.86",
                    "changeToNetincome": "-552236.00",
                    "capitalExpenditures": "14187551",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3187711.29",
                    "stockBasedCompensation": "20229.79",
                    "otherNonCashItems": "-12600096.00",
                    "freeCashFlow": "-11588715.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "1674626.00",
                    "totalCashflowsFromInvestingActivities": "-4775559.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4144738.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6985208.00",
                    "changeInCash": "694162.00",
                    "beginPeriodCashFlow": "887285.77",
                    "endPeriodCashFlow": "864833.00",
                    "totalCashFromOperatingActivities": "9261447.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3239809.00",
                    "otherCashflowsFromInvestingActivities": "915157.00",
                    "dividendsPaid": "17105062.00",
                    "changeToInventory": "-917455.00",
                    "changeToAccountReceivables": "-1168505.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12960325.00",
                    "changeToNetincome": "-552236.00",
                    "capitalExpenditures": "5690716",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17513431.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9781616.84",
                    "changeToOperatingActivities": null,
                    "netIncome": "11336717.00",
                    "changeInCash": "-297803.17",
                    "beginPeriodCashFlow": "1479825.18",
                    "endPeriodCashFlow": "1182022.00",
                    "totalCashFromOperatingActivities": "12653634.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4664503.12",
                    "otherCashflowsFromInvestingActivities": "6266831.44",
                    "dividendsPaid": null,
                    "changeToInventory": "59925.39",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11827557.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6266832.22",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2494305.44",
                    "stockBasedCompensation": "2344841.98",
                    "otherNonCashItems": "-3198124.60",
                    "freeCashFlow": "6386802.10"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18835742.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10520154.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12192669.00",
                    "changeInCash": "-320288.10",
                    "beginPeriodCashFlow": "1591555.89",
                    "endPeriodCashFlow": "1271267.79",
                    "totalCashFromOperatingActivities": "13609017.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5016685.44",
                    "otherCashflowsFromInvestingActivities": "-11511271.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64449.91",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10520154.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6739994.63",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2682632.10",
                    "stockBasedCompensation": "2521883.75",
                    "otherNonCashItems": "-3439591.47",
                    "freeCashFlow": "6869022.55"
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7342572.21",
                    "changeToOperatingActivities": null,
                    "netIncome": "8509909.83",
                    "changeInCash": "-223545.41",
                    "beginPeriodCashFlow": "1110831.18",
                    "endPeriodCashFlow": "887285.77",
                    "totalCashFromOperatingActivities": "9498453.31",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3501410.21",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "44983.85",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7342572.21",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4704198.59",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1872350.77",
                    "stockBasedCompensation": "1760156.77",
                    "otherNonCashItems": "-2400672.74",
                    "freeCashFlow": "4794254.72"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19448844.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10862584.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12589540.00",
                    "changeInCash": "-330713.45",
                    "beginPeriodCashFlow": "1643360.88",
                    "endPeriodCashFlow": "1312647.43",
                    "totalCashFromOperatingActivities": "14051989.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5179978.08",
                    "otherCashflowsFromInvestingActivities": "6959379.94",
                    "dividendsPaid": null,
                    "changeToInventory": "66547.75",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10862584.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6959380.81",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2769951.52",
                    "stockBasedCompensation": "2603970.83",
                    "otherNonCashItems": "-3551549.84",
                    "freeCashFlow": "7092608.58"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12258901.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8907627.10",
                    "changeToOperatingActivities": null,
                    "netIncome": "6947394.13",
                    "changeInCash": "-1362974.65",
                    "beginPeriodCashFlow": "3344713.68",
                    "endPeriodCashFlow": "1981739.03",
                    "totalCashFromOperatingActivities": "3193595.28",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6183200.70",
                    "otherCashflowsFromInvestingActivities": "12258900.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1094534.75",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8907627.10",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11641148",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2116504.14",
                    "stockBasedCompensation": "284974.91",
                    "otherNonCashItems": "-12338479.00",
                    "freeCashFlow": "-8447553.46"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12642443.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9186318.29",
                    "changeToOperatingActivities": null,
                    "netIncome": "7164755.89",
                    "changeInCash": "-1405617.77",
                    "beginPeriodCashFlow": "3449359.08",
                    "endPeriodCashFlow": "2043741.31",
                    "totalCashFromOperatingActivities": "3293512.67",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6376653.30",
                    "otherCashflowsFromInvestingActivities": "12642442.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1128779.25",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9186318.29",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12005363",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2182722.79",
                    "stockBasedCompensation": "293890.87",
                    "otherNonCashItems": "-12724511.00",
                    "freeCashFlow": "-8711850.42"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12019268.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8733503.93",
                    "changeToOperatingActivities": null,
                    "netIncome": "6811588.91",
                    "changeInCash": "-1336331.70",
                    "beginPeriodCashFlow": "3279332.39",
                    "endPeriodCashFlow": "1943000.69",
                    "totalCashFromOperatingActivities": "3131168.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6062333.67",
                    "otherCashflowsFromInvestingActivities": "12019267.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1073139.17",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8733503.93",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11413591",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2075131.46",
                    "stockBasedCompensation": "279404.32",
                    "otherNonCashItems": "-12097291.00",
                    "freeCashFlow": "-8282423.65"
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5882208.34",
                    "changeToOperatingActivities": null,
                    "netIncome": "4587756.12",
                    "changeInCash": "-900049.14",
                    "beginPeriodCashFlow": "2208703.40",
                    "endPeriodCashFlow": "1308654.25",
                    "totalCashFromOperatingActivities": "2108911.36",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4083116.46",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "722783.56",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5882208.34",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7687306.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1397647.15",
                    "stockBasedCompensation": "188185.41",
                    "otherNonCashItems": "-8147793.78",
                    "freeCashFlow": "-5578395.42"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12997539.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9444340.10",
                    "changeToOperatingActivities": null,
                    "netIncome": "7365996.83",
                    "changeInCash": "-1445098.23",
                    "beginPeriodCashFlow": "3546243.37",
                    "endPeriodCashFlow": "2101145.14",
                    "totalCashFromOperatingActivities": "3386019.60",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6555758.30",
                    "otherCashflowsFromInvestingActivities": "12997538.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1160483.97",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9444340.10",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12342565",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2244030.28",
                    "stockBasedCompensation": "302145.56",
                    "otherNonCashItems": "-13081912.00",
                    "freeCashFlow": "-8956545.55"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14760683.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15160543.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18388394.00",
                    "changeInCash": "583141.74",
                    "beginPeriodCashFlow": "3273998.00",
                    "endPeriodCashFlow": "3857139.74",
                    "totalCashFromOperatingActivities": "15220586.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6906962.47",
                    "otherCashflowsFromInvestingActivities": "657737.31",
                    "dividendsPaid": null,
                    "changeToInventory": "861326.05",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15160543.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14760683",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1963599.48",
                    "stockBasedCompensation": "1188137.34",
                    "otherNonCashItems": "-9299309.78",
                    "freeCashFlow": "459903.07"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15585949.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16008165.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19416485.00",
                    "changeInCash": "615745.06",
                    "beginPeriodCashFlow": "3457046.44",
                    "endPeriodCashFlow": "4072791.50",
                    "totalCashFromOperatingActivities": "16071565.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7293129.08",
                    "otherCashflowsFromInvestingActivities": "15585947.00",
                    "dividendsPaid": null,
                    "changeToInventory": "909482.58",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16008165.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15585949",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2073383.86",
                    "stockBasedCompensation": "1254565.81",
                    "otherNonCashItems": "-9819231.95",
                    "freeCashFlow": "485616.14"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15199506.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15611254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18935066.00",
                    "changeInCash": "600478.08",
                    "beginPeriodCashFlow": "3371331.34",
                    "endPeriodCashFlow": "3971809.42",
                    "totalCashFromOperatingActivities": "15673082.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7112300.94",
                    "otherCashflowsFromInvestingActivities": "15199504.00",
                    "dividendsPaid": null,
                    "changeToInventory": "886932.58",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15611254.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15199506",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2021975.73",
                    "stockBasedCompensation": "1223459.71",
                    "otherNonCashItems": "-9575770.82",
                    "freeCashFlow": "473575.62"
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9402737.85",
                    "changeToOperatingActivities": null,
                    "netIncome": "11404687.55",
                    "changeInCash": "361671.41",
                    "beginPeriodCashFlow": "2030570.22",
                    "endPeriodCashFlow": "2392241.63",
                    "totalCashFromOperatingActivities": "9439977.26",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4283775.16",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "534204.79",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9402737.85",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9154739.93",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1217846.25",
                    "stockBasedCompensation": "736896.23",
                    "otherNonCashItems": "-5767535.43",
                    "freeCashFlow": "285237.34"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14881021.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15284142.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18538308.00",
                    "changeInCash": "587895.90",
                    "beginPeriodCashFlow": "3300689.79",
                    "endPeriodCashFlow": "3888585.70",
                    "totalCashFromOperatingActivities": "15344674.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6963272.59",
                    "otherCashflowsFromInvestingActivities": "14881020.00",
                    "dividendsPaid": null,
                    "changeToInventory": "868348.14",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15284142.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14881021",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1979608.04",
                    "stockBasedCompensation": "1197823.82",
                    "otherNonCashItems": "-9375123.89",
                    "freeCashFlow": "463652.50"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16627385.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17154057.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26018504.00",
                    "changeInCash": "-9175139.16",
                    "beginPeriodCashFlow": "12089592.00",
                    "endPeriodCashFlow": "2914453.32",
                    "totalCashFromOperatingActivities": "29496784.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3690929.69",
                    "otherCashflowsFromInvestingActivities": "16846887.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-532905.32",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17154057.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16846888",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2753425.37",
                    "stockBasedCompensation": "205657.61",
                    "otherNonCashItems": "-3171735.50",
                    "freeCashFlow": "12649896.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15799031.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16299464.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24722296.00",
                    "changeInCash": "-8718045.72",
                    "beginPeriodCashFlow": "11487304.00",
                    "endPeriodCashFlow": "2769259.06",
                    "totalCashFromOperatingActivities": "28027293.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3507052.39",
                    "otherCashflowsFromInvestingActivities": "16007597.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-506356.67",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16299464.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16007598",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2616253.31",
                    "stockBasedCompensation": "195412.02",
                    "otherNonCashItems": "-3013723.79",
                    "freeCashFlow": "12019694.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15701584.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16198930.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24569811.00",
                    "changeInCash": "-8664273.54",
                    "beginPeriodCashFlow": "11416452.00",
                    "endPeriodCashFlow": "2752178.51",
                    "totalCashFromOperatingActivities": "27854423.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3485421.19",
                    "otherCashflowsFromInvestingActivities": "1130785.43",
                    "dividendsPaid": null,
                    "changeToInventory": "-503233.51",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16198930.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15908865",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2600116.48",
                    "stockBasedCompensation": "194206.74",
                    "otherNonCashItems": "-2995135.39",
                    "freeCashFlow": "11945558.00"
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10667652.89",
                    "changeToOperatingActivities": null,
                    "netIncome": "16180216.55",
                    "changeInCash": "-5705774.84",
                    "beginPeriodCashFlow": "7518196.36",
                    "endPeriodCashFlow": "1812421.52",
                    "totalCashFromOperatingActivities": "18343266.67",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2295291.95",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-331399.64",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10667652.89",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10476631.93",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1712282.80",
                    "stockBasedCompensation": "127893.31",
                    "otherNonCashItems": "-1972417.95",
                    "freeCashFlow": "7866634.74"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16169186.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16681344.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25301514.00",
                    "changeInCash": "-8922300.51",
                    "beginPeriodCashFlow": "11756440.00",
                    "endPeriodCashFlow": "2834139.94",
                    "totalCashFromOperatingActivities": "28683944.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3589219.00",
                    "otherCashflowsFromInvestingActivities": "16382638.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-518220.09",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16681344.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16382640",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2677549.42",
                    "stockBasedCompensation": "199990.32",
                    "otherNonCashItems": "-3084332.22",
                    "freeCashFlow": "12301303.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13290303.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "164405.24",
                    "changeToOperatingActivities": null,
                    "netIncome": "18584282.00",
                    "changeInCash": "6138289.77",
                    "beginPeriodCashFlow": "6434112.06",
                    "endPeriodCashFlow": "12572401.00",
                    "totalCashFromOperatingActivities": "19431862.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2071236.69",
                    "otherCashflowsFromInvestingActivities": "12379692.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-261546.45",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "164405.24",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11395379",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-413472.10",
                    "stockBasedCompensation": "206994.35",
                    "otherNonCashItems": "-1017178.54",
                    "freeCashFlow": "8036483.31"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12812780.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158498.13",
                    "changeToOperatingActivities": null,
                    "netIncome": "17916545.00",
                    "changeInCash": "5917740.03",
                    "beginPeriodCashFlow": "6202933.38",
                    "endPeriodCashFlow": "12120673.00",
                    "totalCashFromOperatingActivities": "18733672.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1996816.83",
                    "otherCashflowsFromInvestingActivities": "11934887.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-252149.04",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "158498.13",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10985941",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-398615.98",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-781073.65",
                    "freeCashFlow": "7747731.18"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13107810.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162147.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "18329096.00",
                    "changeInCash": "6054003.30",
                    "beginPeriodCashFlow": "6345763.57",
                    "endPeriodCashFlow": "12399766.00",
                    "totalCashFromOperatingActivities": "19165038.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2042796.00",
                    "otherCashflowsFromInvestingActivities": "12209703.00",
                    "dividendsPaid": "3448293.07",
                    "changeToInventory": "-257955.09",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3610440.78",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11238906",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-407794.60",
                    "stockBasedCompensation": "112248.27",
                    "otherNonCashItems": "-911307.96",
                    "freeCashFlow": "7926132.24"
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101579.34",
                    "changeToOperatingActivities": null,
                    "netIncome": "11482437.25",
                    "changeInCash": "3792588.27",
                    "beginPeriodCashFlow": "3975364.40",
                    "endPeriodCashFlow": "7767952.67",
                    "totalCashFromOperatingActivities": "12006121.79",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1279729.37",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-161598.42",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-101579.34",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7040719.93",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-255466.81",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-500578.02",
                    "freeCashFlow": "4965401.86"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12725247.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "157415.32",
                    "changeToOperatingActivities": null,
                    "netIncome": "17794145.00",
                    "changeInCash": "5877311.68",
                    "beginPeriodCashFlow": "6160556.66",
                    "endPeriodCashFlow": "12037868.00",
                    "totalCashFromOperatingActivities": "18605689.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1983175.13",
                    "otherCashflowsFromInvestingActivities": "11853352.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-250426.43",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "157415.32",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10910888",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-395892.74",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-775737.58",
                    "freeCashFlow": "7694800.83"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13589835.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2397764.49",
                    "changeToOperatingActivities": null,
                    "netIncome": "10745814.00",
                    "changeInCash": "-1647329.04",
                    "beginPeriodCashFlow": "7983785.70",
                    "endPeriodCashFlow": "6336456.65",
                    "totalCashFromOperatingActivities": "13284402.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1805676.40",
                    "otherCashflowsFromInvestingActivities": "1023637.23",
                    "dividendsPaid": "3364756.44",
                    "changeToInventory": "-207167.85",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "966991.93",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13666193",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "704120.14",
                    "stockBasedCompensation": "109529.00",
                    "otherNonCashItems": "-80739.13",
                    "freeCashFlow": "-381790.73"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14003205.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2470698.72",
                    "changeToOperatingActivities": null,
                    "netIncome": "11072675.00",
                    "changeInCash": "-1697436.83",
                    "beginPeriodCashFlow": "8226633.25",
                    "endPeriodCashFlow": "6529196.42",
                    "totalCashFromOperatingActivities": "13688482.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1860600.74",
                    "otherCashflowsFromInvestingActivities": "14081885.00",
                    "dividendsPaid": "3467104.23",
                    "changeToInventory": "-213469.40",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "996405.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14081886",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "725537.78",
                    "stockBasedCompensation": "112860.61",
                    "otherNonCashItems": "-83195.02",
                    "freeCashFlow": "-393403.88"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14016380.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2473023.20",
                    "changeToOperatingActivities": null,
                    "netIncome": "11083093.00",
                    "changeInCash": "-1699033.82",
                    "beginPeriodCashFlow": "8234373.04",
                    "endPeriodCashFlow": "6535339.23",
                    "totalCashFromOperatingActivities": "13701360.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1862351.23",
                    "otherCashflowsFromInvestingActivities": "14095134.00",
                    "dividendsPaid": "3470366.16",
                    "changeToInventory": "-213670.24",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "997342.94",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14095134",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "726220.38",
                    "stockBasedCompensation": "112966.79",
                    "otherNonCashItems": "-83273.30",
                    "freeCashFlow": "-393774.01"
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1539395.01",
                    "changeToOperatingActivities": null,
                    "netIncome": "6898948.82",
                    "changeInCash": "-1057605.76",
                    "beginPeriodCashFlow": "5125691.14",
                    "endPeriodCashFlow": "4068085.38",
                    "totalCashFromOperatingActivities": "8528754.66",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1159267.71",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2160216.02",
                    "changeToInventory": "-133004.37",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1539395.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8773868.46",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "452054.13",
                    "stockBasedCompensation": "70319.53",
                    "otherNonCashItems": "-51835.54",
                    "freeCashFlow": "-245113.80"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13492607.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2380609.73",
                    "changeToOperatingActivities": null,
                    "netIncome": "10668933.00",
                    "changeInCash": "-1635543.26",
                    "beginPeriodCashFlow": "7926665.85",
                    "endPeriodCashFlow": "6291122.59",
                    "totalCashFromOperatingActivities": "13189359.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1792757.73",
                    "otherCashflowsFromInvestingActivities": "13568418.00",
                    "dividendsPaid": "3340683.35",
                    "changeToInventory": "-205685.67",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "960073.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13568419",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "699082.52",
                    "stockBasedCompensation": "108745.38",
                    "otherNonCashItems": "-80161.49",
                    "freeCashFlow": "-379059.21"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4017302.15",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-538609.47",
                    "changeToOperatingActivities": null,
                    "netIncome": "8478199.25",
                    "changeInCash": "6156299.77",
                    "beginPeriodCashFlow": "1418673.90",
                    "endPeriodCashFlow": "7574973.67",
                    "totalCashFromOperatingActivities": "10529904.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1855737.98",
                    "otherCashflowsFromInvestingActivities": "4104594.88",
                    "dividendsPaid": "3408900.09",
                    "changeToInventory": "-456066.23",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2870289.31",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4104596.08",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4156.85",
                    "stockBasedCompensation": "121736.06",
                    "otherNonCashItems": "78385.82",
                    "freeCashFlow": "6425307.68"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3849322.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-516088.06",
                    "changeToOperatingActivities": null,
                    "netIncome": "8123691.96",
                    "changeInCash": "5898880.35",
                    "beginPeriodCashFlow": "1359353.49",
                    "endPeriodCashFlow": "7258233.84",
                    "totalCashFromOperatingActivities": "10089606.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1778142.18",
                    "otherCashflowsFromInvestingActivities": "3932965.41",
                    "dividendsPaid": null,
                    "changeToInventory": "-436996.29",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-516088.06",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3932966.57",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3983.04",
                    "stockBasedCompensation": "116645.79",
                    "otherNonCashItems": "75108.19",
                    "freeCashFlow": "6156639.96"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3871377.09",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-519044.94",
                    "changeToOperatingActivities": null,
                    "netIncome": "8170235.90",
                    "changeInCash": "5932677.44",
                    "beginPeriodCashFlow": "1367141.78",
                    "endPeriodCashFlow": "7299819.22",
                    "totalCashFromOperatingActivities": "10147414.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1788329.88",
                    "otherCashflowsFromInvestingActivities": "3955498.98",
                    "dividendsPaid": "1758616.93",
                    "changeToInventory": "-439500.02",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1239571.97",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3955500.14",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4005.86",
                    "stockBasedCompensation": "117314.10",
                    "otherNonCashItems": "75538.52",
                    "freeCashFlow": "6191913.87"
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-341316.19",
                    "changeToOperatingActivities": null,
                    "netIncome": "5372625.46",
                    "changeInCash": "3901240.33",
                    "beginPeriodCashFlow": "899012.55",
                    "endPeriodCashFlow": "4800252.88",
                    "totalCashFromOperatingActivities": "6672788.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1175979.17",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-289008.64",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "341316.19",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2601077.76",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2634.19",
                    "stockBasedCompensation": "77144.23",
                    "otherNonCashItems": "49673.36",
                    "freeCashFlow": "4071710.27"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4093786.53",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-548863.92",
                    "changeToOperatingActivities": null,
                    "netIncome": "8639613.50",
                    "changeInCash": "6273507.97",
                    "beginPeriodCashFlow": "1445683.67",
                    "endPeriodCashFlow": "7719191.64",
                    "totalCashFromOperatingActivities": "10730380.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1891068.90",
                    "otherCashflowsFromInvestingActivities": "4182741.20",
                    "dividendsPaid": null,
                    "changeToInventory": "-464749.16",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-548863.92",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4182742.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4235.99",
                    "stockBasedCompensation": "124053.76",
                    "otherNonCashItems": "79878.18",
                    "freeCashFlow": "6547637.45"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3739728.89",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4564881.13",
                    "changeToOperatingActivities": null,
                    "netIncome": "2886394.09",
                    "changeInCash": "-1985870.58",
                    "beginPeriodCashFlow": "3551627.02",
                    "endPeriodCashFlow": "1565756.43",
                    "totalCashFromOperatingActivities": "9526279.97",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1546750.23",
                    "otherCashflowsFromInvestingActivities": "3866220.58",
                    "dividendsPaid": "1842992.93",
                    "changeToInventory": "13108.06",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2721888.20",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3866221.65",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5145567.64",
                    "stockBasedCompensation": "173025.58",
                    "otherNonCashItems": "-225458.59",
                    "freeCashFlow": "5660057.79"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3841666.11",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4689310.28",
                    "changeToOperatingActivities": null,
                    "netIncome": "2965071.18",
                    "changeInCash": "-2040001.28",
                    "beginPeriodCashFlow": "3648436.97",
                    "endPeriodCashFlow": "1608435.69",
                    "totalCashFromOperatingActivities": "9785946.52",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1588911.42",
                    "otherCashflowsFromInvestingActivities": "3971605.70",
                    "dividendsPaid": "1893229.07",
                    "changeToInventory": "13465.36",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2796081.20",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3971606.79",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5285825.10",
                    "stockBasedCompensation": "177741.90",
                    "otherNonCashItems": "-231604.13",
                    "freeCashFlow": "5814339.18"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3439171.67",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4198007.48",
                    "changeToOperatingActivities": null,
                    "netIncome": "2654418.29",
                    "changeInCash": "-1826268.71",
                    "beginPeriodCashFlow": "3266187.30",
                    "endPeriodCashFlow": "1439918.59",
                    "totalCashFromOperatingActivities": "8760665.05",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1422439.90",
                    "otherCashflowsFromInvestingActivities": "3555497.39",
                    "dividendsPaid": "1694873.94",
                    "changeToInventory": "12054.58",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2503133.53",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3555498.36",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4732024.96",
                    "stockBasedCompensation": "159119.74",
                    "otherNonCashItems": "-207338.78",
                    "freeCashFlow": "5205166.19"
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2864369.14",
                    "changeToOperatingActivities": null,
                    "netIncome": "1811153.15",
                    "changeInCash": "-1246093.11",
                    "beginPeriodCashFlow": "2228573.78",
                    "endPeriodCashFlow": "982480.67",
                    "totalCashFromOperatingActivities": "5977545.65",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "970554.37",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1156440.20",
                    "changeToInventory": "8225.04",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1629379.83",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2425974.67",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3228738.28",
                    "stockBasedCompensation": "108570.49",
                    "otherNonCashItems": "-141470.64",
                    "freeCashFlow": "3551570.98"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4173895.82",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5094844.80",
                    "changeToOperatingActivities": null,
                    "netIncome": "3221492.41",
                    "changeInCash": "-2216421.88",
                    "beginPeriodCashFlow": "3963956.11",
                    "endPeriodCashFlow": "1747534.23",
                    "totalCashFromOperatingActivities": "10632241.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1726321.49",
                    "otherCashflowsFromInvestingActivities": "4315072.68",
                    "dividendsPaid": "2056956.72",
                    "changeToInventory": "14629.85",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3037888.07",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4315073.86",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5742946.59",
                    "stockBasedCompensation": "193113.13",
                    "otherNonCashItems": "-251633.40",
                    "freeCashFlow": "6317166.90"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4994491.87",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "532075.69",
                    "changeToOperatingActivities": null,
                    "netIncome": "4801888.12",
                    "changeInCash": "4394694.59",
                    "beginPeriodCashFlow": "371134.42",
                    "endPeriodCashFlow": "4765829.00",
                    "totalCashFromOperatingActivities": "9708432.70",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1731668.38",
                    "otherCashflowsFromInvestingActivities": "4998008.29",
                    "dividendsPaid": "2044027.91",
                    "changeToInventory": "-221625.63",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2576103.24",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4998009.74",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1357017.25",
                    "stockBasedCompensation": "138074.91",
                    "otherNonCashItems": "4393814.36",
                    "freeCashFlow": "4710422.64"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5611643.54",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "597822.40",
                    "changeToOperatingActivities": null,
                    "netIncome": "5395240.42",
                    "changeInCash": "4937731.43",
                    "beginPeriodCashFlow": "416994.18",
                    "endPeriodCashFlow": "5354725.61",
                    "totalCashFromOperatingActivities": "10908069.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1945644.51",
                    "otherCashflowsFromInvestingActivities": "5615594.47",
                    "dividendsPaid": null,
                    "changeToInventory": "-249011.12",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "597822.40",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5615596.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1524699.06",
                    "stockBasedCompensation": "155136.33",
                    "otherNonCashItems": "4936742.44",
                    "freeCashFlow": "5292472.88"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5648403.68",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "601738.55",
                    "changeToOperatingActivities": null,
                    "netIncome": "5430582.97",
                    "changeInCash": "4970076.98",
                    "beginPeriodCashFlow": "419725.78",
                    "endPeriodCashFlow": "5389802.76",
                    "totalCashFromOperatingActivities": "10979524.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1958389.82",
                    "otherCashflowsFromInvestingActivities": "5652380.49",
                    "dividendsPaid": null,
                    "changeToInventory": "-250642.32",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "601738.55",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5652382.13",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1534686.89",
                    "stockBasedCompensation": "156152.58",
                    "otherNonCashItems": "4969081.51",
                    "freeCashFlow": "5327142.23"
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "301030.97",
                    "changeToOperatingActivities": null,
                    "netIncome": "2716742.30",
                    "changeInCash": "2486366.53",
                    "beginPeriodCashFlow": "209975.32",
                    "endPeriodCashFlow": "2696341.85",
                    "totalCashFromOperatingActivities": "5492695.65",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "979718.97",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-125388.11",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-301030.97",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2827700.82",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-767753.36",
                    "stockBasedCompensation": "78118.78",
                    "otherNonCashItems": "2485868.96",
                    "freeCashFlow": "2664994.83"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5511269.86",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "587129.34",
                    "changeToOperatingActivities": null,
                    "netIncome": "5298737.48",
                    "changeInCash": "4849411.80",
                    "beginPeriodCashFlow": "409535.54",
                    "endPeriodCashFlow": "5258947.34",
                    "totalCashFromOperatingActivities": "10712960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1910843.39",
                    "otherCashflowsFromInvestingActivities": "5515150.12",
                    "dividendsPaid": null,
                    "changeToInventory": "-244557.14",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "587129.34",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5515151.72",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1497427.26",
                    "stockBasedCompensation": "152361.46",
                    "otherNonCashItems": "4848440.50",
                    "freeCashFlow": "5197808.10"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1115575.84",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68383.34",
                    "changeToOperatingActivities": null,
                    "netIncome": "-941043.84",
                    "changeInCash": "-1579973.83",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "-1579973.83",
                    "totalCashFromOperatingActivities": "-532781.87",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1991628.39",
                    "otherCashflowsFromInvestingActivities": "1115573.97",
                    "dividendsPaid": null,
                    "changeToInventory": "-254896.32",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68383.34",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1115575.84",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1560734.21",
                    "stockBasedCompensation": "158802.87",
                    "otherNonCashItems": "-181438.64",
                    "freeCashFlow": "-1648357.71"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-462916.47",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-777217.68",
                    "totalCashFromOperatingActivities": "-262085.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33639.27",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548771.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "198823.13",
                    "freeCashFlow": "-810856.95"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-462916.47",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-777217.68",
                    "totalCashFromOperatingActivities": "-262085.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33639.27",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548771.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "198823.13",
                    "freeCashFlow": "-810856.95"
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-462916.47",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "282876.21",
                    "endPeriodCashFlow": "-777217.68",
                    "totalCashFromOperatingActivities": "-262085.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33639.27",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548771.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "198823.13",
                    "freeCashFlow": "-810856.95"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-375864.71",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "282876.21",
                    "endPeriodCashFlow": "282876.21",
                    "totalCashFromOperatingActivities": "-205530.64",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "791271.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "302864.39",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165554.28",
                    "freeCashFlow": "-508395.04"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-375864.71",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "282876.21",
                    "endPeriodCashFlow": "282876.21",
                    "totalCashFromOperatingActivities": "-205530.64",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "791271.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "302864.39",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165554.28",
                    "freeCashFlow": "-508395.04"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-526802.83",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1376338.10",
                    "changeToOperatingActivities": null,
                    "netIncome": "-653779.70",
                    "changeInCash": "492034.99",
                    "beginPeriodCashFlow": "500016.57",
                    "endPeriodCashFlow": "492034.99",
                    "totalCashFromOperatingActivities": "-357500.34",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "526802.15",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1376338.10",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526802.83",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "296279.24",
                    "freeCashFlow": "-884303.17"
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-535348.40",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1398664.47",
                    "changeToOperatingActivities": null,
                    "netIncome": "-664385.03",
                    "changeInCash": "500016.57",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "500016.57",
                    "totalCashFromOperatingActivities": "-363299.56",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "535347.71",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1398664.47",
                    "changeToNetincome": null,
                    "capitalExpenditures": "535348.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "301085.36",
                    "freeCashFlow": "-898647.96"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-440252.27",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1395011.04",
                    "changeToOperatingActivities": null,
                    "netIncome": "-176567.61",
                    "changeInCash": "-440252.27",
                    "beginPeriodCashFlow": "-176567.61",
                    "endPeriodCashFlow": "-616819.88",
                    "totalCashFromOperatingActivities": "-362350.59",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "93696.42",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1395011.04",
                    "changeToNetincome": null,
                    "capitalExpenditures": "533950.03",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "176566.25",
                    "freeCashFlow": "-896300.62"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-445671.48",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-178741.03",
                    "changeInCash": "-445671.48",
                    "beginPeriodCashFlow": "-178741.03",
                    "endPeriodCashFlow": "-624412.51",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-445671.48",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249717.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "178739.66",
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-469572.83",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-188326.91",
                    "changeInCash": "-469572.83",
                    "beginPeriodCashFlow": "-188326.91",
                    "endPeriodCashFlow": "-657899.74",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249717.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "188325.46",
                    "freeCashFlow": null
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-470092.95",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-188535.51",
                    "changeInCash": "-470092.95",
                    "beginPeriodCashFlow": "-188535.51",
                    "endPeriodCashFlow": "-658628.46",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-470092.95",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249717.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "188534.06",
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-74283.44",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "295838.32",
                    "endPeriodCashFlow": "295838.32",
                    "totalCashFromOperatingActivities": "-47043.16",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "714751.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351940.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27176.87",
                    "freeCashFlow": "-398983.59"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-74283.44",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "295838.32",
                    "endPeriodCashFlow": "295838.32",
                    "totalCashFromOperatingActivities": "-47043.16",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "714751.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351940.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27176.87",
                    "freeCashFlow": "-398983.59"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-74283.44",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "295838.32",
                    "endPeriodCashFlow": "295838.32",
                    "totalCashFromOperatingActivities": "-47043.16",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "714751.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351940.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27176.87",
                    "freeCashFlow": "-398983.59"
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-74283.44",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "295838.32",
                    "totalCashFromOperatingActivities": "-47043.16",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "714751.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351940.43",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27176.87",
                    "freeCashFlow": "-398983.59"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-24541.24",
                    "changeInCash": "-290140.76",
                    "beginPeriodCashFlow": "258078.82",
                    "endPeriodCashFlow": "-32061.94",
                    "totalCashFromOperatingActivities": "-33249.42",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7520.70",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-33249.42"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-24541.24",
                    "changeInCash": "-290140.76",
                    "beginPeriodCashFlow": "258078.82",
                    "endPeriodCashFlow": "-32061.94",
                    "totalCashFromOperatingActivities": "-33249.42",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7520.70",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-33249.42"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3737.42",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-38620.05",
                    "changeInCash": "-456587.42",
                    "beginPeriodCashFlow": "406132.19",
                    "endPeriodCashFlow": "-50455.23",
                    "totalCashFromOperatingActivities": "-52323.94",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "18139.81",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2374.96",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11835.18",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1868.71",
                    "freeCashFlow": "-52323.94"
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3909.85",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-40401.75",
                    "changeInCash": "-477651.58",
                    "beginPeriodCashFlow": "424868.65",
                    "endPeriodCashFlow": "-52782.93",
                    "totalCashFromOperatingActivities": "-54737.85",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1954.92",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2374.96",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12381.18",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1954.92",
                    "freeCashFlow": "-54737.85"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16135.17",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-35608.65",
                    "changeInCash": "-60090.19",
                    "beginPeriodCashFlow": "422851.89",
                    "endPeriodCashFlow": "362761.70",
                    "totalCashFromOperatingActivities": "-43954.43",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1853.01",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10340.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8345.78",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-43954.43"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15776.99",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-34818.19",
                    "changeInCash": "-58756.28",
                    "beginPeriodCashFlow": "413465.18",
                    "endPeriodCashFlow": "354708.90",
                    "totalCashFromOperatingActivities": "-42978.70",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "15776.98",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10340.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8160.51",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-42978.70"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14766.15",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1429739.40",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32587.37",
                    "changeInCash": "-54991.73",
                    "beginPeriodCashFlow": "386974.27",
                    "endPeriodCashFlow": "331982.54",
                    "totalCashFromOperatingActivities": "-40225.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1517.77",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1429739.40",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7637.66",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-40225.03"
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14636.69",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-32301.67",
                    "changeInCash": "-54509.61",
                    "beginPeriodCashFlow": "383581.61",
                    "endPeriodCashFlow": "329072.00",
                    "totalCashFromOperatingActivities": "-39872.38",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "14636.68",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10340.01",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7570.70",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-39872.38"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-855024.96",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1476053.80",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1112002.52",
                    "changeInCash": "520221.18",
                    "beginPeriodCashFlow": "-123787.97",
                    "endPeriodCashFlow": "396434.33",
                    "totalCashFromOperatingActivities": "-100806.24",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "855024.51",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1476053.80",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31860.06",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "979334.75",
                    "freeCashFlow": "-100806.24"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-820854.58",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1417064.51",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1067562.25",
                    "changeInCash": "499430.97",
                    "beginPeriodCashFlow": "-118840.89",
                    "endPeriodCashFlow": "380591.15",
                    "totalCashFromOperatingActivities": "-96777.60",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "820854.15",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1417064.51",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30586.79",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "940196.43",
                    "freeCashFlow": "-96777.60"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-827210.78",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1428037.40",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1075828.80",
                    "changeInCash": "503298.26",
                    "beginPeriodCashFlow": "-119761.12",
                    "endPeriodCashFlow": "383538.22",
                    "totalCashFromOperatingActivities": "-97526.99",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "827210.35",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1428037.40",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30823.64",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "947476.75",
                    "freeCashFlow": "-97526.99"
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-852554.39",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1471788.79",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1108789.43",
                    "changeInCash": "518718.02",
                    "beginPeriodCashFlow": "-123430.29",
                    "endPeriodCashFlow": "395288.84",
                    "totalCashFromOperatingActivities": "-100514.96",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "852553.95",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1471788.79",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31768.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "976505.00",
                    "freeCashFlow": "-100514.96"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-149851000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149851000.00",
                    "netBorrowings": "22327000.00",
                    "totalCashFromFinancingActivities": "17457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "196633000.00",
                    "changeInCash": "23200000.00",
                    "beginPeriodCashFlow": "26332000.00",
                    "endPeriodCashFlow": "49532000.00",
                    "totalCashFromOperatingActivities": "154860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34394000.00",
                    "otherCashflowsFromInvestingActivities": "-1764000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4814000.00",
                    "changeToAccountReceivables": "2833000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2113000.00",
                    "stockBasedCompensation": "13358000.00",
                    "otherNonCashItems": "-87412000.00",
                    "freeCashFlow": "-3760000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-169380000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169380000.00",
                    "netBorrowings": "71344000.00",
                    "totalCashFromFinancingActivities": "68980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109407000.00",
                    "changeInCash": "-8439000.00",
                    "beginPeriodCashFlow": "34771000.00",
                    "endPeriodCashFlow": "26332000.00",
                    "totalCashFromOperatingActivities": "90801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21905000.00",
                    "otherCashflowsFromInvestingActivities": "289453.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1777000.00",
                    "changeToAccountReceivables": "-6058000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166389450",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4303000.00",
                    "stockBasedCompensation": "4142000.00",
                    "otherNonCashItems": "-48956000.00",
                    "freeCashFlow": "-75440000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-112731000.00",
                    "changeToLiabilities": "7905000.00",
                    "totalCashflowsFromInvestingActivities": "-112731000.00",
                    "netBorrowings": "24867000.00",
                    "totalCashFromFinancingActivities": "24867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85554000.00",
                    "changeInCash": "7778000.00",
                    "beginPeriodCashFlow": "26993000.00",
                    "endPeriodCashFlow": "34771000.00",
                    "totalCashFromOperatingActivities": "100123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20903000.00",
                    "otherCashflowsFromInvestingActivities": "-2826000.00",
                    "dividendsPaid": "18243178.00",
                    "changeToInventory": "-938000.00",
                    "changeToAccountReceivables": "-185046.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-562000.00",
                    "changeToNetincome": "34517000.00",
                    "capitalExpenditures": "112822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6732000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "5135000.00",
                    "freeCashFlow": "-12699000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-81388000.00",
                    "changeToLiabilities": "2424000.00",
                    "totalCashflowsFromInvestingActivities": "-81388000.00",
                    "netBorrowings": "-29135000.00",
                    "totalCashFromFinancingActivities": "-32357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106876000.00",
                    "changeInCash": "-8140000.00",
                    "beginPeriodCashFlow": "35133000.00",
                    "endPeriodCashFlow": "26993000.00",
                    "totalCashFromOperatingActivities": "110006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26694000.00",
                    "otherCashflowsFromInvestingActivities": "1146000.00",
                    "dividendsPaid": "20524605.00",
                    "changeToInventory": "94000.00",
                    "changeToAccountReceivables": "3624502.00",
                    "salePurchaseOfStock": "-3222000.00",
                    "otherCashflowsFromFinancingActivities": "-616000.00",
                    "changeToNetincome": "26229000.00",
                    "capitalExpenditures": "82685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6930000.00",
                    "stockBasedCompensation": "5617000.00",
                    "otherNonCashItems": "-36111000.00",
                    "freeCashFlow": "27321000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-142200.00",
                    "changeToLiabilities": "11139000.00",
                    "totalCashflowsFromInvestingActivities": "-44147900.00",
                    "netBorrowings": "-44300000.00",
                    "totalCashFromFinancingActivities": "-44469900.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104833500.00",
                    "changeInCash": "1603600.00",
                    "beginPeriodCashFlow": "33529800.00",
                    "endPeriodCashFlow": "35133400.00",
                    "totalCashFromOperatingActivities": "82242800.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32388800.00",
                    "otherCashflowsFromInvestingActivities": "244500.00",
                    "dividendsPaid": "14897418.00",
                    "changeToInventory": "-1794500.00",
                    "changeToAccountReceivables": "-7514857.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1027000.00",
                    "changeToNetincome": "-23788100.00",
                    "capitalExpenditures": "44444500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1050000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "10195900.00",
                    "freeCashFlow": "37798300.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-30642000.00",
                    "changeToLiabilities": "-739500.00",
                    "totalCashflowsFromInvestingActivities": "-30642000.00",
                    "netBorrowings": "3506300.00",
                    "totalCashFromFinancingActivities": "3339400.00",
                    "changeToOperatingActivities": "-3195600.00",
                    "netIncome": "52197800.00",
                    "changeInCash": "28188600.00",
                    "beginPeriodCashFlow": "5341200.00",
                    "endPeriodCashFlow": "33529800.00",
                    "totalCashFromOperatingActivities": "53828300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21780700.00",
                    "otherCashflowsFromInvestingActivities": "2005200.00",
                    "dividendsPaid": "2743243.00",
                    "changeToInventory": "-1714400.00",
                    "changeToAccountReceivables": "3419712.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-970500.00",
                    "changeToNetincome": "-10833500.00",
                    "capitalExpenditures": "34731900",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1262300.00",
                    "stockBasedCompensation": "5595300.00",
                    "otherNonCashItems": "9842700.00",
                    "freeCashFlow": "19096400.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-51794300.00",
                    "changeToLiabilities": "-894000.00",
                    "totalCashflowsFromInvestingActivities": "-51794300.00",
                    "netBorrowings": "17970400.00",
                    "totalCashFromFinancingActivities": "17970400.00",
                    "changeToOperatingActivities": "-315800.00",
                    "netIncome": "46216200.00",
                    "changeInCash": "4419400.00",
                    "beginPeriodCashFlow": "921800.00",
                    "endPeriodCashFlow": "5341200.00",
                    "totalCashFromOperatingActivities": "37706700.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16324900.00",
                    "otherCashflowsFromInvestingActivities": "3337700.00",
                    "dividendsPaid": "3399100.00",
                    "changeToInventory": "-2013500.00",
                    "changeToAccountReceivables": "3525492.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51794300.00",
                    "changeToNetincome": "-17914200.00",
                    "capitalExpenditures": "55132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1569600.00",
                    "stockBasedCompensation": "2350600.00",
                    "otherNonCashItems": "8898300.00",
                    "freeCashFlow": "-17425300.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-37109893.06",
                    "changeToLiabilities": "1652100.00",
                    "totalCashflowsFromInvestingActivities": "-112584638.11",
                    "netBorrowings": "111673200.00",
                    "totalCashFromFinancingActivities": "122895094.00",
                    "changeToOperatingActivities": "-315800.00",
                    "netIncome": "24393817.00",
                    "changeInCash": "34704273.00",
                    "beginPeriodCashFlow": "3476293.01",
                    "endPeriodCashFlow": "34704273.00",
                    "totalCashFromOperatingActivities": "24393817.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7266099.26",
                    "otherCashflowsFromInvestingActivities": "0.53",
                    "dividendsPaid": "11030000.00",
                    "changeToInventory": "-847980.08",
                    "changeToAccountReceivables": "-1716300.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-722406.00",
                    "changeToNetincome": "110678600.00",
                    "capitalExpenditures": "121195481.64",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10440176.24",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "108369174.25",
                    "freeCashFlow": "-96801664.64"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "1381005.00",
                    "changeToLiabilities": "8313363.00",
                    "totalCashflowsFromInvestingActivities": "-37640887.03",
                    "netBorrowings": "-6213739.00",
                    "totalCashFromFinancingActivities": "37048533.00",
                    "changeToOperatingActivities": "-315800.00",
                    "netIncome": "38959210.00",
                    "changeInCash": "38366855.00",
                    "beginPeriodCashFlow": "0.03",
                    "endPeriodCashFlow": "38366856.00",
                    "totalCashFromOperatingActivities": "38959210.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15779230.58",
                    "otherCashflowsFromInvestingActivities": "37640887.00",
                    "dividendsPaid": "13290429.00",
                    "changeToInventory": "-843842.94",
                    "changeToAccountReceivables": "298249.00",
                    "salePurchaseOfStock": "40807338.00",
                    "otherCashflowsFromFinancingActivities": "-84069467.00",
                    "changeToNetincome": "-14981458.00",
                    "capitalExpenditures": "46209719.89",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10389240.60",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38959210.54",
                    "freeCashFlow": "-7250509.89"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-60175182.20",
                    "changeToLiabilities": "-117539.00",
                    "totalCashflowsFromInvestingActivities": "-26402626.87",
                    "netBorrowings": "-70810.00",
                    "totalCashFromFinancingActivities": "20203881.00",
                    "changeToOperatingActivities": "-369499.00",
                    "netIncome": "45030096.00",
                    "changeInCash": "38831350.00",
                    "beginPeriodCashFlow": "0.87",
                    "endPeriodCashFlow": "38831351.00",
                    "totalCashFromOperatingActivities": "45030096.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14005640.83",
                    "otherCashflowsFromInvestingActivities": "26402626.00",
                    "dividendsPaid": "9024833.00",
                    "changeToInventory": "179935.40",
                    "changeToAccountReceivables": "-3847888.00",
                    "salePurchaseOfStock": "16128324.00",
                    "otherCashflowsFromFinancingActivities": "-1229571.33",
                    "changeToNetincome": "6155200.00",
                    "capitalExpenditures": "18793771.86",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7489403.08",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45030096.91",
                    "freeCashFlow": "26236324.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "GBP",
                    "investments": "-759945.00",
                    "changeToLiabilities": "-420706.00",
                    "totalCashflowsFromInvestingActivities": "-30272017.36",
                    "netBorrowings": "13170773.00",
                    "totalCashFromFinancingActivities": "20342232.00",
                    "changeToOperatingActivities": "-369499.00",
                    "netIncome": "24849835.00",
                    "changeInCash": "14920049.00",
                    "beginPeriodCashFlow": "0.36",
                    "endPeriodCashFlow": "14920050.00",
                    "totalCashFromOperatingActivities": "24849835.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16332465.84",
                    "otherCashflowsFromInvestingActivities": "30272017.00",
                    "dividendsPaid": "14283924.00",
                    "changeToInventory": "2891134.24",
                    "changeToAccountReceivables": "2137370.00",
                    "salePurchaseOfStock": "68530.00",
                    "otherCashflowsFromFinancingActivities": "-0.54",
                    "changeToNetincome": "-5963091.00",
                    "capitalExpenditures": "30708750.96",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5590588.59",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24849835.67",
                    "freeCashFlow": "-5858915.96"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "GBP",
                    "investments": "145366.00",
                    "changeToLiabilities": "-5982303.00",
                    "totalCashflowsFromInvestingActivities": "-36553188.34",
                    "netBorrowings": "524272.00",
                    "totalCashFromFinancingActivities": "1486580.00",
                    "changeToOperatingActivities": "-369499.00",
                    "netIncome": "57804501.00",
                    "changeInCash": "22737892.00",
                    "beginPeriodCashFlow": "0.34",
                    "endPeriodCashFlow": "22737893.00",
                    "totalCashFromOperatingActivities": "57804501.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17135100.66",
                    "otherCashflowsFromInvestingActivities": "36553188.00",
                    "dividendsPaid": "14683712.00",
                    "changeToInventory": "2136819.16",
                    "changeToAccountReceivables": "2208036.00",
                    "salePurchaseOfStock": "348559.00",
                    "otherCashflowsFromFinancingActivities": "-36553188.34",
                    "changeToNetincome": "2528424.00",
                    "capitalExpenditures": "36553188.34",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4871385.02",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57804501.48",
                    "freeCashFlow": "21251312.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-187855053.89",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90194366.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83165497.00",
                    "changeInCash": "-14495190.89",
                    "beginPeriodCashFlow": "0.79",
                    "endPeriodCashFlow": "-14495190.10",
                    "totalCashFromOperatingActivities": "83165497.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9181167.81",
                    "otherCashflowsFromInvestingActivities": "187855053.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1325598.58",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5324139.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41906527.72",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6849131.21",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-83165497.64",
                    "freeCashFlow": "41258969.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27369248.89",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "406317.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66324482.00",
                    "changeInCash": "40647167.00",
                    "beginPeriodCashFlow": "0.89",
                    "endPeriodCashFlow": "40647168.00",
                    "totalCashFromOperatingActivities": "67610099.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5118917.48",
                    "otherCashflowsFromInvestingActivities": "27369248.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-646393.68",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27369248.89",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27369248.89",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1021867.24",
                    "stockBasedCompensation": "1285617.00",
                    "otherNonCashItems": "-67610099.58",
                    "freeCashFlow": "40240850.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35093866.53",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2483284.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41235373.00",
                    "changeInCash": "8624790.00",
                    "beginPeriodCashFlow": "0.53",
                    "endPeriodCashFlow": "8624791.00",
                    "totalCashFromOperatingActivities": "41235373.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4637070.85",
                    "otherCashflowsFromInvestingActivities": "35093866.00",
                    "dividendsPaid": "8640864.09",
                    "changeToInventory": "-532017.49",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35093866.53",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35093866.53",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1808216.54",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41235373.54",
                    "freeCashFlow": "6141506.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10404311.05",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1374296.29",
                    "changeToOperatingActivities": null,
                    "netIncome": "32456272.00",
                    "changeInCash": "20677664.00",
                    "beginPeriodCashFlow": "0.34",
                    "endPeriodCashFlow": "20677665.00",
                    "totalCashFromOperatingActivities": "32456272.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4703916.67",
                    "otherCashflowsFromInvestingActivities": "10404311.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1156034.56",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9031.36",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10404311.05",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10536.77",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32456272.39",
                    "freeCashFlow": "22051960.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16621154.80",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1570982.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25504194.00",
                    "changeInCash": "10454021.00",
                    "beginPeriodCashFlow": "0.80",
                    "endPeriodCashFlow": "10454022.00",
                    "totalCashFromOperatingActivities": "25504194.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3882217.47",
                    "otherCashflowsFromInvestingActivities": "16621154.00",
                    "dividendsPaid": "4625760.82",
                    "changeToInventory": "32900.15",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16621154.80",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9703898.67",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12914953.12",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25504194.77",
                    "freeCashFlow": "15800295.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10862988.62",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1204123.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23375925.00",
                    "changeInCash": "13717059.00",
                    "beginPeriodCashFlow": "0.62",
                    "endPeriodCashFlow": "13717060.00",
                    "totalCashFromOperatingActivities": "23375925.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3918875.89",
                    "otherCashflowsFromInvestingActivities": "10862988.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-501552.42",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-0.27",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11312793.57",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3071013.45",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23375925.48",
                    "freeCashFlow": "12063131.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2195087.66",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134557.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1917940.27",
                    "changeInCash": "-3978470.94",
                    "beginPeriodCashFlow": "0.07",
                    "endPeriodCashFlow": "-3978470.87",
                    "totalCashFromOperatingActivities": "-1917940.27",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2195087.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134557.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2195087.66",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1917940.00",
                    "freeCashFlow": "-4113027.94"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1211457.57",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3165084.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1538220.88",
                    "changeInCash": "415405.00",
                    "beginPeriodCashFlow": "0.45",
                    "endPeriodCashFlow": "415406.00",
                    "totalCashFromOperatingActivities": "-1538220.88",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1211457.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3165084.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1211457.57",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1538220.00",
                    "freeCashFlow": "-2749678.45"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-448256.39",
                    "changeInCash": "-448256.39",
                    "beginPeriodCashFlow": "1183353.26",
                    "endPeriodCashFlow": "-448256.39",
                    "totalCashFromOperatingActivities": "-448256.39",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-998870.54",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "448256.00",
                    "freeCashFlow": "-448256.39"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1407761.71",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2859006.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-322498.82",
                    "changeInCash": "1128745.00",
                    "beginPeriodCashFlow": "-0.46",
                    "endPeriodCashFlow": "1128745.00",
                    "totalCashFromOperatingActivities": "-322498.82",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1407761.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2859006.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1407761.71",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "322498.00",
                    "freeCashFlow": "-1730260.54"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-126664.45",
                    "changeInCash": "-126664.45",
                    "beginPeriodCashFlow": "1032315.27",
                    "endPeriodCashFlow": "-126664.45",
                    "totalCashFromOperatingActivities": "-126664.45",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4749.92",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30082.81",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126664.00",
                    "freeCashFlow": "-126664.45"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-125506.30",
                    "changeInCash": "-125506.30",
                    "beginPeriodCashFlow": "1083918.08",
                    "endPeriodCashFlow": "-125506.30",
                    "totalCashFromOperatingActivities": "-125506.30",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41360.03",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21393.12",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "125506.00",
                    "freeCashFlow": "-125506.30"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335851.04",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4004704.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-426544.99",
                    "changeInCash": "3242307.00",
                    "beginPeriodCashFlow": "0.02",
                    "endPeriodCashFlow": "3242308.00",
                    "totalCashFromOperatingActivities": "-426544.99",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "335851.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-335851.04",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86442.67",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "426544.00",
                    "freeCashFlow": "-426544.99"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210940823.00",
                    "minorityInterest": null,
                    "netIncome": "148677344.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264897616.00",
                    "reconciledDepreciation": null,
                    "ebit": "257332473.00",
                    "ebitda": "282319855.00",
                    "depreciationAndAmortization": "24987382.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "257332473.00",
                    "otherOperatingExpenses": "232067763.00",
                    "interestExpense": "10095231.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62389079.00",
                    "totalRevenue": "489400236.00",
                    "totalOperatingExpenses": "7565143.00",
                    "costOfRevenue": "224502619.00",
                    "totalOtherIncomeExpenseNet": "-46391649.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104966500.00",
                    "minorityInterest": null,
                    "netIncome": "73983500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128143499.00",
                    "reconciledDepreciation": null,
                    "ebit": "127476500.00",
                    "ebitda": "139818500.00",
                    "depreciationAndAmortization": "12342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128143500.00",
                    "otherOperatingExpenses": "115387500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31045500.00",
                    "totalRevenue": "243531000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "115387500.00",
                    "totalOtherIncomeExpenseNet": "-23177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141783322.00",
                    "minorityInterest": null,
                    "netIncome": "96988567.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172514220.00",
                    "reconciledDepreciation": null,
                    "ebit": "151731098.00",
                    "ebitda": "171012419.00",
                    "depreciationAndAmortization": "19281321.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168778382.00",
                    "otherOperatingExpenses": "184935075.00",
                    "interestExpense": "9947778.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44968233.00",
                    "totalRevenue": "353713458.00",
                    "totalOperatingExpenses": "3735837.00",
                    "costOfRevenue": "181199237.00",
                    "totalOtherIncomeExpenseNet": "-26995060.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28029000.00",
                    "minorityInterest": null,
                    "netIncome": "45460536.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25622000.00",
                    "ebitda": "42030216.00",
                    "depreciationAndAmortization": "16408216.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26277000.00",
                    "otherOperatingExpenses": "68390000.00",
                    "interestExpense": "8415727.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5721500.00",
                    "totalRevenue": "94667000.00",
                    "totalOperatingExpenses": "818869.00",
                    "costOfRevenue": "68390000.00",
                    "totalOtherIncomeExpenseNet": "1752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28029000.00",
                    "minorityInterest": null,
                    "netIncome": "22717500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25622000.00",
                    "ebitda": "33155000.00",
                    "depreciationAndAmortization": "7533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26277000.00",
                    "otherOperatingExpenses": "68390000.00",
                    "interestExpense": "3870500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5721500.00",
                    "totalRevenue": "94667000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "68390000.00",
                    "totalOtherIncomeExpenseNet": "1752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49842614.00",
                    "minorityInterest": null,
                    "netIncome": "36808531.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57087884.00",
                    "reconciledDepreciation": null,
                    "ebit": "53999917.00",
                    "ebitda": "65635562.00",
                    "depreciationAndAmortization": "11635645.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56642744.00",
                    "otherOperatingExpenses": "123262615.00",
                    "interestExpense": "4157302.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13362186.00",
                    "totalRevenue": "179905359.00",
                    "totalOperatingExpenses": "445139.00",
                    "costOfRevenue": "122817475.00",
                    "totalOtherIncomeExpenseNet": "-6800130.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24913500.00",
                    "minorityInterest": null,
                    "netIncome": "18398500.00",
                    "sellingGeneralAdministrative": "3049500.00",
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "29018500.00",
                    "reconciledDepreciation": null,
                    "ebit": "26421500.00",
                    "ebitda": "31610000.00",
                    "depreciationAndAmortization": "5188500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25937000.00",
                    "otherOperatingExpenses": "63987500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6679000.00",
                    "totalRevenue": "89924500.00",
                    "totalOperatingExpenses": "3081500.00",
                    "costOfRevenue": "60906000.00",
                    "totalOtherIncomeExpenseNet": "-1023500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47549541.00",
                    "minorityInterest": null,
                    "netIncome": "33982998.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57571817.00",
                    "reconciledDepreciation": null,
                    "ebit": "50788943.00",
                    "ebitda": "60184725.00",
                    "depreciationAndAmortization": "9395782.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56580600.00",
                    "otherOperatingExpenses": "98204407.00",
                    "interestExpense": "3158280.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13745313.00",
                    "totalRevenue": "154785010.00",
                    "totalOperatingExpenses": "991214.00",
                    "costOfRevenue": "97213193.00",
                    "totalOtherIncomeExpenseNet": "-9031059.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24417671.00",
                    "minorityInterest": null,
                    "netIncome": "17450971.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29362271.00",
                    "reconciledDepreciation": null,
                    "ebit": "29055308.00",
                    "ebitda": "33468357.00",
                    "depreciationAndAmortization": "4413049.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29055307.00",
                    "otherOperatingExpenses": "53411094.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7058502.00",
                    "totalRevenue": "79485299.00",
                    "totalOperatingExpenses": "3288066.00",
                    "costOfRevenue": "50123028.00",
                    "totalOtherIncomeExpenseNet": "-4637636.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37752119.00",
                    "minorityInterest": null,
                    "netIncome": "26003591.00",
                    "sellingGeneralAdministrative": "1744156.00",
                    "sellingAndMarketingExpenses": "34253.00",
                    "grossProfit": "45071433.00",
                    "reconciledDepreciation": null,
                    "ebit": "41683435.00",
                    "ebitda": "49815284.00",
                    "depreciationAndAmortization": "8131849.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44670030.00",
                    "otherOperatingExpenses": "89225721.00",
                    "interestExpense": "1471706.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11964230.00",
                    "totalRevenue": "133895751.00",
                    "totalOperatingExpenses": "401402.00",
                    "costOfRevenue": "88824318.00",
                    "totalOtherIncomeExpenseNet": "-6917911.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16033500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18868508.00",
                    "minorityInterest": null,
                    "netIncome": "12996594.00",
                    "sellingGeneralAdministrative": "1795456.00",
                    "sellingAndMarketingExpenses": "35260.00",
                    "grossProfit": "18122766.00",
                    "reconciledDepreciation": null,
                    "ebit": "20383500.00",
                    "ebitda": "24250824.00",
                    "depreciationAndAmortization": "3867324.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23103030.00",
                    "otherOperatingExpenses": "51070817.00",
                    "interestExpense": "1514992.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5979722.00",
                    "totalRevenue": "66921094.00",
                    "totalOperatingExpenses": "2272489.00",
                    "costOfRevenue": "48798328.00",
                    "totalOtherIncomeExpenseNet": "-4234522.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16033500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33210656.00",
                    "minorityInterest": null,
                    "netIncome": "24757050.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38805518.00",
                    "reconciledDepreciation": null,
                    "ebit": "35721110.00",
                    "ebitda": "45631764.00",
                    "depreciationAndAmortization": "9910654.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38406980.00",
                    "otherOperatingExpenses": "94855473.00",
                    "interestExpense": "1030716.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8569420.00",
                    "totalRevenue": "133262453.00",
                    "totalOperatingExpenses": "398538.00",
                    "costOfRevenue": "94456935.00",
                    "totalOtherIncomeExpenseNet": "-5196324.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17461607.00",
                    "minorityInterest": null,
                    "netIncome": "13016842.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20424784.00",
                    "reconciledDepreciation": null,
                    "ebit": "18577387.00",
                    "ebitda": "23623920.00",
                    "depreciationAndAmortization": "5046533.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20193747.00",
                    "otherOperatingExpenses": "51502763.00",
                    "interestExpense": "1115780.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4505657.00",
                    "totalRevenue": "70067167.00",
                    "totalOperatingExpenses": "1860380.00",
                    "costOfRevenue": "49642383.00",
                    "totalOtherIncomeExpenseNet": "-2732140.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34909244.00",
                    "minorityInterest": null,
                    "netIncome": "22437380.00",
                    "sellingGeneralAdministrative": "3999931.00",
                    "sellingAndMarketingExpenses": "85437.00",
                    "grossProfit": "38717520.00",
                    "reconciledDepreciation": null,
                    "ebit": "36578776.00",
                    "ebitda": "47790908.00",
                    "depreciationAndAmortization": "11212132.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38116080.00",
                    "otherOperatingExpenses": "102905988.00",
                    "interestExpense": "705677.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12614585.00",
                    "totalRevenue": "141022071.00",
                    "totalOperatingExpenses": "601436.00",
                    "costOfRevenue": "102304551.00",
                    "totalOtherIncomeExpenseNet": "-3206836.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "23321550.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "1266700.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8175700.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61005849.00",
                    "minorityInterest": null,
                    "netIncome": "45589859.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70451493.00",
                    "reconciledDepreciation": null,
                    "ebit": "63223224.00",
                    "ebitda": "77120542.00",
                    "depreciationAndAmortization": "13897318.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69148327.00",
                    "otherOperatingExpenses": "122478953.00",
                    "interestExpense": "2217373.18",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15415990.00",
                    "totalRevenue": "191627287.00",
                    "totalOperatingExpenses": "1303160.59",
                    "costOfRevenue": "121175793.00",
                    "totalOtherIncomeExpenseNet": "-8142478.06",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23026500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "31135450.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "4175200.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7786300.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23026500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44596961.00",
                    "minorityInterest": null,
                    "netIncome": "33748921.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54826726.00",
                    "reconciledDepreciation": null,
                    "ebit": "48306703.00",
                    "ebitda": "67877428.00",
                    "depreciationAndAmortization": "19570725.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53782305.00",
                    "otherOperatingExpenses": "130449582.00",
                    "interestExpense": "3709738.32",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10848037.00",
                    "totalRevenue": "184231890.00",
                    "totalOperatingExpenses": "1044418.09",
                    "costOfRevenue": "129405164.00",
                    "totalOtherIncomeExpenseNet": "-9185344.74",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16959800.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25053750.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "920550.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5451450.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16959800.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62515845.00",
                    "minorityInterest": null,
                    "netIncome": "42474333.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75637703.00",
                    "reconciledDepreciation": null,
                    "ebit": "66626656.00",
                    "ebitda": "80064472.00",
                    "depreciationAndAmortization": "13437816.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73132945.00",
                    "otherOperatingExpenses": "118287883.00",
                    "interestExpense": "4110809.11",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20041510.00",
                    "totalRevenue": "191420827.00",
                    "totalOperatingExpenses": "2504757.91",
                    "costOfRevenue": "115783123.00",
                    "totalOtherIncomeExpenseNet": "-10617100.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20386250.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13049450.00",
                    "minorityInterest": null,
                    "netIncome": "11073325.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23418125.00",
                    "reconciledDepreciation": "5445175.00",
                    "ebit": "15977300.00",
                    "ebitda": "21422475.00",
                    "depreciationAndAmortization": "5445175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15977300.00",
                    "otherOperatingExpenses": "47248275.00",
                    "interestExpense": "2927850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1976125.00",
                    "totalRevenue": "68526700.00",
                    "totalOperatingExpenses": "-10500.00",
                    "costOfRevenue": "45108575.00",
                    "totalOtherIncomeExpenseNet": "-2927850.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20386250.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19844701.00",
                    "minorityInterest": null,
                    "netIncome": "17778422.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": "91966.00",
                    "grossProfit": "46316507.00",
                    "reconciledDepreciation": "5445175.00",
                    "ebit": "24281013.00",
                    "ebitda": "33106933.00",
                    "depreciationAndAmortization": "8825920.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46105590.00",
                    "otherOperatingExpenses": "66068774.00",
                    "interestExpense": "2927850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2066279.00",
                    "totalRevenue": "112174365.00",
                    "totalOperatingExpenses": "210916.00",
                    "costOfRevenue": "65857858.00",
                    "totalOtherIncomeExpenseNet": "-26260889.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11193900.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13049450.00",
                    "minorityInterest": null,
                    "netIncome": "11073325.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23418125.00",
                    "reconciledDepreciation": "5445175.00",
                    "ebit": "15977300.00",
                    "ebitda": "21422475.00",
                    "depreciationAndAmortization": "5445175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15977300.00",
                    "otherOperatingExpenses": "47248275.00",
                    "interestExpense": "2927850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1976125.00",
                    "totalRevenue": "68526700.00",
                    "totalOperatingExpenses": "-10500.00",
                    "costOfRevenue": "45108575.00",
                    "totalOtherIncomeExpenseNet": "-2927850.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11193900.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-01-31": {
                    "date": "2020-01-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13049450.00",
                    "minorityInterest": null,
                    "netIncome": "11073325.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23418125.00",
                    "reconciledDepreciation": "5445175.00",
                    "ebit": "15977300.00",
                    "ebitda": "21422475.00",
                    "depreciationAndAmortization": "5445175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15977300.00",
                    "otherOperatingExpenses": "47248275.00",
                    "interestExpense": "2927850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1976125.00",
                    "totalRevenue": "68526700.00",
                    "totalOperatingExpenses": "-10500.00",
                    "costOfRevenue": "45108575.00",
                    "totalOtherIncomeExpenseNet": "-2927850.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97825.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21613897.00",
                    "minorityInterest": null,
                    "netIncome": "17401618.00",
                    "sellingGeneralAdministrative": "118950.00",
                    "sellingAndMarketingExpenses": "46443.00",
                    "grossProfit": "28345044.00",
                    "reconciledDepreciation": null,
                    "ebit": "27778160.00",
                    "ebitda": "36251573.00",
                    "depreciationAndAmortization": "8473413.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28179650.00",
                    "otherOperatingExpenses": "77355080.00",
                    "interestExpense": "2927850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4212279.00",
                    "totalRevenue": "105534731.00",
                    "totalOperatingExpenses": "165393.00",
                    "costOfRevenue": "77189687.00",
                    "totalOtherIncomeExpenseNet": "-6565753.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10952750.00",
                    "netIncomeApplicableToCommonShares": "10952750.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13604000.00",
                    "minorityInterest": null,
                    "netIncome": "10952750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23069800.00",
                    "reconciledDepreciation": null,
                    "ebit": "16688350.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16688350.00",
                    "otherOperatingExpenses": "1118250.00",
                    "interestExpense": "3242350.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2651250.00",
                    "totalRevenue": "66424600.00",
                    "totalOperatingExpenses": "49736250.00",
                    "costOfRevenue": "43354800.00",
                    "totalOtherIncomeExpenseNet": "-3084350.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10952750.00",
                    "netIncomeApplicableToCommonShares": "10952750.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11554050.00",
                    "minorityInterest": null,
                    "netIncome": "9510550.00",
                    "sellingGeneralAdministrative": "96050.00",
                    "sellingAndMarketingExpenses": "344900.00",
                    "grossProfit": "12029275.00",
                    "reconciledDepreciation": "24275.00",
                    "ebit": "14799600.00",
                    "ebitda": "18880825.00",
                    "depreciationAndAmortization": "4081225.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14799600.00",
                    "otherOperatingExpenses": "44714650.00",
                    "interestExpense": "3245550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2043500.00",
                    "totalRevenue": "54419750.00",
                    "totalOperatingExpenses": "506075.00",
                    "costOfRevenue": "42390475.00",
                    "totalOtherIncomeExpenseNet": "-3245550.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14255746.00",
                    "netIncomeApplicableToCommonShares": "14255746.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11554050.00",
                    "minorityInterest": null,
                    "netIncome": "9510550.00",
                    "sellingGeneralAdministrative": "96050.00",
                    "sellingAndMarketingExpenses": "344900.00",
                    "grossProfit": "12029275.00",
                    "reconciledDepreciation": "24275.00",
                    "ebit": "14799600.00",
                    "ebitda": "18880825.00",
                    "depreciationAndAmortization": "4081225.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14799600.00",
                    "otherOperatingExpenses": "44714650.00",
                    "interestExpense": "3245550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2043500.00",
                    "totalRevenue": "54419750.00",
                    "totalOperatingExpenses": "506075.00",
                    "costOfRevenue": "42390475.00",
                    "totalOtherIncomeExpenseNet": "-3245550.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14137588.00",
                    "netIncomeApplicableToCommonShares": "14137588.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "65125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11554050.00",
                    "minorityInterest": null,
                    "netIncome": "9510550.00",
                    "sellingGeneralAdministrative": "96050.00",
                    "sellingAndMarketingExpenses": "344900.00",
                    "grossProfit": "12029275.00",
                    "reconciledDepreciation": "24275.00",
                    "ebit": "14799600.00",
                    "ebitda": "18880825.00",
                    "depreciationAndAmortization": "4081225.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14799600.00",
                    "otherOperatingExpenses": "44714650.00",
                    "interestExpense": "3245550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2043500.00",
                    "totalRevenue": "54419750.00",
                    "totalOperatingExpenses": "506075.00",
                    "costOfRevenue": "42390475.00",
                    "totalOtherIncomeExpenseNet": "-3245550.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "65125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9300000.00",
                    "minorityInterest": null,
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "96050.00",
                    "sellingAndMarketingExpenses": "344900.00",
                    "grossProfit": "15200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14800000.00",
                    "ebitda": "20100000.00",
                    "depreciationAndAmortization": "5300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14800000.00",
                    "otherOperatingExpenses": "59900000.00",
                    "interestExpense": "3245550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "74700000.00",
                    "totalOperatingExpenses": "400000.00",
                    "costOfRevenue": "59500000.00",
                    "totalOtherIncomeExpenseNet": "-5500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3750000.00",
                    "netIncomeApplicableToCommonShares": "3750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4650000.00",
                    "minorityInterest": null,
                    "netIncome": "3750000.00",
                    "sellingGeneralAdministrative": "742800.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10050000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6700000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6700000.00",
                    "otherOperatingExpenses": "700000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "37350000.00",
                    "totalOperatingExpenses": "30650000.00",
                    "costOfRevenue": "27300000.00",
                    "totalOtherIncomeExpenseNet": "-2050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3750000.00",
                    "netIncomeApplicableToCommonShares": "3750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "352429.88",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4015903.45",
                    "minorityInterest": null,
                    "netIncome": "4918831.28",
                    "sellingGeneralAdministrative": "170061.28",
                    "sellingAndMarketingExpenses": "247650.77",
                    "grossProfit": "10066131.00",
                    "reconciledDepreciation": "17169.36",
                    "ebit": "-39604292.81",
                    "ebitda": "-37217812.00",
                    "depreciationAndAmortization": "2386480.81",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39604294.00",
                    "otherOperatingExpenses": "37299670.00",
                    "interestExpense": "1349986.70",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-902928.63",
                    "totalRevenue": "45731299.00",
                    "totalOperatingExpenses": "770141.93",
                    "costOfRevenue": "35665168.00",
                    "totalOtherIncomeExpenseNet": "-16053817.00",
                    "discontinuedOperations": "-52163803.00",
                    "netIncomeFromContinuingOps": "3877545.00",
                    "netIncomeApplicableToCommonShares": "-48286258.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "377135.47",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4297421.11",
                    "minorityInterest": null,
                    "netIncome": "5263644.82",
                    "sellingGeneralAdministrative": "181982.69",
                    "sellingAndMarketingExpenses": "265011.26",
                    "grossProfit": "10771773.00",
                    "reconciledDepreciation": "17169.36",
                    "ebit": "-42380581.80",
                    "ebitda": "-39826807.00",
                    "depreciationAndAmortization": "2553774.80",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42380583.00",
                    "otherOperatingExpenses": "39914403.00",
                    "interestExpense": "1444621.72",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-966224.56",
                    "totalRevenue": "48937095.00",
                    "totalOperatingExpenses": "824129.42",
                    "costOfRevenue": "38165321.00",
                    "totalOtherIncomeExpenseNet": "46678003.00",
                    "discontinuedOperations": "-52163803.00",
                    "netIncomeFromContinuingOps": "3877545.00",
                    "netIncomeApplicableToCommonShares": "-48286258.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "268260.38",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3056796.16",
                    "minorityInterest": null,
                    "netIncome": "3744080.77",
                    "sellingGeneralAdministrative": "129446.12",
                    "sellingAndMarketingExpenses": "188505.06",
                    "grossProfit": "7662064.31",
                    "reconciledDepreciation": "17169.36",
                    "ebit": "-30145706.84",
                    "ebitda": "-28329182.03",
                    "depreciationAndAmortization": "1816524.81",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30145706.84",
                    "otherOperatingExpenses": "28391490.82",
                    "interestExpense": "1027573.93",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-687284.61",
                    "totalRevenue": "34809416.51",
                    "totalOperatingExpenses": "586211.56",
                    "costOfRevenue": "27147352.20",
                    "totalOtherIncomeExpenseNet": "33202503.01",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "360636.94",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4109422.04",
                    "minorityInterest": null,
                    "netIncome": "5033376.41",
                    "sellingGeneralAdministrative": "174021.51",
                    "sellingAndMarketingExpenses": "253417.83",
                    "grossProfit": "10300541.00",
                    "reconciledDepreciation": null,
                    "ebit": "12883603.06",
                    "ebitda": "15325658.00",
                    "depreciationAndAmortization": "2442054.94",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40526561.00",
                    "otherOperatingExpenses": "38168269.00",
                    "interestExpense": "1381423.93",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-923955.18",
                    "totalRevenue": "46796247.00",
                    "totalOperatingExpenses": "788076.28",
                    "costOfRevenue": "36495705.00",
                    "totalOtherIncomeExpenseNet": "44635982.00",
                    "discontinuedOperations": "-200000.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2350000.00",
                    "minorityInterest": null,
                    "netIncome": "1650000.00",
                    "sellingGeneralAdministrative": "513496.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2400000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2400000.00",
                    "otherOperatingExpenses": "400000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "40700000.00",
                    "totalOperatingExpenses": "38300000.00",
                    "costOfRevenue": "34950000.00",
                    "totalOtherIncomeExpenseNet": "-50000.00",
                    "discontinuedOperations": "-200000.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "250057.32",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9692407.21",
                    "minorityInterest": null,
                    "netIncome": "9590057.99",
                    "sellingGeneralAdministrative": "156667.44",
                    "sellingAndMarketingExpenses": "1043129.74",
                    "grossProfit": "9236306.96",
                    "reconciledDepreciation": "19157.14",
                    "ebit": "7025914.88",
                    "ebitda": "12135484.00",
                    "depreciationAndAmortization": "5109569.12",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8833693.37",
                    "otherOperatingExpenses": "64945562.00",
                    "interestExpense": "1186024.64",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102347.93",
                    "totalRevenue": "70675003.00",
                    "totalOperatingExpenses": "1449855.80",
                    "costOfRevenue": "61438696.00",
                    "totalOtherIncomeExpenseNet": "858713.84",
                    "discontinuedOperations": "-200000.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "240879.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9336666.29",
                    "minorityInterest": null,
                    "netIncome": "9238073.59",
                    "sellingGeneralAdministrative": "150917.27",
                    "sellingAndMarketingExpenses": "1004843.70",
                    "grossProfit": "8897306.31",
                    "reconciledDepreciation": "19157.14",
                    "ebit": "8509470.66",
                    "ebitda": "13431503.00",
                    "depreciationAndAmortization": "4922032.34",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8509469.86",
                    "otherOperatingExpenses": "62561862.00",
                    "interestExpense": "1142493.91",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98591.45",
                    "totalRevenue": "68081015.00",
                    "totalOperatingExpenses": "1396641.67",
                    "costOfRevenue": "59183709.00",
                    "totalOtherIncomeExpenseNet": "827196.43",
                    "discontinuedOperations": "-200000.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "193055.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7482955.06",
                    "minorityInterest": null,
                    "netIncome": "7403937.20",
                    "sellingGeneralAdministrative": "120954.49",
                    "sellingAndMarketingExpenses": "805341.65",
                    "grossProfit": "7130825.30",
                    "reconciledDepreciation": "19157.14",
                    "ebit": "6819991.74",
                    "ebitda": "10764799.38",
                    "depreciationAndAmortization": "3944807.64",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6819991.74",
                    "otherOperatingExpenses": "50140766.04",
                    "interestExpense": "915662.61",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79017.86",
                    "totalRevenue": "54564141.07",
                    "totalOperatingExpenses": "1119351.31",
                    "costOfRevenue": "47433315.77",
                    "totalOtherIncomeExpenseNet": "662963.32",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": "236938.83",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9183924.96",
                    "minorityInterest": null,
                    "netIncome": "9086945.17",
                    "sellingGeneralAdministrative": "148448.37",
                    "sellingAndMarketingExpenses": "988405.16",
                    "grossProfit": "8751752.60",
                    "reconciledDepreciation": null,
                    "ebit": "28301530.66",
                    "ebitda": "33143042.00",
                    "depreciationAndAmortization": "4841511.34",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8370260.89",
                    "otherOperatingExpenses": "61538393.00",
                    "interestExpense": "1123803.51",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96978.56",
                    "totalRevenue": "66967257.00",
                    "totalOperatingExpenses": "1373793.59",
                    "costOfRevenue": "58215505.00",
                    "totalOtherIncomeExpenseNet": "813664.07",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6985208.00",
                    "netIncomeApplicableToCommonShares": "6985208.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9722792.00",
                    "minorityInterest": null,
                    "netIncome": "6985208.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12236692.00",
                    "reconciledDepreciation": null,
                    "ebit": "10099361.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10099361.00",
                    "otherOperatingExpenses": "1087539.00",
                    "interestExpense": "539681.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2737584.00",
                    "totalRevenue": "51748897.00",
                    "totalOperatingExpenses": "41649537.00",
                    "costOfRevenue": "39512206.00",
                    "totalOtherIncomeExpenseNet": "-376569.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6985208.00",
                    "netIncomeApplicableToCommonShares": "6985208.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14997031.00",
                    "minorityInterest": null,
                    "netIncome": "11336717.00",
                    "sellingGeneralAdministrative": "93709.43",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20860150.00",
                    "reconciledDepreciation": "12219.03",
                    "ebit": "26826995.88",
                    "ebitda": "31491499.00",
                    "depreciationAndAmortization": "4664503.12",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15641061.00",
                    "otherOperatingExpenses": "57189944.00",
                    "interestExpense": "644029.71",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3660312.30",
                    "totalRevenue": "74863166.00",
                    "totalOperatingExpenses": "-349288.32",
                    "costOfRevenue": "54003016.00",
                    "totalOtherIncomeExpenseNet": "10111082.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16129346.00",
                    "minorityInterest": null,
                    "netIncome": "12192669.00",
                    "sellingGeneralAdministrative": "100784.74",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22435146.00",
                    "reconciledDepreciation": "12219.03",
                    "ebit": "16822002.56",
                    "ebitda": "21838688.00",
                    "depreciationAndAmortization": "5016685.44",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16822002.00",
                    "otherOperatingExpenses": "61507936.00",
                    "interestExpense": "692655.65",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3936675.56",
                    "totalRevenue": "80515534.00",
                    "totalOperatingExpenses": "-375660.51",
                    "costOfRevenue": "58080387.00",
                    "totalOtherIncomeExpenseNet": "-692655.65",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11257524.23",
                    "minorityInterest": null,
                    "netIncome": "8509909.83",
                    "sellingGeneralAdministrative": "70343.91",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15658675.15",
                    "reconciledDepreciation": "12219.03",
                    "ebit": "11740965.46",
                    "ebitda": "15242375.66",
                    "depreciationAndAmortization": "3501410.21",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11740965.46",
                    "otherOperatingExpenses": "42929641.41",
                    "interestExpense": "483441.23",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2747614.39",
                    "totalRevenue": "56196048.68",
                    "totalOperatingExpenses": "-262193.33",
                    "costOfRevenue": "40537373.53",
                    "totalOtherIncomeExpenseNet": "-483441.23",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16654355.00",
                    "minorityInterest": null,
                    "netIncome": "12589540.00",
                    "sellingGeneralAdministrative": "104065.28",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23165408.00",
                    "reconciledDepreciation": null,
                    "ebit": "17369556.92",
                    "ebitda": "22549535.00",
                    "depreciationAndAmortization": "5179978.08",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17369557.00",
                    "otherOperatingExpenses": "63510014.00",
                    "interestExpense": "715201.53",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4064813.97",
                    "totalRevenue": "83136306.00",
                    "totalOperatingExpenses": "-387888.22",
                    "costOfRevenue": "59970898.00",
                    "totalOtherIncomeExpenseNet": "3940867.07",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9407735.34",
                    "minorityInterest": null,
                    "netIncome": "6947394.13",
                    "sellingGeneralAdministrative": "159893.97",
                    "sellingAndMarketingExpenses": "444793.16",
                    "grossProfit": "10709050.00",
                    "reconciledDepreciation": "19300.08",
                    "ebit": "10871209.30",
                    "ebitda": "17054410.00",
                    "depreciationAndAmortization": "6183200.70",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10871210.00",
                    "otherOperatingExpenses": "75115959.00",
                    "interestExpense": "1463473.42",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2460341.21",
                    "totalRevenue": "83575154.00",
                    "totalOperatingExpenses": "604687.13",
                    "costOfRevenue": "72866103.00",
                    "totalOtherIncomeExpenseNet": "-1463474.93",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9702073.31",
                    "minorityInterest": null,
                    "netIncome": "7164755.89",
                    "sellingGeneralAdministrative": "164896.54",
                    "sellingAndMarketingExpenses": "458709.32",
                    "grossProfit": "11044102.00",
                    "reconciledDepreciation": "19300.08",
                    "ebit": "11211334.70",
                    "ebitda": "17587988.00",
                    "depreciationAndAmortization": "6376653.30",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11211335.00",
                    "otherOperatingExpenses": "77466098.00",
                    "interestExpense": "1509260.82",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2537317.42",
                    "totalRevenue": "86189953.00",
                    "totalOperatingExpenses": "623605.86",
                    "costOfRevenue": "75145851.00",
                    "totalOtherIncomeExpenseNet": "-1509262.39",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9223836.23",
                    "minorityInterest": null,
                    "netIncome": "6811588.91",
                    "sellingGeneralAdministrative": "156768.42",
                    "sellingAndMarketingExpenses": "436098.50",
                    "grossProfit": "10499714.00",
                    "reconciledDepreciation": "19300.08",
                    "ebit": "10658703.33",
                    "ebitda": "16721037.00",
                    "depreciationAndAmortization": "6062333.67",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10658703.00",
                    "otherOperatingExpenses": "73647619.00",
                    "interestExpense": "1434865.95",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2412247.32",
                    "totalRevenue": "81941456.00",
                    "totalOperatingExpenses": "592866.92",
                    "costOfRevenue": "71441742.00",
                    "totalOtherIncomeExpenseNet": "-1434867.44",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6212458.92",
                    "minorityInterest": null,
                    "netIncome": "4587756.12",
                    "sellingGeneralAdministrative": "105587.49",
                    "sellingAndMarketingExpenses": "293722.19",
                    "grossProfit": "7071789.35",
                    "reconciledDepreciation": "19300.08",
                    "ebit": "7178873.07",
                    "ebitda": "11261989.53",
                    "depreciationAndAmortization": "4083116.46",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7178873.07",
                    "otherOperatingExpenses": "49603303.04",
                    "interestExpense": "966414.15",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1624702.80",
                    "totalRevenue": "55189386.02",
                    "totalOperatingExpenses": "399309.67",
                    "costOfRevenue": "48117596.67",
                    "totalOtherIncomeExpenseNet": "-966414.15",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9974581.45",
                    "minorityInterest": null,
                    "netIncome": "7365996.83",
                    "sellingGeneralAdministrative": "169528.09",
                    "sellingAndMarketingExpenses": "471593.37",
                    "grossProfit": "11354305.00",
                    "reconciledDepreciation": null,
                    "ebit": "11526234.70",
                    "ebitda": "18081993.00",
                    "depreciationAndAmortization": "6555758.30",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11526235.00",
                    "otherOperatingExpenses": "79641936.00",
                    "interestExpense": "1551652.37",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2608584.63",
                    "totalRevenue": "88610824.00",
                    "totalOperatingExpenses": "641121.46",
                    "costOfRevenue": "77256519.00",
                    "totalOtherIncomeExpenseNet": "-1551653.97",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23300331.00",
                    "minorityInterest": null,
                    "netIncome": "18388394.00",
                    "sellingGeneralAdministrative": "122055.21",
                    "sellingAndMarketingExpenses": "737839.06",
                    "grossProfit": "24553766.00",
                    "reconciledDepreciation": "15899.96",
                    "ebit": "23903146.53",
                    "ebitda": "30810109.00",
                    "depreciationAndAmortization": "6906962.47",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23903147.00",
                    "otherOperatingExpenses": "83786014.00",
                    "interestExpense": "602815.69",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4911935.39",
                    "totalRevenue": "105863846.00",
                    "totalOperatingExpenses": "859895.89",
                    "costOfRevenue": "81310080.00",
                    "totalOtherIncomeExpenseNet": "-602815.69",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24603047.00",
                    "minorityInterest": null,
                    "netIncome": "19416485.00",
                    "sellingGeneralAdministrative": "128879.29",
                    "sellingAndMarketingExpenses": "779091.47",
                    "grossProfit": "25926561.00",
                    "reconciledDepreciation": "15899.96",
                    "ebit": "25239565.92",
                    "ebitda": "32532695.00",
                    "depreciationAndAmortization": "7293129.08",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25239566.00",
                    "otherOperatingExpenses": "88470470.00",
                    "interestExpense": "636518.97",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5186560.52",
                    "totalRevenue": "111782668.00",
                    "totalOperatingExpenses": "907972.46",
                    "costOfRevenue": "85856107.00",
                    "totalOtherIncomeExpenseNet": "-636518.97",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23993031.00",
                    "minorityInterest": null,
                    "netIncome": "18935066.00",
                    "sellingGeneralAdministrative": "125683.81",
                    "sellingAndMarketingExpenses": "759774.43",
                    "grossProfit": "25283729.00",
                    "reconciledDepreciation": "15899.96",
                    "ebit": "24613768.06",
                    "ebitda": "31726069.00",
                    "depreciationAndAmortization": "7112300.94",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24613768.00",
                    "otherOperatingExpenses": "86276906.00",
                    "interestExpense": "620736.92",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5057963.30",
                    "totalRevenue": "109011094.00",
                    "totalOperatingExpenses": "885459.90",
                    "costOfRevenue": "83727364.00",
                    "totalOtherIncomeExpenseNet": "-620736.92",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14451125.37",
                    "minorityInterest": null,
                    "netIncome": "11404687.55",
                    "sellingGeneralAdministrative": "75700.43",
                    "sellingAndMarketingExpenses": "457616.58",
                    "grossProfit": "15228519.60",
                    "reconciledDepreciation": "15899.96",
                    "ebit": "14824998.72",
                    "ebitda": "19108773.89",
                    "depreciationAndAmortization": "4283775.16",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14824998.72",
                    "otherOperatingExpenses": "51965019.42",
                    "interestExpense": "373873.35",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3046437.82",
                    "totalRevenue": "65657936.78",
                    "totalOperatingExpenses": "533317.01",
                    "costOfRevenue": "50429417.17",
                    "totalOtherIncomeExpenseNet": "-373873.35",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23490291.00",
                    "minorityInterest": null,
                    "netIncome": "18538308.00",
                    "sellingGeneralAdministrative": "123050.29",
                    "sellingAndMarketingExpenses": "743854.42",
                    "grossProfit": "24753944.00",
                    "reconciledDepreciation": null,
                    "ebit": "24098021.41",
                    "ebitda": "31061294.00",
                    "depreciationAndAmortization": "6963272.59",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24098021.00",
                    "otherOperatingExpenses": "84469093.00",
                    "interestExpense": "607730.24",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4951980.73",
                    "totalRevenue": "106726918.00",
                    "totalOperatingExpenses": "866906.33",
                    "costOfRevenue": "81972974.00",
                    "totalOtherIncomeExpenseNet": "-607730.24",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33433451.00",
                    "minorityInterest": null,
                    "netIncome": "26018504.00",
                    "sellingGeneralAdministrative": "157675.18",
                    "sellingAndMarketingExpenses": "888680.88",
                    "grossProfit": "32347501.00",
                    "reconciledDepreciation": "15656.88",
                    "ebit": "34202075.31",
                    "ebitda": "37893005.00",
                    "depreciationAndAmortization": "3690929.69",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34202073.00",
                    "otherOperatingExpenses": "52638559.00",
                    "interestExpense": "768622.68",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7414944.88",
                    "totalRevenue": "81469388.00",
                    "totalOperatingExpenses": "1046356.06",
                    "costOfRevenue": "49121887.00",
                    "totalOtherIncomeExpenseNet": "-768622.68",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31767840.00",
                    "minorityInterest": null,
                    "netIncome": "24722296.00",
                    "sellingGeneralAdministrative": "149820.01",
                    "sellingAndMarketingExpenses": "844407.96",
                    "grossProfit": "30735991.00",
                    "reconciledDepreciation": "15656.88",
                    "ebit": "32498172.61",
                    "ebitda": "36005225.00",
                    "depreciationAndAmortization": "3507052.39",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32498171.00",
                    "otherOperatingExpenses": "50016175.00",
                    "interestExpense": "730330.90",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7045542.02",
                    "totalRevenue": "77410690.00",
                    "totalOperatingExpenses": "994227.96",
                    "costOfRevenue": "46674698.00",
                    "totalOtherIncomeExpenseNet": "-730330.90",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31571898.00",
                    "minorityInterest": null,
                    "netIncome": "24569811.00",
                    "sellingGeneralAdministrative": "148895.93",
                    "sellingAndMarketingExpenses": "839199.72",
                    "grossProfit": "30546414.00",
                    "reconciledDepreciation": "15656.88",
                    "ebit": "32297725.81",
                    "ebitda": "35783147.00",
                    "depreciationAndAmortization": "3485421.19",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32297725.00",
                    "otherOperatingExpenses": "49707679.00",
                    "interestExpense": "725826.28",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7002085.71",
                    "totalRevenue": "76933227.00",
                    "totalOperatingExpenses": "988095.65",
                    "costOfRevenue": "46386813.00",
                    "totalOtherIncomeExpenseNet": "-725826.28",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20791374.41",
                    "minorityInterest": null,
                    "netIncome": "16180216.55",
                    "sellingGeneralAdministrative": "98054.15",
                    "sellingAndMarketingExpenses": "552647.42",
                    "grossProfit": "20116050.99",
                    "reconciledDepreciation": "15656.88",
                    "ebit": "21269360.45",
                    "ebitda": "23564652.41",
                    "depreciationAndAmortization": "2295291.95",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21269360.45",
                    "otherOperatingExpenses": "32734520.99",
                    "interestExpense": "477986.04",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4611157.86",
                    "totalRevenue": "50663646.04",
                    "totalOperatingExpenses": "650701.57",
                    "costOfRevenue": "30547595.05",
                    "totalOtherIncomeExpenseNet": "-477986.04",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32512127.00",
                    "minorityInterest": null,
                    "netIncome": "25301514.00",
                    "sellingGeneralAdministrative": "153330.14",
                    "sellingAndMarketingExpenses": "864191.56",
                    "grossProfit": "31456104.00",
                    "reconciledDepreciation": null,
                    "ebit": "33259571.00",
                    "ebitda": "36848790.00",
                    "depreciationAndAmortization": "3589219.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33259569.00",
                    "otherOperatingExpenses": "51188002.00",
                    "interestExpense": "747441.80",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7210611.78",
                    "totalRevenue": "79224342.00",
                    "totalOperatingExpenses": "1017521.70",
                    "costOfRevenue": "47768238.00",
                    "totalOtherIncomeExpenseNet": "-747441.80",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26836481.00",
                    "minorityInterest": null,
                    "netIncome": "18584282.00",
                    "sellingGeneralAdministrative": "991609.00",
                    "sellingAndMarketingExpenses": "4100178.84",
                    "grossProfit": "34816615.00",
                    "reconciledDepreciation": "1302354.08",
                    "ebit": "26923402.31",
                    "ebitda": "28994639.00",
                    "depreciationAndAmortization": "2071236.69",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26923401.00",
                    "otherOperatingExpenses": "37693805.00",
                    "interestExpense": "86919.73",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8252199.74",
                    "totalRevenue": "64233323.00",
                    "totalOperatingExpenses": "5091787.85",
                    "costOfRevenue": "29416708.00",
                    "totalOtherIncomeExpenseNet": "-86919.73",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25872242.00",
                    "minorityInterest": null,
                    "netIncome": "17916545.00",
                    "sellingGeneralAdministrative": "955980.33",
                    "sellingAndMarketingExpenses": "3952858.76",
                    "grossProfit": "33565649.00",
                    "reconciledDepreciation": "1302354.08",
                    "ebit": "25956040.17",
                    "ebitda": "27952857.00",
                    "depreciationAndAmortization": "1996816.83",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25956039.00",
                    "otherOperatingExpenses": "36339460.00",
                    "interestExpense": "83796.69",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7955696.88",
                    "totalRevenue": "61925410.00",
                    "totalOperatingExpenses": "4908839.09",
                    "costOfRevenue": "28359761.00",
                    "totalOtherIncomeExpenseNet": "-83796.69",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26467983.00",
                    "minorityInterest": null,
                    "netIncome": "18329096.00",
                    "sellingGeneralAdministrative": "977992.96",
                    "sellingAndMarketingExpenses": "4043878.21",
                    "grossProfit": "34338539.00",
                    "reconciledDepreciation": "1302354.08",
                    "ebit": "26553710.00",
                    "ebitda": "28596506.00",
                    "depreciationAndAmortization": "2042796.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26553709.00",
                    "otherOperatingExpenses": "37176221.00",
                    "interestExpense": "85726.21",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8138886.61",
                    "totalRevenue": "63351319.00",
                    "totalOperatingExpenses": "5021871.16",
                    "costOfRevenue": "29012779.00",
                    "totalOtherIncomeExpenseNet": "-85726.21",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16581120.61",
                    "minorityInterest": null,
                    "netIncome": "11482437.25",
                    "sellingGeneralAdministrative": "612673.17",
                    "sellingAndMarketingExpenses": "2533326.66",
                    "grossProfit": "21511704.83",
                    "reconciledDepreciation": "1302354.08",
                    "ebit": "16634824.71",
                    "ebitda": "17914554.08",
                    "depreciationAndAmortization": "1279729.37",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16634824.71",
                    "otherOperatingExpenses": "23289398.97",
                    "interestExpense": "53704.10",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5098683.36",
                    "totalRevenue": "39687037.04",
                    "totalOperatingExpenses": "3145999.83",
                    "costOfRevenue": "18175332.20",
                    "totalOtherIncomeExpenseNet": "-53704.10",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25695490.00",
                    "minorityInterest": null,
                    "netIncome": "17794145.00",
                    "sellingGeneralAdministrative": "949449.34",
                    "sellingAndMarketingExpenses": "3925853.92",
                    "grossProfit": "33336337.00",
                    "reconciledDepreciation": null,
                    "ebit": "25778715.87",
                    "ebitda": "27761891.00",
                    "depreciationAndAmortization": "1983175.13",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25778715.00",
                    "otherOperatingExpenses": "36091199.00",
                    "interestExpense": "83224.21",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7901345.77",
                    "totalRevenue": "61502353.00",
                    "totalOperatingExpenses": "4875303.27",
                    "costOfRevenue": "28166015.00",
                    "totalOtherIncomeExpenseNet": "-83224.21",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16533996.00",
                    "minorityInterest": null,
                    "netIncome": "10745814.00",
                    "sellingGeneralAdministrative": "954300.59",
                    "sellingAndMarketingExpenses": "2260868.41",
                    "grossProfit": "21194334.00",
                    "reconciledDepreciation": "1159267.71",
                    "ebit": "16559032.60",
                    "ebitda": "18364709.00",
                    "depreciationAndAmortization": "1805676.40",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16559031.00",
                    "otherOperatingExpenses": "33543041.00",
                    "interestExpense": "25035.33",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5788180.81",
                    "totalRevenue": "49575078.00",
                    "totalOperatingExpenses": "3215168.99",
                    "costOfRevenue": "28380743.00",
                    "totalOtherIncomeExpenseNet": "-25035.33",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17036920.00",
                    "minorityInterest": null,
                    "netIncome": "11072675.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21839015.00",
                    "reconciledDepreciation": "1159267.71",
                    "ebit": "17062718.26",
                    "ebitda": "18923319.00",
                    "depreciationAndAmortization": "1860600.74",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17062717.00",
                    "otherOperatingExpenses": "34563339.00",
                    "interestExpense": "25796.85",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5964243.34",
                    "totalRevenue": "51083033.00",
                    "totalOperatingExpenses": "3312966.70",
                    "costOfRevenue": "29244017.00",
                    "totalOtherIncomeExpenseNet": "-25796.85",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17052949.00",
                    "minorityInterest": null,
                    "netIncome": "11083093.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21859562.00",
                    "reconciledDepreciation": "1159267.71",
                    "ebit": "17078771.77",
                    "ebitda": "18941123.00",
                    "depreciationAndAmortization": "1862351.23",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17078770.00",
                    "otherOperatingExpenses": "34595857.00",
                    "interestExpense": "25821.12",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5969854.63",
                    "totalRevenue": "51131093.00",
                    "totalOperatingExpenses": "3316083.61",
                    "costOfRevenue": "29271531.00",
                    "totalOtherIncomeExpenseNet": "-25821.12",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10615034.72",
                    "minorityInterest": null,
                    "netIncome": "6898948.82",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13607030.35",
                    "reconciledDepreciation": "1159267.71",
                    "ebit": "10631107.75",
                    "ebitda": "11790375.47",
                    "depreciationAndAmortization": "1159267.71",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10631107.75",
                    "otherOperatingExpenses": "21535055.29",
                    "interestExpense": "16073.04",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3716085.89",
                    "totalRevenue": "31827825.64",
                    "totalOperatingExpenses": "2064179.63",
                    "costOfRevenue": "18220795.29",
                    "totalOtherIncomeExpenseNet": "-16073.04",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16415704.00",
                    "minorityInterest": null,
                    "netIncome": "10668933.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21042700.00",
                    "reconciledDepreciation": null,
                    "ebit": "16440561.27",
                    "ebitda": "18233319.00",
                    "depreciationAndAmortization": "1792757.73",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16440560.00",
                    "otherOperatingExpenses": "33303058.00",
                    "interestExpense": "24856.22",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5746769.38",
                    "totalRevenue": "49220394.00",
                    "totalOperatingExpenses": "3192166.13",
                    "costOfRevenue": "28177694.00",
                    "totalOtherIncomeExpenseNet": "-24856.22",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13157035.00",
                    "minorityInterest": null,
                    "netIncome": "8610624.93",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16598911.00",
                    "reconciledDepreciation": "1175979.17",
                    "ebit": "13064990.02",
                    "ebitda": "14920728.00",
                    "depreciationAndAmortization": "1855737.98",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13064990.00",
                    "otherOperatingExpenses": "27618134.00",
                    "interestExpense": "40380.38",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4546408.85",
                    "totalRevenue": "40681344.00",
                    "totalOperatingExpenses": "1571290.56",
                    "costOfRevenue": "24082433.00",
                    "totalOtherIncomeExpenseNet": "92045.30",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12606887.00",
                    "minorityInterest": null,
                    "netIncome": "8250580.39",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15904845.00",
                    "reconciledDepreciation": "1175979.17",
                    "ebit": "12518689.82",
                    "ebitda": "14296832.00",
                    "depreciationAndAmortization": "1778142.18",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12518690.00",
                    "otherOperatingExpenses": "26463310.00",
                    "interestExpense": "38691.92",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4356305.38",
                    "totalRevenue": "38980295.00",
                    "totalOperatingExpenses": "1505588.64",
                    "costOfRevenue": "23075450.00",
                    "totalOtherIncomeExpenseNet": "88196.52",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12679117.00",
                    "minorityInterest": null,
                    "netIncome": "8297851.34",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15995970.00",
                    "reconciledDepreciation": "1175979.17",
                    "ebit": "12590415.12",
                    "ebitda": "14378745.00",
                    "depreciationAndAmortization": "1788329.88",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12590415.00",
                    "otherOperatingExpenses": "26614929.00",
                    "interestExpense": "38913.60",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4381264.43",
                    "totalRevenue": "39203629.00",
                    "totalOperatingExpenses": "1514214.77",
                    "costOfRevenue": "23207659.00",
                    "totalOtherIncomeExpenseNet": "88701.83",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8337598.22",
                    "minorityInterest": null,
                    "netIncome": "5456543.34",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10518710.30",
                    "reconciledDepreciation": "1175979.17",
                    "ebit": "8279269.65",
                    "ebitda": "9455248.82",
                    "depreciationAndAmortization": "1175979.17",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8279269.65",
                    "otherOperatingExpenses": "17501580.52",
                    "interestExpense": "25589.31",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2881054.88",
                    "totalRevenue": "25779721.23",
                    "totalOperatingExpenses": "995725.08",
                    "costOfRevenue": "15261010.93",
                    "totalOtherIncomeExpenseNet": "58328.57",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13407528.00",
                    "minorityInterest": null,
                    "netIncome": "8774560.40",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16914934.00",
                    "reconciledDepreciation": null,
                    "ebit": "13313730.10",
                    "ebitda": "15204799.00",
                    "depreciationAndAmortization": "1891068.90",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13313731.00",
                    "otherOperatingExpenses": "28143949.00",
                    "interestExpense": "41149.17",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4632966.76",
                    "totalRevenue": "41455866.00",
                    "totalOperatingExpenses": "1601205.96",
                    "costOfRevenue": "24540932.00",
                    "totalOtherIncomeExpenseNet": "93797.73",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10690275.00",
                    "minorityInterest": null,
                    "netIncome": "5303518.63",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16054093.00",
                    "reconciledDepreciation": "970554.37",
                    "ebit": "8279703.71",
                    "ebitda": "9826453.94",
                    "depreciationAndAmortization": "1546750.23",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8279703.70",
                    "otherOperatingExpenses": "21225222.00",
                    "interestExpense": "6554.03",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5386754.82",
                    "totalRevenue": "34736353.00",
                    "totalOperatingExpenses": "888070.51",
                    "costOfRevenue": "18682259.00",
                    "totalOtherIncomeExpenseNet": "2410571.34",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10981669.00",
                    "minorityInterest": null,
                    "netIncome": "5448081.50",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16491694.00",
                    "reconciledDepreciation": "970554.37",
                    "ebit": "8505390.58",
                    "ebitda": "10094302.00",
                    "depreciationAndAmortization": "1588911.42",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8505391.18",
                    "otherOperatingExpenses": "21803777.00",
                    "interestExpense": "6732.68",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5533586.54",
                    "totalRevenue": "35683193.00",
                    "totalOperatingExpenses": "912277.46",
                    "costOfRevenue": "19191498.00",
                    "totalOtherIncomeExpenseNet": "2476278.49",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9831111.33",
                    "minorityInterest": null,
                    "netIncome": "4877281.63",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14763846.00",
                    "reconciledDepreciation": "970554.37",
                    "ebit": "7614274.52",
                    "ebitda": "9036714.42",
                    "depreciationAndAmortization": "1422439.90",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7614274.52",
                    "otherOperatingExpenses": "19519378.00",
                    "interestExpense": "6027.29",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4953828.23",
                    "totalRevenue": "31944636.00",
                    "totalOperatingExpenses": "816697.42",
                    "costOfRevenue": "17180790.00",
                    "totalOtherIncomeExpenseNet": "2216836.81",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6707928.94",
                    "minorityInterest": null,
                    "netIncome": "3327849.98",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10073614.08",
                    "reconciledDepreciation": "970554.37",
                    "ebit": "5195344.63",
                    "ebitda": "6165899.00",
                    "depreciationAndAmortization": "970554.37",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5195344.63",
                    "otherOperatingExpenses": "13318391.18",
                    "interestExpense": "4112.52",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3380078.96",
                    "totalRevenue": "21796348.08",
                    "totalOperatingExpenses": "557246.26",
                    "costOfRevenue": "11722734.00",
                    "totalOtherIncomeExpenseNet": "1512584.31",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11931371.00",
                    "minorityInterest": null,
                    "netIncome": "5919235.03",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17917907.00",
                    "reconciledDepreciation": null,
                    "ebit": "9240942.51",
                    "ebitda": "10967264.00",
                    "depreciationAndAmortization": "1726321.49",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9240942.79",
                    "otherOperatingExpenses": "23689382.00",
                    "interestExpense": "7314.92",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6012134.60",
                    "totalRevenue": "38769098.00",
                    "totalOperatingExpenses": "991171.79",
                    "costOfRevenue": "20851191.00",
                    "totalOtherIncomeExpenseNet": "2690428.62",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10505229.00",
                    "minorityInterest": null,
                    "netIncome": "6665478.68",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12392564.00",
                    "reconciledDepreciation": "978226.26",
                    "ebit": "8656591.62",
                    "ebitda": "10388260.00",
                    "depreciationAndAmortization": "1731668.38",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8656590.31",
                    "otherOperatingExpenses": "24194130.00",
                    "interestExpense": "14950.94",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3839750.76",
                    "totalRevenue": "34523466.00",
                    "totalOperatingExpenses": "241852.91",
                    "costOfRevenue": "22130902.00",
                    "totalOtherIncomeExpenseNet": "1848639.13",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11803323.00",
                    "minorityInterest": null,
                    "netIncome": "7489108.27",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13923870.00",
                    "reconciledDepreciation": "978226.26",
                    "ebit": "9726255.49",
                    "ebitda": "11671900.00",
                    "depreciationAndAmortization": "1945644.51",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9726254.50",
                    "otherOperatingExpenses": "27183713.00",
                    "interestExpense": "16798.37",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4314215.15",
                    "totalRevenue": "38789409.00",
                    "totalOperatingExpenses": "271737.82",
                    "costOfRevenue": "24865539.00",
                    "totalOtherIncomeExpenseNet": "2077068.92",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "346249.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11880643.00",
                    "minorityInterest": null,
                    "netIncome": "7538167.10",
                    "sellingGeneralAdministrative": "612206.96",
                    "sellingAndMarketingExpenses": "338690.45",
                    "grossProfit": "14015081.00",
                    "reconciledDepreciation": "978226.26",
                    "ebit": "9789970.18",
                    "ebitda": "11748360.00",
                    "depreciationAndAmortization": "1958389.82",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9789968.18",
                    "otherOperatingExpenses": "27361785.00",
                    "interestExpense": "16908.41",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4342476.24",
                    "totalRevenue": "39043506.00",
                    "totalOperatingExpenses": "273517.89",
                    "costOfRevenue": "25028425.00",
                    "totalOtherIncomeExpenseNet": "2090675.16",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5943495.74",
                    "minorityInterest": null,
                    "netIncome": "3771097.05",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7011284.93",
                    "reconciledDepreciation": "978226.26",
                    "ebit": "4897599.71",
                    "ebitda": "5877318.68",
                    "depreciationAndAmortization": "979718.97",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4897599.71",
                    "otherOperatingExpenses": "13688201.58",
                    "interestExpense": "8458.72",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2172398.69",
                    "totalRevenue": "19532182.95",
                    "totalOperatingExpenses": "136832.26",
                    "costOfRevenue": "12520898.02",
                    "totalOtherIncomeExpenseNet": "1045896.03",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11592201.00",
                    "minorityInterest": null,
                    "netIncome": "7355152.98",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13674818.00",
                    "reconciledDepreciation": null,
                    "ebit": "9552285.61",
                    "ebitda": "11463129.00",
                    "depreciationAndAmortization": "1910843.39",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9552284.09",
                    "otherOperatingExpenses": "26697486.00",
                    "interestExpense": "16497.90",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4237048.16",
                    "totalRevenue": "38095595.00",
                    "totalOperatingExpenses": "266877.33",
                    "costOfRevenue": "24420777.00",
                    "totalOtherIncomeExpenseNet": "2039917.05",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "352125.71",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-941043.84",
                    "minorityInterest": null,
                    "netIncome": "-907362.23",
                    "sellingGeneralAdministrative": "622597.58",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14252950.00",
                    "reconciledDepreciation": null,
                    "ebit": "-974724.25",
                    "ebitda": "-941043.84",
                    "depreciationAndAmortization": "33680.41",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-974725.46",
                    "otherOperatingExpenses": "974725.32",
                    "interestExpense": "17195.39",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33681.61",
                    "totalRevenue": "39706168.00",
                    "totalOperatingExpenses": "278160.14",
                    "costOfRevenue": "25453218.00",
                    "totalOtherIncomeExpenseNet": "33680.41",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "173217.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462916.47",
                    "minorityInterest": null,
                    "netIncome": "-462916.47",
                    "sellingGeneralAdministrative": "306267.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-460908.16",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-479485.07",
                    "otherOperatingExpenses": "479485.07",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16568.59",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "173217.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462916.47",
                    "minorityInterest": null,
                    "netIncome": "-462916.47",
                    "sellingGeneralAdministrative": "306267.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-460908.16",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-479485.07",
                    "otherOperatingExpenses": "479485.07",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16568.59",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "173217.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462916.47",
                    "minorityInterest": null,
                    "netIncome": "-462916.47",
                    "sellingGeneralAdministrative": "306267.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-460908.16",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-479485.07",
                    "otherOperatingExpenses": "479485.07",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16568.59",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "201619.91",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-375864.71",
                    "minorityInterest": null,
                    "netIncome": "-375864.71",
                    "sellingGeneralAdministrative": "182935.31",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-371084.92",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-384555.22",
                    "otherOperatingExpenses": "384555.22",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8690.51",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "201619.91",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-375864.71",
                    "minorityInterest": null,
                    "netIncome": "-375864.71",
                    "sellingGeneralAdministrative": "182935.31",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-371084.92",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-384555.22",
                    "otherOperatingExpenses": "384555.22",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8690.51",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "350696.42",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-653779.70",
                    "minorityInterest": null,
                    "netIncome": "-638663.40",
                    "sellingGeneralAdministrative": "318197.44",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-668895.99",
                    "ebitda": "-653779.70",
                    "depreciationAndAmortization": "15116.29",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-668895.99",
                    "otherOperatingExpenses": "668895.61",
                    "interestExpense": "15116.29",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15116.29",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-668895.99",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "15116.29",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "356385.27",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-664385.03",
                    "minorityInterest": null,
                    "netIncome": "-649023.53",
                    "sellingGeneralAdministrative": "323359.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-679746.53",
                    "ebitda": "-664385.03",
                    "depreciationAndAmortization": "15361.50",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-679746.54",
                    "otherOperatingExpenses": "679746.15",
                    "interestExpense": "15361.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15361.50",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-679746.54",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "15361.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "355454.36",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-176567.61",
                    "minorityInterest": null,
                    "netIncome": "-155566.17",
                    "sellingGeneralAdministrative": "197568.87",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-197568.47",
                    "ebitda": "-176567.61",
                    "depreciationAndAmortization": "21000.86",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-197569.04",
                    "otherOperatingExpenses": "197568.87",
                    "interestExpense": "21001.43",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21001.43",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-197569.04",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "21000.86",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178741.03",
                    "minorityInterest": null,
                    "netIncome": "-157481.09",
                    "sellingGeneralAdministrative": "200000.81",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-200000.40",
                    "ebitda": "-178741.03",
                    "depreciationAndAmortization": "21259.37",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.98",
                    "otherOperatingExpenses": "200000.81",
                    "interestExpense": "21259.95",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21259.95",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-200000.98",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "21259.37",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-188326.91",
                    "minorityInterest": null,
                    "netIncome": "-165926.79",
                    "sellingGeneralAdministrative": "210726.85",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-210726.42",
                    "ebitda": "-188326.91",
                    "depreciationAndAmortization": "22399.51",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-210727.03",
                    "otherOperatingExpenses": "210726.85",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22400.12",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-210727.03",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "22399.51",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-188535.51",
                    "minorityInterest": null,
                    "netIncome": "-166110.58",
                    "sellingGeneralAdministrative": "210960.26",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-210959.83",
                    "ebitda": "-188535.51",
                    "depreciationAndAmortization": "22424.32",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-210960.44",
                    "otherOperatingExpenses": "210960.26",
                    "interestExpense": "22424.93",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22424.93",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-210960.44",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "22424.32",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74283.44",
                    "minorityInterest": null,
                    "netIncome": "-74283.44",
                    "sellingGeneralAdministrative": "80624.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-74283.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80624.71",
                    "otherOperatingExpenses": "80624.71",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6341.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74283.44",
                    "minorityInterest": null,
                    "netIncome": "-74283.44",
                    "sellingGeneralAdministrative": "80624.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-74283.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80624.71",
                    "otherOperatingExpenses": "80624.71",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6341.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74283.44",
                    "minorityInterest": null,
                    "netIncome": "-74283.44",
                    "sellingGeneralAdministrative": "80624.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-74283.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80624.71",
                    "otherOperatingExpenses": "80624.71",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6341.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74283.44",
                    "minorityInterest": null,
                    "netIncome": "-74283.44",
                    "sellingGeneralAdministrative": "80624.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-74283.44",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80624.71",
                    "otherOperatingExpenses": "80624.71",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6341.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24541.24",
                    "minorityInterest": null,
                    "netIncome": "-24541.24",
                    "sellingGeneralAdministrative": "31666.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-34041.07",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32853.59",
                    "otherOperatingExpenses": "32853.59",
                    "interestExpense": "5937.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8312.35",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24541.24",
                    "minorityInterest": null,
                    "netIncome": "-24541.24",
                    "sellingGeneralAdministrative": "31666.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-34041.07",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32853.59",
                    "otherOperatingExpenses": "32853.59",
                    "interestExpense": "5937.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8312.35",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38620.05",
                    "minorityInterest": null,
                    "netIncome": "-34882.63",
                    "sellingGeneralAdministrative": "49832.15",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-51701.04",
                    "ebitda": "-47963.62",
                    "depreciationAndAmortization": "3737.42",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51701.04",
                    "otherOperatingExpenses": "51700.11",
                    "interestExpense": "9343.56",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3737.42",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-51701.04",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13080.99",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40401.75",
                    "minorityInterest": null,
                    "netIncome": "-36491.90",
                    "sellingGeneralAdministrative": "52131.10",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-54086.21",
                    "ebitda": "-50176.36",
                    "depreciationAndAmortization": "3909.85",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54086.21",
                    "otherOperatingExpenses": "54085.24",
                    "interestExpense": "9774.62",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3909.85",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-54086.21",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13684.46",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35608.65",
                    "minorityInterest": null,
                    "netIncome": "-22255.41",
                    "sellingGeneralAdministrative": "49413.53",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-48961.89",
                    "ebitda": "-35608.65",
                    "depreciationAndAmortization": "13353.24",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48961.89",
                    "otherOperatingExpenses": "48960.99",
                    "interestExpense": "9265.07",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13353.24",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-48961.89",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13353.24",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34818.19",
                    "minorityInterest": null,
                    "netIncome": "-21761.37",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-47875.01",
                    "ebitda": "-34818.19",
                    "depreciationAndAmortization": "13056.82",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47875.01",
                    "otherOperatingExpenses": "47874.13",
                    "interestExpense": "13056.82",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13056.82",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-47875.01",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13056.82",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32587.37",
                    "minorityInterest": null,
                    "netIncome": "-20367.11",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-44807.63",
                    "ebitda": "-32587.37",
                    "depreciationAndAmortization": "12220.26",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44807.63",
                    "otherOperatingExpenses": "44806.81",
                    "interestExpense": "12220.26",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12220.26",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-44807.63",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "12220.26",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32301.67",
                    "minorityInterest": null,
                    "netIncome": "-20188.54",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-44414.80",
                    "ebitda": "-32301.67",
                    "depreciationAndAmortization": "12113.13",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44414.80",
                    "otherOperatingExpenses": "44413.98",
                    "interestExpense": "12113.13",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12113.13",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-44414.80",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "12113.13",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1112002.52",
                    "minorityInterest": null,
                    "netIncome": "-3046124.34",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "822119.29",
                    "ebitda": "557625.00",
                    "depreciationAndAmortization": "-1934121.81",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "822119.16",
                    "otherOperatingExpenses": "822119.29",
                    "interestExpense": "1934120.60",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1934120.60",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "822119.16",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1934121.69",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1067562.25",
                    "minorityInterest": null,
                    "netIncome": "-2924388.45",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "789263.96",
                    "ebitda": "557625.00",
                    "depreciationAndAmortization": "-1856826.21",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "789263.84",
                    "otherOperatingExpenses": "789263.96",
                    "interestExpense": "1856825.04",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1856825.04",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "789263.84",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1856826.09",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1075828.80",
                    "minorityInterest": null,
                    "netIncome": "-2947033.15",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "795375.54",
                    "ebitda": "795375.42",
                    "depreciationAndAmortization": "-1871204.34",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "795375.42",
                    "otherOperatingExpenses": "795375.54",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1871203.17",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "795375.42",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1871204.22",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1108789.43",
                    "minorityInterest": null,
                    "netIncome": "-3037322.66",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "819743.80",
                    "ebitda": "557625.00",
                    "depreciationAndAmortization": "-1928533.23",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "819743.68",
                    "otherOperatingExpenses": "819743.80",
                    "interestExpense": "1928532.02",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1928532.02",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "819743.68",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1928533.10",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2598000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196633000.00",
                    "minorityInterest": "992000.00",
                    "netIncome": "141597000.00",
                    "sellingGeneralAdministrative": "1345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225846000.00",
                    "reconciledDepreciation": "34394000.00",
                    "ebit": "217517000.00",
                    "ebitda": "251911000.00",
                    "depreciationAndAmortization": "34394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196766000.00",
                    "otherOperatingExpenses": "343267000.00",
                    "interestExpense": "20884000.00",
                    "taxProvision": "56028000.00",
                    "interestIncome": "1807000.00",
                    "netInterestIncome": "-19180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56028000.00",
                    "totalRevenue": "540033000.00",
                    "totalOperatingExpenses": "29080000.00",
                    "costOfRevenue": "314187000.00",
                    "totalOtherIncomeExpenseNet": "-133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140605000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "64000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109407000.00",
                    "minorityInterest": "552000.00",
                    "netIncome": "79378000.00",
                    "sellingGeneralAdministrative": "1531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131369000.00",
                    "reconciledDepreciation": "21905000.00",
                    "ebit": "121107000.00",
                    "ebitda": "143012000.00",
                    "depreciationAndAmortization": "21905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115592000.00",
                    "otherOperatingExpenses": "373796000.00",
                    "interestExpense": "11700000.00",
                    "taxProvision": "30581000.00",
                    "interestIncome": "1884000.00",
                    "netInterestIncome": "-9900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30581000.00",
                    "totalRevenue": "373796000.00",
                    "totalOperatingExpenses": "131369000.00",
                    "costOfRevenue": "242427000.00",
                    "totalOtherIncomeExpenseNet": "-6185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78826000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "87000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85554000.00",
                    "minorityInterest": "402000.00",
                    "netIncome": "61139000.00",
                    "sellingGeneralAdministrative": "1302000.00",
                    "sellingAndMarketingExpenses": "68506.00",
                    "grossProfit": "102417000.00",
                    "reconciledDepreciation": "20903000.00",
                    "ebit": "96735788.00",
                    "ebitda": "115168000.00",
                    "depreciationAndAmortization": "18432212.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95185000.00",
                    "otherOperatingExpenses": "220152000.00",
                    "interestExpense": "7825390.00",
                    "taxProvision": "24817000.00",
                    "interestIncome": "1139000.00",
                    "netInterestIncome": "-7558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24817000.00",
                    "totalRevenue": "321606000.00",
                    "totalOperatingExpenses": "963000.00",
                    "costOfRevenue": "219189000.00",
                    "totalOtherIncomeExpenseNet": "-3530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60737000.00",
                    "netIncomeApplicableToCommonShares": "61139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "208000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106876000.00",
                    "minorityInterest": "185000.00",
                    "netIncome": "75137000.00",
                    "sellingGeneralAdministrative": "1494000.00",
                    "sellingAndMarketingExpenses": "170874.00",
                    "grossProfit": "121402000.00",
                    "reconciledDepreciation": "26694000.00",
                    "ebit": "83725266.00",
                    "ebitda": "105222375.00",
                    "depreciationAndAmortization": "21497109.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112669000.00",
                    "otherOperatingExpenses": "264797000.00",
                    "interestExpense": "6282000.00",
                    "taxProvision": "31924000.00",
                    "interestIncome": "956000.00",
                    "netInterestIncome": "-4231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31924000.00",
                    "totalRevenue": "376371000.00",
                    "totalOperatingExpenses": "9828000.00",
                    "costOfRevenue": "254969000.00",
                    "totalOtherIncomeExpenseNet": "2113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74952000.00",
                    "netIncomeApplicableToCommonShares": "75137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "426100.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104833500.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74692000.00",
                    "sellingGeneralAdministrative": "1030000.00",
                    "sellingAndMarketingExpenses": "307968.00",
                    "grossProfit": "124571600.00",
                    "reconciledDepreciation": "32388800.00",
                    "ebit": "120084676.00",
                    "ebitda": "144897000.00",
                    "depreciationAndAmortization": "24812324.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112508000.00",
                    "otherOperatingExpenses": "257162200.00",
                    "interestExpense": "7674500.00",
                    "taxProvision": "30141400.00",
                    "interestIncome": "755300.00",
                    "netInterestIncome": "-6919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30141400.00",
                    "totalRevenue": "368914700.00",
                    "totalOperatingExpenses": "12819100.00",
                    "costOfRevenue": "244343100.00",
                    "totalOtherIncomeExpenseNet": "-5161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74692100.00",
                    "netIncomeApplicableToCommonShares": "74692100.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "391300.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52197800.00",
                    "minorityInterest": null,
                    "netIncome": "44293300.00",
                    "sellingGeneralAdministrative": "475800.00",
                    "sellingAndMarketingExpenses": "315798.00",
                    "grossProfit": "93672500.00",
                    "reconciledDepreciation": "21780700.00",
                    "ebit": "65537100.00",
                    "ebitda": "84129500.00",
                    "depreciationAndAmortization": "18592400.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65448500.00",
                    "otherOperatingExpenses": "209116200.00",
                    "interestExpense": "13339300.00",
                    "taxProvision": "7904500.00",
                    "interestIncome": "431200.00",
                    "netInterestIncome": "-12881400.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7904500.00",
                    "totalRevenue": "274106800.00",
                    "totalOperatingExpenses": "28681900.00",
                    "costOfRevenue": "180434300.00",
                    "totalOtherIncomeExpenseNet": "-13250700.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44293300.00",
                    "netIncomeApplicableToCommonShares": "44293300.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "260500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46216200.00",
                    "minorityInterest": null,
                    "netIncome": "38042200.00",
                    "sellingGeneralAdministrative": "384200.00",
                    "sellingAndMarketingExpenses": "205130.00",
                    "grossProfit": "48117100.00",
                    "reconciledDepreciation": "16324900.00",
                    "ebit": "45740512.00",
                    "ebitda": "58400236.00",
                    "depreciationAndAmortization": "12659724.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25079600.00",
                    "otherOperatingExpenses": "177124200.00",
                    "interestExpense": "13041800.00",
                    "taxProvision": "8174000.00",
                    "interestIncome": "842700.00",
                    "netInterestIncome": "-12192100.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8174000.00",
                    "totalRevenue": "217679000.00",
                    "totalOperatingExpenses": "7562300.00",
                    "costOfRevenue": "169561900.00",
                    "totalOtherIncomeExpenseNet": "7614900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38042200.00",
                    "netIncomeApplicableToCommonShares": "38042200.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1409720.85",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16145494.00",
                    "minorityInterest": null,
                    "netIncome": "-160252622.00",
                    "sellingGeneralAdministrative": "680245.12",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40363737.00",
                    "reconciledDepreciation": "7266099.26",
                    "ebit": "16116323.00",
                    "ebitda": "31116329.00",
                    "depreciationAndAmortization": "15000006.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-158417176.00",
                    "otherOperatingExpenses": "149198684.00",
                    "interestExpense": "4225300.00",
                    "taxProvision": "-2749138.43",
                    "interestIncome": "1949110.97",
                    "netInterestIncome": "-2161184.76",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3606972.20",
                    "totalRevenue": "182925018.00",
                    "totalOperatingExpenses": "7213943.86",
                    "costOfRevenue": "142561281.00",
                    "totalOtherIncomeExpenseNet": "-17901588.00",
                    "discontinuedOperations": "-138405000.00",
                    "netIncomeFromContinuingOps": "14976323.08",
                    "netIncomeApplicableToCommonShares": "-122815600.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000229.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38769628.00",
                    "minorityInterest": null,
                    "netIncome": "30181279.00",
                    "sellingGeneralAdministrative": "626671.07",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36945223.00",
                    "reconciledDepreciation": "15779230.58",
                    "ebit": "61739894.00",
                    "ebitda": "77190424.00",
                    "depreciationAndAmortization": "15450530.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35334776.00",
                    "otherOperatingExpenses": "259782250.00",
                    "interestExpense": "3646720.00",
                    "taxProvision": "316071.45",
                    "interestIncome": "379782.21",
                    "netInterestIncome": "-3282868.22",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "409395.60",
                    "totalRevenue": "282700015.00",
                    "totalOperatingExpenses": "3374608.73",
                    "costOfRevenue": "245754791.00",
                    "totalOtherIncomeExpenseNet": "14744431.00",
                    "discontinuedOperations": "-22749688.00",
                    "netIncomeFromContinuingOps": "29615748.80",
                    "netIncomeApplicableToCommonShares": "17910036.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59988125.00",
                    "minorityInterest": null,
                    "netIncome": "45346875.00",
                    "sellingGeneralAdministrative": "374841.73",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83440600.00",
                    "reconciledDepreciation": null,
                    "ebit": "62868617.00",
                    "ebitda": "81526629.00",
                    "depreciationAndAmortization": "18658012.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62564245.00",
                    "otherOperatingExpenses": "228759780.00",
                    "interestExpense": "2576118.82",
                    "taxProvision": "10990457.57",
                    "interestIncome": "590800.61",
                    "netInterestIncome": "-1342964.31",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14641250.00",
                    "totalRevenue": "299452670.00",
                    "totalOperatingExpenses": "21663405.00",
                    "costOfRevenue": "216012069.00",
                    "totalOtherIncomeExpenseNet": "-2270878.10",
                    "discontinuedOperations": "172645.00",
                    "netIncomeFromContinuingOps": "34039639.34",
                    "netIncomeApplicableToCommonShares": "25501817.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38808297.00",
                    "minorityInterest": null,
                    "netIncome": "28659023.00",
                    "sellingGeneralAdministrative": "659587.71",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44176408.00",
                    "reconciledDepreciation": null,
                    "ebit": "44845345.00",
                    "ebitda": "70351959.00",
                    "depreciationAndAmortization": "25506614.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44845342.00",
                    "otherOperatingExpenses": "309864393.00",
                    "interestExpense": "3865656.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10149274.00",
                    "totalRevenue": "344759815.00",
                    "totalOperatingExpenses": "-613398.17",
                    "costOfRevenue": "300583407.00",
                    "totalOtherIncomeExpenseNet": "-10016238.00",
                    "discontinuedOperations": "172645.00",
                    "netIncomeFromContinuingOps": "11669967.00",
                    "netIncomeApplicableToCommonShares": "11669967.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99136607.00",
                    "minorityInterest": null,
                    "netIncome": "78237646.00",
                    "sellingGeneralAdministrative": "519313.61",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104469635.00",
                    "reconciledDepreciation": null,
                    "ebit": "101701428.00",
                    "ebitda": "131088684.00",
                    "depreciationAndAmortization": "29387256.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101701426.00",
                    "otherOperatingExpenses": "356486822.00",
                    "interestExpense": "1495493.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20898961.00",
                    "totalRevenue": "450422025.00",
                    "totalOperatingExpenses": "4235012.49",
                    "costOfRevenue": "345952390.00",
                    "totalOtherIncomeExpenseNet": "7898032.42",
                    "discontinuedOperations": "172645.00",
                    "netIncomeFromContinuingOps": "26784593.00",
                    "netIncomeApplicableToCommonShares": "26784593.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127071362.00",
                    "minorityInterest": null,
                    "netIncome": "98889190.00",
                    "sellingGeneralAdministrative": "599280.03",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122943966.00",
                    "reconciledDepreciation": null,
                    "ebit": "129992688.00",
                    "ebitda": "144020902.00",
                    "depreciationAndAmortization": "14028214.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129992686.00",
                    "otherOperatingExpenses": "200064705.00",
                    "interestExpense": "2921323.61",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28182172.00",
                    "totalRevenue": "309642761.00",
                    "totalOperatingExpenses": "13128754.00",
                    "costOfRevenue": "186698795.00",
                    "totalOtherIncomeExpenseNet": "18236216.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103488974.00",
                    "minorityInterest": null,
                    "netIncome": "71666185.00",
                    "sellingGeneralAdministrative": "3823921.33",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134262594.00",
                    "reconciledDepreciation": null,
                    "ebit": "103965372.13",
                    "ebitda": "111952641.00",
                    "depreciationAndAmortization": "7987268.87",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103824161.00",
                    "otherOperatingExpenses": "145357847.00",
                    "interestExpense": "335186.75",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31822789.00",
                    "totalRevenue": "247301623.00",
                    "totalOperatingExpenses": "31918803.00",
                    "costOfRevenue": "113039028.00",
                    "totalOtherIncomeExpenseNet": "-335186.75",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68147686.00",
                    "minorityInterest": null,
                    "netIncome": "44290708.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87356063.00",
                    "reconciledDepreciation": null,
                    "ebit": "68250874.85",
                    "ebitda": "75693281.00",
                    "depreciationAndAmortization": "7442406.15",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68250875.00",
                    "otherOperatingExpenses": "138253360.00",
                    "interestExpense": "103187.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23856978.00",
                    "totalRevenue": "204332135.00",
                    "totalOperatingExpenses": "21174099.00",
                    "costOfRevenue": "116976072.00",
                    "totalOtherIncomeExpenseNet": "2068911.13",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50427549.00",
                    "minorityInterest": null,
                    "netIncome": "32494769.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63619375.00",
                    "reconciledDepreciation": null,
                    "ebit": "50582319.27",
                    "ebitda": "57694888.00",
                    "depreciationAndAmortization": "7112568.73",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50074766.00",
                    "otherOperatingExpenses": "105853245.00",
                    "interestExpense": "154769.17",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17425226.00",
                    "totalRevenue": "155921183.00",
                    "totalOperatingExpenses": "13781313.00",
                    "costOfRevenue": "92301808.00",
                    "totalOtherIncomeExpenseNet": "359611.49",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43926683.00",
                    "minorityInterest": null,
                    "netIncome": "11860284.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65966779.00",
                    "reconciledDepreciation": null,
                    "ebit": "43953615.67",
                    "ebitda": "50309263.00",
                    "depreciationAndAmortization": "6355647.33",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34021567.00",
                    "otherOperatingExpenses": "87215110.00",
                    "interestExpense": "26930.59",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22137044.00",
                    "totalRevenue": "142732774.00",
                    "totalOperatingExpenses": "10680719.00",
                    "costOfRevenue": "76765995.00",
                    "totalOtherIncomeExpenseNet": "8188513.89",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47201850.00",
                    "minorityInterest": null,
                    "netIncome": "21575731.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55681982.00",
                    "reconciledDepreciation": null,
                    "ebit": "38895590.94",
                    "ebitda": "46676288.00",
                    "depreciationAndAmortization": "7780697.06",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38895589.00",
                    "otherOperatingExpenses": "108708493.00",
                    "interestExpense": "67175.43",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17252680.00",
                    "totalRevenue": "155120024.00",
                    "totalOperatingExpenses": "9270451.25",
                    "costOfRevenue": "99438042.00",
                    "totalOtherIncomeExpenseNet": "790318.89",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1389698.51",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3713921.47",
                    "minorityInterest": null,
                    "netIncome": "-3713921.47",
                    "sellingGeneralAdministrative": "2457148.18",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1614992.90",
                    "ebitda": "-1482065.88",
                    "depreciationAndAmortization": "132927.02",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3846849.25",
                    "otherOperatingExpenses": "3846848.70",
                    "interestExpense": "132927.77",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-132927.77",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3846848.70",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2366708.31",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "1402790.92",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2615118.78",
                    "minorityInterest": null,
                    "netIncome": "-2615118.78",
                    "sellingGeneralAdministrative": "1272791.51",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1069987.72",
                    "ebitda": "-1009522.64",
                    "depreciationAndAmortization": "60465.08",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2675583.96",
                    "otherOperatingExpenses": "2675582.43",
                    "interestExpense": "60465.17",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60465.17",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2675582.43",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1672234.67",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400607.09",
                    "minorityInterest": null,
                    "netIncome": "-400607.09",
                    "sellingGeneralAdministrative": "448256.39",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-400607.09",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-448256.39",
                    "otherOperatingExpenses": "448256.39",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "448256.39",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-47649.30",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-535069.09",
                    "minorityInterest": null,
                    "netIncome": "-535069.09",
                    "sellingGeneralAdministrative": "580744.24",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-242837.23",
                    "ebitda": "-197160.74",
                    "depreciationAndAmortization": "45676.49",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-580745.72",
                    "otherOperatingExpenses": "580744.24",
                    "interestExpense": "45676.63",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45676.63",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "580744.24",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "383583.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153787.17",
                    "minorityInterest": null,
                    "netIncome": "-153787.17",
                    "sellingGeneralAdministrative": "198434.36",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-205876.38",
                    "ebitda": "-190993.75",
                    "depreciationAndAmortization": "14882.63",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-205876.38",
                    "otherOperatingExpenses": "205875.80",
                    "interestExpense": "23749.58",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14882.63",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "198434.36",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "52088.55",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91277.31",
                    "minorityInterest": null,
                    "netIncome": "-91277.31",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-125506.30",
                    "ebitda": "-91277.31",
                    "depreciationAndAmortization": "34228.99",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125506.30",
                    "otherOperatingExpenses": "125506.30",
                    "interestExpense": "34228.99",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34228.99",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "125506.30",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-34228.99",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4303315.20",
                    "minorityInterest": null,
                    "netIncome": "-4303315.20",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "3181502.18",
                    "ebitda": "2230503.00",
                    "depreciationAndAmortization": "-7484817.38",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3181501.69",
                    "otherOperatingExpenses": "3181502.18",
                    "interestExpense": "7484816.97",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7484816.97",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-3181502.18",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7484816.89",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Pan African Resources PLC

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
