PAL.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Richard D. O'Dell CPA	Chairman & CEO	1961
Ms. Amy F. Rice	President & COO	1979
Mr. Bradley J. Wright CFA	CFO & Secretary	1960
Ms. Bekah Herren	Vice President of Technology	NA
Mr. Adam Smith	Senior Vice President of Administration	NA
Mr. Brian Holt	Vice President of Tax Strategy & Compliance	NA
Mr. Andrew Sutter	Vice President & General Counsel	NA
Jamie Lomason	Vice President of Human Resources	NA
Mr. Jason Evans	Senior Vice President of Operations	NA
Ms. Krystal Glidwell	Corporate Controller	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 16, 2026	Rohit Lal	N/A	Purchase	10.00K	$6.38	$63.80K	SEC
Nov 24, 2025	John Skiadas	N/A	Sale	18.27K	$7.27	$132.82K	SEC
Nov 21, 2025	John Skiadas	N/A	Sale	41.10K	$7.34	$301.67K	SEC
Nov 20, 2025	John Skiadas	N/A	Sale	6.62K	$7.37	$48.79K	SEC
Nov 19, 2025	John Skiadas	N/A	Sale	9.01K	$7.23	$65.14K	SEC
May 16, 2025	Richard D Odell	N/A	Sale	49.30K	$8.24	$406.23K	SEC
May 15, 2025	Richard D Odell	N/A	Sale	15.00K	$8.15	$122.25K	SEC
May 12, 2025	Amy F Rice	N/A	Purchase	1.20K	$7.59	$9.11K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	4.17M	Jun 30, 2026	14.85%	$0.00	-0.16%
BlackRock Inc	1.62M	Jun 30, 2026	5.76%	$0.00	7.64%
Royce & Associates, LP	1.08M	Jun 30, 2026	3.84%	$0.06	53.86%
Diamond Hill Capital Management, LLC	1.08M	Jun 30, 2026	3.83%	$0.06	22.76%
Vanguard Capital Management, LLC	1.05M	Jun 30, 2026	3.75%	$0.00	6.41%
Geode Capital Management, LLC	642.20K	Jun 30, 2026	2.29%	$0.00	5.56%
Morgan Stanley - Brokerage Accounts	572.28K	Jun 30, 2026	2.04%	$0.00	66.03%
Millennium Management LLC	512.00K	Jun 30, 2026	1.83%	$0.00	-23.93%
VELA Investment Management, LLC	510.84K	Jun 30, 2026	1.82%	$0.76	23.81%
State Street Corp	473.23K	Jun 30, 2026	1.69%	$0.00	5.95%
Alyeska Investment Group, L.P.	471.93K	Jun 30, 2026	1.68%	$0.01	0.00%
Anchor Capital Management LLC	464.29K	Jun 30, 2026	1.66%	$3.26	0.00%
AQR Capital Management LLC	382.13K	Jun 30, 2026	1.36%	$0.00	42.77%
Empowered Funds, LLC	230.91K	Jun 30, 2026	0.82%	$0.01	5.36%
Marshall Wace Asset Management Ltd	229.61K	Jun 30, 2026	0.82%	$0.00	0.00%
Diametric Capital, LP	209.40K	Jun 30, 2026	0.75%	$0.15	0.00%
Charles Schwab Investment Management Inc	206.09K	Jun 30, 2026	0.73%	$0.00	13.70%
Northern Trust Corp	194.01K	Jun 30, 2026	0.69%	$0.00	7.23%
NORGES BANK	191.40K	Jun 30, 2026	0.68%	$0.00	0.00%
Bridgeway Capital Management, LLC	178.80K	Jun 30, 2026	0.64%	$0.02	-9.31%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Low-Priced Stock	1.68M	6.00%	▲ 0.00%	Jul 31, 2026
2	Diamond Hill Small Cap Inv	1.12M	4.00%	▲ 67.89%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	755.52K	2.69%	▲ 0.00%	Sep 30, 2026
4	Royce Small-Cap Opportunity Invmt	725.48K	2.59%	▲ 44.33%	Sep 30, 2026
5	FTGF RY US SmCp Opp A USD Dis(A)	660.48K	2.35%	▼ 2.20%	Sep 30, 2026
6	iShares Russell 2000 ETF	614.87K	2.19%	▼ 0.41%	Oct 29, 2026
7	Fidelity Global Value Growth Eq MF	540.25K	1.93%	▲ 0.00%	Feb 20, 2026
8	VT De Lisle America B USD	524.30K	1.87%	▲ 0.00%	Sep 30, 2026
9	Strategic Advisers Fidelity US TtlStk	457.34K	1.63%	▼ 34.42%	Aug 31, 2026
10	VELA Small Cap I	337.78K	1.20%	▼ 38.09%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $82.48M
EBITDA: $24.44M
PEG Ratio: $0.26
Book Value: $10.81
Earnings/Share: $-1.51
Profit Margin: -9.85%
Operating Margin: -2.91%
ROA (TTM): -1.97%
ROE (TTM): -12.96%
Revenue (TTM): $422.76M
Revenue/Share (TTM): $15.18
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -5.30%
Valuation Metrics

Enterprise Value: $157.16M
Trailing P/E: 0.00
Forward P/E: 3.89
Shares Statistics

Shares Outstanding: 28.05M
Shares Float: 24.06M
% Insiders: 14.25%
% Institutions: 72.64%
Shares Short: 3.67M
Shares Short (Prior Month): 3.85M
Short Ratio: 3.82
Short % Float: 17.58%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$430.43M
Cost of Goods Sold
adjust
$-396.54M
Gross Profit
subtotal
$33.89M
SG&A
adjust
$-47.22M
Operating Income
subtotal
$16.40M
Other / Non-Operating Items
adjust
$-49.85M
Net Income
subtotal
$-33.45M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PAL",
        "Type": "Common Stock",
        "Name": "Proficient Auto Logistics, Inc. Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01MDJW730",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "PAL.US",
        "CUSIP": null,
        "CIK": "0001998768",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-05-09",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Integrated Freight & Logistics",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Ground Transportation",
        "GicSubIndustry": "Cargo Ground Transportation",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Proficient Auto Logistics, Inc. provides auto transportation and logistics services in North America. The company operates through Company Drivers and Subhaulers segments. It primarily focuses on transporting and delivering finished vehicles from automotive production facilities, marine ports of entry, and rail yards to auto dealerships. The company also owns and operates approximately 800 auto transport vehicles and trailers. It serves auto companies, electric vehicle producers, auto dealers, auto auctions, rental car companies, and auto leasing companies. The company was formerly known as AH Acquisition Corp. and changed its name to Proficient Auto Logistics, Inc. in October 2023. Proficient Auto Logistics, Inc. was incorporated in 2023 and is headquartered in Jacksonville, Florida.",
        "Address": "12276 San Jose Boulevard, Jacksonville, FL, United States, 32223",
        "AddressData": {
            "Street": "12276 San Jose Boulevard",
            "City": "Jacksonville",
            "State": "FL",
            "Country": "United States",
            "ZIP": "32223"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Richard D. O'Dell CPA",
                "Title": "Chairman & CEO",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Amy F. Rice",
                "Title": "President & COO",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Bradley J. Wright CFA",
                "Title": "CFO & Secretary",
                "YearBorn": "1960"
            },
            {
                "Name": "Ms. Bekah  Herren",
                "Title": "Vice President of Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adam  Smith",
                "Title": "Senior Vice President of Administration",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brian  Holt",
                "Title": "Vice President of Tax Strategy & Compliance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Andrew  Sutter",
                "Title": "Vice President & General Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Jamie  Lomason",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason  Evans",
                "Title": "Senior Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Krystal  Glidwell",
                "Title": "Corporate Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "904 506 7918",
        "WebURL": "https://www.proficientautologistics.com",
        "LogoURL": "",
        "FullTimeEmployees": 724,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 82475600,
        "MarketCapitalizationMln": 82.4756,
        "EBITDA": 24437028,
        "PERatio": null,
        "PEGRatio": 0.2592,
        "WallStreetTargetPrice": 10.3333,
        "BookValue": 10.808,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.51,
        "EPSEstimateCurrentYear": -0.0475,
        "EPSEstimateNextYear": 0.4675,
        "EPSEstimateNextQuarter": 0.0675,
        "EPSEstimateCurrentQuarter": 0.06,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0985,
        "OperatingMarginTTM": -0.0291,
        "ReturnOnAssetsTTM": -0.0197,
        "ReturnOnEquityTTM": -0.1296,
        "RevenueTTM": 422762016,
        "RevenuePerShareTTM": 15.182,
        "QuarterlyRevenueGrowthYOY": -0.053,
        "GrossProfitTTM": 73456120,
        "DilutedEpsTTM": -1.51,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 3.888,
        "PriceSalesTTM": 0.1951,
        "PriceBookMRQ": 0.2734,
        "EnterpriseValue": 157164224,
        "EnterpriseValueRevenue": 0.3718,
        "EnterpriseValueEbitda": 104.0286
    },
    "SharesStats": {
        "SharesOutstanding": 28052923,
        "SharesFloat": 24055381,
        "PercentInsiders": 14.247000000000002,
        "PercentInstitutions": 72.638,
        "SharesShort": 3673645,
        "SharesShortPriorMonth": 3849552,
        "ShortRatio": 3.82,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1758
    },
    "Technicals": {
        "Beta": 1.44,
        "52WeekHigh": 10.97,
        "52WeekLow": 2.35,
        "50DayMA": 3.8556,
        "200DayMA": 6.2507,
        "SharesShort": 3673645,
        "SharesShortPriorMonth": 3849552,
        "ShortRatio": 3.82,
        "ShortPercent": 0.1758
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 10.3333,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 14.8487,
                "totalAssets": 0.0012,
                "currentShares": 4165484,
                "change": -6778,
                "change_p": -0.1625
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 5.7647,
                "totalAssets": 0.0002,
                "currentShares": 1617165,
                "change": 114767,
                "change_p": 7.6389
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-06-30",
                "totalShares": 3.8355,
                "totalAssets": 0.059,
                "currentShares": 1075968,
                "change": 376645,
                "change_p": 53.8585
            },
            {
                "name": "Diamond Hill Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.8329,
                "totalAssets": 0.0586,
                "currentShares": 1075230,
                "change": 199338,
                "change_p": 22.7583
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.747,
                "totalAssets": 0.0002,
                "currentShares": 1051133,
                "change": 63357,
                "change_p": 6.4141
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.2892,
                "totalAssets": 0.0002,
                "currentShares": 642196,
                "change": 33847,
                "change_p": 5.5637
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 2.04,
                "totalAssets": 0.0002,
                "currentShares": 572276,
                "change": 227589,
                "change_p": 66.0277
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.8251,
                "totalAssets": 0.0013,
                "currentShares": 511999,
                "change": -161053,
                "change_p": -23.9288
            },
            {
                "name": "VELA Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.821,
                "totalAssets": 0.758,
                "currentShares": 510840,
                "change": 98235,
                "change_p": 23.8085
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.6869,
                "totalAssets": 0.0001,
                "currentShares": 473228,
                "change": 26593,
                "change_p": 5.9541
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 1.6823,
                "totalAssets": 0.0083,
                "currentShares": 471930,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Anchor Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.6551,
                "totalAssets": 3.261,
                "currentShares": 464292,
                "change": 464292,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.3622,
                "totalAssets": 0.0009,
                "currentShares": 382129,
                "change": 114475,
                "change_p": 42.7698
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8231,
                "totalAssets": 0.0083,
                "currentShares": 230911,
                "change": 11742,
                "change_p": 5.3575
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.8185,
                "totalAssets": 0.0012,
                "currentShares": 229605,
                "change": 229605,
                "change_p": 0
            },
            {
                "name": "Diametric Capital, LP",
                "date": "2026-06-30",
                "totalShares": 0.7464,
                "totalAssets": 0.1504,
                "currentShares": 209401,
                "change": 209401,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.7346,
                "totalAssets": 0.0002,
                "currentShares": 206089,
                "change": 24835,
                "change_p": 13.7018
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.6916,
                "totalAssets": 0.0002,
                "currentShares": 194014,
                "change": 13081,
                "change_p": 7.2297
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 0.6823,
                "totalAssets": 0.0001,
                "currentShares": 191400,
                "change": 191400,
                "change_p": 0
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6374,
                "totalAssets": 0.0214,
                "currentShares": 178802,
                "change": -18358,
                "change_p": -9.3112
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-07-31",
                "totalShares": 5.9964,
                "totalAssets": 0.0463,
                "currentShares": 1682152,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Diamond Hill Small Cap Inv",
                "date": "2026-09-30",
                "totalShares": 3.9969,
                "totalAssets": 1.2516,
                "currentShares": 1121253,
                "change": 453408,
                "change_p": 67.8912
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.6932,
                "totalAssets": 0.0001,
                "currentShares": 755521,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royce Small-Cap Opportunity Invmt",
                "date": "2026-09-30",
                "totalShares": 2.5861,
                "totalAssets": 0.2023,
                "currentShares": 725480,
                "change": 222821,
                "change_p": 44.3285
            },
            {
                "name": "FTGF RY US SmCp Opp A USD Dis(A)",
                "date": "2026-09-30",
                "totalShares": 2.3544,
                "totalAssets": 0.2021,
                "currentShares": 660476,
                "change": -14861,
                "change_p": -2.2005
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.1918,
                "totalAssets": 0.0019,
                "currentShares": 614874,
                "change": -2508,
                "change_p": -0.4062
            },
            {
                "name": "Fidelity Global Value Growth Eq MF",
                "date": "2026-02-20",
                "totalShares": 1.9258,
                "totalAssets": 0.038,
                "currentShares": 540250,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VT De Lisle America B USD",
                "date": "2026-09-30",
                "totalShares": 1.8689,
                "totalAssets": 0.2342,
                "currentShares": 524295,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 1.6303,
                "totalAssets": 0.0009,
                "currentShares": 457337,
                "change": -240063,
                "change_p": -34.4226
            },
            {
                "name": "VELA Small Cap I",
                "date": "2026-09-30",
                "totalShares": 1.2041,
                "totalAssets": 0.6738,
                "currentShares": 337776,
                "change": -207790,
                "change_p": -38.0871
            },
            {
                "name": "Fidelity Low-Priced Stock K6",
                "date": "2026-07-31",
                "totalShares": 0.9794,
                "totalAssets": 0.041,
                "currentShares": 274745,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9598,
                "totalAssets": 0.0054,
                "currentShares": 269255,
                "change": 1054,
                "change_p": 0.393
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.8494,
                "totalAssets": 0.0042,
                "currentShares": 238294,
                "change": -732,
                "change_p": -0.3062
            },
            {
                "name": "Russell Inv US Small Cap Equity Y",
                "date": "2026-09-30",
                "totalShares": 0.7874,
                "totalAssets": 0.0726,
                "currentShares": 220893,
                "change": -24175,
                "change_p": -9.8646
            },
            {
                "name": "Fidelity Series Intrinsic Opps",
                "date": "2026-07-31",
                "totalShares": 0.6933,
                "totalAssets": 0.0473,
                "currentShares": 194485,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VictoryShares Small Cap Fr CA Flw ETF",
                "date": "2026-10-29",
                "totalShares": 0.6164,
                "totalAssets": 0.0466,
                "currentShares": 172909,
                "change": 693,
                "change_p": 0.4024
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5095,
                "totalAssets": 0.0028,
                "currentShares": 142923,
                "change": 723,
                "change_p": 0.5084
            },
            {
                "name": "Concourse Capital Focused Equity ETF",
                "date": "2026-10-29",
                "totalShares": 0.4781,
                "totalAssets": 0.9826,
                "currentShares": 134109,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.4501,
                "totalAssets": 0.0014,
                "currentShares": 126276,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4387,
                "totalAssets": 0.0016,
                "currentShares": 123059,
                "change": 5299,
                "change_p": 4.4998
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Rohit Lal",
            "transactionDate": "2026-03-16",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 6.38,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1901836/000121390026029115/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "John Skiadas",
            "transactionDate": "2025-11-24",
            "transactionCode": "S",
            "transactionAmount": 18270,
            "transactionPrice": 7.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1998768/000121390025114346/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "John Skiadas",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 41100,
            "transactionPrice": 7.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1998768/000121390025113777/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "John Skiadas",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 6620,
            "transactionPrice": 7.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1998768/000121390025113777/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-19",
            "ownerCik": null,
            "ownerName": "John Skiadas",
            "transactionDate": "2025-11-19",
            "transactionCode": "S",
            "transactionAmount": 9010,
            "transactionPrice": 7.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1998768/000121390025113777/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-16",
            "ownerCik": null,
            "ownerName": "Richard D Odell",
            "transactionDate": "2025-05-16",
            "transactionCode": "S",
            "transactionAmount": 49300,
            "transactionPrice": 8.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1191293/000121390025046024/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-15",
            "ownerCik": null,
            "ownerName": "Richard D Odell",
            "transactionDate": "2025-05-15",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 8.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1191293/000121390025044505/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "Amy F Rice",
            "transactionDate": "2025-05-12",
            "transactionCode": "P",
            "transactionAmount": 1200,
            "transactionPrice": 7.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1998768/000121390025043475/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "27.9260",
                "shares": 27926000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.5786",
                "shares": 27578600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "27.0691",
                "shares": 27069100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.3590",
                "shares": 10359000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "27.9260",
                "shares": 27926000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "27.8265",
                "shares": 27826500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.5786",
                "shares": 27578600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "27.7961",
                "shares": 27796100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "27.6115",
                "shares": 27611500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "27.0691",
                "shares": 27069100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "27.0691",
                "shares": 27069100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "26.4951",
                "shares": 26495100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "14.9927",
                "shares": 14992700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "26.0898",
                "shares": 26089800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.3590",
                "shares": 10359000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "24.1130",
                "shares": 24113000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "25.7911",
                "shares": 25791100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "25.7911",
                "shares": 25791100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.02,
                "epsDifference": -0.11,
                "surprisePercent": -550
            },
            "2025-12-31": {
                "reportDate": "2026-02-09",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0011,
                "epsEstimate": 0.09,
                "epsDifference": -0.0889,
                "surprisePercent": -98.7778
            },
            "2025-09-30": {
                "reportDate": "2025-11-11",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.11,
                "epsDifference": -0.06,
                "surprisePercent": -54.5455
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.27,
                "epsDifference": -0.39,
                "surprisePercent": -144.4444
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.2,
                "epsDifference": 0.08,
                "surprisePercent": 40
            },
            "2024-03-31": {
                "reportDate": "2024-06-20",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0119,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "10.8421",
                "earningsEstimateAvg": "0.4675",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "-0.0475",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "10.8421",
                "revenueEstimateAvg": "863566670.00",
                "revenueEstimateLow": "847000000.00",
                "revenueEstimateHigh": "884700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5328",
                "epsTrendCurrent": "0.4675",
                "epsTrend7daysAgo": "0.5025",
                "epsTrend30daysAgo": "0.5675",
                "epsTrend60daysAgo": "0.5675",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.3909",
                "earningsEstimateAvg": "-0.0475",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1215",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.3909",
                "revenueEstimateAvg": "563400000.00",
                "revenueEstimateLow": "558000000.00",
                "revenueEstimateHigh": "570500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3089",
                "epsTrendCurrent": "-0.0475",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0575",
                "epsTrend60daysAgo": "0.0575",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.4071",
                "earningsEstimateAvg": "0.0450",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0759",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4071",
                "revenueEstimateAvg": "157350000.00",
                "revenueEstimateLow": "155000000.00",
                "revenueEstimateHigh": "159000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3767",
                "epsTrendCurrent": "0.0450",
                "epsTrend7daysAgo": "0.0625",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0675",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1173",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0537",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1173",
                "revenueEstimateAvg": "108525000.00",
                "revenueEstimateLow": "107000000.00",
                "revenueEstimateHigh": "110000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0608",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0650",
                "epsTrend30daysAgo": "0.0650",
                "epsTrend60daysAgo": "0.0650",
                "epsTrend90daysAgo": "0.1075",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.2472",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0089",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2472",
                "revenueEstimateAvg": "91400000.00",
                "revenueEstimateLow": "90000000.00",
                "revenueEstimateHigh": "92600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0400",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0075",
                "epsTrend30daysAgo": "-0.0075",
                "epsTrend60daysAgo": "0.0050",
                "epsTrend90daysAgo": "0.0767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3182",
                "earningsEstimateAvg": "0.2325",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3410",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3182",
                "revenueEstimateAvg": "431262000.00",
                "revenueEstimateLow": "429000000.00",
                "revenueEstimateHigh": "434000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7905",
                "epsTrendCurrent": "0.2325",
                "epsTrend7daysAgo": "0.2325",
                "epsTrend30daysAgo": "0.2325",
                "epsTrend60daysAgo": "0.2325",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0357",
                "earningsEstimateAvg": "0.0725",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0357",
                "revenueEstimateAvg": "110300000.00",
                "revenueEstimateLow": "109200000.00",
                "revenueEstimateHigh": "111000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2054",
                "epsTrendCurrent": "0.0725",
                "epsTrend7daysAgo": "0.0725",
                "epsTrend30daysAgo": "0.0750",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1225",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.1050",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "110825000.00",
                "revenueEstimateLow": "110300000.00",
                "revenueEstimateHigh": "111000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2111",
                "epsTrendCurrent": "0.1050",
                "epsTrend7daysAgo": "0.1050",
                "epsTrend30daysAgo": "0.1125",
                "epsTrend60daysAgo": "0.1125",
                "epsTrend90daysAgo": "0.1125",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0175",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "96145750.00",
                "revenueEstimateLow": "93000000.00",
                "revenueEstimateHigh": "101000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0175",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0125",
                "epsTrend60daysAgo": "0.0950",
                "epsTrend90daysAgo": "0.0975",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "388917000.00",
                "revenueEstimateLow": "388834000.00",
                "revenueEstimateHigh": "389000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5075",
                "epsTrend30daysAgo": "0.5075",
                "epsTrend60daysAgo": "0.5075",
                "epsTrend90daysAgo": "0.5025",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "90660000.00",
                "revenueEstimateLow": "90000000.00",
                "revenueEstimateHigh": "91050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "101800000.00",
                "revenueEstimateLow": "98400000.00",
                "revenueEstimateHigh": "104000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.18
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0111
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.3581
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "460503397.00",
                    "intangibleAssets": "117975387.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7363618.00",
                    "totalLiab": "157318029.00",
                    "totalStockholderEquity": "303185368.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28593388.00",
                    "commonStock": "280529.00",
                    "capitalStock": "280529.00",
                    "retainedEarnings": "-55453212.00",
                    "otherLiab": null,
                    "goodWill": "148643673.00",
                    "otherAssets": null,
                    "cash": "8130737.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61679314.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74267838.00",
                    "shortTermDebt": "21749763.00",
                    "shortLongTermDebt": "19162469.00",
                    "shortLongTermDebtTotal": "82398575.00",
                    "otherStockholderEquity": "358358051.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73052638.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55476551.00",
                    "longTermDebt": "51282063.00",
                    "inventory": "2081732.00",
                    "accountsPayable": "11336163.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6518578.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387450759.00",
                    "capitalLeaseObligations": "11954043.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2973049.00",
                    "nonCurrentLiabilitiesTotal": "95638714.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "460503397.00",
                    "cashAndShortTermInvestments": "8130737.00",
                    "propertyPlantAndEquipmentGross": "170085965.00",
                    "propertyPlantAndEquipmentNet": "114313121.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11373324.00",
                    "netInvestedCapital": "373629900.00",
                    "commonStockSharesOutstanding": "27926011.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "466436008.00",
                    "intangibleAssets": "120390138.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10841370.00",
                    "totalLiab": "160701440.00",
                    "totalStockholderEquity": "305734568.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33495656.00",
                    "commonStock": "278529.00",
                    "capitalStock": "278529.00",
                    "retainedEarnings": "-51557764.00",
                    "otherLiab": null,
                    "goodWill": "148643673.00",
                    "otherAssets": null,
                    "cash": "9755547.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65514270.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71788014.00",
                    "shortTermDebt": "22117892.00",
                    "shortLongTermDebt": "19692275.00",
                    "shortLongTermDebtTotal": "81543561.00",
                    "otherStockholderEquity": "357013803.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69608290.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49011373.00",
                    "longTermDebt": "49384284.00",
                    "inventory": "1833880.00",
                    "accountsPayable": "9900722.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6762917.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396827718.00",
                    "capitalLeaseObligations": "12467002.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3073049.00",
                    "nonCurrentLiabilitiesTotal": "95187170.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "466436008.00",
                    "cashAndShortTermInvestments": "9755547.00",
                    "propertyPlantAndEquipmentGross": "171840066.00",
                    "propertyPlantAndEquipmentNet": "121030990.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4094020.00",
                    "netInvestedCapital": "374811127.00",
                    "commonStockSharesOutstanding": "27826452.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "476961684.00",
                    "intangibleAssets": "122804891.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13906684.00",
                    "totalLiab": "162997835.00",
                    "totalStockholderEquity": "313963849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30030000.00",
                    "commonStock": "278347.00",
                    "capitalStock": "278347.00",
                    "retainedEarnings": "-42494285.00",
                    "otherLiab": null,
                    "goodWill": "148476407.00",
                    "otherAssets": null,
                    "cash": "14285745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61206964.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83682387.00",
                    "shortTermDebt": "22871710.00",
                    "shortLongTermDebt": "20303077.00",
                    "shortLongTermDebtTotal": "97968132.00",
                    "otherStockholderEquity": "356179787.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70381338.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42188909.00",
                    "longTermDebt": "54026968.00",
                    "inventory": "1714238.00",
                    "accountsPayable": "8305253.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6793372.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406580346.00",
                    "capitalLeaseObligations": "12948248.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3073049.00",
                    "nonCurrentLiabilitiesTotal": "101790871.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476961684.00",
                    "cashAndShortTermInvestments": "14285745.00",
                    "propertyPlantAndEquipmentGross": "171983939.00",
                    "propertyPlantAndEquipmentNet": "128483895.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7500421.00",
                    "netInvestedCapital": "385720516.00",
                    "commonStockSharesOutstanding": "27578622.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "510272262.00",
                    "intangibleAssets": "127385528.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8180846.00",
                    "totalLiab": "171883029.00",
                    "totalStockholderEquity": "338389233.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29494642.00",
                    "commonStock": "278188.00",
                    "capitalStock": "278188.00",
                    "retainedEarnings": "-16816301.00",
                    "otherLiab": null,
                    "goodWill": "173424181.00",
                    "otherAssets": null,
                    "cash": "14535206.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63747727.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74271045.00",
                    "shortTermDebt": "23145409.00",
                    "shortLongTermDebt": "21417482.00",
                    "shortLongTermDebtTotal": "88806251.00",
                    "otherStockholderEquity": "354927346.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72718674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48373436.00",
                    "longTermDebt": "57812341.00",
                    "inventory": "1629186.00",
                    "accountsPayable": "11107676.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6879040.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437553588.00",
                    "capitalLeaseObligations": "9576428.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2341923.00",
                    "nonCurrentLiabilitiesTotal": "108135302.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "510272262.00",
                    "cashAndShortTermInvestments": "14535206.00",
                    "propertyPlantAndEquipmentGross": "165741675.00",
                    "propertyPlantAndEquipmentNet": "129827344.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8970947.00",
                    "netInvestedCapital": "417619056.00",
                    "commonStockSharesOutstanding": "27796148.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "520458060.00",
                    "intangibleAssets": "129840169.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8467839.00",
                    "totalLiab": "180929753.00",
                    "totalStockholderEquity": "339528307.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26108485.00",
                    "commonStock": "277389.00",
                    "capitalStock": "277389.00",
                    "retainedEarnings": "-13796615.00",
                    "otherLiab": null,
                    "goodWill": "174090117.00",
                    "otherAssets": null,
                    "cash": "13646252.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62170000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87311375.00",
                    "shortTermDebt": "24512452.00",
                    "shortLongTermDebt": "22555270.00",
                    "shortLongTermDebtTotal": "100957627.00",
                    "otherStockholderEquity": "353047533.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71946946.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48232644.00",
                    "longTermDebt": "67653831.00",
                    "inventory": "1600211.00",
                    "accountsPayable": "11506594.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6431187.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "448511114.00",
                    "capitalLeaseObligations": "10748526.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2341923.00",
                    "nonCurrentLiabilitiesTotal": "118759752.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "520458060.00",
                    "cashAndShortTermInvestments": "13646252.00",
                    "propertyPlantAndEquipmentGross": "166500273.00",
                    "propertyPlantAndEquipmentNet": "138149641.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9776945.00",
                    "netInvestedCapital": "429737408.00",
                    "commonStockSharesOutstanding": "27611515.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "505270895.00",
                    "intangibleAssets": "130074806.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7607782.00",
                    "totalLiab": "169300048.00",
                    "totalStockholderEquity": "335970847.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22750192.00",
                    "commonStock": "270691.00",
                    "capitalStock": "270691.00",
                    "retainedEarnings": "-12239782.00",
                    "otherLiab": null,
                    "goodWill": "170900127.00",
                    "otherAssets": "4.00",
                    "cash": "10910825.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55539287.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79100615.00",
                    "shortTermDebt": "20279507.00",
                    "shortLongTermDebt": "18333690.00",
                    "shortLongTermDebtTotal": "90011440.00",
                    "otherStockholderEquity": "347939938.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69269300.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49312606.00",
                    "longTermDebt": "60953684.00",
                    "inventory": "1438087.00",
                    "accountsPayable": "12509588.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5634142.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436001591.00",
                    "capitalLeaseObligations": "10724066.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2241923.00",
                    "nonCurrentLiabilitiesTotal": "113760761.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505270895.00",
                    "cashAndShortTermInvestments": "10910825.00",
                    "propertyPlantAndEquipmentGross": "151065941.00",
                    "propertyPlantAndEquipmentNet": "129270784.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13730013.00",
                    "netInvestedCapital": "415258221.00",
                    "commonStockSharesOutstanding": "27069114.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "508086944.00",
                    "intangibleAssets": "132490640.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10326069.00",
                    "totalLiab": "170107421.00",
                    "totalStockholderEquity": "337979523.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17248218.00",
                    "commonStock": "270691.00",
                    "capitalStock": "270691.00",
                    "retainedEarnings": "-9048097.00",
                    "otherLiab": null,
                    "goodWill": "169056675.00",
                    "otherAssets": "-22264117.00",
                    "cash": "15398714.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52623931.00",
                    "currentDeferredRevenue": "4578301.00",
                    "netDebt": "78172831.00",
                    "shortTermDebt": "20968057.00",
                    "shortLongTermDebt": "19052903.00",
                    "shortLongTermDebtTotal": "93571545.00",
                    "otherStockholderEquity": "346756929.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67687442.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40605845.00",
                    "longTermDebt": "63336911.00",
                    "inventory": "1356814.00",
                    "accountsPayable": "9829355.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5069685.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440399502.00",
                    "capitalLeaseObligations": "11181731.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2241923.00",
                    "nonCurrentLiabilitiesTotal": "117483490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "508086944.00",
                    "cashAndShortTermInvestments": "15398714.00",
                    "propertyPlantAndEquipmentGross": "149148744.00",
                    "propertyPlantAndEquipmentNet": "133607172.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15063511.00",
                    "netInvestedCapital": "420369337.00",
                    "commonStockSharesOutstanding": "27069114.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "498234562.00",
                    "intangibleAssets": "134906473.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12475911.00",
                    "totalLiab": "159759893.00",
                    "totalStockholderEquity": "338474669.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23359120.00",
                    "commonStock": "270298.00",
                    "capitalStock": "270298.00",
                    "retainedEarnings": "-5800078.00",
                    "otherLiab": null,
                    "goodWill": "148092515.00",
                    "otherAssets": null,
                    "cash": "16848215.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55734227.00",
                    "currentDeferredRevenue": "2706398.00",
                    "netDebt": "67845181.00",
                    "shortTermDebt": "20524812.00",
                    "shortLongTermDebt": "18727011.00",
                    "shortLongTermDebtTotal": "84693396.00",
                    "otherStockholderEquity": "344004449.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69751931.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38947905.00",
                    "longTermDebt": "54788020.00",
                    "inventory": "1479900.00",
                    "accountsPayable": "10228606.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5186089.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428482631.00",
                    "capitalLeaseObligations": "11178365.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "408748.00",
                    "nonCurrentLiabilitiesTotal": "104025666.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "498234562.00",
                    "cashAndShortTermInvestments": "16848215.00",
                    "propertyPlantAndEquipmentGross": "150208701.00",
                    "propertyPlantAndEquipmentNet": "140062606.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14017704.00",
                    "netInvestedCapital": "411989700.00",
                    "commonStockSharesOutstanding": "26495108.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "458647709.00",
                    "intangibleAssets": "113823555.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6299352.00",
                    "totalLiab": "140420861.00",
                    "totalStockholderEquity": "318226848.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23297086.00",
                    "commonStock": "259604.00",
                    "capitalStock": "259604.00",
                    "retainedEarnings": "-4434602.00",
                    "otherLiab": null,
                    "goodWill": "127428122.00",
                    "otherAssets": null,
                    "cash": "36292813.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61836190.00",
                    "currentDeferredRevenue": "1549374.00",
                    "netDebt": "33199222.00",
                    "shortTermDebt": "23596751.00",
                    "shortLongTermDebt": "22106765.00",
                    "shortLongTermDebtTotal": "69492035.00",
                    "otherStockholderEquity": "322401846.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84086119.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18160.00",
                    "netReceivables": "40078861.00",
                    "longTermDebt": "33189156.00",
                    "inventory": "1415093.00",
                    "accountsPayable": "11372052.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5283537.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374561590.00",
                    "capitalLeaseObligations": "14196114.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "370499.00",
                    "nonCurrentLiabilitiesTotal": "78584671.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "458647709.00",
                    "cashAndShortTermInvestments": "36292813.00",
                    "propertyPlantAndEquipmentGross": "128026376.00",
                    "propertyPlantAndEquipmentNet": "128026376.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22249929.00",
                    "netInvestedCapital": "373522769.00",
                    "commonStockSharesOutstanding": "14992736.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5176098.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000084.00",
                    "totalLiab": "5096805.00",
                    "totalStockholderEquity": "79293.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-508831.00",
                    "commonStock": "29391.00",
                    "capitalStock": "29391.00",
                    "retainedEarnings": "-882707.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "76098.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5096805.00",
                    "currentDeferredRevenue": "-7949948.00",
                    "netDebt": "-76098.00",
                    "shortTermDebt": "2853143.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8026759.00",
                    "otherStockholderEquity": "932609.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111098.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35000.00",
                    "longTermDebt": null,
                    "inventory": "-3000084.00",
                    "accountsPayable": "5096805.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9058424.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5064999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5064999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7462155.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5176098.00",
                    "cashAndShortTermInvestments": "76098.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17889408.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4985707.00",
                    "netInvestedCapital": "79293.00",
                    "commonStockSharesOutstanding": "26089833.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4395233.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35000.00",
                    "totalLiab": "4006062.00",
                    "totalStockholderEquity": "389171.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2910179.00",
                    "commonStock": "29391.00",
                    "capitalStock": null,
                    "retainedEarnings": "-572829.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "458233.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4006062.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-458233.00",
                    "shortTermDebt": "2910179.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11668882.00",
                    "otherStockholderEquity": "932609.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "493233.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4112627.00",
                    "netReceivables": "35000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4006062.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19923208.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4395233.00",
                    "cashAndShortTermInvestments": "458233.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10359000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24112965.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25791109.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25791109.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "476961684.00",
                    "intangibleAssets": "122804891.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12065716.00",
                    "totalLiab": "162997835.00",
                    "totalStockholderEquity": "313963849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30030000.00",
                    "commonStock": "278347.00",
                    "capitalStock": "278347.00",
                    "retainedEarnings": "-42494285.00",
                    "otherLiab": null,
                    "goodWill": "148476407.00",
                    "otherAssets": null,
                    "cash": "14285745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61206964.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83682387.00",
                    "shortTermDebt": "22871710.00",
                    "shortLongTermDebt": "20303077.00",
                    "shortLongTermDebtTotal": "97968132.00",
                    "otherStockholderEquity": "356179787.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70381338.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42315639.00",
                    "longTermDebt": "54026968.00",
                    "inventory": "1714238.00",
                    "accountsPayable": "8305253.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6793373.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406580346.00",
                    "capitalLeaseObligations": "12948248.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3073049.00",
                    "nonCurrentLiabilitiesTotal": "101790871.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476961684.00",
                    "cashAndShortTermInvestments": "14285745.00",
                    "propertyPlantAndEquipmentGross": "171983939.00",
                    "propertyPlantAndEquipmentNet": "128483894.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7500421.00",
                    "netInvestedCapital": "385720516.00",
                    "commonStockSharesOutstanding": "27578622.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "508086944.00",
                    "intangibleAssets": "132490640.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10326069.00",
                    "totalLiab": "170107421.00",
                    "totalStockholderEquity": "337979523.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21826519.00",
                    "commonStock": "270691.00",
                    "capitalStock": "270691.00",
                    "retainedEarnings": "-9048097.00",
                    "otherLiab": null,
                    "goodWill": "169056675.00",
                    "otherAssets": null,
                    "cash": "15398714.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52623931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78172831.00",
                    "shortTermDebt": "20968057.00",
                    "shortLongTermDebt": "19052903.00",
                    "shortLongTermDebtTotal": "93571545.00",
                    "otherStockholderEquity": "346756929.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67687442.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40605845.00",
                    "longTermDebt": "63336911.00",
                    "inventory": "1356814.00",
                    "accountsPayable": "9829355.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5069685.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440399502.00",
                    "capitalLeaseObligations": "11181731.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2241923.00",
                    "nonCurrentLiabilitiesTotal": "117483490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "508086944.00",
                    "cashAndShortTermInvestments": "15398714.00",
                    "propertyPlantAndEquipmentGross": "149148744.00",
                    "propertyPlantAndEquipmentNet": "133607172.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15063511.00",
                    "netInvestedCapital": "420369337.00",
                    "commonStockSharesOutstanding": "17937853.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4395233.00",
                    "intangibleAssets": "50907307.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35000.00",
                    "totalLiab": "4006062.00",
                    "totalStockholderEquity": "389171.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-527504.00",
                    "commonStock": "29391.00",
                    "capitalStock": "241129.00",
                    "retainedEarnings": "-572829.00",
                    "otherLiab": null,
                    "goodWill": "203629227.00",
                    "otherAssets": null,
                    "cash": "458233.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4006062.00",
                    "currentDeferredRevenue": "444421.00",
                    "netDebt": "-458233.00",
                    "shortTermDebt": "2910179.00",
                    "shortLongTermDebt": "19508362.00",
                    "shortLongTermDebtTotal": "11668882.00",
                    "otherStockholderEquity": "932609.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "493233.00",
                    "longTermInvestments": "18570681.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4112627.00",
                    "netReceivables": "35000.00",
                    "longTermDebt": "29711784.00",
                    "inventory": "1301483.00",
                    "accountsPayable": "4006062.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3902000.00",
                    "capitalLeaseObligations": "12233290.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9944000.00",
                    "nonCurrentLiabilitiesTotal": "19923208.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4395233.00",
                    "cashAndShortTermInvestments": "458233.00",
                    "propertyPlantAndEquipmentGross": "61979057.00",
                    "propertyPlantAndEquipmentNet": "61979057.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10710198.00",
                    "netInvestedCapital": "348980912.00",
                    "commonStockSharesOutstanding": "24112965.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25791109.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1723763.00",
                    "netBorrowings": "1552736.00",
                    "totalCashFromFinancingActivities": "1352736.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3895448.00",
                    "changeInCash": "-1624809.00",
                    "beginPeriodCashFlow": "9755547.00",
                    "endPeriodCashFlow": "8130738.00",
                    "totalCashFromOperatingActivities": "-1253782.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9585990.00",
                    "otherCashflowsFromInvestingActivities": "110284.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-247852.00",
                    "changeToAccountReceivables": "-5166382.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1352736.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1834042",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8382849.00",
                    "stockBasedCompensation": "2698330.00",
                    "otherNonCashItems": "-588207.00",
                    "freeCashFlow": "-3087824.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-718131.00",
                    "netBorrowings": "-5277479.00",
                    "totalCashFromFinancingActivities": "-5795363.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6490101.00",
                    "changeInCash": "-4530198.00",
                    "beginPeriodCashFlow": "14285745.00",
                    "endPeriodCashFlow": "9755547.00",
                    "totalCashFromOperatingActivities": "1983296.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10021760.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-119642.00",
                    "changeToAccountReceivables": "-6554793.00",
                    "salePurchaseOfStock": "-517884.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "784516",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1853849.00",
                    "stockBasedCompensation": "1352082.00",
                    "otherNonCashItems": "2517474.00",
                    "freeCashFlow": "1198780.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-342736.00",
                    "netBorrowings": "-7407706.00",
                    "totalCashFromFinancingActivities": "-7407706.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28251362.00",
                    "changeInCash": "-249461.00",
                    "beginPeriodCashFlow": "14535206.00",
                    "endPeriodCashFlow": "14285745.00",
                    "totalCashFromOperatingActivities": "7500981.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10126940.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-85052.00",
                    "changeToAccountReceivables": "3952306.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "695949",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "284781.00",
                    "stockBasedCompensation": "1252599.00",
                    "otherNonCashItems": "29608310.00",
                    "freeCashFlow": "6805032.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "-73287.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73287.00",
                    "netBorrowings": "-11499928.00",
                    "totalCashFromFinancingActivities": "-11499928.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3019686.00",
                    "changeInCash": "888954.00",
                    "beginPeriodCashFlow": "13646252.00",
                    "endPeriodCashFlow": "14535206.00",
                    "totalCashFromOperatingActivities": "12462169.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10173160.00",
                    "otherCashflowsFromInvestingActivities": "169037.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28975.00",
                    "changeToAccountReceivables": "-397909.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11499928.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2632718.00",
                    "stockBasedCompensation": "1870211.00",
                    "otherNonCashItems": "2675977.00",
                    "freeCashFlow": "12219219.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-8717119.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8717119.00",
                    "netBorrowings": "-132815.00",
                    "totalCashFromFinancingActivities": "-132815.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1556833.00",
                    "changeInCash": "2735427.00",
                    "beginPeriodCashFlow": "10910825.00",
                    "endPeriodCashFlow": "13646252.00",
                    "totalCashFromOperatingActivities": "11585361.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10101621.00",
                    "otherCashflowsFromInvestingActivities": "666482.00",
                    "dividendsPaid": null,
                    "changeToInventory": "42474.00",
                    "changeToAccountReceivables": "2854399.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "319126",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2953683.00",
                    "stockBasedCompensation": "1221497.00",
                    "otherNonCashItems": "620291.00",
                    "freeCashFlow": "11266235.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-2390031.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2390031.00",
                    "netBorrowings": "-3730882.00",
                    "totalCashFromFinancingActivities": "-3730882.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3191685.00",
                    "changeInCash": "-4487889.00",
                    "beginPeriodCashFlow": "15398714.00",
                    "endPeriodCashFlow": "10910825.00",
                    "totalCashFromOperatingActivities": "1633024.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8904409.00",
                    "otherCashflowsFromInvestingActivities": "251735.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-81273.00",
                    "changeToAccountReceivables": "-9909431.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3709580.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2641766",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5054103.00",
                    "stockBasedCompensation": "1183009.00",
                    "otherNonCashItems": "642568.00",
                    "freeCashFlow": "-1008742.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3203343.00",
                    "netBorrowings": "-849299.00",
                    "totalCashFromFinancingActivities": "-1197018.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3248019.00",
                    "changeInCash": "-1449501.00",
                    "beginPeriodCashFlow": "16848215.00",
                    "endPeriodCashFlow": "15398714.00",
                    "totalCashFromOperatingActivities": "2950860.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8127827.00",
                    "otherCashflowsFromInvestingActivities": "348135.00",
                    "dividendsPaid": "177752.00",
                    "changeToInventory": "-162526.00",
                    "changeToAccountReceivables": "742572.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-347719.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "368764",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2148380.00",
                    "stockBasedCompensation": "1136346.00",
                    "otherNonCashItems": "489525.00",
                    "freeCashFlow": "2582096.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-24082427.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24082427.00",
                    "netBorrowings": "1273414.00",
                    "totalCashFromFinancingActivities": "1234308.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1365476.00",
                    "changeInCash": "-19444598.00",
                    "beginPeriodCashFlow": "36292813.00",
                    "endPeriodCashFlow": "16848215.00",
                    "totalCashFromOperatingActivities": "3403521.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8783527.00",
                    "otherCashflowsFromInvestingActivities": "468409.00",
                    "dividendsPaid": "177752.00",
                    "changeToInventory": "34343.00",
                    "changeToAccountReceivables": "4634564.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "138646.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "315223",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2460883.00",
                    "stockBasedCompensation": "1071160.00",
                    "otherNonCashItems": "-2624807.00",
                    "freeCashFlow": "3718744.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-177766836.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-177747538.00",
                    "netBorrowings": "-3074310.00",
                    "totalCashFromFinancingActivities": "209217539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3551895.00",
                    "changeInCash": "36216715.00",
                    "beginPeriodCashFlow": "76098.00",
                    "endPeriodCashFlow": "36292813.00",
                    "totalCashFromOperatingActivities": "4746714.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4497031.00",
                    "otherCashflowsFromInvestingActivities": "764579.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34343.00",
                    "changeToAccountReceivables": "-3157415.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "212291849.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6123369",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3036027.00",
                    "stockBasedCompensation": "6675636.00",
                    "otherNonCashItems": "161969.00",
                    "freeCashFlow": "-1376655.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-20",
                    "currency_symbol": "USD",
                    "investments": "19298.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19298.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3955402.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1184632.00",
                    "changeInCash": "1407333.00",
                    "beginPeriodCashFlow": "4273.00",
                    "endPeriodCashFlow": "1411606.00",
                    "totalCashFromOperatingActivities": "5343437.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "639337.00",
                    "otherCashflowsFromInvestingActivities": "252441.00",
                    "dividendsPaid": "177752.00",
                    "changeToInventory": "32826.00",
                    "changeToAccountReceivables": "7039819.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "177752.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233143",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3693044.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-173576.00",
                    "freeCashFlow": "5110294.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "292639.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "292639.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5003760.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2358028.00",
                    "changeInCash": "-10.00",
                    "beginPeriodCashFlow": "4283.00",
                    "endPeriodCashFlow": "4273.00",
                    "totalCashFromOperatingActivities": "4711111.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "656205.00",
                    "otherCashflowsFromInvestingActivities": "461140.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-124718.00",
                    "changeToAccountReceivables": "262516.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1162.14",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168501",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1053304.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45898.00",
                    "freeCashFlow": "4542610.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "72775.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "72775.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2424895.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1555449.00",
                    "changeInCash": "1761.00",
                    "beginPeriodCashFlow": "2522.00",
                    "endPeriodCashFlow": "4283.00",
                    "totalCashFromOperatingActivities": "2353881.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "652392.00",
                    "otherCashflowsFromInvestingActivities": "93708.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-88471.00",
                    "changeToAccountReceivables": "-898422.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20933",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70662.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "75378.00",
                    "freeCashFlow": "2332948.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-108122.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108122.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2180932.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1281072.00",
                    "changeInCash": "2522.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "2522.00",
                    "totalCashFromOperatingActivities": "2291576.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "624718.00",
                    "otherCashflowsFromInvestingActivities": "37511.00",
                    "dividendsPaid": null,
                    "changeToInventory": "130296.00",
                    "changeToAccountReceivables": "-758803.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-108122.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "145633",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "269437.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "116349.00",
                    "freeCashFlow": "2145943.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-63037.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63037.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1317497.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1961621.00",
                    "changeInCash": "-3624.00",
                    "beginPeriodCashFlow": "3624.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "1376910.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "590656.00",
                    "otherCashflowsFromInvestingActivities": "117557.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-71034.00",
                    "changeToAccountReceivables": "-222567.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63037.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "180594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1336358.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7143.00",
                    "freeCashFlow": "1196316.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11523173.00",
                    "netBorrowings": "-22771331.00",
                    "totalCashFromFinancingActivities": "-22771331.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36019566.00",
                    "changeInCash": "-1112969.00",
                    "beginPeriodCashFlow": "15398714.00",
                    "endPeriodCashFlow": "14285745.00",
                    "totalCashFromOperatingActivities": "33181535.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39306130.00",
                    "otherCashflowsFromInvestingActivities": "1142254.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-152826.00",
                    "changeToAccountReceivables": "-3663398.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3899791",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "817079.00",
                    "stockBasedCompensation": "5527316.00",
                    "otherNonCashItems": "31288215.00",
                    "freeCashFlow": "29281744.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205033308.00",
                    "netBorrowings": "-2650195.00",
                    "totalCashFromFinancingActivities": "209254829.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8475268.00",
                    "changeInCash": "14940481.00",
                    "beginPeriodCashFlow": "458233.00",
                    "endPeriodCashFlow": "15398714.00",
                    "totalCashFromOperatingActivities": "10718960.00",
                    "issuanceOfCapitalStock": "212291849.00",
                    "depreciation": "21408385.00",
                    "otherCashflowsFromInvestingActivities": "1581123.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-261676.00",
                    "changeToAccountReceivables": "2370726.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2983249.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6176910",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7717547.00",
                    "stockBasedCompensation": "8883142.00",
                    "otherNonCashItems": "-1973313.00",
                    "freeCashFlow": "4542050.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "194255.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "194255.00",
                    "netBorrowings": "-5927084.00",
                    "totalCashFromFinancingActivities": "-10927084.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7156170.00",
                    "changeInCash": "649.00",
                    "beginPeriodCashFlow": "3624.00",
                    "endPeriodCashFlow": "4273.00",
                    "totalCashFromOperatingActivities": "10733478.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2523971.00",
                    "otherCashflowsFromInvestingActivities": "709916.00",
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "-153927.00",
                    "changeToAccountReceivables": "-1617276.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1589143.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "515661",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57045.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "138686.00",
                    "freeCashFlow": "10217817.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-447142.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-447142.00",
                    "netBorrowings": "-5534818.00",
                    "totalCashFromFinancingActivities": "-5552434.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10399119.00",
                    "changeInCash": "-50926.00",
                    "beginPeriodCashFlow": "54550.00",
                    "endPeriodCashFlow": "3624.00",
                    "totalCashFromOperatingActivities": "5948650.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2289026.00",
                    "otherCashflowsFromInvestingActivities": "195844.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-315287.00",
                    "changeToAccountReceivables": "-8323632.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17616.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "642986",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8484840.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95033.00",
                    "freeCashFlow": "5305664.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4709902.00",
                    "minorityInterest": null,
                    "netIncome": "-3895448.00",
                    "sellingGeneralAdministrative": "5881908.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12284177.00",
                    "reconciledDepreciation": "9585990.00",
                    "ebit": "-3277856.00",
                    "ebitda": "6308134.00",
                    "depreciationAndAmortization": "9585990.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3235031.00",
                    "otherOperatingExpenses": "112634816.00",
                    "interestExpense": "1432046.00",
                    "taxProvision": "-814454.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1432046.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-814454.00",
                    "totalRevenue": "109399785.00",
                    "totalOperatingExpenses": "15519208.00",
                    "costOfRevenue": "97115608.00",
                    "totalOtherIncomeExpenseNet": "-1474871.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3895448.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8297748.00",
                    "minorityInterest": null,
                    "netIncome": "-6490101.00",
                    "sellingGeneralAdministrative": "4359655.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1233080.00",
                    "reconciledDepreciation": "10021760.00",
                    "ebit": "-6900727.00",
                    "ebitda": "3121033.00",
                    "depreciationAndAmortization": "10021760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6934554.00",
                    "otherOperatingExpenses": "100624223.00",
                    "interestExpense": "1397021.00",
                    "taxProvision": "-1807647.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1397021.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1807647.00",
                    "totalRevenue": "93689669.00",
                    "totalOperatingExpenses": "5701474.00",
                    "costOfRevenue": "94922749.00",
                    "totalOtherIncomeExpenseNet": "-1363194.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6490101.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31456746.00",
                    "minorityInterest": null,
                    "netIncome": "-25677984.00",
                    "sellingGeneralAdministrative": "33020031.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19925253.00",
                    "reconciledDepreciation": "10126940.00",
                    "ebit": "20751028.00",
                    "ebitda": "30877968.00",
                    "depreciationAndAmortization": "10126940.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97930475.00",
                    "otherOperatingExpenses": "7447288.00",
                    "interestExpense": "1497676.00",
                    "taxProvision": "-5547452.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1497676.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5778762.00",
                    "totalRevenue": "105377763.00",
                    "totalOperatingExpenses": "-117855728.00",
                    "costOfRevenue": "125303016.00",
                    "totalOtherIncomeExpenseNet": "-129387221.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28251362.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3665940.00",
                    "minorityInterest": null,
                    "netIncome": "-3019686.00",
                    "sellingGeneralAdministrative": "11845030.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35102150.00",
                    "reconciledDepreciation": "10173160.00",
                    "ebit": "-1983439.00",
                    "ebitda": "8189721.00",
                    "depreciationAndAmortization": "10173160.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79293402.00",
                    "otherOperatingExpenses": "193588206.00",
                    "interestExpense": "1682501.00",
                    "taxProvision": "-646254.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1682501.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-646254.00",
                    "totalRevenue": "114294804.00",
                    "totalOperatingExpenses": "114395552.00",
                    "costOfRevenue": "79192654.00",
                    "totalOtherIncomeExpenseNet": "75627462.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3019686.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1882154.00",
                    "minorityInterest": null,
                    "netIncome": "-1556833.00",
                    "sellingGeneralAdministrative": "10931711.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10821974.00",
                    "reconciledDepreciation": "10101621.00",
                    "ebit": "-44278.00",
                    "ebitda": "10057343.00",
                    "depreciationAndAmortization": "10101621.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125358.00",
                    "otherOperatingExpenses": "115421228.00",
                    "interestExpense": "1837876.00",
                    "taxProvision": "-325321.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1837876.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-325321.00",
                    "totalRevenue": "115546586.00",
                    "totalOperatingExpenses": "10696616.00",
                    "costOfRevenue": "104724612.00",
                    "totalOtherIncomeExpenseNet": "-2007512.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1556833.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3894306.00",
                    "minorityInterest": null,
                    "netIncome": "-3191685.00",
                    "sellingGeneralAdministrative": "10243290.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7889565.00",
                    "reconciledDepreciation": "8904409.00",
                    "ebit": "-2323386.00",
                    "ebitda": "6581023.00",
                    "depreciationAndAmortization": "8904409.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2362506.00",
                    "otherOperatingExpenses": "97568527.00",
                    "interestExpense": "1570920.00",
                    "taxProvision": "-702621.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1570920.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-702621.00",
                    "totalRevenue": "95206021.00",
                    "totalOperatingExpenses": "10252071.00",
                    "costOfRevenue": "87316456.00",
                    "totalOtherIncomeExpenseNet": "-1531800.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3191685.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1859582.00",
                    "minorityInterest": null,
                    "netIncome": "-3248019.00",
                    "sellingGeneralAdministrative": "11174783.00",
                    "sellingAndMarketingExpenses": "31117.00",
                    "grossProfit": "16500402.00",
                    "reconciledDepreciation": "8127827.00",
                    "ebit": "-2833325.00",
                    "ebitda": "5294502.00",
                    "depreciationAndAmortization": "8127827.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2788825.00",
                    "otherOperatingExpenses": "96229254.00",
                    "interestExpense": "1960720.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1388437.00",
                    "totalRevenue": "93440429.00",
                    "totalOperatingExpenses": "19289227.00",
                    "costOfRevenue": "76940027.00",
                    "totalOtherIncomeExpenseNet": "929243.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1693258.00",
                    "minorityInterest": null,
                    "netIncome": "-1365476.00",
                    "sellingGeneralAdministrative": "10997597.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8704601.00",
                    "reconciledDepreciation": "8783527.00",
                    "ebit": "-286112.00",
                    "ebitda": "8497415.00",
                    "depreciationAndAmortization": "8783527.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2185505.00",
                    "otherOperatingExpenses": "93691006.00",
                    "interestExpense": "1407146.00",
                    "taxProvision": "-327782.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1407146.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-327782.00",
                    "totalRevenue": "91505501.00",
                    "totalOperatingExpenses": "10890106.00",
                    "costOfRevenue": "82800900.00",
                    "totalOtherIncomeExpenseNet": "492247.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1365476.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3081059.00",
                    "minorityInterest": null,
                    "netIncome": "-3551895.00",
                    "sellingGeneralAdministrative": "10344415.00",
                    "sellingAndMarketingExpenses": "89221585.00",
                    "grossProfit": "7738390.00",
                    "reconciledDepreciation": "3857694.00",
                    "ebit": "-2441264.00",
                    "ebitda": "2055767.00",
                    "depreciationAndAmortization": "4497031.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2608333.00",
                    "otherOperatingExpenses": "58516930.00",
                    "interestExpense": "639795.00",
                    "taxProvision": "470836.00",
                    "interestIncome": null,
                    "netInterestIncome": "-639795.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "470836.00",
                    "totalRevenue": "55908597.00",
                    "totalOperatingExpenses": "10346723.00",
                    "costOfRevenue": "48170207.00",
                    "totalOtherIncomeExpenseNet": "-472726.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3551895.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-309878.00",
                    "minorityInterest": null,
                    "netIncome": "-309878.00",
                    "sellingGeneralAdministrative": "309878.00",
                    "sellingAndMarketingExpenses": "4769102.00",
                    "grossProfit": "-13742845.00",
                    "reconciledDepreciation": "639337.00",
                    "ebit": "142512.00",
                    "ebitda": "781849.00",
                    "depreciationAndAmortization": "639337.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-309878.00",
                    "otherOperatingExpenses": "309878.00",
                    "interestExpense": "452390.00",
                    "taxProvision": "388878.00",
                    "interestIncome": null,
                    "netInterestIncome": "-452390.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "388878.00",
                    "totalRevenue": "27826592.00",
                    "totalOperatingExpenses": "309878.00",
                    "costOfRevenue": "-36955558.00",
                    "totalOtherIncomeExpenseNet": "-44500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1184632.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6895266.00",
                    "minorityInterest": null,
                    "netIncome": "7580715.00",
                    "sellingGeneralAdministrative": "33253024.00",
                    "sellingAndMarketingExpenses": "351.80",
                    "grossProfit": "48645532.00",
                    "reconciledDepreciation": "656205.00",
                    "ebit": "10887656.00",
                    "ebitda": "11543861.00",
                    "depreciationAndAmortization": "656205.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10811849.00",
                    "otherOperatingExpenses": "370288580.00",
                    "interestExpense": "158125.00",
                    "taxProvision": "-685449.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3992390.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-685449.00",
                    "totalRevenue": "381100429.00",
                    "totalOperatingExpenses": "37833683.00",
                    "costOfRevenue": "332454897.00",
                    "totalOtherIncomeExpenseNet": "-3916583.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7580715.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2053504.00",
                    "minorityInterest": null,
                    "netIncome": "1555449.00",
                    "sellingGeneralAdministrative": "1660518.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3875968.00",
                    "reconciledDepreciation": "652392.00",
                    "ebit": "2280154.00",
                    "ebitda": "2932546.00",
                    "depreciationAndAmortization": "652392.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2280154.00",
                    "otherOperatingExpenses": "31188001.00",
                    "interestExpense": "226650.00",
                    "taxProvision": "498055.00",
                    "interestIncome": null,
                    "netInterestIncome": "-226650.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "498055.00",
                    "totalRevenue": "33468155.00",
                    "totalOperatingExpenses": "1595814.00",
                    "costOfRevenue": "29592187.00",
                    "totalOtherIncomeExpenseNet": "-226650.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1555449.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1612951.00",
                    "minorityInterest": null,
                    "netIncome": "1281072.00",
                    "sellingGeneralAdministrative": "1743723.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6141879.00",
                    "reconciledDepreciation": "624718.00",
                    "ebit": "1919899.00",
                    "ebitda": "2544617.00",
                    "depreciationAndAmortization": "624718.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1919899.00",
                    "otherOperatingExpenses": "31072677.00",
                    "interestExpense": "306948.00",
                    "taxProvision": "331879.00",
                    "interestIncome": null,
                    "netInterestIncome": "-306948.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "331879.00",
                    "totalRevenue": "32992576.00",
                    "totalOperatingExpenses": "4221980.00",
                    "costOfRevenue": "26850697.00",
                    "totalOtherIncomeExpenseNet": "-306948.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1281072.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2668051.00",
                    "minorityInterest": null,
                    "netIncome": "1961621.00",
                    "sellingGeneralAdministrative": "1725970.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6636988.00",
                    "reconciledDepreciation": "590656.00",
                    "ebit": "2929995.00",
                    "ebitda": "3520651.00",
                    "depreciationAndAmortization": "590656.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2929995.00",
                    "otherOperatingExpenses": "31323136.00",
                    "interestExpense": "261944.00",
                    "taxProvision": "706430.00",
                    "interestIncome": null,
                    "netInterestIncome": "-261944.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "706430.00",
                    "totalRevenue": "34253131.00",
                    "totalOperatingExpenses": "3706993.00",
                    "costOfRevenue": "27616143.00",
                    "totalOtherIncomeExpenseNet": "-261944.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1961621.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40899146.00",
                    "minorityInterest": null,
                    "netIncome": "-33446188.00",
                    "sellingGeneralAdministrative": "47221498.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33888436.00",
                    "reconciledDepreciation": "39306130.00",
                    "ebit": "-34310173.00",
                    "ebitda": "4995957.00",
                    "depreciationAndAmortization": "39306130.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16399925.00",
                    "otherOperatingExpenses": "414025249.00",
                    "interestExpense": "6588973.00",
                    "taxProvision": "-7221648.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6588973.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7452958.00",
                    "totalRevenue": "430425174.00",
                    "totalOperatingExpenses": "17488511.00",
                    "costOfRevenue": "396536738.00",
                    "totalOtherIncomeExpenseNet": "-57299071.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36019566.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7229885.00",
                    "minorityInterest": null,
                    "netIncome": "-8475268.00",
                    "sellingGeneralAdministrative": "32826673.00",
                    "sellingAndMarketingExpenses": "31117.00",
                    "grossProfit": "46223951.00",
                    "reconciledDepreciation": "21408385.00",
                    "ebit": "-8042223.00",
                    "ebitda": "13366162.00",
                    "depreciationAndAmortization": "21408385.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7892541.00",
                    "otherOperatingExpenses": "248747068.00",
                    "interestExpense": "4007660.00",
                    "taxProvision": "-1245384.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4007661.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1245383.00",
                    "totalRevenue": "240854527.00",
                    "totalOperatingExpenses": "54116492.00",
                    "costOfRevenue": "194630576.00",
                    "totalOtherIncomeExpenseNet": "662656.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8475268.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9399787.00",
                    "minorityInterest": null,
                    "netIncome": "7156170.00",
                    "sellingGeneralAdministrative": "7273682.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17453277.00",
                    "reconciledDepreciation": "2523971.00",
                    "ebit": "10353454.00",
                    "ebitda": "12877425.00",
                    "depreciationAndAmortization": "2523971.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10353454.00",
                    "otherOperatingExpenses": "125402539.00",
                    "interestExpense": "953667.00",
                    "taxProvision": "2243617.00",
                    "interestIncome": null,
                    "netInterestIncome": "-953667.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2243617.00",
                    "totalRevenue": "135755993.00",
                    "totalOperatingExpenses": "7099823.00",
                    "costOfRevenue": "118302716.00",
                    "totalOtherIncomeExpenseNet": "-953667.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7156170.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13530083.00",
                    "minorityInterest": null,
                    "netIncome": "10399119.00",
                    "sellingGeneralAdministrative": "5717139.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20362883.00",
                    "reconciledDepreciation": "2289026.00",
                    "ebit": "14693591.00",
                    "ebitda": "16982617.00",
                    "depreciationAndAmortization": "2289026.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14693591.00",
                    "otherOperatingExpenses": "115466483.00",
                    "interestExpense": "1163508.00",
                    "taxProvision": "3130964.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1163508.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3130964.00",
                    "totalRevenue": "130160074.00",
                    "totalOperatingExpenses": "5669292.00",
                    "costOfRevenue": "109797191.00",
                    "totalOtherIncomeExpenseNet": "-1163508.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10399119.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Proficient Auto Logistics, Inc. Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
