PBF
PBF Energy Inc

PBF.US pbfenergy.com
Energy · Oil & Gas Refining & Marketing
77.08
+0.57 (+0.75%)
USD · NYSE
52-week range
25.16
78.95
Trading at 97% of the 52-week range
Market Cap
9.07B
P/E Ratio
6.71
Forward P/E
11.99
Book Value
54.06
Div. Yield
1.43%
% Institutions
90.47%
% Insiders
14.29%
1 Year

+180.7%
3 Year

+56.8%
10 Year

+334.8%
Description
PBF Energy Inc., through its subsidiaries, engages in the refining and supplying of petroleum products. It operates through two segments, Refining and Logistics. The company produces gasoline, ultra-low-sulfur diesel, heating oil, jet fuel, lubricants, petrochemicals, and asphalt; diesel fuel; and unbranded transportation fuels, petrochemical feedstocks, blending components, and other petroleum products. It sells its products in the Northeast, Midwest, Gulf Coast, and West Coast of the United States, as well as in other regions of the United States, Canada, Mexico, and internationally. The company is also involved in the provision of various rail, truck, and marine terminaling services; and pipeline transportation and storage services. PBF Energy Inc. was founded in 2008 and is based in Parsippany, New Jersey.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Matthew C. Lucey	President, CEO & Director	1973
Mr. Joseph Marino	Senior VP & CFO	1980
Ms. Trecia M. Canty	Senior VP, General Counsel & Corporate Secretary	1970
Mr. Timothy Paul Davis	Senior Vice President of Supply, Trading & Optimization	1962
Mr. Steven Andriola	Chief Accounting Officer & Controller	1984
Mr. Colin Murray	Vice President of Investor Relations	NA
Ms. Tai Ho	Senior Vice President of Human Resources	1967
Mr. James E. Fedena	Senior Vice President of Logistics, Renewable Fuels & Strategic Assets	1965
Mr. Michael A. Bukowski	Senior VP & Head of Refining	1970
Mr. Thomas D. O'Malley	Consultant	1942
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 07, 2026	Control Empresarial De Capital	N/A	Sale	70.00K	$47.10	$3.30M
Apr 06, 2026	Control Empresarial De Capital	N/A	Sale	130.00K	$46.18	$6.00M
Mar 31, 2026	Control Empresarial De Capital	N/A	Sale	200.00K	$50.74	$10.15M
Mar 31, 2026	James E Fedena	N/A	Sale	77.09K	$49.60	$3.82M
Mar 31, 2026	Thomas J Nimbley	N/A	Sale	50.00K	$50.62	$2.53M
Mar 30, 2026	Control Empresarial De Capital	N/A	Sale	85.00K	$51.14	$4.35M
Mar 30, 2026	James E Fedena	N/A	Sale	18.94K	$51.66	$978.49K
Mar 27, 2026	Control Empresarial De Capital	N/A	Sale	600.00K	$50.52	$30.31M
Mar 27, 2026	Paul T Davis	N/A	Sale	50.00K	$51.48	$2.57M
Mar 26, 2026	Thomas J Nimbley	N/A	Sale	50.00K	$51.36	$2.57M
Mar 26, 2026	Control Empresarial De Capital	N/A	Sale	637.00K	$49.96	$31.82M
Mar 25, 2026	Control Empresarial De Capital	N/A	Sale	469.70K	$49.44	$23.22M
Mar 24, 2026	Control Empresarial De Capital	N/A	Sale	687.50K	$49.49	$34.02M
Mar 24, 2026	Trecia M Canty	N/A	Sale	63.00K	$50.00	$3.15M
Mar 23, 2026	Control Empresarial De Capital	N/A	Sale	472.00K	$47.02	$22.19M
Mar 20, 2026	Control Empresarial De Capital	N/A	Sale	340.00K	$48.84	$16.61M
Mar 19, 2026	Control Empresarial De Capital	N/A	Sale	52.00K	$50.18	$2.61M
Mar 18, 2026	Control Empresarial De Capital	N/A	Sale	1.10M	$46.21	$50.83M
Mar 17, 2026	Control Empresarial De Capital	N/A	Sale	600.00K	$44.43	$26.66M
Mar 16, 2026	Control Empresarial De Capital	N/A	Sale	49.20K	$44.29	$2.18M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	11.91M	Mar 31, 2026	10.05%	$0.01	6.29%
The Goldman Sachs Group Inc	5.38M	Mar 31, 2026	4.54%	$0.03	-14.92%
State Street Corp	5.33M	Mar 31, 2026	4.49%	$0.01	9.72%
Dimensional Fund Advisors, Inc.	5.13M	Jun 30, 2026	4.33%	$0.04	17.49%
Vanguard Portfolio Management, LLC	4.93M	Mar 31, 2026	4.15%	$0.01	0.00%
Vanguard Capital Management, LLC	3.87M	Mar 31, 2026	3.27%	$0.00	0.00%
Two Sigma Investments LLC	3.86M	Mar 31, 2026	3.25%	$0.15	89.95%
T. Rowe Price Investment Management,Inc.	3.37M	Mar 31, 2026	2.85%	$0.11	-28.18%
Arrowstreet Capital Limited Partnership	3.22M	Mar 31, 2026	2.72%	$0.08	54.56%
Amvescap Plc.	2.46M	Mar 31, 2026	2.07%	$0.01	-5.91%
Geode Capital Management, LLC	2.14M	Mar 31, 2026	1.81%	$0.01	3.97%
Charles Schwab Investment Management Inc	1.72M	Mar 31, 2026	1.45%	$0.01	-0.83%
AQR Capital Management LLC	1.58M	Mar 31, 2026	1.33%	$0.03	-20.20%
Morgan Stanley - Brokerage Accounts	1.54M	Mar 31, 2026	1.30%	$0.00	-6.36%
Jane Street Group LLC	1.41M	Mar 31, 2026	1.19%	$0.01	-1.84%
Ameriprise Financial Inc	1.40M	Mar 31, 2026	1.18%	$0.02	-10.50%
Nuveen, LLC	1.38M	Mar 31, 2026	1.17%	$0.02	29.49%
Marshall Wace Asset Management Ltd	1.23M	Mar 31, 2026	1.04%	$0.06	0.00%
Northern Trust Corp	1.18M	Mar 31, 2026	1.00%	$0.01	3.70%
Bank of New York Mellon Corp	1.17M	Mar 31, 2026	0.99%	$0.01	-3.44%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	3.02M	2.54%	▲ 0.31%	Jul 31, 2026
2	iShares Core S&P Mid-Cap ETF	2.94M	2.48%	▲ 0.04%	Aug 31, 2026
3	iShares Russell 2000 ETF	2.52M	2.13%	▼ 0.57%	Aug 31, 2026
4	Vanguard Small Cap Index	2.18M	1.84%	▲ 0.24%	Jul 31, 2026
5	SttStrtSPDRS&POil&GasExplor&ProdtnETF	2.08M	1.75%	▼ 0.47%	Aug 31, 2026
6	Fidelity Stock Selector Small Cap	1.40M	1.18%	▲ 220.99%	Jun 30, 2026
7	Vanguard MStar Small Cap Value Index	1.38M	1.17%	▲ 0.28%	Jul 31, 2026
8	DFA US Small Cap Value I	1.29M	1.09%	▲ 1.48%	Jul 31, 2026
9	Fidelity Small Cap Index	1.07M	0.90%	▲ 28.58%	Jun 30, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	967.25K	0.82%	▲ 0.35%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $9.07B
EBITDA: $968.90M
P/E Ratio: $6.71
PEG Ratio: $2.51
Book Value: $54.06
Dividend/Share: $1.10
Dividend Yield: 1.43%
Earnings/Share: $11.41
Profit Margin: 3.94%
Operating Margin: 8.80%
ROA (TTM): 3.10%
ROE (TTM): 23.23%
Revenue (TTM): $34.37B
Revenue/Share (TTM): $296.21
Earnings Growth (YOY): -69.90%
Revenue Growth (YOY): 56.20%
Valuation Metrics

Enterprise Value: $10.72B
Trailing P/E: 6.71
Forward P/E: 11.99
Shares Statistics

Shares Outstanding: 118.54M
Shares Float: 101.63M
% Insiders: 14.29%
% Institutions: 90.47%
Short % Float: 12.30%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$29.33B
Cost of Goods Sold
adjust
$-29.90B
Gross Profit
subtotal
$-571.00M
SG&A
adjust
$-332.30M
Other Operating Expense
adjust
$-184.40M
Operating Income
subtotal
$-54.30M
Other / Non-Operating Items
adjust
$-104.20M
Net Income
subtotal
$-158.50M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PBF",
        "Type": "Common Stock",
        "Name": "PBF Energy Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002832GV8",
        "ISIN": "US69318G1067",
        "LEI": "2549003PBEDCSZMZIY02",
        "PrimaryTicker": "PBF.US",
        "CUSIP": "69318G106",
        "CIK": "0001534504",
        "EmployerIdNumber": "45-3763855",
        "FiscalYearEnd": "December",
        "IPODate": "2012-12-13",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Refining & Marketing",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Refining & Marketing",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "PBF Energy Inc., through its subsidiaries, engages in the refining and supplying of petroleum products. It operates through two segments, Refining and Logistics. The company produces gasoline, ultra-low-sulfur diesel, heating oil, jet fuel, lubricants, petrochemicals, and asphalt; diesel fuel; and unbranded transportation fuels, petrochemical feedstocks, blending components, and other petroleum products. It sells its products in the Northeast, Midwest, Gulf Coast, and West Coast of the United States, as well as in other regions of the United States, Canada, Mexico, and internationally. The company is also involved in the provision of various rail, truck, and marine terminaling services; and pipeline transportation and storage services. PBF Energy Inc. was founded in 2008 and is based in Parsippany, New Jersey.",
        "Address": "One Sylvan Way, Parsippany, NJ, United States, 07054",
        "AddressData": {
            "Street": "One Sylvan Way",
            "City": "Parsippany",
            "State": "NJ",
            "Country": "United States",
            "ZIP": "07054"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Matthew C. Lucey",
                "Title": "President, CEO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Joseph  Marino",
                "Title": "Senior VP & CFO",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Trecia M. Canty",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Timothy Paul Davis",
                "Title": "Senior Vice President of Supply, Trading & Optimization",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Steven  Andriola",
                "Title": "Chief Accounting Officer & Controller",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Colin  Murray",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tai  Ho",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. James E. Fedena",
                "Title": "Senior Vice President of Logistics, Renewable Fuels & Strategic Assets",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Michael A. Bukowski",
                "Title": "Senior VP & Head of Refining",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Thomas D. O'Malley",
                "Title": "Consultant",
                "YearBorn": "1942"
            }
        ],
        "Phone": "973 455 7500",
        "WebURL": "https://www.pbfenergy.com",
        "LogoURL": "/img/logos/US/PBF.png",
        "FullTimeEmployees": 3678,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 9069254656,
        "MarketCapitalizationMln": 9069.2547,
        "EBITDA": 968899968,
        "PERatio": 6.7055,
        "PEGRatio": 2.51,
        "WallStreetTargetPrice": 67.6154,
        "BookValue": 54.06,
        "DividendShare": 1.1,
        "DividendYield": 0.0143,
        "EarningsShare": 11.41,
        "EPSEstimateCurrentYear": 18.2868,
        "EPSEstimateNextYear": 11,
        "EPSEstimateNextQuarter": 6.9875,
        "EPSEstimateCurrentQuarter": 4.1164,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0394,
        "OperatingMarginTTM": 0.088,
        "ReturnOnAssetsTTM": 0.031,
        "ReturnOnEquityTTM": 0.2323,
        "RevenueTTM": 34373201920,
        "RevenuePerShareTTM": 296.211,
        "QuarterlyRevenueGrowthYOY": 0.562,
        "GrossProfitTTM": 1733500032,
        "DilutedEpsTTM": 11.41,
        "QuarterlyEarningsGrowthYOY": -0.699
    },
    "Valuation": {
        "TrailingPE": 6.7055,
        "ForwardPE": 11.9904,
        "PriceSalesTTM": 0.2638,
        "PriceBookMRQ": 1.4203,
        "EnterpriseValue": 10720973053,
        "EnterpriseValueRevenue": 0.3119,
        "EnterpriseValueEbitda": 4.0254
    },
    "SharesStats": {
        "SharesOutstanding": 118536838,
        "SharesFloat": 101627558,
        "PercentInsiders": 14.286999999999999,
        "PercentInstitutions": 90.46499999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.123
    },
    "Technicals": {
        "Beta": 0.076,
        "52WeekHigh": 78.945,
        "52WeekLow": 25.1551,
        "50DayMA": 65.1794,
        "200DayMA": 44.664,
        "SharesShort": 11056469,
        "SharesShortPriorMonth": 12592154,
        "ShortRatio": 3.28,
        "ShortPercent": 0.123
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.1,
        "ForwardAnnualDividendYield": 0.0143,
        "PayoutRatio": 0.2072,
        "DividendDate": "2026-08-28",
        "ExDividendDate": "2026-08-14",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2.7333,
        "TargetPrice": 67.6154,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 10,
        "Sell": 2,
        "StrongSell": 2
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 10.0456,
                "totalAssets": 0.0099,
                "currentShares": 11907720,
                "change": 704474,
                "change_p": 6.2881
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 4.5412,
                "totalAssets": 0.0294,
                "currentShares": 5382948,
                "change": -944307,
                "change_p": -14.9244
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.4935,
                "totalAssets": 0.0088,
                "currentShares": 5326404,
                "change": 471654,
                "change_p": 9.7153
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.3279,
                "totalAssets": 0.0423,
                "currentShares": 5130165,
                "change": 763834,
                "change_p": 17.4937
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.1549,
                "totalAssets": 0.0123,
                "currentShares": 4925126,
                "change": 4925126,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.2652,
                "totalAssets": 0.0046,
                "currentShares": 3870468,
                "change": 3870468,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 3.2529,
                "totalAssets": 0.1482,
                "currentShares": 3855906,
                "change": 1825912,
                "change_p": 89.9467
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 2.8453,
                "totalAssets": 0.1106,
                "currentShares": 3372726,
                "change": -1323106,
                "change_p": -28.1762
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.7185,
                "totalAssets": 0.0831,
                "currentShares": 3222433,
                "change": 1137533,
                "change_p": 54.5606
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.0742,
                "totalAssets": 0.0114,
                "currentShares": 2458748,
                "change": -154426,
                "change_p": -5.9095
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8083,
                "totalAssets": 0.0064,
                "currentShares": 2143477,
                "change": 81834,
                "change_p": 3.9694
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.4504,
                "totalAssets": 0.0125,
                "currentShares": 1719219,
                "change": -14468,
                "change_p": -0.8345
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.3329,
                "totalAssets": 0.0345,
                "currentShares": 1580027,
                "change": -399945,
                "change_p": -20.1995
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.2971,
                "totalAssets": 0.0044,
                "currentShares": 1537527,
                "change": -104459,
                "change_p": -6.3617
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.1915,
                "totalAssets": 0.0087,
                "currentShares": 1412377,
                "change": -26524,
                "change_p": -1.8434
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.1777,
                "totalAssets": 0.0154,
                "currentShares": 1395956,
                "change": -163794,
                "change_p": -10.5013
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1651,
                "totalAssets": 0.0178,
                "currentShares": 1381031,
                "change": 314507,
                "change_p": 29.489
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.0384,
                "totalAssets": 0.0584,
                "currentShares": 1230902,
                "change": 1230902,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.9974,
                "totalAssets": 0.0074,
                "currentShares": 1182281,
                "change": 42221,
                "change_p": 3.7034
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.9888,
                "totalAssets": 0.0103,
                "currentShares": 1172094,
                "change": -41747,
                "change_p": -3.4392
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.5436,
                "totalAssets": 0.0095,
                "currentShares": 3015055,
                "change": 9369,
                "change_p": 0.3117
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 2.4805,
                "totalAssets": 0.1717,
                "currentShares": 2940255,
                "change": 1246,
                "change_p": 0.0424
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.1288,
                "totalAssets": 0.2302,
                "currentShares": 2523438,
                "change": -14384,
                "change_p": -0.5668
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.8361,
                "totalAssets": 0.085,
                "currentShares": 2176431,
                "change": 5270,
                "change_p": 0.2427
            },
            {
                "name": "SttStrtSPDRS&POil&GasExplor&ProdtnETF",
                "date": "2026-08-31",
                "totalShares": 1.7542,
                "totalAssets": 3.801,
                "currentShares": 2079342,
                "change": -9888,
                "change_p": -0.4733
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-06-30",
                "totalShares": 1.1801,
                "totalAssets": 0.8448,
                "currentShares": 1398890,
                "change": 963090,
                "change_p": 220.9936
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.1658,
                "totalAssets": 0.1456,
                "currentShares": 1381942,
                "change": 3836,
                "change_p": 0.2784
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-07-31",
                "totalShares": 1.0862,
                "totalAssets": 0.4588,
                "currentShares": 1287513,
                "change": 18774,
                "change_p": 1.4797
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.9048,
                "totalAssets": 0.1398,
                "currentShares": 1072580,
                "change": 238413,
                "change_p": 28.581
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.816,
                "totalAssets": 0.0729,
                "currentShares": 967245,
                "change": 3356,
                "change_p": 0.3482
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-07-31",
                "totalShares": 0.7906,
                "totalAssets": 0.6781,
                "currentShares": 937139,
                "change": -282130,
                "change_p": -23.1393
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.78,
                "totalAssets": 0.4686,
                "currentShares": 924547,
                "change": -97,
                "change_p": -0.0105
            },
            {
                "name": "Fidelity Series Small Cap Opps",
                "date": "2026-06-30",
                "totalShares": 0.6897,
                "totalAssets": 0.7248,
                "currentShares": 817593,
                "change": 505493,
                "change_p": 161.9651
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-06-30",
                "totalShares": 0.6728,
                "totalAssets": 0.5273,
                "currentShares": 797520,
                "change": -72284,
                "change_p": -8.3104
            },
            {
                "name": "Recurrent MLP & Infrastructure Class I",
                "date": "2026-04-30",
                "totalShares": 0.5435,
                "totalAssets": 1.7845,
                "currentShares": 644194,
                "change": -488000,
                "change_p": -43.1022
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.5389,
                "totalAssets": 0.1396,
                "currentShares": 638792,
                "change": 115863,
                "change_p": 22.1565
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.5389,
                "totalAssets": 0.1396,
                "currentShares": 638792,
                "change": 115863,
                "change_p": 22.1565
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.5276,
                "totalAssets": 0.5485,
                "currentShares": 625381,
                "change": 150,
                "change_p": 0.024
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-07-31",
                "totalShares": 0.5241,
                "totalAssets": 0.1706,
                "currentShares": 621226,
                "change": -25080,
                "change_p": -3.8805
            },
            {
                "name": "Aegis Value I",
                "date": "2026-06-30",
                "totalShares": 0.5083,
                "totalAssets": 2.4279,
                "currentShares": 602476,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 70000,
            "transactionPrice": 47.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126013841/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 130000,
            "transactionPrice": 46.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126013841/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-31",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-31",
            "transactionCode": "S",
            "transactionAmount": 200000,
            "transactionPrice": 50.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126012793/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-31",
            "ownerCik": null,
            "ownerName": "James E Fedena",
            "transactionDate": "2026-03-31",
            "transactionCode": "S",
            "transactionAmount": 77085,
            "transactionPrice": 49.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1534504/000119312526138327/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-31",
            "ownerCik": null,
            "ownerName": "Thomas J Nimbley",
            "transactionDate": "2026-03-31",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 50.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1534504/000119312526138328/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-30",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-30",
            "transactionCode": "S",
            "transactionAmount": 85000,
            "transactionPrice": 51.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126012793/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-30",
            "ownerCik": null,
            "ownerName": "James E Fedena",
            "transactionDate": "2026-03-30",
            "transactionCode": "S",
            "transactionAmount": 18941,
            "transactionPrice": 51.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1534504/000119312526138327/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-27",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-27",
            "transactionCode": "S",
            "transactionAmount": 600000,
            "transactionPrice": 50.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126012032/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-27",
            "ownerCik": null,
            "ownerName": "Paul T Davis",
            "transactionDate": "2026-03-27",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 51.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1534504/000119312526132755/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-26",
            "ownerCik": null,
            "ownerName": "Thomas J Nimbley",
            "transactionDate": "2026-03-26",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 51.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1534504/000119312526129721/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-26",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-26",
            "transactionCode": "S",
            "transactionAmount": 637000,
            "transactionPrice": 49.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126012032/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 469700,
            "transactionPrice": 49.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126011464/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-24",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-24",
            "transactionCode": "S",
            "transactionAmount": 687500,
            "transactionPrice": 49.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126011464/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-24",
            "ownerCik": null,
            "ownerName": "Trecia M Canty",
            "transactionDate": "2026-03-24",
            "transactionCode": "S",
            "transactionAmount": 62999,
            "transactionPrice": 50,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1534504/000119312526126897/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 472000,
            "transactionPrice": 47.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126010921/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 340000,
            "transactionPrice": 48.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126010921/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 52000,
            "transactionPrice": 50.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126010607/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 1100000,
            "transactionPrice": 46.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126010607/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 600000,
            "transactionPrice": 44.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126010166/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Control Empresarial De Capital",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 49200,
            "transactionPrice": 44.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273693/000114036126010166/xslF345X06/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "121.0668",
                "shares": 121066800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "119.1225",
                "shares": 119122500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "114.9500",
                "shares": 114950000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "121.8664",
                "shares": 121866400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "132.0993",
                "shares": 132099300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "122.8766",
                "shares": 122876600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "120.7572",
                "shares": 120757200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "121.9879",
                "shares": 121987900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "119.0667",
                "shares": 119066700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "114.7738",
                "shares": 114773800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "104.8152",
                "shares": 104815200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "96.1353",
                "shares": 96135300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "83.1305",
                "shares": 83130500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "85.2114",
                "shares": 85211400
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "58.8655",
                "shares": 58865500
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.5000",
                "shares": 20500000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "121.0668",
                "shares": 121066800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "120.5811",
                "shares": 120581100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "119.1225",
                "shares": 119122500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "117.9583",
                "shares": 117958300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "114.6170",
                "shares": 114617000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "114.6170",
                "shares": 114617000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "114.9500",
                "shares": 114950000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "115.9470",
                "shares": 115947000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "117.9059",
                "shares": 117905900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "124.6700",
                "shares": 124670000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "121.8664",
                "shares": 121866400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "129.6904",
                "shares": 129690400.00000001
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "130.4460",
                "shares": 130446000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "134.4993",
                "shares": 134499300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "132.0993",
                "shares": 132099300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "126.5858",
                "shares": 126585800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "125.6580",
                "shares": 125658000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "120.3390",
                "shares": 120339000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "122.8766",
                "shares": 122876600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "121.3541",
                "shares": 121354100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "121.9162",
                "shares": 121916200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "120.9057",
                "shares": 120905700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "120.7572",
                "shares": 120757200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "119.6840",
                "shares": 119684000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "121.4289",
                "shares": 121428900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "119.3802",
                "shares": 119380200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "121.9879",
                "shares": 121987900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "121.5892",
                "shares": 121589200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "119.1818",
                "shares": 119181800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "122.1757",
                "shares": 122175700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "119.0667",
                "shares": 119066700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "120.4053",
                "shares": 120405300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "116.4093",
                "shares": 116409300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "115.1935",
                "shares": 115193500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "114.7738",
                "shares": 114773800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "113.8822",
                "shares": 113882200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "108.7800",
                "shares": 108780000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "108.7604",
                "shares": 108760400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "104.8152",
                "shares": 104815200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "103.1358",
                "shares": 103135800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "103.2786",
                "shares": 103278600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "97.8094",
                "shares": 97809400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "96.1353",
                "shares": 96135300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "91.4963",
                "shares": 91496300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "91.6599",
                "shares": 91659900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "91.6691",
                "shares": 91669100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "83.1305",
                "shares": 83130500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "97.3445",
                "shares": 97344500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "73.0072",
                "shares": 73007200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "85.2114",
                "shares": 85211400
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "85.2114",
                "shares": 85211400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "85.2114",
                "shares": 85211400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "85.2114",
                "shares": 85211400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "97.4156",
                "shares": 97415600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "58.8655",
                "shares": 58865500
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "20.5000",
                "shares": 20500000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "20.5000",
                "shares": 20500000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "20.5000",
                "shares": 20500000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.5000",
                "shares": 20500000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "20.5000",
                "shares": 20500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 6.84,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.22,
                "epsEstimate": 4.05,
                "epsDifference": 2.17,
                "surprisePercent": 53.5802
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.88,
                "epsEstimate": -0.9,
                "epsDifference": 0.02,
                "surprisePercent": 2.2222
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": -0.11,
                "epsDifference": 0.6,
                "surprisePercent": 545.4545
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.75,
                "epsDifference": 0.23,
                "surprisePercent": 30.6667
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.03,
                "epsEstimate": -1.21,
                "epsDifference": 0.18,
                "surprisePercent": 14.876
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.09,
                "epsEstimate": -3.29,
                "epsDifference": 0.2,
                "surprisePercent": 6.079
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.82,
                "epsEstimate": -2.78,
                "epsDifference": -0.04,
                "surprisePercent": -1.4388
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.5,
                "epsEstimate": -1.3,
                "epsDifference": -0.2,
                "surprisePercent": -15.3846
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.15,
                "epsDifference": -0.39,
                "surprisePercent": -260
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.66,
                "epsDifference": 0.19,
                "surprisePercent": 28.7879
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": 0.06,
                "epsDifference": -0.47,
                "surprisePercent": -783.3333
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.61,
                "epsEstimate": 4.87,
                "epsDifference": 1.74,
                "surprisePercent": 35.729
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.29,
                "epsEstimate": 2.24,
                "epsDifference": 0.05,
                "surprisePercent": 2.2321
            },
            "2023-03-31": {
                "reportDate": "2023-05-05",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.76,
                "epsEstimate": 2.6,
                "epsDifference": 0.16,
                "surprisePercent": 6.1538
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.41,
                "epsEstimate": 4.96,
                "epsDifference": -0.55,
                "surprisePercent": -11.0887
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.96,
                "epsEstimate": 6.58,
                "epsDifference": 1.38,
                "surprisePercent": 20.9726
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.58,
                "epsEstimate": 7.81,
                "epsDifference": 2.77,
                "surprisePercent": 35.4673
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 0.64,
                "epsDifference": 0.64,
                "surprisePercent": 100
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": -0.03,
                "epsDifference": 0.15,
                "surprisePercent": 500
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.26,
                "epsEstimate": -1.46,
                "epsDifference": 0.2,
                "surprisePercent": 13.6986
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.61,
                "epsEstimate": -2.59,
                "epsDifference": -0.02,
                "surprisePercent": -0.7722
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.53,
                "epsEstimate": -3.55,
                "epsDifference": -0.98,
                "surprisePercent": -27.6056
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.87,
                "epsEstimate": -2.67,
                "epsDifference": -0.2,
                "surprisePercent": -7.4906
            },
            "2020-06-30": {
                "reportDate": "2020-07-31",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.19,
                "epsEstimate": -2.96,
                "epsDifference": -0.23,
                "surprisePercent": -7.7703
            },
            "2020-03-31": {
                "reportDate": "2020-05-15",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.19,
                "epsEstimate": -1.11,
                "epsDifference": -0.08,
                "surprisePercent": -7.2072
            },
            "2019-12-31": {
                "reportDate": "2020-02-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.48,
                "epsDifference": 0.12,
                "surprisePercent": 25
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.65,
                "epsDifference": 0.01,
                "surprisePercent": 1.5385
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.87,
                "epsDifference": -0.04,
                "surprisePercent": -4.5977
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.18,
                "epsEstimate": -0.96,
                "epsDifference": -0.22,
                "surprisePercent": -22.9167
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.75,
                "epsDifference": 0.28,
                "surprisePercent": 37.3333
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 1.03,
                "epsDifference": 0.1,
                "surprisePercent": 9.7087
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 1.35,
                "epsDifference": 0.03,
                "surprisePercent": 2.2222
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.21,
                "epsDifference": -0.08,
                "surprisePercent": -38.0952
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.21,
                "epsDifference": -0.25,
                "surprisePercent": -119.0476
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.24,
                "epsDifference": 0.2,
                "surprisePercent": 16.129
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.06,
                "epsDifference": -0.12,
                "surprisePercent": -200
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.48,
                "epsDifference": 0.28,
                "surprisePercent": 58.3333
            },
            "2016-12-31": {
                "reportDate": "2017-02-16",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.71,
                "epsEstimate": -0.51,
                "epsDifference": -0.2,
                "surprisePercent": -39.2157
            },
            "2016-09-30": {
                "reportDate": "2016-10-28",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.08,
                "epsDifference": -0.08,
                "surprisePercent": -100
            },
            "2016-06-30": {
                "reportDate": "2016-07-29",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.27,
                "epsDifference": -0.13,
                "surprisePercent": -48.1481
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.48,
                "epsDifference": -0.17,
                "surprisePercent": -35.4167
            },
            "2015-12-31": {
                "reportDate": "2016-02-11",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.65,
                "epsDifference": 0.05,
                "surprisePercent": 7.6923
            },
            "2015-09-30": {
                "reportDate": "2015-10-29",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": 1.55,
                "epsDifference": 0.3,
                "surprisePercent": 19.3548
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.96,
                "epsDifference": -0.08,
                "surprisePercent": -8.3333
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.8,
                "epsDifference": 0.07,
                "surprisePercent": 8.75
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 0.85,
                "epsDifference": 0.28,
                "surprisePercent": 32.9412
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.03,
                "epsDifference": 0.57,
                "surprisePercent": 55.3398
            },
            "2014-06-30": {
                "reportDate": "2014-08-01",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.65,
                "epsDifference": -0.3,
                "surprisePercent": -46.1538
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 0.98,
                "epsDifference": 0.46,
                "surprisePercent": 46.9388
            },
            "2013-12-31": {
                "reportDate": "2014-02-13",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.56,
                "epsDifference": 0.2,
                "surprisePercent": 35.7143
            },
            "2013-09-30": {
                "reportDate": "2013-10-31",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.12,
                "epsDifference": -0.36,
                "surprisePercent": -300
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.79,
                "epsDifference": -0.06,
                "surprisePercent": -7.5949
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 1.1,
                "epsDifference": -0.62,
                "surprisePercent": -56.3636
            },
            "2012-12-31": {
                "reportDate": "2013-02-21",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.63,
                "epsDifference": 0.07,
                "surprisePercent": 4.2945
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.4688",
                "earningsEstimateAvg": "11.0000",
                "earningsEstimateLow": "5.1700",
                "earningsEstimateHigh": "17.1200",
                "earningsEstimateYearAgoEps": "22.2450",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5055",
                "revenueEstimateAvg": "34255453630.00",
                "revenueEstimateLow": "27664000000.00",
                "revenueEstimateHigh": "40303902540.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1075",
                "epsTrendCurrent": "11.0000",
                "epsTrend7daysAgo": "9.1875",
                "epsTrend30daysAgo": "6.6675",
                "epsTrend60daysAgo": "6.2840",
                "epsTrend90daysAgo": "4.7960",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "5.4278",
                "earningsEstimateAvg": "18.2868",
                "earningsEstimateLow": "11.4450",
                "earningsEstimateHigh": "26.7100",
                "earningsEstimateYearAgoEps": "-4.1300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "5.4278",
                "revenueEstimateAvg": "38382924330.00",
                "revenueEstimateLow": "34582600000.00",
                "revenueEstimateHigh": "43302000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3086",
                "epsTrendCurrent": "18.2868",
                "epsTrend7daysAgo": "17.9735",
                "epsTrend30daysAgo": "17.1947",
                "epsTrend60daysAgo": "8.6021",
                "epsTrend90daysAgo": "7.4408",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "17.5612",
                "earningsEstimateAvg": "8.6118",
                "earningsEstimateLow": "3.9362",
                "earningsEstimateHigh": "13.5600",
                "earningsEstimateYearAgoEps": "-0.5200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "17.5612",
                "revenueEstimateAvg": "9776481250.00",
                "revenueEstimateLow": "7500000000.00",
                "revenueEstimateHigh": "12486000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2778",
                "epsTrendCurrent": "8.6118",
                "epsTrend7daysAgo": "8.5208",
                "epsTrend30daysAgo": "7.4232",
                "epsTrend60daysAgo": "3.9530",
                "epsTrend90daysAgo": "3.3414",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "4.9965",
                "earningsEstimateAvg": "4.1164",
                "earningsEstimateLow": "3.1000",
                "earningsEstimateHigh": "5.3600",
                "earningsEstimateYearAgoEps": "-1.0300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "4.9965",
                "revenueEstimateAvg": "9809527420.00",
                "revenueEstimateLow": "6967000000.00",
                "revenueEstimateHigh": "12053000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3123",
                "epsTrendCurrent": "4.1164",
                "epsTrend7daysAgo": "3.8280",
                "epsTrend30daysAgo": "4.0537",
                "epsTrend60daysAgo": "4.1276",
                "epsTrend90daysAgo": "3.2730",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7103",
                "earningsEstimateAvg": "-0.8952",
                "earningsEstimateLow": "-1.2748",
                "earningsEstimateHigh": "-0.4143",
                "earningsEstimateYearAgoEps": "-3.0900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7103",
                "revenueEstimateAvg": "7510553150.00",
                "revenueEstimateLow": "5767000000.00",
                "revenueEstimateHigh": "9041830590.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0629",
                "epsTrendCurrent": "-0.8952",
                "epsTrend7daysAgo": "-0.4337",
                "epsTrend30daysAgo": "-0.0868",
                "epsTrend60daysAgo": "-0.7633",
                "epsTrend90daysAgo": "-0.0626",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2054",
                "earningsEstimateAvg": "-4.6890",
                "earningsEstimateLow": "-5.6248",
                "earningsEstimateHigh": "-4.2445",
                "earningsEstimateYearAgoEps": "-3.8900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.2054",
                "revenueEstimateAvg": "29324380700.00",
                "revenueEstimateLow": "27938000000.00",
                "revenueEstimateHigh": "31027088720.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1145",
                "epsTrendCurrent": "-4.6890",
                "epsTrend7daysAgo": "-4.7848",
                "epsTrend30daysAgo": "-4.7986",
                "epsTrend60daysAgo": "-4.7067",
                "epsTrend90daysAgo": "-5.5838",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4980",
                "earningsEstimateAvg": "-0.7531",
                "earningsEstimateLow": "-0.9400",
                "earningsEstimateHigh": "-0.5480",
                "earningsEstimateYearAgoEps": "-1.5000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.4980",
                "revenueEstimateAvg": "7471539400.00",
                "revenueEstimateLow": "6129000000.00",
                "revenueEstimateHigh": "8696234900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1087",
                "epsTrendCurrent": "-0.7531",
                "epsTrend7daysAgo": "-0.6259",
                "epsTrend30daysAgo": "-0.4449",
                "epsTrend60daysAgo": "-0.4120",
                "epsTrend90daysAgo": "-0.2816",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.2461",
                "earningsEstimateAvg": "-1.2129",
                "earningsEstimateLow": "-1.4600",
                "earningsEstimateHigh": "-0.9200",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-1.2461",
                "revenueEstimateAvg": "6609226430.00",
                "revenueEstimateLow": "5072000000.00",
                "revenueEstimateHigh": "8101919100.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2435",
                "epsTrendCurrent": "-1.2129",
                "epsTrend7daysAgo": "-1.1574",
                "epsTrend30daysAgo": "-0.8897",
                "epsTrend60daysAgo": "-0.9706",
                "epsTrend90daysAgo": "-0.6092",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-4.8737",
                "earningsEstimateAvg": "-3.2927",
                "earningsEstimateLow": "-3.7700",
                "earningsEstimateHigh": "-0.7271",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-4.8737",
                "revenueEstimateAvg": "6601995490.00",
                "revenueEstimateLow": "5028000000.00",
                "revenueEstimateHigh": "9500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2364",
                "epsTrendCurrent": "-3.2927",
                "epsTrend7daysAgo": "-3.0629",
                "epsTrend30daysAgo": "-1.8885",
                "epsTrend60daysAgo": "-1.6793",
                "epsTrend90daysAgo": "-1.0965",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "12.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.3491",
                "earningsEstimateAvg": "-3.9523",
                "earningsEstimateLow": "-4.9500",
                "earningsEstimateHigh": "-3.4300",
                "earningsEstimateYearAgoEps": "11.3200",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-1.3491",
                "revenueEstimateAvg": "33198207900.00",
                "revenueEstimateLow": "31821000000.00",
                "revenueEstimateHigh": "35395371200.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1338",
                "epsTrendCurrent": "-3.9523",
                "epsTrend7daysAgo": "-3.9523",
                "epsTrend30daysAgo": "-3.3194",
                "epsTrend60daysAgo": "-2.9382",
                "epsTrend90daysAgo": "-2.8246",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "11.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.2130",
                "earningsEstimateAvg": "-1.4100",
                "earningsEstimateLow": "-1.8000",
                "earningsEstimateHigh": "-0.8600",
                "earningsEstimateYearAgoEps": "6.6100",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-1.2130",
                "revenueEstimateAvg": "8196960000.00",
                "revenueEstimateLow": "6947000000.00",
                "revenueEstimateHigh": "10310400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2360",
                "epsTrendCurrent": "-1.4100",
                "epsTrend7daysAgo": "-1.4100",
                "epsTrend30daysAgo": "-0.3500",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.0660",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "2.2900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-1.0660",
                "revenueEstimateAvg": "8638160000.00",
                "revenueEstimateLow": "7463000000.00",
                "revenueEstimateHigh": "10096100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "2.1500",
                "epsTrend90daysAgo": "2.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.7610",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "2.7600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.7610",
                "revenueEstimateAvg": "7134340000.00",
                "revenueEstimateLow": "38100000.00",
                "revenueEstimateHigh": "9500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1500",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5000",
                "earningsEstimateAvg": "11.6800",
                "earningsEstimateLow": "11.2200",
                "earningsEstimateHigh": "12.0400",
                "earningsEstimateYearAgoEps": "23.3600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "37842500000.00",
                "revenueEstimateLow": "36232000000.00",
                "revenueEstimateHigh": "39340800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1920",
                "epsTrendCurrent": "11.6800",
                "epsTrend7daysAgo": "11.6900",
                "epsTrend30daysAgo": "11.9900",
                "epsTrend60daysAgo": "12.7000",
                "epsTrend90daysAgo": "12.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3940",
                "earningsEstimateAvg": "4.8200",
                "earningsEstimateLow": "4.6000",
                "earningsEstimateHigh": "5.0200",
                "earningsEstimateYearAgoEps": "7.9600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.3940",
                "revenueEstimateAvg": "10251700000.00",
                "revenueEstimateLow": "8977000000.00",
                "revenueEstimateHigh": "11232400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1970",
                "epsTrendCurrent": "4.8200",
                "epsTrend7daysAgo": "4.6500",
                "epsTrend30daysAgo": "4.0700",
                "epsTrend60daysAgo": "3.3000",
                "epsTrend90daysAgo": "2.6700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7910",
                "earningsEstimateAvg": "2.2100",
                "earningsEstimateLow": "2.0000",
                "earningsEstimateHigh": "2.3900",
                "earningsEstimateYearAgoEps": "10.5800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.7910",
                "revenueEstimateAvg": "8934060000.00",
                "revenueEstimateLow": "7562000000.00",
                "revenueEstimateHigh": "10880300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3650",
                "epsTrendCurrent": "2.2100",
                "epsTrend7daysAgo": "2.2400",
                "epsTrend30daysAgo": "2.4400",
                "epsTrend60daysAgo": "2.3100",
                "epsTrend90daysAgo": "3.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "6.3710",
                "earningsEstimateAvg": "2.5800",
                "earningsEstimateLow": "2.2500",
                "earningsEstimateHigh": "2.8400",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "6.3710",
                "revenueEstimateAvg": "8391210000.00",
                "revenueEstimateLow": "7084000000.00",
                "revenueEstimateHigh": "9843750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "2.5800",
                "epsTrend7daysAgo": "2.5800",
                "epsTrend30daysAgo": "2.7500",
                "epsTrend60daysAgo": "2.5000",
                "epsTrend90daysAgo": "2.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "10.6120",
                "earningsEstimateAvg": "24.0300",
                "earningsEstimateLow": "23.2500",
                "earningsEstimateHigh": "25.7100",
                "earningsEstimateYearAgoEps": "-2.5000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "10.6120",
                "revenueEstimateAvg": "44332700000.00",
                "revenueEstimateLow": "35983600000.00",
                "revenueEstimateHigh": "46469700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.6270",
                "epsTrendCurrent": "24.0300",
                "epsTrend7daysAgo": "24.1400",
                "epsTrend30daysAgo": "24.3500",
                "epsTrend60daysAgo": "23.7200",
                "epsTrend90daysAgo": "23.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "53.0830",
                "earningsEstimateAvg": "6.4900",
                "earningsEstimateLow": "3.9300",
                "earningsEstimateHigh": "7.0100",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "53.0830",
                "revenueEstimateAvg": "10113000000.00",
                "revenueEstimateLow": "8958000000.00",
                "revenueEstimateHigh": "11761500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4070",
                "epsTrendCurrent": "6.4900",
                "epsTrend7daysAgo": "6.3300",
                "epsTrend30daysAgo": "6.0600",
                "epsTrend60daysAgo": "3.2700",
                "epsTrend90daysAgo": "3.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "5.6750",
                "earningsEstimateAvg": "5.8900",
                "earningsEstimateLow": "1.8700",
                "earningsEstimateHigh": "8.3600",
                "earningsEstimateYearAgoEps": "-1.2600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "5.6750",
                "revenueEstimateAvg": "10421500000.00",
                "revenueEstimateLow": "8484000000.00",
                "revenueEstimateHigh": "12935600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6940",
                "epsTrendCurrent": "5.8900",
                "epsTrend7daysAgo": "4.3000",
                "epsTrend30daysAgo": "3.4400",
                "epsTrend60daysAgo": "2.4500",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.1000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "-2.6100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.1000",
                "revenueEstimateAvg": "8237600000.00",
                "revenueEstimateLow": "6352000000.00",
                "revenueEstimateHigh": "9500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7100",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.7440",
                "earningsEstimateAvg": "-3.0200",
                "earningsEstimateLow": "-3.3700",
                "earningsEstimateHigh": "-2.7200",
                "earningsEstimateYearAgoEps": "-11.7800",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.7440",
                "revenueEstimateAvg": "26263900000.00",
                "revenueEstimateLow": "25394000000.00",
                "revenueEstimateHigh": "26653200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7380",
                "epsTrendCurrent": "-3.0200",
                "epsTrend7daysAgo": "-3.1100",
                "epsTrend30daysAgo": "-3.7000",
                "epsTrend60daysAgo": "-3.8600",
                "epsTrend90daysAgo": "-3.8200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "13.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "-0.4800",
                "earningsEstimateLow": "-1.2000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "-2.8700",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "6629700000.00",
                "revenueEstimateLow": "5756000000.00",
                "revenueEstimateHigh": "7220080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6370",
                "epsTrendCurrent": "-0.4800",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.5300",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.5420",
                "earningsEstimateAvg": "-1.4600",
                "earningsEstimateLow": "-1.9000",
                "earningsEstimateHigh": "-1.0000",
                "earningsEstimateYearAgoEps": "-3.1900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.5420",
                "revenueEstimateAvg": "6153580000.00",
                "revenueEstimateLow": "4924000000.00",
                "revenueEstimateHigh": "6631620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.4460",
                "epsTrendCurrent": "-1.4600",
                "epsTrend7daysAgo": "-1.4600",
                "epsTrend30daysAgo": "-1.4600",
                "epsTrend60daysAgo": "-0.9100",
                "epsTrend90daysAgo": "-0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.2100",
                "earningsEstimateAvg": "-2.6300",
                "earningsEstimateLow": "-3.0100",
                "earningsEstimateHigh": "-2.1200",
                "earningsEstimateYearAgoEps": "-1.1900",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-1.2100",
                "revenueEstimateAvg": "4818590000.00",
                "revenueEstimateLow": "3768000000.00",
                "revenueEstimateHigh": "6500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "-2.6300",
                "epsTrend7daysAgo": "-2.5600",
                "epsTrend30daysAgo": "-2.0800",
                "epsTrend60daysAgo": "-2.0700",
                "epsTrend90daysAgo": "-2.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-12.6780",
                "earningsEstimateAvg": "-10.5100",
                "earningsEstimateLow": "-12.9400",
                "earningsEstimateHigh": "-7.1600",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-12.6780",
                "revenueEstimateAvg": "14934800000.00",
                "revenueEstimateLow": "13095200000.00",
                "revenueEstimateHigh": "17961000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3910",
                "epsTrendCurrent": "-10.5100",
                "epsTrend7daysAgo": "-10.5100",
                "epsTrend30daysAgo": "-10.0000",
                "epsTrend60daysAgo": "-9.6100",
                "epsTrend90daysAgo": "-9.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-4.8480",
                "earningsEstimateAvg": "-2.5400",
                "earningsEstimateLow": "-3.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-4.8480",
                "revenueEstimateAvg": "4051070000.00",
                "revenueEstimateLow": "3020000000.00",
                "revenueEstimateHigh": "6500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3700",
                "epsTrendCurrent": "-2.5400",
                "epsTrend7daysAgo": "-2.3100",
                "epsTrend30daysAgo": "-1.9100",
                "epsTrend60daysAgo": "-1.5900",
                "epsTrend90daysAgo": "-1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-4.5900",
                "earningsEstimateAvg": "-2.9800",
                "earningsEstimateLow": "-3.4900",
                "earningsEstimateHigh": "-1.6400",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-4.5900",
                "revenueEstimateAvg": "2996590000.00",
                "revenueEstimateLow": "2049000000.00",
                "revenueEstimateHigh": "5500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5430",
                "epsTrendCurrent": "-2.9800",
                "epsTrend7daysAgo": "-2.9100",
                "epsTrend30daysAgo": "-2.0000",
                "epsTrend60daysAgo": "-1.8500",
                "epsTrend90daysAgo": "-1.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.1190",
                "earningsEstimateAvg": "-1.0400",
                "earningsEstimateLow": "-1.2700",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-1.1800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1190",
                "revenueEstimateAvg": "5549080000.00",
                "revenueEstimateLow": "4637230000.00",
                "revenueEstimateHigh": "6500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "-1.0400",
                "epsTrend7daysAgo": "-1.0000",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.7520",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "3.2600",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.7520",
                "revenueEstimateAvg": "24139900000.00",
                "revenueEstimateLow": "23732000000.00",
                "revenueEstimateHigh": "24707000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1120",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.9500",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.4420",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "1.1300",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.4420",
                "revenueEstimateAvg": "6290730000.00",
                "revenueEstimateLow": "5799920000.00",
                "revenueEstimateHigh": "6701000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3550",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "1.3800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.3550",
                "revenueEstimateAvg": "6177730000.00",
                "revenueEstimateLow": "5877000000.00",
                "revenueEstimateHigh": "6500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1700",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-2.0340",
                "earningsEstimateAvg": "-0.8800",
                "earningsEstimateLow": "-1.2100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-2.0340",
                "revenueEstimateAvg": "5176790000.00",
                "revenueEstimateLow": "4615140000.00",
                "revenueEstimateHigh": "6500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1080",
                "epsTrendCurrent": "-0.8800",
                "epsTrend7daysAgo": "-0.8800",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.5700",
                "earningsEstimateAvg": "2.9300",
                "earningsEstimateLow": "2.1100",
                "earningsEstimateHigh": "3.1500",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "1.5700",
                "revenueEstimateAvg": "27181400000.00",
                "revenueEstimateLow": "26075800000.00",
                "revenueEstimateHigh": "28366600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2480",
                "epsTrendCurrent": "2.9300",
                "epsTrend7daysAgo": "2.9300",
                "epsTrend30daysAgo": "2.8400",
                "epsTrend60daysAgo": "2.8500",
                "epsTrend90daysAgo": "2.8900",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2850",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.2850",
                "revenueEstimateAvg": "6874600000.00",
                "revenueEstimateLow": "6143700000.00",
                "revenueEstimateHigh": "7750000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2550",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "23.6670",
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "23.6670",
                "revenueEstimateAvg": "7444080000.00",
                "revenueEstimateLow": "5834200000.00",
                "revenueEstimateHigh": "6522120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4840",
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.4600",
                "epsTrend60daysAgo": "1.4300",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "5372810000.00",
                "revenueEstimateLow": "4455000000.00",
                "revenueEstimateHigh": "6000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "2.0210",
                "earningsEstimateAvg": "1.4400",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "-1.4100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "2.0210",
                "revenueEstimateAvg": "20235600000.00",
                "revenueEstimateLow": "19537700000.00",
                "revenueEstimateHigh": "20970100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "1.4400",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "1.6300",
                "epsTrend60daysAgo": "1.7700",
                "epsTrend90daysAgo": "1.7800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "8.7500",
                "earningsEstimateAvg": "1.2400",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "8.7500",
                "revenueEstimateAvg": "5032040000.00",
                "revenueEstimateLow": "4203300000.00",
                "revenueEstimateHigh": "6565500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "1.2400",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.8570",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.8570",
                "revenueEstimateAvg": "4674210000.00",
                "revenueEstimateLow": "4307100000.00",
                "revenueEstimateHigh": "5661800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2110",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 5.34
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -4.15
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -4.01
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 11.25
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 23.3
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -2.47
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -11.78
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.91
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 3.25
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.14
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -1.38
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 4.3
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 4.52
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.49
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.7
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "14718700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "205200000.00",
                    "totalLiab": "8173300000.00",
                    "totalStockholderEquity": "6407000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3129600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "4189900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "894100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4384100000.00",
                    "currentDeferredRevenue": "21300000.00",
                    "netDebt": "1620900000.00",
                    "shortTermDebt": "187900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2515000000.00",
                    "otherStockholderEquity": "2206000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5832400000.00",
                    "longTermInvestments": "859600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1839200000.00",
                    "longTermDebt": "1749100000.00",
                    "inventory": "2893900000.00",
                    "accountsPayable": "788600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1521100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8886300000.00",
                    "capitalLeaseObligations": "765900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "253400000.00",
                    "nonCurrentLiabilitiesTotal": "3789200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14718700000.00",
                    "cashAndShortTermInvestments": "894100000.00",
                    "propertyPlantAndEquipmentGross": "9034100000.00",
                    "propertyPlantAndEquipmentNet": "6505600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1448300000.00",
                    "netInvestedCapital": "8156100000.00",
                    "commonStockSharesOutstanding": "121066763.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "14718600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "274400000.00",
                    "totalLiab": "9065900000.00",
                    "totalStockholderEquity": "5520600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3131200000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3316000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "541800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4436600000.00",
                    "currentDeferredRevenue": "55200000.00",
                    "netDebt": "3059800000.00",
                    "shortTermDebt": "211400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3601600000.00",
                    "otherStockholderEquity": "2194600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5831300000.00",
                    "longTermInvestments": "833400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1936900000.00",
                    "longTermDebt": "2802300000.00",
                    "inventory": "3078200000.00",
                    "accountsPayable": "862400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1548500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8887300000.00",
                    "capitalLeaseObligations": "799300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "249400000.00",
                    "nonCurrentLiabilitiesTotal": "4629300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14718600000.00",
                    "cashAndShortTermInvestments": "541800000.00",
                    "propertyPlantAndEquipmentGross": "8964500000.00",
                    "propertyPlantAndEquipmentNet": "6505400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1394700000.00",
                    "netInvestedCapital": "8322900000.00",
                    "commonStockSharesOutstanding": "120581062.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "13019900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "194100000.00",
                    "totalLiab": "7570000000.00",
                    "totalStockholderEquity": "5319500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2650700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3149900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1464300000.00",
                    "cash": "527900000.00",
                    "cashAndEquivalents": "527900000.00",
                    "totalCurrentLiabilities": "3669300000.00",
                    "currentDeferredRevenue": "20800000.00",
                    "netDebt": "2373600000.00",
                    "shortTermDebt": "196600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2901500000.00",
                    "otherStockholderEquity": "2159700000.00",
                    "propertyPlantEquipment": "6277500000.00",
                    "totalCurrentAssets": "4451800000.00",
                    "longTermInvestments": "826300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1166700000.00",
                    "longTermDebt": "2148300000.00",
                    "inventory": "2563100000.00",
                    "accountsPayable": "801200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1464300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8568100000.00",
                    "capitalLeaseObligations": "765400000.00",
                    "longTermDebtTotal": "2174100000.00",
                    "nonCurrentLiabilitiesOther": "251800000.00",
                    "nonCurrentLiabilitiesTotal": "3900700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3397300000.00",
                    "liabilitiesAndStockholdersEquity": "13019900000.00",
                    "cashAndShortTermInvestments": "527900000.00",
                    "propertyPlantAndEquipmentGross": "8670600000.00",
                    "propertyPlantAndEquipmentNet": "6277500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "782500000.00",
                    "netInvestedCapital": "7467800000.00",
                    "commonStockSharesOutstanding": "119122545.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13040900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "209500000.00",
                    "totalLiab": "7676200000.00",
                    "totalStockholderEquity": "5233700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2460700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3103500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1440800000.00",
                    "cash": "482000000.00",
                    "cashAndEquivalents": "482000000.00",
                    "totalCurrentLiabilities": "3496800000.00",
                    "currentDeferredRevenue": "28700000.00",
                    "netDebt": "2680000000.00",
                    "shortTermDebt": "185300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3162000000.00",
                    "otherStockholderEquity": "2136600000.00",
                    "propertyPlantEquipment": "5965900000.00",
                    "totalCurrentAssets": "4810900000.00",
                    "longTermInvestments": "823300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1376800000.00",
                    "longTermDebt": "2394300000.00",
                    "inventory": "2742600000.00",
                    "accountsPayable": "822100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1440800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8230000000.00",
                    "capitalLeaseObligations": "779100000.00",
                    "longTermDebtTotal": "2421100000.00",
                    "nonCurrentLiabilitiesOther": "271100000.00",
                    "nonCurrentLiabilitiesTotal": "4179400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3367200000.00",
                    "liabilitiesAndStockholdersEquity": "13040900000.00",
                    "cashAndShortTermInvestments": "482000000.00",
                    "propertyPlantAndEquipmentGross": "8306300000.00",
                    "propertyPlantAndEquipmentNet": "5965900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1314100000.00",
                    "netInvestedCapital": "7628000000.00",
                    "commonStockSharesOutstanding": "117958349.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12980400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "280100000.00",
                    "totalLiab": "7764100000.00",
                    "totalStockholderEquity": "5086600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2120900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "2965200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1423100000.00",
                    "cash": "590700000.00",
                    "cashAndEquivalents": "590700000.00",
                    "totalCurrentLiabilities": "3631600000.00",
                    "currentDeferredRevenue": "49600000.00",
                    "netDebt": "2801300000.00",
                    "shortTermDebt": "389800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3392000000.00",
                    "otherStockholderEquity": "2128300000.00",
                    "propertyPlantEquipment": "5947600000.00",
                    "totalCurrentAssets": "4765800000.00",
                    "longTermInvestments": "843900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1125100000.00",
                    "longTermDebt": "2390200000.00",
                    "inventory": "2769900000.00",
                    "accountsPayable": "928000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1423100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8214600000.00",
                    "capitalLeaseObligations": "812500000.00",
                    "longTermDebtTotal": "2419900000.00",
                    "nonCurrentLiabilitiesOther": "273900000.00",
                    "nonCurrentLiabilitiesTotal": "4132500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3357100000.00",
                    "liabilitiesAndStockholdersEquity": "12980400000.00",
                    "cashAndShortTermInvestments": "590700000.00",
                    "propertyPlantAndEquipmentGross": "8244100000.00",
                    "propertyPlantAndEquipmentNet": "5947600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1134200000.00",
                    "netInvestedCapital": "7476800000.00",
                    "commonStockSharesOutstanding": "114617000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "13027600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "311900000.00",
                    "totalLiab": "7782600000.00",
                    "totalStockholderEquity": "5114900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2407900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3002200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1420600000.00",
                    "cash": "468600000.00",
                    "cashAndEquivalents": "468600000.00",
                    "totalCurrentLiabilities": "3769700000.00",
                    "currentDeferredRevenue": "63700000.00",
                    "netDebt": "2839300000.00",
                    "shortTermDebt": "423700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3307900000.00",
                    "otherStockholderEquity": "2119900000.00",
                    "propertyPlantEquipment": "5896000000.00",
                    "totalCurrentAssets": "4862100000.00",
                    "longTermInvestments": "848900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1190800000.00",
                    "longTermDebt": "2237000000.00",
                    "inventory": "2890800000.00",
                    "accountsPayable": "874400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1420600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8165500000.00",
                    "capitalLeaseObligations": "864600000.00",
                    "longTermDebtTotal": "2269600000.00",
                    "nonCurrentLiabilitiesOther": "266900000.00",
                    "nonCurrentLiabilitiesTotal": "4012900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3348200000.00",
                    "liabilitiesAndStockholdersEquity": "13027600000.00",
                    "cashAndShortTermInvestments": "468600000.00",
                    "propertyPlantAndEquipmentGross": "8126000000.00",
                    "propertyPlantAndEquipmentNet": "5896000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1092400000.00",
                    "netInvestedCapital": "7351900000.00",
                    "commonStockSharesOutstanding": "114617000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "12703200000.00",
                    "intangibleAssets": "226600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247500000.00",
                    "totalLiab": "7024600000.00",
                    "totalStockholderEquity": "5544200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2309200000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3436200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-922900000.00",
                    "cash": "536100000.00",
                    "cashAndEquivalents": "536100000.00",
                    "totalCurrentLiabilities": "3626100000.00",
                    "currentDeferredRevenue": "43800000.00",
                    "netDebt": "1965600000.00",
                    "shortTermDebt": "386800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2501700000.00",
                    "otherStockholderEquity": "2115900000.00",
                    "propertyPlantEquipment": "5913000000.00",
                    "totalCurrentAssets": "4543900000.00",
                    "longTermInvestments": "866800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1165000000.00",
                    "longTermDebt": "1457300000.00",
                    "inventory": "2595300000.00",
                    "accountsPayable": "735600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2075800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9082200000.00",
                    "capitalLeaseObligations": "856600000.00",
                    "longTermDebtTotal": "1492700000.00",
                    "nonCurrentLiabilitiesOther": "279400000.00",
                    "nonCurrentLiabilitiesTotal": "3398500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3338700000.00",
                    "liabilitiesAndStockholdersEquity": "12703200000.00",
                    "cashAndShortTermInvestments": "536100000.00",
                    "propertyPlantAndEquipmentGross": "8078600000.00",
                    "propertyPlantAndEquipmentNet": "5913000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "917800000.00",
                    "netInvestedCapital": "7001500000.00",
                    "commonStockSharesOutstanding": "114950000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13130700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "280500000.00",
                    "totalLiab": "7111100000.00",
                    "totalStockholderEquity": "5881700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2508600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3757100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1326300000.00",
                    "cash": "976700000.00",
                    "cashAndEquivalents": "976700000.00",
                    "totalCurrentLiabilities": "3825500000.00",
                    "currentDeferredRevenue": "40500000.00",
                    "netDebt": "1097100000.00",
                    "shortTermDebt": "182600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2073800000.00",
                    "otherStockholderEquity": "2135300000.00",
                    "propertyPlantEquipment": "5822700000.00",
                    "totalCurrentAssets": "5109300000.00",
                    "longTermInvestments": "872400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1246400000.00",
                    "longTermDebt": "1254400000.00",
                    "inventory": "2605700000.00",
                    "accountsPayable": "956100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1326300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8021400000.00",
                    "capitalLeaseObligations": "819400000.00",
                    "longTermDebtTotal": "1292100000.00",
                    "nonCurrentLiabilitiesOther": "267800000.00",
                    "nonCurrentLiabilitiesTotal": "3285600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3324400000.00",
                    "liabilitiesAndStockholdersEquity": "13130700000.00",
                    "cashAndShortTermInvestments": "976700000.00",
                    "propertyPlantAndEquipmentGross": "7923900000.00",
                    "propertyPlantAndEquipmentNet": "5822700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1283800000.00",
                    "netInvestedCapital": "7136100000.00",
                    "commonStockSharesOutstanding": "115947000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "14076100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "305500000.00",
                    "totalLiab": "7669700000.00",
                    "totalStockholderEquity": "6265100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2785700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "4071900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1367200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4255500000.00",
                    "currentDeferredRevenue": "21000000.00",
                    "netDebt": "698100000.00",
                    "shortTermDebt": "176500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2065300000.00",
                    "otherStockholderEquity": "2204900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6047000000.00",
                    "longTermInvestments": "867300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1510100000.00",
                    "longTermDebt": "1251500000.00",
                    "inventory": "2864200000.00",
                    "accountsPayable": "1126200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1363500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8029100000.00",
                    "capitalLeaseObligations": "813800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "272800000.00",
                    "nonCurrentLiabilitiesTotal": "3414200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14076100000.00",
                    "cashAndShortTermInvestments": "1367200000.00",
                    "propertyPlantAndEquipmentGross": "5798300000.00",
                    "propertyPlantAndEquipmentNet": "5798300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1791500000.00",
                    "netInvestedCapital": "7516600000.00",
                    "commonStockSharesOutstanding": "117905938.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "13808200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "310100000.00",
                    "totalLiab": "7210000000.00",
                    "totalStockholderEquity": "6455900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2389800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "4166700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1441500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3781200000.00",
                    "currentDeferredRevenue": "75000000.00",
                    "netDebt": "654500000.00",
                    "shortTermDebt": "184500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2096000000.00",
                    "otherStockholderEquity": "2300900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5822000000.00",
                    "longTermInvestments": "879900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1179100000.00",
                    "longTermDebt": "1248600000.00",
                    "inventory": "2891300000.00",
                    "accountsPayable": "960600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1276300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7986200000.00",
                    "capitalLeaseObligations": "847400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "268800000.00",
                    "nonCurrentLiabilitiesTotal": "3428800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13808200000.00",
                    "cashAndShortTermInvestments": "1441500000.00",
                    "propertyPlantAndEquipmentGross": "5830000000.00",
                    "propertyPlantAndEquipmentNet": "5830000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2040800000.00",
                    "netInvestedCapital": "7704500000.00",
                    "commonStockSharesOutstanding": "124670049.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "15032600000.00",
                    "intangibleAssets": "216400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267500000.00",
                    "totalLiab": "8401299999.00",
                    "totalStockholderEquity": "6488300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3050800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "4089900000.00",
                    "otherLiab": null,
                    "goodWill": "-207800000.00",
                    "otherAssets": "9421200000.00",
                    "cash": "1783500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4217300000.00",
                    "currentDeferredRevenue": "64100000.00",
                    "netDebt": "260700000.00",
                    "shortTermDebt": "143400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2044200000.00",
                    "otherStockholderEquity": "2410600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6596600000.00",
                    "longTermInvestments": "881000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1362500000.00",
                    "longTermDebt": "1245900000.00",
                    "inventory": "3183100000.00",
                    "accountsPayable": "959000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "926600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8436000000.00",
                    "capitalLeaseObligations": "798300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "271500000.00",
                    "nonCurrentLiabilitiesTotal": "4183999999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15032600000.00",
                    "cashAndShortTermInvestments": "1783500000.00",
                    "propertyPlantAndEquipmentGross": "7679300000.00",
                    "propertyPlantAndEquipmentNet": "5767200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2379300000.00",
                    "netInvestedCapital": "7734200000.00",
                    "commonStockSharesOutstanding": "121866353.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "14692800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "263900000.00",
                    "totalLiab": "7831000000.00",
                    "totalStockholderEquity": "6718500000.00",
                    "deferredLongTermLiab": "1078900000.00",
                    "otherCurrentLiab": "2834900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "4168900000.00",
                    "otherLiab": "1517500000.00",
                    "goodWill": null,
                    "otherAssets": "1097300000.00",
                    "cash": "1892500000.00",
                    "cashAndEquivalents": "1892500000.00",
                    "totalCurrentLiabilities": "4392700000.00",
                    "currentDeferredRevenue": "79600000.00",
                    "netDebt": "170600000.00",
                    "shortTermDebt": "142300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2063100000.00",
                    "otherStockholderEquity": "2551600000.00",
                    "propertyPlantEquipment": "5734800000.00",
                    "totalCurrentAssets": "6920700000.00",
                    "longTermInvestments": "940000000.00",
                    "netTangibleAssets": "6718500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1583400000.00",
                    "longTermDebt": "1243000000.00",
                    "inventory": "3180900000.00",
                    "accountsPayable": "1213300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1097300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7772100000.00",
                    "capitalLeaseObligations": "820100000.00",
                    "longTermDebtTotal": "1292100000.00",
                    "nonCurrentLiabilitiesOther": "288200000.00",
                    "nonCurrentLiabilitiesTotal": "3438300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3265100000.00",
                    "liabilitiesAndStockholdersEquity": "14692800000.00",
                    "cashAndShortTermInvestments": "1892500000.00",
                    "propertyPlantAndEquipmentGross": "5734800000.00",
                    "propertyPlantAndEquipmentNet": "5734800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2528000000.00",
                    "netInvestedCapital": "7961500000.00",
                    "commonStockSharesOutstanding": "129690374.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "14034200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "586900000.00",
                    "totalLiab": "7850900000.00",
                    "totalStockholderEquity": "6044900000.00",
                    "deferredLongTermLiab": "847100000.00",
                    "otherCurrentLiab": "3263400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3407200000.00",
                    "otherLiab": "1440900000.00",
                    "goodWill": null,
                    "otherAssets": "1100900000.00",
                    "cash": "1516900000.00",
                    "cashAndEquivalents": "1516900000.00",
                    "totalCurrentLiabilities": "4302400000.00",
                    "currentDeferredRevenue": "75400000.00",
                    "netDebt": "723200000.00",
                    "shortTermDebt": "132500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2240100000.00",
                    "otherStockholderEquity": "2639100000.00",
                    "propertyPlantEquipment": "4908500000.00",
                    "totalCurrentAssets": "6304700000.00",
                    "longTermInvestments": "927500000.00",
                    "netTangibleAssets": "6044900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1368600000.00",
                    "longTermDebt": "1441500000.00",
                    "inventory": "2832300000.00",
                    "accountsPayable": "635300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "138400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3407200000.00",
                    "treasuryStock": "-597900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1100900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7729500000.00",
                    "capitalLeaseObligations": "801300000.00",
                    "longTermDebtTotal": "1441500000.00",
                    "nonCurrentLiabilitiesOther": "1259900000.00",
                    "nonCurrentLiabilitiesTotal": "3548500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3237000000.00",
                    "liabilitiesAndStockholdersEquity": "14034200000.00",
                    "cashAndShortTermInvestments": "1516900000.00",
                    "propertyPlantAndEquipmentGross": "5701100000.00",
                    "propertyPlantAndEquipmentNet": "5701100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2002300000.00",
                    "netInvestedCapital": "7483700000.00",
                    "commonStockSharesOutstanding": "130446002.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "13139100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "211600000.00",
                    "totalLiab": "7870800000.00",
                    "totalStockholderEquity": "5137900000.00",
                    "deferredLongTermLiab": "577800000.00",
                    "otherCurrentLiab": "3460200000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "2412100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1052200000.00",
                    "cash": "1616100000.00",
                    "cashAndEquivalents": "1616100000.00",
                    "totalCurrentLiabilities": "4596800000.00",
                    "currentDeferredRevenue": "74100000.00",
                    "netDebt": "529200000.00",
                    "shortTermDebt": "85900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2145300000.00",
                    "otherStockholderEquity": "2726800000.00",
                    "propertyPlantEquipment": "5516800000.00",
                    "totalCurrentAssets": "5866700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5137900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1184100000.00",
                    "longTermDebt": "1438000000.00",
                    "inventory": "2854900000.00",
                    "accountsPayable": "750200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "130400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2412100000.00",
                    "treasuryStock": "-496400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1052200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7272400000.00",
                    "capitalLeaseObligations": "707300000.00",
                    "longTermDebtTotal": "1438000000.00",
                    "nonCurrentLiabilitiesOther": "1258200000.00",
                    "nonCurrentLiabilitiesTotal": "3274000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3223200000.00",
                    "liabilitiesAndStockholdersEquity": "13139100000.00",
                    "cashAndShortTermInvestments": "1616100000.00",
                    "propertyPlantAndEquipmentGross": "6220200000.00",
                    "propertyPlantAndEquipmentNet": "6220200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1269900000.00",
                    "netInvestedCapital": "6575900000.00",
                    "commonStockSharesOutstanding": "134499277.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "13549100000.00",
                    "intangibleAssets": "236200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122800000.00",
                    "totalLiab": "8493100000.00",
                    "totalStockholderEquity": "4929200000.00",
                    "deferredLongTermLiab": "535400000.00",
                    "otherCurrentLiab": "3569000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "2056000000.00",
                    "otherLiab": "1246900000.00",
                    "goodWill": null,
                    "otherAssets": "962700000.00",
                    "cash": "2203600000.00",
                    "cashAndEquivalents": "2203600000.00",
                    "totalCurrentLiabilities": "5200700000.00",
                    "currentDeferredRevenue": "40600000.00",
                    "netDebt": "438300000.00",
                    "shortTermDebt": "596400000.00",
                    "shortLongTermDebt": "524200000.00",
                    "shortLongTermDebtTotal": "2641900000.00",
                    "otherStockholderEquity": "2874600000.00",
                    "propertyPlantEquipment": "5361000000.00",
                    "totalCurrentAssets": "6546300000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "4929200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1456300000.00",
                    "longTermDebt": "1434900000.00",
                    "inventory": "2763600000.00",
                    "accountsPayable": "854600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "126800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2056000000.00",
                    "treasuryStock": "-327000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "726500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7002800000.00",
                    "capitalLeaseObligations": "682800000.00",
                    "longTermDebtTotal": "1434900000.00",
                    "nonCurrentLiabilitiesOther": "1322100000.00",
                    "nonCurrentLiabilitiesTotal": "3292400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3201600000.00",
                    "liabilitiesAndStockholdersEquity": "13549100000.00",
                    "cashAndShortTermInvestments": "2203600000.00",
                    "propertyPlantAndEquipmentGross": "7709400000.00",
                    "propertyPlantAndEquipmentNet": "6040100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1345600000.00",
                    "netInvestedCapital": "6888300000.00",
                    "commonStockSharesOutstanding": "132099337.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "13304300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "343600000.00",
                    "totalLiab": "8427800000.00",
                    "totalStockholderEquity": "4218200000.00",
                    "deferredLongTermLiab": "913200000.00",
                    "otherCurrentLiab": "3638700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "1442900000.00",
                    "otherLiab": "940800000.00",
                    "goodWill": null,
                    "otherAssets": "913200000.00",
                    "cash": "1908600000.00",
                    "cashAndEquivalents": "1908600000.00",
                    "totalCurrentLiabilities": "5423900000.00",
                    "currentDeferredRevenue": "74800000.00",
                    "netDebt": "752300000.00",
                    "shortTermDebt": "597800000.00",
                    "shortLongTermDebt": "523800000.00",
                    "shortLongTermDebtTotal": "2660900000.00",
                    "otherStockholderEquity": "2760100000.00",
                    "propertyPlantEquipment": "5819200000.00",
                    "totalCurrentAssets": "6571900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4218200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1630200000.00",
                    "longTermDebt": "1447700000.00",
                    "inventory": "2689500000.00",
                    "accountsPayable": "912300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "658300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1442900000.00",
                    "treasuryStock": "-170600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "913200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6732400000.00",
                    "capitalLeaseObligations": "689400000.00",
                    "longTermDebtTotal": "1447700000.00",
                    "nonCurrentLiabilitiesOther": "1279300000.00",
                    "nonCurrentLiabilitiesTotal": "3003900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2930700000.00",
                    "liabilitiesAndStockholdersEquity": "13304300000.00",
                    "cashAndShortTermInvestments": "1908600000.00",
                    "propertyPlantAndEquipmentGross": "5819200000.00",
                    "propertyPlantAndEquipmentNet": "5819200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1148000000.00",
                    "netInvestedCapital": "6189700000.00",
                    "commonStockSharesOutstanding": "126585809.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13975700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "214200000.00",
                    "totalLiab": "10189200000.00",
                    "totalStockholderEquity": "3147600000.00",
                    "deferredLongTermLiab": "171600000.00",
                    "otherCurrentLiab": "3830800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "386500000.00",
                    "otherLiab": "776000000.00",
                    "goodWill": null,
                    "otherAssets": "930500000.00",
                    "cash": "2174300000.00",
                    "cashAndEquivalents": "2174300000.00",
                    "totalCurrentLiabilities": "6772800000.00",
                    "currentDeferredRevenue": "85600000.00",
                    "netDebt": "1800700000.00",
                    "shortTermDebt": "1334600000.00",
                    "shortLongTermDebt": "1256600000.00",
                    "shortLongTermDebtTotal": "3975000000.00",
                    "otherStockholderEquity": "2745300000.00",
                    "propertyPlantEquipment": "5009300000.00",
                    "totalCurrentAssets": "7332300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3147600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1967500000.00",
                    "longTermDebt": "2012700000.00",
                    "inventory": "2976300000.00",
                    "accountsPayable": "1341700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "638900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "386500000.00",
                    "treasuryStock": "-170500000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "930500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6643400000.00",
                    "capitalLeaseObligations": "705700000.00",
                    "longTermDebtTotal": "2012700000.00",
                    "nonCurrentLiabilitiesOther": "1232100000.00",
                    "nonCurrentLiabilitiesTotal": "3416400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2915800000.00",
                    "liabilitiesAndStockholdersEquity": "13975700000.00",
                    "cashAndShortTermInvestments": "2174300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5712900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "559500000.00",
                    "netInvestedCapital": "6416900000.00",
                    "commonStockSharesOutstanding": "125658046.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12948300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "236400000.00",
                    "totalLiab": "10422200000.00",
                    "totalStockholderEquity": "1911000000.00",
                    "deferredLongTermLiab": "105600000.00",
                    "otherCurrentLiab": "3187900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-817200000.00",
                    "otherLiab": "448600000.00",
                    "goodWill": null,
                    "otherAssets": "893800000.00",
                    "cash": "1434600000.00",
                    "cashAndEquivalents": "1434600000.00",
                    "totalCurrentLiabilities": "5085700000.00",
                    "currentDeferredRevenue": "57600000.00",
                    "netDebt": "3564900000.00",
                    "shortTermDebt": "111600000.00",
                    "shortLongTermDebt": "29900000.00",
                    "shortLongTermDebtTotal": "4999500000.00",
                    "otherStockholderEquity": "2711800000.00",
                    "propertyPlantEquipment": "4955200000.00",
                    "totalCurrentAssets": "6379600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1911000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1815100000.00",
                    "longTermDebt": "4248700000.00",
                    "inventory": "2893500000.00",
                    "accountsPayable": "1625100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "615100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-817200000.00",
                    "treasuryStock": "-170200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "893800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6568700000.00",
                    "capitalLeaseObligations": "754300000.00",
                    "longTermDebtTotal": "4248700000.00",
                    "nonCurrentLiabilitiesOther": "982200000.00",
                    "nonCurrentLiabilitiesTotal": "5336500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2882000000.00",
                    "liabilitiesAndStockholdersEquity": "12948300000.00",
                    "cashAndShortTermInvestments": "1434600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5674900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1293900000.00",
                    "netInvestedCapital": "6156200000.00",
                    "commonStockSharesOutstanding": "120339041.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "11641400000.00",
                    "intangibleAssets": "9600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75000000.00",
                    "totalLiab": "9108600000.00",
                    "totalStockholderEquity": "1926200000.00",
                    "deferredLongTermLiab": "111400000.00",
                    "otherCurrentLiab": "2616600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-796100000.00",
                    "otherLiab": "412100000.00",
                    "goodWill": null,
                    "otherAssets": "813300000.00",
                    "cash": "1341500000.00",
                    "cashAndEquivalents": "1341500000.00",
                    "totalCurrentLiabilities": "3759700000.00",
                    "currentDeferredRevenue": "42700000.00",
                    "netDebt": "3671300000.00",
                    "shortTermDebt": "76000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5012800000.00",
                    "otherStockholderEquity": "2704900000.00",
                    "propertyPlantEquipment": "4902200000.00",
                    "totalCurrentAssets": "5199200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1729200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1277600000.00",
                    "longTermDebt": "4295800000.00",
                    "inventory": "2505100000.00",
                    "accountsPayable": "911700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "606600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-796100000.00",
                    "treasuryStock": "-169100000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "813300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6442200000.00",
                    "capitalLeaseObligations": "775400000.00",
                    "longTermDebtTotal": "4295800000.00",
                    "nonCurrentLiabilitiesOther": "941700000.00",
                    "nonCurrentLiabilitiesTotal": "5348900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2874000000.00",
                    "liabilitiesAndStockholdersEquity": "11641400000.00",
                    "cashAndShortTermInvestments": "1341500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5619300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1439500000.00",
                    "netInvestedCapital": "6163600000.00",
                    "commonStockSharesOutstanding": "122876562.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11844200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "125800000.00",
                    "totalLiab": "9522100000.00",
                    "totalStockholderEquity": "1729200000.00",
                    "deferredLongTermLiab": "770600000.00",
                    "otherCurrentLiab": "3407300000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-961400000.00",
                    "otherLiab": "357400000.00",
                    "goodWill": null,
                    "otherAssets": "791500000.00",
                    "cash": "1472500000.00",
                    "cashAndEquivalents": "1472500000.00",
                    "totalCurrentLiabilities": "4199600000.00",
                    "currentDeferredRevenue": "46400000.00",
                    "netDebt": "3656700000.00",
                    "shortTermDebt": "164100000.00",
                    "shortLongTermDebt": "89100000.00",
                    "shortLongTermDebtTotal": "5129200000.00",
                    "otherStockholderEquity": "2699500000.00",
                    "propertyPlantEquipment": "5566200000.00",
                    "totalCurrentAssets": "5486500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1729200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1056800000.00",
                    "longTermDebt": "4318000000.00",
                    "inventory": "2831400000.00",
                    "accountsPayable": "461200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "592900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-961400000.00",
                    "treasuryStock": "-168500000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "791500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6357700000.00",
                    "capitalLeaseObligations": "792500000.00",
                    "longTermDebtTotal": "4318000000.00",
                    "nonCurrentLiabilitiesOther": "249300000.00",
                    "nonCurrentLiabilitiesTotal": "5322500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2868000000.00",
                    "liabilitiesAndStockholdersEquity": "11844200000.00",
                    "cashAndShortTermInvestments": "1472500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5566200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1286900000.00",
                    "netInvestedCapital": "6065900000.00",
                    "commonStockSharesOutstanding": "121354089.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "11654200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "142800000.00",
                    "totalLiab": "9407300000.00",
                    "totalStockholderEquity": "1664400000.00",
                    "deferredLongTermLiab": "790800000.00",
                    "otherCurrentLiab": "2727400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-1020500000.00",
                    "otherLiab": "367700000.00",
                    "goodWill": null,
                    "otherAssets": "811700000.00",
                    "cash": "1479700000.00",
                    "cashAndEquivalents": "1479700000.00",
                    "totalCurrentLiabilities": "3751000000.00",
                    "currentDeferredRevenue": "30900000.00",
                    "netDebt": "3890700000.00",
                    "shortTermDebt": "81800000.00",
                    "shortLongTermDebt": "3700000.00",
                    "shortLongTermDebtTotal": "5370400000.00",
                    "otherStockholderEquity": "2694000000.00",
                    "propertyPlantEquipment": "5576000000.00",
                    "totalCurrentAssets": "5266500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1606700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1007800000.00",
                    "longTermDebt": "4517800000.00",
                    "inventory": "2636200000.00",
                    "accountsPayable": "783300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "582500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1020500000.00",
                    "treasuryStock": "-168500000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "811700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6387700000.00",
                    "capitalLeaseObligations": "848900000.00",
                    "longTermDebtTotal": "4624400000.00",
                    "nonCurrentLiabilitiesOther": "271600000.00",
                    "nonCurrentLiabilitiesTotal": "5656300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2862500000.00",
                    "liabilitiesAndStockholdersEquity": "11654200000.00",
                    "cashAndShortTermInvestments": "1479700000.00",
                    "propertyPlantAndEquipmentGross": "5576000000.00",
                    "propertyPlantAndEquipmentNet": "5576000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1515500000.00",
                    "netInvestedCapital": "6185900000.00",
                    "commonStockSharesOutstanding": "121916175.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "11270100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "137700000.00",
                    "totalLiab": "9094000000.00",
                    "totalStockholderEquity": "1606700000.00",
                    "deferredLongTermLiab": "91900000.00",
                    "otherCurrentLiab": "2460800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1068400000.00",
                    "otherLiab": "376400000.00",
                    "goodWill": null,
                    "otherAssets": "846100000.00",
                    "cash": "1541200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3399300000.00",
                    "currentDeferredRevenue": "26700000.00",
                    "netDebt": "3857600000.00",
                    "shortTermDebt": "80500000.00",
                    "shortLongTermDebt": "5600000.00",
                    "shortLongTermDebtTotal": "5398800000.00",
                    "otherStockholderEquity": "2684500000.00",
                    "propertyPlantEquipment": "4828600000.00",
                    "totalCurrentAssets": "4854800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1606700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "863500000.00",
                    "longTermDebt": "4652300000.00",
                    "inventory": "2312400000.00",
                    "accountsPayable": "710600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "569400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1068400000.00",
                    "treasuryStock": "-168200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "846100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6415300000.00",
                    "capitalLeaseObligations": "740900000.00",
                    "longTermDebtTotal": "4652300000.00",
                    "nonCurrentLiabilitiesOther": "950500000.00",
                    "nonCurrentLiabilitiesTotal": "5694700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2852700000.00",
                    "liabilitiesAndStockholdersEquity": "11270100000.00",
                    "cashAndShortTermInvestments": "1541200000.00",
                    "propertyPlantAndEquipmentGross": "5569200000.00",
                    "propertyPlantAndEquipmentNet": "5569200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1455500000.00",
                    "netInvestedCapital": "6264600000.00",
                    "commonStockSharesOutstanding": "120905716.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10499800000.00",
                    "intangibleAssets": "10100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58800000.00",
                    "totalLiab": "8297500000.00",
                    "totalStockholderEquity": "1642800000.00",
                    "deferredLongTermLiab": "99600000.00",
                    "otherCurrentLiab": "1777000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1027100000.00",
                    "otherLiab": "368100000.00",
                    "goodWill": null,
                    "otherAssets": "1789000000.00",
                    "cash": "1609500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2451500000.00",
                    "currentDeferredRevenue": "47200000.00",
                    "netDebt": "3968600000.00",
                    "shortTermDebt": "100200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5578100000.00",
                    "otherStockholderEquity": "2678900000.00",
                    "propertyPlantEquipment": "4843300000.00",
                    "totalCurrentAssets": "3867400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1642800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "512900000.00",
                    "longTermDebt": "4653600000.00",
                    "inventory": "1686200000.00",
                    "accountsPayable": "407000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "559500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1027100000.00",
                    "treasuryStock": "-167300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "862100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6632400000.00",
                    "capitalLeaseObligations": "1019600000.00",
                    "longTermDebtTotal": "4653600000.00",
                    "nonCurrentLiabilitiesOther": "1092800000.00",
                    "nonCurrentLiabilitiesTotal": "5846000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2846200000.00",
                    "liabilitiesAndStockholdersEquity": "10499800000.00",
                    "cashAndShortTermInvestments": "1609500000.00",
                    "propertyPlantAndEquipmentGross": "5760200000.00",
                    "propertyPlantAndEquipmentNet": "5760200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1415900000.00",
                    "netInvestedCapital": "6193900000.00",
                    "commonStockSharesOutstanding": "120757246.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10191300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79800000.00",
                    "totalLiab": "7700500000.00",
                    "totalStockholderEquity": "1935400000.00",
                    "deferredLongTermLiab": "94000000.00",
                    "otherCurrentLiab": "1492600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-728700000.00",
                    "otherLiab": "491300000.00",
                    "goodWill": null,
                    "otherAssets": "979100000.00",
                    "cash": "1282600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1955900000.00",
                    "currentDeferredRevenue": "28500000.00",
                    "netDebt": "4070400000.00",
                    "shortTermDebt": "99700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5353000000.00",
                    "otherStockholderEquity": "2674500000.00",
                    "propertyPlantEquipment": "4957700000.00",
                    "totalCurrentAssets": "3312600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1935400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "464600000.00",
                    "longTermDebt": "4411100000.00",
                    "inventory": "1485600000.00",
                    "accountsPayable": "212700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "555400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-728700000.00",
                    "treasuryStock": "-167000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "979100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6878700000.00",
                    "capitalLeaseObligations": "1028500000.00",
                    "longTermDebtTotal": "4411100000.00",
                    "nonCurrentLiabilitiesOther": "1239500000.00",
                    "nonCurrentLiabilitiesTotal": "5744600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2841500000.00",
                    "liabilitiesAndStockholdersEquity": "10191300000.00",
                    "cashAndShortTermInvestments": "1282600000.00",
                    "propertyPlantAndEquipmentGross": "5899600000.00",
                    "propertyPlantAndEquipmentNet": "5899600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1356700000.00",
                    "netInvestedCapital": "6259900000.00",
                    "commonStockSharesOutstanding": "119684030.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10073300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112700000.00",
                    "totalLiab": "7183600000.00",
                    "totalStockholderEquity": "2344800000.00",
                    "deferredLongTermLiab": "41300000.00",
                    "otherCurrentLiab": "1302500000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311500000.00",
                    "otherLiab": "726300000.00",
                    "goodWill": null,
                    "otherAssets": "1208500000.00",
                    "cash": "1225200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2037200000.00",
                    "currentDeferredRevenue": "28500000.00",
                    "netDebt": "3356300000.00",
                    "shortTermDebt": "161400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4581500000.00",
                    "otherStockholderEquity": "2667000000.00",
                    "propertyPlantEquipment": "4988700000.00",
                    "totalCurrentAssets": "3387100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2344800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "429000000.00",
                    "longTermDebt": "4092800000.00",
                    "inventory": "1620200000.00",
                    "accountsPayable": "423400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "544900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-311500000.00",
                    "treasuryStock": "-165700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1025700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6686200000.00",
                    "capitalLeaseObligations": "520800000.00",
                    "longTermDebtTotal": "4092800000.00",
                    "nonCurrentLiabilitiesOther": "1012300000.00",
                    "nonCurrentLiabilitiesTotal": "5146400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2832700000.00",
                    "liabilitiesAndStockholdersEquity": "10073300000.00",
                    "cashAndShortTermInvestments": "1225200000.00",
                    "propertyPlantAndEquipmentGross": "5477700000.00",
                    "propertyPlantAndEquipmentNet": "5477700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1349900000.00",
                    "netInvestedCapital": "6405500000.00",
                    "commonStockSharesOutstanding": "121428900.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "9134100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "162000000.00",
                    "totalLiab": "6654600000.00",
                    "totalStockholderEquity": "1948300000.00",
                    "deferredLongTermLiab": "44800000.00",
                    "otherCurrentLiab": "1301100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-700600000.00",
                    "otherLiab": "740000000.00",
                    "goodWill": null,
                    "otherAssets": "1413700000.00",
                    "cash": "722100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2045900000.00",
                    "currentDeferredRevenue": "73100000.00",
                    "netDebt": "3238800000.00",
                    "shortTermDebt": "92200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3960900000.00",
                    "otherStockholderEquity": "2659900000.00",
                    "propertyPlantEquipment": "4995300000.00",
                    "totalCurrentAssets": "2309700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1948300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "439100000.00",
                    "longTermDebt": "3546100000.00",
                    "inventory": "986500000.00",
                    "accountsPayable": "437100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "531200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-700600000.00",
                    "treasuryStock": "-165700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1089300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6824400000.00",
                    "capitalLeaseObligations": "450700000.00",
                    "longTermDebtTotal": "3546100000.00",
                    "nonCurrentLiabilitiesOther": "1017800000.00",
                    "nonCurrentLiabilitiesTotal": "4608700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2825600000.00",
                    "liabilitiesAndStockholdersEquity": "9134100000.00",
                    "cashAndShortTermInvestments": "722100000.00",
                    "propertyPlantAndEquipmentGross": "5410700000.00",
                    "propertyPlantAndEquipmentNet": "5410700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "263800000.00",
                    "netInvestedCapital": "5458500000.00",
                    "commonStockSharesOutstanding": "119380210.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "9132400000.00",
                    "intangibleAssets": "24300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51600000.00",
                    "totalLiab": "5546900000.00",
                    "totalStockholderEquity": "3039600000.00",
                    "deferredLongTermLiab": "96900000.00",
                    "otherCurrentLiab": "1708700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "401200000.00",
                    "otherLiab": "721300000.00",
                    "goodWill": null,
                    "otherAssets": "930600000.00",
                    "cash": "814900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2509200000.00",
                    "currentDeferredRevenue": "21900000.00",
                    "netDebt": "1580100000.00",
                    "shortTermDebt": "78600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2395000000.00",
                    "otherStockholderEquity": "2646600000.00",
                    "propertyPlantEquipment": "4023200000.00",
                    "totalCurrentAssets": "3823700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3039600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "835000000.00",
                    "longTermDebt": "2064900000.00",
                    "inventory": "2122200000.00",
                    "accountsPayable": "601400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "545900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "401200000.00",
                    "treasuryStock": "-165700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "930600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5308700000.00",
                    "capitalLeaseObligations": "377700000.00",
                    "longTermDebtTotal": "2064900000.00",
                    "nonCurrentLiabilitiesOther": "875900000.00",
                    "nonCurrentLiabilitiesTotal": "3037700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2812300000.00",
                    "liabilitiesAndStockholdersEquity": "9132400000.00",
                    "cashAndShortTermInvestments": "814900000.00",
                    "propertyPlantAndEquipmentGross": "4353800000.00",
                    "propertyPlantAndEquipmentNet": "4353800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121987940.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8917400000.00",
                    "intangibleAssets": "13300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112800000.00",
                    "totalLiab": "5363100000.00",
                    "totalStockholderEquity": "3007700000.00",
                    "deferredLongTermLiab": "81500000.00",
                    "otherCurrentLiab": "1578800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "384300000.00",
                    "otherLiab": "721500000.00",
                    "goodWill": null,
                    "otherAssets": "980500000.00",
                    "cash": "536300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2312100000.00",
                    "currentDeferredRevenue": "17200000.00",
                    "netDebt": "1858300000.00",
                    "shortTermDebt": "62100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2394600000.00",
                    "otherStockholderEquity": "2644600000.00",
                    "propertyPlantEquipment": "3975600000.00",
                    "totalCurrentAssets": "3602900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3007700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "879800000.00",
                    "longTermDebt": "2064300000.00",
                    "inventory": "2130400000.00",
                    "accountsPayable": "521200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "546600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "384300000.00",
                    "treasuryStock": "-162200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "994300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5314500000.00",
                    "capitalLeaseObligations": "377500000.00",
                    "longTermDebtTotal": "2064300000.00",
                    "nonCurrentLiabilitiesOther": "905200000.00",
                    "nonCurrentLiabilitiesTotal": "3051000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2806800000.00",
                    "liabilitiesAndStockholdersEquity": "8917400000.00",
                    "cashAndShortTermInvestments": "536300000.00",
                    "propertyPlantAndEquipmentGross": "4306900000.00",
                    "propertyPlantAndEquipmentNet": "4306900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121589179.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "8809700000.00",
                    "intangibleAssets": "13300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181400000.00",
                    "totalLiab": "5296600000.00",
                    "totalStockholderEquity": "2967400000.00",
                    "deferredLongTermLiab": "60100000.00",
                    "otherCurrentLiab": "1712500000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "350800000.00",
                    "otherLiab": "700000000.00",
                    "goodWill": null,
                    "otherAssets": "1027200000.00",
                    "cash": "204100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2397800000.00",
                    "currentDeferredRevenue": "26700000.00",
                    "netDebt": "2062900000.00",
                    "shortTermDebt": "55900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2267000000.00",
                    "otherStockholderEquity": "2638200000.00",
                    "propertyPlantEquipment": "3919100000.00",
                    "totalCurrentAssets": "3599000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2967400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "989800000.00",
                    "longTermDebt": "2029400000.00",
                    "inventory": "2314400000.00",
                    "accountsPayable": "444200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "545700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "350800000.00",
                    "treasuryStock": "-162200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1041400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5210700000.00",
                    "capitalLeaseObligations": "282100000.00",
                    "longTermDebtTotal": "2029400000.00",
                    "nonCurrentLiabilitiesOther": "809300000.00",
                    "nonCurrentLiabilitiesTotal": "2898800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2800400000.00",
                    "liabilitiesAndStockholdersEquity": "8809700000.00",
                    "cashAndShortTermInvestments": "204100000.00",
                    "propertyPlantAndEquipmentGross": "4156000000.00",
                    "propertyPlantAndEquipmentNet": "4156000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119181845.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9126100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "250200000.00",
                    "totalLiab": "5679300000.00",
                    "totalStockholderEquity": "2957700000.00",
                    "deferredLongTermLiab": "70400000.00",
                    "otherCurrentLiab": "1771400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "419100000.00",
                    "otherLiab": "718900000.00",
                    "goodWill": null,
                    "otherAssets": "1025400000.00",
                    "cash": "418300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2606900000.00",
                    "currentDeferredRevenue": "66500000.00",
                    "netDebt": "2018700000.00",
                    "shortTermDebt": "83500000.00",
                    "shortLongTermDebt": "81000000.00",
                    "shortLongTermDebtTotal": "2437000000.00",
                    "otherStockholderEquity": "2560700000.00",
                    "propertyPlantEquipment": "3875900000.00",
                    "totalCurrentAssets": "3979300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2957700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "869400000.00",
                    "longTermDebt": "2188500000.00",
                    "inventory": "2566500000.00",
                    "accountsPayable": "556200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "489100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "419100000.00",
                    "treasuryStock": "-161800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1025400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5146800000.00",
                    "capitalLeaseObligations": "293400000.00",
                    "longTermDebtTotal": "2188500000.00",
                    "nonCurrentLiabilitiesOther": "813500000.00",
                    "nonCurrentLiabilitiesTotal": "3072400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2722500000.00",
                    "liabilitiesAndStockholdersEquity": "9126100000.00",
                    "cashAndShortTermInvestments": "418300000.00",
                    "propertyPlantAndEquipmentGross": "4121400000.00",
                    "propertyPlantAndEquipmentNet": "4121400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122175744.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "8005415000.00",
                    "intangibleAssets": "25648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111208000.00",
                    "totalLiab": "4756936000.00",
                    "totalStockholderEquity": "2676500000.00",
                    "deferredLongTermLiab": "40365000.00",
                    "otherCurrentLiab": "1468625000.00",
                    "commonStock": "105000.00",
                    "capitalStock": null,
                    "retainedEarnings": "225838000.00",
                    "otherLiab": "691105000.00",
                    "goodWill": null,
                    "otherAssets": "921943000.00",
                    "cash": "597286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2134515000.00",
                    "currentDeferredRevenue": "25700000.00",
                    "netDebt": "1336430000.00",
                    "shortTermDebt": "2400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1933716000.00",
                    "otherStockholderEquity": "2450557000.00",
                    "propertyPlantEquipment": "3820892000.00",
                    "totalCurrentAssets": "3236932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2676465000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "718207000.00",
                    "longTermDebt": "1931316000.00",
                    "inventory": "1865831000.00",
                    "accountsPayable": "488432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "572014000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "105000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "225838000.00",
                    "treasuryStock": "-160800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "873443000.00",
                    "deferredLongTermAssetCharges": "48500000.00",
                    "nonCurrentAssetsTotal": "4768483000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1931316000.00",
                    "nonCurrentLiabilitiesOther": "650740000.00",
                    "nonCurrentLiabilitiesTotal": "2622421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2633750000.00",
                    "liabilitiesAndStockholdersEquity": "8005415000.00",
                    "cashAndShortTermInvestments": "597286000.00",
                    "propertyPlantAndEquipmentGross": "3820892000.00",
                    "propertyPlantAndEquipmentNet": "3820892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119066695.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9215410000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122978000.00",
                    "totalLiab": "5570049000.00",
                    "totalStockholderEquity": "3067934000.00",
                    "deferredLongTermLiab": "122406000.00",
                    "otherCurrentLiab": "2027957000.00",
                    "commonStock": "105000.00",
                    "capitalStock": null,
                    "retainedEarnings": "615540000.00",
                    "otherLiab": "745506000.00",
                    "goodWill": "0.00",
                    "otherAssets": "868538000.00",
                    "cash": "1059200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2648654000.00",
                    "currentDeferredRevenue": "13154000.00",
                    "netDebt": "1160489000.00",
                    "shortTermDebt": "1242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2219689000.00",
                    "otherStockholderEquity": "2477223000.00",
                    "propertyPlantEquipment": "3597266000.00",
                    "totalCurrentAssets": "4749606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3067934000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1067811000.00",
                    "longTermDebt": "2175889000.00",
                    "inventory": "2561106000.00",
                    "accountsPayable": "483127000.00",
                    "totalPermanentEquity": "3645361000.00",
                    "noncontrollingInterestInConsolidatedEntity": "577427000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24934000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "105000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "615540000.00",
                    "treasuryStock": "-153968000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "868538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4465804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2175889000.00",
                    "nonCurrentLiabilitiesOther": "623100000.00",
                    "nonCurrentLiabilitiesTotal": "2921395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2631191000.00",
                    "liabilitiesAndStockholdersEquity": "9215410000.00",
                    "cashAndShortTermInvestments": "1059200000.00",
                    "propertyPlantAndEquipmentGross": "3597266000.00",
                    "propertyPlantAndEquipmentNet": "3597266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120405315.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8546715000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55150000.00",
                    "totalLiab": "5374431000.00",
                    "totalStockholderEquity": "2601829000.00",
                    "deferredLongTermLiab": "58617000.00",
                    "otherCurrentLiab": "1630810000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "471958000.00",
                    "otherLiab": "683104000.00",
                    "goodWill": "0.00",
                    "otherAssets": "878361000.00",
                    "cash": "478329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2477285000.00",
                    "currentDeferredRevenue": "27479000.00",
                    "netDebt": "1784343000.00",
                    "shortTermDebt": "4498000.00",
                    "shortLongTermDebt": "2218540000.00",
                    "shortLongTermDebtTotal": "2262672000.00",
                    "otherStockholderEquity": "2154884000.00",
                    "propertyPlantEquipment": "3560524000.00",
                    "totalCurrentAssets": "4107830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2601829000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1034074000.00",
                    "longTermDebt": "2214042000.00",
                    "inventory": "2540277000.00",
                    "accountsPayable": "637941000.00",
                    "totalPermanentEquity": "3172284000.00",
                    "noncontrollingInterestInConsolidatedEntity": "570455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "471958000.00",
                    "treasuryStock": "-153618000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "878361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4438885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2214042000.00",
                    "nonCurrentLiabilitiesOther": "624487000.00",
                    "nonCurrentLiabilitiesTotal": "2897146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2308502000.00",
                    "liabilitiesAndStockholdersEquity": "8546715000.00",
                    "cashAndShortTermInvestments": "478329000.00",
                    "propertyPlantAndEquipmentGross": "3560524000.00",
                    "propertyPlantAndEquipmentNet": "3560524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116409273.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8282363000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175946000.00",
                    "totalLiab": "5366538000.00",
                    "totalStockholderEquity": "2349881000.00",
                    "deferredLongTermLiab": "32459000.00",
                    "otherCurrentLiab": "1730632000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "233830000.00",
                    "otherLiab": "623244000.00",
                    "goodWill": "0.00",
                    "otherAssets": "927607000.00",
                    "cash": "362963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2577690000.00",
                    "currentDeferredRevenue": "37938000.00",
                    "netDebt": "1818083000.00",
                    "shortTermDebt": "15442000.00",
                    "shortLongTermDebt": "2181046000.00",
                    "shortLongTermDebtTotal": "2181046000.00",
                    "otherStockholderEquity": "2141090000.00",
                    "propertyPlantEquipment": "3493021000.00",
                    "totalCurrentAssets": "3861735000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2349881000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "831055000.00",
                    "longTermDebt": "2165604000.00",
                    "inventory": "2579744000.00",
                    "accountsPayable": "666806000.00",
                    "totalPermanentEquity": "2915825000.00",
                    "noncontrollingInterestInConsolidatedEntity": "565944000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25134000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "233830000.00",
                    "treasuryStock": "-153602000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "880342000.00",
                    "deferredLongTermAssetCharges": "47265000.00",
                    "nonCurrentAssetsTotal": "4420628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2165604000.00",
                    "nonCurrentLiabilitiesOther": "590785000.00",
                    "nonCurrentLiabilitiesTotal": "2788848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2294692000.00",
                    "liabilitiesAndStockholdersEquity": "8282363000.00",
                    "cashAndShortTermInvestments": "362963000.00",
                    "propertyPlantAndEquipmentGross": "3493021000.00",
                    "propertyPlantAndEquipmentNet": "3493021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115193491.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8117993000.00",
                    "intangibleAssets": "537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127178000.00",
                    "totalLiab": "5215044000.00",
                    "totalStockholderEquity": "2336654000.00",
                    "deferredLongTermLiab": "33155000.00",
                    "otherCurrentLiab": "1685352000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236786000.00",
                    "otherLiab": "587901000.00",
                    "goodWill": "0.00",
                    "otherAssets": "835821000.00",
                    "cash": "573021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2418946000.00",
                    "currentDeferredRevenue": "8933000.00",
                    "netDebt": "1618629000.00",
                    "shortTermDebt": "27595000.00",
                    "shortLongTermDebt": "2191650000.00",
                    "shortLongTermDebtTotal": "2191650000.00",
                    "otherStockholderEquity": "2125154000.00",
                    "propertyPlantEquipment": "3479213000.00",
                    "totalCurrentAssets": "3802959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2336654000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "952552000.00",
                    "longTermDebt": "2175042000.00",
                    "inventory": "2213797000.00",
                    "accountsPayable": "578551000.00",
                    "totalPermanentEquity": "2902949000.00",
                    "noncontrollingInterestInConsolidatedEntity": "566295000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25381000.00",
                    "additionalPaidInCapital": "2277739000.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "236786000.00",
                    "treasuryStock": "-152585000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "781646000.00",
                    "deferredLongTermAssetCharges": "53638000.00",
                    "nonCurrentAssetsTotal": "4315034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2175042000.00",
                    "nonCurrentLiabilitiesOther": "587901000.00",
                    "nonCurrentLiabilitiesTotal": "2796098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2277739000.00",
                    "liabilitiesAndStockholdersEquity": "8117993000.00",
                    "cashAndShortTermInvestments": "573021000.00",
                    "propertyPlantAndEquipmentGross": "3479213000.00",
                    "propertyPlantAndEquipmentNet": "3479213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114773845.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7999457000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116554000.00",
                    "totalLiab": "5324095000.00",
                    "totalStockholderEquity": "2112298000.00",
                    "deferredLongTermLiab": "46340000.00",
                    "otherCurrentLiab": "1742513000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27952000.00",
                    "otherLiab": "827122000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1072662000.00",
                    "cash": "300891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2292296000.00",
                    "currentDeferredRevenue": "4287000.00",
                    "netDebt": "1864277000.00",
                    "shortTermDebt": "2544000.00",
                    "shortLongTermDebt": "2165168000.00",
                    "shortLongTermDebtTotal": "2165168000.00",
                    "otherStockholderEquity": "2107791000.00",
                    "propertyPlantEquipment": "3480922000.00",
                    "totalCurrentAssets": "3445873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2112298000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "776013000.00",
                    "longTermDebt": "2158337000.00",
                    "inventory": "2310692000.00",
                    "accountsPayable": "447623000.00",
                    "totalPermanentEquity": "2675362000.00",
                    "noncontrollingInterestInConsolidatedEntity": "563064000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23539000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "27952000.00",
                    "treasuryStock": "-151547000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "804040000.00",
                    "deferredLongTermAssetCharges": "268622000.00",
                    "nonCurrentAssetsTotal": "4553584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2158337000.00",
                    "nonCurrentLiabilitiesOther": "827122000.00",
                    "nonCurrentLiabilitiesTotal": "3031799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2259338000.00",
                    "liabilitiesAndStockholdersEquity": "7999457000.00",
                    "cashAndShortTermInvestments": "300891000.00",
                    "propertyPlantAndEquipmentGross": "3480922000.00",
                    "propertyPlantAndEquipmentNet": "3480922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113882240.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7481220000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73262000.00",
                    "totalLiab": "5112227000.00",
                    "totalStockholderEquity": "1827155000.00",
                    "deferredLongTermLiab": "50822000.00",
                    "otherCurrentLiab": "1585399000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253498000.00",
                    "otherLiab": "837187000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1290800000.00",
                    "cash": "173031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2064671000.00",
                    "currentDeferredRevenue": "30073000.00",
                    "netDebt": "1986516000.00",
                    "shortTermDebt": "2159547000.00",
                    "shortLongTermDebt": "2159547000.00",
                    "shortLongTermDebtTotal": "2159547000.00",
                    "otherStockholderEquity": "2104559000.00",
                    "propertyPlantEquipment": "3457321000.00",
                    "totalCurrentAssets": "2733099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1827155000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "611642000.00",
                    "longTermDebt": "2159547000.00",
                    "inventory": "1875164000.00",
                    "accountsPayable": "449199000.00",
                    "totalPermanentEquity": "2368993000.00",
                    "noncontrollingInterestInConsolidatedEntity": "541838000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23816000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-253498000.00",
                    "treasuryStock": "-151547000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "813907000.00",
                    "deferredLongTermAssetCharges": "476893000.00",
                    "nonCurrentAssetsTotal": "4748121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2159547000.00",
                    "nonCurrentLiabilitiesOther": "837187000.00",
                    "nonCurrentLiabilitiesTotal": "3047556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2255922000.00",
                    "liabilitiesAndStockholdersEquity": "7481220000.00",
                    "cashAndShortTermInvestments": "173031000.00",
                    "propertyPlantAndEquipmentGross": "3457321000.00",
                    "propertyPlantAndEquipmentNet": "3457321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108779992.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7512237000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165950000.00",
                    "totalLiab": "5000014000.00",
                    "totalStockholderEquity": "1966716000.00",
                    "deferredLongTermLiab": "45661000.00",
                    "otherCurrentLiab": "1495993000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108829000.00",
                    "otherLiab": "841441000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1006864000.00",
                    "cash": "306091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2000799000.00",
                    "currentDeferredRevenue": "25707000.00",
                    "netDebt": "1806022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2112113000.00",
                    "otherStockholderEquity": "2099586000.00",
                    "propertyPlantEquipment": "3380082000.00",
                    "totalCurrentAssets": "3125291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1966716000.00",
                    "shortTermInvestments": "40054000.00",
                    "netReceivables": "610213000.00",
                    "longTermDebt": "2112113000.00",
                    "inventory": "2085958000.00",
                    "accountsPayable": "380575000.00",
                    "totalPermanentEquity": "2512223000.00",
                    "noncontrollingInterestInConsolidatedEntity": "545507000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24135000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-108829000.00",
                    "treasuryStock": "-151547000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "608077000.00",
                    "deferredLongTermAssetCharges": "398787000.00",
                    "nonCurrentAssetsTotal": "4386946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2112113000.00",
                    "nonCurrentLiabilitiesOther": "841441000.00",
                    "nonCurrentLiabilitiesTotal": "2999215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2251133000.00",
                    "liabilitiesAndStockholdersEquity": "7512237000.00",
                    "cashAndShortTermInvestments": "346145000.00",
                    "propertyPlantAndEquipmentGross": "3380082000.00",
                    "propertyPlantAndEquipmentNet": "3380082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108760374.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7621927000.00",
                    "intangibleAssets": "577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274444000.00",
                    "totalLiab": "5051243000.00",
                    "totalStockholderEquity": "2025044000.00",
                    "deferredLongTermLiab": "45699000.00",
                    "otherCurrentLiab": "1381638000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44852000.00",
                    "otherLiab": "840427000.00",
                    "goodWill": "0.00",
                    "otherAssets": "885902000.00",
                    "cash": "746274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2056547000.00",
                    "currentDeferredRevenue": "13292000.00",
                    "netDebt": "1401960000.00",
                    "shortTermDebt": "26372000.00",
                    "shortLongTermDebt": "39664000.00",
                    "shortLongTermDebtTotal": "2148234000.00",
                    "otherStockholderEquity": "2094241000.00",
                    "propertyPlantEquipment": "3328770000.00",
                    "totalCurrentAssets": "3407255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2025044000.00",
                    "shortTermInvestments": "40024000.00",
                    "netReceivables": "620175000.00",
                    "longTermDebt": "2108570000.00",
                    "inventory": "1863560000.00",
                    "accountsPayable": "535907000.00",
                    "totalPermanentEquity": "2570684000.00",
                    "noncontrollingInterestInConsolidatedEntity": "545640000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24439000.00",
                    "additionalPaidInCapital": "2245788000.00",
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-44852000.00",
                    "treasuryStock": "-151547000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "506019000.00",
                    "deferredLongTermAssetCharges": "379306000.00",
                    "nonCurrentAssetsTotal": "4214672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2108570000.00",
                    "nonCurrentLiabilitiesOther": "840427000.00",
                    "nonCurrentLiabilitiesTotal": "2994696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2245788000.00",
                    "liabilitiesAndStockholdersEquity": "7621927000.00",
                    "cashAndShortTermInvestments": "786298000.00",
                    "propertyPlantAndEquipmentGross": "3328770000.00",
                    "propertyPlantAndEquipmentNet": "3328770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104815217.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7465714000.00",
                    "intangibleAssets": "598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "362389000.00",
                    "totalLiab": "5186354000.00",
                    "totalStockholderEquity": "1740121000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1534506000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54713000.00",
                    "otherLiab": "828660000.00",
                    "goodWill": "0.00",
                    "otherAssets": "666465000.00",
                    "cash": "625402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2047733000.00",
                    "currentDeferredRevenue": "12961000.00",
                    "netDebt": "1744223000.00",
                    "shortTermDebt": "46703000.00",
                    "shortLongTermDebt": "59664000.00",
                    "shortLongTermDebtTotal": "2369625000.00",
                    "otherStockholderEquity": "1816637000.00",
                    "propertyPlantEquipment": "3252234000.00",
                    "totalCurrentAssets": "3547015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1740121000.00",
                    "shortTermInvestments": "59991000.00",
                    "netReceivables": "653638000.00",
                    "longTermDebt": "2309961000.00",
                    "inventory": "1845595000.00",
                    "accountsPayable": "369731000.00",
                    "totalPermanentEquity": "2279360000.00",
                    "noncontrollingInterestInConsolidatedEntity": "539239000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21896000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-54713000.00",
                    "treasuryStock": "-150804000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "448673000.00",
                    "deferredLongTermAssetCharges": "217194000.00",
                    "nonCurrentAssetsTotal": "3918699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2309961000.00",
                    "nonCurrentLiabilitiesOther": "828660000.00",
                    "nonCurrentLiabilitiesTotal": "3138621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1967441000.00",
                    "liabilitiesAndStockholdersEquity": "7465714000.00",
                    "cashAndShortTermInvestments": "685393000.00",
                    "propertyPlantAndEquipmentGross": "3252234000.00",
                    "propertyPlantAndEquipmentNet": "3252234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103135799.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6988050000.00",
                    "intangibleAssets": "199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "426492000.00",
                    "totalLiab": "4812194000.00",
                    "totalStockholderEquity": "1690206000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1335790000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67478000.00",
                    "otherLiab": "682828000.00",
                    "goodWill": "0.00",
                    "otherAssets": "551156000.00",
                    "cash": "1412935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1901518000.00",
                    "currentDeferredRevenue": "8448000.00",
                    "netDebt": "950777000.00",
                    "shortTermDebt": "127416000.00",
                    "shortLongTermDebt": "135864000.00",
                    "shortLongTermDebtTotal": "2363712000.00",
                    "otherStockholderEquity": "1779893000.00",
                    "propertyPlantEquipment": "2504921000.00",
                    "totalCurrentAssets": "3931973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1690206000.00",
                    "shortTermInvestments": "136144000.00",
                    "netReceivables": "647866000.00",
                    "longTermDebt": "2227848000.00",
                    "inventory": "1308536000.00",
                    "accountsPayable": "373839000.00",
                    "totalPermanentEquity": "2175856000.00",
                    "noncontrollingInterestInConsolidatedEntity": "485650000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22302000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-67478000.00",
                    "treasuryStock": "-150804000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "370230000.00",
                    "deferredLongTermAssetCharges": "180727000.00",
                    "nonCurrentAssetsTotal": "3056077000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2227848000.00",
                    "nonCurrentLiabilitiesOther": "682828000.00",
                    "nonCurrentLiabilitiesTotal": "2910676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1930697000.00",
                    "liabilitiesAndStockholdersEquity": "6988050000.00",
                    "cashAndShortTermInvestments": "1549079000.00",
                    "propertyPlantAndEquipmentGross": "2504921000.00",
                    "propertyPlantAndEquipmentNet": "2504921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103278622.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6630153000.00",
                    "intangibleAssets": "209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156666000.00",
                    "totalLiab": "4149913000.00",
                    "totalStockholderEquity": "2038890000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1204963000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141666000.00",
                    "otherLiab": "681008000.00",
                    "goodWill": "0.00",
                    "otherAssets": "446494000.00",
                    "cash": "740321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1623003000.00",
                    "currentDeferredRevenue": "29810000.00",
                    "netDebt": "1105581000.00",
                    "shortTermDebt": "135864000.00",
                    "shortLongTermDebt": "135864000.00",
                    "shortLongTermDebtTotal": "1981766000.00",
                    "otherStockholderEquity": "1756969000.00",
                    "propertyPlantEquipment": "2372904000.00",
                    "totalCurrentAssets": "3021357000.00",
                    "longTermInvestments": "234408000.00",
                    "netTangibleAssets": "1592396000.00",
                    "shortTermInvestments": "234408000.00",
                    "netReceivables": "541524000.00",
                    "longTermDebt": "1845902000.00",
                    "inventory": "1229299000.00",
                    "accountsPayable": "388230000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "441350000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22696000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-141666000.00",
                    "treasuryStock": "-150804000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "366500000.00",
                    "deferredLongTermAssetCharges": "188281000.00",
                    "nonCurrentAssetsTotal": "3162302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1845902000.00",
                    "nonCurrentLiabilitiesOther": "681008000.00",
                    "nonCurrentLiabilitiesTotal": "2526910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1907469000.00",
                    "liabilitiesAndStockholdersEquity": "6630153000.00",
                    "cashAndShortTermInvestments": "974729000.00",
                    "propertyPlantAndEquipmentGross": "2372904000.00",
                    "propertyPlantAndEquipmentNet": "2372904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97809384.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6105124000.00",
                    "intangibleAssets": "219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77474000.00",
                    "totalLiab": "4009267000.00",
                    "totalStockholderEquity": "2095857000.00",
                    "deferredLongTermLiab": "177236000.00",
                    "otherCurrentLiab": "1155415000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83454000.00",
                    "otherLiab": "673406000.00",
                    "goodWill": "0.00",
                    "otherAssets": "726475000.00",
                    "cash": "944320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1495506000.00",
                    "currentDeferredRevenue": "24438000.00",
                    "netDebt": "896035000.00",
                    "shortTermDebt": "1840355000.00",
                    "shortLongTermDebt": "1840355000.00",
                    "shortLongTermDebtTotal": "1840355000.00",
                    "otherStockholderEquity": "1753658000.00",
                    "propertyPlantEquipment": "2356638000.00",
                    "totalCurrentAssets": "3022011000.00",
                    "longTermInvestments": "234258000.00",
                    "netTangibleAssets": "1647297000.00",
                    "shortTermInvestments": "234258000.00",
                    "netReceivables": "454759000.00",
                    "longTermDebt": "1840355000.00",
                    "inventory": "1174272000.00",
                    "accountsPayable": "315653000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "448560000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23289000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-83454000.00",
                    "treasuryStock": "-150804000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290494000.00",
                    "deferredLongTermAssetCharges": "201504000.00",
                    "nonCurrentAssetsTotal": "3083113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1840355000.00",
                    "nonCurrentLiabilitiesOther": "673406000.00",
                    "nonCurrentLiabilitiesTotal": "2513761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1904751000.00",
                    "liabilitiesAndStockholdersEquity": "6105124000.00",
                    "cashAndShortTermInvestments": "1178578000.00",
                    "propertyPlantAndEquipmentGross": "2356638000.00",
                    "propertyPlantAndEquipmentNet": "2356638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96135314.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5107176000.00",
                    "intangibleAssets": "231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "333940000.00",
                    "totalLiab": "3216206000.00",
                    "totalStockholderEquity": "1448845000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "818687000.00",
                    "commonStock": "92000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65372000.00",
                    "otherLiab": "740624000.00",
                    "goodWill": "0.00",
                    "otherAssets": "843452000.00",
                    "cash": "472829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1094460000.00",
                    "currentDeferredRevenue": "13084000.00",
                    "netDebt": "908293000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1381122000.00",
                    "otherStockholderEquity": "1407433000.00",
                    "propertyPlantEquipment": "1960149000.00",
                    "totalCurrentAssets": "2303575000.00",
                    "longTermInvestments": "234249000.00",
                    "netTangibleAssets": "1448845000.00",
                    "shortTermInvestments": "234249000.00",
                    "netReceivables": "395624000.00",
                    "longTermDebt": "1381122000.00",
                    "inventory": "1101182000.00",
                    "accountsPayable": "212772000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "442125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24052000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "65372000.00",
                    "treasuryStock": "-301608000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311189000.00",
                    "deferredLongTermAssetCharges": "297783000.00",
                    "nonCurrentAssetsTotal": "2803601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1381122000.00",
                    "nonCurrentLiabilitiesOther": "740624000.00",
                    "nonCurrentLiabilitiesTotal": "2121746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1558237000.00",
                    "liabilitiesAndStockholdersEquity": "5107176000.00",
                    "cashAndShortTermInvestments": "472829000.00",
                    "propertyPlantAndEquipmentGross": "1960149000.00",
                    "propertyPlantAndEquipmentNet": "1960149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91496283.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5543622000.00",
                    "intangibleAssets": "241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215109000.00",
                    "totalLiab": "3671238000.00",
                    "totalStockholderEquity": "1429252000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1112452000.00",
                    "commonStock": "92000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48316000.00",
                    "otherLiab": "737291000.00",
                    "goodWill": "0.00",
                    "otherAssets": "893097000.00",
                    "cash": "623822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1572213000.00",
                    "currentDeferredRevenue": "28495000.00",
                    "netDebt": "737912000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1361734000.00",
                    "otherStockholderEquity": "1405387000.00",
                    "propertyPlantEquipment": "1964953000.00",
                    "totalCurrentAssets": "2685572000.00",
                    "longTermInvestments": "234249000.00",
                    "netTangibleAssets": "1429252000.00",
                    "shortTermInvestments": "234249000.00",
                    "netReceivables": "540227000.00",
                    "longTermDebt": "1361734000.00",
                    "inventory": "1306414000.00",
                    "accountsPayable": "354636000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "443132000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24543000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "48316000.00",
                    "treasuryStock": "-293462000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "315961000.00",
                    "deferredLongTermAssetCharges": "342646000.00",
                    "nonCurrentAssetsTotal": "2858050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1361734000.00",
                    "nonCurrentLiabilitiesOther": "737291000.00",
                    "nonCurrentLiabilitiesTotal": "2099025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1552118000.00",
                    "liabilitiesAndStockholdersEquity": "5543622000.00",
                    "cashAndShortTermInvestments": "623822000.00",
                    "propertyPlantAndEquipmentGross": "1964953000.00",
                    "propertyPlantAndEquipmentNet": "1964953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91659906.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5150612000.00",
                    "intangibleAssets": "289000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275259000.00",
                    "totalLiab": "3382896000.00",
                    "totalStockholderEquity": "1323042000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1001306000.00",
                    "commonStock": "92000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61683000.00",
                    "otherLiab": "739224000.00",
                    "goodWill": "0.00",
                    "otherAssets": "923670000.00",
                    "cash": "449480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1384439000.00",
                    "currentDeferredRevenue": "32006000.00",
                    "netDebt": "809753000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1259233000.00",
                    "otherStockholderEquity": "1409483000.00",
                    "propertyPlantEquipment": "1931811000.00",
                    "totalCurrentAssets": "2295131000.00",
                    "longTermInvestments": "234939000.00",
                    "netTangibleAssets": "1323042000.00",
                    "shortTermInvestments": "234939000.00",
                    "netReceivables": "441185000.00",
                    "longTermDebt": "1259233000.00",
                    "inventory": "1129207000.00",
                    "accountsPayable": "313155000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "444674000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24850000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-61683000.00",
                    "treasuryStock": "-143138000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "330250000.00",
                    "deferredLongTermAssetCharges": "358192000.00",
                    "nonCurrentAssetsTotal": "2855481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1259233000.00",
                    "nonCurrentLiabilitiesOther": "739224000.00",
                    "nonCurrentLiabilitiesTotal": "1998457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1552621000.00",
                    "liabilitiesAndStockholdersEquity": "5150612000.00",
                    "cashAndShortTermInvestments": "449480000.00",
                    "propertyPlantAndEquipmentGross": "1931811000.00",
                    "propertyPlantAndEquipmentNet": "1931811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91669101.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5196288000.00",
                    "intangibleAssets": "357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72900000.00",
                    "totalLiab": "3502972000.00",
                    "totalStockholderEquity": "1693316000.00",
                    "deferredLongTermLiab": "204987000.00",
                    "otherCurrentLiab": "1181668000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123271000.00",
                    "otherLiab": "699801000.00",
                    "goodWill": "0.00",
                    "otherAssets": "912778000.00",
                    "cash": "397873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1542822000.00",
                    "currentDeferredRevenue": "25886000.00",
                    "netDebt": "862476000.00",
                    "shortTermDebt": "1228069000.00",
                    "shortLongTermDebt": "1228069000.00",
                    "shortLongTermDebtTotal": "2488418000.00",
                    "otherStockholderEquity": "1365396000.00",
                    "propertyPlantEquipment": "1936839000.00",
                    "totalCurrentAssets": "2346671000.00",
                    "longTermInvestments": "234930000.00",
                    "netTangibleAssets": "1218213000.00",
                    "shortTermInvestments": "234930000.00",
                    "netReceivables": "551269000.00",
                    "longTermDebt": "1260349000.00",
                    "inventory": "1102261000.00",
                    "accountsPayable": "335268000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "475103000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24298000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-123271000.00",
                    "treasuryStock": "-142731000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "332312000.00",
                    "deferredLongTermAssetCharges": "345179000.00",
                    "nonCurrentAssetsTotal": "2849617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1260349000.00",
                    "nonCurrentLiabilitiesOther": "699801000.00",
                    "nonCurrentLiabilitiesTotal": "1960150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1508425000.00",
                    "liabilitiesAndStockholdersEquity": "5196288000.00",
                    "cashAndShortTermInvestments": "632803000.00",
                    "propertyPlantAndEquipmentGross": "1936839000.00",
                    "propertyPlantAndEquipmentNet": "1936839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83130507.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5877118000.00",
                    "intangibleAssets": "424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42306000.00",
                    "totalLiab": "3702579000.00",
                    "totalStockholderEquity": "1640080000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1382997000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179324000.00",
                    "otherLiab": "721608000.00",
                    "goodWill": "0.00",
                    "otherAssets": "969549000.00",
                    "cash": "477393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1824468000.00",
                    "currentDeferredRevenue": "1749000.00",
                    "netDebt": "679110000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1156503000.00",
                    "otherStockholderEquity": "1473258000.00",
                    "propertyPlantEquipment": "1902006000.00",
                    "totalCurrentAssets": "3005563000.00",
                    "longTermInvestments": "264913000.00",
                    "netTangibleAssets": "1640080000.00",
                    "shortTermInvestments": "264913000.00",
                    "netReceivables": "698399000.00",
                    "longTermDebt": "1156503000.00",
                    "inventory": "1787465000.00",
                    "accountsPayable": "377343000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "534459000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12590000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "179324000.00",
                    "treasuryStock": "-65186000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286096000.00",
                    "deferredLongTermAssetCharges": "418116000.00",
                    "nonCurrentAssetsTotal": "2871555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1156503000.00",
                    "nonCurrentLiabilitiesOther": "721608000.00",
                    "nonCurrentLiabilitiesTotal": "1878111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1505851000.00",
                    "liabilitiesAndStockholdersEquity": "5877118000.00",
                    "cashAndShortTermInvestments": "477393000.00",
                    "propertyPlantAndEquipmentGross": "1902006000.00",
                    "propertyPlantAndEquipmentNet": "1902006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97344515.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5681840000.00",
                    "intangibleAssets": "492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101315000.00",
                    "totalLiab": "3617866000.00",
                    "totalStockholderEquity": "1548558000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1474064000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64681000.00",
                    "otherLiab": "717232000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1015595000.00",
                    "cash": "317544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1867997000.00",
                    "currentDeferredRevenue": "6134000.00",
                    "netDebt": "728102000.00",
                    "shortTermDebt": "13009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1045646000.00",
                    "otherStockholderEquity": "1496456000.00",
                    "propertyPlantEquipment": "1822309000.00",
                    "totalCurrentAssets": "2843936000.00",
                    "longTermInvestments": "299996000.00",
                    "netTangibleAssets": "1548558000.00",
                    "shortTermInvestments": "299996000.00",
                    "netReceivables": "713226000.00",
                    "longTermDebt": "1032637000.00",
                    "inventory": "1711851000.00",
                    "accountsPayable": "339185000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "515416000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12667000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "64681000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285871000.00",
                    "deferredLongTermAssetCharges": "429236000.00",
                    "nonCurrentAssetsTotal": "2837904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1032637000.00",
                    "nonCurrentLiabilitiesOther": "717232000.00",
                    "nonCurrentLiabilitiesTotal": "1749869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1496456000.00",
                    "liabilitiesAndStockholdersEquity": "5681840000.00",
                    "cashAndShortTermInvestments": "317544000.00",
                    "propertyPlantAndEquipmentGross": "1822309000.00",
                    "propertyPlantAndEquipmentNet": "1822309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73007156.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4716419000.00",
                    "intangibleAssets": "560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52791000.00",
                    "totalLiab": "2906296000.00",
                    "totalStockholderEquity": "1252780000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1324600000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64622000.00",
                    "otherLiab": "541323000.00",
                    "goodWill": "0.00",
                    "otherAssets": "592612000.00",
                    "cash": "237135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1642636000.00",
                    "currentDeferredRevenue": "6373000.00",
                    "netDebt": "497693000.00",
                    "shortTermDebt": "12491000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734828000.00",
                    "otherStockholderEquity": "1198365000.00",
                    "propertyPlantEquipment": "1757985000.00",
                    "totalCurrentAssets": "2365822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1252780000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "529641000.00",
                    "longTermDebt": "722337000.00",
                    "inventory": "1546255000.00",
                    "accountsPayable": "246819000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "557343000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10277000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "64622000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "281607000.00",
                    "deferredLongTermAssetCharges": "310445000.00",
                    "nonCurrentAssetsTotal": "2350597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "722337000.00",
                    "nonCurrentLiabilitiesOther": "541323000.00",
                    "nonCurrentLiabilitiesTotal": "1263660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1198365000.00",
                    "liabilitiesAndStockholdersEquity": "4716419000.00",
                    "cashAndShortTermInvestments": "237135000.00",
                    "propertyPlantAndEquipmentGross": "1757985000.00",
                    "propertyPlantAndEquipmentNet": "1757985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85211366.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4413808000.00",
                    "intangibleAssets": "653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81372000.00",
                    "totalLiab": "2698552000.00",
                    "totalStockholderEquity": "654130000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1179608000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3579000.00",
                    "otherLiab": "318495000.00",
                    "goodWill": "0.00",
                    "otherAssets": "431713000.00",
                    "cash": "76970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1644510000.00",
                    "currentDeferredRevenue": "7766000.00",
                    "netDebt": "670606000.00",
                    "shortTermDebt": "12029000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "747576000.00",
                    "otherStockholderEquity": "657499000.00",
                    "propertyPlantEquipment": "1781589000.00",
                    "totalCurrentAssets": "2200506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "654130000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "596647000.00",
                    "longTermDebt": "735547000.00",
                    "inventory": "1445517000.00",
                    "accountsPayable": "402293000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1061126000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6988000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3579000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261826000.00",
                    "deferredLongTermAssetCharges": "169234000.00",
                    "nonCurrentAssetsTotal": "2213302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "735547000.00",
                    "nonCurrentLiabilitiesOther": "318495000.00",
                    "nonCurrentLiabilitiesTotal": "1054042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "657499000.00",
                    "liabilitiesAndStockholdersEquity": "4413808000.00",
                    "cashAndShortTermInvestments": "76970000.00",
                    "propertyPlantAndEquipmentGross": "1781589000.00",
                    "propertyPlantAndEquipmentNet": "1781589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85211366.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4329341000.00",
                    "intangibleAssets": "761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83412000.00",
                    "totalLiab": "2680505000.00",
                    "totalStockholderEquity": "1685825000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "987791000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15702000.00",
                    "otherLiab": "332590000.00",
                    "goodWill": "0.00",
                    "otherAssets": "402236000.00",
                    "cash": "57417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1609350000.00",
                    "currentDeferredRevenue": "29986000.00",
                    "netDebt": "681148000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "738565000.00",
                    "otherStockholderEquity": "1710097000.00",
                    "propertyPlantEquipment": "1735760000.00",
                    "totalCurrentAssets": "2191345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "640504000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "577879000.00",
                    "longTermDebt": "738565000.00",
                    "inventory": "1472637000.00",
                    "accountsPayable": "563922000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1008332000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8610000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-15702000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201193000.00",
                    "deferredLongTermAssetCharges": "200282000.00",
                    "nonCurrentAssetsTotal": "2137996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "738565000.00",
                    "nonCurrentLiabilitiesOther": "332590000.00",
                    "nonCurrentLiabilitiesTotal": "1071155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "659661000.00",
                    "liabilitiesAndStockholdersEquity": "4329341000.00",
                    "cashAndShortTermInvestments": "57417000.00",
                    "propertyPlantAndEquipmentGross": "1735760000.00",
                    "propertyPlantAndEquipmentNet": "1735760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85211366.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4325903000.00",
                    "intangibleAssets": "869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50818000.00",
                    "totalLiab": "2583994000.00",
                    "totalStockholderEquity": "1792037000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1002298000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16021000.00",
                    "otherLiab": "326144000.00",
                    "goodWill": "0.00",
                    "otherAssets": "391826000.00",
                    "cash": "69230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1441887000.00",
                    "currentDeferredRevenue": "183949000.00",
                    "netDebt": "746733000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815963000.00",
                    "otherStockholderEquity": "1779552000.00",
                    "propertyPlantEquipment": "1685104000.00",
                    "totalCurrentAssets": "2248973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "670840000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "591352000.00",
                    "longTermDebt": "815963000.00",
                    "inventory": "1537573000.00",
                    "accountsPayable": "227567000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1071069000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3576000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "16021000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186368000.00",
                    "deferredLongTermAssetCharges": "204589000.00",
                    "nonCurrentAssetsTotal": "2076930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "815963000.00",
                    "nonCurrentLiabilitiesOther": "326144000.00",
                    "nonCurrentLiabilitiesTotal": "1142107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "658355000.00",
                    "liabilitiesAndStockholdersEquity": "4325903000.00",
                    "cashAndShortTermInvestments": "69230000.00",
                    "propertyPlantAndEquipmentGross": "1685104000.00",
                    "propertyPlantAndEquipmentNet": "1685104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85211366.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4509073000.00",
                    "intangibleAssets": "997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34225000.00",
                    "totalLiab": "2747882000.00",
                    "totalStockholderEquity": "424537000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1115287000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6278000.00",
                    "otherLiab": "191607000.00",
                    "goodWill": "0.00",
                    "otherAssets": "299105000.00",
                    "cash": "404088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1828727000.00",
                    "currentDeferredRevenue": "212347000.00",
                    "netDebt": "323460000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "727548000.00",
                    "otherStockholderEquity": "418322000.00",
                    "propertyPlantEquipment": "1658291000.00",
                    "totalCurrentAssets": "2551677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "424537000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "662846000.00",
                    "longTermDebt": "727548000.00",
                    "inventory": "1450518000.00",
                    "accountsPayable": "476220000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1336654000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-87000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "6278000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190608000.00",
                    "deferredLongTermAssetCharges": "107500000.00",
                    "nonCurrentAssetsTotal": "1957396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "727548000.00",
                    "nonCurrentLiabilitiesOther": "191607000.00",
                    "nonCurrentLiabilitiesTotal": "919155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "418322000.00",
                    "liabilitiesAndStockholdersEquity": "4509073000.00",
                    "cashAndShortTermInvestments": "404088000.00",
                    "propertyPlantAndEquipmentGross": "1658291000.00",
                    "propertyPlantAndEquipmentNet": "1658291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97415576.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4253702000.00",
                    "intangibleAssets": "1085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21105000.00",
                    "totalLiab": "2530157000.00",
                    "totalStockholderEquity": "419754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "990423000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1956000.00",
                    "otherLiab": "197103000.00",
                    "goodWill": null,
                    "otherAssets": "310211000.00",
                    "cash": "285884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1603074000.00",
                    "currentDeferredRevenue": "210543000.00",
                    "netDebt": "444096000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "729980000.00",
                    "otherStockholderEquity": "417835000.00",
                    "propertyPlantEquipment": "1635587000.00",
                    "totalCurrentAssets": "2307904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "503796000.00",
                    "longTermDebt": "729980000.00",
                    "inventory": "1497119000.00",
                    "accountsPayable": "360057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1945798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "927083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4253702000.00",
                    "cashAndShortTermInvestments": "285884000.00",
                    "propertyPlantAndEquipmentGross": "1635587000.00",
                    "propertyPlantAndEquipmentNet": "1635587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58865452.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3932507000.00",
                    "intangibleAssets": "1297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26388000.00",
                    "totalLiab": "2299181000.00",
                    "totalStockholderEquity": "1633326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1055772000.00",
                    "commonStock": "924840000.00",
                    "capitalStock": null,
                    "retainedEarnings": "710843000.00",
                    "otherLiab": "29949000.00",
                    "goodWill": null,
                    "otherAssets": "185390000.00",
                    "cash": "170048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1532010000.00",
                    "currentDeferredRevenue": "202953000.00",
                    "netDebt": "562913000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "732961000.00",
                    "otherStockholderEquity": "-713200000.00",
                    "propertyPlantEquipment": "1574712000.00",
                    "totalCurrentAssets": "2172405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "496241000.00",
                    "longTermDebt": "732961000.00",
                    "inventory": "1479728000.00",
                    "accountsPayable": "246914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "4261000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1760102000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "767171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3932507000.00",
                    "cashAndShortTermInvestments": "170048000.00",
                    "propertyPlantAndEquipmentGross": "1574712000.00",
                    "propertyPlantAndEquipmentNet": "1574712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20500000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20500000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20500000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3621109000.00",
                    "intangibleAssets": "1703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63359000.00",
                    "totalLiab": "2513494000.00",
                    "totalStockholderEquity": "1107615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1085160000.00",
                    "commonStock": "923841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186150000.00",
                    "otherLiab": "49213000.00",
                    "goodWill": null,
                    "otherAssets": "160658000.00",
                    "cash": "50166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1660127000.00",
                    "currentDeferredRevenue": "248251000.00",
                    "netDebt": "754699000.00",
                    "shortTermDebt": "4014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "804865000.00",
                    "otherStockholderEquity": "923841000.00",
                    "propertyPlantEquipment": "1513947000.00",
                    "totalCurrentAssets": "1946504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "316252000.00",
                    "longTermDebt": "800851000.00",
                    "inventory": "1516727000.00",
                    "accountsPayable": "286067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "3303000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1674605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3621109000.00",
                    "cashAndShortTermInvestments": "50166000.00",
                    "propertyPlantAndEquipmentGross": "1513947000.00",
                    "propertyPlantAndEquipmentNet": "1513947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20500040.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20500040.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3558509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14321000.00",
                    "totalLiab": "2569400000.00",
                    "totalStockholderEquity": "989109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1250460000.00",
                    "commonStock": "925925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64233000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1824188000.00",
                    "currentDeferredRevenue": "101601000.00",
                    "netDebt": "718784000.00",
                    "shortTermDebt": "161250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "862721000.00",
                    "otherStockholderEquity": "15658000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1978631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "351004000.00",
                    "longTermDebt": null,
                    "inventory": "1469369000.00",
                    "accountsPayable": "284966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "925925000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1579878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "745212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3558509000.00",
                    "cashAndShortTermInvestments": "143937000.00",
                    "propertyPlantAndEquipmentGross": "1426670000.00",
                    "propertyPlantAndEquipmentNet": "1426670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1274393000.00",
                    "intangibleAssets": "3072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11106000.00",
                    "totalLiab": "815732000.00",
                    "totalStockholderEquity": "458661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366515000.00",
                    "commonStock": "516231000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56521000.00",
                    "otherLiab": "21512000.00",
                    "goodWill": null,
                    "otherAssets": "54699000.00",
                    "cash": "155457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470406000.00",
                    "currentDeferredRevenue": "66339000.00",
                    "netDebt": "169607000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "325064000.00",
                    "otherStockholderEquity": "516231000.00",
                    "propertyPlantEquipment": "639565000.00",
                    "totalCurrentAssets": "580129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36937000.00",
                    "longTermDebt": "323814000.00",
                    "inventory": "376629000.00",
                    "accountsPayable": "36302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "516231000.00",
                    "preferredStockTotalEquity": "1922000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1274393000.00",
                    "cashAndShortTermInvestments": "155457000.00",
                    "propertyPlantAndEquipmentGross": "639565000.00",
                    "propertyPlantAndEquipmentNet": "639565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "13019900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "194100000.00",
                    "totalLiab": "7570000000.00",
                    "totalStockholderEquity": "5319500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2650700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3149900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1464300000.00",
                    "cash": "527900000.00",
                    "cashAndEquivalents": "527900000.00",
                    "totalCurrentLiabilities": "3669300000.00",
                    "currentDeferredRevenue": "20800000.00",
                    "netDebt": "2373600000.00",
                    "shortTermDebt": "196600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2901500000.00",
                    "otherStockholderEquity": "2159700000.00",
                    "propertyPlantEquipment": "6277500000.00",
                    "totalCurrentAssets": "4451800000.00",
                    "longTermInvestments": "826300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1166700000.00",
                    "longTermDebt": "2148300000.00",
                    "inventory": "2563100000.00",
                    "accountsPayable": "801200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1464300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8568100000.00",
                    "capitalLeaseObligations": "765400000.00",
                    "longTermDebtTotal": "2174100000.00",
                    "nonCurrentLiabilitiesOther": "251800000.00",
                    "nonCurrentLiabilitiesTotal": "3900700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3397300000.00",
                    "liabilitiesAndStockholdersEquity": "13019900000.00",
                    "cashAndShortTermInvestments": "527900000.00",
                    "propertyPlantAndEquipmentGross": "8670600000.00",
                    "propertyPlantAndEquipmentNet": "6277500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "782500000.00",
                    "netInvestedCapital": "7467800000.00",
                    "commonStockSharesOutstanding": "114915513.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "12703200000.00",
                    "intangibleAssets": "226600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247500000.00",
                    "totalLiab": "7024600000.00",
                    "totalStockholderEquity": "5544200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2497000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "3436200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1371400000.00",
                    "cash": "536100000.00",
                    "cashAndEquivalents": "536100000.00",
                    "totalCurrentLiabilities": "3626100000.00",
                    "currentDeferredRevenue": "43800000.00",
                    "netDebt": "1777800000.00",
                    "shortTermDebt": "199000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2313900000.00",
                    "otherStockholderEquity": "2115900000.00",
                    "propertyPlantEquipment": "5913000000.00",
                    "totalCurrentAssets": "4543900000.00",
                    "longTermInvestments": "866800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1165000000.00",
                    "longTermDebt": "1457300000.00",
                    "inventory": "2595300000.00",
                    "accountsPayable": "735600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1152900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8159300000.00",
                    "capitalLeaseObligations": "856600000.00",
                    "longTermDebtTotal": "1492700000.00",
                    "nonCurrentLiabilitiesOther": "279400000.00",
                    "nonCurrentLiabilitiesTotal": "3398500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3338700000.00",
                    "liabilitiesAndStockholdersEquity": "12703200000.00",
                    "cashAndShortTermInvestments": "536100000.00",
                    "propertyPlantAndEquipmentGross": "8078600000.00",
                    "propertyPlantAndEquipmentNet": "5913000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "917800000.00",
                    "netInvestedCapital": "7001500000.00",
                    "commonStockSharesOutstanding": "117112000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "14387800000.00",
                    "intangibleAssets": "8600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267500000.00",
                    "totalLiab": "7756500000.00",
                    "totalStockholderEquity": "6631300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2913000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "4089900000.00",
                    "otherLiab": null,
                    "goodWill": "207800000.00",
                    "otherAssets": "1134400000.00",
                    "cash": "1783500000.00",
                    "cashAndEquivalents": "1783500000.00",
                    "totalCurrentLiabilities": "4217300000.00",
                    "currentDeferredRevenue": "64100000.00",
                    "netDebt": "260700000.00",
                    "shortTermDebt": "143400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2044200000.00",
                    "otherStockholderEquity": "2410600000.00",
                    "propertyPlantEquipment": "5767200000.00",
                    "totalCurrentAssets": "6596600000.00",
                    "longTermInvestments": "881000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1362500000.00",
                    "longTermDebt": "1245900000.00",
                    "inventory": "3183100000.00",
                    "accountsPayable": "959000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1134400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7791200000.00",
                    "capitalLeaseObligations": "798300000.00",
                    "longTermDebtTotal": "1292000000.00",
                    "nonCurrentLiabilitiesOther": "271500000.00",
                    "nonCurrentLiabilitiesTotal": "3539200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3278800000.00",
                    "liabilitiesAndStockholdersEquity": "14387800000.00",
                    "cashAndShortTermInvestments": "1783500000.00",
                    "propertyPlantAndEquipmentGross": "7679300000.00",
                    "propertyPlantAndEquipmentNet": "5767200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2379300000.00",
                    "netInvestedCapital": "7734200000.00",
                    "commonStockSharesOutstanding": "130509447.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "13549100000.00",
                    "intangibleAssets": "236200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122800000.00",
                    "totalLiab": "8493100000.00",
                    "totalStockholderEquity": "4929200000.00",
                    "deferredLongTermLiab": "535400000.00",
                    "otherCurrentLiab": "3569000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "2056000000.00",
                    "otherLiab": "1246900000.00",
                    "goodWill": null,
                    "otherAssets": "953600000.00",
                    "cash": "2203600000.00",
                    "cashAndEquivalents": "2203600000.00",
                    "totalCurrentLiabilities": "5200700000.00",
                    "currentDeferredRevenue": "40600000.00",
                    "netDebt": "438300000.00",
                    "shortTermDebt": "596400000.00",
                    "shortLongTermDebt": "524200000.00",
                    "shortLongTermDebtTotal": "2641900000.00",
                    "otherStockholderEquity": "2874600000.00",
                    "propertyPlantEquipment": "5361000000.00",
                    "totalCurrentAssets": "6546300000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "4929200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1456300000.00",
                    "longTermDebt": "1434900000.00",
                    "inventory": "2763600000.00",
                    "accountsPayable": "854600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "126800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2056000000.00",
                    "treasuryStock": "-327000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "726500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7002800000.00",
                    "capitalLeaseObligations": "682800000.00",
                    "longTermDebtTotal": "1434900000.00",
                    "nonCurrentLiabilitiesOther": "1322100000.00",
                    "nonCurrentLiabilitiesTotal": "3292400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3201600000.00",
                    "liabilitiesAndStockholdersEquity": "13549100000.00",
                    "cashAndShortTermInvestments": "2203600000.00",
                    "propertyPlantAndEquipmentGross": "7709400000.00",
                    "propertyPlantAndEquipmentNet": "6040100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1345600000.00",
                    "netInvestedCapital": "6888300000.00",
                    "commonStockSharesOutstanding": "126860106.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "11641400000.00",
                    "intangibleAssets": "9600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75000000.00",
                    "totalLiab": "9108600000.00",
                    "totalStockholderEquity": "1926200000.00",
                    "deferredLongTermLiab": "111400000.00",
                    "otherCurrentLiab": "2616600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-796100000.00",
                    "otherLiab": "412100000.00",
                    "goodWill": null,
                    "otherAssets": "813300000.00",
                    "cash": "1341500000.00",
                    "cashAndEquivalents": "1341500000.00",
                    "totalCurrentLiabilities": "3759700000.00",
                    "currentDeferredRevenue": "42700000.00",
                    "netDebt": "3671300000.00",
                    "shortTermDebt": "76000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5012800000.00",
                    "otherStockholderEquity": "2704900000.00",
                    "propertyPlantEquipment": "4902200000.00",
                    "totalCurrentAssets": "5199200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1729200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1277600000.00",
                    "longTermDebt": "4295800000.00",
                    "inventory": "2505100000.00",
                    "accountsPayable": "911700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "606600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-796100000.00",
                    "treasuryStock": "-169100000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "813300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6442200000.00",
                    "capitalLeaseObligations": "775400000.00",
                    "longTermDebtTotal": "4295800000.00",
                    "nonCurrentLiabilitiesOther": "941700000.00",
                    "nonCurrentLiabilitiesTotal": "5348900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2874000000.00",
                    "liabilitiesAndStockholdersEquity": "11641400000.00",
                    "cashAndShortTermInvestments": "1341500000.00",
                    "propertyPlantAndEquipmentGross": "7052800000.00",
                    "propertyPlantAndEquipmentNet": "5619300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1439500000.00",
                    "netInvestedCapital": "6163600000.00",
                    "commonStockSharesOutstanding": "122638154.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10499800000.00",
                    "intangibleAssets": "10100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58800000.00",
                    "totalLiab": "8297500000.00",
                    "totalStockholderEquity": "1642800000.00",
                    "deferredLongTermLiab": "99600000.00",
                    "otherCurrentLiab": "1777000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-1027100000.00",
                    "otherLiab": "368100000.00",
                    "goodWill": null,
                    "otherAssets": "1789000000.00",
                    "cash": "1609500000.00",
                    "cashAndEquivalents": "1609500000.00",
                    "totalCurrentLiabilities": "2451500000.00",
                    "currentDeferredRevenue": "47200000.00",
                    "netDebt": "3968600000.00",
                    "shortTermDebt": "100200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5578100000.00",
                    "otherStockholderEquity": "2678900000.00",
                    "propertyPlantEquipment": "4843300000.00",
                    "totalCurrentAssets": "3867400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1642800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "512900000.00",
                    "longTermDebt": "4653600000.00",
                    "inventory": "1686200000.00",
                    "accountsPayable": "407000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "559500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1027100000.00",
                    "treasuryStock": "-167300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "862100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6632400000.00",
                    "capitalLeaseObligations": "1019600000.00",
                    "longTermDebtTotal": "4653600000.00",
                    "nonCurrentLiabilitiesOther": "1092800000.00",
                    "nonCurrentLiabilitiesTotal": "5846000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2846200000.00",
                    "liabilitiesAndStockholdersEquity": "10499800000.00",
                    "cashAndShortTermInvestments": "1609500000.00",
                    "propertyPlantAndEquipmentGross": "5760200000.00",
                    "propertyPlantAndEquipmentNet": "5760200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1415900000.00",
                    "netInvestedCapital": "6193900000.00",
                    "commonStockSharesOutstanding": "120660665.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "9132400000.00",
                    "intangibleAssets": "24300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51600000.00",
                    "totalLiab": "5546900000.00",
                    "totalStockholderEquity": "3039600000.00",
                    "deferredLongTermLiab": "96900000.00",
                    "otherCurrentLiab": "1708700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "401200000.00",
                    "otherLiab": "721300000.00",
                    "goodWill": null,
                    "otherAssets": "930600000.00",
                    "cash": "814900000.00",
                    "cashAndEquivalents": "814900000.00",
                    "totalCurrentLiabilities": "2509200000.00",
                    "currentDeferredRevenue": "21900000.00",
                    "netDebt": "1580100000.00",
                    "shortTermDebt": "78600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2395000000.00",
                    "otherStockholderEquity": "2646600000.00",
                    "propertyPlantEquipment": "4023200000.00",
                    "totalCurrentAssets": "3823700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3039600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "835000000.00",
                    "longTermDebt": "2064900000.00",
                    "inventory": "2122200000.00",
                    "accountsPayable": "601400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "545900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "401200000.00",
                    "treasuryStock": "-165700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "930600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5308700000.00",
                    "capitalLeaseObligations": "377700000.00",
                    "longTermDebtTotal": "2064900000.00",
                    "nonCurrentLiabilitiesOther": "875900000.00",
                    "nonCurrentLiabilitiesTotal": "3037700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2812300000.00",
                    "liabilitiesAndStockholdersEquity": "9132400000.00",
                    "cashAndShortTermInvestments": "814900000.00",
                    "propertyPlantAndEquipmentGross": "4353800000.00",
                    "propertyPlantAndEquipmentNet": "4353800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1314500000.00",
                    "netInvestedCapital": "5056900000.00",
                    "commonStockSharesOutstanding": "121853299.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "8005400000.00",
                    "intangibleAssets": "25648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55576000.00",
                    "totalLiab": "4756900000.00",
                    "totalStockholderEquity": "2676500000.00",
                    "deferredLongTermLiab": "40365000.00",
                    "otherCurrentLiab": "1468625000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "225838000.00",
                    "otherLiab": "691100000.00",
                    "goodWill": null,
                    "otherAssets": "17000.00",
                    "cash": "597300000.00",
                    "cashAndEquivalents": "597286000.00",
                    "totalCurrentLiabilities": "2134515000.00",
                    "currentDeferredRevenue": "25700000.00",
                    "netDebt": "1336416000.00",
                    "shortTermDebt": "2400000.00",
                    "shortLongTermDebt": "2378000.00",
                    "shortLongTermDebtTotal": "1933716000.00",
                    "otherStockholderEquity": "2472957000.00",
                    "propertyPlantEquipment": "3820892000.00",
                    "totalCurrentAssets": "3236900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2676465000.00",
                    "shortTermInvestments": "-14000.00",
                    "netReceivables": "718207000.00",
                    "longTermDebt": "1931316000.00",
                    "inventory": "1865831000.00",
                    "accountsPayable": "488432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "572014000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "105000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "225838000.00",
                    "treasuryStock": "-160800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "873443000.00",
                    "deferredLongTermAssetCharges": "48500000.00",
                    "nonCurrentAssetsTotal": "4768483000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1931316000.00",
                    "nonCurrentLiabilitiesOther": "650740000.00",
                    "nonCurrentLiabilitiesTotal": "2622400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2633750000.00",
                    "liabilitiesAndStockholdersEquity": "8005400000.00",
                    "cashAndShortTermInvestments": "597286000.00",
                    "propertyPlantAndEquipmentGross": "3820892000.00",
                    "propertyPlantAndEquipmentNet": "3820892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1102417000.00",
                    "netInvestedCapital": "4610159000.00",
                    "commonStockSharesOutstanding": "118773606.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8117993000.00",
                    "intangibleAssets": "537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127178000.00",
                    "totalLiab": "5215044000.00",
                    "totalStockholderEquity": "2336654000.00",
                    "deferredLongTermLiab": "33155000.00",
                    "otherCurrentLiab": "1685352000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236786000.00",
                    "otherLiab": "621056000.00",
                    "goodWill": "0.00",
                    "otherAssets": "835284000.00",
                    "cash": "573021000.00",
                    "cashAndEquivalents": "573021000.00",
                    "totalCurrentLiabilities": "2418946000.00",
                    "currentDeferredRevenue": "8933000.00",
                    "netDebt": "1618629000.00",
                    "shortTermDebt": "27595000.00",
                    "shortLongTermDebt": "5621000.00",
                    "shortLongTermDebtTotal": "2191650000.00",
                    "otherStockholderEquity": "2125154000.00",
                    "propertyPlantEquipment": "3479213000.00",
                    "totalCurrentAssets": "3802959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2336654000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "952552000.00",
                    "longTermDebt": "2175042000.00",
                    "inventory": "2213797000.00",
                    "accountsPayable": "578551000.00",
                    "totalPermanentEquity": "2902949000.00",
                    "noncontrollingInterestInConsolidatedEntity": "566295000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25381000.00",
                    "additionalPaidInCapital": "2277739000.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "236786000.00",
                    "treasuryStock": "-152585000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "781646000.00",
                    "deferredLongTermAssetCharges": "53638000.00",
                    "nonCurrentAssetsTotal": "4315034000.00",
                    "capitalLeaseObligations": "59048000.00",
                    "longTermDebtTotal": "2175042000.00",
                    "nonCurrentLiabilitiesOther": "587901000.00",
                    "nonCurrentLiabilitiesTotal": "2796098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2277739000.00",
                    "liabilitiesAndStockholdersEquity": "8117993000.00",
                    "cashAndShortTermInvestments": "573021000.00",
                    "propertyPlantAndEquipmentGross": "3479213000.00",
                    "propertyPlantAndEquipmentNet": "3479213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1384013000.00",
                    "netInvestedCapital": "4469256000.00",
                    "commonStockSharesOutstanding": "113898845.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7621927000.00",
                    "intangibleAssets": "577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274444000.00",
                    "totalLiab": "5051243000.00",
                    "totalStockholderEquity": "2025044000.00",
                    "deferredLongTermLiab": "45699000.00",
                    "otherCurrentLiab": "1372423000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44852000.00",
                    "otherLiab": "886126000.00",
                    "goodWill": "0.00",
                    "otherAssets": "885325000.00",
                    "cash": "746274000.00",
                    "cashAndEquivalents": "746274000.00",
                    "totalCurrentLiabilities": "2056547000.00",
                    "currentDeferredRevenue": "22507000.00",
                    "netDebt": "1401960000.00",
                    "shortTermDebt": "17157000.00",
                    "shortLongTermDebt": "39664000.00",
                    "shortLongTermDebtTotal": "2148234000.00",
                    "otherStockholderEquity": "2094241000.00",
                    "propertyPlantEquipment": "3328770000.00",
                    "totalCurrentAssets": "3407255000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "2025044000.00",
                    "shortTermInvestments": "40024000.00",
                    "netReceivables": "620175000.00",
                    "longTermDebt": "2108570000.00",
                    "inventory": "1863560000.00",
                    "accountsPayable": "535907000.00",
                    "totalPermanentEquity": "2570684000.00",
                    "noncontrollingInterestInConsolidatedEntity": "545640000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24439000.00",
                    "additionalPaidInCapital": "2245788000.00",
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-44852000.00",
                    "treasuryStock": "-151547000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "506019000.00",
                    "deferredLongTermAssetCharges": "379306000.00",
                    "nonCurrentAssetsTotal": "4214672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2108570000.00",
                    "nonCurrentLiabilitiesOther": "840427000.00",
                    "nonCurrentLiabilitiesTotal": "2994696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2245788000.00",
                    "liabilitiesAndStockholdersEquity": "7621927000.00",
                    "cashAndShortTermInvestments": "786298000.00",
                    "propertyPlantAndEquipmentGross": "3328770000.00",
                    "propertyPlantAndEquipmentNet": "3328770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103606709.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6105124000.00",
                    "intangibleAssets": "219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77474000.00",
                    "totalLiab": "4009267000.00",
                    "totalStockholderEquity": "2095857000.00",
                    "deferredLongTermLiab": "177236000.00",
                    "otherCurrentLiab": "1155415000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83454000.00",
                    "otherLiab": "673406000.00",
                    "goodWill": "0.00",
                    "otherAssets": "414273000.00",
                    "cash": "944320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1495506000.00",
                    "currentDeferredRevenue": "24438000.00",
                    "netDebt": "896035000.00",
                    "shortTermDebt": "1840355000.00",
                    "shortLongTermDebt": "1840355000.00",
                    "shortLongTermDebtTotal": "1840355000.00",
                    "otherStockholderEquity": "1753658000.00",
                    "propertyPlantEquipment": "2356638000.00",
                    "totalCurrentAssets": "3022011000.00",
                    "longTermInvestments": "234258000.00",
                    "netTangibleAssets": "1647297000.00",
                    "shortTermInvestments": "234258000.00",
                    "netReceivables": "454759000.00",
                    "longTermDebt": "1840355000.00",
                    "inventory": "1174272000.00",
                    "accountsPayable": "315653000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "448560000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23289000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-83454000.00",
                    "treasuryStock": "-150804000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290494000.00",
                    "deferredLongTermAssetCharges": "201504000.00",
                    "nonCurrentAssetsTotal": "3083113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1840355000.00",
                    "nonCurrentLiabilitiesOther": "673406000.00",
                    "nonCurrentLiabilitiesTotal": "2513761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1904751000.00",
                    "liabilitiesAndStockholdersEquity": "6105124000.00",
                    "cashAndShortTermInvestments": "1178578000.00",
                    "propertyPlantAndEquipmentGross": "2356638000.00",
                    "propertyPlantAndEquipmentNet": "2356638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94138850.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5196288000.00",
                    "intangibleAssets": "357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72900000.00",
                    "totalLiab": "3502972000.00",
                    "totalStockholderEquity": "1693316000.00",
                    "deferredLongTermLiab": "204987000.00",
                    "otherCurrentLiab": "1181668000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123271000.00",
                    "otherLiab": "699801000.00",
                    "goodWill": "0.00",
                    "otherAssets": "912421000.00",
                    "cash": "397873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1542822000.00",
                    "currentDeferredRevenue": "25886000.00",
                    "netDebt": "862476000.00",
                    "shortTermDebt": "1228069000.00",
                    "shortLongTermDebt": "1228069000.00",
                    "shortLongTermDebtTotal": "2488418000.00",
                    "otherStockholderEquity": "1365396000.00",
                    "propertyPlantEquipment": "1936839000.00",
                    "totalCurrentAssets": "2346671000.00",
                    "longTermInvestments": "234930000.00",
                    "netTangibleAssets": "1218213000.00",
                    "shortTermInvestments": "234930000.00",
                    "netReceivables": "551269000.00",
                    "longTermDebt": "1260349000.00",
                    "inventory": "1102261000.00",
                    "accountsPayable": "335268000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "475103000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24298000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-123271000.00",
                    "treasuryStock": "-142731000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "332312000.00",
                    "deferredLongTermAssetCharges": "345179000.00",
                    "nonCurrentAssetsTotal": "2849617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1260349000.00",
                    "nonCurrentLiabilitiesOther": "699801000.00",
                    "nonCurrentLiabilitiesTotal": "1960150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1508425000.00",
                    "liabilitiesAndStockholdersEquity": "5196288000.00",
                    "cashAndShortTermInvestments": "632803000.00",
                    "propertyPlantAndEquipmentGross": "1936839000.00",
                    "propertyPlantAndEquipmentNet": "1936839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74464494.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4413808000.00",
                    "intangibleAssets": "653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81372000.00",
                    "totalLiab": "2698552000.00",
                    "totalStockholderEquity": "654130000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1155987000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3579000.00",
                    "otherLiab": "318495000.00",
                    "goodWill": "0.00",
                    "otherAssets": "431060000.00",
                    "cash": "76970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1644510000.00",
                    "currentDeferredRevenue": "31387000.00",
                    "netDebt": "670606000.00",
                    "shortTermDebt": "-11592000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "747576000.00",
                    "otherStockholderEquity": "657499000.00",
                    "propertyPlantEquipment": "1781589000.00",
                    "totalCurrentAssets": "2200506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "654130000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "596647000.00",
                    "longTermDebt": "735547000.00",
                    "inventory": "1445517000.00",
                    "accountsPayable": "402293000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1061126000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6988000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3579000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261826000.00",
                    "deferredLongTermAssetCharges": "169234000.00",
                    "nonCurrentAssetsTotal": "2213302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "735547000.00",
                    "nonCurrentLiabilitiesOther": "318495000.00",
                    "nonCurrentLiabilitiesTotal": "1054042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "657499000.00",
                    "liabilitiesAndStockholdersEquity": "4413808000.00",
                    "cashAndShortTermInvestments": "76970000.00",
                    "propertyPlantAndEquipmentGross": "1781589000.00",
                    "propertyPlantAndEquipmentNet": "1781589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85211366.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4253702000.00",
                    "intangibleAssets": "1085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21105000.00",
                    "totalLiab": "2530157000.00",
                    "totalStockholderEquity": "419754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "990423000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1956000.00",
                    "otherLiab": "197103000.00",
                    "goodWill": null,
                    "otherAssets": "309126000.00",
                    "cash": "285884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1603074000.00",
                    "currentDeferredRevenue": "210543000.00",
                    "netDebt": "444096000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "729980000.00",
                    "otherStockholderEquity": "417835000.00",
                    "propertyPlantEquipment": "1635587000.00",
                    "totalCurrentAssets": "2307904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "503796000.00",
                    "longTermDebt": "729980000.00",
                    "inventory": "1497119000.00",
                    "accountsPayable": "360057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1945798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "927083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4253702000.00",
                    "cashAndShortTermInvestments": "285884000.00",
                    "propertyPlantAndEquipmentGross": "1635587000.00",
                    "propertyPlantAndEquipmentNet": "1635587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97230904.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3621109000.00",
                    "intangibleAssets": "1703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63359000.00",
                    "totalLiab": "2513494000.00",
                    "totalStockholderEquity": "1107615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1085160000.00",
                    "commonStock": "923841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186150000.00",
                    "otherLiab": "49213000.00",
                    "goodWill": null,
                    "otherAssets": "158955000.00",
                    "cash": "50166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1660127000.00",
                    "currentDeferredRevenue": "248251000.00",
                    "netDebt": "754699000.00",
                    "shortTermDebt": "4014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "804865000.00",
                    "otherStockholderEquity": "923841000.00",
                    "propertyPlantEquipment": "1513947000.00",
                    "totalCurrentAssets": "1946504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "316252000.00",
                    "longTermDebt": "800851000.00",
                    "inventory": "1516727000.00",
                    "accountsPayable": "286067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "3303000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1674605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3621109000.00",
                    "cashAndShortTermInvestments": "50166000.00",
                    "propertyPlantAndEquipmentGross": "1513947000.00",
                    "propertyPlantAndEquipmentNet": "1513947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20500000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1274393000.00",
                    "intangibleAssets": "3072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11106000.00",
                    "totalLiab": "815732000.00",
                    "totalStockholderEquity": "458661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366515000.00",
                    "commonStock": "516231000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56521000.00",
                    "otherLiab": "21512000.00",
                    "goodWill": null,
                    "otherAssets": "51627000.00",
                    "cash": "155457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470406000.00",
                    "currentDeferredRevenue": "66339000.00",
                    "netDebt": "169607000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "325064000.00",
                    "otherStockholderEquity": "516231000.00",
                    "propertyPlantEquipment": "639565000.00",
                    "totalCurrentAssets": "580129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36937000.00",
                    "longTermDebt": "323814000.00",
                    "inventory": "376629000.00",
                    "accountsPayable": "36302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "516231000.00",
                    "preferredStockTotalEquity": "1922000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1274393000.00",
                    "cashAndShortTermInvestments": "155457000.00",
                    "propertyPlantAndEquipmentGross": "639565000.00",
                    "propertyPlantAndEquipmentNet": "639565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20500040.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "19150000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79000.00",
                    "totalLiab": "456000.00",
                    "totalStockholderEquity": "-1971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "10376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12329000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18771000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "44000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19150000.00",
                    "cashAndShortTermInvestments": "18771000.00",
                    "propertyPlantAndEquipmentGross": "127000.00",
                    "propertyPlantAndEquipmentNet": "127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20500040.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104300000.00",
                    "netBorrowings": "-1054600000.00",
                    "totalCashFromFinancingActivities": "-1132200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "915000000.00",
                    "changeInCash": "352300000.00",
                    "beginPeriodCashFlow": "541800000.00",
                    "endPeriodCashFlow": "894100000.00",
                    "totalCashFromOperatingActivities": "1588800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167800000.00",
                    "otherCashflowsFromInvestingActivities": "24000000.00",
                    "dividendsPaid": "31800000.00",
                    "changeToInventory": "184400000.00",
                    "changeToAccountReceivables": "97800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "428700000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "-150700000.00",
                    "freeCashFlow": "1461700000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-401800000.00",
                    "netBorrowings": "647000000.00",
                    "totalCashFromFinancingActivities": "739400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200200000.00",
                    "changeInCash": "13900000.00",
                    "beginPeriodCashFlow": "527900000.00",
                    "endPeriodCashFlow": "541800000.00",
                    "totalCashFromOperatingActivities": "-323700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163500000.00",
                    "otherCashflowsFromInvestingActivities": "-53600000.00",
                    "dividendsPaid": "31900000.00",
                    "changeToInventory": "-202200000.00",
                    "changeToAccountReceivables": "-770300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "349400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-339700000.00",
                    "stockBasedCompensation": "8400000.00",
                    "otherNonCashItems": "-414000000.00",
                    "freeCashFlow": "-673100000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20800000.00",
                    "netBorrowings": "-252800000.00",
                    "totalCashFromFinancingActivities": "-299900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79100000.00",
                    "changeInCash": "45900000.00",
                    "beginPeriodCashFlow": "482000000.00",
                    "endPeriodCashFlow": "527900000.00",
                    "totalCashFromOperatingActivities": "366600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153900000.00",
                    "otherCashflowsFromInvestingActivities": "292900000.00",
                    "dividendsPaid": "31800000.00",
                    "changeToInventory": "-133400000.00",
                    "changeToAccountReceivables": "-39800000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "289600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79300000.00",
                    "stockBasedCompensation": "9200000.00",
                    "otherNonCashItems": "197600000.00",
                    "freeCashFlow": "77000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-88100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88100000.00",
                    "netBorrowings": "-2700000.00",
                    "totalCashFromFinancingActivities": "-46300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "171700000.00",
                    "changeInCash": "-108700000.00",
                    "beginPeriodCashFlow": "590700000.00",
                    "endPeriodCashFlow": "482000000.00",
                    "totalCashFromOperatingActivities": "25700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167400000.00",
                    "otherCashflowsFromInvestingActivities": "59600000.00",
                    "dividendsPaid": "31600000.00",
                    "changeToInventory": "27200000.00",
                    "changeToAccountReceivables": "-1800000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74500000.00",
                    "stockBasedCompensation": "8400000.00",
                    "otherNonCashItems": "-311100000.00",
                    "freeCashFlow": "-122800000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-153800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153800000.00",
                    "netBorrowings": "147300000.00",
                    "totalCashFromFinancingActivities": "84800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5400000.00",
                    "changeInCash": "122100000.00",
                    "beginPeriodCashFlow": "468600000.00",
                    "endPeriodCashFlow": "590700000.00",
                    "totalCashFromOperatingActivities": "191100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166300000.00",
                    "otherCashflowsFromInvestingActivities": "1400000.00",
                    "dividendsPaid": "31300000.00",
                    "changeToInventory": "120900000.00",
                    "changeToAccountReceivables": "9700000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-31200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79400000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-53800000.00",
                    "freeCashFlow": "35000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-217500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-217500000.00",
                    "netBorrowings": "785500000.00",
                    "totalCashFromFinancingActivities": "811400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-405900000.00",
                    "changeInCash": "-67500000.00",
                    "beginPeriodCashFlow": "536100000.00",
                    "endPeriodCashFlow": "468600000.00",
                    "totalCashFromOperatingActivities": "-661400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175200000.00",
                    "otherCashflowsFromInvestingActivities": "-107300000.00",
                    "dividendsPaid": "31300000.00",
                    "changeToInventory": "-295500000.00",
                    "changeToAccountReceivables": "30200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "57200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-204400000.00",
                    "stockBasedCompensation": "11400000.00",
                    "otherNonCashItems": "-95300000.00",
                    "freeCashFlow": "-772400000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-236500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-236500000.00",
                    "netBorrowings": "196900000.00",
                    "totalCashFromFinancingActivities": "125600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-540200000.00",
                    "changeInCash": "-440600000.00",
                    "beginPeriodCashFlow": "976700000.00",
                    "endPeriodCashFlow": "536100000.00",
                    "totalCashFromOperatingActivities": "-329700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166900000.00",
                    "otherCashflowsFromInvestingActivities": "-140500000.00",
                    "dividendsPaid": "31600000.00",
                    "changeToInventory": "165000000.00",
                    "changeToAccountReceivables": "81400000.00",
                    "salePurchaseOfStock": "-29000000.00",
                    "otherCashflowsFromFinancingActivities": "-10700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41400000.00",
                    "stockBasedCompensation": "14200000.00",
                    "otherNonCashItems": "110600000.00",
                    "freeCashFlow": "-425700000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-187400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-187400000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-135400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-289100000.00",
                    "changeInCash": "-390500000.00",
                    "beginPeriodCashFlow": "1367200000.00",
                    "endPeriodCashFlow": "976700000.00",
                    "totalCashFromOperatingActivities": "-68000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165600000.00",
                    "otherCashflowsFromInvestingActivities": "-47000000.00",
                    "dividendsPaid": "29000000.00",
                    "changeToInventory": "104000000.00",
                    "changeToAccountReceivables": "263800000.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-28400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24500000.00",
                    "stockBasedCompensation": "9100000.00",
                    "otherNonCashItems": "196800000.00",
                    "freeCashFlow": "-169800000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-333200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-333200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-166400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65200000.00",
                    "changeInCash": "-74300000.00",
                    "beginPeriodCashFlow": "1441500000.00",
                    "endPeriodCashFlow": "1367200000.00",
                    "totalCashFromOperatingActivities": "425300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158100000.00",
                    "otherCashflowsFromInvestingActivities": "-259400000.00",
                    "dividendsPaid": "29300000.00",
                    "changeToInventory": "27000000.00",
                    "changeToAccountReceivables": "-331000000.00",
                    "salePurchaseOfStock": "-100100000.00",
                    "otherCashflowsFromFinancingActivities": "-33900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "291000000.00",
                    "stockBasedCompensation": "8600000.00",
                    "otherNonCashItems": "28700000.00",
                    "freeCashFlow": "371800000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-284400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-284400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106600000.00",
                    "changeInCash": "-342000000.00",
                    "beginPeriodCashFlow": "1783500000.00",
                    "endPeriodCashFlow": "1441500000.00",
                    "totalCashFromOperatingActivities": "15800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148500000.00",
                    "otherCashflowsFromInvestingActivities": "-144800000.00",
                    "dividendsPaid": "29600000.00",
                    "changeToInventory": "291900000.00",
                    "changeToAccountReceivables": "183300000.00",
                    "salePurchaseOfStock": "-125000000.00",
                    "otherCashflowsFromFinancingActivities": "84200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-232700000.00",
                    "stockBasedCompensation": "12400000.00",
                    "otherNonCashItems": "-24200000.00",
                    "freeCashFlow": "-123800000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-232800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-232800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-182100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48400000.00",
                    "changeInCash": "-109000000.00",
                    "beginPeriodCashFlow": "1892500000.00",
                    "endPeriodCashFlow": "1783500000.00",
                    "totalCashFromOperatingActivities": "305900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143300000.00",
                    "otherCashflowsFromInvestingActivities": "-151600000.00",
                    "dividendsPaid": "30600000.00",
                    "changeToInventory": "-2200000.00",
                    "changeToAccountReceivables": "220900000.00",
                    "salePurchaseOfStock": "-149900000.00",
                    "otherCashflowsFromFinancingActivities": "1400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59300000.00",
                    "stockBasedCompensation": "23800000.00",
                    "otherNonCashItems": "9200000.00",
                    "freeCashFlow": "224200000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "399100000.00",
                    "changeToLiabilities": "618000000.00",
                    "totalCashflowsFromInvestingActivities": "208900000.00",
                    "netBorrowings": "-204300000.00",
                    "totalCashFromFinancingActivities": "-360200000.00",
                    "changeToOperatingActivities": "-757700000.00",
                    "netIncome": "786400000.00",
                    "changeInCash": "375600000.00",
                    "beginPeriodCashFlow": "1516900000.00",
                    "endPeriodCashFlow": "1892500000.00",
                    "totalCashFromOperatingActivities": "526900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143900000.00",
                    "otherCashflowsFromInvestingActivities": "-59400000.00",
                    "dividendsPaid": "24600000.00",
                    "changeToInventory": "-263200000.00",
                    "changeToAccountReceivables": "-214800000.00",
                    "salePurchaseOfStock": "-115000000.00",
                    "otherCashflowsFromFinancingActivities": "-16300000.00",
                    "changeToNetincome": "209600000.00",
                    "capitalExpenditures": "130800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-617700000.00",
                    "stockBasedCompensation": "8800000.00",
                    "otherNonCashItems": "100800000.00",
                    "freeCashFlow": "396100000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "418300000.00",
                    "changeToLiabilities": "-237400000.00",
                    "totalCashflowsFromInvestingActivities": "64000000.00",
                    "netBorrowings": "-1055800000.00",
                    "totalCashFromFinancingActivities": "-231300000.00",
                    "changeToOperatingActivities": "-93100000.00",
                    "netIncome": "1030400000.00",
                    "changeInCash": "-99200000.00",
                    "beginPeriodCashFlow": "1616100000.00",
                    "endPeriodCashFlow": "1516900000.00",
                    "totalCashFromOperatingActivities": "68100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149600000.00",
                    "otherCashflowsFromInvestingActivities": "-159700000.00",
                    "dividendsPaid": "27100000.00",
                    "changeToInventory": "-52300000.00",
                    "changeToAccountReceivables": "-184600000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-107300000.00",
                    "changeToNetincome": "274400000.00",
                    "capitalExpenditures": "207300000",
                    "changeReceivables": "-184600000.00",
                    "cashFlowsOtherOperating": "-912000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-99200000.00",
                    "changeInWorkingCapital": "-429600000.00",
                    "stockBasedCompensation": "9700000.00",
                    "otherNonCashItems": "-961200000.00",
                    "freeCashFlow": "-139200000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "12700000.00",
                    "changeToLiabilities": "-218000000.00",
                    "totalCashflowsFromInvestingActivities": "-378700000.00",
                    "netBorrowings": "525000000.00",
                    "totalCashFromFinancingActivities": "-646400000.00",
                    "changeToOperatingActivities": "-93100000.00",
                    "netIncome": "385900000.00",
                    "changeInCash": "-587500000.00",
                    "beginPeriodCashFlow": "2203600000.00",
                    "endPeriodCashFlow": "1616100000.00",
                    "totalCashFromOperatingActivities": "437600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150100000.00",
                    "otherCashflowsFromInvestingActivities": "-138900000.00",
                    "dividendsPaid": "26000000.00",
                    "changeToInventory": "-91300000.00",
                    "changeToAccountReceivables": "272300000.00",
                    "salePurchaseOfStock": "-167600000.00",
                    "otherCashflowsFromFinancingActivities": "75100000.00",
                    "changeToNetincome": "45700000.00",
                    "capitalExpenditures": "239800000",
                    "changeReceivables": "272300000.00",
                    "cashFlowsOtherOperating": "-107100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-587500000.00",
                    "changeInWorkingCapital": "-139200000.00",
                    "stockBasedCompensation": "9200000.00",
                    "otherNonCashItems": "-10800000.00",
                    "freeCashFlow": "197800000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "9100000.00",
                    "changeToLiabilities": "-274700000.00",
                    "totalCashflowsFromInvestingActivities": "-327200000.00",
                    "netBorrowings": "3675100000.00",
                    "totalCashFromFinancingActivities": "-500900000.00",
                    "changeToOperatingActivities": "103300000.00",
                    "netIncome": "656100000.00",
                    "changeInCash": "295000000.00",
                    "beginPeriodCashFlow": "1908600000.00",
                    "endPeriodCashFlow": "2203600000.00",
                    "totalCashFromOperatingActivities": "1123100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145000000.00",
                    "otherCashflowsFromInvestingActivities": "-85400000.00",
                    "dividendsPaid": "44100000.00",
                    "changeToInventory": "-74100000.00",
                    "changeToAccountReceivables": "173800000.00",
                    "salePurchaseOfStock": "-156400000.00",
                    "otherCashflowsFromFinancingActivities": "-297600000.00",
                    "changeToNetincome": "214000000.00",
                    "capitalExpenditures": "241800000",
                    "changeReceivables": "173800000.00",
                    "cashFlowsOtherOperating": "283000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "295000000.00",
                    "changeInWorkingCapital": "88500000.00",
                    "stockBasedCompensation": "29400000.00",
                    "otherNonCashItems": "-52700000.00",
                    "freeCashFlow": "881300000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "6600000.00",
                    "changeToLiabilities": "-423100000.00",
                    "totalCashflowsFromInvestingActivities": "-246800000.00",
                    "netBorrowings": "-1399400000.00",
                    "totalCashFromFinancingActivities": "-1398800000.00",
                    "changeToOperatingActivities": "-224900000.00",
                    "netIncome": "1084200000.00",
                    "changeInCash": "-265700000.00",
                    "beginPeriodCashFlow": "2174300000.00",
                    "endPeriodCashFlow": "1908600000.00",
                    "totalCashFromOperatingActivities": "1379900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135900000.00",
                    "otherCashflowsFromInvestingActivities": "-81800000.00",
                    "dividendsPaid": "9900000.00",
                    "changeToInventory": "286900000.00",
                    "changeToAccountReceivables": "337300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10500000.00",
                    "changeToNetincome": "211400000.00",
                    "capitalExpenditures": "165000000",
                    "changeReceivables": "337300000.00",
                    "cashFlowsOtherOperating": "-111900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-265700000.00",
                    "changeInWorkingCapital": "-23800000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "71400000.00",
                    "freeCashFlow": "1214900000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "5100000.00",
                    "changeToLiabilities": "-697000000.00",
                    "totalCashflowsFromInvestingActivities": "-211400000.00",
                    "netBorrowings": "-19300000.00",
                    "totalCashFromFinancingActivities": "-1005600000.00",
                    "changeToOperatingActivities": "-372500000.00",
                    "netIncome": "1235800000.00",
                    "changeInCash": "739700000.00",
                    "beginPeriodCashFlow": "1434600000.00",
                    "endPeriodCashFlow": "2174300000.00",
                    "totalCashFromOperatingActivities": "1956700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128400000.00",
                    "otherCashflowsFromInvestingActivities": "-103200000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "-82900000.00",
                    "changeToAccountReceivables": "-152400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22200000.00",
                    "changeToNetincome": "2203800000.00",
                    "capitalExpenditures": "108200000",
                    "changeReceivables": "-152400000.00",
                    "cashFlowsOtherOperating": "300600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "739700000.00",
                    "changeInWorkingCapital": "132700000.00",
                    "stockBasedCompensation": "10300000.00",
                    "otherNonCashItems": "116000000.00",
                    "freeCashFlow": "1848500000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "4200000.00",
                    "changeToLiabilities": "1242700000.00",
                    "totalCashflowsFromInvestingActivities": "-225500000.00",
                    "netBorrowings": "-28000000.00",
                    "totalCashFromFinancingActivities": "6300000.00",
                    "changeToOperatingActivities": "372500000.00",
                    "netIncome": "-3300000.00",
                    "changeInCash": "93100000.00",
                    "beginPeriodCashFlow": "1341500000.00",
                    "endPeriodCashFlow": "1434600000.00",
                    "totalCashFromOperatingActivities": "312300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124600000.00",
                    "otherCashflowsFromInvestingActivities": "-107200000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "-388400000.00",
                    "changeToAccountReceivables": "-537500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44100000.00",
                    "changeToNetincome": "63900000.00",
                    "capitalExpenditures": "118300000",
                    "changeReceivables": "-537500000.00",
                    "cashFlowsOtherOperating": "-189700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "93100000.00",
                    "changeInWorkingCapital": "143600000.00",
                    "stockBasedCompensation": "7700000.00",
                    "otherNonCashItems": "26500000.00",
                    "freeCashFlow": "194000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "investments": "-161300000.00",
                    "changeToLiabilities": "-29300000.00",
                    "totalCashflowsFromInvestingActivities": "-161300000.00",
                    "netBorrowings": "193600000.00",
                    "totalCashFromFinancingActivities": "-121300000.00",
                    "changeToOperatingActivities": "-1428800000.00",
                    "netIncome": "189100000.00",
                    "changeInCash": "-131000000.00",
                    "beginPeriodCashFlow": "1472500000.00",
                    "endPeriodCashFlow": "1341500000.00",
                    "totalCashFromOperatingActivities": "151600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122600000.00",
                    "otherCashflowsFromInvestingActivities": "-54200000.00",
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": "326300000.00",
                    "changeToAccountReceivables": "-220800000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21700000.00",
                    "changeToNetincome": "319300000.00",
                    "capitalExpenditures": "107100000",
                    "changeReceivables": "-220800000.00",
                    "cashFlowsOtherOperating": "33800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-131000000.00",
                    "changeInWorkingCapital": "-170000000.00",
                    "stockBasedCompensation": "10900000.00",
                    "otherNonCashItems": "-52500000.00",
                    "freeCashFlow": "44500000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-87600000.00",
                    "changeToLiabilities": "-325700000.00",
                    "totalCashflowsFromInvestingActivities": "-87600000.00",
                    "netBorrowings": "-170800000.00",
                    "totalCashFromFinancingActivities": "-180600000.00",
                    "changeToOperatingActivities": "674300000.00",
                    "netIncome": "78700000.00",
                    "changeInCash": "-7200000.00",
                    "beginPeriodCashFlow": "1479700000.00",
                    "endPeriodCashFlow": "1472500000.00",
                    "totalCashFromOperatingActivities": "261000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120300000.00",
                    "otherCashflowsFromInvestingActivities": "-30200000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "-195200000.00",
                    "changeToAccountReceivables": "-49000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39500000.00",
                    "changeToNetincome": "-22800000.00",
                    "capitalExpenditures": "57400000",
                    "changeReceivables": "-49000000.00",
                    "cashFlowsOtherOperating": "-91300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7200000.00",
                    "changeInWorkingCapital": "104400000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "-61300000.00",
                    "freeCashFlow": "203600000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-79100000.00",
                    "changeToLiabilities": "-267500000.00",
                    "totalCashflowsFromInvestingActivities": "-79100000.00",
                    "netBorrowings": "-28600000.00",
                    "totalCashFromFinancingActivities": "-60800000.00",
                    "changeToOperatingActivities": "-536100000.00",
                    "netIncome": "69900000.00",
                    "changeInCash": "-61500000.00",
                    "beginPeriodCashFlow": "1541200000.00",
                    "endPeriodCashFlow": "1479700000.00",
                    "totalCashFromOperatingActivities": "78400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119200000.00",
                    "otherCashflowsFromInvestingActivities": "-31900000.00",
                    "dividendsPaid": "10500000.00",
                    "changeToInventory": "-59800000.00",
                    "changeToAccountReceivables": "-144300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19800000.00",
                    "changeToNetincome": "152200000.00",
                    "capitalExpenditures": "47200000",
                    "changeReceivables": "-144300000.00",
                    "cashFlowsOtherOperating": "-262600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61500000.00",
                    "changeInWorkingCapital": "101800000.00",
                    "stockBasedCompensation": "10400000.00",
                    "otherNonCashItems": "-227100000.00",
                    "freeCashFlow": "31200000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "2200000.00",
                    "changeToLiabilities": "905500000.00",
                    "totalCashflowsFromInvestingActivities": "-60500000.00",
                    "netBorrowings": "-5300000.00",
                    "totalCashFromFinancingActivities": "5900000.00",
                    "changeToOperatingActivities": "536100000.00",
                    "netIncome": "-22200000.00",
                    "changeInCash": "-68300000.00",
                    "beginPeriodCashFlow": "1609500000.00",
                    "endPeriodCashFlow": "1541200000.00",
                    "totalCashFromOperatingActivities": "-13700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121700000.00",
                    "otherCashflowsFromInvestingActivities": "-23100000.00",
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": "-220600000.00",
                    "changeToAccountReceivables": "-350600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35900000.00",
                    "changeToNetincome": "42000000.00",
                    "capitalExpenditures": "37400000",
                    "changeReceivables": "-350600000.00",
                    "cashFlowsOtherOperating": "-489500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68300000.00",
                    "changeInWorkingCapital": "232400000.00",
                    "stockBasedCompensation": "7400000.00",
                    "otherNonCashItems": "-345300000.00",
                    "freeCashFlow": "-51100000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "2600000.00",
                    "changeToLiabilities": "493700000.00",
                    "totalCashflowsFromInvestingActivities": "-36200000.00",
                    "netBorrowings": "276200000.00",
                    "totalCashFromFinancingActivities": "202100000.00",
                    "changeToOperatingActivities": "245200000.00",
                    "netIncome": "-298400000.00",
                    "changeInCash": "326900000.00",
                    "beginPeriodCashFlow": "1282600000.00",
                    "endPeriodCashFlow": "1609500000.00",
                    "totalCashFromOperatingActivities": "161000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189200000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": "222900000.00",
                    "changeToAccountReceivables": "-48300000.00",
                    "salePurchaseOfStock": "-1600000.00",
                    "otherCashflowsFromFinancingActivities": "-18900000.00",
                    "changeToNetincome": "105200000.00",
                    "capitalExpenditures": "38200000",
                    "changeReceivables": "-48300000.00",
                    "cashFlowsOtherOperating": "-515700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "326900000.00",
                    "changeInWorkingCapital": "686500000.00",
                    "stockBasedCompensation": "5100000.00",
                    "otherNonCashItems": "-291200000.00",
                    "freeCashFlow": "122800000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "4100000.00",
                    "changeToLiabilities": "600000.00",
                    "totalCashflowsFromInvestingActivities": "-56700000.00",
                    "netBorrowings": "343700000.00",
                    "totalCashFromFinancingActivities": "277900000.00",
                    "changeToOperatingActivities": "203300000.00",
                    "netIncome": "-397800000.00",
                    "changeInCash": "57400000.00",
                    "beginPeriodCashFlow": "1225200000.00",
                    "endPeriodCashFlow": "1282600000.00",
                    "totalCashFromOperatingActivities": "-163800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137900000.00",
                    "otherCashflowsFromInvestingActivities": "-19100000.00",
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": "144500000.00",
                    "changeToAccountReceivables": "-35600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24300000.00",
                    "changeToNetincome": "240300000.00",
                    "capitalExpenditures": "37600000",
                    "changeReceivables": "-35600000.00",
                    "cashFlowsOtherOperating": "-253700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57400000.00",
                    "changeInWorkingCapital": "108900000.00",
                    "stockBasedCompensation": "10400000.00",
                    "otherNonCashItems": "-6600000.00",
                    "freeCashFlow": "-201400000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "2500000.00",
                    "changeToLiabilities": "-13000000.00",
                    "totalCashflowsFromInvestingActivities": "381600000.00",
                    "netBorrowings": "676300000.00",
                    "totalCashFromFinancingActivities": "514500000.00",
                    "changeToOperatingActivities": "-30400000.00",
                    "netIncome": "389100000.00",
                    "changeInCash": "503100000.00",
                    "beginPeriodCashFlow": "722100000.00",
                    "endPeriodCashFlow": "1225200000.00",
                    "totalCashFromOperatingActivities": "-393000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131000000.00",
                    "otherCashflowsFromInvestingActivities": "436700000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "-49500000.00",
                    "changeToAccountReceivables": "10000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-35800000.00",
                    "changeToNetincome": "-321800000.00",
                    "capitalExpenditures": "55100000",
                    "changeReceivables": "10000000.00",
                    "cashFlowsOtherOperating": "-562700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "503100000.00",
                    "changeInWorkingCapital": "-78300000.00",
                    "stockBasedCompensation": "9100000.00",
                    "otherNonCashItems": "-982000000.00",
                    "freeCashFlow": "-448100000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "investments": "3400000.00",
                    "changeToLiabilities": "-544800000.00",
                    "totalCashflowsFromInvestingActivities": "-1315200000.00",
                    "netBorrowings": "1369200000.00",
                    "totalCashFromFinancingActivities": "1458200000.00",
                    "changeToOperatingActivities": "-418100000.00",
                    "netIncome": "-1062500000.00",
                    "changeInCash": "-92800000.00",
                    "beginPeriodCashFlow": "814900000.00",
                    "endPeriodCashFlow": "722100000.00",
                    "totalCashFromOperatingActivities": "-235800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123000000.00",
                    "otherCashflowsFromInvestingActivities": "-73700000.00",
                    "dividendsPaid": "35900000.00",
                    "changeToInventory": "74300000.00",
                    "changeToAccountReceivables": "396000000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "16000000.00",
                    "changeToNetincome": "-404900000.00",
                    "capitalExpenditures": "65300000",
                    "changeReceivables": "396000000.00",
                    "cashFlowsOtherOperating": "1183100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-92800000.00",
                    "changeInWorkingCapital": "-131200000.00",
                    "stockBasedCompensation": "9600000.00",
                    "otherNonCashItems": "1188500000.00",
                    "freeCashFlow": "-301100000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "-119100000.00",
                    "changeToLiabilities": "210900000.00",
                    "totalCashflowsFromInvestingActivities": "-119100000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-103600000.00",
                    "changeToOperatingActivities": "122000000.00",
                    "netIncome": "69100000.00",
                    "changeInCash": "278600000.00",
                    "beginPeriodCashFlow": "536300000.00",
                    "endPeriodCashFlow": "814900000.00",
                    "totalCashFromOperatingActivities": "501300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116200000.00",
                    "otherCashflowsFromInvestingActivities": "-23200000.00",
                    "dividendsPaid": "35900000.00",
                    "changeToInventory": "13000000.00",
                    "changeToAccountReceivables": "45500000.00",
                    "salePurchaseOfStock": "-3400000.00",
                    "otherCashflowsFromFinancingActivities": "-66000000.00",
                    "changeToNetincome": "35300000.00",
                    "capitalExpenditures": "95900000",
                    "changeReceivables": "45500000.00",
                    "cashFlowsOtherOperating": "43000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "278600000.00",
                    "changeInWorkingCapital": "236600000.00",
                    "stockBasedCompensation": "8900000.00",
                    "otherNonCashItems": "56400000.00",
                    "freeCashFlow": "405400000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "13800000.00",
                    "changeToLiabilities": "-34700000.00",
                    "totalCashflowsFromInvestingActivities": "-91600000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-35800000.00",
                    "changeToOperatingActivities": "-100300000.00",
                    "netIncome": "86300000.00",
                    "changeInCash": "332200000.00",
                    "beginPeriodCashFlow": "204100000.00",
                    "endPeriodCashFlow": "536300000.00",
                    "totalCashFromOperatingActivities": "459600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112900000.00",
                    "otherCashflowsFromInvestingActivities": "11300000.00",
                    "dividendsPaid": "52800000.00",
                    "changeToInventory": "137000000.00",
                    "changeToAccountReceivables": "110000000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-11200000.00",
                    "changeToNetincome": "8400000.00",
                    "capitalExpenditures": "102900000",
                    "changeReceivables": "110000000.00",
                    "cashFlowsOtherOperating": "39700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "332200000.00",
                    "changeInWorkingCapital": "224800000.00",
                    "stockBasedCompensation": "8400000.00",
                    "otherNonCashItems": "5800000.00",
                    "freeCashFlow": "356700000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-241300000.00",
                    "changeToLiabilities": "-147500000.00",
                    "totalCashflowsFromInvestingActivities": "-241300000.00",
                    "netBorrowings": "-252900000.00",
                    "totalCashFromFinancingActivities": "-95400000.00",
                    "changeToOperatingActivities": "-10600000.00",
                    "netIncome": "-21600000.00",
                    "changeInCash": "-214200000.00",
                    "beginPeriodCashFlow": "418300000.00",
                    "endPeriodCashFlow": "204100000.00",
                    "totalCashFromOperatingActivities": "122500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109800000.00",
                    "otherCashflowsFromInvestingActivities": "-140600000.00",
                    "dividendsPaid": "54200000.00",
                    "changeToInventory": "70100000.00",
                    "changeToAccountReceivables": "-120400000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-12500000.00",
                    "changeToNetincome": "13700000.00",
                    "capitalExpenditures": "100700000",
                    "changeReceivables": "-120400000.00",
                    "cashFlowsOtherOperating": "218400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-214200000.00",
                    "changeInWorkingCapital": "-181700000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "214300000.00",
                    "freeCashFlow": "21800000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-260600000.00",
                    "changeToLiabilities": "317000000.00",
                    "totalCashflowsFromInvestingActivities": "-260600000.00",
                    "netBorrowings": "248300000.00",
                    "totalCashFromFinancingActivities": "231500000.00",
                    "changeToOperatingActivities": "144500000.00",
                    "netIncome": "241400000.00",
                    "changeInCash": "-179000000.00",
                    "beginPeriodCashFlow": "597300000.00",
                    "endPeriodCashFlow": "418300000.00",
                    "totalCashFromOperatingActivities": "-149900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108600000.00",
                    "otherCashflowsFromInvestingActivities": "-155200000.00",
                    "dividendsPaid": "35900000.00",
                    "changeToInventory": "-194700000.00",
                    "changeToAccountReceivables": "-151200000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "16100000.00",
                    "changeToNetincome": "97700000.00",
                    "capitalExpenditures": "105400000",
                    "changeReceivables": "-151200000.00",
                    "cashFlowsOtherOperating": "-568700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-179000000.00",
                    "changeInWorkingCapital": "-108900000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "-477500000.00",
                    "freeCashFlow": "-255300000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-540847000.00",
                    "totalCashflowsFromInvestingActivities": "-265760000.00",
                    "netBorrowings": "376602000.00",
                    "totalCashFromFinancingActivities": "-313900000.00",
                    "changeToOperatingActivities": "-523129000.00",
                    "netIncome": "-353800000.00",
                    "changeInCash": "-461900000.00",
                    "beginPeriodCashFlow": "1059200000.00",
                    "endPeriodCashFlow": "597286000.00",
                    "totalCashFromOperatingActivities": "117609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100933000.00",
                    "otherCashflowsFromInvestingActivities": "-65108000.00",
                    "dividendsPaid": "36000000.00",
                    "changeToInventory": "43541000.00",
                    "changeToAccountReceivables": "349604000.00",
                    "salePurchaseOfStock": "-6832000.00",
                    "otherCashflowsFromFinancingActivities": "-25706000.00",
                    "changeToNetincome": "-115088000.00",
                    "capitalExpenditures": "125307000",
                    "changeReceivables": "349604000.00",
                    "cashFlowsOtherOperating": "626139000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-461914000.00",
                    "changeInWorkingCapital": "-124872000.00",
                    "stockBasedCompensation": "7361000.00",
                    "otherNonCashItems": "628389000.00",
                    "freeCashFlow": "-7698000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "148067000.00",
                    "totalCashflowsFromInvestingActivities": "-54600000.00",
                    "netBorrowings": "-7833000.00",
                    "totalCashFromFinancingActivities": "223200000.00",
                    "changeToOperatingActivities": "308606000.00",
                    "netIncome": "179344000.00",
                    "changeInCash": "580900000.00",
                    "beginPeriodCashFlow": "478300000.00",
                    "endPeriodCashFlow": "1059200000.00",
                    "totalCashFromOperatingActivities": "412300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95380000.00",
                    "otherCashflowsFromInvestingActivities": "21900000.00",
                    "dividendsPaid": "37584000.00",
                    "changeToInventory": "33972000.00",
                    "changeToAccountReceivables": "-33737000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-22116000.00",
                    "changeToNetincome": "34969000.00",
                    "capitalExpenditures": "76462000",
                    "changeReceivables": "-33737000.00",
                    "cashFlowsOtherOperating": "-58676000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "580871000.00",
                    "changeInWorkingCapital": "164215000.00",
                    "stockBasedCompensation": "5591000.00",
                    "otherNonCashItems": "-85730000.00",
                    "freeCashFlow": "335800000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "44097000.00",
                    "totalCashflowsFromInvestingActivities": "-271961000.00",
                    "netBorrowings": "-20455000.00",
                    "totalCashFromFinancingActivities": "-6100000.00",
                    "changeToOperatingActivities": "41840000.00",
                    "netIncome": "287700000.00",
                    "changeInCash": "115300000.00",
                    "beginPeriodCashFlow": "362963000.00",
                    "endPeriodCashFlow": "478300000.00",
                    "totalCashFromOperatingActivities": "372242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92311000.00",
                    "otherCashflowsFromInvestingActivities": "-179194000.00",
                    "dividendsPaid": "33929000.00",
                    "changeToInventory": "197469000.00",
                    "changeToAccountReceivables": "-203019000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-35425000.00",
                    "changeToNetincome": "115261000.00",
                    "capitalExpenditures": "90800000",
                    "changeReceivables": "-203019000.00",
                    "cashFlowsOtherOperating": "-142464000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "115366000.00",
                    "changeInWorkingCapital": "64512000.00",
                    "stockBasedCompensation": "7945000.00",
                    "otherNonCashItems": "-175026000.00",
                    "freeCashFlow": "302500000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": "-58800000.00",
                    "changeToLiabilities": "21058000.00",
                    "totalCashflowsFromInvestingActivities": "-93280000.00",
                    "netBorrowings": "1686000.00",
                    "totalCashFromFinancingActivities": "-31300000.00",
                    "changeToOperatingActivities": "-36790000.00",
                    "netIncome": "41800000.00",
                    "changeInCash": "-210021000.00",
                    "beginPeriodCashFlow": "573021000.00",
                    "endPeriodCashFlow": "363000000.00",
                    "totalCashFromOperatingActivities": "-85433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85987000.00",
                    "otherCashflowsFromInvestingActivities": "-68344000.00",
                    "dividendsPaid": "45567000.00",
                    "changeToInventory": "8825000.00",
                    "changeToAccountReceivables": "121497000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "27867000.00",
                    "changeToNetincome": "27855000.00",
                    "capitalExpenditures": "24900000",
                    "changeReceivables": "121497000.00",
                    "cashFlowsOtherOperating": "-107353000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-210058000.00",
                    "changeInWorkingCapital": "-164251000.00",
                    "stockBasedCompensation": "5072000.00",
                    "otherNonCashItems": "-64900000.00",
                    "freeCashFlow": "-110369000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "35012000.00",
                    "changeToLiabilities": "85408000.00",
                    "totalCashflowsFromInvestingActivities": "-77093000.00",
                    "netBorrowings": "499832000.00",
                    "totalCashFromFinancingActivities": "-14415000.00",
                    "changeToOperatingActivities": "380003000.00",
                    "netIncome": "260386000.00",
                    "changeInCash": "272130000.00",
                    "beginPeriodCashFlow": "300891000.00",
                    "endPeriodCashFlow": "573021000.00",
                    "totalCashFromOperatingActivities": "363638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84808000.00",
                    "otherCashflowsFromInvestingActivities": "-37563000.00",
                    "dividendsPaid": "47148000.00",
                    "changeToInventory": "294484000.00",
                    "changeToAccountReceivables": "-176539000.00",
                    "salePurchaseOfStock": "-1038000.00",
                    "otherCashflowsFromFinancingActivities": "6825000.00",
                    "changeToNetincome": "222370000.00",
                    "capitalExpenditures": "39530000",
                    "changeReceivables": "-176539000.00",
                    "cashFlowsOtherOperating": "-407279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "272130000.00",
                    "changeInWorkingCapital": "202346000.00",
                    "stockBasedCompensation": "8784000.00",
                    "otherNonCashItems": "-144837000.00",
                    "freeCashFlow": "324108000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "-127223000.00",
                    "changeToLiabilities": "336825000.00",
                    "totalCashflowsFromInvestingActivities": "-181277000.00",
                    "netBorrowings": "-1664000.00",
                    "totalCashFromFinancingActivities": "-47751000.00",
                    "changeToOperatingActivities": "300637000.00",
                    "netIncome": "347226000.00",
                    "changeInCash": "127860000.00",
                    "beginPeriodCashFlow": "173031000.00",
                    "endPeriodCashFlow": "300891000.00",
                    "totalCashFromOperatingActivities": "356888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80457000.00",
                    "otherCashflowsFromInvestingActivities": "-134572000.00",
                    "dividendsPaid": "45077000.00",
                    "changeToInventory": "-170451000.00",
                    "changeToAccountReceivables": "-164371000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1010000.00",
                    "changeToNetincome": "218600000.00",
                    "capitalExpenditures": "46705000",
                    "changeReceivables": "-164371000.00",
                    "cashFlowsOtherOperating": "-291398000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "127860000.00",
                    "changeInWorkingCapital": "272000.00",
                    "stockBasedCompensation": "4222000.00",
                    "otherNonCashItems": "-180926000.00",
                    "freeCashFlow": "310183000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "40054000.00",
                    "changeToLiabilities": "-29928000.00",
                    "totalCashflowsFromInvestingActivities": "-239667000.00",
                    "netBorrowings": "33138000.00",
                    "totalCashFromFinancingActivities": "-24092000.00",
                    "changeToOperatingActivities": "-85862000.00",
                    "netIncome": "-104151000.00",
                    "changeInCash": "-133060000.00",
                    "beginPeriodCashFlow": "306091000.00",
                    "endPeriodCashFlow": "173031000.00",
                    "totalCashFromOperatingActivities": "130699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71068000.00",
                    "otherCashflowsFromInvestingActivities": "-158904000.00",
                    "dividendsPaid": "44816000.00",
                    "changeToInventory": "59699000.00",
                    "changeToAccountReceivables": "-1429000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "712586000.00",
                    "changeToNetincome": "-29086000.00",
                    "capitalExpenditures": "110720000",
                    "changeReceivables": "-1429000.00",
                    "cashFlowsOtherOperating": "164526000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-133060000.00",
                    "changeInWorkingCapital": "22860000.00",
                    "stockBasedCompensation": "7817000.00",
                    "otherNonCashItems": "108462000.00",
                    "freeCashFlow": "19979000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-30000.00",
                    "changeToLiabilities": "-2511000.00",
                    "totalCashflowsFromInvestingActivities": "-188974000.00",
                    "netBorrowings": "-41306000.00",
                    "totalCashFromFinancingActivities": "-85845000.00",
                    "changeToOperatingActivities": "28674000.00",
                    "netIncome": "-20030000.00",
                    "changeInCash": "-440183000.00",
                    "beginPeriodCashFlow": "746274000.00",
                    "endPeriodCashFlow": "306091000.00",
                    "totalCashFromOperatingActivities": "-165364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63527000.00",
                    "otherCashflowsFromInvestingActivities": "-79218000.00",
                    "dividendsPaid": "44539000.00",
                    "changeToInventory": "-238437000.00",
                    "changeToAccountReceivables": "9962000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "200000000.00",
                    "changeToNetincome": "-2052000.00",
                    "capitalExpenditures": "109726000",
                    "changeReceivables": "9962000.00",
                    "cashFlowsOtherOperating": "24177000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-440183000.00",
                    "changeInWorkingCapital": "-202312000.00",
                    "stockBasedCompensation": "6025000.00",
                    "otherNonCashItems": "6946000.00",
                    "freeCashFlow": "-275090000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "129968000.00",
                    "changeToLiabilities": "393245000.00",
                    "totalCashflowsFromInvestingActivities": "-146982000.00",
                    "netBorrowings": "303259000.00",
                    "totalCashFromFinancingActivities": "4132000.00",
                    "changeToOperatingActivities": "135689000.00",
                    "netIncome": "54558000.00",
                    "changeInCash": "120872000.00",
                    "beginPeriodCashFlow": "625402000.00",
                    "endPeriodCashFlow": "746274000.00",
                    "totalCashFromOperatingActivities": "263722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62037000.00",
                    "otherCashflowsFromInvestingActivities": "-62837000.00",
                    "dividendsPaid": "57173000.00",
                    "changeToInventory": "182550000.00",
                    "changeToAccountReceivables": "33463000.00",
                    "salePurchaseOfStock": "-743000.00",
                    "otherCashflowsFromFinancingActivities": "62659000.00",
                    "changeToNetincome": "-220905000.00",
                    "capitalExpenditures": "104112000",
                    "changeReceivables": "-364295000.00",
                    "cashFlowsOtherOperating": "-216906000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "120872000.00",
                    "changeInWorkingCapital": "283594000.00",
                    "stockBasedCompensation": "6325000.00",
                    "otherNonCashItems": "-177068000.00",
                    "freeCashFlow": "159610000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "1681873000.00",
                    "changeToLiabilities": "-6796000.00",
                    "totalCashflowsFromInvestingActivities": "-1011196000.00",
                    "netBorrowings": "3440000.00",
                    "totalCashFromFinancingActivities": "51585000.00",
                    "changeToOperatingActivities": "-84020000.00",
                    "netIncome": "56444000.00",
                    "changeInCash": "-787533000.00",
                    "beginPeriodCashFlow": "1412935000.00",
                    "endPeriodCashFlow": "625402000.00",
                    "totalCashFromOperatingActivities": "172078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58388000.00",
                    "otherCashflowsFromInvestingActivities": "-32564000.00",
                    "dividendsPaid": "38535000.00",
                    "changeToInventory": "-28527000.00",
                    "changeToAccountReceivables": "-5772000.00",
                    "salePurchaseOfStock": "86680000.00",
                    "otherCashflowsFromFinancingActivities": "86680000.00",
                    "changeToNetincome": "3622000.00",
                    "capitalExpenditures": "82853000",
                    "changeReceivables": "5772000.00",
                    "cashFlowsOtherOperating": "69957000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-787533000.00",
                    "changeInWorkingCapital": "31247000.00",
                    "stockBasedCompensation": "3622000.00",
                    "otherNonCashItems": "-79081000.00",
                    "freeCashFlow": "89225000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "98264000.00",
                    "changeToLiabilities": "-4127000.00",
                    "totalCashflowsFromInvestingActivities": "-89878000.00",
                    "netBorrowings": "513194000.00",
                    "totalCashFromFinancingActivities": "525761000.00",
                    "changeToOperatingActivities": "37062000.00",
                    "netIncome": "120648000.00",
                    "changeInCash": "672614000.00",
                    "beginPeriodCashFlow": "740321000.00",
                    "endPeriodCashFlow": "1412935000.00",
                    "totalCashFromOperatingActivities": "236731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53928000.00",
                    "otherCashflowsFromInvestingActivities": "-119540000.00",
                    "dividendsPaid": "39008000.00",
                    "changeToInventory": "78544000.00",
                    "changeToAccountReceivables": "-106342000.00",
                    "salePurchaseOfStock": "51575000.00",
                    "otherCashflowsFromFinancingActivities": "513194000.00",
                    "changeToNetincome": "-51275000.00",
                    "capitalExpenditures": "68602000",
                    "changeReceivables": "279872000.00",
                    "cashFlowsOtherOperating": "128593000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "672614000.00",
                    "changeInWorkingCapital": "166887000.00",
                    "stockBasedCompensation": "9359000.00",
                    "otherNonCashItems": "-154110000.00",
                    "freeCashFlow": "168129000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-140000.00",
                    "changeToLiabilities": "63202000.00",
                    "totalCashflowsFromInvestingActivities": "-145879000.00",
                    "netBorrowings": "513194000.00",
                    "totalCashFromFinancingActivities": "-37523000.00",
                    "changeToOperatingActivities": "-78392000.00",
                    "netIncome": "-23336000.00",
                    "changeInCash": "-203999000.00",
                    "beginPeriodCashFlow": "944320000.00",
                    "endPeriodCashFlow": "740321000.00",
                    "totalCashFromOperatingActivities": "-20597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58595000.00",
                    "otherCashflowsFromInvestingActivities": "-99910000.00",
                    "dividendsPaid": "29342000.00",
                    "changeToInventory": "4035000.00",
                    "changeToAccountReceivables": "-86765000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8181000.00",
                    "changeToNetincome": "63984000.00",
                    "capitalExpenditures": "43170000",
                    "changeReceivables": "-86765000.00",
                    "cashFlowsOtherOperating": "-99423000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-203999000.00",
                    "changeInWorkingCapital": "-98809000.00",
                    "stockBasedCompensation": "3350000.00",
                    "otherNonCashItems": "-13351000.00",
                    "freeCashFlow": "-63767000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "697000.00",
                    "changeToLiabilities": "366313000.00",
                    "totalCashflowsFromInvestingActivities": "-645171000.00",
                    "netBorrowings": "-180000000.00",
                    "totalCashFromFinancingActivities": "796637000.00",
                    "changeToOperatingActivities": "-74888000.00",
                    "netIncome": "-119529000.00",
                    "changeInCash": "471491000.00",
                    "beginPeriodCashFlow": "472829000.00",
                    "endPeriodCashFlow": "944320000.00",
                    "totalCashFromOperatingActivities": "320025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55495000.00",
                    "otherCashflowsFromInvestingActivities": "-14812000.00",
                    "dividendsPaid": "39179000.00",
                    "changeToInventory": "-161062000.00",
                    "changeToAccountReceivables": "-58009000.00",
                    "salePurchaseOfStock": "8073000.00",
                    "otherCashflowsFromFinancingActivities": "335816000.00",
                    "changeToNetincome": "406792000.00",
                    "capitalExpenditures": "65055000",
                    "changeReceivables": "-58009000.00",
                    "cashFlowsOtherOperating": "-167963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "471491000.00",
                    "changeInWorkingCapital": "71974000.00",
                    "stockBasedCompensation": "4740000.00",
                    "otherNonCashItems": "360655000.00",
                    "freeCashFlow": "254970000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2000.00",
                    "changeToLiabilities": "-390044000.00",
                    "totalCashflowsFromInvestingActivities": "-53367000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55495000.00",
                    "changeInCash": "-150993000.00",
                    "beginPeriodCashFlow": "623822000.00",
                    "endPeriodCashFlow": "472829000.00",
                    "totalCashFromOperatingActivities": "-77276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50670000.00",
                    "otherCashflowsFromInvestingActivities": "-218419000.00",
                    "dividendsPaid": "38781000.00",
                    "changeToInventory": "208313000.00",
                    "changeToAccountReceivables": "144603000.00",
                    "salePurchaseOfStock": "-4073000.00",
                    "otherCashflowsFromFinancingActivities": "-1509000.00",
                    "changeToNetincome": "-37000000.00",
                    "capitalExpenditures": "64846000",
                    "changeReceivables": "144603000.00",
                    "cashFlowsOtherOperating": "125211000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-150993000.00",
                    "changeInWorkingCapital": "-316142000.00",
                    "stockBasedCompensation": "3363000.00",
                    "otherNonCashItems": "173791000.00",
                    "freeCashFlow": "-142122000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "695000.00",
                    "changeToLiabilities": "178318000.00",
                    "totalCashflowsFromInvestingActivities": "-65468000.00",
                    "netBorrowings": "349617000.00",
                    "totalCashFromFinancingActivities": "54640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158460000.00",
                    "changeInCash": "174342000.00",
                    "beginPeriodCashFlow": "449480000.00",
                    "endPeriodCashFlow": "623822000.00",
                    "totalCashFromOperatingActivities": "185170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50947000.00",
                    "otherCashflowsFromInvestingActivities": "55505000.00",
                    "dividendsPaid": "38188000.00",
                    "changeToInventory": "-83612000.00",
                    "changeToAccountReceivables": "-99042000.00",
                    "salePurchaseOfStock": "-3593000.00",
                    "otherCashflowsFromFinancingActivities": "-7752000.00",
                    "changeToNetincome": "59090000.00",
                    "capitalExpenditures": "121668000",
                    "changeReceivables": "-99042000.00",
                    "cashFlowsOtherOperating": "-78991000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "174342000.00",
                    "changeInWorkingCapital": "1886000.00",
                    "stockBasedCompensation": "2439000.00",
                    "otherNonCashItems": "-79400000.00",
                    "freeCashFlow": "63502000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": "4000.00",
                    "changeToLiabilities": "-212867000.00",
                    "totalCashflowsFromInvestingActivities": "-48107000.00",
                    "netBorrowings": "383000.00",
                    "totalCashFromFinancingActivities": "-32791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103119000.00",
                    "changeInCash": "51607000.00",
                    "beginPeriodCashFlow": "397873000.00",
                    "endPeriodCashFlow": "449480000.00",
                    "totalCashFromOperatingActivities": "132505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49892000.00",
                    "otherCashflowsFromInvestingActivities": "54284000.00",
                    "dividendsPaid": "25733000.00",
                    "changeToInventory": "66509000.00",
                    "changeToAccountReceivables": "110084000.00",
                    "salePurchaseOfStock": "-407000.00",
                    "otherCashflowsFromFinancingActivities": "-7302000.00",
                    "changeToNetincome": "32212000.00",
                    "capitalExpenditures": "102395000",
                    "changeReceivables": "110084000.00",
                    "cashFlowsOtherOperating": "51072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51607000.00",
                    "changeInWorkingCapital": "-95980000.00",
                    "stockBasedCompensation": "2955000.00",
                    "otherNonCashItems": "49351000.00",
                    "freeCashFlow": "30110000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "29981000.00",
                    "changeToLiabilities": "-238277000.00",
                    "totalCashflowsFromInvestingActivities": "-142296000.00",
                    "netBorrowings": "-265022000.00",
                    "totalCashFromFinancingActivities": "-40588000.00",
                    "changeToOperatingActivities": "42658000.00",
                    "netIncome": "-320849000.00",
                    "changeInCash": "-79520000.00",
                    "beginPeriodCashFlow": "477393000.00",
                    "endPeriodCashFlow": "397873000.00",
                    "totalCashFromOperatingActivities": "103364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46662000.00",
                    "otherCashflowsFromInvestingActivities": "45237000.00",
                    "dividendsPaid": "24984000.00",
                    "changeToInventory": "285292000.00",
                    "changeToAccountReceivables": "147130000.00",
                    "salePurchaseOfStock": "-110138000.00",
                    "otherCashflowsFromFinancingActivities": "-11811000.00",
                    "changeToNetincome": "577214000.00",
                    "capitalExpenditures": "217514000",
                    "changeReceivables": "147130000.00",
                    "cashFlowsOtherOperating": "-93023000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79520000.00",
                    "changeInWorkingCapital": "-143715000.00",
                    "stockBasedCompensation": "1804000.00",
                    "otherNonCashItems": "639567000.00",
                    "freeCashFlow": "-114150000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "35100000.00",
                    "changeToLiabilities": "9392000.00",
                    "totalCashflowsFromInvestingActivities": "-86172000.00",
                    "netBorrowings": "-43495000.00",
                    "totalCashFromFinancingActivities": "59117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170012000.00",
                    "changeInCash": "159849000.00",
                    "beginPeriodCashFlow": "317544000.00",
                    "endPeriodCashFlow": "477393000.00",
                    "totalCashFromOperatingActivities": "186904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68010000.00",
                    "otherCashflowsFromInvestingActivities": "12310000.00",
                    "dividendsPaid": "26327000.00",
                    "changeToInventory": "-129444000.00",
                    "changeToAccountReceivables": "14827000.00",
                    "salePurchaseOfStock": "-32593000.00",
                    "otherCashflowsFromFinancingActivities": "-14663000.00",
                    "changeToNetincome": "44024000.00",
                    "capitalExpenditures": "133582000",
                    "changeReceivables": "14827000.00",
                    "cashFlowsOtherOperating": "7983000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "159849000.00",
                    "changeInWorkingCapital": "-65080000.00",
                    "stockBasedCompensation": "2454000.00",
                    "otherNonCashItems": "-21130000.00",
                    "freeCashFlow": "53322000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": "-300010000.00",
                    "changeToLiabilities": "177275000.00",
                    "totalCashflowsFromInvestingActivities": "-382486000.00",
                    "netBorrowings": "297573000.00",
                    "totalCashFromFinancingActivities": "557409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45836000.00",
                    "changeInCash": "80409000.00",
                    "beginPeriodCashFlow": "237135000.00",
                    "endPeriodCashFlow": "317544000.00",
                    "totalCashFromOperatingActivities": "-94514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36589000.00",
                    "otherCashflowsFromInvestingActivities": "-17310000.00",
                    "dividendsPaid": "84346000.00",
                    "changeToInventory": "-149120000.00",
                    "changeToAccountReceivables": "-183585000.00",
                    "salePurchaseOfStock": "335957000.00",
                    "otherCashflowsFromFinancingActivities": "333530000.00",
                    "changeToNetincome": "9372000.00",
                    "capitalExpenditures": "65166000",
                    "changeReceivables": "-183585000.00",
                    "cashFlowsOtherOperating": "-30881000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "80409000.00",
                    "changeInWorkingCapital": "-198139000.00",
                    "stockBasedCompensation": "1503000.00",
                    "otherNonCashItems": "17567000.00",
                    "freeCashFlow": "-159680000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39831000.00",
                    "totalCashflowsFromInvestingActivities": "-52653000.00",
                    "netBorrowings": "-18092000.00",
                    "totalCashFromFinancingActivities": "-47753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "183272000.00",
                    "changeInCash": "160165000.00",
                    "beginPeriodCashFlow": "76970000.00",
                    "endPeriodCashFlow": "237135000.00",
                    "totalCashFromOperatingActivities": "260571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34848000.00",
                    "otherCashflowsFromInvestingActivities": "7474000.00",
                    "dividendsPaid": "29661000.00",
                    "changeToInventory": "-99974000.00",
                    "changeToAccountReceivables": "67006000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3092000.00",
                    "changeToNetincome": "38999000.00",
                    "capitalExpenditures": "60127000",
                    "changeReceivables": "67006000.00",
                    "cashFlowsOtherOperating": "-3411000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "160165000.00",
                    "changeInWorkingCapital": "18914000.00",
                    "stockBasedCompensation": "1420000.00",
                    "otherNonCashItems": "-10843000.00",
                    "freeCashFlow": "200444000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4923000.00",
                    "totalCashflowsFromInvestingActivities": "-115751000.00",
                    "netBorrowings": "-375000.00",
                    "totalCashFromFinancingActivities": "-13444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102097000.00",
                    "changeInCash": "19553000.00",
                    "beginPeriodCashFlow": "57417000.00",
                    "endPeriodCashFlow": "76970000.00",
                    "totalCashFromOperatingActivities": "148748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31584000.00",
                    "otherCashflowsFromInvestingActivities": "737000.00",
                    "dividendsPaid": "29163000.00",
                    "changeToInventory": "14826000.00",
                    "changeToAccountReceivables": "-18768000.00",
                    "salePurchaseOfStock": "1757000.00",
                    "otherCashflowsFromFinancingActivities": "1382000.00",
                    "changeToNetincome": "22521000.00",
                    "capitalExpenditures": "116488000",
                    "changeReceivables": "-18768000.00",
                    "cashFlowsOtherOperating": "-8435000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19553000.00",
                    "changeInWorkingCapital": "804000.00",
                    "stockBasedCompensation": "1003000.00",
                    "otherNonCashItems": "-4319000.00",
                    "freeCashFlow": "32260000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9832000.00",
                    "totalCashflowsFromInvestingActivities": "-84799000.00",
                    "netBorrowings": "-79410000.00",
                    "totalCashFromFinancingActivities": "-109796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64894000.00",
                    "changeInCash": "-11813000.00",
                    "beginPeriodCashFlow": "69230000.00",
                    "endPeriodCashFlow": "57417000.00",
                    "totalCashFromOperatingActivities": "182782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29064000.00",
                    "otherCashflowsFromInvestingActivities": "12023000.00",
                    "dividendsPaid": "30386000.00",
                    "changeToInventory": "214203000.00",
                    "changeToAccountReceivables": "13473000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "590000.00",
                    "changeToNetincome": "-12660000.00",
                    "capitalExpenditures": "96822000",
                    "changeReceivables": "13473000.00",
                    "cashFlowsOtherOperating": "-6236000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11813000.00",
                    "changeInWorkingCapital": "216799000.00",
                    "stockBasedCompensation": "773000.00",
                    "otherNonCashItems": "10512000.00",
                    "freeCashFlow": "85960000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-234491000.00",
                    "totalCashflowsFromInvestingActivities": "-53571000.00",
                    "netBorrowings": "94474000.00",
                    "totalCashFromFinancingActivities": "-30020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107171000.00",
                    "changeInCash": "-334858000.00",
                    "beginPeriodCashFlow": "404088000.00",
                    "endPeriodCashFlow": "69230000.00",
                    "totalCashFromOperatingActivities": "-251267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29211000.00",
                    "otherCashflowsFromInvestingActivities": "-4639000.00",
                    "dividendsPaid": "103137000.00",
                    "changeToInventory": "-205098000.00",
                    "changeToAccountReceivables": "71494000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21883000.00",
                    "changeToNetincome": "14472000.00",
                    "capitalExpenditures": "48932000",
                    "changeReceivables": "71494000.00",
                    "cashFlowsOtherOperating": "-34026000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-334858000.00",
                    "changeInWorkingCapital": "-386077000.00",
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "-11754000.00",
                    "freeCashFlow": "-300199000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "266870000.00",
                    "totalCashflowsFromInvestingActivities": "-59153000.00",
                    "netBorrowings": "-733000.00",
                    "totalCashFromFinancingActivities": "-33709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69711000.00",
                    "changeInCash": "118204000.00",
                    "beginPeriodCashFlow": "285884000.00",
                    "endPeriodCashFlow": "404088000.00",
                    "totalCashFromOperatingActivities": "211066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28142000.00",
                    "otherCashflowsFromInvestingActivities": "-3001000.00",
                    "dividendsPaid": "32976000.00",
                    "changeToInventory": "22060000.00",
                    "changeToAccountReceivables": "-159050000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-733000.00",
                    "changeToNetincome": "12646000.00",
                    "capitalExpenditures": "56152000",
                    "changeReceivables": "-159050000.00",
                    "cashFlowsOtherOperating": "-31117000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "118204000.00",
                    "changeInWorkingCapital": "107381000.00",
                    "stockBasedCompensation": "1020000.00",
                    "otherNonCashItems": "-2632000.00",
                    "freeCashFlow": "154914000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "109882000.00",
                    "totalCashflowsFromInvestingActivities": "-85452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-142323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "264262000.00",
                    "changeInCash": "115836000.00",
                    "beginPeriodCashFlow": "170048000.00",
                    "endPeriodCashFlow": "285884000.00",
                    "totalCashFromOperatingActivities": "343611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26506000.00",
                    "otherCashflowsFromInvestingActivities": "-11556000.00",
                    "dividendsPaid": "145884000.00",
                    "changeToInventory": "-165276000.00",
                    "changeToAccountReceivables": "-7555000.00",
                    "salePurchaseOfStock": "487891000.00",
                    "otherCashflowsFromFinancingActivities": "-5891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51386000.00",
                    "stockBasedCompensation": "1247000.00",
                    "otherNonCashItems": "210000.00",
                    "freeCashFlow": "297216000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44001000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-146127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "186564000.00",
                    "changeInCash": "161320000.00",
                    "beginPeriodCashFlow": "8728000.00",
                    "endPeriodCashFlow": "170048000.00",
                    "totalCashFromOperatingActivities": "351448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25664000.00",
                    "otherCashflowsFromInvestingActivities": "-6120000.00",
                    "dividendsPaid": "2221000.00",
                    "changeToInventory": "150933000.00",
                    "changeToAccountReceivables": "-47993000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1027000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110983000.00",
                    "stockBasedCompensation": "660000.00",
                    "otherNonCashItems": "27577000.00",
                    "freeCashFlow": "313567000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50738000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-332864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "555742000.00",
                    "changeInCash": "2473000.00",
                    "beginPeriodCashFlow": "6255000.00",
                    "endPeriodCashFlow": "8728000.00",
                    "totalCashFromOperatingActivities": "386075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23728000.00",
                    "otherCashflowsFromInvestingActivities": "-10011000.00",
                    "dividendsPaid": "12860000.00",
                    "changeToInventory": "-119898000.00",
                    "changeToAccountReceivables": "48992000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-104330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200281000.00",
                    "stockBasedCompensation": "540000.00",
                    "otherNonCashItems": "2401000.00",
                    "freeCashFlow": "345348000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "263906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-202531000.00",
                    "changeInCash": "-43911000.00",
                    "beginPeriodCashFlow": "50166000.00",
                    "endPeriodCashFlow": "6255000.00",
                    "totalCashFromOperatingActivities": "-268701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21752000.00",
                    "otherCashflowsFromInvestingActivities": "-15720000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "54144000.00",
                    "changeToAccountReceivables": "-180988000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80110000.00",
                    "stockBasedCompensation": "507000.00",
                    "otherNonCashItems": "-8319000.00",
                    "freeCashFlow": "-292097000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "644858000.00",
                    "totalCashflowsFromInvestingActivities": "-48447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-184480000.00",
                    "changeInCash": "-174441000.00",
                    "beginPeriodCashFlow": "224607000.00",
                    "endPeriodCashFlow": "50166000.00",
                    "totalCashFromOperatingActivities": "-218352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19097000.00",
                    "otherCashflowsFromInvestingActivities": "-40421000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "135120000.00",
                    "changeToAccountReceivables": "-21934000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20344000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84365000.00",
                    "stockBasedCompensation": "605000.00",
                    "otherNonCashItems": "28179000.00",
                    "freeCashFlow": "-226378000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85884000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-146919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "306397000.00",
                    "changeInCash": "80670000.00",
                    "beginPeriodCashFlow": "143937000.00",
                    "endPeriodCashFlow": "224607000.00",
                    "totalCashFromOperatingActivities": "313473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17779000.00",
                    "otherCashflowsFromInvestingActivities": "48219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-259880000.00",
                    "changeToAccountReceivables": "56686000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9086000.00",
                    "stockBasedCompensation": "614000.00",
                    "otherNonCashItems": "-22911000.00",
                    "freeCashFlow": "179370000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "63768000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "639206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "143937000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "14126000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "567466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-480200000.00",
                    "netBorrowings": "677300000.00",
                    "totalCashFromFinancingActivities": "550000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-160500000.00",
                    "changeInCash": "-8200000.00",
                    "beginPeriodCashFlow": "536100000.00",
                    "endPeriodCashFlow": "527900000.00",
                    "totalCashFromOperatingActivities": "-78000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "662800000.00",
                    "otherCashflowsFromInvestingActivities": "246600000.00",
                    "dividendsPaid": "126500000.00",
                    "changeToInventory": "-280800000.00",
                    "changeToAccountReceivables": "-1700000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "705200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-278800000.00",
                    "stockBasedCompensation": "39000000.00",
                    "otherNonCashItems": "-262600000.00",
                    "freeCashFlow": "-783200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-1041500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1041500000.00",
                    "netBorrowings": "187800000.00",
                    "totalCashFromFinancingActivities": "-250700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-540200000.00",
                    "changeInCash": "-1247400000.00",
                    "beginPeriodCashFlow": "1783500000.00",
                    "endPeriodCashFlow": "536100000.00",
                    "totalCashFromOperatingActivities": "43400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "643000000.00",
                    "otherCashflowsFromInvestingActivities": "-617400000.00",
                    "dividendsPaid": "120600000.00",
                    "changeToInventory": "587900000.00",
                    "changeToAccountReceivables": "197500000.00",
                    "salePurchaseOfStock": "-329100000.00",
                    "otherCashflowsFromFinancingActivities": "11200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "390900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75200000.00",
                    "stockBasedCompensation": "44300000.00",
                    "otherNonCashItems": "60300000.00",
                    "freeCashFlow": "-347500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-433000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-338600000.00",
                    "netBorrowings": "-708700000.00",
                    "totalCashFromFinancingActivities": "-1420000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2140500000.00",
                    "changeInCash": "-420100000.00",
                    "beginPeriodCashFlow": "2203600000.00",
                    "endPeriodCashFlow": "1783500000.00",
                    "totalCashFromOperatingActivities": "1338500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "591600000.00",
                    "otherCashflowsFromInvestingActivities": "-509600000.00",
                    "dividendsPaid": "105800000.00",
                    "changeToInventory": "-409000000.00",
                    "changeToAccountReceivables": "93800000.00",
                    "salePurchaseOfStock": "-532500000.00",
                    "otherCashflowsFromFinancingActivities": "-69900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "659600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1127200000.00",
                    "stockBasedCompensation": "51500000.00",
                    "otherNonCashItems": "-854900000.00",
                    "freeCashFlow": "678900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "25000000.00",
                    "changeToLiabilities": "783200000.00",
                    "totalCashflowsFromInvestingActivities": "-1010900000.00",
                    "netBorrowings": "1333300000.00",
                    "totalCashFromFinancingActivities": "-2899000000.00",
                    "changeToOperatingActivities": "876100000.00",
                    "netIncome": "2972800000.00",
                    "changeInCash": "862100000.00",
                    "beginPeriodCashFlow": "1341500000.00",
                    "endPeriodCashFlow": "2203600000.00",
                    "totalCashFromOperatingActivities": "4772000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "533900000.00",
                    "otherCashflowsFromInvestingActivities": "-377600000.00",
                    "dividendsPaid": "73600000.00",
                    "changeToInventory": "-258500000.00",
                    "changeToAccountReceivables": "-178800000.00",
                    "salePurchaseOfStock": "-156400000.00",
                    "otherCashflowsFromFinancingActivities": "75600000.00",
                    "changeToNetincome": "637400000.00",
                    "capitalExpenditures": "633300000",
                    "changeReceivables": "-178800000.00",
                    "cashFlowsOtherOperating": "282000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "862100000.00",
                    "changeInWorkingCapital": "341000000.00",
                    "stockBasedCompensation": "54300000.00",
                    "otherNonCashItems": "159500000.00",
                    "freeCashFlow": "4138700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "investments": "-388500000.00",
                    "changeToLiabilities": "1274100000.00",
                    "totalCashflowsFromInvestingActivities": "-388500000.00",
                    "netBorrowings": "154200000.00",
                    "totalCashFromFinancingActivities": "-356800000.00",
                    "changeToOperatingActivities": "706400000.00",
                    "netIncome": "315500000.00",
                    "changeInCash": "-268000000.00",
                    "beginPeriodCashFlow": "1609500000.00",
                    "endPeriodCashFlow": "1341500000.00",
                    "totalCashFromOperatingActivities": "477300000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "483800000.00",
                    "otherCashflowsFromInvestingActivities": "-388500000.00",
                    "dividendsPaid": "39700000.00",
                    "changeToInventory": "-149300000.00",
                    "changeToAccountReceivables": "-764700000.00",
                    "salePurchaseOfStock": "-4600000.00",
                    "otherCashflowsFromFinancingActivities": "-45100000.00",
                    "changeToNetincome": "-220500000.00",
                    "capitalExpenditures": "249100000",
                    "changeReceivables": "-764700000.00",
                    "cashFlowsOtherOperating": "-809600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-268000000.00",
                    "changeInWorkingCapital": "268600000.00",
                    "stockBasedCompensation": "35600000.00",
                    "otherNonCashItems": "-686200000.00",
                    "freeCashFlow": "228200000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "12600000.00",
                    "changeToLiabilities": "-63500000.00",
                    "totalCashflowsFromInvestingActivities": "-1026500000.00",
                    "netBorrowings": "2665400000.00",
                    "totalCashFromFinancingActivities": "2452700000.00",
                    "changeToOperatingActivities": "51100000.00",
                    "netIncome": "-1333300000.00",
                    "changeInCash": "794600000.00",
                    "beginPeriodCashFlow": "814900000.00",
                    "endPeriodCashFlow": "1609500000.00",
                    "totalCashFromOperatingActivities": "-631600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "581100000.00",
                    "otherCashflowsFromInvestingActivities": "-830300000.00",
                    "dividendsPaid": "82200000.00",
                    "changeToInventory": "392200000.00",
                    "changeToAccountReceivables": "322100000.00",
                    "salePurchaseOfStock": "-1600000.00",
                    "otherCashflowsFromFinancingActivities": "-37100000.00",
                    "changeToNetincome": "-381200000.00",
                    "capitalExpenditures": "196200000",
                    "changeReceivables": "322100000.00",
                    "cashFlowsOtherOperating": "-149000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "794600000.00",
                    "changeInWorkingCapital": "585900000.00",
                    "stockBasedCompensation": "34200000.00",
                    "otherNonCashItems": "-127600000.00",
                    "freeCashFlow": "-827800000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "-712600000.00",
                    "changeToLiabilities": "345700000.00",
                    "totalCashflowsFromInvestingActivities": "-712600000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "-3300000.00",
                    "changeToOperatingActivities": "155600000.00",
                    "netIncome": "375200000.00",
                    "changeInCash": "217600000.00",
                    "beginPeriodCashFlow": "597300000.00",
                    "endPeriodCashFlow": "814900000.00",
                    "totalCashFromOperatingActivities": "933500000.00",
                    "issuanceOfCapitalStock": "132500000.00",
                    "depreciation": "447500000.00",
                    "otherCashflowsFromInvestingActivities": "-307700000.00",
                    "dividendsPaid": "209200000.00",
                    "changeToInventory": "-6300000.00",
                    "changeToAccountReceivables": "-116100000.00",
                    "salePurchaseOfStock": "-4900000.00",
                    "otherCashflowsFromFinancingActivities": "1536300000.00",
                    "changeToNetincome": "155100000.00",
                    "capitalExpenditures": "404900000",
                    "changeReceivables": "-116100000.00",
                    "cashFlowsOtherOperating": "-267600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "217600000.00",
                    "changeInWorkingCapital": "170800000.00",
                    "stockBasedCompensation": "37300000.00",
                    "otherNonCashItems": "-201000000.00",
                    "freeCashFlow": "528600000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "-685597000.00",
                    "changeToLiabilities": "-327625000.00",
                    "totalCashflowsFromInvestingActivities": "-685597000.00",
                    "netBorrowings": "350000000.00",
                    "totalCashFromFinancingActivities": "-128100000.00",
                    "changeToOperatingActivities": "-209500000.00",
                    "netIncome": "175291000.00",
                    "changeInCash": "24300000.00",
                    "beginPeriodCashFlow": "573021000.00",
                    "endPeriodCashFlow": "597286000.00",
                    "totalCashFromOperatingActivities": "838000000.00",
                    "issuanceOfCapitalStock": "322104000.00",
                    "depreciation": "378596000.00",
                    "otherCashflowsFromInvestingActivities": "-283083000.00",
                    "dividendsPaid": "138895000.00",
                    "changeToInventory": "-3312000.00",
                    "changeToAccountReceivables": "234345000.00",
                    "salePurchaseOfStock": "-8200000.00",
                    "otherCashflowsFromFinancingActivities": "-58005000.00",
                    "changeToNetincome": "62997000.00",
                    "capitalExpenditures": "317459000",
                    "changeReceivables": "234345000.00",
                    "cashFlowsOtherOperating": "317646000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24265000.00",
                    "changeInWorkingCapital": "-78954000.00",
                    "stockBasedCompensation": "25969000.00",
                    "otherNonCashItems": "318298000.00",
                    "freeCashFlow": "520500000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "75036000.00",
                    "changeToLiabilities": "389794000.00",
                    "totalCashflowsFromInvestingActivities": "-687011000.00",
                    "netBorrowings": "490000000.00",
                    "totalCashFromFinancingActivities": "-172000000.00",
                    "changeToOperatingActivities": "379900000.00",
                    "netIncome": "483400000.00",
                    "changeInCash": "-173274000.00",
                    "beginPeriodCashFlow": "746274000.00",
                    "endPeriodCashFlow": "573021000.00",
                    "totalCashFromOperatingActivities": "685861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "299860000.00",
                    "otherCashflowsFromInvestingActivities": "-410254000.00",
                    "dividendsPaid": "133486000.00",
                    "changeToInventory": "-54705000.00",
                    "changeToAccountReceivables": "-332377000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-43814000.00",
                    "changeToNetincome": "409832000.00",
                    "capitalExpenditures": "306700000",
                    "changeReceivables": "-332377000.00",
                    "cashFlowsOtherOperating": "-509974000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-173253000.00",
                    "changeInWorkingCapital": "23000000.00",
                    "stockBasedCompensation": "26800000.00",
                    "otherNonCashItems": "-210110000.00",
                    "freeCashFlow": "379180000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "1909965000.00",
                    "changeToLiabilities": "444635000.00",
                    "totalCashflowsFromInvestingActivities": "-1393935000.00",
                    "netBorrowings": "550000000.00",
                    "totalCashFromFinancingActivities": "543955000.00",
                    "changeToOperatingActivities": "135689000.00",
                    "netIncome": "225518000.00",
                    "changeInCash": "-198046000.00",
                    "beginPeriodCashFlow": "944320000.00",
                    "endPeriodCashFlow": "746274000.00",
                    "totalCashFromOperatingActivities": "651934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232948000.00",
                    "otherCashflowsFromInvestingActivities": "-339543000.00",
                    "dividendsPaid": "172239000.00",
                    "changeToInventory": "236602000.00",
                    "changeToAccountReceivables": "-165416000.00",
                    "salePurchaseOfStock": "-743000.00",
                    "otherCashflowsFromFinancingActivities": "795286000.00",
                    "changeToNetincome": "-204574000.00",
                    "capitalExpenditures": "298737000",
                    "changeReceivables": "-165416000.00",
                    "cashFlowsOtherOperating": "-117779000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-198046000.00",
                    "changeInWorkingCapital": "382919000.00",
                    "stockBasedCompensation": "22656000.00",
                    "otherNonCashItems": "-443957000.00",
                    "freeCashFlow": "353197000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "697000.00",
                    "changeToLiabilities": "-58280000.00",
                    "totalCashflowsFromInvestingActivities": "-812113000.00",
                    "netBorrowings": "170000000.00",
                    "totalCashFromFinancingActivities": "798136000.00",
                    "changeToOperatingActivities": "-74888000.00",
                    "netIncome": "195533000.00",
                    "changeInCash": "546447000.00",
                    "beginPeriodCashFlow": "397873000.00",
                    "endPeriodCashFlow": "944320000.00",
                    "totalCashFromOperatingActivities": "560424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "207004000.00",
                    "otherCashflowsFromInvestingActivities": "106458000.00",
                    "dividendsPaid": "148800000.00",
                    "changeToInventory": "63389000.00",
                    "changeToAccountReceivables": "97636000.00",
                    "salePurchaseOfStock": "-8073000.00",
                    "otherCashflowsFromFinancingActivities": "-17828000.00",
                    "changeToNetincome": "461094000.00",
                    "capitalExpenditures": "353964000",
                    "changeReceivables": "97636000.00",
                    "cashFlowsOtherOperating": "-70671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "546447000.00",
                    "changeInWorkingCapital": "-338262000.00",
                    "stockBasedCompensation": "13497000.00",
                    "otherNonCashItems": "506409000.00",
                    "freeCashFlow": "206460000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-234929000.00",
                    "changeToLiabilities": "-11779000.00",
                    "totalCashflowsFromInvestingActivities": "-663607000.00",
                    "netBorrowings": "-29036000.00",
                    "totalCashFromFinancingActivities": "528185000.00",
                    "changeToOperatingActivities": "42658000.00",
                    "netIncome": "78271000.00",
                    "changeInCash": "320903000.00",
                    "beginPeriodCashFlow": "76970000.00",
                    "endPeriodCashFlow": "397873000.00",
                    "totalCashFromOperatingActivities": "456325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188209000.00",
                    "otherCashflowsFromInvestingActivities": "47711000.00",
                    "dividendsPaid": "183197000.00",
                    "changeToInventory": "-394031000.00",
                    "changeToAccountReceivables": "45378000.00",
                    "salePurchaseOfStock": "-142731000.00",
                    "otherCashflowsFromFinancingActivities": "-19114000.00",
                    "changeToNetincome": "669609000.00",
                    "capitalExpenditures": "476389000",
                    "changeReceivables": "45378000.00",
                    "cashFlowsOtherOperating": "-119332000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "320903000.00",
                    "changeInWorkingCapital": "-379559000.00",
                    "stockBasedCompensation": "7181000.00",
                    "otherNonCashItems": "614600000.00",
                    "freeCashFlow": "-20064000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "48938000.00",
                    "totalCashflowsFromInvestingActivities": "-313274000.00",
                    "netBorrowings": "13956000.00",
                    "totalCashFromFinancingActivities": "-186969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "214085000.00",
                    "changeInCash": "-208914000.00",
                    "beginPeriodCashFlow": "285884000.00",
                    "endPeriodCashFlow": "76970000.00",
                    "totalCashFromOperatingActivities": "291329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118001000.00",
                    "otherCashflowsFromInvestingActivities": "5120000.00",
                    "dividendsPaid": "37917000.00",
                    "changeToInventory": "45991000.00",
                    "changeToAccountReceivables": "-92851000.00",
                    "salePurchaseOfStock": "1757000.00",
                    "otherCashflowsFromFinancingActivities": "-178389000.00",
                    "changeToNetincome": "36979000.00",
                    "capitalExpenditures": "318394000",
                    "changeReceivables": "-92851000.00",
                    "cashFlowsOtherOperating": "-79814000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-208914000.00",
                    "changeInWorkingCapital": "-61093000.00",
                    "stockBasedCompensation": "3753000.00",
                    "otherNonCashItems": "-8638000.00",
                    "freeCashFlow": "-27065000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "109882000.00",
                    "totalCashflowsFromInvestingActivities": "-219307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-357408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "804037000.00",
                    "changeInCash": "235718000.00",
                    "beginPeriodCashFlow": "50166000.00",
                    "endPeriodCashFlow": "285884000.00",
                    "totalCashFromOperatingActivities": "812433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97650000.00",
                    "otherCashflowsFromInvestingActivities": "-43407000.00",
                    "dividendsPaid": "160965000.00",
                    "changeToInventory": "-80097000.00",
                    "changeToAccountReceivables": "-187544000.00",
                    "salePurchaseOfStock": "-571160000.00",
                    "otherCashflowsFromFinancingActivities": "-125002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "175900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118022000.00",
                    "stockBasedCompensation": "2954000.00",
                    "otherNonCashItems": "25814000.00",
                    "freeCashFlow": "636533000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "644858000.00",
                    "totalCashflowsFromInvestingActivities": "-739193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "384620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "242671000.00",
                    "changeInCash": "-105291000.00",
                    "beginPeriodCashFlow": "155457000.00",
                    "endPeriodCashFlow": "50166000.00",
                    "totalCashFromOperatingActivities": "249282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56919000.00",
                    "otherCashflowsFromInvestingActivities": "-58977000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-512054000.00",
                    "changeToAccountReceivables": "-279315000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-310894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "512060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85821000.00",
                    "stockBasedCompensation": "2516000.00",
                    "otherNonCashItems": "32997000.00",
                    "freeCashFlow": "-239439000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "63768000.00",
                    "totalCashflowsFromInvestingActivities": "-501312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "639206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44357000.00",
                    "changeInCash": "136686000.00",
                    "beginPeriodCashFlow": "18771000.00",
                    "endPeriodCashFlow": "155457000.00",
                    "totalCashFromOperatingActivities": "-1208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1530000.00",
                    "otherCashflowsFromInvestingActivities": "429178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14126000.00",
                    "changeToAccountReceivables": "-36438000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35631000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "3688000.00",
                    "freeCashFlow": "-73326000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6100000.00",
                    "changeInCash": "-5919000.00",
                    "beginPeriodCashFlow": "24690000.00",
                    "endPeriodCashFlow": "18771000.00",
                    "totalCashFromOperatingActivities": "-5833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "8000.00",
                    "changeToInventory": "-18849000.00",
                    "changeToAccountReceivables": "67000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-78000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "208000.00",
                    "freeCashFlow": "-5903000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1229200000.00",
                    "minorityInterest": "-8600000.00",
                    "netIncome": "906400000.00",
                    "sellingGeneralAdministrative": "148600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1146800000.00",
                    "reconciledDepreciation": "167800000.00",
                    "ebit": "1273000000.00",
                    "ebitda": "1432500000.00",
                    "depreciationAndAmortization": "159500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1272100000.00",
                    "otherOperatingExpenses": "10406200000.00",
                    "interestExpense": "50000000.00",
                    "taxProvision": "314200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "314200000.00",
                    "totalRevenue": "11678300000.00",
                    "totalOperatingExpenses": "-125300000.00",
                    "costOfRevenue": "10531500000.00",
                    "totalOtherIncomeExpenseNet": "-42900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "915000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "258500000.00",
                    "minorityInterest": "-1900000.00",
                    "netIncome": "198300000.00",
                    "sellingGeneralAdministrative": "89600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "483499999.00",
                    "reconciledDepreciation": "163500000.00",
                    "ebit": "300600000.00",
                    "ebitda": "459400000.00",
                    "depreciationAndAmortization": "158800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "393900000.00",
                    "otherOperatingExpenses": "7510400000.00",
                    "interestExpense": "42100000.00",
                    "taxProvision": "58300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58300000.00",
                    "totalRevenue": "7904300000.00",
                    "totalOperatingExpenses": "89600000.00",
                    "costOfRevenue": "7420800000.00",
                    "totalOtherIncomeExpenseNet": "-135400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "200200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87700000.00",
                    "minorityInterest": "-700000.00",
                    "netIncome": "78400000.00",
                    "sellingGeneralAdministrative": "107600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-132000000.00",
                    "reconciledDepreciation": "153900000.00",
                    "ebit": "-366000000.00",
                    "ebitda": "-212100000.00",
                    "depreciationAndAmortization": "153900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128000000.00",
                    "otherOperatingExpenses": "7011500000.00",
                    "interestExpense": "40600000.00",
                    "taxProvision": "8600000.00",
                    "interestIncome": "7100000.00",
                    "netInterestIncome": "-40600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8600000.00",
                    "totalRevenue": "7139500000.00",
                    "totalOperatingExpenses": "-260000000.00",
                    "costOfRevenue": "7271500000.00",
                    "totalOtherIncomeExpenseNet": "-40300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79100000.00",
                    "netIncomeApplicableToCommonShares": "78300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236000000.00",
                    "minorityInterest": "-1600000.00",
                    "netIncome": "170100000.00",
                    "sellingGeneralAdministrative": "74000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39200000.00",
                    "reconciledDepreciation": "167400000.00",
                    "ebit": "286300000.00",
                    "ebitda": "445400000.00",
                    "depreciationAndAmortization": "159100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "285900000.00",
                    "otherOperatingExpenses": "7365200000.00",
                    "interestExpense": "50300000.00",
                    "taxProvision": "64300000.00",
                    "interestIncome": "8600000.00",
                    "netInterestIncome": "-50300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64300000.00",
                    "totalRevenue": "7651100000.00",
                    "totalOperatingExpenses": "-246700000.00",
                    "costOfRevenue": "7611900000.00",
                    "totalOtherIncomeExpenseNet": "-49900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171700000.00",
                    "netIncomeApplicableToCommonShares": "170100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10500000.00",
                    "minorityInterest": "200000.00",
                    "netIncome": "-5200000.00",
                    "sellingGeneralAdministrative": "80300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-58000000.00",
                    "reconciledDepreciation": "166300000.00",
                    "ebit": "43300000.00",
                    "ebitda": "209600000.00",
                    "depreciationAndAmortization": "166300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43000000.00",
                    "otherOperatingExpenses": "7432300000.00",
                    "interestExpense": "53800000.00",
                    "taxProvision": "-5100000.00",
                    "interestIncome": "53800000.00",
                    "netInterestIncome": "-53800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5100000.00",
                    "totalRevenue": "7475300000.00",
                    "totalOperatingExpenses": "-101000000.00",
                    "costOfRevenue": "7533300000.00",
                    "totalOtherIncomeExpenseNet": "-53500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5400000.00",
                    "netIncomeApplicableToCommonShares": "-5200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-547800000.00",
                    "minorityInterest": "4100000.00",
                    "netIncome": "-401800000.00",
                    "sellingGeneralAdministrative": "70400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-420200000.00",
                    "reconciledDepreciation": "175200000.00",
                    "ebit": "-510900000.00",
                    "ebitda": "-335700000.00",
                    "depreciationAndAmortization": "175200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-511200000.00",
                    "otherOperatingExpenses": "7577600000.00",
                    "interestExpense": "36900000.00",
                    "taxProvision": "-141900000.00",
                    "interestIncome": "36900000.00",
                    "netInterestIncome": "-36900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-141900000.00",
                    "totalRevenue": "7066400000.00",
                    "totalOperatingExpenses": "91000000.00",
                    "costOfRevenue": "7486600000.00",
                    "totalOtherIncomeExpenseNet": "-36600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-405900000.00",
                    "netIncomeApplicableToCommonShares": "-401800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-405300000.00",
                    "minorityInterest": "3300000.00",
                    "netIncome": "-289300000.00",
                    "sellingGeneralAdministrative": "66800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-308500000.00",
                    "reconciledDepreciation": "166900000.00",
                    "ebit": "-331300000.00",
                    "ebitda": "-164400000.00",
                    "depreciationAndAmortization": "166900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-383200000.00",
                    "otherOperatingExpenses": "7734500000.00",
                    "interestExpense": "30500000.00",
                    "taxProvision": "-112700000.00",
                    "interestIncome": "22800000.00",
                    "netInterestIncome": "-22800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-112700000.00",
                    "totalRevenue": "7351300000.00",
                    "totalOperatingExpenses": "74700000.00",
                    "costOfRevenue": "7659800000.00",
                    "totalOtherIncomeExpenseNet": "-22100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-292600000.00",
                    "netIncomeApplicableToCommonShares": "-289400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-407200000.00",
                    "minorityInterest": "3200000.00",
                    "netIncome": "-285900000.00",
                    "sellingGeneralAdministrative": "65400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-288200000.00",
                    "reconciledDepreciation": "165600000.00",
                    "ebit": "-385800000.00",
                    "ebitda": "-220200000.00",
                    "depreciationAndAmortization": "165600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-386300000.00",
                    "otherOperatingExpenses": "8768600000.00",
                    "interestExpense": "21400000.00",
                    "taxProvision": "-118100000.00",
                    "interestIncome": "21400000.00",
                    "netInterestIncome": "-21400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-118100000.00",
                    "totalRevenue": "8382300000.00",
                    "totalOperatingExpenses": "98100000.00",
                    "costOfRevenue": "8670500000.00",
                    "totalOtherIncomeExpenseNet": "-20900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-289100000.00",
                    "netIncomeApplicableToCommonShares": "-285900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91300000.00",
                    "minorityInterest": "800000.00",
                    "netIncome": "-65200000.00",
                    "sellingGeneralAdministrative": "65000000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "6300000.00",
                    "reconciledDepreciation": "162000000.00",
                    "ebit": "-74000000.00",
                    "ebitda": "88000000.00",
                    "depreciationAndAmortization": "162000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74600000.00",
                    "otherOperatingExpenses": "8810700000.00",
                    "interestExpense": "17300000.00",
                    "taxProvision": "-25300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25300000.00",
                    "totalRevenue": "8736100000.00",
                    "totalOperatingExpenses": "80900000.00",
                    "costOfRevenue": "8729800000.00",
                    "totalOtherIncomeExpenseNet": "-16700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135200000.00",
                    "minorityInterest": "-900000.00",
                    "netIncome": "106600000.00",
                    "sellingGeneralAdministrative": "63200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218200000.00",
                    "reconciledDepreciation": "148500000.00",
                    "ebit": "145700000.00",
                    "ebitda": "294200000.00",
                    "depreciationAndAmortization": "148500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145100000.00",
                    "otherOperatingExpenses": "8500500000.00",
                    "interestExpense": "10500000.00",
                    "taxProvision": "27700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27700000.00",
                    "totalRevenue": "8645600000.00",
                    "totalOperatingExpenses": "73100000.00",
                    "costOfRevenue": "8427400000.00",
                    "totalOtherIncomeExpenseNet": "-9900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-48400000.00",
                    "sellingGeneralAdministrative": "105400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84000000.00",
                    "reconciledDepreciation": "143300000.00",
                    "ebit": "-45000000.00",
                    "ebitda": "98300000.00",
                    "depreciationAndAmortization": "143300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47200000.00",
                    "otherOperatingExpenses": "9185900000.00",
                    "interestExpense": "8600000.00",
                    "taxProvision": "-5200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5200000.00",
                    "totalRevenue": "9138700000.00",
                    "totalOperatingExpenses": "131200000.00",
                    "costOfRevenue": "9054700000.00",
                    "totalOtherIncomeExpenseNet": "-6400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1048700000.00",
                    "minorityInterest": "-7700000.00",
                    "netIncome": "786400000.00",
                    "sellingGeneralAdministrative": "92900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1227800000.00",
                    "reconciledDepreciation": "3800000.00",
                    "ebit": "1071400000.00",
                    "ebitda": "1220000000.00",
                    "depreciationAndAmortization": "148600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1077100000.00",
                    "otherOperatingExpenses": "9656400000.00",
                    "interestExpense": "22700000.00",
                    "taxProvision": "254600000.00",
                    "interestIncome": "22800000.00",
                    "netInterestIncome": "-22700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "254600000.00",
                    "totalRevenue": "10733500000.00",
                    "totalOperatingExpenses": "150700000.00",
                    "costOfRevenue": "9505700000.00",
                    "totalOtherIncomeExpenseNet": "-28400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "794100000.00",
                    "netIncomeApplicableToCommonShares": "786400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1378300000.00",
                    "minorityInterest": "10000000.00",
                    "netIncome": "1020400000.00",
                    "sellingGeneralAdministrative": "104200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "510400000.00",
                    "reconciledDepreciation": "149600000.00",
                    "ebit": "1392100000.00",
                    "ebitda": "1541700000.00",
                    "depreciationAndAmortization": "149600000.00",
                    "nonOperatingIncomeNetOther": "2300000.00",
                    "operatingIncome": "1389200000.00",
                    "otherOperatingExpenses": "7768400000.00",
                    "interestExpense": "13800000.00",
                    "taxProvision": "347900000.00",
                    "interestIncome": "13300000.00",
                    "netInterestIncome": "-13800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "347900000.00",
                    "totalRevenue": "9157600000.00",
                    "totalOperatingExpenses": "-878800000.00",
                    "costOfRevenue": "8647200000.00",
                    "totalOtherIncomeExpenseNet": "-10900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1030400000.00",
                    "netIncomeApplicableToCommonShares": "1020400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "512400000.00",
                    "minorityInterest": "3800000.00",
                    "netIncome": "382100000.00",
                    "sellingGeneralAdministrative": "60000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "576400000.00",
                    "reconciledDepreciation": "1900000.00",
                    "ebit": "531100000.00",
                    "ebitda": "681200000.00",
                    "depreciationAndAmortization": "150100000.00",
                    "nonOperatingIncomeNetOther": "-2300000.00",
                    "operatingIncome": "532400000.00",
                    "otherOperatingExpenses": "8762600000.00",
                    "interestExpense": "18700000.00",
                    "taxProvision": "126500000.00",
                    "interestIncome": "18000000.00",
                    "netInterestIncome": "-18700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "126500000.00",
                    "totalRevenue": "9295000000.00",
                    "totalOperatingExpenses": "44000000.00",
                    "costOfRevenue": "8718600000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "385900000.00",
                    "netIncomeApplicableToCommonShares": "382100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "924600000.00",
                    "minorityInterest": "18300000.00",
                    "netIncome": "637800000.00",
                    "sellingGeneralAdministrative": "93800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "969100000.00",
                    "reconciledDepreciation": "145000000.00",
                    "ebit": "954000000.00",
                    "ebitda": "1099000000.00",
                    "depreciationAndAmortization": "145000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "955600000.00",
                    "otherOperatingExpenses": "9890700000.00",
                    "interestExpense": "29400000.00",
                    "taxProvision": "268500000.00",
                    "interestIncome": "31100000.00",
                    "netInterestIncome": "-29400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "268500000.00",
                    "totalRevenue": "10846300000.00",
                    "totalOperatingExpenses": "13500000.00",
                    "costOfRevenue": "9877200000.00",
                    "totalOtherIncomeExpenseNet": "-31000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "656100000.00",
                    "netIncomeApplicableToCommonShares": "637800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1275300000.00",
                    "minorityInterest": "27800000.00",
                    "netIncome": "1056400000.00",
                    "sellingGeneralAdministrative": "168200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1573200000.00",
                    "reconciledDepreciation": "135900000.00",
                    "ebit": "1328000000.00",
                    "ebitda": "1463900000.00",
                    "depreciationAndAmortization": "135900000.00",
                    "nonOperatingIncomeNetOther": "-69900000.00",
                    "operatingIncome": "1400000000.00",
                    "otherOperatingExpenses": "11364600000.00",
                    "interestExpense": "52700000.00",
                    "taxProvision": "191100000.00",
                    "interestIncome": "55300000.00",
                    "netInterestIncome": "-52700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "191100000.00",
                    "totalRevenue": "12764600000.00",
                    "totalOperatingExpenses": "173200000.00",
                    "costOfRevenue": "11191400000.00",
                    "totalOtherIncomeExpenseNet": "-124700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1084200000.00",
                    "netIncomeApplicableToCommonShares": "1056400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1367100000.00",
                    "minorityInterest": "32100000.00",
                    "netIncome": "1203700000.00",
                    "sellingGeneralAdministrative": "153200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1939500000.00",
                    "reconciledDepreciation": "128400000.00",
                    "ebit": "1452600000.00",
                    "ebitda": "1581000000.00",
                    "depreciationAndAmortization": "128400000.00",
                    "nonOperatingIncomeNetOther": "3800000.00",
                    "operatingIncome": "1706600000.00",
                    "otherOperatingExpenses": "12371100000.00",
                    "interestExpense": "85500000.00",
                    "taxProvision": "131300000.00",
                    "interestIncome": "78300000.00",
                    "netInterestIncome": "-85500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "131300000.00",
                    "totalRevenue": "14077700000.00",
                    "totalOperatingExpenses": "232900000.00",
                    "costOfRevenue": "12138200000.00",
                    "totalOtherIncomeExpenseNet": "-339500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1235800000.00",
                    "netIncomeApplicableToCommonShares": "1203700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9400000.00",
                    "minorityInterest": "17800000.00",
                    "netIncome": "-21100000.00",
                    "sellingGeneralAdministrative": "53500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196800000.00",
                    "reconciledDepreciation": "124600000.00",
                    "ebit": "69000000.00",
                    "ebitda": "193600000.00",
                    "depreciationAndAmortization": "124600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91000000.00",
                    "otherOperatingExpenses": "9050700000.00",
                    "interestExpense": "78400000.00",
                    "taxProvision": "-6100000.00",
                    "interestIncome": "83300000.00",
                    "netInterestIncome": "-78400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6100000.00",
                    "totalRevenue": "9141700000.00",
                    "totalOperatingExpenses": "105800000.00",
                    "costOfRevenue": "8944900000.00",
                    "totalOtherIncomeExpenseNet": "-100400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3300000.00",
                    "netIncomeApplicableToCommonShares": "-21100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184800000.00",
                    "minorityInterest": "-23800000.00",
                    "netIncome": "165300000.00",
                    "sellingGeneralAdministrative": "80400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "378300000.00",
                    "reconciledDepreciation": "3200000.00",
                    "ebit": "259200000.00",
                    "ebitda": "381800000.00",
                    "depreciationAndAmortization": "122600000.00",
                    "nonOperatingIncomeNetOther": "19600000.00",
                    "operatingIncome": "291100000.00",
                    "otherOperatingExpenses": "7952900000.00",
                    "interestExpense": "74400000.00",
                    "taxProvision": "-4300000.00",
                    "interestIncome": "79500000.00",
                    "netInterestIncome": "-74400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4300000.00",
                    "totalRevenue": "8244000000.00",
                    "totalOperatingExpenses": "87200000.00",
                    "costOfRevenue": "7865700000.00",
                    "totalOtherIncomeExpenseNet": "-106300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189100000.00",
                    "netIncomeApplicableToCommonShares": "165300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99000000.00",
                    "minorityInterest": "-19600000.00",
                    "netIncome": "59100000.00",
                    "sellingGeneralAdministrative": "64100000.00",
                    "sellingAndMarketingExpenses": "0.00",
                    "grossProfit": "168700000.00",
                    "reconciledDepreciation": "120300000.00",
                    "ebit": "181000000.00",
                    "ebitda": "301300000.00",
                    "depreciationAndAmortization": "120300000.00",
                    "nonOperatingIncomeNetOther": "60300000.00",
                    "operatingIncome": "100900000.00",
                    "otherOperatingExpenses": "7085800000.00",
                    "interestExpense": "82000000.00",
                    "taxProvision": "20300000.00",
                    "interestIncome": "64200000.00",
                    "netInterestIncome": "-82000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20300000.00",
                    "totalRevenue": "7186700000.00",
                    "totalOperatingExpenses": "67800000.00",
                    "costOfRevenue": "7018000000.00",
                    "totalOtherIncomeExpenseNet": "-1900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78700000.00",
                    "netIncomeApplicableToCommonShares": "59100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74400000.00",
                    "minorityInterest": "582500000.00",
                    "netIncome": "47900000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201800000.00",
                    "reconciledDepreciation": "119200000.00",
                    "ebit": "155200000.00",
                    "ebitda": "274400000.00",
                    "depreciationAndAmortization": "119200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147500000.00",
                    "otherOperatingExpenses": "6750400000.00",
                    "interestExpense": "80800000.00",
                    "taxProvision": "4500000.00",
                    "interestIncome": "75000000.00",
                    "netInterestIncome": "-80800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4500000.00",
                    "totalRevenue": "6897900000.00",
                    "totalOperatingExpenses": "54300000.00",
                    "costOfRevenue": "6696100000.00",
                    "totalOtherIncomeExpenseNet": "-73100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69900000.00",
                    "netIncomeApplicableToCommonShares": "47900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30600000.00",
                    "minorityInterest": "19100000.00",
                    "netIncome": "-41300000.00",
                    "sellingGeneralAdministrative": "47800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138400000.00",
                    "reconciledDepreciation": "121700000.00",
                    "ebit": "49700000.00",
                    "ebitda": "171400000.00",
                    "depreciationAndAmortization": "121700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57700000.00",
                    "otherOperatingExpenses": "4867100000.00",
                    "interestExpense": "80300000.00",
                    "taxProvision": "-8400000.00",
                    "interestIncome": "90300000.00",
                    "netInterestIncome": "-80300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8400000.00",
                    "totalRevenue": "4924800000.00",
                    "totalOperatingExpenses": "80700000.00",
                    "costOfRevenue": "4786400000.00",
                    "totalOtherIncomeExpenseNet": "-88300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22200000.00",
                    "netIncomeApplicableToCommonShares": "-41300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-283200000.00",
                    "minorityInterest": "12400000.00",
                    "netIncome": "-298400000.00",
                    "sellingGeneralAdministrative": "61500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-180500000.00",
                    "reconciledDepreciation": "189200000.00",
                    "ebit": "-210100000.00",
                    "ebitda": "-20900000.00",
                    "depreciationAndAmortization": "189200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-328100000.00",
                    "otherOperatingExpenses": "3983200000.00",
                    "interestExpense": "73100000.00",
                    "taxProvision": "2800000.00",
                    "interestIncome": "89100000.00",
                    "netInterestIncome": "-73100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "83400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2800000.00",
                    "totalRevenue": "3655100000.00",
                    "totalOperatingExpenses": "147600000.00",
                    "costOfRevenue": "3835600000.00",
                    "totalOtherIncomeExpenseNet": "44900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-286000000.00",
                    "netIncomeApplicableToCommonShares": "-298400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-162200000.00",
                    "minorityInterest": "19400000.00",
                    "netIncome": "-417200000.00",
                    "sellingGeneralAdministrative": "46600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-313300000.00",
                    "reconciledDepreciation": "137900000.00",
                    "ebit": "-91800000.00",
                    "ebitda": "46100000.00",
                    "depreciationAndAmortization": "137900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-342700000.00",
                    "otherOperatingExpenses": "4010200000.00",
                    "interestExpense": "70400000.00",
                    "taxProvision": "235600000.00",
                    "interestIncome": "72800000.00",
                    "netInterestIncome": "-70400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "235600000.00",
                    "totalRevenue": "3667500000.00",
                    "totalOperatingExpenses": "29400000.00",
                    "costOfRevenue": "3980800000.00",
                    "totalOtherIncomeExpenseNet": "180500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-397800000.00",
                    "netIncomeApplicableToCommonShares": "-417200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "551300000.00",
                    "minorityInterest": "23900000.00",
                    "netIncome": "389100000.00",
                    "sellingGeneralAdministrative": "57900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198300000.00",
                    "reconciledDepreciation": "131000000.00",
                    "ebit": "616800000.00",
                    "ebitda": "747800000.00",
                    "depreciationAndAmortization": "131000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "620800000.00",
                    "otherOperatingExpenses": "1895000000.00",
                    "interestExpense": "65500000.00",
                    "taxProvision": "138300000.00",
                    "interestIncome": "70600000.00",
                    "netInterestIncome": "-65500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-471100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "138300000.00",
                    "totalRevenue": "2515800000.00",
                    "totalOperatingExpenses": "-422500000.00",
                    "costOfRevenue": "2317500000.00",
                    "totalOtherIncomeExpenseNet": "-69500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "413000000.00",
                    "netIncomeApplicableToCommonShares": "389100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1437100000.00",
                    "minorityInterest": "3400000.00",
                    "netIncome": "-1065900000.00",
                    "sellingGeneralAdministrative": "82500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1334200000.00",
                    "reconciledDepreciation": "123000000.00",
                    "ebit": "-1387900000.00",
                    "ebitda": "-1264900000.00",
                    "depreciationAndAmortization": "123000000.00",
                    "nonOperatingIncomeNetOther": "-22200000.00",
                    "operatingIncome": "-1366800000.00",
                    "otherOperatingExpenses": "6644300000.00",
                    "interestExpense": "49200000.00",
                    "taxProvision": "-374600000.00",
                    "interestIncome": "37500000.00",
                    "netInterestIncome": "-49200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-374600000.00",
                    "totalRevenue": "5277500000.00",
                    "totalOperatingExpenses": "32600000.00",
                    "costOfRevenue": "6611700000.00",
                    "totalOtherIncomeExpenseNet": "-70300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1062500000.00",
                    "netIncomeApplicableToCommonShares": "-1065900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81400000.00",
                    "minorityInterest": "16200000.00",
                    "netIncome": "53000000.00",
                    "sellingGeneralAdministrative": "108100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243000000.00",
                    "reconciledDepreciation": "116200000.00",
                    "ebit": "119700000.00",
                    "ebitda": "235900000.00",
                    "depreciationAndAmortization": "116200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123000000.00",
                    "otherOperatingExpenses": "6178500000.00",
                    "interestExpense": "38300000.00",
                    "taxProvision": "12300000.00",
                    "interestIncome": "41600000.00",
                    "netInterestIncome": "-38300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12300000.00",
                    "totalRevenue": "6301500000.00",
                    "totalOperatingExpenses": "120000000.00",
                    "costOfRevenue": "6058500000.00",
                    "totalOtherIncomeExpenseNet": "-41600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81200000.00",
                    "netIncomeApplicableToCommonShares": "52900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108300000.00",
                    "minorityInterest": "16800000.00",
                    "netIncome": "69500000.00",
                    "sellingGeneralAdministrative": "64700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186100000.00",
                    "reconciledDepreciation": "112900000.00",
                    "ebit": "148000000.00",
                    "ebitda": "260900000.00",
                    "depreciationAndAmortization": "112900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151900000.00",
                    "otherOperatingExpenses": "6278600000.00",
                    "interestExpense": "39700000.00",
                    "taxProvision": "22000000.00",
                    "interestIncome": "43500000.00",
                    "netInterestIncome": "-39700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-32600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22000000.00",
                    "totalRevenue": "6430500000.00",
                    "totalOperatingExpenses": "34200000.00",
                    "costOfRevenue": "6244400000.00",
                    "totalOtherIncomeExpenseNet": "-43600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86300000.00",
                    "netIncomeApplicableToCommonShares": "69500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32100000.00",
                    "minorityInterest": "10600000.00",
                    "netIncome": "-32200000.00",
                    "sellingGeneralAdministrative": "53600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66800000.00",
                    "reconciledDepreciation": "109800000.00",
                    "ebit": "10000000.00",
                    "ebitda": "119800000.00",
                    "depreciationAndAmortization": "109800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9500000.00",
                    "otherOperatingExpenses": "6550500000.00",
                    "interestExpense": "42100000.00",
                    "taxProvision": "-10500000.00",
                    "interestIncome": "41600000.00",
                    "netInterestIncome": "-42100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10500000.00",
                    "totalRevenue": "6560000000.00",
                    "totalOperatingExpenses": "57300000.00",
                    "costOfRevenue": "6493200000.00",
                    "totalOtherIncomeExpenseNet": "-41600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21600000.00",
                    "netIncomeApplicableToCommonShares": "-32200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "321900000.00",
                    "minorityInterest": "12200000.00",
                    "netIncome": "229200000.00",
                    "sellingGeneralAdministrative": "57600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "425000000.00",
                    "reconciledDepreciation": "108600000.00",
                    "ebit": "361400000.00",
                    "ebitda": "470000000.00",
                    "depreciationAndAmortization": "108600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "364600000.00",
                    "otherOperatingExpenses": "4851600000.00",
                    "interestExpense": "39500000.00",
                    "taxProvision": "80500000.00",
                    "interestIncome": "42600000.00",
                    "netInterestIncome": "-39500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80500000.00",
                    "totalRevenue": "5216200000.00",
                    "totalOperatingExpenses": "60400000.00",
                    "costOfRevenue": "4791200000.00",
                    "totalOtherIncomeExpenseNet": "-42700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "229300000.00",
                    "netIncomeApplicableToCommonShares": "229200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-481002000.00",
                    "minorityInterest": "7069000.00",
                    "netIncome": "-353800000.00",
                    "sellingGeneralAdministrative": "85537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-357958000.00",
                    "reconciledDepreciation": "100933000.00",
                    "ebit": "-440026000.00",
                    "ebitda": "-339093000.00",
                    "depreciationAndAmortization": "100933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-446236000.00",
                    "otherOperatingExpenses": "6739110000.00",
                    "interestExpense": "40976000.00",
                    "taxProvision": "-134329000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-22000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-134329000.00",
                    "totalRevenue": "6292874000.00",
                    "totalOperatingExpenses": "88278000.00",
                    "costOfRevenue": "6650832000.00",
                    "totalOtherIncomeExpenseNet": "-34766000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-306762000.00",
                    "netIncomeApplicableToCommonShares": "-353742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "253815000.00",
                    "minorityInterest": "12928000.00",
                    "netIncome": "179600000.00",
                    "sellingGeneralAdministrative": "69900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "312400000.00",
                    "reconciledDepreciation": "95380000.00",
                    "ebit": "296100000.00",
                    "ebitda": "391500000.00",
                    "depreciationAndAmortization": "95400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "286433000.00",
                    "otherOperatingExpenses": "7360000000.00",
                    "interestExpense": "42300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-43745000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61349000.00",
                    "totalRevenue": "7646300000.00",
                    "totalOperatingExpenses": "26100000.00",
                    "costOfRevenue": "7333900000.00",
                    "totalOtherIncomeExpenseNet": "-32618000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "179537000.00",
                    "netIncomeApplicableToCommonShares": "179538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "383232000.00",
                    "minorityInterest": "15534000.00",
                    "netIncome": "272100000.00",
                    "sellingGeneralAdministrative": "58700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "484200000.00",
                    "reconciledDepreciation": "94290000.00",
                    "ebit": "426600000.00",
                    "ebitda": "520900000.00",
                    "depreciationAndAmortization": "94300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "422263000.00",
                    "otherOperatingExpenses": "7021800000.00",
                    "interestExpense": "43400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "594000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "95545000.00",
                    "totalRevenue": "7444100000.00",
                    "totalOperatingExpenses": "61900000.00",
                    "costOfRevenue": "6959900000.00",
                    "totalOtherIncomeExpenseNet": "-39031000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "272157000.00",
                    "netIncomeApplicableToCommonShares": "272153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52753000.00",
                    "minorityInterest": "11445000.00",
                    "netIncome": "30400000.00",
                    "sellingGeneralAdministrative": "62800000.00",
                    "sellingAndMarketingExpenses": "13000.00",
                    "grossProfit": "161300000.00",
                    "reconciledDepreciation": "87993000.00",
                    "ebit": "96000000.00",
                    "ebitda": "184000000.00",
                    "depreciationAndAmortization": "88000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95700000.00",
                    "otherOperatingExpenses": "5707100000.00",
                    "interestExpense": "43200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "79000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10942000.00",
                    "totalRevenue": "5802800000.00",
                    "totalOperatingExpenses": "65600000.00",
                    "costOfRevenue": "5641500000.00",
                    "totalOtherIncomeExpenseNet": "-42947000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30359000.00",
                    "netIncomeApplicableToCommonShares": "30366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "463081000.00",
                    "minorityInterest": "18494000.00",
                    "netIncome": "241892000.00",
                    "sellingGeneralAdministrative": "71578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "328221000.00",
                    "reconciledDepreciation": "84808000.00",
                    "ebit": "502637000.00",
                    "ebitda": "587445000.00",
                    "depreciationAndAmortization": "84808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253516000.00",
                    "otherOperatingExpenses": "6282472000.00",
                    "interestExpense": "39556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "518000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "202695000.00",
                    "totalRevenue": "6535988000.00",
                    "totalOperatingExpenses": "74705000.00",
                    "costOfRevenue": "6207767000.00",
                    "totalOtherIncomeExpenseNet": "209565000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "260386000.00",
                    "netIncomeApplicableToCommonShares": "241892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "551205000.00",
                    "minorityInterest": "32861000.00",
                    "netIncome": "314365000.00",
                    "sellingGeneralAdministrative": "58259000.00",
                    "sellingAndMarketingExpenses": "16000.00",
                    "grossProfit": "648119000.00",
                    "reconciledDepreciation": "80457000.00",
                    "ebit": "588195000.00",
                    "ebitda": "668652000.00",
                    "depreciationAndAmortization": "80457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "587157000.00",
                    "otherOperatingExpenses": "4891691000.00",
                    "interestExpense": "36990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "203979000.00",
                    "totalRevenue": "5478951000.00",
                    "totalOperatingExpenses": "60859000.00",
                    "costOfRevenue": "4830832000.00",
                    "totalOtherIncomeExpenseNet": "-35952000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "347226000.00",
                    "netIncomeApplicableToCommonShares": "314365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-176194000.00",
                    "minorityInterest": "5512000.00",
                    "netIncome": "-109663000.00",
                    "sellingGeneralAdministrative": "41058000.00",
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "-63941000.00",
                    "reconciledDepreciation": "71068000.00",
                    "ebit": "-135496000.00",
                    "ebitda": "-64428000.00",
                    "depreciationAndAmortization": "71068000.00",
                    "nonOperatingIncomeNetOther": "-25451000.00",
                    "operatingIncome": "-111149000.00",
                    "otherOperatingExpenses": "5128273000.00",
                    "interestExpense": "40698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "29000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-72043000.00",
                    "totalRevenue": "5017225000.00",
                    "totalOperatingExpenses": "47107000.00",
                    "costOfRevenue": "5081166000.00",
                    "totalOtherIncomeExpenseNet": "-65045000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-104151000.00",
                    "netIncomeApplicableToCommonShares": "-109663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-39077000.00",
                    "minorityInterest": "11047000.00",
                    "netIncome": "-31077000.00",
                    "sellingGeneralAdministrative": "43830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47270000.00",
                    "reconciledDepreciation": "63527000.00",
                    "ebit": "-1894000.00",
                    "ebitda": "61633000.00",
                    "depreciationAndAmortization": "63527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "795000.00",
                    "otherOperatingExpenses": "4753678000.00",
                    "interestExpense": "37183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "883000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-19047000.00",
                    "totalRevenue": "4754473000.00",
                    "totalOperatingExpenses": "46475000.00",
                    "costOfRevenue": "4707203000.00",
                    "totalOtherIncomeExpenseNet": "-39872000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20030000.00",
                    "netIncomeApplicableToCommonShares": "-31077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "123805000.00",
                    "minorityInterest": "17204000.00",
                    "netIncome": "54558000.00",
                    "sellingGeneralAdministrative": "41477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "399056000.00",
                    "reconciledDepreciation": "62037000.00",
                    "ebit": "161856000.00",
                    "ebitda": "221003000.00",
                    "depreciationAndAmortization": "59147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139827000.00",
                    "otherOperatingExpenses": "4608741000.00",
                    "interestExpense": "38051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-7000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52043000.00",
                    "totalRevenue": "4748568000.00",
                    "totalOperatingExpenses": "259229000.00",
                    "costOfRevenue": "4349512000.00",
                    "totalOtherIncomeExpenseNet": "-16022000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "71762000.00",
                    "netIncomeApplicableToCommonShares": "54558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "88117000.00",
                    "minorityInterest": "14333000.00",
                    "netIncome": "42111000.00",
                    "sellingGeneralAdministrative": "44020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183231000.00",
                    "reconciledDepreciation": "58388000.00",
                    "ebit": "126644000.00",
                    "ebitda": "185032000.00",
                    "depreciationAndAmortization": "58388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129710000.00",
                    "otherOperatingExpenses": "4383494000.00",
                    "interestExpense": "38527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8159000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31673000.00",
                    "totalRevenue": "4513204000.00",
                    "totalOperatingExpenses": "53521000.00",
                    "costOfRevenue": "4329973000.00",
                    "totalOtherIncomeExpenseNet": "-41593000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56444000.00",
                    "netIncomeApplicableToCommonShares": "42111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "197082000.00",
                    "minorityInterest": "17118000.00",
                    "netIncome": "103530000.00",
                    "sellingGeneralAdministrative": "43373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282743000.00",
                    "reconciledDepreciation": "53928000.00",
                    "ebit": "233022000.00",
                    "ebitda": "286950000.00",
                    "depreciationAndAmortization": "53928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234770000.00",
                    "otherOperatingExpenses": "3623697000.00",
                    "interestExpense": "35940000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3222000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "76434000.00",
                    "totalRevenue": "3858467000.00",
                    "totalOperatingExpenses": "47973000.00",
                    "costOfRevenue": "3575724000.00",
                    "totalOtherIncomeExpenseNet": "-37688000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "120648000.00",
                    "netIncomeApplicableToCommonShares": "103530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-45836000.00",
                    "minorityInterest": "6052000.00",
                    "netIncome": "-29388000.00",
                    "sellingGeneralAdministrative": "37582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33855000.00",
                    "reconciledDepreciation": "58595000.00",
                    "ebit": "-8309000.00",
                    "ebitda": "50286000.00",
                    "depreciationAndAmortization": "58595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5424000.00",
                    "otherOperatingExpenses": "2805609000.00",
                    "interestExpense": "37527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22500000.00",
                    "totalRevenue": "2800185000.00",
                    "totalOperatingExpenses": "39279000.00",
                    "costOfRevenue": "2766330000.00",
                    "totalOtherIncomeExpenseNet": "-40412000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23336000.00",
                    "netIncomeApplicableToCommonShares": "-29388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-185888000.00",
                    "minorityInterest": "-2012000.00",
                    "netIncome": "-119529000.00",
                    "sellingGeneralAdministrative": "52704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-70298000.00",
                    "reconciledDepreciation": "55495000.00",
                    "ebit": "-156795000.00",
                    "ebitda": "-101300000.00",
                    "depreciationAndAmortization": "55495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-176147000.00",
                    "otherOperatingExpenses": "3536636000.00",
                    "interestExpense": "29093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "129000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-64347000.00",
                    "totalRevenue": "3360489000.00",
                    "totalOperatingExpenses": "105849000.00",
                    "costOfRevenue": "3430787000.00",
                    "totalOtherIncomeExpenseNet": "-9741000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-121541000.00",
                    "netIncomeApplicableToCommonShares": "-119529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67020000.00",
                    "minorityInterest": "12696000.00",
                    "netIncome": "42799000.00",
                    "sellingGeneralAdministrative": "51078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145321000.00",
                    "reconciledDepreciation": "50670000.00",
                    "ebit": "95046000.00",
                    "ebitda": "145716000.00",
                    "depreciationAndAmortization": "50670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92267000.00",
                    "otherOperatingExpenses": "3125373000.00",
                    "interestExpense": "28026000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-142000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11525000.00",
                    "totalRevenue": "3217640000.00",
                    "totalOperatingExpenses": "53054000.00",
                    "costOfRevenue": "3072319000.00",
                    "totalOtherIncomeExpenseNet": "-25247000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55495000.00",
                    "netIncomeApplicableToCommonShares": "42799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "248869000.00",
                    "minorityInterest": "22649000.00",
                    "netIncome": "135810000.00",
                    "sellingGeneralAdministrative": "39223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360949000.00",
                    "reconciledDepreciation": "50947000.00",
                    "ebit": "275745000.00",
                    "ebitda": "326692000.00",
                    "depreciationAndAmortization": "50947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "273796000.00",
                    "otherOperatingExpenses": "3276868000.00",
                    "interestExpense": "26876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-632000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "90409000.00",
                    "totalRevenue": "3550664000.00",
                    "totalOperatingExpenses": "87153000.00",
                    "costOfRevenue": "3189715000.00",
                    "totalOtherIncomeExpenseNet": "-24927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "158460000.00",
                    "netIncomeApplicableToCommonShares": "135811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "152257000.00",
                    "minorityInterest": "15798000.00",
                    "netIncome": "87321000.00",
                    "sellingGeneralAdministrative": "36046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255803000.00",
                    "reconciledDepreciation": "49892000.00",
                    "ebit": "174449000.00",
                    "ebitda": "224341000.00",
                    "depreciationAndAmortization": "49892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172410000.00",
                    "otherOperatingExpenses": "2822726000.00",
                    "interestExpense": "22192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-359000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49138000.00",
                    "totalRevenue": "2995136000.00",
                    "totalOperatingExpenses": "83393000.00",
                    "costOfRevenue": "2739333000.00",
                    "totalOtherIncomeExpenseNet": "-20153000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "103119000.00",
                    "netIncomeApplicableToCommonShares": "87321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-501674000.00",
                    "minorityInterest": "-43239000.00",
                    "netIncome": "-277611000.00",
                    "sellingGeneralAdministrative": "39695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-398049000.00",
                    "reconciledDepreciation": "46662000.00",
                    "ebit": "-478741000.00",
                    "ebitda": "-432079000.00",
                    "depreciationAndAmortization": "46662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-481506000.00",
                    "otherOperatingExpenses": "5001506000.00",
                    "interestExpense": "22933000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-733000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-180825000.00",
                    "totalRevenue": "4520000000.00",
                    "totalOperatingExpenses": "83457000.00",
                    "costOfRevenue": "4918049000.00",
                    "totalOtherIncomeExpenseNet": "-20168000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-320849000.00",
                    "netIncomeApplicableToCommonShares": "-277610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "265272000.00",
                    "minorityInterest": "29042000.00",
                    "netIncome": "140970000.00",
                    "sellingGeneralAdministrative": "34339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386470000.00",
                    "reconciledDepreciation": "70110000.00",
                    "ebit": "289646000.00",
                    "ebitda": "359756000.00",
                    "depreciationAndAmortization": "70110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "284103000.00",
                    "otherOperatingExpenses": "4975900000.00",
                    "interestExpense": "24374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "95260000.00",
                    "totalRevenue": "5260003000.00",
                    "totalOperatingExpenses": "102367000.00",
                    "costOfRevenue": "4873533000.00",
                    "totalOtherIncomeExpenseNet": "-18831000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "170012000.00",
                    "netIncomeApplicableToCommonShares": "140970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59310000.00",
                    "minorityInterest": "24877000.00",
                    "netIncome": "20959000.00",
                    "sellingGeneralAdministrative": "33013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155531000.00",
                    "reconciledDepreciation": "36589000.00",
                    "ebit": "85512000.00",
                    "ebitda": "122101000.00",
                    "depreciationAndAmortization": "36589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87850000.00",
                    "otherOperatingExpenses": "5213859000.00",
                    "interestExpense": "26202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13474000.00",
                    "totalRevenue": "5301709000.00",
                    "totalOperatingExpenses": "67681000.00",
                    "costOfRevenue": "5146178000.00",
                    "totalOtherIncomeExpenseNet": "-28540000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45836000.00",
                    "netIncomeApplicableToCommonShares": "20959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "232951000.00",
                    "minorityInterest": "105828000.00",
                    "netIncome": "77444000.00",
                    "sellingGeneralAdministrative": "36624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329860000.00",
                    "reconciledDepreciation": "34848000.00",
                    "ebit": "258206000.00",
                    "ebitda": "293054000.00",
                    "depreciationAndAmortization": "34848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260207000.00",
                    "otherOperatingExpenses": "4486236000.00",
                    "interestExpense": "25255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-186000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49679000.00",
                    "totalRevenue": "4746443000.00",
                    "totalOperatingExpenses": "69653000.00",
                    "costOfRevenue": "4416583000.00",
                    "totalOtherIncomeExpenseNet": "-27256000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "183272000.00",
                    "netIncomeApplicableToCommonShares": "77444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "119676000.00",
                    "minorityInterest": "70941000.00",
                    "netIncome": "31156000.00",
                    "sellingGeneralAdministrative": "24351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196491000.00",
                    "reconciledDepreciation": "31584000.00",
                    "ebit": "143899000.00",
                    "ebitda": "175483000.00",
                    "depreciationAndAmortization": "31584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142326000.00",
                    "otherOperatingExpenses": "4674109000.00",
                    "interestExpense": "24223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-135000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17579000.00",
                    "totalRevenue": "4816435000.00",
                    "totalOperatingExpenses": "54165000.00",
                    "costOfRevenue": "4619944000.00",
                    "totalOtherIncomeExpenseNet": "-22650000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "102097000.00",
                    "netIncomeApplicableToCommonShares": "31156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-84204000.00",
                    "minorityInterest": "-45045000.00",
                    "netIncome": "-19848000.00",
                    "sellingGeneralAdministrative": "30748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2536000.00",
                    "reconciledDepreciation": "29064000.00",
                    "ebit": "-57962000.00",
                    "ebitda": "-28898000.00",
                    "depreciationAndAmortization": "29064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55599000.00",
                    "otherOperatingExpenses": "4914479000.00",
                    "interestExpense": "26242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-48000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-19311000.00",
                    "totalRevenue": "4858880000.00",
                    "totalOperatingExpenses": "58135000.00",
                    "costOfRevenue": "4856344000.00",
                    "totalOtherIncomeExpenseNet": "-28605000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-64893000.00",
                    "netIncomeApplicableToCommonShares": "-19848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "118139000.00",
                    "minorityInterest": "90344000.00",
                    "netIncome": "16826000.00",
                    "sellingGeneralAdministrative": "19141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179731000.00",
                    "reconciledDepreciation": "29211000.00",
                    "ebit": "139847000.00",
                    "ebitda": "169058000.00",
                    "depreciationAndAmortization": "29211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133027000.00",
                    "otherOperatingExpenses": "4545266000.00",
                    "interestExpense": "21708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10969000.00",
                    "totalRevenue": "4678293000.00",
                    "totalOperatingExpenses": "46704000.00",
                    "costOfRevenue": "4498562000.00",
                    "totalOtherIncomeExpenseNet": "-14888000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "107170000.00",
                    "netIncomeApplicableToCommonShares": "16827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77155000.00",
                    "minorityInterest": "58305000.00",
                    "netIncome": "11406000.00",
                    "sellingGeneralAdministrative": "30094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156731000.00",
                    "reconciledDepreciation": "28142000.00",
                    "ebit": "98766000.00",
                    "ebitda": "126908000.00",
                    "depreciationAndAmortization": "28142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100105000.00",
                    "otherOperatingExpenses": "4697742000.00",
                    "interestExpense": "21611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7444000.00",
                    "totalRevenue": "4797847000.00",
                    "totalOperatingExpenses": "56626000.00",
                    "costOfRevenue": "4641116000.00",
                    "totalOtherIncomeExpenseNet": "-22950000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "69711000.00",
                    "netIncomeApplicableToCommonShares": "11406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "265537000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-537818000.00",
                    "sellingGeneralAdministrative": "42401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-185658000.00",
                    "reconciledDepreciation": "26506000.00",
                    "ebit": "280839000.00",
                    "ebitda": "307345000.00",
                    "depreciationAndAmortization": "26506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "284901000.00",
                    "otherOperatingExpenses": "4665459000.00",
                    "interestExpense": "21876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1275000.00",
                    "totalRevenue": "4950360000.00",
                    "totalOperatingExpenses": "-470559000.00",
                    "costOfRevenue": "5136018000.00",
                    "totalOtherIncomeExpenseNet": "-19364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "264263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "186564000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "186564000.00",
                    "sellingGeneralAdministrative": "38942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283526000.00",
                    "reconciledDepreciation": "25664000.00",
                    "ebit": "213465000.00",
                    "ebitda": "239129000.00",
                    "depreciationAndAmortization": "25664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "220109000.00",
                    "otherOperatingExpenses": "5175097000.00",
                    "interestExpense": "26901000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20949000.00",
                    "totalRevenue": "5395206000.00",
                    "totalOperatingExpenses": "63417000.00",
                    "costOfRevenue": "5111680000.00",
                    "totalOtherIncomeExpenseNet": "-33545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "186563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "555742000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "555742000.00",
                    "sellingGeneralAdministrative": "25286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "627267000.00",
                    "reconciledDepreciation": "23728000.00",
                    "ebit": "584185000.00",
                    "ebitda": "607913000.00",
                    "depreciationAndAmortization": "23728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "579506000.00",
                    "otherOperatingExpenses": "4497509000.00",
                    "interestExpense": "28443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33814000.00",
                    "totalRevenue": "5077015000.00",
                    "totalOperatingExpenses": "47761000.00",
                    "costOfRevenue": "4449748000.00",
                    "totalOtherIncomeExpenseNet": "-23764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "555742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-202531000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-202531000.00",
                    "sellingGeneralAdministrative": "13814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-132230000.00",
                    "reconciledDepreciation": "21752000.00",
                    "ebit": "-171123000.00",
                    "ebitda": "-149371000.00",
                    "depreciationAndAmortization": "21752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-164083000.00",
                    "otherOperatingExpenses": "4880189000.00",
                    "interestExpense": "31408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25060000.00",
                    "totalRevenue": "4716106000.00",
                    "totalOperatingExpenses": "31853000.00",
                    "costOfRevenue": "4848336000.00",
                    "totalOtherIncomeExpenseNet": "-38448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-163531000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-184480000.00",
                    "sellingGeneralAdministrative": "86183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-590490000.00",
                    "reconciledDepreciation": "19097000.00",
                    "ebit": "-165525000.00",
                    "ebitda": "-146428000.00",
                    "depreciationAndAmortization": "19097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-165569000.00",
                    "otherOperatingExpenses": "4942010000.00",
                    "interestExpense": "20993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18955000.00",
                    "totalRevenue": "4776441000.00",
                    "totalOperatingExpenses": "-424921000.00",
                    "costOfRevenue": "5366931000.00",
                    "totalOtherIncomeExpenseNet": "2038000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "242671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "331949000.00",
                    "minorityInterest": null,
                    "netIncome": "306397000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "578533000.00",
                    "reconciledDepreciation": "17779000.00",
                    "ebit": "332028000.00",
                    "ebitda": "349807000.00",
                    "depreciationAndAmortization": "17779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "331979000.00",
                    "otherOperatingExpenses": "4412781000.00",
                    "interestExpense": "25032000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25631000.00",
                    "totalRevenue": "4744760000.00",
                    "totalOperatingExpenses": "246554000.00",
                    "costOfRevenue": "4166227000.00",
                    "totalOtherIncomeExpenseNet": "-30000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "15859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "210671000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "229111000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-234600000.00",
                    "minorityInterest": "2000000.00",
                    "netIncome": "-158500000.00",
                    "sellingGeneralAdministrative": "332300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-571000000.00",
                    "reconciledDepreciation": "662800000.00",
                    "ebit": "-916400000.00",
                    "ebitda": "-253600000.00",
                    "depreciationAndAmortization": "662800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54300000.00",
                    "otherOperatingExpenses": "29386600000.00",
                    "interestExpense": "181600000.00",
                    "taxProvision": "-74100000.00",
                    "interestIncome": "24300000.00",
                    "netInterestIncome": "-181600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74100000.00",
                    "totalRevenue": "29332300000.00",
                    "totalOperatingExpenses": "-516700000.00",
                    "costOfRevenue": "29903300000.00",
                    "totalOtherIncomeExpenseNet": "-180300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-160500000.00",
                    "netIncomeApplicableToCommonShares": "-158600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-768600000.00",
                    "minorityInterest": "6400000.00",
                    "netIncome": "-533800000.00",
                    "sellingGeneralAdministrative": "260400000.00",
                    "sellingAndMarketingExpenses": "1.00",
                    "grossProfit": "-372200000.00",
                    "reconciledDepreciation": "643000000.00",
                    "ebit": "-645400000.00",
                    "ebitda": "-2400000.00",
                    "depreciationAndAmortization": "643000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-699000000.00",
                    "otherOperatingExpenses": "33814300000.00",
                    "interestExpense": "123200000.00",
                    "taxProvision": "-228400000.00",
                    "interestIncome": "51200000.00",
                    "netInterestIncome": "-72000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-228400000.00",
                    "totalRevenue": "33115300000.00",
                    "totalOperatingExpenses": "326800000.00",
                    "costOfRevenue": "33487500000.00",
                    "totalOtherIncomeExpenseNet": "-69600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-540200000.00",
                    "netIncomeApplicableToCommonShares": "-533900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2885800000.00",
                    "minorityInterest": "-39800000.00",
                    "netIncome": "2140500000.00",
                    "sellingGeneralAdministrative": "362500000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "2398600000.00",
                    "reconciledDepreciation": "593300000.00",
                    "ebit": "3024600000.00",
                    "ebitda": "3616200000.00",
                    "depreciationAndAmortization": "591600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2951500000.00",
                    "otherOperatingExpenses": "35373300000.00",
                    "interestExpense": "138800000.00",
                    "taxProvision": "997500000.00",
                    "interestIncome": "75000000.00",
                    "netInterestIncome": "-84600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "723800000.00",
                    "totalRevenue": "38324800000.00",
                    "totalOperatingExpenses": "-552900000.00",
                    "costOfRevenue": "35926200000.00",
                    "totalOtherIncomeExpenseNet": "-65700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2866500000.00",
                    "netIncomeApplicableToCommonShares": "2140500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3557600000.00",
                    "minorityInterest": "96000000.00",
                    "netIncome": "2876800000.00",
                    "sellingGeneralAdministrative": "468700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4678600000.00",
                    "reconciledDepreciation": "533900000.00",
                    "ebit": "3824200000.00",
                    "ebitda": "4358100000.00",
                    "depreciationAndAmortization": "533900000.00",
                    "nonOperatingIncomeNetOther": "-66100000.00",
                    "operatingIncome": "4153200000.00",
                    "otherOperatingExpenses": "42677100000.00",
                    "interestExpense": "266600000.00",
                    "taxProvision": "584800000.00",
                    "interestIncome": "248000000.00",
                    "netInterestIncome": "-246000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "584800000.00",
                    "totalRevenue": "46830300000.00",
                    "totalOperatingExpenses": "525400000.00",
                    "costOfRevenue": "42151700000.00",
                    "totalOtherIncomeExpenseNet": "-595600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2972800000.00",
                    "netIncomeApplicableToCommonShares": "2876800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "327600000.00",
                    "minorityInterest": "-84500000.00",
                    "netIncome": "231000000.00",
                    "sellingGeneralAdministrative": "247300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "887200000.00",
                    "reconciledDepreciation": "13300000.00",
                    "ebit": "645100000.00",
                    "ebitda": "1128900000.00",
                    "depreciationAndAmortization": "483800000.00",
                    "nonOperatingIncomeNetOther": "79900000.00",
                    "operatingIncome": "597200000.00",
                    "otherOperatingExpenses": "26656200000.00",
                    "interestExpense": "317500000.00",
                    "taxProvision": "12100000.00",
                    "interestIncome": "309000000.00",
                    "netInterestIncome": "-317500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-3000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12100000.00",
                    "totalRevenue": "27253400000.00",
                    "totalOperatingExpenses": "290000000.00",
                    "costOfRevenue": "26366200000.00",
                    "totalOtherIncomeExpenseNet": "-269600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "315500000.00",
                    "netIncomeApplicableToCommonShares": "231000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1331200000.00",
                    "minorityInterest": "59100000.00",
                    "netIncome": "-1392400000.00",
                    "sellingGeneralAdministrative": "248500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1629700000.00",
                    "reconciledDepreciation": "581100000.00",
                    "ebit": "-1073000000.00",
                    "ebitda": "-491900000.00",
                    "depreciationAndAmortization": "581100000.00",
                    "nonOperatingIncomeNetOther": "-22200000.00",
                    "operatingIncome": "-1416800000.00",
                    "otherOperatingExpenses": "16532700000.00",
                    "interestExpense": "258200000.00",
                    "taxProvision": "2100000.00",
                    "interestIncome": "270000000.00",
                    "netInterestIncome": "-258200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-379000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "15115900000.00",
                    "totalOperatingExpenses": "-212900000.00",
                    "costOfRevenue": "16745600000.00",
                    "totalOtherIncomeExpenseNet": "85600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1333300000.00",
                    "netIncomeApplicableToCommonShares": "-1392400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "479500000.00",
                    "minorityInterest": "55800000.00",
                    "netIncome": "319400000.00",
                    "sellingGeneralAdministrative": "284000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "913100000.00",
                    "reconciledDepreciation": "447500000.00",
                    "ebit": "639100000.00",
                    "ebitda": "1086600000.00",
                    "depreciationAndAmortization": "447500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "649000000.00",
                    "otherOperatingExpenses": "23859200000.00",
                    "interestExpense": "159600000.00",
                    "taxProvision": "104300000.00",
                    "interestIncome": "169300000.00",
                    "netInterestIncome": "-159600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-29900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "104300000.00",
                    "totalRevenue": "24508200000.00",
                    "totalOperatingExpenses": "264100000.00",
                    "costOfRevenue": "23595100000.00",
                    "totalOtherIncomeExpenseNet": "-169500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "375200000.00",
                    "netIncomeApplicableToCommonShares": "319400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208798000.00",
                    "minorityInterest": "46976000.00",
                    "netIncome": "128300000.00",
                    "sellingGeneralAdministrative": "277000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "602600000.00",
                    "reconciledDepreciation": "378596000.00",
                    "ebit": "378700000.00",
                    "ebitda": "757300000.00",
                    "depreciationAndAmortization": "378600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "358120000.00",
                    "otherOperatingExpenses": "26828000000.00",
                    "interestExpense": "169900000.00",
                    "taxProvision": "33507000.00",
                    "interestIncome": "164324000.00",
                    "netInterestIncome": "-169911000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-43094000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33500000.00",
                    "totalRevenue": "27186100000.00",
                    "totalOperatingExpenses": "244500000.00",
                    "costOfRevenue": "26583500000.00",
                    "totalOtherIncomeExpenseNet": "-149322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "175291000.00",
                    "netIncomeApplicableToCommonShares": "128315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "799015000.00",
                    "minorityInterest": "67914000.00",
                    "netIncome": "415600000.00",
                    "sellingGeneralAdministrative": "214500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "960600000.00",
                    "reconciledDepreciation": "299860000.00",
                    "ebit": "953400000.00",
                    "ebitda": "1253300000.00",
                    "depreciationAndAmortization": "299900000.00",
                    "nonOperatingIncomeNetOther": "-25451000.00",
                    "operatingIncome": "731600000.00",
                    "otherOperatingExpenses": "21055000000.00",
                    "interestExpense": "154400000.00",
                    "taxProvision": "315584000.00",
                    "interestIncome": "156674000.00",
                    "netInterestIncome": "-154427000.00",
                    "extraordinaryItems": "-20153000.00",
                    "nonRecurring": "1458000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "315584000.00",
                    "totalRevenue": "21786600000.00",
                    "totalOperatingExpenses": "229000000.00",
                    "costOfRevenue": "20826000000.00",
                    "totalOtherIncomeExpenseNet": "67415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "483431000.00",
                    "netIncomeApplicableToCommonShares": "415517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "363168000.00",
                    "minorityInterest": "54707000.00",
                    "netIncome": "170811000.00",
                    "sellingGeneralAdministrative": "166319000.00",
                    "sellingAndMarketingExpenses": "133000.00",
                    "grossProfit": "682991000.00",
                    "reconciledDepreciation": null,
                    "ebit": "513213000.00",
                    "ebitda": "746161000.00",
                    "depreciationAndAmortization": "232948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "499463000.00",
                    "otherOperatingExpenses": "15420961000.00",
                    "interestExpense": "150045000.00",
                    "taxProvision": "137650000.00",
                    "interestIncome": "148623000.00",
                    "netInterestIncome": "-150045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11374000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "137650000.00",
                    "totalRevenue": "15920424000.00",
                    "totalOperatingExpenses": "183528000.00",
                    "costOfRevenue": "15237433000.00",
                    "totalOtherIncomeExpenseNet": "-136295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "225518000.00",
                    "netIncomeApplicableToCommonShares": "170811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282258000.00",
                    "minorityInterest": "49132000.00",
                    "netIncome": "146401000.00",
                    "sellingGeneralAdministrative": "181266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "550061000.00",
                    "reconciledDepreciation": null,
                    "ebit": "388445000.00",
                    "ebitda": "595449000.00",
                    "depreciationAndAmortization": "207004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "360111000.00",
                    "otherOperatingExpenses": "12763818000.00",
                    "interestExpense": "106187000.00",
                    "taxProvision": "86725000.00",
                    "interestIncome": "96003000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-1004000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "86725000.00",
                    "totalRevenue": "13123929000.00",
                    "totalOperatingExpenses": "189950000.00",
                    "costOfRevenue": "12573868000.00",
                    "totalOtherIncomeExpenseNet": "-77853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195533000.00",
                    "netIncomeApplicableToCommonShares": "146401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55859000.00",
                    "minorityInterest": "116508000.00",
                    "netIncome": "-38237000.00",
                    "sellingGeneralAdministrative": "146661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "473812000.00",
                    "reconciledDepreciation": null,
                    "ebit": "154623000.00",
                    "ebitda": "342832000.00",
                    "depreciationAndAmortization": "188209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147664000.00",
                    "otherOperatingExpenses": "19680491000.00",
                    "interestExpense": "98764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-895000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-22412000.00",
                    "totalRevenue": "19828155000.00",
                    "totalOperatingExpenses": "326148000.00",
                    "costOfRevenue": "19354343000.00",
                    "totalOtherIncomeExpenseNet": "-91805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78271000.00",
                    "netIncomeApplicableToCommonShares": "-38237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230766000.00",
                    "minorityInterest": "174545000.00",
                    "netIncome": "39540000.00",
                    "sellingGeneralAdministrative": "95794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "535489000.00",
                    "reconciledDepreciation": null,
                    "ebit": "324550000.00",
                    "ebitda": "442551000.00",
                    "depreciationAndAmortization": "118001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "328399000.00",
                    "otherOperatingExpenses": "18823056000.00",
                    "interestExpense": "93784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-183000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16681000.00",
                    "totalRevenue": "19151455000.00",
                    "totalOperatingExpenses": "207090000.00",
                    "costOfRevenue": "18615966000.00",
                    "totalOtherIncomeExpenseNet": "-97633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "214085000.00",
                    "netIncomeApplicableToCommonShares": "39540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "805312000.00",
                    "minorityInterest": null,
                    "netIncome": "1956000.00",
                    "sellingGeneralAdministrative": "120443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1130785000.00",
                    "reconciledDepreciation": null,
                    "ebit": "913941000.00",
                    "ebitda": "1011591000.00",
                    "depreciationAndAmortization": "97650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "920433000.00",
                    "otherOperatingExpenses": "19218254000.00",
                    "interestExpense": "108629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1275000.00",
                    "totalRevenue": "20138687000.00",
                    "totalOperatingExpenses": "210352000.00",
                    "costOfRevenue": "19007902000.00",
                    "totalOtherIncomeExpenseNet": "-115121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "804037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "242671000.00",
                    "minorityInterest": null,
                    "netIncome": "242671000.00",
                    "sellingGeneralAdministrative": "86183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "446344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "307791000.00",
                    "ebitda": "364710000.00",
                    "depreciationAndAmortization": "56919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "305690000.00",
                    "otherOperatingExpenses": "14654648000.00",
                    "interestExpense": "65120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63747000.00",
                    "totalRevenue": "14960338000.00",
                    "totalOperatingExpenses": "140654000.00",
                    "costOfRevenue": "14513994000.00",
                    "totalOtherIncomeExpenseNet": "-63019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "242671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44357000.00",
                    "minorityInterest": null,
                    "netIncome": "-44357000.00",
                    "sellingGeneralAdministrative": "15859000.00",
                    "sellingAndMarketingExpenses": "25140000.00",
                    "grossProfit": "-18440000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-42969000.00",
                    "ebitda": "-41439000.00",
                    "depreciationAndAmortization": "1530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41752000.00",
                    "otherOperatingExpenses": "252423000.00",
                    "interestExpense": "1388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8656000.00",
                    "totalRevenue": "210671000.00",
                    "totalOperatingExpenses": "23312000.00",
                    "costOfRevenue": "229111000.00",
                    "totalOtherIncomeExpenseNet": "-2605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6100000.00",
                    "minorityInterest": null,
                    "netIncome": "6100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6109000.00",
                    "ebitda": "-6066000.00",
                    "depreciationAndAmortization": "43000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6110000.00",
                    "otherOperatingExpenses": "5882000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12209000.00",
                    "totalRevenue": "228000.00",
                    "totalOperatingExpenses": "-5882000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PBF Energy Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
