PDL
Petra Diamonds Ltd

PDL.LSE petradiamonds.com + Research + Basket
Basic Materials · Other Precious Metals & Mining
0.03
0.00 (-13.54%)
GBP · LSE
52-week range
0.02
0.22
Trading at 4% of the 52-week range
Market Cap
11.34M
P/E Ratio
0.00
Forward P/E
1.63
Book Value
-0.02
Div. Yield
N/A
% Institutions
23.45%
% Insiders
41.30%
1 Year

-83.9%
3 Year

-94.0%
10 Year

-99.9%
Description
Petra Diamonds Limited engages in the mining, processing, sorting, and sale of rough diamonds in South Africa and Tanzania. The company operates through Mining and Beneficiation segments. The company's flagship asset is the Cullinan Mine in South Africa. It also provides exploration, treasury, beneficiation, community development, and other services. Petra Diamonds Limited was incorporated in 1997 and is based in London, the United Kingdom.
Actions

Open action list
Add an action for PDL.LSE, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Vivek Gadodia	Chief Executive Officer	NA
Mr. Johan Snyman	Chief Financial Officer	NA
Mr. Cyril Dakada	Chief Operating Officer	NA
Financial Highlights

▼
Market Cap: $11.34M
EBITDA: $-85.00M
PEG Ratio: $0.00
Book Value: $-0.02
Earnings/Share: $-0.78
Profit Margin: -95.83%
Operating Margin: -176.00%
ROA (TTM): -31.16%
ROE (TTM): -608.99%
Revenue (TTM): $192.00M
Revenue/Share (TTM): $0.93
Earnings Growth (YOY): -87.40%
Revenue Growth (YOY): -13.00%
Valuation Metrics

Enterprise Value: $239.06M
Trailing P/E: 0.00
Forward P/E: 1.63
Shares Statistics

Shares Outstanding: 354.64M
Shares Float: 197.26M
% Insiders: 41.30%
% Institutions: 23.45%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$219.44M
Cost of Goods Sold
adjust
$-276.68M
Gross Profit
subtotal
$-57.24M
Other Operating Expense
adjust
$-32.86M
Operating Income
subtotal
$-90.11M
Other / Non-Operating Items
adjust
$-1.06M
Net Income
subtotal
$-91.17M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PDL",
        "Type": "Common Stock",
        "Name": "Petra Diamonds Ltd",
        "Exchange": "LSE",
        "OperatingMIC": "XLON",
        "CurrencyCode": "GBX",
        "CurrencyName": "Pence sterling",
        "CurrencySymbol": "p",
        "CountryName": "UK",
        "CountryISO": "GB",
        "OpenFigi": "BBG000BGDZL6",
        "ExchangeMarket": "LSE - MAIN MARKET",
        "ISIN": "BMG702782084",
        "LEI": "213800X4QZIAVSA12860",
        "PrimaryTicker": "PDL.LSE",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "June",
        "IPODate": "2005-06-17",
        "InternationalDomestic": "International",
        "Sector": "Basic Materials",
        "Industry": "Other Precious Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Precious Metals & Minerals",
        "Description": "Petra Diamonds Limited engages in the mining, processing, sorting, and sale of rough diamonds in South Africa and Tanzania. The company operates through Mining and Beneficiation segments. The company's flagship asset is the Cullinan Mine in South Africa. It also provides exploration, treasury, beneficiation, community development, and other services. Petra Diamonds Limited was incorporated in 1997 and is based in London, the United Kingdom.",
        "Address": "107 Cheapside, London, United Kingdom, EC2V 6DN",
        "AddressData": {
            "Street": "107 Cheapside",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "EC2V 6DN"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Vivek  Gadodia",
                "Title": "Chief Executive Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Johan  Snyman",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Cyril  Dakada",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 7988 702 005",
        "WebURL": "https://www.petradiamonds.com",
        "LogoURL": "/img/logos/LSE/PDL.png",
        "FullTimeEmployees": 1911,
        "UpdatedAt": "2026-10-15"
    },
    "Highlights": {
        "MarketCapitalization": 11338575,
        "MarketCapitalizationMln": 11.3386,
        "EBITDA": -85000000,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 28.29,
        "BookValue": -0.0204,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.78,
        "EPSEstimateCurrentYear": 0.0506,
        "EPSEstimateNextYear": 0.0453,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": -0.9583,
        "OperatingMarginTTM": -1.76,
        "ReturnOnAssetsTTM": -0.3116,
        "ReturnOnEquityTTM": -6.0899,
        "RevenueTTM": 192000000,
        "RevenuePerShareTTM": 0.933,
        "QuarterlyRevenueGrowthYOY": -0.13,
        "GrossProfitTTM": -39000000,
        "DilutedEpsTTM": -0.78,
        "QuarterlyEarningsGrowthYOY": -0.874
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 1.6324,
        "PriceSalesTTM": 0.0591,
        "PriceBookMRQ": 0.3191,
        "EnterpriseValue": 239061045,
        "EnterpriseValueRevenue": 1.6612,
        "EnterpriseValueEbitda": 11.0419
    },
    "SharesStats": {
        "SharesOutstanding": 354640773,
        "SharesFloat": 197260968,
        "PercentInsiders": 41.299,
        "PercentInstitutions": 23.453,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.167,
        "52WeekHigh": 21.9,
        "52WeekLow": 2,
        "50DayMA": 5.8284,
        "200DayMA": 11.9125,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2015-10-15",
        "LastSplitFactor": "1:50",
        "LastSplitDate": "2021-11-29",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "217.5484",
                "shares": 217548400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.3090",
                "shares": 17309000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "17.3070",
                "shares": 17307000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "17.3280",
                "shares": 17328000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "10.6430",
                "shares": 10643000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "10.6780",
                "shares": 10678000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.4060",
                "shares": 10406000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "10.5780",
                "shares": 10578000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "10.5010",
                "shares": 10501000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "12.6840",
                "shares": 12684000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "12.5420",
                "shares": 12542000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.4640",
                "shares": 10464000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.9470",
                "shares": 6947000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "4.4700",
                "shares": 4470000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "4.4520",
                "shares": 4452000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.7420",
                "shares": 3742000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.4960",
                "shares": 3496000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "1.7960",
                "shares": 1796000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "1.3770",
                "shares": 1377000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "1.1760",
                "shares": 1176000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "0.9414",
                "shares": 941400
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "217.5484",
                "shares": 217548400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "205.5839",
                "shares": 205583900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "194.2020",
                "shares": 194202000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "44.5230",
                "shares": 44523000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.3090",
                "shares": 17309000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "17.3085",
                "shares": 17308500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "17.3086",
                "shares": 17308600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "17.3070",
                "shares": 17307000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "17.3070",
                "shares": 17307000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "17.3067",
                "shares": 17306700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "17.3280",
                "shares": 17328000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "10.6870",
                "shares": 10687000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "535.2463",
                "shares": 535246300
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "10.6430",
                "shares": 10643000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "10.6900",
                "shares": 10690000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "649.1983",
                "shares": 649198300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "10.6780",
                "shares": 10678000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "13.3654",
                "shares": 13365400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.9660",
                "shares": 10966000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "648.9588",
                "shares": 648958800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.4060",
                "shares": 10406000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "642.3928",
                "shares": 642392800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "10.5770",
                "shares": 10577000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "642.3928",
                "shares": 642392800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "10.5780",
                "shares": 10578000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "640.2302",
                "shares": 640230200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "12.8050",
                "shares": 12805000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "12.8046",
                "shares": 12804600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "10.5010",
                "shares": 10501000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "12.6836",
                "shares": 12683600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "12.6840",
                "shares": 12684000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "12.6836",
                "shares": 12683600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "12.6840",
                "shares": 12684000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "12.5424",
                "shares": 12542400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "12.5420",
                "shares": 12542000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "12.5424",
                "shares": 12542400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "12.5420",
                "shares": 12542000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "10.4642",
                "shares": 10464200
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "10.4640",
                "shares": 10464000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "10.4642",
                "shares": 10464200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.4640",
                "shares": 10464000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "6.9469",
                "shares": 6946900
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "6.9470",
                "shares": 6947000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "6.9469",
                "shares": 6946900
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.9470",
                "shares": 6947000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "4.4700",
                "shares": 4470000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "4.4700",
                "shares": 4470000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "4.4700",
                "shares": 4470000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "4.4700",
                "shares": 4470000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "4.4520",
                "shares": 4452000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "4.4520",
                "shares": 4452000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "4.4520",
                "shares": 4452000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "4.4520",
                "shares": 4452000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "3.7416",
                "shares": 3741600
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "3.7420",
                "shares": 3742000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "3.7416",
                "shares": 3741600
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.7420",
                "shares": 3742000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "3.4962",
                "shares": 3496200
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "3.4960",
                "shares": 3496000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "3.4962",
                "shares": 3496200
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.4960",
                "shares": 3496000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "1.7962",
                "shares": 1796200
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "1.7960",
                "shares": 1796000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "1.7962",
                "shares": 1796200
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "1.7960",
                "shares": 1796000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "1.3770",
                "shares": 1377000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "1.3770",
                "shares": 1377000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "1.3770",
                "shares": 1377000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "1.3770",
                "shares": 1377000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "1.1759",
                "shares": 1175900
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "1.1760",
                "shares": 1176000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "1.1759",
                "shares": 1175900
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "1.1760",
                "shares": 1176000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "1.0642",
                "shares": 1064200
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "1.0640",
                "shares": 1064000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "1.0642",
                "shares": 1064200
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "0.9414",
                "shares": 941400
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "0.9414",
                "shares": 941400
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "0.9414",
                "shares": 941400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-19",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-09-24",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-27",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.08,
                "epsEstimate": -0.0329,
                "epsDifference": 0.1129,
                "surprisePercent": 343.1611
            },
            "2025-09-30": {
                "reportDate": "2025-10-17",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.34,
                "epsEstimate": -0.04,
                "epsDifference": -0.3,
                "surprisePercent": -750
            },
            "2025-06-30": {
                "reportDate": "2025-09-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.24,
                "epsEstimate": -0.07,
                "epsDifference": -0.17,
                "surprisePercent": -242.8571
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-17",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.3,
                "epsEstimate": -0.03,
                "epsDifference": -0.27,
                "surprisePercent": -900
            },
            "2024-09-30": {
                "reportDate": "2024-10-22",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-09-24",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": -0.0009,
                "epsDifference": 0.0009,
                "surprisePercent": 100
            },
            "2024-03-31": {
                "reportDate": "2024-04-16",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-10-24",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-09-15",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.1,
                "epsDifference": 0.1,
                "surprisePercent": 100
            },
            "2023-03-31": {
                "reportDate": "2023-04-18",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.1,
                "epsDifference": -0.1,
                "surprisePercent": -100
            },
            "2022-09-30": {
                "reportDate": "2022-10-31",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-09-13",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.17,
                "epsDifference": -0.1,
                "surprisePercent": -58.8235
            },
            "2022-03-31": {
                "reportDate": "2022-04-20",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0001,
                "epsEstimate": -0.0001,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-10-26",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-14",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2021-03-31": {
                "reportDate": "2021-04-20",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-17",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -3.5,
                "epsDifference": 3.5,
                "surprisePercent": 100
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 1.33,
                "epsDifference": -1.33,
                "surprisePercent": -100
            },
            "2019-06-30": {
                "reportDate": "2019-09-16",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.5,
                "epsDifference": -0.5,
                "surprisePercent": -100
            },
            "2018-12-31": {
                "reportDate": "2019-02-18",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.41,
                "epsDifference": -0.41,
                "surprisePercent": -100
            },
            "2018-06-30": {
                "reportDate": "2018-09-17",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 1.73,
                "epsDifference": -1.73,
                "surprisePercent": -100
            },
            "2017-12-31": {
                "reportDate": "2018-02-19",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 2.88,
                "epsDifference": -3.02,
                "surprisePercent": -104.8611
            },
            "2017-06-30": {
                "reportDate": "2017-09-18",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 3.91,
                "epsDifference": -3.92,
                "surprisePercent": -100.2558
            },
            "2016-12-31": {
                "reportDate": "2017-02-20",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 3.2,
                "epsDifference": -2.16,
                "surprisePercent": -67.5
            },
            "2016-09-30": {
                "reportDate": "2016-10-24",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 1.04,
                "epsEstimate": 3,
                "epsDifference": -1.96,
                "surprisePercent": -65.3333
            },
            "2016-06-30": {
                "reportDate": "2016-09-19",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 3.5,
                "epsDifference": -3.5,
                "surprisePercent": -100
            },
            "2015-12-31": {
                "reportDate": "2016-02-21",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 2.52,
                "epsDifference": -1.2,
                "surprisePercent": -47.619
            },
            "2015-09-30": {
                "reportDate": "2015-10-15",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 6,
                "epsEstimate": 6,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 1.32,
                "epsEstimate": 1.82,
                "epsDifference": -0.5,
                "surprisePercent": -27.4725
            },
            "2011-12-31": {
                "reportDate": "2012-02-27",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 1.09,
                "epsEstimate": 0.5,
                "epsDifference": 0.59,
                "surprisePercent": 118
            }
        },
        "Trend": {
            "2028-06-30": {
                "date": "2028-06-30",
                "period": "+1y",
                "growth": "-0.6827",
                "earningsEstimateAvg": "0.0506",
                "earningsEstimateLow": "0.0506",
                "earningsEstimateHigh": "0.0506",
                "earningsEstimateYearAgoEps": "0.1596",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6827",
                "revenueEstimateAvg": "274396000.00",
                "revenueEstimateLow": "274396000.00",
                "revenueEstimateHigh": "274396000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0914",
                "epsTrendCurrent": "0.0506",
                "epsTrend7daysAgo": "0.0385",
                "epsTrend30daysAgo": "0.0385",
                "epsTrend60daysAgo": "0.0385",
                "epsTrend90daysAgo": "0.0385",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1596",
                "earningsEstimateLow": "0.1596",
                "earningsEstimateHigh": "0.1596",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "251426000.00",
                "revenueEstimateLow": "251426000.00",
                "revenueEstimateHigh": "251426000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2205",
                "epsTrendCurrent": "0.1596",
                "epsTrend7daysAgo": "0.0453",
                "epsTrend30daysAgo": "0.0506",
                "epsTrend60daysAgo": "0.0453",
                "epsTrend90daysAgo": "0.0453",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1248",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0506",
                "earningsEstimateYearAgoEps": "0.1248",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "274396000.00",
                "revenueEstimateLow": "274396000.00",
                "revenueEstimateHigh": "274396000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3320",
                "epsTrendCurrent": "0.0506",
                "epsTrend7daysAgo": "0.0506",
                "epsTrend30daysAgo": "0.0453",
                "epsTrend60daysAgo": "0.0453",
                "epsTrend90daysAgo": "0.0453",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "-0.2857",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2857",
                "revenueEstimateAvg": "216816000.00",
                "revenueEstimateLow": "216816000.00",
                "revenueEstimateHigh": "216816000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4092",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.1915",
                "epsTrend90daysAgo": "-0.1915",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1y",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "445800000.00",
                "revenueEstimateLow": "406990000.00",
                "revenueEstimateHigh": "474760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "-0.4590",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4590",
                "revenueEstimateAvg": "444140000.00",
                "revenueEstimateLow": "411260000.00",
                "revenueEstimateHigh": "487250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1120",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": "1.7300",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.7300",
                "revenueEstimateAvg": "499600000.00",
                "revenueEstimateLow": "475340000.00",
                "revenueEstimateHigh": "503640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6650",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "336940000.00",
                "revenueEstimateLow": "306810000.00",
                "revenueEstimateHigh": "373960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "+1y",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "575240000.00",
                "revenueEstimateLow": "530000000.00",
                "revenueEstimateHigh": "617000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0y",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "543570000.00",
                "revenueEstimateLow": "517700000.00",
                "revenueEstimateHigh": "572000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0y",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "569120000.00",
                "revenueEstimateLow": "494600000.00",
                "revenueEstimateHigh": "576400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1930",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "+1y",
                "growth": "1.1110",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "1.1110",
                "revenueEstimateAvg": "574440000.00",
                "revenueEstimateLow": "452810000.00",
                "revenueEstimateHigh": "662930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.3690",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-06-30": {
                "date": "2016-06-30",
                "period": "0y",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "419720000.00",
                "revenueEstimateLow": "363620000.00",
                "revenueEstimateHigh": "432000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.26
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -0.54
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": 0
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 0
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": 0.0699
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": 0
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "epsActual": 0
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "epsActual": -0.14
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "epsActual": 2.07
            },
            "2016-06-30": {
                "date": "2016-06-30",
                "epsActual": 9.73
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "429000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17000000.00",
                    "totalLiab": "492000000.00",
                    "totalStockholderEquity": "-9000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53000000.00",
                    "commonStock": "146000000.00",
                    "capitalStock": "146000000.00",
                    "retainedEarnings": "-278000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "304000000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "340000000.00",
                    "otherStockholderEquity": "123000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "13000000.00",
                    "longTermDebt": "333000000.00",
                    "inventory": "55000000.00",
                    "accountsPayable": "12000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-54000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294000000.00",
                    "capitalLeaseObligations": "2000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "429000000.00",
                    "cashAndShortTermInvestments": "50000000.00",
                    "propertyPlantAndEquipmentGross": "267000000.00",
                    "propertyPlantAndEquipmentNet": "267000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54000000.00",
                    "netInvestedCapital": "329000000.00",
                    "commonStockSharesOutstanding": "217548448.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "539420863.00",
                    "intangibleAssets": "3002341.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12009370.00",
                    "totalLiab": "446348246.00",
                    "totalStockholderEquity": "110085889.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42032795.00",
                    "commonStock": "146113999.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125097602.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37028889.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379295930.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290226438.00",
                    "shortTermDebt": "325253766.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327255327.00",
                    "otherStockholderEquity": "609475520.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113088232.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14010931.00",
                    "netReceivables": "15011711.00",
                    "longTermDebt": null,
                    "inventory": "35027328.00",
                    "accountsPayable": "12009368.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-520406027.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426332629.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67052314.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539420863.00",
                    "cashAndShortTermInvestments": "51039821.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "395308424.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "205583938.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "658000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81000000.00",
                    "totalLiab": "506000000.00",
                    "totalStockholderEquity": "153000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102000000.00",
                    "commonStock": "146000000.00",
                    "capitalStock": "146000000.00",
                    "retainedEarnings": "-78000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "218000000.00",
                    "shortTermDebt": "267000000.00",
                    "shortLongTermDebt": "267000000.00",
                    "shortLongTermDebtTotal": "269000000.00",
                    "otherStockholderEquity": "609000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "41000000.00",
                    "accountsPayable": "47000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-524000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479000000.00",
                    "capitalLeaseObligations": "2000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "658000000.00",
                    "cashAndShortTermInvestments": "51000000.00",
                    "propertyPlantAndEquipmentGross": "440000000.00",
                    "propertyPlantAndEquipmentNet": "440000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-237000000.00",
                    "netInvestedCapital": "420000000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "772000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34000000.00",
                    "totalLiab": "555000000.00",
                    "totalStockholderEquity": "244000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38000000.00",
                    "commonStock": "146000000.00",
                    "capitalStock": "146000000.00",
                    "retainedEarnings": "-23000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "276000000.00",
                    "shortTermDebt": "37000000.00",
                    "shortLongTermDebt": "33000000.00",
                    "shortLongTermDebtTotal": "304000000.00",
                    "otherStockholderEquity": "609000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "35000000.00",
                    "longTermDebt": "246000000.00",
                    "inventory": "55000000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-488000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "606000000.00",
                    "capitalLeaseObligations": "25000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "772000000.00",
                    "cashAndShortTermInvestments": "42000000.00",
                    "propertyPlantAndEquipmentGross": "1264000000.00",
                    "propertyPlantAndEquipmentNet": "554000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40000000.00",
                    "netInvestedCapital": "523000000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "894600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18700000.00",
                    "totalLiab": "584200000.00",
                    "totalStockholderEquity": "318800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9000000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "52600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "265000000.00",
                    "shortTermDebt": "29400000.00",
                    "shortLongTermDebt": "25200000.00",
                    "shortLongTermDebtTotal": "321600000.00",
                    "otherStockholderEquity": "609500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "198800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43500000.00",
                    "longTermDebt": "270600000.00",
                    "inventory": "80000000.00",
                    "accountsPayable": "69200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-489000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695800000.00",
                    "capitalLeaseObligations": "25800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "894600000.00",
                    "cashAndShortTermInvestments": "56600000.00",
                    "propertyPlantAndEquipmentGross": "647800000.00",
                    "propertyPlantAndEquipmentNet": "647800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91200000.00",
                    "netInvestedCapital": "614600000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "861000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44000000.00",
                    "totalLiab": "544000000.00",
                    "totalStockholderEquity": "321000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50800000.00",
                    "commonStock": "146000000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "62000000.00",
                    "otherLiab": "181100000.00",
                    "goodWill": null,
                    "otherAssets": "43900000.00",
                    "cash": "44000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "232000000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "25100000.00",
                    "shortLongTermDebtTotal": "276000000.00",
                    "otherStockholderEquity": "-383200000.00",
                    "propertyPlantEquipment": "624700000.00",
                    "totalCurrentAssets": "188000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "320700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12000000.00",
                    "longTermDebt": "222400000.00",
                    "inventory": "88000000.00",
                    "accountsPayable": "35000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-496200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "673000000.00",
                    "capitalLeaseObligations": "28800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "861000000.00",
                    "cashAndShortTermInvestments": "44000000.00",
                    "propertyPlantAndEquipmentGross": "624700000.00",
                    "propertyPlantAndEquipmentNet": "625000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82500000.00",
                    "netInvestedCapital": "568200000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17700000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19400000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61700000.00",
                    "otherLiab": "181100000.00",
                    "goodWill": null,
                    "otherAssets": "43900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-496200000.00",
                    "propertyPlantEquipment": "624700000.00",
                    "totalCurrentAssets": "192200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "320700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37700000.00",
                    "longTermDebt": null,
                    "inventory": "88400000.00",
                    "accountsPayable": "35000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "936500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16200000.00",
                    "totalLiab": "503100000.00",
                    "totalStockholderEquity": "432900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4400000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "142700000.00",
                    "otherLiab": "179700000.00",
                    "goodWill": null,
                    "otherAssets": "43300000.00",
                    "cash": "130400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132100000.00",
                    "shortTermDebt": "23600000.00",
                    "shortLongTermDebt": "20600000.00",
                    "shortLongTermDebtTotal": "262500000.00",
                    "otherStockholderEquity": "-320500000.00",
                    "propertyPlantEquipment": "640200000.00",
                    "totalCurrentAssets": "253000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "432900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24700000.00",
                    "longTermDebt": "221100000.00",
                    "inventory": "81700000.00",
                    "accountsPayable": "56500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-465000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "683500000.00",
                    "capitalLeaseObligations": "20800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "418600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "936500000.00",
                    "cashAndShortTermInvestments": "130400000.00",
                    "propertyPlantAndEquipmentGross": "640200000.00",
                    "propertyPlantAndEquipmentNet": "640200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168500000.00",
                    "netInvestedCapital": "674600000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16200000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4400000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142700000.00",
                    "otherLiab": "179700000.00",
                    "goodWill": null,
                    "otherAssets": "43300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-465000000.00",
                    "propertyPlantEquipment": "640200000.00",
                    "totalCurrentAssets": "253000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "432900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24700000.00",
                    "longTermDebt": null,
                    "inventory": "81700000.00",
                    "accountsPayable": "56500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1110900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28700000.00",
                    "totalLiab": "632400000.00",
                    "totalStockholderEquity": "473800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37600000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "-183600000.00",
                    "otherLiab": "169000000.00",
                    "goodWill": null,
                    "otherAssets": "47200000.00",
                    "cash": "271900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90300000.00",
                    "currentDeferredRevenue": "-53400000.00",
                    "netDebt": "116700000.00",
                    "shortTermDebt": "15500000.00",
                    "shortLongTermDebt": "12300000.00",
                    "shortLongTermDebtTotal": "388600000.00",
                    "otherStockholderEquity": "959500000.00",
                    "propertyPlantEquipment": "655100000.00",
                    "totalCurrentAssets": "408600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "473800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37400000.00",
                    "longTermDebt": "353900000.00",
                    "inventory": "70600000.00",
                    "accountsPayable": "36900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-447800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "702300000.00",
                    "capitalLeaseObligations": "22400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "542100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1110900000.00",
                    "cashAndShortTermInvestments": "271900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "655100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "318300000.00",
                    "netInvestedCapital": "840000000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16300000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183600000.00",
                    "otherLiab": "169000000.00",
                    "goodWill": null,
                    "otherAssets": "47200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-447800000.00",
                    "propertyPlantEquipment": "655100000.00",
                    "totalCurrentAssets": "408600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "473800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45500000.00",
                    "longTermDebt": null,
                    "inventory": "70600000.00",
                    "accountsPayable": "36900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1094300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15600000.00",
                    "totalLiab": "652600000.00",
                    "totalStockholderEquity": "449500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30500000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "-210100000.00",
                    "otherLiab": "151300000.00",
                    "goodWill": null,
                    "otherAssets": "44900000.00",
                    "cash": "256700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79700000.00",
                    "currentDeferredRevenue": "-30500000.00",
                    "netDebt": "195400000.00",
                    "shortTermDebt": "30500000.00",
                    "shortLongTermDebt": "27300000.00",
                    "shortLongTermDebtTotal": "452100000.00",
                    "otherStockholderEquity": "68300000.00",
                    "propertyPlantEquipment": "653400000.00",
                    "totalCurrentAssets": "396000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "449500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26200000.00",
                    "longTermDebt": "398000000.00",
                    "inventory": "97500000.00",
                    "accountsPayable": "49200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-445600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "698300000.00",
                    "capitalLeaseObligations": "26800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1094300000.00",
                    "cashAndShortTermInvestments": "256700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "653400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "316300000.00",
                    "netInvestedCapital": "874800000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15600000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "145700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210100000.00",
                    "otherLiab": "151300000.00",
                    "goodWill": null,
                    "otherAssets": "44900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-445600000.00",
                    "propertyPlantEquipment": "653400000.00",
                    "totalCurrentAssets": "396000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "449500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26200000.00",
                    "longTermDebt": null,
                    "inventory": "97500000.00",
                    "accountsPayable": "49200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1078600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88100000.00",
                    "totalLiab": "638300000.00",
                    "totalStockholderEquity": "450800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70000000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "-253300000.00",
                    "otherLiab": "120200000.00",
                    "goodWill": null,
                    "otherAssets": "46600000.00",
                    "cash": "147700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283600000.00",
                    "shortTermDebt": "30800000.00",
                    "shortLongTermDebt": "30300000.00",
                    "shortLongTermDebtTotal": "431300000.00",
                    "otherStockholderEquity": "959500000.00",
                    "propertyPlantEquipment": "698000000.00",
                    "totalCurrentAssets": "334000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "450800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38300000.00",
                    "longTermDebt": "400000000.00",
                    "inventory": "59900000.00",
                    "accountsPayable": "16800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-401100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "744600000.00",
                    "capitalLeaseObligations": "1000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "959500000.00",
                    "liabilitiesAndStockholdersEquity": "1078600000.00",
                    "cashAndShortTermInvestments": "147700000.00",
                    "propertyPlantAndEquipmentGross": "698000000.00",
                    "propertyPlantAndEquipmentNet": "698000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216400000.00",
                    "netInvestedCapital": "881100000.00",
                    "commonStockSharesOutstanding": "44523000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75700000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38100000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253300000.00",
                    "otherLiab": "120200000.00",
                    "goodWill": null,
                    "otherAssets": "46600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-401100000.00",
                    "propertyPlantEquipment": "698000000.00",
                    "totalCurrentAssets": "334000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "450800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47600000.00",
                    "longTermDebt": null,
                    "inventory": "59900000.00",
                    "accountsPayable": "16800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1237600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13900000.00",
                    "totalLiab": "1116600000.00",
                    "totalStockholderEquity": "126800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29300000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385900000.00",
                    "otherLiab": "123000000.00",
                    "goodWill": null,
                    "otherAssets": "185800000.00",
                    "cash": "106300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "859200000.00",
                    "currentDeferredRevenue": "-841000000.00",
                    "netDebt": "839800000.00",
                    "shortTermDebt": "811700000.00",
                    "shortLongTermDebt": "810400000.00",
                    "shortLongTermDebtTotal": "946100000.00",
                    "otherStockholderEquity": "-31600000.00",
                    "propertyPlantEquipment": "776300000.00",
                    "totalCurrentAssets": "275500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "126800000.00",
                    "shortTermInvestments": "-13900000.00",
                    "netReceivables": "42800000.00",
                    "longTermDebt": "133400000.00",
                    "inventory": "126400000.00",
                    "accountsPayable": "18200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-410900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "962100000.00",
                    "capitalLeaseObligations": "2300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790200000.00",
                    "liabilitiesAndStockholdersEquity": "1237600000.00",
                    "cashAndShortTermInvestments": "92400000.00",
                    "propertyPlantAndEquipmentGross": "776300000.00",
                    "propertyPlantAndEquipmentNet": "776300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-583700000.00",
                    "netInvestedCapital": "1070600000.00",
                    "commonStockSharesOutstanding": "17309000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13900000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16700000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385900000.00",
                    "otherLiab": "123000000.00",
                    "goodWill": null,
                    "otherAssets": "185800000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "859200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-410900000.00",
                    "propertyPlantEquipment": "776300000.00",
                    "totalCurrentAssets": "275500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "126800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42800000.00",
                    "longTermDebt": null,
                    "inventory": "126400000.00",
                    "accountsPayable": "18200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1042700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29500000.00",
                    "totalLiab": "1031000000.00",
                    "totalStockholderEquity": "30500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34200000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-440400000.00",
                    "otherLiab": "96100000.00",
                    "goodWill": null,
                    "otherAssets": "170600000.00",
                    "cash": "53600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "825200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "828700000.00",
                    "shortTermDebt": "772600000.00",
                    "shortLongTermDebt": "769000000.00",
                    "shortLongTermDebtTotal": "882300000.00",
                    "otherStockholderEquity": "337500000.00",
                    "propertyPlantEquipment": "680700000.00",
                    "totalCurrentAssets": "191400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4800000.00",
                    "longTermDebt": "108600000.00",
                    "inventory": "103500000.00",
                    "accountsPayable": "18400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-611200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "851300000.00",
                    "capitalLeaseObligations": "4700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790200000.00",
                    "liabilitiesAndStockholdersEquity": "1042700000.00",
                    "cashAndShortTermInvestments": "53600000.00",
                    "propertyPlantAndEquipmentGross": "680700000.00",
                    "propertyPlantAndEquipmentNet": "680700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-633800000.00",
                    "netInvestedCapital": "908100000.00",
                    "commonStockSharesOutstanding": "17308500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14300000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11600000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-440400000.00",
                    "otherLiab": "96100000.00",
                    "goodWill": null,
                    "otherAssets": "170600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "825200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-452700000.00",
                    "propertyPlantEquipment": "680700000.00",
                    "totalCurrentAssets": "191400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13000000.00",
                    "longTermDebt": null,
                    "inventory": "103500000.00",
                    "accountsPayable": "18400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17308624.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1291700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14100000.00",
                    "totalLiab": "976100000.00",
                    "totalStockholderEquity": "302700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22900000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264300000.00",
                    "otherLiab": "142500000.00",
                    "goodWill": null,
                    "otherAssets": "139400000.00",
                    "cash": "40100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98100000.00",
                    "currentDeferredRevenue": "-74700000.00",
                    "netDebt": "747200000.00",
                    "shortTermDebt": "51800000.00",
                    "shortLongTermDebt": "47300000.00",
                    "shortLongTermDebtTotal": "787300000.00",
                    "otherStockholderEquity": "77000000.00",
                    "propertyPlantEquipment": "957100000.00",
                    "totalCurrentAssets": "195200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30400000.00",
                    "longTermDebt": "732900000.00",
                    "inventory": "110600000.00",
                    "accountsPayable": "23400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-356600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096500000.00",
                    "capitalLeaseObligations": "7100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "878000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1291700000.00",
                    "cashAndShortTermInvestments": "40100000.00",
                    "propertyPlantAndEquipmentGross": "957100000.00",
                    "propertyPlantAndEquipmentNet": "957100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17307000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1291700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14100000.00",
                    "totalLiab": "976100000.00",
                    "totalStockholderEquity": "302700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "700000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264300000.00",
                    "otherLiab": "142500000.00",
                    "goodWill": null,
                    "otherAssets": "139400000.00",
                    "cash": "40100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "47300000.00",
                    "shortLongTermDebt": "47300000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-356600000.00",
                    "propertyPlantEquipment": "957100000.00",
                    "totalCurrentAssets": "195200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30400000.00",
                    "longTermDebt": "732900000.00",
                    "inventory": "110600000.00",
                    "accountsPayable": "23400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1294800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26200000.00",
                    "totalLiab": "968700000.00",
                    "totalStockholderEquity": "311700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34000000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255600000.00",
                    "otherLiab": "142700000.00",
                    "goodWill": null,
                    "otherAssets": "119700000.00",
                    "cash": "71700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102000000.00",
                    "currentDeferredRevenue": "-47100000.00",
                    "netDebt": "699400000.00",
                    "shortTermDebt": "47100000.00",
                    "shortLongTermDebt": "47100000.00",
                    "shortLongTermDebtTotal": "771100000.00",
                    "otherStockholderEquity": "77600000.00",
                    "propertyPlantEquipment": "967800000.00",
                    "totalCurrentAssets": "207300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "311700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23800000.00",
                    "longTermDebt": "724000000.00",
                    "inventory": "85600000.00",
                    "accountsPayable": "20900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-356300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "866700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1294800000.00",
                    "cashAndShortTermInvestments": "71700000.00",
                    "propertyPlantAndEquipmentGross": "967800000.00",
                    "propertyPlantAndEquipmentNet": "967800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17307000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1294800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14100000.00",
                    "totalLiab": "968700000.00",
                    "totalStockholderEquity": "311700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29800000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255600000.00",
                    "otherLiab": "142700000.00",
                    "goodWill": null,
                    "otherAssets": "119700000.00",
                    "cash": "71700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "47100000.00",
                    "shortLongTermDebt": "47100000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-356300000.00",
                    "propertyPlantEquipment": "967800000.00",
                    "totalCurrentAssets": "207300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "311700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34300000.00",
                    "longTermDebt": "724000000.00",
                    "inventory": "85600000.00",
                    "accountsPayable": "20900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17306730.00"
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17306730.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1536000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14500000.00",
                    "totalLiab": "1017300000.00",
                    "totalStockholderEquity": "475600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52100000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87300000.00",
                    "otherLiab": "183200000.00",
                    "goodWill": null,
                    "otherAssets": "104000000.00",
                    "cash": "90700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119300000.00",
                    "currentDeferredRevenue": "-47100000.00",
                    "netDebt": "558800000.00",
                    "shortTermDebt": "47100000.00",
                    "shortLongTermDebt": "47100000.00",
                    "shortLongTermDebtTotal": "649500000.00",
                    "otherStockholderEquity": "68800000.00",
                    "propertyPlantEquipment": "1188300000.00",
                    "totalCurrentAssets": "243700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "475600000.00",
                    "shortTermInvestments": "-13900000.00",
                    "netReceivables": "47100000.00",
                    "longTermDebt": "714800000.00",
                    "inventory": "105300000.00",
                    "accountsPayable": "20100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-360700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1292300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "898000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1536000000.00",
                    "cashAndShortTermInvestments": "76800000.00",
                    "propertyPlantAndEquipmentGross": "1188300000.00",
                    "propertyPlantAndEquipmentNet": "1188300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17328000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1536000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14500000.00",
                    "totalLiab": "1017300000.00",
                    "totalStockholderEquity": "475600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40400000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87300000.00",
                    "otherLiab": "183200000.00",
                    "goodWill": null,
                    "otherAssets": "104000000.00",
                    "cash": "76800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "47100000.00",
                    "shortLongTermDebt": "47100000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-360700000.00",
                    "propertyPlantEquipment": "1188300000.00",
                    "totalCurrentAssets": "243700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "475600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47100000.00",
                    "longTermDebt": "714800000.00",
                    "inventory": "105300000.00",
                    "accountsPayable": "20100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1789200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85300000.00",
                    "totalLiab": "1222600000.00",
                    "totalStockholderEquity": "555400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120200000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30400000.00",
                    "otherLiab": "198700000.00",
                    "goodWill": null,
                    "otherAssets": "85000000.00",
                    "cash": "221600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312200000.00",
                    "currentDeferredRevenue": "-153600000.00",
                    "netDebt": "643700000.00",
                    "shortTermDebt": "153600000.00",
                    "shortLongTermDebt": "119800000.00",
                    "shortLongTermDebtTotal": "865300000.00",
                    "otherStockholderEquity": "114600000.00",
                    "propertyPlantEquipment": "1244200000.00",
                    "totalCurrentAssets": "460000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "555400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75000000.00",
                    "longTermDebt": "711700000.00",
                    "inventory": "78100000.00",
                    "accountsPayable": "34900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-337800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1329200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "910400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1789200000.00",
                    "cashAndShortTermInvestments": "221600000.00",
                    "propertyPlantAndEquipmentGross": "1244200000.00",
                    "propertyPlantAndEquipmentNet": "1244200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10687000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1789200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60900000.00",
                    "totalLiab": "1222600000.00",
                    "totalStockholderEquity": "555400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31300000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30400000.00",
                    "otherLiab": "198700000.00",
                    "goodWill": null,
                    "otherAssets": "85000000.00",
                    "cash": "221600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "119800000.00",
                    "shortLongTermDebt": "119800000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-337800000.00",
                    "propertyPlantEquipment": "1244200000.00",
                    "totalCurrentAssets": "460000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "555400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95800000.00",
                    "longTermDebt": "711700000.00",
                    "inventory": "78100000.00",
                    "accountsPayable": "34900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "535246291.00"
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "535246291.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1821400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14400000.00",
                    "totalLiab": "1242800000.00",
                    "totalStockholderEquity": "548100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92800000.00",
                    "commonStock": "89600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43000000.00",
                    "otherLiab": "79900000.00",
                    "goodWill": null,
                    "otherAssets": "75300000.00",
                    "cash": "119100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283400000.00",
                    "currentDeferredRevenue": "-160300000.00",
                    "netDebt": "641200000.00",
                    "shortTermDebt": "160300000.00",
                    "shortLongTermDebt": "160300000.00",
                    "shortLongTermDebtTotal": "760300000.00",
                    "otherStockholderEquity": "165000000.00",
                    "propertyPlantEquipment": "1449800000.00",
                    "totalCurrentAssets": "296300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "548100000.00",
                    "shortTermInvestments": "-14400000.00",
                    "netReceivables": "55600000.00",
                    "longTermDebt": "716300000.00",
                    "inventory": "121600000.00",
                    "accountsPayable": "30300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-250500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1525100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "959400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1821400000.00",
                    "cashAndShortTermInvestments": "104700000.00",
                    "propertyPlantAndEquipmentGross": "1449800000.00",
                    "propertyPlantAndEquipmentNet": "1449800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10643000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1821400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14400000.00",
                    "totalLiab": "1242800000.00",
                    "totalStockholderEquity": "548100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92800000.00",
                    "commonStock": "89600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43000000.00",
                    "otherLiab": "79900000.00",
                    "goodWill": null,
                    "otherAssets": "75300000.00",
                    "cash": "104700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "160300000.00",
                    "shortLongTermDebt": "160300000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-250500000.00",
                    "propertyPlantEquipment": "1449800000.00",
                    "totalCurrentAssets": "296300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "548100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55600000.00",
                    "longTermDebt": "716300000.00",
                    "inventory": "121600000.00",
                    "accountsPayable": "30300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1854800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46100000.00",
                    "totalLiab": "1208400000.00",
                    "totalStockholderEquity": "593700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96300000.00",
                    "commonStock": "89600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129500000.00",
                    "otherLiab": "72000000.00",
                    "goodWill": null,
                    "otherAssets": "58700000.00",
                    "cash": "190200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295300000.00",
                    "currentDeferredRevenue": "-158600000.00",
                    "netDebt": "566900000.00",
                    "shortTermDebt": "158600000.00",
                    "shortLongTermDebt": "856600000.00",
                    "shortLongTermDebtTotal": "757100000.00",
                    "otherStockholderEquity": "83200000.00",
                    "propertyPlantEquipment": "1441300000.00",
                    "totalCurrentAssets": "354800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "593700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42900000.00",
                    "longTermDebt": "698000000.00",
                    "inventory": "75600000.00",
                    "accountsPayable": "39100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-291400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1500000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "913100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1854800000.00",
                    "cashAndShortTermInvestments": "190200000.00",
                    "propertyPlantAndEquipmentGross": "1441300000.00",
                    "propertyPlantAndEquipmentNet": "1441300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10690000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1854800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3800000.00",
                    "totalLiab": "1208400000.00",
                    "totalStockholderEquity": "593700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97600000.00",
                    "commonStock": "89600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129500000.00",
                    "otherLiab": "72000000.00",
                    "goodWill": null,
                    "otherAssets": "58700000.00",
                    "cash": "190200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "856600000.00",
                    "shortLongTermDebt": "856600000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-291400000.00",
                    "propertyPlantEquipment": "1441300000.00",
                    "totalCurrentAssets": "354800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "593700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71700000.00",
                    "longTermDebt": "698000000.00",
                    "inventory": "75600000.00",
                    "accountsPayable": "39100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "649198326.00"
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "649198326.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1506400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12100000.00",
                    "totalLiab": "887800000.00",
                    "totalStockholderEquity": "564200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52500000.00",
                    "commonStock": "89300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138700000.00",
                    "otherLiab": "66700000.00",
                    "goodWill": null,
                    "otherAssets": "41800000.00",
                    "cash": "49000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218100000.00",
                    "currentDeferredRevenue": "-128000000.00",
                    "netDebt": "455700000.00",
                    "shortTermDebt": "128000000.00",
                    "shortLongTermDebt": "601200000.00",
                    "shortLongTermDebtTotal": "504700000.00",
                    "otherStockholderEquity": "665300000.00",
                    "propertyPlantEquipment": "1286700000.00",
                    "totalCurrentAssets": "177900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "564200000.00",
                    "shortTermInvestments": "-12100000.00",
                    "netReceivables": "50400000.00",
                    "longTermDebt": "473200000.00",
                    "inventory": "78500000.00",
                    "accountsPayable": "37600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-329100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1506400000.00",
                    "cashAndShortTermInvestments": "36900000.00",
                    "propertyPlantAndEquipmentGross": "1286700000.00",
                    "propertyPlantAndEquipmentNet": "1286700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10678000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1506400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12100000.00",
                    "totalLiab": "887800000.00",
                    "totalStockholderEquity": "564200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52500000.00",
                    "commonStock": "89300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138700000.00",
                    "otherLiab": "66700000.00",
                    "goodWill": null,
                    "otherAssets": "41800000.00",
                    "cash": "36900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "601200000.00",
                    "shortLongTermDebt": "601200000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-329100000.00",
                    "propertyPlantEquipment": "1286700000.00",
                    "totalCurrentAssets": "177900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "564200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50400000.00",
                    "longTermDebt": "473200000.00",
                    "inventory": "78500000.00",
                    "accountsPayable": "37600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13365400.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1359200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75400000.00",
                    "totalLiab": "812400000.00",
                    "totalStockholderEquity": "504400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71100000.00",
                    "commonStock": "88600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109100000.00",
                    "otherLiab": "59700000.00",
                    "goodWill": null,
                    "otherAssets": "38600000.00",
                    "cash": "36700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244900000.00",
                    "currentDeferredRevenue": "-107300000.00",
                    "netDebt": "387800000.00",
                    "shortTermDebt": "107300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "424500000.00",
                    "otherStockholderEquity": "-51800000.00",
                    "propertyPlantEquipment": "1079300000.00",
                    "totalCurrentAssets": "241300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71300000.00",
                    "longTermDebt": "401800000.00",
                    "inventory": "57900000.00",
                    "accountsPayable": "66100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-358500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1359200000.00",
                    "cashAndShortTermInvestments": "36700000.00",
                    "propertyPlantAndEquipmentGross": "1079300000.00",
                    "propertyPlantAndEquipmentNet": "1079300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10966000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1359200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21100000.00",
                    "totalLiab": "812400000.00",
                    "totalStockholderEquity": "504400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71500000.00",
                    "commonStock": "88600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109100000.00",
                    "otherLiab": "59700000.00",
                    "goodWill": null,
                    "otherAssets": "38600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1079300000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113600000.00",
                    "longTermDebt": "401800000.00",
                    "inventory": "57900000.00",
                    "accountsPayable": "66100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "648958794.00"
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "648958794.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1088400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11400000.00",
                    "totalLiab": "660000000.00",
                    "totalStockholderEquity": "399300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61300000.00",
                    "commonStock": "88300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50100000.00",
                    "otherLiab": "63200000.00",
                    "goodWill": null,
                    "otherAssets": "32000000.00",
                    "cash": "42100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106000000.00",
                    "currentDeferredRevenue": "-37500000.00",
                    "netDebt": "312400000.00",
                    "shortTermDebt": "37500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354500000.00",
                    "otherStockholderEquity": "-142200000.00",
                    "propertyPlantEquipment": "912500000.00",
                    "totalCurrentAssets": "143900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-11400000.00",
                    "netReceivables": "34900000.00",
                    "longTermDebt": "394300000.00",
                    "inventory": "66900000.00",
                    "accountsPayable": "7200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-403100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "944500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "554000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1088400000.00",
                    "cashAndShortTermInvestments": "30700000.00",
                    "propertyPlantAndEquipmentGross": "912500000.00",
                    "propertyPlantAndEquipmentNet": "912500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10406000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1088400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "660000000.00",
                    "totalStockholderEquity": "399300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61300000.00",
                    "commonStock": "88300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50100000.00",
                    "otherLiab": "63200000.00",
                    "goodWill": null,
                    "otherAssets": "32000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "912500000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34900000.00",
                    "longTermDebt": "394300000.00",
                    "inventory": "66900000.00",
                    "accountsPayable": "7200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "642392845.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1307900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42500000.00",
                    "totalLiab": "685400000.00",
                    "totalStockholderEquity": "583100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53200000.00",
                    "commonStock": "87600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61300000.00",
                    "otherLiab": "72000000.00",
                    "goodWill": null,
                    "otherAssets": "35900000.00",
                    "cash": "153500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "173600000.00",
                    "shortTermDebt": "28900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327100000.00",
                    "otherStockholderEquity": "434200000.00",
                    "propertyPlantEquipment": "968800000.00",
                    "totalCurrentAssets": "303200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58500000.00",
                    "longTermDebt": "392200000.00",
                    "inventory": "48700000.00",
                    "accountsPayable": "25900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "87600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1004700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "577200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1307900000.00",
                    "cashAndShortTermInvestments": "153500000.00",
                    "propertyPlantAndEquipmentGross": "968800000.00",
                    "propertyPlantAndEquipmentNet": "968800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10577000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1307900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6200000.00",
                    "totalLiab": "685400000.00",
                    "totalStockholderEquity": "583100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53400000.00",
                    "commonStock": "87600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61300000.00",
                    "otherLiab": "72000000.00",
                    "goodWill": null,
                    "otherAssets": "35900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "968800000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81700000.00",
                    "longTermDebt": "392200000.00",
                    "inventory": "48700000.00",
                    "accountsPayable": "25900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "642392845.00"
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10578175.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1135600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11900000.00",
                    "totalLiab": "508200000.00",
                    "totalStockholderEquity": "587600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9100000.00",
                    "commonStock": "87200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41500000.00",
                    "otherLiab": "69800000.00",
                    "goodWill": null,
                    "otherAssets": "31200000.00",
                    "cash": "129600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45800000.00",
                    "shortTermDebt": "54100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175400000.00",
                    "otherStockholderEquity": "458900000.00",
                    "propertyPlantEquipment": "879100000.00",
                    "totalCurrentAssets": "225300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-11900000.00",
                    "netReceivables": "34500000.00",
                    "longTermDebt": "215500000.00",
                    "inventory": "61200000.00",
                    "accountsPayable": "53500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-202200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "87200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "391500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1135600000.00",
                    "cashAndShortTermInvestments": "117700000.00",
                    "propertyPlantAndEquipmentGross": "879100000.00",
                    "propertyPlantAndEquipmentNet": "879100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10578000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1135600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "508200000.00",
                    "totalStockholderEquity": "587600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9100000.00",
                    "commonStock": "87200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41500000.00",
                    "otherLiab": "69800000.00",
                    "goodWill": null,
                    "otherAssets": "31200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "879100000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34500000.00",
                    "longTermDebt": "215500000.00",
                    "inventory": "61200000.00",
                    "accountsPayable": "53500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "640230240.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1098900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45900000.00",
                    "totalLiab": "467000000.00",
                    "totalStockholderEquity": "596100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51500000.00",
                    "commonStock": "86700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9800000.00",
                    "otherLiab": "75400000.00",
                    "goodWill": null,
                    "otherAssets": "92200000.00",
                    "cash": "20200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "138700000.00",
                    "shortTermDebt": "33800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158900000.00",
                    "otherStockholderEquity": "657800000.00",
                    "propertyPlantEquipment": "839100000.00",
                    "totalCurrentAssets": "167600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55400000.00",
                    "longTermDebt": "189300000.00",
                    "inventory": "46100000.00",
                    "accountsPayable": "20400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283842.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1098900000.00",
                    "cashAndShortTermInvestments": "20200000.00",
                    "propertyPlantAndEquipmentGross": "839100000.00",
                    "propertyPlantAndEquipmentNet": "839100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12805000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1098900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3400000.00",
                    "totalLiab": "467000000.00",
                    "totalStockholderEquity": "596100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51700000.00",
                    "commonStock": "86700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9800000.00",
                    "otherLiab": "75400000.00",
                    "goodWill": null,
                    "otherAssets": "92200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "839100000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84100000.00",
                    "longTermDebt": "189300000.00",
                    "inventory": "46100000.00",
                    "accountsPayable": "20400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12804605.00"
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10500653.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "979700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12300000.00",
                    "totalLiab": "391300000.00",
                    "totalStockholderEquity": "568600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2200000.00",
                    "commonStock": "86700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16100000.00",
                    "otherLiab": "66300000.00",
                    "goodWill": null,
                    "otherAssets": "90500000.00",
                    "cash": "15700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121100000.00",
                    "shortTermDebt": "9900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136800000.00",
                    "otherStockholderEquity": "657800000.00",
                    "propertyPlantEquipment": "758600000.00",
                    "totalCurrentAssets": "130600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31500000.00",
                    "longTermDebt": "191800000.00",
                    "inventory": "71100000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "979700000.00",
                    "cashAndShortTermInvestments": "15700000.00",
                    "propertyPlantAndEquipmentGross": "758600000.00",
                    "propertyPlantAndEquipmentNet": "758600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10501000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "979700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "391300000.00",
                    "totalStockholderEquity": "568600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2200000.00",
                    "commonStock": "86700000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "66300000.00",
                    "goodWill": null,
                    "otherAssets": "90500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "758600000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31500000.00",
                    "longTermDebt": "191800000.00",
                    "inventory": "71100000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12683591.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1000600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18300000.00",
                    "totalLiab": "413200000.00",
                    "totalStockholderEquity": "571100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45700000.00",
                    "commonStock": "86300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40100000.00",
                    "otherLiab": "67300000.00",
                    "goodWill": null,
                    "otherAssets": "91400000.00",
                    "cash": "14100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132900000.00",
                    "shortTermDebt": "37100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147000000.00",
                    "otherStockholderEquity": "524900000.00",
                    "propertyPlantEquipment": "735600000.00",
                    "totalCurrentAssets": "173600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87500000.00",
                    "longTermDebt": "175200000.00",
                    "inventory": "53700000.00",
                    "accountsPayable": "23800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "827000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1000600000.00",
                    "cashAndShortTermInvestments": "14100000.00",
                    "propertyPlantAndEquipmentGross": "735600000.00",
                    "propertyPlantAndEquipmentNet": "735600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12684000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1000600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6200000.00",
                    "totalLiab": "413200000.00",
                    "totalStockholderEquity": "571100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45700000.00",
                    "commonStock": "86300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "67300000.00",
                    "goodWill": null,
                    "otherAssets": "91400000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "735600000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87500000.00",
                    "longTermDebt": "175200000.00",
                    "inventory": "53700000.00",
                    "accountsPayable": "23800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12683591.00"
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12683591.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1024800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78600000.00",
                    "totalLiab": "393300000.00",
                    "totalStockholderEquity": "610700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10200000.00",
                    "commonStock": "86300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73100000.00",
                    "otherLiab": "82900000.00",
                    "goodWill": null,
                    "otherAssets": "102200000.00",
                    "cash": "23300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100900000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124200000.00",
                    "otherStockholderEquity": "597500000.00",
                    "propertyPlantEquipment": "755100000.00",
                    "totalCurrentAssets": "167500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37900000.00",
                    "longTermDebt": "169700000.00",
                    "inventory": "65600000.00",
                    "accountsPayable": "52800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1024800000.00",
                    "cashAndShortTermInvestments": "23300000.00",
                    "propertyPlantAndEquipmentGross": "755100000.00",
                    "propertyPlantAndEquipmentNet": "755100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12684000.00"
                },
                "2012-12-30": {
                    "date": "2012-12-30",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12684000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1024800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25800000.00",
                    "totalLiab": "393300000.00",
                    "totalStockholderEquity": "610700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10200000.00",
                    "commonStock": "86300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "82900000.00",
                    "goodWill": null,
                    "otherAssets": "102200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "755100000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37900000.00",
                    "longTermDebt": "169700000.00",
                    "inventory": "65600000.00",
                    "accountsPayable": "52800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12542415.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "991200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35500000.00",
                    "totalLiab": "326200000.00",
                    "totalStockholderEquity": "637600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34000000.00",
                    "commonStock": "85700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63700000.00",
                    "otherLiab": "85000000.00",
                    "goodWill": null,
                    "otherAssets": "99100000.00",
                    "cash": "31300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73300000.00",
                    "currentDeferredRevenue": "31200000.00",
                    "netDebt": "37700000.00",
                    "shortTermDebt": "22100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69000000.00",
                    "otherStockholderEquity": "615600000.00",
                    "propertyPlantEquipment": "740500000.00",
                    "totalCurrentAssets": "151600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37000000.00",
                    "longTermDebt": "113500000.00",
                    "inventory": "47800000.00",
                    "accountsPayable": "17200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "85700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "663097.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "991200000.00",
                    "cashAndShortTermInvestments": "31300000.00",
                    "propertyPlantAndEquipmentGross": "740500000.00",
                    "propertyPlantAndEquipmentNet": "740500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12542000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "991200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19500000.00",
                    "totalLiab": "326200000.00",
                    "totalStockholderEquity": "637600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34000000.00",
                    "commonStock": "85700000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "85000000.00",
                    "goodWill": null,
                    "otherAssets": "99100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "740500000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37000000.00",
                    "longTermDebt": "113500000.00",
                    "inventory": "47800000.00",
                    "accountsPayable": "17200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12542415.00"
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12542415.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "929100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "294900000.00",
                    "totalStockholderEquity": "607200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2200000.00",
                    "commonStock": "85000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "148100000.00",
                    "goodWill": null,
                    "otherAssets": "84700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "683600000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52100000.00",
                    "longTermDebt": "67900000.00",
                    "inventory": "63600000.00",
                    "accountsPayable": "40700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-12-30": {
                    "date": "2011-12-30",
                    "filing_date": "2011-12-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12542000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "929100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "294900000.00",
                    "totalStockholderEquity": "607200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2200000.00",
                    "commonStock": "85000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "148100000.00",
                    "goodWill": null,
                    "otherAssets": "84700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "683600000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52100000.00",
                    "longTermDebt": "67900000.00",
                    "inventory": "63600000.00",
                    "accountsPayable": "40700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10464175.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "971600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "242312142.00",
                    "totalLiab": "272600000.00",
                    "totalStockholderEquity": "667000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36101470.00",
                    "commonStock": "84800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61900000.00",
                    "otherLiab": "92100000.00",
                    "goodWill": null,
                    "otherAssets": "51500000.00",
                    "cash": "96900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66300728.00",
                    "currentDeferredRevenue": "54800531.00",
                    "netDebt": "-6800742.00",
                    "shortTermDebt": "18699258.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90099258.00",
                    "otherStockholderEquity": "644100000.00",
                    "propertyPlantEquipment": "501400000.00",
                    "totalCurrentAssets": "413600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41487858.00",
                    "longTermDebt": "71400000.00",
                    "inventory": "32900000.00",
                    "accountsPayable": "11500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67101872.50",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "84799299.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17417.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206298722.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "971600000.00",
                    "cashAndShortTermInvestments": "96900000.00",
                    "propertyPlantAndEquipmentGross": "501397650.00",
                    "propertyPlantAndEquipmentNet": "501397650.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10464000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "971600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25100000.00",
                    "totalLiab": "272600000.00",
                    "totalStockholderEquity": "667000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36100000.00",
                    "commonStock": "84800000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "63100000.00",
                    "goodWill": null,
                    "otherAssets": "56600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "501400000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30700000.00",
                    "longTermDebt": "100400000.00",
                    "inventory": "32900000.00",
                    "accountsPayable": "11500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10464175.00"
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10464175.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "581200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26200000.00",
                    "totalLiab": "239800000.00",
                    "totalStockholderEquity": "313800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2200000.00",
                    "commonStock": "61700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95300000.00",
                    "otherLiab": "85200000.00",
                    "goodWill": null,
                    "otherAssets": "46300000.00",
                    "cash": "20800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63300000.00",
                    "shortTermDebt": "35900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84100000.00",
                    "otherStockholderEquity": "347400000.00",
                    "propertyPlantEquipment": "449000000.00",
                    "totalCurrentAssets": "85900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26200000.00",
                    "longTermDebt": "48200000.00",
                    "inventory": "38900000.00",
                    "accountsPayable": "33400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "581200000.00",
                    "cashAndShortTermInvestments": "20800000.00",
                    "propertyPlantAndEquipmentGross": "449000000.00",
                    "propertyPlantAndEquipmentNet": "449000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10464000.00"
                },
                "2010-12-30": {
                    "date": "2010-12-30",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10464000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "581200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "239800000.00",
                    "totalStockholderEquity": "313800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3400000.00",
                    "commonStock": "61700000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "85200000.00",
                    "goodWill": null,
                    "otherAssets": "46300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "449000000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26200000.00",
                    "longTermDebt": "48200000.00",
                    "inventory": "38900000.00",
                    "accountsPayable": "33400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6946925.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "491397037.00",
                    "intangibleAssets": "108700641.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7999646.00",
                    "totalLiab": "200498345.00",
                    "totalStockholderEquity": "257299278.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21998654.00",
                    "commonStock": "61399944.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130000617.30",
                    "otherLiab": "73200000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "34500066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49897927.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "29999797.00",
                    "shortTermDebt": "17399643.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64499863.00",
                    "otherStockholderEquity": "325899952.00",
                    "propertyPlantEquipment": "371000000.00",
                    "totalCurrentAssets": "87400665.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15499595.00",
                    "longTermDebt": "47100000.00",
                    "inventory": "29401357.00",
                    "accountsPayable": "9399996.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147406244.70",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61399944.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34500064.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403996371.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "150600418.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "491397037.00",
                    "cashAndShortTermInvestments": "34500066.00",
                    "propertyPlantAndEquipmentGross": "262294755.90",
                    "propertyPlantAndEquipmentNet": "262294755.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6947000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "491400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15800000.00",
                    "totalLiab": "200500000.00",
                    "totalStockholderEquity": "257300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23100000.00",
                    "commonStock": "61400000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "73200000.00",
                    "goodWill": null,
                    "otherAssets": "33000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "371000000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7700000.00",
                    "longTermDebt": "47100000.00",
                    "inventory": "29400000.00",
                    "accountsPayable": "9400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6946925.00"
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6946925.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "506943800.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "247023000.00",
                    "totalStockholderEquity": "248509300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24115000.00",
                    "commonStock": "61370900.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "108413700.00",
                    "goodWill": null,
                    "otherAssets": "43430200.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71461300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "332179600.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26503500.00",
                    "longTermDebt": "50696300.00",
                    "inventory": "39845300.00",
                    "accountsPayable": "14820500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-30": {
                    "date": "2009-12-30",
                    "filing_date": "2009-12-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6947000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "506943800.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "247023000.00",
                    "totalStockholderEquity": "248509300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24115000.00",
                    "commonStock": "61370900.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "108413700.00",
                    "goodWill": null,
                    "otherAssets": "43430200.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71461300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "332179600.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26503500.00",
                    "longTermDebt": "50696300.00",
                    "inventory": "39845300.00",
                    "accountsPayable": "14820500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4470043.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "242200960.00",
                    "intangibleAssets": "1000585.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7199937.00",
                    "totalLiab": "184900977.00",
                    "totalStockholderEquity": "47799356.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18599702.00",
                    "commonStock": "33499869.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197500457.00",
                    "otherLiab": "45119000.00",
                    "goodWill": null,
                    "otherAssets": "21250300.00",
                    "cash": "11100246.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86099732.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "90600722.00",
                    "shortTermDebt": "57400370.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101700968.00",
                    "otherStockholderEquity": "211799944.00",
                    "propertyPlantEquipment": "176156100.00",
                    "totalCurrentAssets": "44799245.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19700672.00",
                    "netReceivables": "11699280.00",
                    "longTermDebt": "44258400.00",
                    "inventory": "14799780.00",
                    "accountsPayable": "7300325.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10921517.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197401715.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98801245.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242200960.00",
                    "cashAndShortTermInvestments": "11100246.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "176700454.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4470000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "242182200.00",
                    "intangibleAssets": "1031900.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13209000.00",
                    "totalLiab": "184828000.00",
                    "totalStockholderEquity": "47764900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17698000.00",
                    "commonStock": "33519100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "45119000.00",
                    "goodWill": null,
                    "otherAssets": "21250300.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88091400.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "176156100.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5714100.00",
                    "longTermDebt": "44258400.00",
                    "inventory": "14794300.00",
                    "accountsPayable": "12983300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4470043.00"
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4470043.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "203480100.00",
                    "intangibleAssets": "2494800.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "159668300.00",
                    "totalStockholderEquity": "33542600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13531000.00",
                    "commonStock": "36698100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "41364300.00",
                    "goodWill": null,
                    "otherAssets": "17643000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67802900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "130210400.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26330600.00",
                    "longTermDebt": "45140800.00",
                    "inventory": "18786800.00",
                    "accountsPayable": "23947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-30": {
                    "date": "2008-12-30",
                    "filing_date": "2008-12-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4470000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "203480100.00",
                    "intangibleAssets": "2494800.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "159668300.00",
                    "totalStockholderEquity": "33542600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13531000.00",
                    "commonStock": "36698100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "41364300.00",
                    "goodWill": null,
                    "otherAssets": "17643000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67802900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "130210400.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26330600.00",
                    "longTermDebt": "45140800.00",
                    "inventory": "18786800.00",
                    "accountsPayable": "23947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4451961.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "232503541.00",
                    "intangibleAssets": "41782910.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11506826.00",
                    "totalLiab": "70106022.00",
                    "totalStockholderEquity": "153209977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8188160.00",
                    "commonStock": "33519099.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109766739.60",
                    "otherLiab": "17039100.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "37468846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38165626.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15753200.00",
                    "shortTermDebt": "19856239.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21715646.00",
                    "otherStockholderEquity": "229457617.00",
                    "propertyPlantEquipment": "85113400.00",
                    "totalCurrentAssets": "93046010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32290775.00",
                    "longTermDebt": "1859700.00",
                    "inventory": "11779563.00",
                    "accountsPayable": "8699796.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19093762.80",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33519099.60",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37331480.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139457530.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31940395.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232503541.00",
                    "cashAndShortTermInvestments": "37468846.00",
                    "propertyPlantAndEquipmentGross": "90901918.80",
                    "propertyPlantAndEquipmentNet": "90901918.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4452000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "232503900.00",
                    "intangibleAssets": "41781900.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26452900.00",
                    "totalLiab": "70106500.00",
                    "totalStockholderEquity": "153209800.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9612000.00",
                    "commonStock": "33519100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "17039100.00",
                    "goodWill": null,
                    "otherAssets": "51484600.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "87974200.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17344300.00",
                    "longTermDebt": "1859700.00",
                    "inventory": "11778600.00",
                    "accountsPayable": "8699500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4451961.00"
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4451961.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "233791000.00",
                    "intangibleAssets": "45992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15975000.00",
                    "totalLiab": "63184000.00",
                    "totalStockholderEquity": "166822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2123000.00",
                    "commonStock": "36743000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98107000.00",
                    "otherLiab": "17576100.00",
                    "goodWill": null,
                    "otherAssets": "52461800.00",
                    "cash": "58990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37104000.00",
                    "shortTermDebt": "19337000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21886000.00",
                    "otherStockholderEquity": "228186000.00",
                    "propertyPlantEquipment": "95119700.00",
                    "totalCurrentAssets": "86209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70000.00",
                    "netReceivables": "14709000.00",
                    "longTermDebt": "2548600.00",
                    "inventory": "11244000.00",
                    "accountsPayable": "12309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36743000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233791000.00",
                    "cashAndShortTermInvestments": "58990000.00",
                    "propertyPlantAndEquipmentGross": "95120000.00",
                    "propertyPlantAndEquipmentNet": "95120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4452000.00"
                },
                "2007-12-30": {
                    "date": "2007-12-30",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4452000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "233790300.00",
                    "intangibleAssets": "45992600.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1266200.00",
                    "totalLiab": "63183400.00",
                    "totalStockholderEquity": "166822300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14432000.00",
                    "commonStock": "36742800.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "17576100.00",
                    "goodWill": null,
                    "otherAssets": "52461800.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33769300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "95119700.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14709000.00",
                    "longTermDebt": "2548600.00",
                    "inventory": "11243700.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3741583.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "225759402.00",
                    "intangibleAssets": "72815967.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3415914.00",
                    "totalLiab": "65193381.00",
                    "totalStockholderEquity": "160566021.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5746041.00",
                    "commonStock": "36360819.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102557700.00",
                    "otherLiab": "12653000.00",
                    "goodWill": null,
                    "otherAssets": "78542000.00",
                    "cash": "44125902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39511809.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13268277.00",
                    "shortTermDebt": "27754803.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30857625.00",
                    "otherStockholderEquity": "226762902.00",
                    "propertyPlantEquipment": "79369300.00",
                    "totalCurrentAssets": "67848642.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11405781.00",
                    "longTermDebt": "3103300.00",
                    "inventory": "8901045.00",
                    "accountsPayable": "6010965.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13675698.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36360819.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44125902.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157910760.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25681572.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225759402.00",
                    "cashAndShortTermInvestments": "44125902.00",
                    "propertyPlantAndEquipmentGross": "84872016.00",
                    "propertyPlantAndEquipmentNet": "84872016.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3742000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "225759400.00",
                    "intangibleAssets": "72816400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3415600.00",
                    "totalLiab": "65195800.00",
                    "totalStockholderEquity": "160563500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6121000.00",
                    "commonStock": "36360400.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12653000.00",
                    "goodWill": null,
                    "otherAssets": "78542000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39887600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "79369300.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11407200.00",
                    "longTermDebt": "3103300.00",
                    "inventory": "8900500.00",
                    "accountsPayable": "6010600.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3741583.00"
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3741583.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "117211000.00",
                    "intangibleAssets": "14309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4031000.00",
                    "totalLiab": "44654000.00",
                    "totalStockholderEquity": "72557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1855000.00",
                    "commonStock": "29522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91078000.00",
                    "otherLiab": "3846000.00",
                    "goodWill": null,
                    "otherAssets": "20666200.00",
                    "cash": "19216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27979000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3462000.00",
                    "shortTermDebt": "19563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22678000.00",
                    "otherStockholderEquity": "134113000.00",
                    "propertyPlantEquipment": "68644200.00",
                    "totalCurrentAssets": "27900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4030700.00",
                    "longTermDebt": "19414400.00",
                    "inventory": "4653000.00",
                    "accountsPayable": "6561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29522000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117211000.00",
                    "cashAndShortTermInvestments": "19216000.00",
                    "propertyPlantAndEquipmentGross": "73430000.00",
                    "propertyPlantAndEquipmentNet": "73430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3742000.00"
                },
                "2006-12-30": {
                    "date": "2006-12-30",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3742000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "117210300.00",
                    "intangibleAssets": "14308600.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "44654000.00",
                    "totalStockholderEquity": "72556300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1855000.00",
                    "commonStock": "29522200.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3846000.00",
                    "goodWill": null,
                    "otherAssets": "20666200.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11679700.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "68644200.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4030700.00",
                    "longTermDebt": "19414400.00",
                    "inventory": "4653200.00",
                    "accountsPayable": "6560700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3496150.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "97351676.00",
                    "intangibleAssets": "13106312.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24011.00",
                    "totalLiab": "25226326.00",
                    "totalStockholderEquity": "72125350.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5206693.00",
                    "commonStock": "27030845.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81609695.00",
                    "otherLiab": "2565600.00",
                    "goodWill": null,
                    "otherAssets": "19327100.00",
                    "cash": "7020447.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9813111.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2955200.00",
                    "shortTermDebt": "1148834.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4065247.00",
                    "otherStockholderEquity": "126704200.00",
                    "propertyPlantEquipment": "66045600.00",
                    "totalCurrentAssets": "11977795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2735407.00",
                    "longTermDebt": "2915000.00",
                    "inventory": "2197930.00",
                    "accountsPayable": "3457584.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6894851.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27030845.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7020447.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85373881.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15413215.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97351676.00",
                    "cashAndShortTermInvestments": "7020447.00",
                    "propertyPlantAndEquipmentGross": "70832450.00",
                    "propertyPlantAndEquipmentNet": "70832450.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3496000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "97350300.00",
                    "intangibleAssets": "13105600.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23900.00",
                    "totalLiab": "25223900.00",
                    "totalStockholderEquity": "72126400.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5204000.00",
                    "commonStock": "27031100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2565600.00",
                    "goodWill": null,
                    "otherAssets": "20044800.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9810800.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "65327900.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2736500.00",
                    "longTermDebt": "2915000.00",
                    "inventory": "2197600.00",
                    "accountsPayable": "3457200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3496150.00"
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3496150.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "113302000.00",
                    "intangibleAssets": "16227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2953000.00",
                    "totalLiab": "27247000.00",
                    "totalStockholderEquity": "86055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1329000.00",
                    "commonStock": "25524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62277000.00",
                    "otherLiab": "1561600.00",
                    "goodWill": null,
                    "otherAssets": "10239100.00",
                    "cash": "12167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6425000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5195000.00",
                    "shortTermDebt": "911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6972000.00",
                    "otherStockholderEquity": "122808000.00",
                    "propertyPlantEquipment": "45356400.00",
                    "totalCurrentAssets": "17634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1716200.00",
                    "longTermDebt": "3522600.00",
                    "inventory": "2514000.00",
                    "accountsPayable": "4185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25524000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113302000.00",
                    "cashAndShortTermInvestments": "12167000.00",
                    "propertyPlantAndEquipmentGross": "78049000.00",
                    "propertyPlantAndEquipmentNet": "78049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3496000.00"
                },
                "2005-12-30": {
                    "date": "2005-12-30",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3496000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "116515500.00",
                    "intangibleAssets": "16687700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "28020000.00",
                    "totalStockholderEquity": "88495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1366000.00",
                    "commonStock": "26248000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2763500.00",
                    "goodWill": null,
                    "otherAssets": "18119000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "80262700.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3037000.00",
                    "longTermDebt": "6233700.00",
                    "inventory": "2585100.00",
                    "accountsPayable": "4303700.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796166.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "105766756.00",
                    "intangibleAssets": "335272.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161361.00",
                    "totalLiab": "38782219.00",
                    "totalStockholderEquity": "66984536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6004422.00",
                    "commonStock": "23499540.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62747914.20",
                    "otherLiab": "3717500.00",
                    "goodWill": null,
                    "otherAssets": "497400.00",
                    "cash": "27590938.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20663172.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-15560579.00",
                    "shortTermDebt": "11601855.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12030359.00",
                    "otherStockholderEquity": "106232910.00",
                    "propertyPlantEquipment": "73467700.00",
                    "totalCurrentAssets": "31962028.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2805887.00",
                    "longTermDebt": "429800.00",
                    "inventory": "1403840.00",
                    "accountsPayable": "3056894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1258615.80",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23499540.30",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27751938.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73804728.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18119047.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105766756.00",
                    "cashAndShortTermInvestments": "27590938.00",
                    "propertyPlantAndEquipmentGross": "73469456.20",
                    "propertyPlantAndEquipmentNet": "73469456.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "105767800.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "161300.00",
                    "totalLiab": "38783400.00",
                    "totalStockholderEquity": "66984400.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8050000.00",
                    "commonStock": "23500200.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3717500.00",
                    "goodWill": null,
                    "otherAssets": "497400.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22705400.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "73467700.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2644800.00",
                    "longTermDebt": "429800.00",
                    "inventory": "1405200.00",
                    "accountsPayable": "3055500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796166.00"
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796166.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "6617308.00",
                    "intangibleAssets": "153444.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1181525.00",
                    "totalLiab": "4674313.00",
                    "totalStockholderEquity": "1942995.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13286404.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53627052.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "80300.00",
                    "cash": "866963.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3836120.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2969157.00",
                    "shortTermDebt": "3836120.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3836120.00",
                    "otherStockholderEquity": "42283643.00",
                    "propertyPlantEquipment": "2301900.00",
                    "totalCurrentAssets": "2048488.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "616000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "437200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13286404.79",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4568820.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "838192.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6617308.00",
                    "cashAndShortTermInvestments": "866963.00",
                    "propertyPlantAndEquipmentGross": "4415375.17",
                    "propertyPlantAndEquipmentNet": "4415375.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796000.00"
                },
                "2004-12-30": {
                    "date": "2004-12-30",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "3450600.00",
                    "intangibleAssets": "80300.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2437200.00",
                    "totalStockholderEquity": "1013500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6927000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "80300.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437200.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2301900.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "616000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "437200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1376988.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "11246587.00",
                    "intangibleAssets": "145586.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1002728.00",
                    "totalLiab": "4547770.00",
                    "totalStockholderEquity": "6698817.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "797088.00",
                    "commonStock": "12347588.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42908098.00",
                    "otherLiab": "13600.00",
                    "goodWill": null,
                    "otherAssets": "79600.00",
                    "cash": "6855323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "882620.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3215651.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3639672.00",
                    "otherStockholderEquity": "37259327.00",
                    "propertyPlantEquipment": "1782400.00",
                    "totalCurrentAssets": "7858052.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "502000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "85532.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6855322.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3388535.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3665150.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11246587.00",
                    "cashAndShortTermInvestments": "6855323.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3242948.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1377000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "6179700.00",
                    "intangibleAssets": "79600.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48900.00",
                    "totalLiab": "2499100.00",
                    "totalStockholderEquity": "3680500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "438000.00",
                    "commonStock": "6785000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13600.00",
                    "goodWill": null,
                    "otherAssets": "79600.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "485500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1782400.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "502000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "47100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1376988.00"
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1376988.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "1164200.00",
                    "intangibleAssets": "78400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2437100.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "5185000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2082200.00",
                    "goodWill": null,
                    "otherAssets": "78400.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "493000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306900.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "354900.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-12-30": {
                    "date": "2003-12-30",
                    "filing_date": "2003-12-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1377000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "1164200.00",
                    "intangibleAssets": "78400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2437100.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "5185000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2082200.00",
                    "goodWill": null,
                    "otherAssets": "78400.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "493000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306900.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "354900.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1175899.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "1057544.00",
                    "intangibleAssets": "129089.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276383.00",
                    "totalLiab": "774539.00",
                    "totalStockholderEquity": "283004.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311140.00",
                    "commonStock": "8546414.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32037469.00",
                    "otherLiab": "90200.00",
                    "goodWill": null,
                    "otherAssets": "77300.00",
                    "cash": "436919.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625589.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-436919.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23774059.00",
                    "propertyPlantEquipment": "130300.00",
                    "totalCurrentAssets": "713304.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143500.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "314449.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-436918.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344239.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148949.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1057544.00",
                    "cashAndShortTermInvestments": "436919.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "215149.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1176000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "638600.00",
                    "intangibleAssets": "77300.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23500.00",
                    "totalLiab": "468400.00",
                    "totalStockholderEquity": "170200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189000.00",
                    "commonStock": "5163800.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "90200.00",
                    "goodWill": null,
                    "otherAssets": "77300.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378200.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "130300.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143500.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "189600.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1175899.00"
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1175899.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "678700.00",
                    "intangibleAssets": "68500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "289300.00",
                    "totalStockholderEquity": "389400.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4748100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "111500.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "27000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "387400.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "289300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-30": {
                    "date": "2002-12-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1176000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "678700.00",
                    "intangibleAssets": "68500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "289300.00",
                    "totalStockholderEquity": "389400.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4748100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "111500.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "27000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "387400.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "289300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1064249.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "1086889.00",
                    "intangibleAssets": "84314.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "725104.00",
                    "totalLiab": "297400.00",
                    "totalStockholderEquity": "789489.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260609.00",
                    "commonStock": "7088545.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28334253.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "98500.00",
                    "cash": "214618.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297400.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-214618.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22136374.00",
                    "propertyPlantEquipment": "13000.00",
                    "totalCurrentAssets": "939722.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "429000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50588.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-214616.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147167.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1086889.00",
                    "cashAndShortTermInvestments": "214618.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19928.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1064000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "708900.00",
                    "intangibleAssets": "55500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28800.00",
                    "totalLiab": "193600.00",
                    "totalStockholderEquity": "515300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169000.00",
                    "commonStock": "4623600.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "83000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "13000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "444500.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1064249.00"
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1064000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "5152500.00",
                    "intangibleAssets": "3756900.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "583600.00",
                    "totalStockholderEquity": "4566700.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "584000.00",
                    "commonStock": "4488600.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3783800.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "136500.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "459000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "5152500.00",
                    "intangibleAssets": "3756900.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "583600.00",
                    "totalStockholderEquity": "4566700.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "584000.00",
                    "commonStock": "4488600.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3783800.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "136500.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "459000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "941399.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "553965.00",
                    "intangibleAssets": "83590.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126095.00",
                    "totalLiab": "1200022.00",
                    "totalStockholderEquity": "-648890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1003089.00",
                    "commonStock": "5627497.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22952027.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3766100.00",
                    "cash": "164347.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1200022.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-145929.00",
                    "shortTermDebt": "18418.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18418.00",
                    "otherStockholderEquity": "17058174.00",
                    "propertyPlantEquipment": "99100.00",
                    "totalCurrentAssets": "290442.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "375000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "178515.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-191266.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-164346.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263523.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "553965.00",
                    "cashAndShortTermInvestments": "164347.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "140262.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "941399.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "391800.00",
                    "intangibleAssets": "59200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18000.00",
                    "totalLiab": "847500.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "708000.00",
                    "commonStock": "3972400.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "98800.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "847500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "99100.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59500.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "125800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "941399.00"
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "941399.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "4681200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "5918500.00",
                    "intangibleAssets": "5270100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1237300.00",
                    "totalStockholderEquity": "4679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1237000.00",
                    "commonStock": "3841600.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5283600.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1237300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "108900.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "509300.00",
                    "longTermDebt": null,
                    "inventory": "3900.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "539420863.00",
                    "intangibleAssets": "3002341.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12009370.00",
                    "totalLiab": "446348246.00",
                    "totalStockholderEquity": "110085889.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42032795.00",
                    "commonStock": "146113999.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125097602.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37028889.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379295930.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290226438.00",
                    "shortTermDebt": "325253766.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327255327.00",
                    "otherStockholderEquity": "609475520.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113088232.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14010931.00",
                    "netReceivables": "15011711.00",
                    "longTermDebt": null,
                    "inventory": "35027328.00",
                    "accountsPayable": "12009368.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-520406027.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426332629.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67052314.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539420863.00",
                    "cashAndShortTermInvestments": "51039821.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "395308424.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "205583938.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "772000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10000000.00",
                    "totalLiab": "555000000.00",
                    "totalStockholderEquity": "244000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38000000.00",
                    "commonStock": "146000000.00",
                    "capitalStock": "146000000.00",
                    "retainedEarnings": "-23000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "276000000.00",
                    "shortTermDebt": "37000000.00",
                    "shortLongTermDebt": "33000000.00",
                    "shortLongTermDebtTotal": "304000000.00",
                    "otherStockholderEquity": "609000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "59000000.00",
                    "longTermDebt": "246000000.00",
                    "inventory": "55000000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-27000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-488000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "606000000.00",
                    "capitalLeaseObligations": "25000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "772000000.00",
                    "cashAndShortTermInvestments": "42000000.00",
                    "propertyPlantAndEquipmentGross": "1264000000.00",
                    "propertyPlantAndEquipmentNet": "554000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40000000.00",
                    "netInvestedCapital": "523000000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "861000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44000000.00",
                    "totalLiab": "544000000.00",
                    "totalStockholderEquity": "321000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50800000.00",
                    "commonStock": "146000000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "62000000.00",
                    "otherLiab": "181100000.00",
                    "goodWill": null,
                    "otherAssets": "43900000.00",
                    "cash": "44000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "232000000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "25100000.00",
                    "shortLongTermDebtTotal": "276000000.00",
                    "otherStockholderEquity": "-383200000.00",
                    "propertyPlantEquipment": "624700000.00",
                    "totalCurrentAssets": "188000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "320700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12000000.00",
                    "longTermDebt": "222400000.00",
                    "inventory": "88000000.00",
                    "accountsPayable": "35000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-4000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-496200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "673000000.00",
                    "capitalLeaseObligations": "28800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "861000000.00",
                    "cashAndShortTermInvestments": "44000000.00",
                    "propertyPlantAndEquipmentGross": "624700000.00",
                    "propertyPlantAndEquipmentNet": "625000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82500000.00",
                    "netInvestedCapital": "568200000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1110900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28700000.00",
                    "totalLiab": "632400000.00",
                    "totalStockholderEquity": "473800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37600000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "-183600000.00",
                    "otherLiab": "169000000.00",
                    "goodWill": null,
                    "otherAssets": "47200000.00",
                    "cash": "271900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90300000.00",
                    "currentDeferredRevenue": "-53400000.00",
                    "netDebt": "116700000.00",
                    "shortTermDebt": "15500000.00",
                    "shortLongTermDebt": "12300000.00",
                    "shortLongTermDebtTotal": "388600000.00",
                    "otherStockholderEquity": "959500000.00",
                    "propertyPlantEquipment": "655100000.00",
                    "totalCurrentAssets": "408600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "473800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37400000.00",
                    "longTermDebt": "353900000.00",
                    "inventory": "70600000.00",
                    "accountsPayable": "36900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-447800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "702300000.00",
                    "capitalLeaseObligations": "22400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "542100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1110900000.00",
                    "cashAndShortTermInvestments": "271900000.00",
                    "propertyPlantAndEquipmentGross": "655100000.00",
                    "propertyPlantAndEquipmentNet": "655100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "318300000.00",
                    "netInvestedCapital": "840000000.00",
                    "commonStockSharesOutstanding": "194202000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1078600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88100000.00",
                    "totalLiab": "638300000.00",
                    "totalStockholderEquity": "450800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70000000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": "145700000.00",
                    "retainedEarnings": "-253300000.00",
                    "otherLiab": "120200000.00",
                    "goodWill": null,
                    "otherAssets": "46600000.00",
                    "cash": "147700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283600000.00",
                    "shortTermDebt": "30800000.00",
                    "shortLongTermDebt": "30300000.00",
                    "shortLongTermDebtTotal": "431300000.00",
                    "otherStockholderEquity": "959500000.00",
                    "propertyPlantEquipment": "698000000.00",
                    "totalCurrentAssets": "334000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "450800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38300000.00",
                    "longTermDebt": "400000000.00",
                    "inventory": "59900000.00",
                    "accountsPayable": "16800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-401100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "744600000.00",
                    "capitalLeaseObligations": "1000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "959500000.00",
                    "liabilitiesAndStockholdersEquity": "1078600000.00",
                    "cashAndShortTermInvestments": "147700000.00",
                    "propertyPlantAndEquipmentGross": "698000000.00",
                    "propertyPlantAndEquipmentNet": "698000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216400000.00",
                    "netInvestedCapital": "881100000.00",
                    "commonStockSharesOutstanding": "71737000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1042700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29500000.00",
                    "totalLiab": "1031000000.00",
                    "totalStockholderEquity": "30500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34200000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": "133400000.00",
                    "retainedEarnings": "-440400000.00",
                    "otherLiab": "96100000.00",
                    "goodWill": null,
                    "otherAssets": "170600000.00",
                    "cash": "53600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "825200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "828700000.00",
                    "shortTermDebt": "772600000.00",
                    "shortLongTermDebt": "769000000.00",
                    "shortLongTermDebtTotal": "882300000.00",
                    "otherStockholderEquity": "-115200000.00",
                    "propertyPlantEquipment": "680700000.00",
                    "totalCurrentAssets": "191400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4800000.00",
                    "longTermDebt": "108600000.00",
                    "inventory": "103500000.00",
                    "accountsPayable": "18400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-452700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "851300000.00",
                    "capitalLeaseObligations": "4700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790200000.00",
                    "liabilitiesAndStockholdersEquity": "1042700000.00",
                    "cashAndShortTermInvestments": "53600000.00",
                    "propertyPlantAndEquipmentGross": "680700000.00",
                    "propertyPlantAndEquipmentNet": "680700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-633800000.00",
                    "netInvestedCapital": "908100000.00",
                    "commonStockSharesOutstanding": "17308000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1294800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26200000.00",
                    "totalLiab": "968700000.00",
                    "totalStockholderEquity": "311700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34000000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": "133400000.00",
                    "retainedEarnings": "-255600000.00",
                    "otherLiab": "142700000.00",
                    "goodWill": null,
                    "otherAssets": "119700000.00",
                    "cash": "71700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102000000.00",
                    "currentDeferredRevenue": "-47100000.00",
                    "netDebt": "699400000.00",
                    "shortTermDebt": "47100000.00",
                    "shortLongTermDebt": "47100000.00",
                    "shortLongTermDebtTotal": "771100000.00",
                    "otherStockholderEquity": "77600000.00",
                    "propertyPlantEquipment": "967800000.00",
                    "totalCurrentAssets": "207300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "311700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23800000.00",
                    "longTermDebt": "724000000.00",
                    "inventory": "85600000.00",
                    "accountsPayable": "20900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-356300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "866700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790200000.00",
                    "liabilitiesAndStockholdersEquity": "1294800000.00",
                    "cashAndShortTermInvestments": "71700000.00",
                    "propertyPlantAndEquipmentGross": "967800000.00",
                    "propertyPlantAndEquipmentNet": "967800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105300000.00",
                    "netInvestedCapital": "1082800000.00",
                    "commonStockSharesOutstanding": "17307000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1789200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85300000.00",
                    "totalLiab": "1222600000.00",
                    "totalStockholderEquity": "555400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120200000.00",
                    "commonStock": "133400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30400000.00",
                    "otherLiab": "198700000.00",
                    "goodWill": null,
                    "otherAssets": "85000000.00",
                    "cash": "221600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312200000.00",
                    "currentDeferredRevenue": "-153600000.00",
                    "netDebt": "643700000.00",
                    "shortTermDebt": "153600000.00",
                    "shortLongTermDebt": "153600000.00",
                    "shortLongTermDebtTotal": "865300000.00",
                    "otherStockholderEquity": "114600000.00",
                    "propertyPlantEquipment": "1244200000.00",
                    "totalCurrentAssets": "460000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "555400000.00",
                    "shortTermInvestments": "14400000.00",
                    "netReceivables": "75000000.00",
                    "longTermDebt": "601200000.00",
                    "inventory": "78100000.00",
                    "accountsPayable": "34900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-337800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1329200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "910400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790200000.00",
                    "liabilitiesAndStockholdersEquity": "1789200000.00",
                    "cashAndShortTermInvestments": "221600000.00",
                    "propertyPlantAndEquipmentGross": "1244200000.00",
                    "propertyPlantAndEquipmentNet": "1244200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147800000.00",
                    "netInvestedCapital": "1310200000.00",
                    "commonStockSharesOutstanding": "10665000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1854800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46100000.00",
                    "totalLiab": "1208400000.00",
                    "totalStockholderEquity": "593700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96300000.00",
                    "commonStock": "89600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129500000.00",
                    "otherLiab": "215100000.00",
                    "goodWill": null,
                    "otherAssets": "58700000.00",
                    "cash": "190200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295300000.00",
                    "currentDeferredRevenue": "-158600000.00",
                    "netDebt": "566900000.00",
                    "shortTermDebt": "158600000.00",
                    "shortLongTermDebt": "158600000.00",
                    "shortLongTermDebtTotal": "757100000.00",
                    "otherStockholderEquity": "83200000.00",
                    "propertyPlantEquipment": "1441300000.00",
                    "totalCurrentAssets": "354800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "593700000.00",
                    "shortTermInvestments": "13500000.00",
                    "netReceivables": "42900000.00",
                    "longTermDebt": "598500000.00",
                    "inventory": "75600000.00",
                    "accountsPayable": "39100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-291400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1500000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "913100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "666000000.00",
                    "liabilitiesAndStockholdersEquity": "1854800000.00",
                    "cashAndShortTermInvestments": "190200000.00",
                    "propertyPlantAndEquipmentGross": "1441300000.00",
                    "propertyPlantAndEquipmentNet": "1441300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59500000.00",
                    "netInvestedCapital": "1350800000.00",
                    "commonStockSharesOutstanding": "10690000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1359200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75400000.00",
                    "totalLiab": "812400000.00",
                    "totalStockholderEquity": "504400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71100000.00",
                    "commonStock": "88600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109100000.00",
                    "otherLiab": "165700000.00",
                    "goodWill": null,
                    "otherAssets": "38600000.00",
                    "cash": "36700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244900000.00",
                    "currentDeferredRevenue": "-107300000.00",
                    "netDebt": "387800000.00",
                    "shortTermDebt": "107300000.00",
                    "shortLongTermDebt": "107300000.00",
                    "shortLongTermDebtTotal": "424500000.00",
                    "otherStockholderEquity": "-51800000.00",
                    "propertyPlantEquipment": "1079300000.00",
                    "totalCurrentAssets": "241300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "504400000.00",
                    "shortTermInvestments": "12000000.00",
                    "netReceivables": "71300000.00",
                    "longTermDebt": "317200000.00",
                    "inventory": "57900000.00",
                    "accountsPayable": "66100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-358500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1359200000.00",
                    "cashAndShortTermInvestments": "36700000.00",
                    "propertyPlantAndEquipmentGross": "1079300000.00",
                    "propertyPlantAndEquipmentNet": "1079300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10686000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1307900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42500000.00",
                    "totalLiab": "685400000.00",
                    "totalStockholderEquity": "583100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53200000.00",
                    "commonStock": "87600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61300000.00",
                    "otherLiab": "185000000.00",
                    "goodWill": null,
                    "otherAssets": "35900000.00",
                    "cash": "153500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108200000.00",
                    "currentDeferredRevenue": "-28900000.00",
                    "netDebt": "173600000.00",
                    "shortTermDebt": "28900000.00",
                    "shortLongTermDebt": "28900000.00",
                    "shortLongTermDebtTotal": "327100000.00",
                    "otherStockholderEquity": "204400000.00",
                    "propertyPlantEquipment": "968800000.00",
                    "totalCurrentAssets": "303200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "583100000.00",
                    "shortTermInvestments": "13100000.00",
                    "netReceivables": "58500000.00",
                    "longTermDebt": "392200000.00",
                    "inventory": "48700000.00",
                    "accountsPayable": "25900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "87600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1004700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "577200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1307900000.00",
                    "cashAndShortTermInvestments": "153500000.00",
                    "propertyPlantAndEquipmentGross": "968800000.00",
                    "propertyPlantAndEquipmentNet": "968800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10577000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1098900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45900000.00",
                    "totalLiab": "467000000.00",
                    "totalStockholderEquity": "596100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51500000.00",
                    "commonStock": "86700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9800000.00",
                    "otherLiab": "75400000.00",
                    "goodWill": null,
                    "otherAssets": "3000000.00",
                    "cash": "20200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105900000.00",
                    "currentDeferredRevenue": "-49600000.00",
                    "netDebt": "138700000.00",
                    "shortTermDebt": "33800000.00",
                    "shortLongTermDebt": "223100000.00",
                    "shortLongTermDebtTotal": "158900000.00",
                    "otherStockholderEquity": "657800000.00",
                    "propertyPlantEquipment": "839100000.00",
                    "totalCurrentAssets": "167600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "596100000.00",
                    "shortTermInvestments": "13800000.00",
                    "netReceivables": "55400000.00",
                    "longTermDebt": "189300000.00",
                    "inventory": "46100000.00",
                    "accountsPayable": "20400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283842.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1098900000.00",
                    "cashAndShortTermInvestments": "20200000.00",
                    "propertyPlantAndEquipmentGross": "839100000.00",
                    "propertyPlantAndEquipmentNet": "839100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10542000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1000600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18300000.00",
                    "totalLiab": "413200000.00",
                    "totalStockholderEquity": "571100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45700000.00",
                    "commonStock": "86300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40100000.00",
                    "otherLiab": "67300000.00",
                    "goodWill": null,
                    "otherAssets": "6100000.00",
                    "cash": "14100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106600000.00",
                    "currentDeferredRevenue": "-40900000.00",
                    "netDebt": "132900000.00",
                    "shortTermDebt": "37100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147000000.00",
                    "otherStockholderEquity": "524900000.00",
                    "propertyPlantEquipment": "735600000.00",
                    "totalCurrentAssets": "173600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12100000.00",
                    "netReceivables": "87500000.00",
                    "longTermDebt": "175200000.00",
                    "inventory": "53700000.00",
                    "accountsPayable": "23800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "827000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1000600000.00",
                    "cashAndShortTermInvestments": "14100000.00",
                    "propertyPlantAndEquipmentGross": "735600000.00",
                    "propertyPlantAndEquipmentNet": "735600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10442000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "991200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35500000.00",
                    "totalLiab": "326200000.00",
                    "totalStockholderEquity": "637600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34000000.00",
                    "commonStock": "85700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63700000.00",
                    "otherLiab": "85000000.00",
                    "goodWill": null,
                    "otherAssets": "9500000.00",
                    "cash": "31300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73300000.00",
                    "currentDeferredRevenue": "31200000.00",
                    "netDebt": "37700000.00",
                    "shortTermDebt": "22100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69000000.00",
                    "otherStockholderEquity": "615600000.00",
                    "propertyPlantEquipment": "740500000.00",
                    "totalCurrentAssets": "151600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16000000.00",
                    "netReceivables": "37000000.00",
                    "longTermDebt": "113500000.00",
                    "inventory": "47800000.00",
                    "accountsPayable": "17200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "85700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "663097.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "991200000.00",
                    "cashAndShortTermInvestments": "31300000.00",
                    "propertyPlantAndEquipmentGross": "740500000.00",
                    "propertyPlantAndEquipmentNet": "740500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12192000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "971600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "242312142.00",
                    "totalLiab": "272600000.00",
                    "totalStockholderEquity": "667000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36101470.00",
                    "commonStock": "84800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61900000.00",
                    "otherLiab": "92100000.00",
                    "goodWill": null,
                    "otherAssets": "200000.00",
                    "cash": "96900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66300728.00",
                    "currentDeferredRevenue": "54800531.00",
                    "netDebt": "-6800742.00",
                    "shortTermDebt": "18699258.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90099258.00",
                    "otherStockholderEquity": "644100000.00",
                    "propertyPlantEquipment": "501400000.00",
                    "totalCurrentAssets": "413600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "228000000.00",
                    "netReceivables": "41487858.00",
                    "longTermDebt": "71400000.00",
                    "inventory": "32900000.00",
                    "accountsPayable": "11500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67101872.50",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "84799299.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17417.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206298722.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "971600000.00",
                    "cashAndShortTermInvestments": "96900000.00",
                    "propertyPlantAndEquipmentGross": "501397650.00",
                    "propertyPlantAndEquipmentNet": "501397650.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10464000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "491397037.00",
                    "intangibleAssets": "108700641.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7999646.00",
                    "totalLiab": "200498345.00",
                    "totalStockholderEquity": "257299278.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21998654.00",
                    "commonStock": "61399944.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130000617.30",
                    "otherLiab": "73200000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "34500066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49897927.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "29999797.00",
                    "shortTermDebt": "17399643.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64499863.00",
                    "otherStockholderEquity": "325899952.00",
                    "propertyPlantEquipment": "371000000.00",
                    "totalCurrentAssets": "87400665.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9700000.00",
                    "netReceivables": "15499595.00",
                    "longTermDebt": "47100000.00",
                    "inventory": "29401357.00",
                    "accountsPayable": "9399996.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147406244.70",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61399944.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34500064.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403996371.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "150600418.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "491397037.00",
                    "cashAndShortTermInvestments": "34500066.00",
                    "propertyPlantAndEquipmentGross": "262294755.90",
                    "propertyPlantAndEquipmentNet": "262294755.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6947000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "242200960.00",
                    "intangibleAssets": "1000585.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7199937.00",
                    "totalLiab": "184900977.00",
                    "totalStockholderEquity": "47799356.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18599702.00",
                    "commonStock": "33499869.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197500457.00",
                    "otherLiab": "45119000.00",
                    "goodWill": null,
                    "otherAssets": "20218000.00",
                    "cash": "11100246.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86099732.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "90600722.00",
                    "shortTermDebt": "57400370.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101700968.00",
                    "otherStockholderEquity": "211799944.00",
                    "propertyPlantEquipment": "176156000.00",
                    "totalCurrentAssets": "44799245.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19700672.00",
                    "netReceivables": "11699280.00",
                    "longTermDebt": "44258000.00",
                    "inventory": "14799780.00",
                    "accountsPayable": "7300325.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32300153.90",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33499869.20",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10921517.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197401715.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98801245.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242200960.00",
                    "cashAndShortTermInvestments": "11100246.00",
                    "propertyPlantAndEquipmentGross": "176700454.70",
                    "propertyPlantAndEquipmentNet": "176700454.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4470000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "232503000.00",
                    "intangibleAssets": "41782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11506826.00",
                    "totalLiab": "70105000.00",
                    "totalStockholderEquity": "153209977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8614965.00",
                    "commonStock": "33519099.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109766739.60",
                    "otherLiab": "17039000.00",
                    "goodWill": null,
                    "otherAssets": "-1010.00",
                    "cash": "37468846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38592000.00",
                    "currentDeferredRevenue": "-3863591.60",
                    "netDebt": "-15753200.00",
                    "shortTermDebt": "19856239.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21715646.00",
                    "otherStockholderEquity": "229457617.00",
                    "propertyPlantEquipment": "85113000.00",
                    "totalCurrentAssets": "93046010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "663.60",
                    "netReceivables": "32290775.00",
                    "longTermDebt": "1860000.00",
                    "inventory": "11779563.00",
                    "accountsPayable": "8699796.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19093762.80",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33519099.60",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37330182.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31940395.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232503000.00",
                    "cashAndShortTermInvestments": "37468846.00",
                    "propertyPlantAndEquipmentGross": "90901918.80",
                    "propertyPlantAndEquipmentNet": "90902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4452000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "225759000.00",
                    "intangibleAssets": "72816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3416317.00",
                    "totalLiab": "65195000.00",
                    "totalStockholderEquity": "160564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5746041.00",
                    "commonStock": "36360819.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102557000.00",
                    "otherLiab": "12653000.00",
                    "goodWill": null,
                    "otherAssets": "5655000.00",
                    "cash": "44125902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39511809.00",
                    "currentDeferredRevenue": "-3436041.00",
                    "netDebt": "-13268277.00",
                    "shortTermDebt": "27754803.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30857625.00",
                    "otherStockholderEquity": "226760181.00",
                    "propertyPlantEquipment": "79369000.00",
                    "totalCurrentAssets": "67848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-152000.00",
                    "netReceivables": "11405781.00",
                    "longTermDebt": "3103000.00",
                    "inventory": "8900000.00",
                    "accountsPayable": "6010965.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13675698.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36360819.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44126679.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25681572.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225759000.00",
                    "cashAndShortTermInvestments": "44125902.00",
                    "propertyPlantAndEquipmentGross": "84872016.00",
                    "propertyPlantAndEquipmentNet": "84873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3742000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "97351676.00",
                    "intangibleAssets": "13106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24146.00",
                    "totalLiab": "25226326.00",
                    "totalStockholderEquity": "72125350.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5204582.00",
                    "commonStock": "27031000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81609000.00",
                    "otherLiab": "2566000.00",
                    "goodWill": null,
                    "otherAssets": "1676.00",
                    "cash": "7020447.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9811000.00",
                    "currentDeferredRevenue": "-3204693.00",
                    "netDebt": "-2955200.00",
                    "shortTermDebt": "1148834.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4065247.00",
                    "otherStockholderEquity": "126703350.00",
                    "propertyPlantEquipment": "66046000.00",
                    "totalCurrentAssets": "11978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2735407.00",
                    "longTermDebt": "2915000.00",
                    "inventory": "2198000.00",
                    "accountsPayable": "3457584.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6894851.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27030845.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7020447.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97351676.00",
                    "cashAndShortTermInvestments": "7020447.00",
                    "propertyPlantAndEquipmentGross": "70832450.00",
                    "propertyPlantAndEquipmentNet": "70831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3496000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "105766756.00",
                    "intangibleAssets": "336000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161361.00",
                    "totalLiab": "38782219.00",
                    "totalStockholderEquity": "66984536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8046251.00",
                    "commonStock": "23499540.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62747914.20",
                    "otherLiab": "2071000.00",
                    "goodWill": null,
                    "otherAssets": "-160272.00",
                    "cash": "27590938.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22705000.00",
                    "currentDeferredRevenue": "-3961422.10",
                    "netDebt": "-15560579.00",
                    "shortTermDebt": "11601855.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12030359.00",
                    "otherStockholderEquity": "106232910.00",
                    "propertyPlantEquipment": "40938000.00",
                    "totalCurrentAssets": "31962028.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2805887.00",
                    "longTermDebt": "239000.00",
                    "inventory": "1403840.00",
                    "accountsPayable": "3056894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1258615.80",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23499540.30",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27590938.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73965000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18119047.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105766756.00",
                    "cashAndShortTermInvestments": "27590938.00",
                    "propertyPlantAndEquipmentGross": "73469456.20",
                    "propertyPlantAndEquipmentNet": "73468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "11246587.00",
                    "intangibleAssets": "145586.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1002728.00",
                    "totalLiab": "4547770.00",
                    "totalStockholderEquity": "6698817.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "797088.00",
                    "commonStock": "12347588.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42908098.00",
                    "otherLiab": "14000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6855323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "882620.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3215651.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3639672.00",
                    "otherStockholderEquity": "37259327.00",
                    "propertyPlantEquipment": "1782000.00",
                    "totalCurrentAssets": "7858052.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "502000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "85532.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171064.60",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12347588.72",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6855322.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3388535.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3665150.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11246587.00",
                    "cashAndShortTermInvestments": "6855323.00",
                    "propertyPlantAndEquipmentGross": "3242948.13",
                    "propertyPlantAndEquipmentNet": "3242948.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1377000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "1057544.00",
                    "intangibleAssets": "129089.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276383.00",
                    "totalLiab": "774539.00",
                    "totalStockholderEquity": "283004.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311140.00",
                    "commonStock": "8546414.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32037469.00",
                    "otherLiab": "90000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "436919.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625589.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-436919.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23774059.00",
                    "propertyPlantEquipment": "130000.00",
                    "totalCurrentAssets": "713304.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "314449.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67854.96",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8546414.44",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-436918.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344239.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148949.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1057544.00",
                    "cashAndShortTermInvestments": "436919.00",
                    "propertyPlantAndEquipmentGross": "215149.86",
                    "propertyPlantAndEquipmentNet": "215149.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1176000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "1086889.00",
                    "intangibleAssets": "84314.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "725104.00",
                    "totalLiab": "297400.00",
                    "totalStockholderEquity": "789489.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260609.00",
                    "commonStock": "7088545.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28334253.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15000.00",
                    "cash": "214618.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297400.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-214618.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22085785.00",
                    "propertyPlantEquipment": "13000.00",
                    "totalCurrentAssets": "939722.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "429000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50588.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7088545.50",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-214616.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147167.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36791.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1086889.00",
                    "cashAndShortTermInvestments": "214618.00",
                    "propertyPlantAndEquipmentGross": "19928.87",
                    "propertyPlantAndEquipmentNet": "19928.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1064000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "553965.00",
                    "intangibleAssets": "83590.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126095.00",
                    "totalLiab": "1200022.00",
                    "totalStockholderEquity": "-648890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1003089.00",
                    "commonStock": "5627497.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22952027.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "164347.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1200022.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-145929.00",
                    "shortTermDebt": "18418.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18418.00",
                    "otherStockholderEquity": "16866906.00",
                    "propertyPlantEquipment": "99000.00",
                    "totalCurrentAssets": "290442.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "375000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "178515.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-191266.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5627497.10",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-164346.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263523.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "553965.00",
                    "cashAndShortTermInvestments": "164347.00",
                    "propertyPlantAndEquipmentGross": "140262.39",
                    "propertyPlantAndEquipmentNet": "140262.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "941399.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "totalAssets": "5919000.00",
                    "intangibleAssets": "5270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1237000.00",
                    "totalStockholderEquity": "4679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1237000.00",
                    "commonStock": "3842000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1237000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "109000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "509000.00",
                    "longTermDebt": null,
                    "inventory": "4000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-153000000.00",
                    "changeInCash": "39000000.00",
                    "beginPeriodCashFlow": "37028889.00",
                    "endPeriodCashFlow": "39000000.00",
                    "totalCashFromOperatingActivities": "39000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17000000.00",
                    "changeToAccountReceivables": "15000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "162000000.00",
                    "freeCashFlow": "-6000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44299729.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51833420.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68745816.00",
                    "changeInCash": "-18817820.00",
                    "beginPeriodCashFlow": "55846710.00",
                    "endPeriodCashFlow": "37028889.00",
                    "totalCashFromOperatingActivities": "-13971146.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46796145.00",
                    "otherCashflowsFromInvestingActivities": "-14874350.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10566627.00",
                    "changeToAccountReceivables": "-29821087.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2100778.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38944023",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11822110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19800635.00",
                    "freeCashFlow": "-52915170.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24231593.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55000000.00",
                    "changeInCash": "22245830.00",
                    "beginPeriodCashFlow": "28702452.00",
                    "endPeriodCashFlow": "41000000.00",
                    "totalCashFromOperatingActivities": "44586130.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000000.00",
                    "otherCashflowsFromInvestingActivities": "14768407.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "43000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "19586130.00",
                    "freeCashFlow": "6000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40521558.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29399808.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45066996.00",
                    "changeInCash": "-71000000.00",
                    "beginPeriodCashFlow": "71000000.00",
                    "endPeriodCashFlow": "22941223.00",
                    "totalCashFromOperatingActivities": "19783514.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41678432.00",
                    "otherCashflowsFromInvestingActivities": "-40521558.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24925722.00",
                    "changeToAccountReceivables": "-18003801.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2955978.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27502905",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13973186.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9198892.00",
                    "freeCashFlow": "-7719390.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55473446.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41352932.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9100000.00",
                    "changeInCash": "16997397.00",
                    "beginPeriodCashFlow": "57664751.00",
                    "endPeriodCashFlow": "71000000.00",
                    "totalCashFromOperatingActivities": "25215202.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43900000.00",
                    "otherCashflowsFromInvestingActivities": "826554.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10300000.00",
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-947068.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8900000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-19184798.00",
                    "freeCashFlow": "-34000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62881810.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3303270.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81300000.00",
                    "changeInCash": "-96558985.00",
                    "beginPeriodCashFlow": "130400000.00",
                    "endPeriodCashFlow": "57770754.00",
                    "totalCashFromOperatingActivities": "-26017757.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35700000.00",
                    "otherCashflowsFromInvestingActivities": "2418190.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13400000.00",
                    "changeToAccountReceivables": "-14700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4282665.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28100000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "46582243.00",
                    "freeCashFlow": "-89500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7500000.00",
                    "totalCashflowsFromInvestingActivities": "-22850000.00",
                    "netBorrowings": "-80150000.00",
                    "totalCashFromFinancingActivities": "-75350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23700000.00",
                    "changeInCash": "130400000.00",
                    "beginPeriodCashFlow": "130400000.00",
                    "endPeriodCashFlow": "130400000.00",
                    "totalCashFromOperatingActivities": "72095837.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45300000.00",
                    "otherCashflowsFromInvestingActivities": "24850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12600000.00",
                    "changeToAccountReceivables": "15700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73150000.00",
                    "changeToNetincome": "29100000.00",
                    "capitalExpenditures": "47700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3100000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "46495837.00",
                    "freeCashFlow": "19500000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7500000.00",
                    "totalCashflowsFromInvestingActivities": "-24200000.00",
                    "netBorrowings": "-80150000.00",
                    "totalCashFromFinancingActivities": "-81500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11850000.00",
                    "changeInCash": "-70750000.00",
                    "beginPeriodCashFlow": "256700000.00",
                    "endPeriodCashFlow": "271900001.00",
                    "totalCashFromOperatingActivities": "33300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6300000.00",
                    "changeToAccountReceivables": "7850000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1350000.00",
                    "changeToNetincome": "29100000.00",
                    "capitalExpenditures": "25450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13350000.00",
                    "totalCashflowsFromInvestingActivities": "-27760887.00",
                    "netBorrowings": "-43100000.00",
                    "totalCashFromFinancingActivities": "-67203500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19903879.00",
                    "changeInCash": "-256700000.00",
                    "beginPeriodCashFlow": "256700000.00",
                    "endPeriodCashFlow": "237309069.00",
                    "totalCashFromOperatingActivities": "112332799.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34098894.00",
                    "otherCashflowsFromInvestingActivities": "395045.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20337895.00",
                    "changeToAccountReceivables": "-24044529.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2013163.00",
                    "changeToNetincome": "32550000.00",
                    "capitalExpenditures": "28082549",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10424131.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47905895.00",
                    "freeCashFlow": "84250250.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13350000.00",
                    "totalCashflowsFromInvestingActivities": "-17200000.00",
                    "netBorrowings": "-43100000.00",
                    "totalCashFromFinancingActivities": "-43100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12900000.00",
                    "changeInCash": "7600000.00",
                    "beginPeriodCashFlow": "256700000.00",
                    "endPeriodCashFlow": "256700000.00",
                    "totalCashFromOperatingActivities": "68850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11550000.00",
                    "otherCashflowsFromInvestingActivities": "-650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13900000.00",
                    "changeToAccountReceivables": "-16200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "32550000.00",
                    "capitalExpenditures": "17750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1100000.00",
                    "totalCashflowsFromInvestingActivities": "-15000000.00",
                    "netBorrowings": "-7600000.00",
                    "totalCashFromFinancingActivities": "-18700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43200000.00",
                    "changeInCash": "99800000.00",
                    "beginPeriodCashFlow": "156900000.00",
                    "endPeriodCashFlow": "256700000.00",
                    "totalCashFromOperatingActivities": "144800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46500000.00",
                    "otherCashflowsFromInvestingActivities": "3500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29500000.00",
                    "changeToAccountReceivables": "25300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3500000.00",
                    "changeToNetincome": "30750000.00",
                    "capitalExpenditures": "18500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4200000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "59200000.00",
                    "freeCashFlow": "126300000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1100000.00",
                    "totalCashflowsFromInvestingActivities": "-7500000.00",
                    "netBorrowings": "-7600000.00",
                    "totalCashFromFinancingActivities": "-9350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21600000.00",
                    "changeInCash": "49900000.00",
                    "beginPeriodCashFlow": "156900000.00",
                    "endPeriodCashFlow": "156900000.00",
                    "totalCashFromOperatingActivities": "72400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23250000.00",
                    "otherCashflowsFromInvestingActivities": "1700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14750000.00",
                    "changeToAccountReceivables": "12650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1750000.00",
                    "changeToNetincome": "30750000.00",
                    "capitalExpenditures": "9250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12100000.00",
                    "netBorrowings": "-7600000.00",
                    "totalCashFromFinancingActivities": "-7700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132600000.00",
                    "changeInCash": "64500000.00",
                    "beginPeriodCashFlow": "92400000.00",
                    "endPeriodCashFlow": "156900000.00",
                    "totalCashFromOperatingActivities": "85800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83400000.00",
                    "otherCashflowsFromInvestingActivities": "-1400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "49600000.00",
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7700000.00",
                    "changeToNetincome": "30750000.00",
                    "capitalExpenditures": "10700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48400000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-178900000.00",
                    "freeCashFlow": "75100000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7500000.00",
                    "netBorrowings": "-7600000.00",
                    "totalCashFromFinancingActivities": "-9350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "0.00",
                    "changeInCash": "49900000.00",
                    "beginPeriodCashFlow": "92400000.00",
                    "endPeriodCashFlow": "92400000.00",
                    "totalCashFromOperatingActivities": "72400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23250000.00",
                    "otherCashflowsFromInvestingActivities": "1700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14750000.00",
                    "changeToAccountReceivables": "12650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1750000.00",
                    "changeToNetincome": "30750000.00",
                    "capitalExpenditures": "9250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "600000.00",
                    "totalCashflowsFromInvestingActivities": "-13300000.00",
                    "netBorrowings": "-150000.00",
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54500000.00",
                    "changeInCash": "38800000.00",
                    "beginPeriodCashFlow": "53600000.00",
                    "endPeriodCashFlow": "92400000.00",
                    "totalCashFromOperatingActivities": "41200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40700000.00",
                    "otherCashflowsFromInvestingActivities": "-4600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6800000.00",
                    "changeToAccountReceivables": "-25700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-229753.00",
                    "changeToNetincome": "-11350000.00",
                    "capitalExpenditures": "8700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32500000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-21700000.00",
                    "freeCashFlow": "32500000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "600000.00",
                    "totalCashflowsFromInvestingActivities": "-6650000.00",
                    "netBorrowings": "-150000.00",
                    "totalCashFromFinancingActivities": "-150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27250000.00",
                    "changeInCash": "19400000.00",
                    "beginPeriodCashFlow": "40100000.00",
                    "endPeriodCashFlow": "53600000.00",
                    "totalCashFromOperatingActivities": "20600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20350000.00",
                    "otherCashflowsFromInvestingActivities": "-2300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3400000.00",
                    "changeToAccountReceivables": "-12850000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14950000.00",
                    "changeToNetincome": "-11350000.00",
                    "capitalExpenditures": "4350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4700000.00",
                    "totalCashflowsFromInvestingActivities": "-6550000.00",
                    "netBorrowings": "27600000.00",
                    "totalCashFromFinancingActivities": "27600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90650000.00",
                    "changeInCash": "-40100000.00",
                    "beginPeriodCashFlow": "40100000.00",
                    "endPeriodCashFlow": "40100000.00",
                    "totalCashFromOperatingActivities": "-10050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62600000.00",
                    "otherCashflowsFromInvestingActivities": "-850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4500000.00",
                    "changeToAccountReceivables": "4200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "23000000.00",
                    "capitalExpenditures": "6250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4700000.00",
                    "totalCashflowsFromInvestingActivities": "-6550000.00",
                    "netBorrowings": "27600000.00",
                    "totalCashFromFinancingActivities": "27600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90650000.00",
                    "changeInCash": "6750000.00",
                    "beginPeriodCashFlow": "40100000.00",
                    "endPeriodCashFlow": "40100000.00",
                    "totalCashFromOperatingActivities": "-10050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62600000.00",
                    "otherCashflowsFromInvestingActivities": "-850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4500000.00",
                    "changeToAccountReceivables": "4200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "23000000.00",
                    "capitalExpenditures": "6250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3050000.00",
                    "totalCashflowsFromInvestingActivities": "-37900000.00",
                    "netBorrowings": "-1400000.00",
                    "totalCashFromFinancingActivities": "-2800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8700000.00",
                    "changeInCash": "-31600000.00",
                    "beginPeriodCashFlow": "71700000.00",
                    "endPeriodCashFlow": "40100000.00",
                    "totalCashFromOperatingActivities": "12000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48700000.00",
                    "otherCashflowsFromInvestingActivities": "-11100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23700000.00",
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37900000.00",
                    "changeToNetincome": "-600000.00",
                    "capitalExpenditures": "26800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20700000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-7700000.00",
                    "freeCashFlow": "-14800000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3050000.00",
                    "totalCashflowsFromInvestingActivities": "-18950000.00",
                    "netBorrowings": "-1400000.00",
                    "totalCashFromFinancingActivities": "-1400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4350000.00",
                    "changeInCash": "-15800000.00",
                    "beginPeriodCashFlow": "17925000.00",
                    "endPeriodCashFlow": "71700000.00",
                    "totalCashFromOperatingActivities": "6000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24350000.00",
                    "otherCashflowsFromInvestingActivities": "-5600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11850000.00",
                    "changeToAccountReceivables": "1500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-600000.00",
                    "capitalExpenditures": "13400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "250000.00",
                    "totalCashflowsFromInvestingActivities": "-62300000.00",
                    "netBorrowings": "50000.00",
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-169900000.00",
                    "changeInCash": "-5100000.00",
                    "beginPeriodCashFlow": "76800000.00",
                    "endPeriodCashFlow": "71700000.00",
                    "totalCashFromOperatingActivities": "60200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "277300000.00",
                    "otherCashflowsFromInvestingActivities": "-20700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20900000.00",
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "-34000000.00",
                    "capitalExpenditures": "41600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20300000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-68200000.00",
                    "freeCashFlow": "18600000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "250000.00",
                    "totalCashflowsFromInvestingActivities": "-31150000.00",
                    "netBorrowings": "50000.00",
                    "totalCashFromFinancingActivities": "-27125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56700000.00",
                    "changeInCash": "-37825000.00",
                    "beginPeriodCashFlow": "55750000.00",
                    "endPeriodCashFlow": "17925000.00",
                    "totalCashFromOperatingActivities": "24750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26675000.00",
                    "otherCashflowsFromInvestingActivities": "-12100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1600000.00",
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27125000.00",
                    "changeToNetincome": "-34000000.00",
                    "capitalExpenditures": "21475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "525000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "54200000.00",
                    "freeCashFlow": "3275000.00"
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56700000.00",
                    "changeInCash": "-37825000.00",
                    "beginPeriodCashFlow": "55750000.00",
                    "endPeriodCashFlow": "17925000.00",
                    "totalCashFromOperatingActivities": "24750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26675000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1600000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "525000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "54200000.00",
                    "freeCashFlow": "3275000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-26850000.00",
                    "totalCashflowsFromInvestingActivities": "-75600000.00",
                    "netBorrowings": "-51400000.00",
                    "totalCashFromFinancingActivities": "-102800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56900000.00",
                    "changeInCash": "-146200000.00",
                    "beginPeriodCashFlow": "223000000.00",
                    "endPeriodCashFlow": "76800000.00",
                    "totalCashFromOperatingActivities": "38800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57100000.00",
                    "otherCashflowsFromInvestingActivities": "-31300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27300000.00",
                    "changeToAccountReceivables": "61600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2800000.00",
                    "changeToNetincome": "29000000.00",
                    "capitalExpenditures": "44300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34300000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "4200000.00",
                    "freeCashFlow": "-5500000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-26850000.00",
                    "totalCashflowsFromInvestingActivities": "-37800000.00",
                    "netBorrowings": "-51400000.00",
                    "totalCashFromFinancingActivities": "-51400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28450000.00",
                    "changeInCash": "-73100000.00",
                    "beginPeriodCashFlow": "55750000.00",
                    "endPeriodCashFlow": "223000000.00",
                    "totalCashFromOperatingActivities": "19400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28550000.00",
                    "otherCashflowsFromInvestingActivities": "-11350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13650000.00",
                    "changeToAccountReceivables": "30800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "29000000.00",
                    "capitalExpenditures": "22150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-92300000.00",
                    "netBorrowings": "-51400000.00",
                    "totalCashFromFinancingActivities": "171200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73600000.00",
                    "changeInCash": "118300000.00",
                    "beginPeriodCashFlow": "104700000.00",
                    "endPeriodCashFlow": "223000000.00",
                    "totalCashFromOperatingActivities": "44000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160000000.00",
                    "otherCashflowsFromInvestingActivities": "-13700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21300000.00",
                    "changeToAccountReceivables": "-85900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "171200000.00",
                    "changeToNetincome": "29000000.00",
                    "capitalExpenditures": "78600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64600000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "20800000.00",
                    "freeCashFlow": "-34600000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37800000.00",
                    "netBorrowings": "-51400000.00",
                    "totalCashFromFinancingActivities": "-51400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41725000.00",
                    "changeInCash": "8200000.00",
                    "beginPeriodCashFlow": "47550000.00",
                    "endPeriodCashFlow": "55750000.00",
                    "totalCashFromOperatingActivities": "16975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33925000.00",
                    "otherCashflowsFromInvestingActivities": "-11350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4700000.00",
                    "changeToAccountReceivables": "30800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "29000000.00",
                    "capitalExpenditures": "43850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21675000.00",
                    "freeCashFlow": "-26875000.00"
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-41725000.00",
                    "changeInCash": "8200000.00",
                    "beginPeriodCashFlow": "47550000.00",
                    "endPeriodCashFlow": "55750000.00",
                    "totalCashFromOperatingActivities": "16975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33925000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "43850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21675000.00",
                    "freeCashFlow": "-26875000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5150000.00",
                    "totalCashflowsFromInvestingActivities": "-109600000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93300000.00",
                    "changeInCash": "-85500000.00",
                    "beginPeriodCashFlow": "190200000.00",
                    "endPeriodCashFlow": "104700000.00",
                    "totalCashFromOperatingActivities": "23900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45800000.00",
                    "otherCashflowsFromInvestingActivities": "-12800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40100000.00",
                    "changeToAccountReceivables": "9100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30000000.00",
                    "changeToNetincome": "57900000.00",
                    "capitalExpenditures": "96800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31000000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "102300000.00",
                    "freeCashFlow": "-72900000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5150000.00",
                    "totalCashflowsFromInvestingActivities": "-54800000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46650000.00",
                    "changeInCash": "-42750000.00",
                    "beginPeriodCashFlow": "47550000.00",
                    "endPeriodCashFlow": "190200000.00",
                    "totalCashFromOperatingActivities": "11950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21350000.00",
                    "otherCashflowsFromInvestingActivities": "-6400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20050000.00",
                    "changeToAccountReceivables": "4550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "57900000.00",
                    "capitalExpenditures": "48400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11800000.00",
                    "totalCashflowsFromInvestingActivities": "-68900000.00",
                    "netBorrowings": "122250000.00",
                    "totalCashFromFinancingActivities": "291100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4575000.00",
                    "changeInCash": "-36900000.00",
                    "beginPeriodCashFlow": "36900000.00",
                    "endPeriodCashFlow": "36900000.00",
                    "totalCashFromOperatingActivities": "38125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19900000.00",
                    "otherCashflowsFromInvestingActivities": "-3250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2375000.00",
                    "changeToAccountReceivables": "18500000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-13800000.00",
                    "changeToNetincome": "8200000.00",
                    "capitalExpenditures": "70725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8825000.00",
                    "freeCashFlow": "-32600000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11800000.00",
                    "totalCashflowsFromInvestingActivities": "-68900000.00",
                    "netBorrowings": "122250000.00",
                    "totalCashFromFinancingActivities": "182150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4575000.00",
                    "changeInCash": "38375000.00",
                    "beginPeriodCashFlow": "9175000.00",
                    "endPeriodCashFlow": "47550000.00",
                    "totalCashFromOperatingActivities": "38125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19900000.00",
                    "otherCashflowsFromInvestingActivities": "-3250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2375000.00",
                    "changeToAccountReceivables": "31450000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-13800000.00",
                    "changeToNetincome": "8200000.00",
                    "capitalExpenditures": "70725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8825000.00",
                    "freeCashFlow": "-32600000.00"
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4575000.00",
                    "changeInCash": "38375000.00",
                    "beginPeriodCashFlow": "9175000.00",
                    "endPeriodCashFlow": "47550000.00",
                    "totalCashFromOperatingActivities": "38125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2375000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "70725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8825000.00",
                    "freeCashFlow": "-32600000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14500000.00",
                    "totalCashflowsFromInvestingActivities": "-154800000.00",
                    "netBorrowings": "36550000.00",
                    "totalCashFromFinancingActivities": "73200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27800000.00",
                    "changeInCash": "200000.00",
                    "beginPeriodCashFlow": "36700000.00",
                    "endPeriodCashFlow": "36900000.00",
                    "totalCashFromOperatingActivities": "78800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28600000.00",
                    "otherCashflowsFromInvestingActivities": "-4100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15300000.00",
                    "changeToAccountReceivables": "44400000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "11150000.00",
                    "capitalExpenditures": "150700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29100000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-7400000.00",
                    "freeCashFlow": "-71900000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14500000.00",
                    "totalCashflowsFromInvestingActivities": "-77400000.00",
                    "netBorrowings": "36550000.00",
                    "totalCashFromFinancingActivities": "36600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13900000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "9175000.00",
                    "endPeriodCashFlow": "36700000.00",
                    "totalCashFromOperatingActivities": "39400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14300000.00",
                    "otherCashflowsFromInvestingActivities": "-2050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7650000.00",
                    "changeToAccountReceivables": "22200000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "-13800000.00",
                    "changeToNetincome": "11150000.00",
                    "capitalExpenditures": "75350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57900000.00",
                    "changeInCash": "6000000.00",
                    "beginPeriodCashFlow": "30700000.00",
                    "endPeriodCashFlow": "36700000.00",
                    "totalCashFromOperatingActivities": "114200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31800000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "3850000.00",
                    "changeToInventory": "25200000.00",
                    "changeToAccountReceivables": "-86300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61100000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "83800000.00",
                    "freeCashFlow": "-64600000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13550000.00",
                    "changeInCash": "-29200000.00",
                    "beginPeriodCashFlow": "38375000.00",
                    "endPeriodCashFlow": "9175000.00",
                    "totalCashFromOperatingActivities": "38425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12950000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3850000.00",
                    "changeToInventory": "-1075000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "82725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3275000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8250000.00",
                    "freeCashFlow": "-44300000.00"
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13550000.00",
                    "changeInCash": "-29200000.00",
                    "beginPeriodCashFlow": "38375000.00",
                    "endPeriodCashFlow": "9175000.00",
                    "totalCashFromOperatingActivities": "38425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12950000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3850000.00",
                    "changeToInventory": "-1075000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "82725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3275000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8250000.00",
                    "freeCashFlow": "-44300000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3700000.00",
                    "changeInCash": "-122800000.00",
                    "beginPeriodCashFlow": "153500000.00",
                    "endPeriodCashFlow": "30700000.00",
                    "totalCashFromOperatingActivities": "39500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24200000.00",
                    "otherCashflowsFromInvestingActivities": "-2500000.00",
                    "dividendsPaid": "15400000.00",
                    "changeToInventory": "-29500000.00",
                    "changeToAccountReceivables": "39500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "6600000.00",
                    "freeCashFlow": "-109600000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12150000.00",
                    "changeInCash": "33325000.00",
                    "beginPeriodCashFlow": "5050000.00",
                    "endPeriodCashFlow": "38375000.00",
                    "totalCashFromOperatingActivities": "33175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9575000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7700000.00",
                    "changeToInventory": "-1950000.00",
                    "changeToAccountReceivables": "19750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "66775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2350000.00",
                    "freeCashFlow": "-33600000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "149600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18200000.00",
                    "changeInCash": "-117700000.00",
                    "beginPeriodCashFlow": "117700000.00",
                    "endPeriodCashFlow": "38375000.00",
                    "totalCashFromOperatingActivities": "27800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21900000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11600000.00",
                    "changeToAccountReceivables": "-62800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "149600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51200000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "35100000.00",
                    "freeCashFlow": "-112800000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12150000.00",
                    "changeInCash": "33325000.00",
                    "beginPeriodCashFlow": "5050000.00",
                    "endPeriodCashFlow": "38375000.00",
                    "totalCashFromOperatingActivities": "33175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9575000.00",
                    "otherCashflowsFromInvestingActivities": "91450000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1950000.00",
                    "changeToAccountReceivables": "18800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "66775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2350000.00",
                    "freeCashFlow": "-33600000.00"
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30400000.00",
                    "changeInCash": "112650000.00",
                    "beginPeriodCashFlow": "5050000.00",
                    "endPeriodCashFlow": "117700000.00",
                    "totalCashFromOperatingActivities": "104900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-19400000.00",
                    "changeToAccountReceivables": "50200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30800000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "21300000.00",
                    "freeCashFlow": "-21600000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30400000.00",
                    "changeInCash": "117700000.00",
                    "beginPeriodCashFlow": "117700000.00",
                    "endPeriodCashFlow": "117700000.00",
                    "totalCashFromOperatingActivities": "13900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19600000.00",
                    "otherCashflowsFromInvestingActivities": "109300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19400000.00",
                    "changeToAccountReceivables": "50200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30800000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "-69700000.00",
                    "freeCashFlow": "-21600000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12400000.00",
                    "changeInCash": "1525000.00",
                    "beginPeriodCashFlow": "3525000.00",
                    "endPeriodCashFlow": "5050000.00",
                    "totalCashFromOperatingActivities": "49025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10425000.00",
                    "otherCashflowsFromInvestingActivities": "45850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1200000.00",
                    "changeToAccountReceivables": "25100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "52275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1775000.00",
                    "freeCashFlow": "-3250000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24800000.00",
                    "changeInCash": "-10650000.00",
                    "beginPeriodCashFlow": "15700000.00",
                    "endPeriodCashFlow": "5050000.00",
                    "totalCashFromOperatingActivities": "98050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20850000.00",
                    "otherCashflowsFromInvestingActivities": "104550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2400000.00",
                    "changeToAccountReceivables": "2200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43200000.00",
                    "freeCashFlow": "-6500000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12400000.00",
                    "changeInCash": "1525000.00",
                    "beginPeriodCashFlow": "3525000.00",
                    "endPeriodCashFlow": "5050000.00",
                    "totalCashFromOperatingActivities": "49025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10425000.00",
                    "otherCashflowsFromInvestingActivities": "52275000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21700000.00",
                    "freeCashFlow": "-3250000.00"
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23900000.00",
                    "changeInCash": "12175000.00",
                    "beginPeriodCashFlow": "3525000.00",
                    "endPeriodCashFlow": "15700000.00",
                    "totalCashFromOperatingActivities": "91900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-20300000.00",
                    "changeToAccountReceivables": "58200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37900000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "6600000.00",
                    "freeCashFlow": "7200000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23900000.00",
                    "changeInCash": "15700000.00",
                    "beginPeriodCashFlow": "3525000.00",
                    "endPeriodCashFlow": "15700000.00",
                    "totalCashFromOperatingActivities": "91900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21100000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20300000.00",
                    "changeToAccountReceivables": "58200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37900000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "6600000.00",
                    "freeCashFlow": "7200000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8000000.00",
                    "changeInCash": "-4300000.00",
                    "beginPeriodCashFlow": "7825000.00",
                    "endPeriodCashFlow": "3525000.00",
                    "totalCashFromOperatingActivities": "18250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10700000.00",
                    "otherCashflowsFromInvestingActivities": "47650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3875000.00",
                    "changeToAccountReceivables": "29100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9825000.00",
                    "freeCashFlow": "-29400000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16000000.00",
                    "changeInCash": "-4300000.00",
                    "beginPeriodCashFlow": "7825000.00",
                    "endPeriodCashFlow": "3525000.00",
                    "totalCashFromOperatingActivities": "36500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21400000.00",
                    "otherCashflowsFromInvestingActivities": "1950000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7750000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21300000.00",
                    "freeCashFlow": "-58800000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8000000.00",
                    "changeInCash": "-4300000.00",
                    "beginPeriodCashFlow": "7825000.00",
                    "endPeriodCashFlow": "3525000.00",
                    "totalCashFromOperatingActivities": "18250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10700000.00",
                    "otherCashflowsFromInvestingActivities": "47650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3875000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9825000.00",
                    "freeCashFlow": "-29400000.00"
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8000000.00",
                    "changeInCash": "-4300000.00",
                    "beginPeriodCashFlow": "7825000.00",
                    "endPeriodCashFlow": "3525000.00",
                    "totalCashFromOperatingActivities": "18250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3875000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9825000.00",
                    "freeCashFlow": "-29400000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86950000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36500000.00",
                    "changeInCash": "-17200000.00",
                    "beginPeriodCashFlow": "31300000.00",
                    "endPeriodCashFlow": "14100000.00",
                    "totalCashFromOperatingActivities": "36500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21400000.00",
                    "otherCashflowsFromInvestingActivities": "8950000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7750000.00",
                    "changeToAccountReceivables": "-57300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22200000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "-17900000.00",
                    "freeCashFlow": "-58800000.00"
                },
                "2012-12-30": {
                    "date": "2012-12-30",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86950000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36500000.00",
                    "changeInCash": "-17200000.00",
                    "beginPeriodCashFlow": "31300000.00",
                    "endPeriodCashFlow": "14100000.00",
                    "totalCashFromOperatingActivities": "36500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21400000.00",
                    "otherCashflowsFromInvestingActivities": "8950000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7750000.00",
                    "changeToAccountReceivables": "-57300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22200000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "-17900000.00",
                    "freeCashFlow": "-58800000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-600000.00",
                    "changeInCash": "-16400000.00",
                    "beginPeriodCashFlow": "24225000.00",
                    "endPeriodCashFlow": "7825000.00",
                    "totalCashFromOperatingActivities": "19975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10250000.00",
                    "otherCashflowsFromInvestingActivities": "81875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2900000.00",
                    "changeToAccountReceivables": "9050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10775000.00",
                    "freeCashFlow": "-61900000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1200000.00",
                    "changeInCash": "-16400000.00",
                    "beginPeriodCashFlow": "24225000.00",
                    "endPeriodCashFlow": "7825000.00",
                    "totalCashFromOperatingActivities": "39950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20500000.00",
                    "otherCashflowsFromInvestingActivities": "100200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5800000.00",
                    "changeToAccountReceivables": "4500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22050000.00",
                    "freeCashFlow": "-123800000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-600000.00",
                    "changeInCash": "-16400000.00",
                    "beginPeriodCashFlow": "24225000.00",
                    "endPeriodCashFlow": "7825000.00",
                    "totalCashFromOperatingActivities": "19975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10250000.00",
                    "otherCashflowsFromInvestingActivities": "81875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2900000.00",
                    "changeToAccountReceivables": "6000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10775000.00",
                    "freeCashFlow": "-61900000.00"
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-600000.00",
                    "changeInCash": "-16400000.00",
                    "beginPeriodCashFlow": "24225000.00",
                    "endPeriodCashFlow": "7825000.00",
                    "totalCashFromOperatingActivities": "19975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10250000.00",
                    "otherCashflowsFromInvestingActivities": "81875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2900000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10775000.00",
                    "freeCashFlow": "-61900000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "82724993.00",
                    "endPeriodCashFlow": "24225000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "221900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "56700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-12-30": {
                    "date": "2011-12-30",
                    "filing_date": "2011-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9600000.00",
                    "changeInCash": "-65600000.00",
                    "beginPeriodCashFlow": "96900000.00",
                    "endPeriodCashFlow": "31300000.00",
                    "totalCashFromOperatingActivities": "39950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20500000.00",
                    "otherCashflowsFromInvestingActivities": "103400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1400000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-20750000.00",
                    "freeCashFlow": "-123800000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72949906.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13299962.00",
                    "changeInCash": "27773545.00",
                    "beginPeriodCashFlow": "54951448.00",
                    "endPeriodCashFlow": "82724993.00",
                    "totalCashFromOperatingActivities": "12725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5599984.00",
                    "otherCashflowsFromInvestingActivities": "26424924.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-874997.50",
                    "changeToAccountReceivables": "3750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72949906.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26424924.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3950000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2499946.00",
                    "freeCashFlow": "-13699924.50"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-166250327.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "145899812.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26599924.00",
                    "changeInCash": "27773545.00",
                    "beginPeriodCashFlow": "54951448.00",
                    "endPeriodCashFlow": "82724993.00",
                    "totalCashFromOperatingActivities": "25450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11199968.00",
                    "otherCashflowsFromInvestingActivities": "-113400478.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1749995.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "145899812.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52849849",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4449892.00",
                    "freeCashFlow": "-27399849.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72949906.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13299962.00",
                    "changeInCash": "27773545.00",
                    "beginPeriodCashFlow": "54951448.00",
                    "endPeriodCashFlow": "82724993.00",
                    "totalCashFromOperatingActivities": "12725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5599984.00",
                    "otherCashflowsFromInvestingActivities": "26424924.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-874997.50",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72949906.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26424924.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3950000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2499946.00",
                    "freeCashFlow": "-13699924.50"
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72949906.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13299962.00",
                    "changeInCash": "27773545.00",
                    "beginPeriodCashFlow": "54951448.00",
                    "endPeriodCashFlow": "82724993.00",
                    "totalCashFromOperatingActivities": "12725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5599984.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-874997.50",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72949906.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26424924.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3950000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2499946.00",
                    "freeCashFlow": "-13699924.50"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164450562.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "203900106.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37800076.00",
                    "changeInCash": "111094178.00",
                    "beginPeriodCashFlow": "219805794.00",
                    "endPeriodCashFlow": "330899972.00",
                    "totalCashFromOperatingActivities": "25450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11199968.00",
                    "otherCashflowsFromInvestingActivities": "-111101402.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1749995.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-163499894.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52849849",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7900000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "8249445.00",
                    "freeCashFlow": "-27399849.00"
                },
                "2010-12-30": {
                    "date": "2010-12-30",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164450562.25",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "203900106.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37800076.00",
                    "changeInCash": "111094178.00",
                    "beginPeriodCashFlow": "219805794.00",
                    "endPeriodCashFlow": "330899972.00",
                    "totalCashFromOperatingActivities": "25450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11199968.00",
                    "otherCashflowsFromInvestingActivities": "-111101402.75",
                    "dividendsPaid": null,
                    "changeToInventory": "-1749995.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-163499894.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52849849",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7900000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "8249445.00",
                    "freeCashFlow": "-27399849.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5424858.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15875117.00",
                    "changeInCash": "4524579.00",
                    "beginPeriodCashFlow": "-249474.68",
                    "endPeriodCashFlow": "4275105.00",
                    "totalCashFromOperatingActivities": "12199947.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3224843.00",
                    "otherCashflowsFromInvestingActivities": "-1325170.58",
                    "dividendsPaid": null,
                    "changeToInventory": "-2799951.15",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1649824.28",
                    "otherCashflowsFromFinancingActivities": "-5424858.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8350108.13",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1725000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5400176.25",
                    "freeCashFlow": "3849838.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19350557.40",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10849716.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31750234.00",
                    "changeInCash": "4524579.00",
                    "beginPeriodCashFlow": "-249474.00",
                    "endPeriodCashFlow": "4275105.00",
                    "totalCashFromOperatingActivities": "24399894.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6449686.00",
                    "otherCashflowsFromInvestingActivities": "-2650341.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5599902.30",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3299648.00",
                    "otherCashflowsFromFinancingActivities": "10849716.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16700216",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10350026.00",
                    "freeCashFlow": "7699676.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5424858.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15875117.00",
                    "changeInCash": "4524579.00",
                    "beginPeriodCashFlow": "-249474.68",
                    "endPeriodCashFlow": "4275105.00",
                    "totalCashFromOperatingActivities": "12199947.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3224843.00",
                    "otherCashflowsFromInvestingActivities": "-1325170.58",
                    "dividendsPaid": null,
                    "changeToInventory": "-2799951.15",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1649824.28",
                    "otherCashflowsFromFinancingActivities": "-5424858.60",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8350108.13",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1725000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5400176.25",
                    "freeCashFlow": "3849838.00"
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5424858.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15875117.00",
                    "changeInCash": "4524579.00",
                    "beginPeriodCashFlow": "-249474.68",
                    "endPeriodCashFlow": "4275105.00",
                    "totalCashFromOperatingActivities": "12199947.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3224843.00",
                    "otherCashflowsFromInvestingActivities": "-1325170.58",
                    "dividendsPaid": null,
                    "changeToInventory": "-2799951.15",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1649824.28",
                    "otherCashflowsFromFinancingActivities": "5424858.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8350108.13",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1725000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5400176.25",
                    "freeCashFlow": "3849838.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64526300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18539800.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "17100423.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2373100.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "15614800",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-30": {
                    "date": "2009-12-30",
                    "filing_date": "2009-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33250822.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10849718.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37249766.00",
                    "changeInCash": "18098321.00",
                    "beginPeriodCashFlow": "-997898.70",
                    "endPeriodCashFlow": "17100423.00",
                    "totalCashFromOperatingActivities": "24399895.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6449688.00",
                    "otherCashflowsFromInvestingActivities": "1649450.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5599902.30",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3299648.00",
                    "otherCashflowsFromFinancingActivities": "-10849716.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16700216",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3450000.00",
                    "stockBasedCompensation": "900652.00",
                    "otherNonCashItems": "10549911.00",
                    "freeCashFlow": "7699680.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10724026.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22725059.88",
                    "changeInCash": "-3274120.15",
                    "beginPeriodCashFlow": "-8300910.80",
                    "endPeriodCashFlow": "-11575030.95",
                    "totalCashFromOperatingActivities": "1150755.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3750138.00",
                    "otherCashflowsFromInvestingActivities": "10225145.00",
                    "dividendsPaid": null,
                    "changeToInventory": "201807.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11774401.78",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10225145.53",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3833802.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15711285.00",
                    "freeCashFlow": "-9074390.53"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23548803.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21448052.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45450119.00",
                    "changeInCash": "-3274120.00",
                    "beginPeriodCashFlow": "-8300910.80",
                    "endPeriodCashFlow": "-11575030.00",
                    "totalCashFromOperatingActivities": "2301510.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500276.00",
                    "otherCashflowsFromInvestingActivities": "-3098512.50",
                    "dividendsPaid": null,
                    "changeToInventory": "403614.00",
                    "changeToAccountReceivables": "25199000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21448052.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20450291",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7667604.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32583749.00",
                    "freeCashFlow": "-18148781.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10724026.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22725059.88",
                    "changeInCash": "-3274120.15",
                    "beginPeriodCashFlow": "-8300910.80",
                    "endPeriodCashFlow": "-11575030.95",
                    "totalCashFromOperatingActivities": "1150755.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3750138.00",
                    "otherCashflowsFromInvestingActivities": "10225145.00",
                    "dividendsPaid": null,
                    "changeToInventory": "201807.00",
                    "changeToAccountReceivables": "21609800.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11774401.78",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10225145.53",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3833802.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15711285.00",
                    "freeCashFlow": "-9074390.53"
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10724026.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22725059.88",
                    "changeInCash": "-3274120.15",
                    "beginPeriodCashFlow": "-8300910.80",
                    "endPeriodCashFlow": "-11575030.95",
                    "totalCashFromOperatingActivities": "1150755.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3750138.00",
                    "otherCashflowsFromInvestingActivities": "10225145.00",
                    "dividendsPaid": null,
                    "changeToInventory": "201807.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10724026.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10225145.53",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3833802.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15711285.00",
                    "freeCashFlow": "-9074390.53"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50586100.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "9367250.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10968300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "599800.00",
                    "changeToAccountReceivables": "18020700.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "73279700",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-30": {
                    "date": "2008-12-30",
                    "filing_date": "2008-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89550283.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74051919.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46909289.00",
                    "changeInCash": "-13096480.00",
                    "beginPeriodCashFlow": "-33203643.20",
                    "endPeriodCashFlow": "-46300123.80",
                    "totalCashFromOperatingActivities": "2301512.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500279.00",
                    "otherCashflowsFromInvestingActivities": "699081.00",
                    "dividendsPaid": null,
                    "changeToInventory": "403614.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21448052.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20450291",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7667604.00",
                    "stockBasedCompensation": "2322355.00",
                    "otherNonCashItems": "-41825588.00",
                    "freeCashFlow": "-18148779.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1557801.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1802171.70",
                    "changeInCash": "-1664000.00",
                    "beginPeriodCashFlow": "11031250.00",
                    "endPeriodCashFlow": "9367250.00",
                    "totalCashFromOperatingActivities": "192670.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2719432.00",
                    "otherCashflowsFromInvestingActivities": "6878379.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-719674.20",
                    "changeToAccountReceivables": "9010300.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1557801.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5219379.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5840073.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4708036.00",
                    "freeCashFlow": "-5026709.90"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13756983.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3115602.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3604343.40",
                    "changeInCash": "-1664000.00",
                    "beginPeriodCashFlow": "11031250.00",
                    "endPeriodCashFlow": "9367250.00",
                    "totalCashFromOperatingActivities": "385340.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5438864.00",
                    "otherCashflowsFromInvestingActivities": "-223.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1439348.40",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3115602.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10438759.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11680146.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10230965.00",
                    "freeCashFlow": "-10053419.80"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6511900.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1557801.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1802171.70",
                    "changeInCash": "-1664000.00",
                    "beginPeriodCashFlow": "11031250.00",
                    "endPeriodCashFlow": "9367250.00",
                    "totalCashFromOperatingActivities": "192670.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2719432.00",
                    "otherCashflowsFromInvestingActivities": "6878379.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-719674.20",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1557801.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5219379.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5840073.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4708036.00",
                    "freeCashFlow": "-5026709.90"
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1557801.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1802171.70",
                    "changeInCash": "-1664000.00",
                    "beginPeriodCashFlow": "11031250.00",
                    "endPeriodCashFlow": "9367250.00",
                    "totalCashFromOperatingActivities": "192670.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2719432.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-719674.20",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1557801.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5219379.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5840073.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4708036.00",
                    "freeCashFlow": "-5026709.90"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12003983.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2699398.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16649343.00",
                    "changeInCash": "-6656000.00",
                    "beginPeriodCashFlow": "44125000.00",
                    "endPeriodCashFlow": "37469000.00",
                    "totalCashFromOperatingActivities": "384660.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5438136.00",
                    "otherCashflowsFromInvestingActivities": "-223.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1438651.60",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3115728.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10437240.2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11449854.00",
                    "stockBasedCompensation": "1630000.00",
                    "otherNonCashItems": "-15617965.00",
                    "freeCashFlow": "-10052580.20"
                },
                "2007-12-30": {
                    "date": "2007-12-30",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12003983.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2699398.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16649343.00",
                    "changeInCash": "-6656000.00",
                    "beginPeriodCashFlow": "44125000.00",
                    "endPeriodCashFlow": "37469000.00",
                    "totalCashFromOperatingActivities": "384660.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5438136.00",
                    "otherCashflowsFromInvestingActivities": "-223.40",
                    "dividendsPaid": null,
                    "changeToInventory": "-1438651.60",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3115728.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10437240.2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11449854.00",
                    "stockBasedCompensation": "1630000.00",
                    "otherNonCashItems": "-15617965.00",
                    "freeCashFlow": "-10052580.20"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7388600.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9021966.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5237266.50",
                    "changeInCash": "9276250.00",
                    "beginPeriodCashFlow": "1755000.00",
                    "endPeriodCashFlow": "11031250.00",
                    "totalCashFromOperatingActivities": "-3019821.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2560932.00",
                    "otherCashflowsFromInvestingActivities": "2234292.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1533397.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9021966.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2234292.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1104483.75",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "573645.00",
                    "freeCashFlow": "-5254113.75"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32573500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7940500.00",
                    "changeInCash": "9276250.00",
                    "beginPeriodCashFlow": "1755000.00",
                    "endPeriodCashFlow": "11031250.00",
                    "totalCashFromOperatingActivities": "-10828500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5122000.00",
                    "otherCashflowsFromInvestingActivities": "327500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3067000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4816689.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6933500.00",
                    "stockBasedCompensation": "374500.00",
                    "otherNonCashItems": "-3161500.00",
                    "freeCashFlow": "-15295500.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9021966.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5237266.50",
                    "changeInCash": "9276250.00",
                    "beginPeriodCashFlow": "1755000.00",
                    "endPeriodCashFlow": "11031250.00",
                    "totalCashFromOperatingActivities": "-3019821.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2560932.00",
                    "otherCashflowsFromInvestingActivities": "2234292.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1533397.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9021966.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2234292.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1104483.75",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "573645.00",
                    "freeCashFlow": "-5254113.75"
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9021966.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5237266.50",
                    "changeInCash": "9276250.00",
                    "beginPeriodCashFlow": "1755000.00",
                    "endPeriodCashFlow": "11031250.00",
                    "totalCashFromOperatingActivities": "-3019821.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2560932.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1533397.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9021966.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2234292.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1104483.75",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "573645.00",
                    "freeCashFlow": "-5254113.75"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32573500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7940500.00",
                    "changeInCash": "9276250.00",
                    "beginPeriodCashFlow": "1755000.00",
                    "endPeriodCashFlow": "11031250.00",
                    "totalCashFromOperatingActivities": "-10828500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5122000.00",
                    "otherCashflowsFromInvestingActivities": "327500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3067000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4816689.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6933500.00",
                    "stockBasedCompensation": "374500.00",
                    "otherNonCashItems": "-3161500.00",
                    "freeCashFlow": "-15295500.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1783740.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4716314.50",
                    "changeInCash": "-5142750.00",
                    "beginPeriodCashFlow": "6897750.00",
                    "endPeriodCashFlow": "1755000.00",
                    "totalCashFromOperatingActivities": "-2531318.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2134670.00",
                    "otherCashflowsFromInvestingActivities": "2373395.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-198110.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1783740.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2055711",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1064166.75",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1114492.00",
                    "freeCashFlow": "-4587029.25"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4746403.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3567480.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9432629.00",
                    "changeInCash": "-5142750.00",
                    "beginPeriodCashFlow": "6897750.00",
                    "endPeriodCashFlow": "1755000.00",
                    "totalCashFromOperatingActivities": "-5062636.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4269340.00",
                    "otherCashflowsFromInvestingActivities": "387.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-396220.00",
                    "changeToAccountReceivables": "140500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3567480.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4111422",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2128333.50",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2228986.00",
                    "freeCashFlow": "-9174058.50"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1783740.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4716314.50",
                    "changeInCash": "-5142750.00",
                    "beginPeriodCashFlow": "6897750.00",
                    "endPeriodCashFlow": "1755000.00",
                    "totalCashFromOperatingActivities": "-2531318.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2134670.00",
                    "otherCashflowsFromInvestingActivities": "2373395.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-198110.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1783740.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2055711",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1064166.75",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1114492.00",
                    "freeCashFlow": "-4587029.25"
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1783740.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4716314.50",
                    "changeInCash": "-5142750.00",
                    "beginPeriodCashFlow": "6897750.00",
                    "endPeriodCashFlow": "1755000.00",
                    "totalCashFromOperatingActivities": "-2531318.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2134670.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-198110.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1783740.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2055711",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1064166.75",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1114492.00",
                    "freeCashFlow": "-4587029.25"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1265403.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3568519.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10398371.00",
                    "changeInCash": "-20571000.00",
                    "beginPeriodCashFlow": "27591000.00",
                    "endPeriodCashFlow": "7020000.00",
                    "totalCashFromOperatingActivities": "-4768363.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4269660.00",
                    "otherCashflowsFromInvestingActivities": "387.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-395780.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3566441.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4110578",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1987666.50",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3348014.00",
                    "freeCashFlow": "-8878941.50"
                },
                "2005-12-30": {
                    "date": "2005-12-30",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1265403.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3568519.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10398371.00",
                    "changeInCash": "-20571000.00",
                    "beginPeriodCashFlow": "27591000.00",
                    "endPeriodCashFlow": "7020000.00",
                    "totalCashFromOperatingActivities": "-4768363.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4269660.00",
                    "otherCashflowsFromInvestingActivities": "387.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-395780.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3566441.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4110578",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1987666.50",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3348014.00",
                    "freeCashFlow": "-8878941.50"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "272500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8025468.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5254989.90",
                    "changeInCash": "5195750.00",
                    "beginPeriodCashFlow": "1702000.00",
                    "endPeriodCashFlow": "6897750.00",
                    "totalCashFromOperatingActivities": "-2248744.83",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283278.00",
                    "otherCashflowsFromInvestingActivities": "680853.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12998.53",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8025468.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "680853.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2499750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "223216.00",
                    "freeCashFlow": "-2929598.60"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1361707.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16050936.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10509979.80",
                    "changeInCash": "5195750.00",
                    "beginPeriodCashFlow": "1702000.00",
                    "endPeriodCashFlow": "6897750.00",
                    "totalCashFromOperatingActivities": "-4497489.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "566556.00",
                    "otherCashflowsFromInvestingActivities": "680853.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25997.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16050936.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1361707",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4999500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "446434.00",
                    "freeCashFlow": "-5859197.20"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8025468.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5254989.90",
                    "changeInCash": "5195750.00",
                    "beginPeriodCashFlow": "1702000.00",
                    "endPeriodCashFlow": "6897750.00",
                    "totalCashFromOperatingActivities": "-2248744.83",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283278.00",
                    "otherCashflowsFromInvestingActivities": "680853.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12998.53",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8025468.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "680853.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2499750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "223216.00",
                    "freeCashFlow": "-2929598.60"
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8025468.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5254989.90",
                    "changeInCash": "5195750.00",
                    "beginPeriodCashFlow": "1702000.00",
                    "endPeriodCashFlow": "6897750.00",
                    "totalCashFromOperatingActivities": "-2248744.83",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283278.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12998.53",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8025468.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "680853.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2499750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "223216.00",
                    "freeCashFlow": "-2929598.60"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1218292.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16050064.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10443020.20",
                    "changeInCash": "20783000.00",
                    "beginPeriodCashFlow": "6808000.00",
                    "endPeriodCashFlow": "27591000.00",
                    "totalCashFromOperatingActivities": "-4534510.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "567444.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16051809.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1360292",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4999500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "341565.00",
                    "freeCashFlow": "-5894802.80"
                },
                "2004-12-30": {
                    "date": "2004-12-30",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1218292.45",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16050064.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10443020.20",
                    "changeInCash": "20783000.00",
                    "beginPeriodCashFlow": "6808000.00",
                    "endPeriodCashFlow": "27591000.00",
                    "totalCashFromOperatingActivities": "-4534510.35",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "567444.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26002.95",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16051809.90",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1360292.45",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4999500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "341565.00",
                    "freeCashFlow": "-5894802.80"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3447224.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1919927.21",
                    "changeInCash": "1473612.00",
                    "beginPeriodCashFlow": "120109.00",
                    "endPeriodCashFlow": "1593721.00",
                    "totalCashFromOperatingActivities": "-1920382.17",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25477.00",
                    "otherCashflowsFromInvestingActivities": "808007.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3447224.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "808007.28",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-126023.66",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100090.00",
                    "freeCashFlow": "-2728389.44"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1630573.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6894448.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3839854.00",
                    "changeInCash": "1473612.00",
                    "beginPeriodCashFlow": "120109.00",
                    "endPeriodCashFlow": "1593721.00",
                    "totalCashFromOperatingActivities": "-3840764.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50954.00",
                    "otherCashflowsFromInvestingActivities": "-14558.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6894448.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1616014",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-252047.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200183.00",
                    "freeCashFlow": "-5456778.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3447224.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1919927.21",
                    "changeInCash": "1473612.00",
                    "beginPeriodCashFlow": "120109.00",
                    "endPeriodCashFlow": "1593721.00",
                    "totalCashFromOperatingActivities": "-1920382.17",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25477.00",
                    "otherCashflowsFromInvestingActivities": "808007.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3447224.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "808007.28",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-126023.66",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100090.00",
                    "freeCashFlow": "-2728389.44"
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3447224.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1919927.21",
                    "changeInCash": "1473612.00",
                    "beginPeriodCashFlow": "120109.00",
                    "endPeriodCashFlow": "1593721.00",
                    "totalCashFromOperatingActivities": "-1920382.17",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25477.00",
                    "otherCashflowsFromInvestingActivities": "808007.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3447224.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "808007.28",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-126023.66",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100090.00",
                    "freeCashFlow": "-2728389.44"
                },
                "2003-12-30": {
                    "date": "2003-12-30",
                    "filing_date": "2003-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1601455.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10395815.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3392174.00",
                    "changeInCash": "5894450.00",
                    "beginPeriodCashFlow": "480436.00",
                    "endPeriodCashFlow": "6374886.00",
                    "totalCashFromOperatingActivities": "-3840764.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43677.00",
                    "otherCashflowsFromInvestingActivities": "14558.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6892628.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1616014",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-252047.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-240219.00",
                    "freeCashFlow": "-5456778.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "443539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-362031.01",
                    "changeInCash": "51305.00",
                    "beginPeriodCashFlow": "57924.00",
                    "endPeriodCashFlow": "109229.00",
                    "totalCashFromOperatingActivities": "-335551.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6206.25",
                    "otherCashflowsFromInvestingActivities": "57511.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-443539.71",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57511.21",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "240388.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-220114.86",
                    "freeCashFlow": "-393062.24"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115022.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "887078.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-724062.00",
                    "changeInCash": "51305.00",
                    "beginPeriodCashFlow": "57924.00",
                    "endPeriodCashFlow": "109229.00",
                    "totalCashFromOperatingActivities": "-671102.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12412.00",
                    "otherCashflowsFromInvestingActivities": "57511.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "306300.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "887078.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115022",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "480776.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-440228.00",
                    "freeCashFlow": "-786124.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "443539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-362031.01",
                    "changeInCash": "51305.00",
                    "beginPeriodCashFlow": "57924.00",
                    "endPeriodCashFlow": "109229.00",
                    "totalCashFromOperatingActivities": "-335551.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6206.25",
                    "otherCashflowsFromInvestingActivities": "57511.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-443539.71",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57511.21",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "240388.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-220114.86",
                    "freeCashFlow": "-393062.24"
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "443539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-362031.01",
                    "changeInCash": "51305.00",
                    "beginPeriodCashFlow": "57924.00",
                    "endPeriodCashFlow": "109229.00",
                    "totalCashFromOperatingActivities": "-335551.03",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6206.25",
                    "otherCashflowsFromInvestingActivities": "57511.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "443539.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57511.21",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "240388.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-220114.86",
                    "freeCashFlow": "-393062.24"
                },
                "2002-12-30": {
                    "date": "2002-12-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111712.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "887080.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2180461.00",
                    "changeInCash": "205220.00",
                    "beginPeriodCashFlow": "231699.00",
                    "endPeriodCashFlow": "436919.00",
                    "totalCashFromOperatingActivities": "-671102.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12411.00",
                    "otherCashflowsFromInvestingActivities": "3309.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-887078.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115022",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "480778.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1016170.00",
                    "freeCashFlow": "-786124.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "662251.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-874954.01",
                    "changeInCash": "13414.00",
                    "beginPeriodCashFlow": "40240.00",
                    "endPeriodCashFlow": "53654.00",
                    "totalCashFromOperatingActivities": "-645772.01",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4982.22",
                    "otherCashflowsFromInvestingActivities": "3065.98",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-662251.66",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3065.98",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-392445.43",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "616645.00",
                    "freeCashFlow": "-648837.99"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6131.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1324502.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1749908.00",
                    "changeInCash": "13414.00",
                    "beginPeriodCashFlow": "40240.00",
                    "endPeriodCashFlow": "53654.00",
                    "totalCashFromOperatingActivities": "-1291544.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9964.00",
                    "otherCashflowsFromInvestingActivities": "3065.98",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1324502.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6131",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-784890.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1233290.00",
                    "freeCashFlow": "-1297675.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "662251.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-874954.01",
                    "changeInCash": "13414.00",
                    "beginPeriodCashFlow": "40240.00",
                    "endPeriodCashFlow": "53654.00",
                    "totalCashFromOperatingActivities": "-645772.01",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4982.22",
                    "otherCashflowsFromInvestingActivities": "3065.98",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-662251.66",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3065.98",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-392445.43",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "616645.00",
                    "freeCashFlow": "-648837.99"
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3065.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "662251.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-874954.00",
                    "changeInCash": "13414.00",
                    "beginPeriodCashFlow": "40240.00",
                    "endPeriodCashFlow": "53654.00",
                    "totalCashFromOperatingActivities": "-645772.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4982.00",
                    "otherCashflowsFromInvestingActivities": "3065.98",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "662251.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3065",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-392445.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "616645.00",
                    "freeCashFlow": "-648837.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "295046.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-439913.86",
                    "changeInCash": "35419.00",
                    "beginPeriodCashFlow": "1062.59",
                    "endPeriodCashFlow": "36482.00",
                    "totalCashFromOperatingActivities": "-259272.90",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32232.00",
                    "otherCashflowsFromInvestingActivities": "27627.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1416.79",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-295046.90",
                    "changeToNetincome": null,
                    "capitalExpenditures": "354.2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171077.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22668.67",
                    "freeCashFlow": "-259627.10"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57380.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "590092.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-879827.00",
                    "changeInCash": "35419.00",
                    "beginPeriodCashFlow": "1062.00",
                    "endPeriodCashFlow": "36482.00",
                    "totalCashFromOperatingActivities": "-518545.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64464.00",
                    "otherCashflowsFromInvestingActivities": "-2125.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2833.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "590092.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "708",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "342154.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45336.00",
                    "freeCashFlow": "-519254.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "295046.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-439913.86",
                    "changeInCash": "35419.00",
                    "beginPeriodCashFlow": "1062.59",
                    "endPeriodCashFlow": "36482.00",
                    "totalCashFromOperatingActivities": "-259272.90",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32232.00",
                    "otherCashflowsFromInvestingActivities": "27627.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1416.79",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-295046.90",
                    "changeToNetincome": null,
                    "capitalExpenditures": "354.2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171077.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22668.67",
                    "freeCashFlow": "-259627.10"
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28690.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "295046.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-439913.00",
                    "changeInCash": "35419.00",
                    "beginPeriodCashFlow": "1062.00",
                    "endPeriodCashFlow": "36482.00",
                    "totalCashFromOperatingActivities": "-259272.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32232.00",
                    "otherCashflowsFromInvestingActivities": "-1062.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1416.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "295046.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "354",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171077.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22668.00",
                    "freeCashFlow": "-259627.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71025239.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49823676.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-131449699.00",
                    "changeInCash": "5566837.00",
                    "beginPeriodCashFlow": "31462052.00",
                    "endPeriodCashFlow": "37028889.00",
                    "totalCashFromOperatingActivities": "34982580.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85866335.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12720938.00",
                    "changeToAccountReceivables": "15901173.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5300390.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80565948",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29682188.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50883755.00",
                    "freeCashFlow": "-45583366.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-93000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93000000.00",
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "12000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-139000000.00",
                    "changeInCash": "-37000000.00",
                    "beginPeriodCashFlow": "58000000.00",
                    "endPeriodCashFlow": "21000000.00",
                    "totalCashFromOperatingActivities": "42000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95000000.00",
                    "otherCashflowsFromInvestingActivities": "-9000000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": "35000000.00",
                    "changeToAccountReceivables": "-19000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "69000000.00",
                    "freeCashFlow": "-42000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-110900000.00",
                    "changeToLiabilities": "-9900000.00",
                    "totalCashflowsFromInvestingActivities": "-107000000.00",
                    "netBorrowings": "-150700000.00",
                    "totalCashFromFinancingActivities": "-155000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79300000.00",
                    "changeInCash": "-227000000.00",
                    "beginPeriodCashFlow": "271900000.00",
                    "endPeriodCashFlow": "58000000.00",
                    "totalCashFromOperatingActivities": "43000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "-26100000.00",
                    "changeToAccountReceivables": "400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "103300000.00",
                    "capitalExpenditures": "113000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "68300000.00",
                    "freeCashFlow": "-70000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-52900000.00",
                    "changeToLiabilities": "24500000.00",
                    "totalCashflowsFromInvestingActivities": "-52900000.00",
                    "netBorrowings": "-98900000.00",
                    "totalCashFromFinancingActivities": "-101400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125900000.00",
                    "changeInCash": "115000000.00",
                    "beginPeriodCashFlow": "156900000.00",
                    "endPeriodCashFlow": "271900000.00",
                    "totalCashFromOperatingActivities": "282500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85000000.00",
                    "otherCashflowsFromInvestingActivities": "1100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1700000.00",
                    "changeToAccountReceivables": "-7100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3200000.00",
                    "changeToNetincome": "112500000.00",
                    "capitalExpenditures": "54000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17300000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "53200000.00",
                    "freeCashFlow": "228500000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-25400000.00",
                    "changeToLiabilities": "5500000.00",
                    "totalCashflowsFromInvestingActivities": "-25400000.00",
                    "netBorrowings": "21900000.00",
                    "totalCashFromFinancingActivities": "-8000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219600000.00",
                    "changeInCash": "103300000.00",
                    "beginPeriodCashFlow": "53600000.00",
                    "endPeriodCashFlow": "156900000.00",
                    "totalCashFromOperatingActivities": "127000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80800000.00",
                    "otherCashflowsFromInvestingActivities": "-6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "42800000.00",
                    "changeToAccountReceivables": "-26900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30600000.00",
                    "changeToNetincome": "-182600000.00",
                    "capitalExpenditures": "19400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15900000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-189800000.00",
                    "freeCashFlow": "107600000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-51000000.00",
                    "changeToLiabilities": "-15500000.00",
                    "totalCashflowsFromInvestingActivities": "-51000000.00",
                    "netBorrowings": "52400000.00",
                    "totalCashFromFinancingActivities": "52400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-275300000.00",
                    "changeInCash": "-18100000.00",
                    "beginPeriodCashFlow": "71700000.00",
                    "endPeriodCashFlow": "53600000.00",
                    "totalCashFromOperatingActivities": "-8100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83500000.00",
                    "otherCashflowsFromInvestingActivities": "-11700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32700000.00",
                    "changeToAccountReceivables": "11400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "44800000.00",
                    "capitalExpenditures": "39300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36900000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "219900000.00",
                    "freeCashFlow": "-47400000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-137900000.00",
                    "changeToLiabilities": "-53200000.00",
                    "totalCashflowsFromInvestingActivities": "-137900000.00",
                    "netBorrowings": "-102700000.00",
                    "totalCashFromFinancingActivities": "-102700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-226800000.00",
                    "changeInCash": "-151300000.00",
                    "beginPeriodCashFlow": "223000000.00",
                    "endPeriodCashFlow": "71700000.00",
                    "totalCashFromOperatingActivities": "99000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "334400000.00",
                    "otherCashflowsFromInvestingActivities": "-50500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6400000.00",
                    "changeToAccountReceivables": "61000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5800000.00",
                    "changeToNetincome": "-10000000.00",
                    "capitalExpenditures": "85900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2100000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "44500000.00",
                    "freeCashFlow": "13100000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-201900000.00",
                    "changeToLiabilities": "14200000.00",
                    "totalCashflowsFromInvestingActivities": "-201900000.00",
                    "netBorrowings": "2800000.00",
                    "totalCashFromFinancingActivities": "169700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-166900000.00",
                    "changeInCash": "32800000.00",
                    "beginPeriodCashFlow": "190200000.00",
                    "endPeriodCashFlow": "223000000.00",
                    "totalCashFromOperatingActivities": "67900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "205800000.00",
                    "otherCashflowsFromInvestingActivities": "-26500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18800000.00",
                    "changeToAccountReceivables": "-76800000.00",
                    "salePurchaseOfStock": "166900000.00",
                    "otherCashflowsFromFinancingActivities": "35599999.00",
                    "changeToNetincome": "110400000.00",
                    "capitalExpenditures": "175400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95600000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "124000000.00",
                    "freeCashFlow": "-107500000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-292600000.00",
                    "changeToLiabilities": "-5400000.00",
                    "totalCashflowsFromInvestingActivities": "-292600000.00",
                    "netBorrowings": "317600000.00",
                    "totalCashFromFinancingActivities": "291100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18300000.00",
                    "changeInCash": "153500000.00",
                    "beginPeriodCashFlow": "36700000.00",
                    "endPeriodCashFlow": "190200000.00",
                    "totalCashFromOperatingActivities": "152500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83400000.00",
                    "otherCashflowsFromInvestingActivities": "-9700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9500000.00",
                    "changeToAccountReceivables": "18500000.00",
                    "salePurchaseOfStock": "1100000.00",
                    "otherCashflowsFromFinancingActivities": "783800000.00",
                    "changeToNetincome": "39900000.00",
                    "capitalExpenditures": "282900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3000000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "46600000.00",
                    "freeCashFlow": "-130400000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-334400000.00",
                    "changeToLiabilities": "64900000.00",
                    "totalCashflowsFromInvestingActivities": "-334400000.00",
                    "netBorrowings": "96600000.00",
                    "totalCashFromFinancingActivities": "82600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54200000.00",
                    "changeInCash": "-116800000.00",
                    "beginPeriodCashFlow": "153500000.00",
                    "endPeriodCashFlow": "36700000.00",
                    "totalCashFromOperatingActivities": "153700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56000000.00",
                    "otherCashflowsFromInvestingActivities": "-6500000.00",
                    "dividendsPaid": "15400000.00",
                    "changeToInventory": "-4300000.00",
                    "changeToAccountReceivables": "-46800000.00",
                    "salePurchaseOfStock": "39000000.00",
                    "otherCashflowsFromFinancingActivities": "137000000.00",
                    "changeToNetincome": "29700000.00",
                    "capitalExpenditures": "327900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51100000.00",
                    "stockBasedCompensation": "4200000.00",
                    "otherNonCashItems": "90400000.00",
                    "freeCashFlow": "-174200000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3000000.00",
                    "changeToLiabilities": "11600000.00",
                    "totalCashflowsFromInvestingActivities": "-174400000.00",
                    "netBorrowings": "183400000.00",
                    "totalCashFromFinancingActivities": "179000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48600000.00",
                    "changeInCash": "133300000.00",
                    "beginPeriodCashFlow": "20200000.00",
                    "endPeriodCashFlow": "153500000.00",
                    "totalCashFromOperatingActivities": "132700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41500000.00",
                    "otherCashflowsFromInvestingActivities": "92700000.00",
                    "dividendsPaid": "15400000.00",
                    "changeToInventory": "-7800000.00",
                    "changeToAccountReceivables": "-12600000.00",
                    "salePurchaseOfStock": "7100000.00",
                    "otherCashflowsFromFinancingActivities": "349200000.00",
                    "changeToNetincome": "51400000.00",
                    "capitalExpenditures": "267100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20400000.00",
                    "stockBasedCompensation": "6600000.00",
                    "otherNonCashItems": "56400000.00",
                    "freeCashFlow": "-134400000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3000000.00",
                    "changeToLiabilities": "10900000.00",
                    "totalCashflowsFromInvestingActivities": "-211000000.00",
                    "netBorrowings": "18600000.00",
                    "totalCashFromFinancingActivities": "22000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108500000.00",
                    "changeInCash": "6100000.00",
                    "beginPeriodCashFlow": "14100000.00",
                    "endPeriodCashFlow": "20200000.00",
                    "totalCashFromOperatingActivities": "196100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41700000.00",
                    "otherCashflowsFromInvestingActivities": "-1900000.00",
                    "dividendsPaid": "15400000.00",
                    "changeToInventory": "4800000.00",
                    "changeToAccountReceivables": "2200000.00",
                    "salePurchaseOfStock": "3400000.00",
                    "otherCashflowsFromFinancingActivities": "69400000.00",
                    "changeToNetincome": "70400000.00",
                    "capitalExpenditures": "209100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18400000.00",
                    "stockBasedCompensation": "-400000.00",
                    "otherNonCashItems": "27900000.00",
                    "freeCashFlow": "-13000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-180300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52500000.00",
                    "changeInCash": "-17200000.00",
                    "beginPeriodCashFlow": "31300000.00",
                    "endPeriodCashFlow": "14100000.00",
                    "totalCashFromOperatingActivities": "73000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42800000.00",
                    "otherCashflowsFromInvestingActivities": "10900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15500000.00",
                    "changeToAccountReceivables": "-57300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "98900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44400000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "3400000.00",
                    "freeCashFlow": "-117600000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8400000.00",
                    "changeInCash": "-65600000.00",
                    "beginPeriodCashFlow": "96900000.00",
                    "endPeriodCashFlow": "31300000.00",
                    "totalCashFromOperatingActivities": "77200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41000000.00",
                    "otherCashflowsFromInvestingActivities": "203600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11600000.00",
                    "changeToAccountReceivables": "4500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "327500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2800000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-1400000.00",
                    "freeCashFlow": "-250300000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-330700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "349800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64400000.00",
                    "changeInCash": "72100000.00",
                    "beginPeriodCashFlow": "24800000.00",
                    "endPeriodCashFlow": "96900000.00",
                    "totalCashFromOperatingActivities": "50900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22399936.00",
                    "otherCashflowsFromInvestingActivities": "-224500991.50",
                    "dividendsPaid": null,
                    "changeToInventory": "-3499990.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105699698",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16600000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "4599553.00",
                    "freeCashFlow": "-54799698.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52601379.90",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21699434.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69000000.00",
                    "changeInCash": "18098321.00",
                    "beginPeriodCashFlow": "-997898.70",
                    "endPeriodCashFlow": "17100423.00",
                    "totalCashFromOperatingActivities": "48799789.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12899374.00",
                    "otherCashflowsFromInvestingActivities": "-1000890.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11199804.60",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6599297.10",
                    "otherCashflowsFromFinancingActivities": "-52601379.90",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33400432.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6900000.00",
                    "stockBasedCompensation": "900652.00",
                    "otherNonCashItems": "199885.00",
                    "freeCashFlow": "15399356.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113099086.80",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95499971.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-92359409.00",
                    "changeInCash": "-13096480.00",
                    "beginPeriodCashFlow": "-33203643.20",
                    "endPeriodCashFlow": "-46300123.80",
                    "totalCashFromOperatingActivities": "4603022.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000555.00",
                    "otherCashflowsFromInvestingActivities": "-2399430.00",
                    "dividendsPaid": null,
                    "changeToInventory": "807228.00",
                    "changeToAccountReceivables": "25199000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "95499971.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40900582.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15335208.00",
                    "stockBasedCompensation": "2322355.00",
                    "otherNonCashItems": "-9241839.00",
                    "freeCashFlow": "-36297560.10"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1753000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5815126.80",
                    "changeToOperatingActivities": null,
                    "netIncome": "7904121.00",
                    "changeInCash": "-6656000.00",
                    "beginPeriodCashFlow": "44125000.00",
                    "endPeriodCashFlow": "37469000.00",
                    "totalCashFromOperatingActivities": "770680.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10877731.00",
                    "otherCashflowsFromInvestingActivities": "-446.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2878000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23360292.00",
                    "stockBasedCompensation": "1629783.00",
                    "otherNonCashItems": "3719337.00",
                    "freeCashFlow": "-20106000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6346134.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55513620.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22858160.00",
                    "changeInCash": "37105000.00",
                    "beginPeriodCashFlow": "7020000.00",
                    "endPeriodCashFlow": "44125000.00",
                    "totalCashFromOperatingActivities": "-12079284.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10243728.00",
                    "otherCashflowsFromInvestingActivities": "652866.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6134000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9633380.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4417935.00",
                    "stockBasedCompensation": "749406.00",
                    "otherNonCashItems": "4203677.00",
                    "freeCashFlow": "-21016455.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3481000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7134961.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19831000.00",
                    "changeInCash": "-20571000.00",
                    "beginPeriodCashFlow": "27591000.00",
                    "endPeriodCashFlow": "7020000.00",
                    "totalCashFromOperatingActivities": "-9720890.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8539000.00",
                    "otherCashflowsFromInvestingActivities": "510.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-792000.00",
                    "changeToAccountReceivables": "141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4116000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5687109.00",
                    "freeCashFlow": "-18348117.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2617634.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32101874.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11319283.00",
                    "changeInCash": "20783000.00",
                    "beginPeriodCashFlow": "6808000.00",
                    "endPeriodCashFlow": "27591000.00",
                    "totalCashFromOperatingActivities": "-8994979.30",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1133112.00",
                    "otherCashflowsFromInvestingActivities": "1793.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-52000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.10",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9999003.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8807811.30",
                    "freeCashFlow": "-11754000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3232029.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17288444.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7232029.00",
                    "changeInCash": "5894450.00",
                    "beginPeriodCashFlow": "480436.00",
                    "endPeriodCashFlow": "6374886.00",
                    "totalCashFromOperatingActivities": "-7681528.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101910.00",
                    "otherCashflowsFromInvestingActivities": "-29117.38",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3232029",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-504094.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47314.00",
                    "freeCashFlow": "-10913557.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226734.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1774158.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2904523.00",
                    "changeInCash": "205219.00",
                    "beginPeriodCashFlow": "231699.00",
                    "endPeriodCashFlow": "436919.00",
                    "totalCashFromOperatingActivities": "-1342204.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24824.00",
                    "otherCashflowsFromInvestingActivities": "3309.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "506429.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-226734.85",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230044",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "961554.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "575940.00",
                    "freeCashFlow": "-1572248.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12263.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2649006.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3499816.00",
                    "changeInCash": "53654.00",
                    "beginPeriodCashFlow": "160963.00",
                    "endPeriodCashFlow": "214618.00",
                    "totalCashFromOperatingActivities": "-2583088.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19928.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12263.92",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12263",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1569781.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2466581.00",
                    "freeCashFlow": "-2595351.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1416.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1180187.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1753988.00",
                    "changeInCash": "141679.00",
                    "beginPeriodCashFlow": "4250.00",
                    "endPeriodCashFlow": "145929.00",
                    "totalCashFromOperatingActivities": "-1037091.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128928.00",
                    "otherCashflowsFromInvestingActivities": "109092.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5667.00",
                    "changeToAccountReceivables": "1236859.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1416.79",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1416",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "684310.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96341.00",
                    "freeCashFlow": "-1038508.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-194000000.00",
                    "minorityInterest": null,
                    "netIncome": "-153000000.00",
                    "sellingGeneralAdministrative": "10000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-176000000.00",
                    "ebitda": "-144000000.00",
                    "depreciationAndAmortization": "32000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-184000000.00",
                    "otherOperatingExpenses": "284000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "100000000.00",
                    "totalOperatingExpenses": "177000000.00",
                    "costOfRevenue": "107000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76304300.00",
                    "minorityInterest": null,
                    "netIncome": "-15738627.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-35301502.00",
                    "reconciledDepreciation": null,
                    "ebit": "-69684143.00",
                    "ebitda": "-22887998.00",
                    "depreciationAndAmortization": "46796145.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10007011.00",
                    "otherOperatingExpenses": "51715880.00",
                    "interestExpense": "16922046.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13165913.00",
                    "totalRevenue": "61722891.00",
                    "totalOperatingExpenses": "-45308510.00",
                    "costOfRevenue": "97024395.00",
                    "totalOtherIncomeExpenseNet": "-86311310.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92000000.00",
                    "minorityInterest": null,
                    "netIncome": "-55000000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-69000000.00",
                    "ebitda": "-35000000.00",
                    "depreciationAndAmortization": "34000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73000000.00",
                    "otherOperatingExpenses": "188000000.00",
                    "interestExpense": "15000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19000000.00",
                    "totalRevenue": "115000000.00",
                    "totalOperatingExpenses": "57000000.00",
                    "costOfRevenue": "131000000.00",
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125000000.00",
                    "minorityInterest": null,
                    "netIncome": "-76900000.00",
                    "sellingGeneralAdministrative": "4800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-28300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-85700000.00",
                    "ebitda": "-44021568.00",
                    "depreciationAndAmortization": "41678432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35000000.00",
                    "otherOperatingExpenses": "238000000.00",
                    "interestExpense": "17012315.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27019561.00",
                    "totalRevenue": "203000000.00",
                    "totalOperatingExpenses": "2200000.00",
                    "costOfRevenue": "207500000.00",
                    "totalOtherIncomeExpenseNet": "-89600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11000000.00",
                    "minorityInterest": null,
                    "netIncome": "-4500000.00",
                    "sellingGeneralAdministrative": "7800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6300000.00",
                    "ebitda": "35100000.00",
                    "depreciationAndAmortization": "41400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6500000.00",
                    "otherOperatingExpenses": "194300000.00",
                    "interestExpense": "18154946.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "187800000.00",
                    "totalOperatingExpenses": "7800000.00",
                    "costOfRevenue": "186500000.00",
                    "totalOtherIncomeExpenseNet": "-4500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41800000.00",
                    "minorityInterest": null,
                    "netIncome": "-81300000.00",
                    "sellingGeneralAdministrative": "15600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13700000.00",
                    "ebitda": "11900000.00",
                    "depreciationAndAmortization": "25600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20000000.00",
                    "otherOperatingExpenses": "96500000.00",
                    "interestExpense": "9800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8800000.00",
                    "totalRevenue": "116500000.00",
                    "totalOperatingExpenses": "-34100000.00",
                    "costOfRevenue": "130600000.00",
                    "totalOtherIncomeExpenseNet": "-61800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2800000.00",
                    "minorityInterest": null,
                    "netIncome": "-17500000.00",
                    "sellingGeneralAdministrative": "7400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32700000.00",
                    "ebitda": "76100000.00",
                    "depreciationAndAmortization": "43400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17350000.00",
                    "otherOperatingExpenses": "208500000.00",
                    "interestExpense": "24380739.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14200000.00",
                    "totalRevenue": "208500000.00",
                    "totalOperatingExpenses": "42100000.00",
                    "costOfRevenue": "166400000.00",
                    "totalOtherIncomeExpenseNet": "-21539463.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-11850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "12900000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "250000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7100000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-11850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76800000.00",
                    "minorityInterest": null,
                    "netIncome": "24160675.00",
                    "sellingGeneralAdministrative": "8900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74074009.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "114000000.00",
                    "depreciationAndAmortization": "114000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64709406.00",
                    "otherOperatingExpenses": "235426117.00",
                    "interestExpense": "23036922.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24200000.00",
                    "totalRevenue": "299000000.00",
                    "totalOperatingExpenses": "9364599.00",
                    "costOfRevenue": "226061515.00",
                    "totalOtherIncomeExpenseNet": "-9600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "46050000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "1000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12100000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62700000.00",
                    "minorityInterest": null,
                    "netIncome": "43200000.00",
                    "sellingGeneralAdministrative": "5200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "104500000.00",
                    "ebitda": "150400000.00",
                    "depreciationAndAmortization": "45900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106600000.00",
                    "otherOperatingExpenses": "158100000.00",
                    "interestExpense": "24352605.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13600000.00",
                    "totalRevenue": "264700000.00",
                    "totalOperatingExpenses": "5200000.00",
                    "costOfRevenue": "152900000.00",
                    "totalOtherIncomeExpenseNet": "-21950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "52250000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "1050000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6800000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128900000.00",
                    "minorityInterest": "-10500000.00",
                    "netIncome": "132600000.00",
                    "sellingGeneralAdministrative": "37200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-70500000.00",
                    "ebitda": "10600000.00",
                    "depreciationAndAmortization": "81100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29000000.00",
                    "otherOperatingExpenses": "257800000.00",
                    "interestExpense": "29650051.00",
                    "taxProvision": "-100000.00",
                    "interestIncome": "14600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-52100000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "228800000.00",
                    "totalOperatingExpenses": "37200000.00",
                    "costOfRevenue": "220600000.00",
                    "totalOtherIncomeExpenseNet": "157900000.00",
                    "discontinuedOperations": "-26050000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "-10500000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-10050000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "1050000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "-26050000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64450000.00",
                    "minorityInterest": "-5800000.00",
                    "netIncome": "54500000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4099999.00",
                    "reconciledDepreciation": null,
                    "ebit": "39900000.00",
                    "ebitda": "78300000.00",
                    "depreciationAndAmortization": "38400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14500000.00",
                    "otherOperatingExpenses": "128900000.00",
                    "interestExpense": "34273237.00",
                    "taxProvision": "23100000.00",
                    "interestIncome": "31700000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23100000.00",
                    "totalRevenue": "114400000.00",
                    "totalOperatingExpenses": "18600000.00",
                    "costOfRevenue": "136900000.00",
                    "totalOtherIncomeExpenseNet": "78950000.00",
                    "discontinuedOperations": "-26050000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "-5800000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "19950000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "1300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11550000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "-26050000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-204300000.00",
                    "minorityInterest": "-18800000.00",
                    "netIncome": "-181300000.00",
                    "sellingGeneralAdministrative": "3700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-2400000.00",
                    "depreciationAndAmortization": "-2400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82800000.00",
                    "otherOperatingExpenses": "50000.00",
                    "interestExpense": null,
                    "taxProvision": "-49300000.00",
                    "interestIncome": "118600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-58000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24550000.00",
                    "totalRevenue": "49400000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "68000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-90650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-259412655.00",
                    "minorityInterest": "-18800000.00",
                    "netIncome": "-90650000.00",
                    "sellingGeneralAdministrative": "4800000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "-17900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-165200000.00",
                    "ebitda": "-130400000.00",
                    "depreciationAndAmortization": "34800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52852482.00",
                    "otherOperatingExpenses": "71400000.00",
                    "interestExpense": "32958570.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49300000.00",
                    "totalRevenue": "50950000.00",
                    "totalOperatingExpenses": "2550000.00",
                    "costOfRevenue": "68850000.00",
                    "totalOtherIncomeExpenseNet": "-206560173.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-90650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6600000.00",
                    "minorityInterest": "12900000.00",
                    "netIncome": "-8700000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": "150000.00",
                    "grossProfit": "23700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18100000.00",
                    "ebitda": "66800000.00",
                    "depreciationAndAmortization": "48700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9750000.00",
                    "otherOperatingExpenses": "180939835.00",
                    "interestExpense": "33601656.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3200000.00",
                    "totalRevenue": "197435193.00",
                    "totalOperatingExpenses": "4200000.00",
                    "costOfRevenue": "170200000.00",
                    "totalOtherIncomeExpenseNet": "-16350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5000000.00",
                    "netIncomeApplicableToCommonShares": "-4350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6600000.00",
                    "minorityInterest": "12900000.00",
                    "netIncome": "-4350000.00",
                    "sellingGeneralAdministrative": "1950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11850000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8200000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8200000.00",
                    "otherOperatingExpenses": "1550000.00",
                    "interestExpense": "16500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1600000.00",
                    "totalRevenue": "96950000.00",
                    "totalOperatingExpenses": "88750000.00",
                    "costOfRevenue": "85100000.00",
                    "totalOtherIncomeExpenseNet": "-14800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5000000.00",
                    "netIncomeApplicableToCommonShares": "-4350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-233300000.00",
                    "minorityInterest": "14400000.00",
                    "netIncome": "-159538000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "26600000.00",
                    "reconciledDepreciation": "26675000.00",
                    "ebit": "-201300000.00",
                    "ebitda": "76000000.00",
                    "depreciationAndAmortization": "277300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25600000.00",
                    "otherOperatingExpenses": "234100000.00",
                    "interestExpense": "33016199.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-43300000.00",
                    "totalRevenue": "256500000.00",
                    "totalOperatingExpenses": "4200000.00",
                    "costOfRevenue": "229900000.00",
                    "totalOtherIncomeExpenseNet": "-258900000.00",
                    "discontinuedOperations": "-5100000.00",
                    "netIncomeFromContinuingOps": "-95000000.00",
                    "netIncomeApplicableToCommonShares": "-84950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63500000.00",
                    "minorityInterest": "14400000.00",
                    "netIncome": "-52050000.00",
                    "sellingGeneralAdministrative": "1950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13700000.00",
                    "reconciledDepreciation": "26675000.00",
                    "ebit": "-56400000.00",
                    "ebitda": "-29725000.00",
                    "depreciationAndAmortization": "26675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56400000.00",
                    "otherOperatingExpenses": "103775000.00",
                    "interestExpense": "11750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11450000.00",
                    "totalRevenue": "115900000.00",
                    "totalOperatingExpenses": "950000.00",
                    "costOfRevenue": "102200000.00",
                    "totalOtherIncomeExpenseNet": "-7100000.00",
                    "discontinuedOperations": "-5100000.00",
                    "netIncomeFromContinuingOps": "-95000000.00",
                    "netIncomeApplicableToCommonShares": "-84950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-01-31": {
                    "date": "2019-01-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63500000.00",
                    "minorityInterest": null,
                    "netIncome": "-52050000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13700000.00",
                    "reconciledDepreciation": "26675000.00",
                    "ebit": "-56400000.00",
                    "ebitda": "-29725000.00",
                    "depreciationAndAmortization": "26675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56400000.00",
                    "otherOperatingExpenses": "103775000.00",
                    "interestExpense": "11750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11450000.00",
                    "totalRevenue": "115900000.00",
                    "totalOperatingExpenses": "950000.00",
                    "costOfRevenue": "102200000.00",
                    "totalOtherIncomeExpenseNet": "-7100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20700000.00",
                    "minorityInterest": "43100000.00",
                    "netIncome": "-56900000.00",
                    "sellingGeneralAdministrative": "4700000.00",
                    "sellingAndMarketingExpenses": "200000.00",
                    "grossProfit": "14700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20800000.00",
                    "ebitda": "77900000.00",
                    "depreciationAndAmortization": "57100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "247700000.00",
                    "otherOperatingExpenses": "182600000.00",
                    "interestExpense": "27100060.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2500000.00",
                    "totalRevenue": "207100000.00",
                    "totalOperatingExpenses": "2450000.00",
                    "costOfRevenue": "177700000.00",
                    "totalOtherIncomeExpenseNet": "-268400000.00",
                    "discontinuedOperations": "-19850000.00",
                    "netIncomeFromContinuingOps": "-9100000.00",
                    "netIncomeApplicableToCommonShares": "-28450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10350000.00",
                    "minorityInterest": "43100000.00",
                    "netIncome": "-28450000.00",
                    "sellingGeneralAdministrative": "2350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10400000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10400000.00",
                    "otherOperatingExpenses": "1850000.00",
                    "interestExpense": "13850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1250000.00",
                    "totalRevenue": "103550000.00",
                    "totalOperatingExpenses": "93150000.00",
                    "costOfRevenue": "88850000.00",
                    "totalOtherIncomeExpenseNet": "-20750000.00",
                    "discontinuedOperations": "-19850000.00",
                    "netIncomeFromContinuingOps": "-9100000.00",
                    "netIncomeApplicableToCommonShares": "-28450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44600000.00",
                    "minorityInterest": "11200000.00",
                    "netIncome": "-23200000.00",
                    "sellingGeneralAdministrative": "4800000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "29400000.00",
                    "reconciledDepreciation": "33925000.00",
                    "ebit": "-41800000.00",
                    "ebitda": "118200000.00",
                    "depreciationAndAmortization": "160000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24300000.00",
                    "otherOperatingExpenses": "279200000.00",
                    "interestExpense": "44235083.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9600000.00",
                    "totalRevenue": "303500000.00",
                    "totalOperatingExpenses": "5100000.00",
                    "costOfRevenue": "274100000.00",
                    "totalOtherIncomeExpenseNet": "-68900000.00",
                    "discontinuedOperations": "-19850000.00",
                    "netIncomeFromContinuingOps": "-9100000.00",
                    "netIncomeApplicableToCommonShares": "-28450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21250000.00",
                    "minorityInterest": "11200000.00",
                    "netIncome": "-41725000.00",
                    "sellingGeneralAdministrative": "2350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19000000.00",
                    "reconciledDepreciation": "33925000.00",
                    "ebit": "-26400000.00",
                    "ebitda": "7525000.00",
                    "depreciationAndAmortization": "33925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16700000.00",
                    "otherOperatingExpenses": "107125000.00",
                    "interestExpense": "11875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3450000.00",
                    "totalRevenue": "123825000.00",
                    "totalOperatingExpenses": "2600000.00",
                    "costOfRevenue": "104825000.00",
                    "totalOtherIncomeExpenseNet": "37950000.00",
                    "discontinuedOperations": "-19850000.00",
                    "netIncomeFromContinuingOps": "-9100000.00",
                    "netIncomeApplicableToCommonShares": "-28450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-01-31": {
                    "date": "2018-01-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21250000.00",
                    "minorityInterest": null,
                    "netIncome": "-41725000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19000000.00",
                    "reconciledDepreciation": "33925000.00",
                    "ebit": "-26400000.00",
                    "ebitda": "7525000.00",
                    "depreciationAndAmortization": "33925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16700000.00",
                    "otherOperatingExpenses": "107125000.00",
                    "interestExpense": "11875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3450000.00",
                    "totalRevenue": "123825000.00",
                    "totalOperatingExpenses": "2600000.00",
                    "costOfRevenue": "104825000.00",
                    "totalOtherIncomeExpenseNet": "37950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20200000.00",
                    "minorityInterest": "30500000.00",
                    "netIncome": "-93300000.00",
                    "sellingGeneralAdministrative": "5600000.00",
                    "sellingAndMarketingExpenses": "150000.00",
                    "grossProfit": "14700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38500000.00",
                    "ebitda": "84300000.00",
                    "depreciationAndAmortization": "45800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12150000.00",
                    "otherOperatingExpenses": "139600000.00",
                    "interestExpense": "19394018.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23400000.00",
                    "totalRevenue": "151750000.00",
                    "totalOperatingExpenses": "2550000.00",
                    "costOfRevenue": "144500000.00",
                    "totalOtherIncomeExpenseNet": "-40850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58850000.00",
                    "netIncomeApplicableToCommonShares": "-46650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47600000.00",
                    "minorityInterest": "30500000.00",
                    "netIncome": "-46650000.00",
                    "sellingGeneralAdministrative": "2800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16650000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16650000.00",
                    "otherOperatingExpenses": "1800000.00",
                    "interestExpense": "8850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11250000.00",
                    "totalRevenue": "112600000.00",
                    "totalOperatingExpenses": "95950000.00",
                    "costOfRevenue": "70000000.00",
                    "totalOtherIncomeExpenseNet": "-64250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58850000.00",
                    "netIncomeApplicableToCommonShares": "-46650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8600000.00",
                    "minorityInterest": "52700000.00",
                    "netIncome": "-9500000.00",
                    "sellingGeneralAdministrative": "4100000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "22317978.00",
                    "reconciledDepreciation": "19900000.00",
                    "ebit": "19700000.00",
                    "ebitda": "70700000.00",
                    "depreciationAndAmortization": "51000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18512609.00",
                    "otherOperatingExpenses": "237064249.00",
                    "interestExpense": "9976238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10500000.00",
                    "totalRevenue": "255576858.00",
                    "totalOperatingExpenses": "3805369.00",
                    "costOfRevenue": "233258879.00",
                    "totalOtherIncomeExpenseNet": "-23757848.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7250000.00",
                    "netIncomeApplicableToCommonShares": "-4750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12750000.00",
                    "minorityInterest": "52700000.00",
                    "netIncome": "4575000.00",
                    "sellingGeneralAdministrative": "325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21325000.00",
                    "reconciledDepreciation": "19900000.00",
                    "ebit": "17575000.00",
                    "ebitda": "37475000.00",
                    "depreciationAndAmortization": "19900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20750000.00",
                    "otherOperatingExpenses": "98500000.00",
                    "interestExpense": "6550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6450000.00",
                    "totalRevenue": "119250000.00",
                    "totalOperatingExpenses": "1300000.00",
                    "costOfRevenue": "97925000.00",
                    "totalOtherIncomeExpenseNet": "8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7250000.00",
                    "netIncomeApplicableToCommonShares": "-4750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-01-31": {
                    "date": "2017-01-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12750000.00",
                    "minorityInterest": null,
                    "netIncome": "4575000.00",
                    "sellingGeneralAdministrative": "325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21325000.00",
                    "reconciledDepreciation": "19900000.00",
                    "ebit": "17575000.00",
                    "ebitda": "37475000.00",
                    "depreciationAndAmortization": "19900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20750000.00",
                    "otherOperatingExpenses": "98500000.00",
                    "interestExpense": "6550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6450000.00",
                    "totalRevenue": "119250000.00",
                    "totalOperatingExpenses": "1300000.00",
                    "costOfRevenue": "97925000.00",
                    "totalOtherIncomeExpenseNet": "8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51600000.00",
                    "minorityInterest": "3700000.00",
                    "netIncome": "27800000.00",
                    "sellingGeneralAdministrative": "7100000.00",
                    "sellingAndMarketingExpenses": "200000.00",
                    "grossProfit": "62500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53300000.00",
                    "ebitda": "81900000.00",
                    "depreciationAndAmortization": "28600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53300000.00",
                    "otherOperatingExpenses": "173500000.00",
                    "interestExpense": "8365314.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16400000.00",
                    "totalRevenue": "228500000.00",
                    "totalOperatingExpenses": "3750000.00",
                    "costOfRevenue": "166000000.00",
                    "totalOtherIncomeExpenseNet": "-1700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17600000.00",
                    "netIncomeApplicableToCommonShares": "13900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25800000.00",
                    "minorityInterest": "3700000.00",
                    "netIncome": "13900000.00",
                    "sellingGeneralAdministrative": "3550000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26650000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26650000.00",
                    "otherOperatingExpenses": "850000.00",
                    "interestExpense": "4350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8200000.00",
                    "totalRevenue": "114250000.00",
                    "totalOperatingExpenses": "87600000.00",
                    "costOfRevenue": "68900000.00",
                    "totalOtherIncomeExpenseNet": "-850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17600000.00",
                    "netIncomeApplicableToCommonShares": "13900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75300000.00",
                    "minorityInterest": "5550000.00",
                    "netIncome": "57900000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": "900000.00",
                    "grossProfit": "91300000.00",
                    "reconciledDepreciation": "12950000.00",
                    "ebit": "84600000.00",
                    "ebitda": "116400000.00",
                    "depreciationAndAmortization": "31800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84600000.00",
                    "otherOperatingExpenses": "192500000.00",
                    "interestExpense": "7068407.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6300000.00",
                    "totalRevenue": "276900000.00",
                    "totalOperatingExpenses": "6900000.00",
                    "costOfRevenue": "185600000.00",
                    "totalOtherIncomeExpenseNet": "-9300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18850000.00",
                    "minorityInterest": "5550000.00",
                    "netIncome": "13550000.00",
                    "sellingGeneralAdministrative": "175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29275000.00",
                    "reconciledDepreciation": "12950000.00",
                    "ebit": "16350000.00",
                    "ebitda": "29300000.00",
                    "depreciationAndAmortization": "12950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27425000.00",
                    "otherOperatingExpenses": "80300000.00",
                    "interestExpense": "650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2150000.00",
                    "totalRevenue": "107725000.00",
                    "totalOperatingExpenses": "775000.00",
                    "costOfRevenue": "78450000.00",
                    "totalOtherIncomeExpenseNet": "8575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-01-31": {
                    "date": "2016-01-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18850000.00",
                    "minorityInterest": null,
                    "netIncome": "13550000.00",
                    "sellingGeneralAdministrative": "175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29275000.00",
                    "reconciledDepreciation": "12950000.00",
                    "ebit": "16350000.00",
                    "ebitda": "29300000.00",
                    "depreciationAndAmortization": "12950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27425000.00",
                    "otherOperatingExpenses": "80300000.00",
                    "interestExpense": "650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2150000.00",
                    "totalRevenue": "107725000.00",
                    "totalOperatingExpenses": "775000.00",
                    "costOfRevenue": "78450000.00",
                    "totalOtherIncomeExpenseNet": "8575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100000.00",
                    "minorityInterest": "750000.00",
                    "netIncome": "-3700000.00",
                    "sellingGeneralAdministrative": "6100000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "14650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19500000.00",
                    "ebitda": "43700000.00",
                    "depreciationAndAmortization": "24200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19500000.00",
                    "otherOperatingExpenses": "132800000.00",
                    "interestExpense": "3750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "154000000.00",
                    "totalOperatingExpenses": "4050000.00",
                    "costOfRevenue": "124700000.00",
                    "totalOtherIncomeExpenseNet": "-19400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21250000.00",
                    "minorityInterest": "750000.00",
                    "netIncome": "12150000.00",
                    "sellingGeneralAdministrative": "200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26150000.00",
                    "reconciledDepreciation": "9575000.00",
                    "ebit": "19000000.00",
                    "ebitda": "28575000.00",
                    "depreciationAndAmortization": "9575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24100000.00",
                    "otherOperatingExpenses": "82150000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6350000.00",
                    "totalRevenue": "106250000.00",
                    "totalOperatingExpenses": "600000.00",
                    "costOfRevenue": "80100000.00",
                    "totalOtherIncomeExpenseNet": "2850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26400000.00",
                    "minorityInterest": "1150000.00",
                    "netIncome": "18200000.00",
                    "sellingGeneralAdministrative": "5600000.00",
                    "sellingAndMarketingExpenses": "3400000.00",
                    "grossProfit": "39700000.00",
                    "reconciledDepreciation": "9575000.00",
                    "ebit": "30300000.00",
                    "ebitda": "52200000.00",
                    "depreciationAndAmortization": "21900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30300000.00",
                    "otherOperatingExpenses": "179500000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5900000.00",
                    "totalRevenue": "210200000.00",
                    "totalOperatingExpenses": "9000000.00",
                    "costOfRevenue": "170500000.00",
                    "totalOtherIncomeExpenseNet": "-3900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21250000.00",
                    "minorityInterest": "1150000.00",
                    "netIncome": "12150000.00",
                    "sellingGeneralAdministrative": "200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26150000.00",
                    "reconciledDepreciation": "9575000.00",
                    "ebit": "19000000.00",
                    "ebitda": "28575000.00",
                    "depreciationAndAmortization": "9575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24100000.00",
                    "otherOperatingExpenses": "82150000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6350000.00",
                    "totalRevenue": "106250000.00",
                    "totalOperatingExpenses": "600000.00",
                    "costOfRevenue": "80100000.00",
                    "totalOtherIncomeExpenseNet": "2850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-01-31": {
                    "date": "2015-01-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58600000.00",
                    "minorityInterest": null,
                    "netIncome": "30400000.00",
                    "sellingGeneralAdministrative": "7500000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "71400000.00",
                    "reconciledDepreciation": "9575000.00",
                    "ebit": "61300000.00",
                    "ebitda": "80900000.00",
                    "depreciationAndAmortization": "19600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61300000.00",
                    "otherOperatingExpenses": "155500000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19500000.00",
                    "totalRevenue": "214800000.00",
                    "totalOperatingExpenses": "12100000.00",
                    "costOfRevenue": "143400000.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58600000.00",
                    "minorityInterest": "4350000.00",
                    "netIncome": "30400000.00",
                    "sellingGeneralAdministrative": "7500000.00",
                    "sellingAndMarketingExpenses": "2400000.00",
                    "grossProfit": "71400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61300000.00",
                    "ebitda": "80900000.00",
                    "depreciationAndAmortization": "19600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61300000.00",
                    "otherOperatingExpenses": "153300000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19500000.00",
                    "totalRevenue": "214800000.00",
                    "totalOperatingExpenses": "9900000.00",
                    "costOfRevenue": "143400000.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31100000.00",
                    "minorityInterest": "4350000.00",
                    "netIncome": "12400000.00",
                    "sellingGeneralAdministrative": "350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37075000.00",
                    "reconciledDepreciation": "10425000.00",
                    "ebit": "23075000.00",
                    "ebitda": "33500000.00",
                    "depreciationAndAmortization": "10425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35600000.00",
                    "otherOperatingExpenses": "82350000.00",
                    "interestExpense": "425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10250000.00",
                    "totalRevenue": "117950000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": "80875000.00",
                    "totalOtherIncomeExpenseNet": "4500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78400000.00",
                    "minorityInterest": null,
                    "netIncome": "41700000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "96400000.00",
                    "reconciledDepreciation": "10425000.00",
                    "ebit": "85700000.00",
                    "ebitda": "106300000.00",
                    "depreciationAndAmortization": "20600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98500000.00",
                    "otherOperatingExpenses": "164700000.00",
                    "interestExpense": "850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20500000.00",
                    "totalRevenue": "287200000.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": "161750000.00",
                    "totalOtherIncomeExpenseNet": "-20100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31100000.00",
                    "minorityInterest": null,
                    "netIncome": "20850000.00",
                    "sellingGeneralAdministrative": "350000.00",
                    "sellingAndMarketingExpenses": "650000.00",
                    "grossProfit": "37075000.00",
                    "reconciledDepreciation": "10425000.00",
                    "ebit": "23075000.00",
                    "ebitda": "33500000.00",
                    "depreciationAndAmortization": "10425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23075000.00",
                    "otherOperatingExpenses": "82350000.00",
                    "interestExpense": "425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10250000.00",
                    "totalRevenue": "117950000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": "80875000.00",
                    "totalOtherIncomeExpenseNet": "8025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-01-31": {
                    "date": "2014-01-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46000000.00",
                    "minorityInterest": null,
                    "netIncome": "27700000.00",
                    "sellingGeneralAdministrative": "7300000.00",
                    "sellingAndMarketingExpenses": "650000.00",
                    "grossProfit": "52900001.00",
                    "reconciledDepreciation": "10425000.00",
                    "ebit": "44200000.00",
                    "ebitda": "65300000.00",
                    "depreciationAndAmortization": "21100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44200000.00",
                    "otherOperatingExpenses": "139199999.00",
                    "interestExpense": "425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13800000.00",
                    "totalRevenue": "184600000.00",
                    "totalOperatingExpenses": "7500000.00",
                    "costOfRevenue": "131699999.00",
                    "totalOtherIncomeExpenseNet": "1800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46000000.00",
                    "minorityInterest": "2250000.00",
                    "netIncome": "23900000.00",
                    "sellingGeneralAdministrative": "7300000.00",
                    "sellingAndMarketingExpenses": "1700000.00",
                    "grossProfit": "52900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44200000.00",
                    "ebitda": "65300000.00",
                    "depreciationAndAmortization": "21100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43900000.00",
                    "otherOperatingExpenses": "140700000.00",
                    "interestExpense": "425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13800000.00",
                    "totalRevenue": "184600000.00",
                    "totalOperatingExpenses": "9000000.00",
                    "costOfRevenue": "131700000.00",
                    "totalOtherIncomeExpenseNet": "2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13125000.00",
                    "minorityInterest": "2250000.00",
                    "netIncome": "6975000.00",
                    "sellingGeneralAdministrative": "175000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "20200000.00",
                    "reconciledDepreciation": "10700000.00",
                    "ebit": "15400000.00",
                    "ebitda": "26100000.00",
                    "depreciationAndAmortization": "10700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15400000.00",
                    "otherOperatingExpenses": "82375000.00",
                    "interestExpense": "1250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6150000.00",
                    "totalRevenue": "100675000.00",
                    "totalOperatingExpenses": "1175000.00",
                    "costOfRevenue": "80475000.00",
                    "totalOtherIncomeExpenseNet": "-2275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47750000.00",
                    "minorityInterest": "700000.00",
                    "netIncome": "13950000.00",
                    "sellingGeneralAdministrative": "350000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "40400000.00",
                    "reconciledDepreciation": "10700000.00",
                    "ebit": "30800000.00",
                    "ebitda": "52200000.00",
                    "depreciationAndAmortization": "21400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40100000.00",
                    "otherOperatingExpenses": "164750000.00",
                    "interestExpense": "2500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "12500000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12300000.00",
                    "totalRevenue": "191150000.00",
                    "totalOperatingExpenses": "2350000.00",
                    "costOfRevenue": "160950000.00",
                    "totalOtherIncomeExpenseNet": "7650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13125000.00",
                    "minorityInterest": "700000.00",
                    "netIncome": "6975000.00",
                    "sellingGeneralAdministrative": "175000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "20200000.00",
                    "reconciledDepreciation": "10700000.00",
                    "ebit": "15400000.00",
                    "ebitda": "26100000.00",
                    "depreciationAndAmortization": "10700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15400000.00",
                    "otherOperatingExpenses": "82375000.00",
                    "interestExpense": "1250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "12500000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6150000.00",
                    "totalRevenue": "100675000.00",
                    "totalOperatingExpenses": "1175000.00",
                    "costOfRevenue": "80475000.00",
                    "totalOtherIncomeExpenseNet": "-2275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-01-31": {
                    "date": "2013-01-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13125000.00",
                    "minorityInterest": null,
                    "netIncome": "6975000.00",
                    "sellingGeneralAdministrative": "175000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "20200000.00",
                    "reconciledDepreciation": "10700000.00",
                    "ebit": "15400000.00",
                    "ebitda": "26100000.00",
                    "depreciationAndAmortization": "10700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15400000.00",
                    "otherOperatingExpenses": "82375000.00",
                    "interestExpense": "1250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6150000.00",
                    "totalRevenue": "100675000.00",
                    "totalOperatingExpenses": "1175000.00",
                    "costOfRevenue": "80475000.00",
                    "totalOtherIncomeExpenseNet": "-2275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47750000.00",
                    "minorityInterest": null,
                    "netIncome": "18050000.00",
                    "sellingGeneralAdministrative": "350000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "49800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50700000.00",
                    "ebitda": "72100000.00",
                    "depreciationAndAmortization": "21400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51200000.00",
                    "otherOperatingExpenses": "150150000.00",
                    "interestExpense": "5100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12800000.00",
                    "totalRevenue": "201350000.00",
                    "totalOperatingExpenses": "5250000.00",
                    "costOfRevenue": "160950000.00",
                    "totalOtherIncomeExpenseNet": "-3450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-30": {
                    "date": "2012-12-30",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26250000.00",
                    "minorityInterest": null,
                    "netIncome": "18050000.00",
                    "sellingGeneralAdministrative": "350000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "40400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50700000.00",
                    "ebitda": "72100000.00",
                    "depreciationAndAmortization": "21400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41900000.00",
                    "otherOperatingExpenses": "164750000.00",
                    "interestExpense": "5100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12300000.00",
                    "totalRevenue": "201350000.00",
                    "totalOperatingExpenses": "5250000.00",
                    "costOfRevenue": "160950000.00",
                    "totalOtherIncomeExpenseNet": "-15650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2100000.00",
                    "minorityInterest": null,
                    "netIncome": "-525000.00",
                    "sellingGeneralAdministrative": "150000.00",
                    "sellingAndMarketingExpenses": "2300000.00",
                    "grossProfit": "13250000.00",
                    "reconciledDepreciation": "50000.00",
                    "ebit": "2375000.00",
                    "ebitda": "12625000.00",
                    "depreciationAndAmortization": "10250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2375000.00",
                    "otherOperatingExpenses": "67950000.00",
                    "interestExpense": "350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2625000.00",
                    "totalRevenue": "79225000.00",
                    "totalOperatingExpenses": "2450000.00",
                    "costOfRevenue": "65975000.00",
                    "totalOtherIncomeExpenseNet": "-275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4200000.00",
                    "minorityInterest": "400000.00",
                    "netIncome": "-1050000.00",
                    "sellingGeneralAdministrative": "300000.00",
                    "sellingAndMarketingExpenses": "4600000.00",
                    "grossProfit": "26500000.00",
                    "reconciledDepreciation": "50000.00",
                    "ebit": "4750000.00",
                    "ebitda": "25250000.00",
                    "depreciationAndAmortization": "20500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40150000.00",
                    "otherOperatingExpenses": "135900000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5250000.00",
                    "totalRevenue": "158450000.00",
                    "totalOperatingExpenses": "4900000.00",
                    "costOfRevenue": "131950000.00",
                    "totalOtherIncomeExpenseNet": "-35950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2100000.00",
                    "minorityInterest": "400000.00",
                    "netIncome": "-525000.00",
                    "sellingGeneralAdministrative": "150000.00",
                    "sellingAndMarketingExpenses": "2300000.00",
                    "grossProfit": "13250000.00",
                    "reconciledDepreciation": "50000.00",
                    "ebit": "2375000.00",
                    "ebitda": "12625000.00",
                    "depreciationAndAmortization": "10250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2375000.00",
                    "otherOperatingExpenses": "67950000.00",
                    "interestExpense": "350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1800000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2625000.00",
                    "totalRevenue": "79225000.00",
                    "totalOperatingExpenses": "2450000.00",
                    "costOfRevenue": "65975000.00",
                    "totalOtherIncomeExpenseNet": "-275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-01-31": {
                    "date": "2012-01-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2100000.00",
                    "minorityInterest": null,
                    "netIncome": "-525000.00",
                    "sellingGeneralAdministrative": "150000.00",
                    "sellingAndMarketingExpenses": "2300000.00",
                    "grossProfit": "13250000.00",
                    "reconciledDepreciation": "50000.00",
                    "ebit": "2375000.00",
                    "ebitda": "12625000.00",
                    "depreciationAndAmortization": "10250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2375000.00",
                    "otherOperatingExpenses": "67950000.00",
                    "interestExpense": "350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2625000.00",
                    "totalRevenue": "79225000.00",
                    "totalOperatingExpenses": "2450000.00",
                    "costOfRevenue": "65975000.00",
                    "totalOtherIncomeExpenseNet": "-275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "4100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14250000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "250000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "50700000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "36450000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-30": {
                    "date": "2011-12-30",
                    "filing_date": "2011-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4200000.00",
                    "minorityInterest": null,
                    "netIncome": "-1350000.00",
                    "sellingGeneralAdministrative": "300000.00",
                    "sellingAndMarketingExpenses": "4600000.00",
                    "grossProfit": "26500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10950000.00",
                    "ebitda": "31450000.00",
                    "depreciationAndAmortization": "20500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40350000.00",
                    "otherOperatingExpenses": "135900000.00",
                    "interestExpense": "6600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5250000.00",
                    "totalRevenue": "158450000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "131950000.00",
                    "totalOtherIncomeExpenseNet": "-36150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16099954.00",
                    "minorityInterest": null,
                    "netIncome": "14799900.00",
                    "sellingGeneralAdministrative": "2728300.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55150129.00",
                    "reconciledDepreciation": "24885.25",
                    "ebit": "14850072.00",
                    "ebitda": "20450056.00",
                    "depreciationAndAmortization": "5599984.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14850072.00",
                    "otherOperatingExpenses": "49100203.00",
                    "interestExpense": "250056.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300053.00",
                    "totalRevenue": "55150129.00",
                    "totalOperatingExpenses": "48950490.00",
                    "costOfRevenue": "30250000.00",
                    "totalOtherIncomeExpenseNet": "1249881.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32200000.00",
                    "minorityInterest": "2700000.00",
                    "netIncome": "29600000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110300000.00",
                    "reconciledDepreciation": "24885.25",
                    "ebit": "29700000.00",
                    "ebitda": "40900000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29700000.00",
                    "otherOperatingExpenses": "98200000.00",
                    "interestExpense": "500112.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2600000.00",
                    "totalRevenue": "110300000.00",
                    "totalOperatingExpenses": "97901000.00",
                    "costOfRevenue": "42900000.00",
                    "totalOtherIncomeExpenseNet": "2500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16099954.00",
                    "minorityInterest": "2700000.00",
                    "netIncome": "14799900.00",
                    "sellingGeneralAdministrative": "2263300.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55150129.00",
                    "reconciledDepreciation": "24885.25",
                    "ebit": "14850072.00",
                    "ebitda": "20450056.00",
                    "depreciationAndAmortization": "5599984.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14850072.00",
                    "otherOperatingExpenses": "49100203.00",
                    "interestExpense": "250056.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300053.00",
                    "totalRevenue": "55150129.00",
                    "totalOperatingExpenses": "48950490.00",
                    "costOfRevenue": "35050000.00",
                    "totalOtherIncomeExpenseNet": "1249881.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-01-31": {
                    "date": "2011-01-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16099954.00",
                    "minorityInterest": null,
                    "netIncome": "14799900.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55150129.00",
                    "reconciledDepreciation": "24885.25",
                    "ebit": "14850072.00",
                    "ebitda": "20450056.00",
                    "depreciationAndAmortization": "5599984.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14850072.00",
                    "otherOperatingExpenses": "49100203.00",
                    "interestExpense": "250056.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300053.00",
                    "totalRevenue": "55150129.00",
                    "totalOperatingExpenses": "48950490.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1249881.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32200000.00",
                    "minorityInterest": "300000.00",
                    "netIncome": "23600000.00",
                    "sellingGeneralAdministrative": "2350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35700000.00",
                    "ebitda": "46900000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13400000.00",
                    "otherOperatingExpenses": "98200000.00",
                    "interestExpense": "500114.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2600000.00",
                    "totalRevenue": "110300000.00",
                    "totalOperatingExpenses": "98500000.00",
                    "costOfRevenue": "33700000.00",
                    "totalOtherIncomeExpenseNet": "18800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-30": {
                    "date": "2010-12-30",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32200000.00",
                    "minorityInterest": null,
                    "netIncome": "23600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35700000.00",
                    "ebitda": "46900000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29499000.00",
                    "otherOperatingExpenses": "98200000.00",
                    "interestExpense": "500114.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2600000.00",
                    "totalRevenue": "110300000.00",
                    "totalOperatingExpenses": "98500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17250033.00",
                    "minorityInterest": "300000.00",
                    "netIncome": "17550001.00",
                    "sellingGeneralAdministrative": "2350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40925067.00",
                    "reconciledDepreciation": "3224843.55",
                    "ebit": "18075132.00",
                    "ebitda": "21299975.00",
                    "depreciationAndAmortization": "3224843.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18075132.00",
                    "otherOperatingExpenses": "18400159.00",
                    "interestExpense": "2499983.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-299968.05",
                    "totalRevenue": "40925067.00",
                    "totalOperatingExpenses": "15050391.00",
                    "costOfRevenue": "33700000.00",
                    "totalOtherIncomeExpenseNet": "-825099.15",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34500000.00",
                    "minorityInterest": "2914000.00",
                    "netIncome": "35100000.00",
                    "sellingGeneralAdministrative": "1586300.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81850000.00",
                    "reconciledDepreciation": "3224843.55",
                    "ebit": "36150000.00",
                    "ebitda": "42600000.00",
                    "depreciationAndAmortization": "6450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36150000.00",
                    "otherOperatingExpenses": "126900000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-600000.00",
                    "totalRevenue": "81850000.00",
                    "totalOperatingExpenses": "120200000.00",
                    "costOfRevenue": "40706400.00",
                    "totalOtherIncomeExpenseNet": "-1650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17250033.00",
                    "minorityInterest": "2900000.00",
                    "netIncome": "17550001.00",
                    "sellingGeneralAdministrative": "1650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40925067.00",
                    "reconciledDepreciation": "3224843.55",
                    "ebit": "18075132.00",
                    "ebitda": "21299975.00",
                    "depreciationAndAmortization": "3224843.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18075132.00",
                    "otherOperatingExpenses": "18400159.00",
                    "interestExpense": "2499983.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-299968.05",
                    "totalRevenue": "40925067.00",
                    "totalOperatingExpenses": "15050391.00",
                    "costOfRevenue": "40750000.00",
                    "totalOtherIncomeExpenseNet": "-825099.15",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-01-31": {
                    "date": "2010-01-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17250033.00",
                    "minorityInterest": null,
                    "netIncome": "17550001.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40925067.00",
                    "reconciledDepreciation": "3224843.55",
                    "ebit": "18075132.00",
                    "ebitda": "21299975.00",
                    "depreciationAndAmortization": "3224843.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18075132.00",
                    "otherOperatingExpenses": "18400159.00",
                    "interestExpense": "2499983.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-299968.05",
                    "totalRevenue": "40925067.00",
                    "totalOperatingExpenses": "15050391.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-825099.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16993600.00",
                    "minorityInterest": "436000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": "1932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2192000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3982200.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24566900.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "22375400.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-30": {
                    "date": "2009-12-30",
                    "filing_date": "2009-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34500000.00",
                    "minorityInterest": null,
                    "netIncome": "28400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81850000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42849000.00",
                    "ebitda": "49299000.00",
                    "depreciationAndAmortization": "6450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53950000.00",
                    "otherOperatingExpenses": "126900000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-600000.00",
                    "totalRevenue": "81850000.00",
                    "totalOperatingExpenses": "133599000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-34850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23475087.65",
                    "minorityInterest": "450000.00",
                    "netIncome": "-22624672.18",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16525296.00",
                    "reconciledDepreciation": "4400190.38",
                    "ebit": "-21525343.70",
                    "ebitda": "-17775205.70",
                    "depreciationAndAmortization": "3750138.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21525344.58",
                    "otherOperatingExpenses": "26799813.00",
                    "interestExpense": "2050130.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-850415.48",
                    "totalRevenue": "17325106.00",
                    "totalOperatingExpenses": "21474739.00",
                    "costOfRevenue": "799810.00",
                    "totalOtherIncomeExpenseNet": "-1949743.08",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46950000.00",
                    "minorityInterest": null,
                    "netIncome": "-45249000.00",
                    "sellingGeneralAdministrative": "4121500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33051000.00",
                    "reconciledDepreciation": "4400190.38",
                    "ebit": "-43050000.00",
                    "ebitda": "-35550000.00",
                    "depreciationAndAmortization": "7500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43051000.00",
                    "otherOperatingExpenses": "53600000.00",
                    "interestExpense": "4100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1701000.00",
                    "totalRevenue": "34650000.00",
                    "totalOperatingExpenses": "42949000.00",
                    "costOfRevenue": "1600000.00",
                    "totalOtherIncomeExpenseNet": "-3899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23475087.65",
                    "minorityInterest": null,
                    "netIncome": "-22624672.18",
                    "sellingGeneralAdministrative": "2578200.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16525296.00",
                    "reconciledDepreciation": "4400190.38",
                    "ebit": "-21525343.70",
                    "ebitda": "-17775205.70",
                    "depreciationAndAmortization": "3750138.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21525344.58",
                    "otherOperatingExpenses": "26799813.00",
                    "interestExpense": "2050130.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-850415.48",
                    "totalRevenue": "17325106.00",
                    "totalOperatingExpenses": "21474739.00",
                    "costOfRevenue": "799810.00",
                    "totalOtherIncomeExpenseNet": "-1949743.08",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-01-31": {
                    "date": "2009-01-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23475087.65",
                    "minorityInterest": null,
                    "netIncome": "-22624672.18",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16525296.00",
                    "reconciledDepreciation": "4400190.38",
                    "ebit": "-21525343.70",
                    "ebitda": "-17775205.70",
                    "depreciationAndAmortization": "3750138.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21525344.58",
                    "otherOperatingExpenses": "26799813.00",
                    "interestExpense": "2050130.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-850415.48",
                    "totalRevenue": "17325106.00",
                    "totalOperatingExpenses": "21474739.00",
                    "costOfRevenue": "799810.00",
                    "totalOtherIncomeExpenseNet": "-1949743.08",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "1386300.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": "8778900.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6977000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2014200.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1074100.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16909800.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "9933200.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-30": {
                    "date": "2008-12-30",
                    "filing_date": "2008-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46950000.00",
                    "minorityInterest": null,
                    "netIncome": "-45651000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-40049000.00",
                    "ebitda": "-32549000.00",
                    "depreciationAndAmortization": "7500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36353000.00",
                    "otherOperatingExpenses": "53600000.00",
                    "interestExpense": "4100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1701000.00",
                    "totalRevenue": "34650000.00",
                    "totalOperatingExpenses": "61051000.00",
                    "costOfRevenue": "1600000.00",
                    "totalOtherIncomeExpenseNet": "-83303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1710750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2323263.00",
                    "minorityInterest": "1386300.00",
                    "netIncome": "842108.00",
                    "sellingGeneralAdministrative": "80000.00",
                    "sellingAndMarketingExpenses": "922710.00",
                    "grossProfit": "8368825.00",
                    "reconciledDepreciation": "1276102.80",
                    "ebit": "-105512.00",
                    "ebitda": "2613920.00",
                    "depreciationAndAmortization": "2719432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105512.40",
                    "otherOperatingExpenses": "14957378.00",
                    "interestExpense": "215504.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1074100.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1481155.00",
                    "totalRevenue": "19243570.00",
                    "totalOperatingExpenses": "2713460.00",
                    "costOfRevenue": "10874745.00",
                    "totalOtherIncomeExpenseNet": "2428776.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3422000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4647000.00",
                    "minorityInterest": null,
                    "netIncome": "1684000.00",
                    "sellingGeneralAdministrative": "160000.00",
                    "sellingAndMarketingExpenses": "1845000.00",
                    "grossProfit": "-10837000.00",
                    "reconciledDepreciation": "1276102.80",
                    "ebit": "-211000.00",
                    "ebitda": "5228000.00",
                    "depreciationAndAmortization": "5439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-211000.00",
                    "otherOperatingExpenses": "43059000.00",
                    "interestExpense": "431008.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2962000.00",
                    "totalRevenue": "38487000.00",
                    "totalOperatingExpenses": "5427000.00",
                    "costOfRevenue": "49323000.00",
                    "totalOtherIncomeExpenseNet": "4858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1710750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2323263.00",
                    "minorityInterest": "2701500.00",
                    "netIncome": "842108.00",
                    "sellingGeneralAdministrative": "80000.00",
                    "sellingAndMarketingExpenses": "922710.00",
                    "grossProfit": "8368825.00",
                    "reconciledDepreciation": "1276102.80",
                    "ebit": "-105512.00",
                    "ebitda": "2613920.00",
                    "depreciationAndAmortization": "2719432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105512.40",
                    "otherOperatingExpenses": "14957378.00",
                    "interestExpense": "215504.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1481155.00",
                    "totalRevenue": "19243570.00",
                    "totalOperatingExpenses": "2713460.00",
                    "costOfRevenue": "10874745.00",
                    "totalOtherIncomeExpenseNet": "2428776.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-01-31": {
                    "date": "2008-01-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "1710750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2323263.00",
                    "minorityInterest": null,
                    "netIncome": "842108.00",
                    "sellingGeneralAdministrative": "80000.00",
                    "sellingAndMarketingExpenses": "922710.00",
                    "grossProfit": "8368825.00",
                    "reconciledDepreciation": "1276102.80",
                    "ebit": "-105512.00",
                    "ebitda": "2613920.00",
                    "depreciationAndAmortization": "2719432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105512.40",
                    "otherOperatingExpenses": "14957378.00",
                    "interestExpense": "215504.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1481155.00",
                    "totalRevenue": "19243570.00",
                    "totalOperatingExpenses": "2713460.00",
                    "costOfRevenue": "10874745.00",
                    "totalOtherIncomeExpenseNet": "2428776.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3422000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4646000.00",
                    "minorityInterest": "1892300.00",
                    "netIncome": "-8893000.00",
                    "sellingGeneralAdministrative": "160000.00",
                    "sellingAndMarketingExpenses": "1845000.00",
                    "grossProfit": "16737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10367000.00",
                    "ebitda": "15805000.00",
                    "depreciationAndAmortization": "5438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17356000.00",
                    "otherOperatingExpenses": "33915000.00",
                    "interestExpense": "431008.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2964000.00",
                    "totalRevenue": "38488000.00",
                    "totalOperatingExpenses": "28048000.00",
                    "costOfRevenue": "21750000.00",
                    "totalOtherIncomeExpenseNet": "-5821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-30": {
                    "date": "2007-12-30",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "3422000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4646000.00",
                    "minorityInterest": null,
                    "netIncome": "-8893000.00",
                    "sellingGeneralAdministrative": "160000.00",
                    "sellingAndMarketingExpenses": "1845000.00",
                    "grossProfit": "44312000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10367000.00",
                    "ebitda": "15805000.00",
                    "depreciationAndAmortization": "5438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10468000.00",
                    "otherOperatingExpenses": "33915000.00",
                    "interestExpense": "6403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2964000.00",
                    "totalRevenue": "38488000.00",
                    "totalOperatingExpenses": "42478000.00",
                    "costOfRevenue": "-5824000.00",
                    "totalOtherIncomeExpenseNet": "-5821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "226500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5565411.00",
                    "minorityInterest": "1892300.00",
                    "netIncome": "-5088246.75",
                    "sellingGeneralAdministrative": "502000.00",
                    "sellingAndMarketingExpenses": "1370320.00",
                    "grossProfit": "-988447.00",
                    "reconciledDepreciation": "1242333.00",
                    "ebit": "-5511222.00",
                    "ebitda": "-2950290.00",
                    "depreciationAndAmortization": "2560932.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5511222.00",
                    "otherOperatingExpenses": "8632107.00",
                    "interestExpense": "203208.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-477164.25",
                    "totalRevenue": "4262366.00",
                    "totalOperatingExpenses": "2098820.00",
                    "costOfRevenue": "5250813.00",
                    "totalOtherIncomeExpenseNet": "-54189.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "453000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11131000.00",
                    "minorityInterest": null,
                    "netIncome": "-10176000.00",
                    "sellingGeneralAdministrative": "1004000.00",
                    "sellingAndMarketingExpenses": "2741000.00",
                    "grossProfit": "-20271000.00",
                    "reconciledDepreciation": "1242333.00",
                    "ebit": "-11023000.00",
                    "ebitda": "-5901000.00",
                    "depreciationAndAmortization": "5122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7025000.00",
                    "otherOperatingExpenses": "17264000.00",
                    "interestExpense": "406416.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-954000.00",
                    "totalRevenue": "8525000.00",
                    "totalOperatingExpenses": "4198000.00",
                    "costOfRevenue": "28796000.00",
                    "totalOtherIncomeExpenseNet": "-4107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "226500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5565411.00",
                    "minorityInterest": null,
                    "netIncome": "-5088246.75",
                    "sellingGeneralAdministrative": "502000.00",
                    "sellingAndMarketingExpenses": "1370320.00",
                    "grossProfit": "-988447.00",
                    "reconciledDepreciation": "1242333.00",
                    "ebit": "-5511222.00",
                    "ebitda": "-2950290.00",
                    "depreciationAndAmortization": "2560932.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5511222.00",
                    "otherOperatingExpenses": "8632107.00",
                    "interestExpense": "203208.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-477164.25",
                    "totalRevenue": "4262366.00",
                    "totalOperatingExpenses": "2098820.00",
                    "costOfRevenue": "5250813.00",
                    "totalOtherIncomeExpenseNet": "-54189.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-01-31": {
                    "date": "2007-01-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "226500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5565411.00",
                    "minorityInterest": null,
                    "netIncome": "-5088246.75",
                    "sellingGeneralAdministrative": "502000.00",
                    "sellingAndMarketingExpenses": "1370320.00",
                    "grossProfit": "-988447.00",
                    "reconciledDepreciation": "1242333.00",
                    "ebit": "-5511222.00",
                    "ebitda": "-2950290.00",
                    "depreciationAndAmortization": "2560932.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5511222.00",
                    "otherOperatingExpenses": "8632107.00",
                    "interestExpense": "203208.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-477164.25",
                    "totalRevenue": "4262366.00",
                    "totalOperatingExpenses": "2098820.00",
                    "costOfRevenue": "5250813.00",
                    "totalOtherIncomeExpenseNet": "-54189.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "453000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11130000.00",
                    "minorityInterest": null,
                    "netIncome": "-10773000.00",
                    "sellingGeneralAdministrative": "1004000.00",
                    "sellingAndMarketingExpenses": "2741000.00",
                    "grossProfit": "-1977000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10426000.00",
                    "ebitda": "-5304000.00",
                    "depreciationAndAmortization": "5122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10454000.00",
                    "otherOperatingExpenses": "15748000.00",
                    "interestExpense": "406419.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-955000.00",
                    "totalRevenue": "8524000.00",
                    "totalOperatingExpenses": "26105000.00",
                    "costOfRevenue": "10501000.00",
                    "totalOtherIncomeExpenseNet": "-676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-30": {
                    "date": "2006-12-30",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "453000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11130000.00",
                    "minorityInterest": null,
                    "netIncome": "-10773000.00",
                    "sellingGeneralAdministrative": "1004000.00",
                    "sellingAndMarketingExpenses": "2741000.00",
                    "grossProfit": "16317000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4286420.00",
                    "ebitda": "835580.00",
                    "depreciationAndAmortization": "5122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10454000.00",
                    "otherOperatingExpenses": "15748000.00",
                    "interestExpense": "6628000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-955000.00",
                    "totalRevenue": "8524000.00",
                    "totalOperatingExpenses": "26105000.00",
                    "costOfRevenue": "-7793000.00",
                    "totalOtherIncomeExpenseNet": "-676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4996135.00",
                    "minorityInterest": null,
                    "netIncome": "-4716314.50",
                    "sellingGeneralAdministrative": "537000.00",
                    "sellingAndMarketingExpenses": "2949674.00",
                    "grossProfit": "-577649.00",
                    "reconciledDepreciation": "727256.25",
                    "ebit": "-4893164.50",
                    "ebitda": "-2758494.50",
                    "depreciationAndAmortization": "2134670.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4893164.75",
                    "otherOperatingExpenses": "10116480.00",
                    "interestExpense": "102970.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-279820.50",
                    "totalRevenue": "5217313.00",
                    "totalOperatingExpenses": "3486674.00",
                    "costOfRevenue": "5794962.00",
                    "totalOtherIncomeExpenseNet": "-102970.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9992000.00",
                    "minorityInterest": null,
                    "netIncome": "-9433000.00",
                    "sellingGeneralAdministrative": "1074000.00",
                    "sellingAndMarketingExpenses": "5899000.00",
                    "grossProfit": "-1155000.00",
                    "reconciledDepreciation": "727256.25",
                    "ebit": "-9786000.00",
                    "ebitda": "-5517000.00",
                    "depreciationAndAmortization": "4269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10199000.00",
                    "otherOperatingExpenses": "18774000.00",
                    "interestExpense": "205940.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-560000.00",
                    "totalRevenue": "10435000.00",
                    "totalOperatingExpenses": "6973000.00",
                    "costOfRevenue": "11590000.00",
                    "totalOtherIncomeExpenseNet": "206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4996135.00",
                    "minorityInterest": null,
                    "netIncome": "-4716314.50",
                    "sellingGeneralAdministrative": "537000.00",
                    "sellingAndMarketingExpenses": "2949674.00",
                    "grossProfit": "-577649.00",
                    "reconciledDepreciation": "727256.25",
                    "ebit": "-4893164.50",
                    "ebitda": "-2758494.50",
                    "depreciationAndAmortization": "2134670.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4893164.75",
                    "otherOperatingExpenses": "10116480.00",
                    "interestExpense": "102970.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-279820.50",
                    "totalRevenue": "5217313.00",
                    "totalOperatingExpenses": "3486674.00",
                    "costOfRevenue": "5794962.00",
                    "totalOtherIncomeExpenseNet": "-102970.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-01-31": {
                    "date": "2006-01-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4996135.00",
                    "minorityInterest": null,
                    "netIncome": "-4716314.50",
                    "sellingGeneralAdministrative": "537000.00",
                    "sellingAndMarketingExpenses": "2949674.00",
                    "grossProfit": "-577649.00",
                    "reconciledDepreciation": "727256.25",
                    "ebit": "-4893164.50",
                    "ebitda": "-2758494.50",
                    "depreciationAndAmortization": "2134670.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4893164.75",
                    "otherOperatingExpenses": "10116480.00",
                    "interestExpense": "102970.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-279820.50",
                    "totalRevenue": "5217313.00",
                    "totalOperatingExpenses": "3486674.00",
                    "costOfRevenue": "5794962.00",
                    "totalOtherIncomeExpenseNet": "-102970.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9993000.00",
                    "minorityInterest": null,
                    "netIncome": "-9431000.00",
                    "sellingGeneralAdministrative": "1074000.00",
                    "sellingAndMarketingExpenses": "5899000.00",
                    "grossProfit": "-1155000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9787000.00",
                    "ebitda": "-5517000.00",
                    "depreciationAndAmortization": "4270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9811000.00",
                    "otherOperatingExpenses": "2095000.00",
                    "interestExpense": "206060.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-561000.00",
                    "totalRevenue": "10434000.00",
                    "totalOperatingExpenses": "-9284000.00",
                    "costOfRevenue": "11589000.00",
                    "totalOtherIncomeExpenseNet": "-182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-30": {
                    "date": "2005-12-30",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9993000.00",
                    "minorityInterest": null,
                    "netIncome": "-9431000.00",
                    "sellingGeneralAdministrative": "1074000.00",
                    "sellingAndMarketingExpenses": "5899000.00",
                    "grossProfit": "-1155000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9787000.00",
                    "ebitda": "-5517000.00",
                    "depreciationAndAmortization": "4270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9398000.00",
                    "otherOperatingExpenses": "2095000.00",
                    "interestExpense": "206060.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-561000.00",
                    "totalRevenue": "10434000.00",
                    "totalOperatingExpenses": "-7824000.00",
                    "costOfRevenue": "11589000.00",
                    "totalOtherIncomeExpenseNet": "-594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5238405.58",
                    "minorityInterest": null,
                    "netIncome": "-5254989.90",
                    "sellingGeneralAdministrative": "77500.00",
                    "sellingAndMarketingExpenses": "2865545.00",
                    "grossProfit": "76198.00",
                    "reconciledDepreciation": "7171.60",
                    "ebit": "-5138002.98",
                    "ebitda": "-4854724.98",
                    "depreciationAndAmortization": "283278.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5138003.18",
                    "otherOperatingExpenses": "3530220.00",
                    "interestExpense": "100402.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16584.00",
                    "totalRevenue": "568797.00",
                    "totalOperatingExpenses": "2943045.00",
                    "costOfRevenue": "492599.00",
                    "totalOtherIncomeExpenseNet": "-100402.40",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10477000.00",
                    "minorityInterest": null,
                    "netIncome": "-10510000.00",
                    "sellingGeneralAdministrative": "155000.00",
                    "sellingAndMarketingExpenses": "5731000.00",
                    "grossProfit": "152396.00",
                    "reconciledDepreciation": "7171.60",
                    "ebit": "-10275556.00",
                    "ebitda": "-9709000.00",
                    "depreciationAndAmortization": "566556.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10678000.00",
                    "otherOperatingExpenses": "7060000.00",
                    "interestExpense": "200804.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33168.00",
                    "totalRevenue": "1138000.00",
                    "totalOperatingExpenses": "5886000.00",
                    "costOfRevenue": "985198.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5238405.58",
                    "minorityInterest": null,
                    "netIncome": "-5254989.90",
                    "sellingGeneralAdministrative": "77500.00",
                    "sellingAndMarketingExpenses": "2865545.00",
                    "grossProfit": "76198.00",
                    "reconciledDepreciation": "7171.60",
                    "ebit": "-5138002.98",
                    "ebitda": "-4854724.98",
                    "depreciationAndAmortization": "283278.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5138003.18",
                    "otherOperatingExpenses": "3530220.00",
                    "interestExpense": "100402.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16584.00",
                    "totalRevenue": "568797.00",
                    "totalOperatingExpenses": "2943045.00",
                    "costOfRevenue": "492599.00",
                    "totalOtherIncomeExpenseNet": "-100402.40",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-01-31": {
                    "date": "2005-01-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5238405.58",
                    "minorityInterest": null,
                    "netIncome": "-5254989.90",
                    "sellingGeneralAdministrative": "77500.00",
                    "sellingAndMarketingExpenses": "2865545.00",
                    "grossProfit": "76198.00",
                    "reconciledDepreciation": "7171.60",
                    "ebit": "-5138002.98",
                    "ebitda": "-4854724.98",
                    "depreciationAndAmortization": "283278.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5138003.18",
                    "otherOperatingExpenses": "3530220.00",
                    "interestExpense": "100402.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16584.00",
                    "totalRevenue": "568797.00",
                    "totalOperatingExpenses": "2943045.00",
                    "costOfRevenue": "492599.00",
                    "totalOtherIncomeExpenseNet": "-100402.40",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10476000.00",
                    "minorityInterest": null,
                    "netIncome": "-10509000.00",
                    "sellingGeneralAdministrative": "155000.00",
                    "sellingAndMarketingExpenses": "5731000.00",
                    "grossProfit": "152604.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10277444.00",
                    "ebitda": "-9710000.00",
                    "depreciationAndAmortization": "567444.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1570000.00",
                    "otherOperatingExpenses": "4785000.00",
                    "interestExpense": "200805.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32832.00",
                    "totalRevenue": "1137000.00",
                    "totalOperatingExpenses": "3222000.00",
                    "costOfRevenue": "984802.00",
                    "totalOtherIncomeExpenseNet": "-8907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-30": {
                    "date": "2004-12-30",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10476000.00",
                    "minorityInterest": null,
                    "netIncome": "-10509000.00",
                    "sellingGeneralAdministrative": "155000.00",
                    "sellingAndMarketingExpenses": "5731000.00",
                    "grossProfit": "152604.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1515444.00",
                    "ebitda": "-948000.00",
                    "depreciationAndAmortization": "567444.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1168000.00",
                    "otherOperatingExpenses": "4018000.00",
                    "interestExpense": "147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32832.00",
                    "totalRevenue": "1137000.00",
                    "totalOperatingExpenses": "3222000.00",
                    "costOfRevenue": "984802.00",
                    "totalOtherIncomeExpenseNet": "-9308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1919927.21",
                    "minorityInterest": null,
                    "netIncome": "-2039126.48",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "5459.51",
                    "ebit": "-1800727.23",
                    "ebitda": "-1775250.23",
                    "depreciationAndAmortization": "25477.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1800727.93",
                    "otherOperatingExpenses": "1808007.00",
                    "interestExpense": "119199.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119199.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1703821.00",
                    "costOfRevenue": "1419300.00",
                    "totalOtherIncomeExpenseNet": "-119199.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3840000.00",
                    "minorityInterest": null,
                    "netIncome": "-4078000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "5459.51",
                    "ebit": "-3601954.00",
                    "ebitda": "-3551000.00",
                    "depreciationAndAmortization": "50954.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3601000.00",
                    "otherOperatingExpenses": "3616000.00",
                    "interestExpense": "238398.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "238398.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3408000.00",
                    "costOfRevenue": "1250000.00",
                    "totalOtherIncomeExpenseNet": "-238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1919927.21",
                    "minorityInterest": null,
                    "netIncome": "-2039126.48",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "5459.51",
                    "ebit": "-1800727.23",
                    "ebitda": "-1775250.23",
                    "depreciationAndAmortization": "25477.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1800727.93",
                    "otherOperatingExpenses": "1808007.00",
                    "interestExpense": "119199.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119199.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1703821.00",
                    "costOfRevenue": "1250000.00",
                    "totalOtherIncomeExpenseNet": "-119199.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-01-31": {
                    "date": "2004-01-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1919927.21",
                    "minorityInterest": null,
                    "netIncome": "-2039126.48",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "5459.51",
                    "ebit": "-1800727.23",
                    "ebitda": "-1775250.23",
                    "depreciationAndAmortization": "25477.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1800727.93",
                    "otherOperatingExpenses": "1808007.00",
                    "interestExpense": "119199.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119199.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1703821.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-119199.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "170400.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-30": {
                    "date": "2003-12-30",
                    "filing_date": "2003-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3840000.00",
                    "minorityInterest": null,
                    "netIncome": "-3601000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3601677.00",
                    "ebitda": "-3558000.00",
                    "depreciationAndAmortization": "43677.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3601000.00",
                    "otherOperatingExpenses": "3616000.00",
                    "interestExpense": "238399.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-238000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3824000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-362031.01",
                    "minorityInterest": null,
                    "netIncome": "-366996.01",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "6206.25",
                    "ebit": "-357066.02",
                    "ebitda": "-350859.77",
                    "depreciationAndAmortization": "6206.25",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-357066.02",
                    "otherOperatingExpenses": "725717.00",
                    "interestExpense": "4965.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4965.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "694685.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4965.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-724000.00",
                    "minorityInterest": null,
                    "netIncome": "-734000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "6206.25",
                    "ebit": "-714412.00",
                    "ebitda": "-702000.00",
                    "depreciationAndAmortization": "12412.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-714000.00",
                    "otherOperatingExpenses": "1451000.00",
                    "interestExpense": "9929.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9929.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1389000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9929.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-362031.01",
                    "minorityInterest": null,
                    "netIncome": "-366996.01",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "6206.25",
                    "ebit": "-357066.02",
                    "ebitda": "-350859.77",
                    "depreciationAndAmortization": "6206.25",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-357066.02",
                    "otherOperatingExpenses": "725717.00",
                    "interestExpense": "4965.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4965.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "694685.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4965.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-01-31": {
                    "date": "2003-01-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-362031.01",
                    "minorityInterest": null,
                    "netIncome": "-366996.01",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "6206.25",
                    "ebit": "-357066.02",
                    "ebitda": "-350859.77",
                    "depreciationAndAmortization": "6206.25",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-357066.02",
                    "otherOperatingExpenses": "725717.00",
                    "interestExpense": "4965.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4965.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "694685.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4965.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-30": {
                    "date": "2002-12-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-724000.00",
                    "minorityInterest": null,
                    "netIncome": "-714000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-712411.00",
                    "ebitda": "-700000.00",
                    "depreciationAndAmortization": "12411.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-712000.00",
                    "otherOperatingExpenses": "1451000.00",
                    "interestExpense": "9929.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8274.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1513000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11584.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-874954.01",
                    "minorityInterest": null,
                    "netIncome": "-878403.24",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "4982.22",
                    "ebit": "-871504.78",
                    "ebitda": "-866522.57",
                    "depreciationAndAmortization": "4982.22",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-871504.78",
                    "otherOperatingExpenses": "848126.00",
                    "interestExpense": "3449.23",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3449.23",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "834713.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3449.23",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1750000.00",
                    "minorityInterest": null,
                    "netIncome": "-1757000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000.00",
                    "reconciledDepreciation": "4982.22",
                    "ebit": "-1742964.00",
                    "ebitda": "-1733000.00",
                    "depreciationAndAmortization": "9964.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1743000.00",
                    "otherOperatingExpenses": "2544874.00",
                    "interestExpense": "6898.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6898.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2558287.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6898.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-874954.01",
                    "minorityInterest": null,
                    "netIncome": "-878403.24",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "4982.22",
                    "ebit": "-871504.78",
                    "ebitda": "-866522.57",
                    "depreciationAndAmortization": "4982.22",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-871504.78",
                    "otherOperatingExpenses": "848126.00",
                    "interestExpense": "3449.23",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3449.23",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "834713.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3449.23",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-01-31": {
                    "date": "2002-01-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1750000.00",
                    "minorityInterest": null,
                    "netIncome": "-878000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "4982.22",
                    "ebit": "-871982.00",
                    "ebitda": "-867000.00",
                    "depreciationAndAmortization": "4982.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1636000.00",
                    "otherOperatingExpenses": "848126.00",
                    "interestExpense": "3449.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3449.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "834713.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-114102.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "12500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1200.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-439913.86",
                    "minorityInterest": null,
                    "netIncome": "-450185.60",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1770.99",
                    "reconciledDepreciation": "32232.01",
                    "ebit": "-429642.10",
                    "ebitda": "-397410.10",
                    "depreciationAndAmortization": "32232.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-429642.12",
                    "otherOperatingExpenses": "438142.00",
                    "interestExpense": "10271.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10271.00",
                    "totalRevenue": "1770.99",
                    "totalOperatingExpenses": "401660.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10271.74",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-879827.00",
                    "minorityInterest": null,
                    "netIncome": "-900371.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5312.00",
                    "reconciledDepreciation": "32232.01",
                    "ebit": "-859284.00",
                    "ebitda": "-794820.00",
                    "depreciationAndAmortization": "64464.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-859284.00",
                    "otherOperatingExpenses": "1314858.00",
                    "interestExpense": "20542.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20542.00",
                    "totalRevenue": "5312.00",
                    "totalOperatingExpenses": "1351340.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20543.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-439913.86",
                    "minorityInterest": null,
                    "netIncome": "-450185.60",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1770.99",
                    "reconciledDepreciation": "32232.01",
                    "ebit": "-429642.10",
                    "ebitda": "-397410.10",
                    "depreciationAndAmortization": "32232.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-429642.12",
                    "otherOperatingExpenses": "438142.00",
                    "interestExpense": "10271.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10271.00",
                    "totalRevenue": "1770.99",
                    "totalOperatingExpenses": "401660.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10271.74",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-01-31": {
                    "date": "2001-01-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-439913.00",
                    "minorityInterest": null,
                    "netIncome": "-450185.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3541.00",
                    "reconciledDepreciation": "32232.01",
                    "ebit": "-429642.00",
                    "ebitda": "-397410.00",
                    "depreciationAndAmortization": "32232.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-429642.00",
                    "otherOperatingExpenses": "438142.00",
                    "interestExpense": "10271.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10271.00",
                    "totalRevenue": "3541.00",
                    "totalOperatingExpenses": "401660.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10271.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "5900.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1700.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8400.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "5900.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1700.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8400.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-202474940.00",
                    "minorityInterest": null,
                    "netIncome": "-91166727.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-57244222.00",
                    "reconciledDepreciation": null,
                    "ebit": "-164312122.00",
                    "ebitda": "-78445787.00",
                    "depreciationAndAmortization": "85866335.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90106648.00",
                    "otherOperatingExpenses": "309542840.00",
                    "interestExpense": "38162815.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39222893.00",
                    "totalRevenue": "219436191.00",
                    "totalOperatingExpenses": "32862429.00",
                    "costOfRevenue": "276680415.00",
                    "totalOtherIncomeExpenseNet": "-112368290.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136000000.00",
                    "minorityInterest": "21000000.00",
                    "netIncome": "-86000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27000000.00",
                    "reconciledDepreciation": "95000000.00",
                    "ebit": "-92000000.00",
                    "ebitda": "3000000.00",
                    "depreciationAndAmortization": "95000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37000000.00",
                    "otherOperatingExpenses": "404000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "-32000000.00",
                    "interestIncome": "9000000.00",
                    "netInterestIncome": "-35000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32000000.00",
                    "totalRevenue": "367000000.00",
                    "totalOperatingExpenses": "10000000.00",
                    "costOfRevenue": "394000000.00",
                    "totalOtherIncomeExpenseNet": "-99000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-104000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39000000.00",
                    "minorityInterest": "-2900000.00",
                    "netIncome": "-105000000.00",
                    "sellingGeneralAdministrative": "23000000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "28000000.00",
                    "reconciledDepreciation": "85700000.00",
                    "ebit": "-3000000.00",
                    "ebitda": "84000000.00",
                    "depreciationAndAmortization": "87000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20000000.00",
                    "otherOperatingExpenses": "305000000.00",
                    "interestExpense": "36000000.00",
                    "taxProvision": "23100000.00",
                    "interestIncome": "9200000.00",
                    "netInterestIncome": "-34300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000000.00",
                    "totalRevenue": "325000000.00",
                    "totalOperatingExpenses": "8000000.00",
                    "costOfRevenue": "297000000.00",
                    "totalOtherIncomeExpenseNet": "-59000000.00",
                    "discontinuedOperations": "-40500000.00",
                    "netIncomeFromContinuingOps": "-61900000.00",
                    "netIncomeApplicableToCommonShares": "-105300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139500000.00",
                    "minorityInterest": "-19100000.00",
                    "netIncome": "69000000.00",
                    "sellingGeneralAdministrative": "14100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206300000.00",
                    "reconciledDepreciation": "85300000.00",
                    "ebit": "192100000.00",
                    "ebitda": "277100000.00",
                    "depreciationAndAmortization": "85000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193000000.00",
                    "otherOperatingExpenses": "370700000.00",
                    "interestExpense": "52600000.00",
                    "taxProvision": "37800000.00",
                    "interestIncome": "5400000.00",
                    "netInterestIncome": "-49200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37800000.00",
                    "totalRevenue": "563700000.00",
                    "totalOperatingExpenses": "14100000.00",
                    "costOfRevenue": "357400000.00",
                    "totalOtherIncomeExpenseNet": "-53500000.00",
                    "discontinuedOperations": "-13600000.00",
                    "netIncomeFromContinuingOps": "88100000.00",
                    "netIncomeApplicableToCommonShares": "69000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "219600000.00",
                    "minorityInterest": "-10500000.00",
                    "netIncome": "187100000.00",
                    "sellingGeneralAdministrative": "41100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49900000.00",
                    "reconciledDepreciation": "76800000.00",
                    "ebit": "284100000.00",
                    "ebitda": "364900000.00",
                    "depreciationAndAmortization": "80800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8300000.00",
                    "otherOperatingExpenses": "398600000.00",
                    "interestExpense": "64500000.00",
                    "taxProvision": "23000000.00",
                    "interestIncome": "6100000.00",
                    "netInterestIncome": "-60900000.00",
                    "extraordinaryItems": "-52100000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000000.00",
                    "totalRevenue": "406900000.00",
                    "totalOperatingExpenses": "41100000.00",
                    "costOfRevenue": "357000000.00",
                    "totalOtherIncomeExpenseNet": "211300000.00",
                    "discontinuedOperations": "-52100000.00",
                    "netIncomeFromContinuingOps": "248700000.00",
                    "netIncomeApplicableToCommonShares": "187100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-217500000.00",
                    "minorityInterest": "-18800000.00",
                    "netIncome": "-190000000.00",
                    "sellingGeneralAdministrative": "8700000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "4000000.00",
                    "reconciledDepreciation": "83500000.00",
                    "ebit": "-147100000.00",
                    "ebitda": "-63600000.00",
                    "depreciationAndAmortization": "83500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3300000.00",
                    "otherOperatingExpenses": "243300000.00",
                    "interestExpense": "70400000.00",
                    "taxProvision": "-52300000.00",
                    "interestIncome": "7900000.00",
                    "netInterestIncome": "-63300000.00",
                    "extraordinaryItems": "-58000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52500000.00",
                    "totalRevenue": "243300000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "239300000.00",
                    "totalOtherIncomeExpenseNet": "-214200000.00",
                    "discontinuedOperations": "-52100000.00",
                    "netIncomeFromContinuingOps": "-223000000.00",
                    "netIncomeApplicableToCommonShares": "-190000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-254000000.00",
                    "minorityInterest": "14400000.00",
                    "netIncome": "-226800000.00",
                    "sellingGeneralAdministrative": "8600000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "56000000.00",
                    "reconciledDepreciation": "106700000.00",
                    "ebit": "-203000000.00",
                    "ebitda": "-96300000.00",
                    "depreciationAndAmortization": "106700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46400000.00",
                    "otherOperatingExpenses": "416700000.00",
                    "interestExpense": "60121415.00",
                    "taxProvision": "-45800000.00",
                    "interestIncome": "6900000.00",
                    "netInterestIncome": "-58500000.00",
                    "extraordinaryItems": "-49900000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45800000.00",
                    "totalRevenue": "463600000.00",
                    "totalOperatingExpenses": "9100000.00",
                    "costOfRevenue": "407600000.00",
                    "totalOtherIncomeExpenseNet": "-300400000.00",
                    "discontinuedOperations": "-49900000.00",
                    "netIncomeFromContinuingOps": "-208200000.00",
                    "netIncomeApplicableToCommonShares": "-226637950.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85000000.00",
                    "minorityInterest": "11200000.00",
                    "netIncome": "-166900000.00",
                    "sellingGeneralAdministrative": "10400000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "76700000.00",
                    "reconciledDepreciation": "135700000.00",
                    "ebit": "-33400000.00",
                    "ebitda": "102300000.00",
                    "depreciationAndAmortization": "135700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65600000.00",
                    "otherOperatingExpenses": "429700000.00",
                    "interestExpense": "62508731.00",
                    "taxProvision": "13800000.00",
                    "interestIncome": "7600000.00",
                    "netInterestIncome": "-60500000.00",
                    "extraordinaryItems": "-104300000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13800000.00",
                    "totalRevenue": "495300000.00",
                    "totalOperatingExpenses": "11100000.00",
                    "costOfRevenue": "418600000.00",
                    "totalOtherIncomeExpenseNet": "-150600000.00",
                    "discontinuedOperations": "-104300000.00",
                    "netIncomeFromContinuingOps": "-98800000.00",
                    "netIncomeApplicableToCommonShares": "-166900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43000000.00",
                    "minorityInterest": "52700000.00",
                    "netIncome": "18300000.00",
                    "sellingGeneralAdministrative": "11200000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "89700000.00",
                    "reconciledDepreciation": "79600000.00",
                    "ebit": "73000000.00",
                    "ebitda": "152600000.00",
                    "depreciationAndAmortization": "79600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77700000.00",
                    "otherOperatingExpenses": "317100000.00",
                    "interestExpense": "18180320.00",
                    "taxProvision": "25800000.00",
                    "interestIncome": "4300000.00",
                    "netInterestIncome": "-41400000.00",
                    "extraordinaryItems": "4600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26900000.00",
                    "totalRevenue": "394800000.00",
                    "totalOperatingExpenses": "10622209.00",
                    "costOfRevenue": "305100000.00",
                    "totalOtherIncomeExpenseNet": "-34700000.00",
                    "discontinuedOperations": "4600000.00",
                    "netIncomeFromContinuingOps": "20700000.00",
                    "netIncomeApplicableToCommonShares": "18300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75400000.00",
                    "minorityInterest": "42400000.00",
                    "netIncome": "54200000.00",
                    "sellingGeneralAdministrative": "12100000.00",
                    "sellingAndMarketingExpenses": "2900000.00",
                    "grossProfit": "101509038.00",
                    "reconciledDepreciation": null,
                    "ebit": "91169323.00",
                    "ebitda": "141519245.00",
                    "depreciationAndAmortization": "50349922.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105600000.00",
                    "otherOperatingExpenses": "325300000.00",
                    "interestExpense": "13576496.00",
                    "taxProvision": "8600000.00",
                    "interestIncome": "3800000.00",
                    "netInterestIncome": "-15500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8600000.00",
                    "totalRevenue": "430900000.00",
                    "totalOperatingExpenses": "15000000.00",
                    "costOfRevenue": "310300000.00",
                    "totalOtherIncomeExpenseNet": "-30200000.00",
                    "discontinuedOperations": "4600000.00",
                    "netIncomeFromContinuingOps": "66800000.00",
                    "netIncomeApplicableToCommonShares": "54200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85000000.00",
                    "minorityInterest": "39400000.00",
                    "netIncome": "48600000.00",
                    "sellingGeneralAdministrative": "13100000.00",
                    "sellingAndMarketingExpenses": "5800000.00",
                    "grossProfit": "111100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90200000.00",
                    "ebitda": "128500000.00",
                    "depreciationAndAmortization": "38300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92200000.00",
                    "otherOperatingExpenses": "332800000.00",
                    "interestExpense": "12700794.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25400000.00",
                    "totalRevenue": "425000000.00",
                    "totalOperatingExpenses": "18900000.00",
                    "costOfRevenue": "313900000.00",
                    "totalOtherIncomeExpenseNet": "-7200000.00",
                    "discontinuedOperations": "4600000.00",
                    "netIncomeFromContinuingOps": "59600000.00",
                    "netIncomeApplicableToCommonShares": "48600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124400000.00",
                    "minorityInterest": "17900000.00",
                    "netIncome": "49600000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": "2900000.00",
                    "grossProfit": "151700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "129900000.00",
                    "ebitda": "171600000.00",
                    "depreciationAndAmortization": "41700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135100000.00",
                    "otherOperatingExpenses": "336700000.00",
                    "interestExpense": "5500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000000.00",
                    "totalRevenue": "471800000.00",
                    "totalOperatingExpenses": "16600000.00",
                    "costOfRevenue": "320100000.00",
                    "totalOtherIncomeExpenseNet": "-10700000.00",
                    "discontinuedOperations": "-15900000.00",
                    "netIncomeFromContinuingOps": "83400000.00",
                    "netIncomeApplicableToCommonShares": "65500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74000000.00",
                    "minorityInterest": null,
                    "netIncome": "32000000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "81500000.00",
                    "ebitda": "124300000.00",
                    "depreciationAndAmortization": "42800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82000000.00",
                    "otherOperatingExpenses": "392500000.00",
                    "interestExpense": "12866669.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25100000.00",
                    "totalRevenue": "392500000.00",
                    "totalOperatingExpenses": "90200000.00",
                    "costOfRevenue": "302300000.00",
                    "totalOtherIncomeExpenseNet": "-8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "32000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8400000.00",
                    "minorityInterest": "300000.00",
                    "netIncome": "-2400000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-64633149.00",
                    "reconciledDepreciation": null,
                    "ebit": "15700000.00",
                    "ebitda": "56700000.00",
                    "depreciationAndAmortization": "41000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45100000.00",
                    "otherOperatingExpenses": "316900000.00",
                    "interestExpense": "11034927.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10500000.00",
                    "totalRevenue": "312229346.00",
                    "totalOperatingExpenses": "50700000.00",
                    "costOfRevenue": "376862495.00",
                    "totalOtherIncomeExpenseNet": "-36700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64400000.00",
                    "minorityInterest": "6000000.00",
                    "netIncome": "53200000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50901000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65400000.00",
                    "ebitda": "87800000.00",
                    "depreciationAndAmortization": "22400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43100000.00",
                    "otherOperatingExpenses": "182278174.00",
                    "interestExpense": "7775855.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5200000.00",
                    "totalRevenue": "222773215.00",
                    "totalOperatingExpenses": "50900000.00",
                    "costOfRevenue": "169700000.00",
                    "totalOtherIncomeExpenseNet": "21300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "53200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69000000.00",
                    "minorityInterest": "6700000.00",
                    "netIncome": "63500000.00",
                    "sellingGeneralAdministrative": "8700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17909513.00",
                    "reconciledDepreciation": null,
                    "ebit": "79000000.00",
                    "ebitda": "91899000.00",
                    "depreciationAndAmortization": "12899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90100000.00",
                    "otherOperatingExpenses": "143754974.00",
                    "interestExpense": "9577279.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1200000.00",
                    "totalRevenue": "156780076.00",
                    "totalOperatingExpenses": "4884407.00",
                    "costOfRevenue": "138870562.00",
                    "totalOtherIncomeExpenseNet": "-21099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93900000.00",
                    "minorityInterest": "1931000.00",
                    "netIncome": "-90900000.00",
                    "sellingGeneralAdministrative": "8561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-34653720.00",
                    "ebitda": "-16604524.00",
                    "depreciationAndAmortization": "18049196.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37899000.00",
                    "otherOperatingExpenses": "107199000.00",
                    "interestExpense": "8369225.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3402000.00",
                    "totalRevenue": "69300000.00",
                    "totalOperatingExpenses": "104000000.00",
                    "costOfRevenue": "3199000.00",
                    "totalOtherIncomeExpenseNet": "-56002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6843000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9293000.00",
                    "minorityInterest": "9188000.00",
                    "netIncome": "-7209000.00",
                    "sellingGeneralAdministrative": "320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10155000.00",
                    "ebitda": "21033000.00",
                    "depreciationAndAmortization": "10878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17145000.00",
                    "otherOperatingExpenses": "76974000.00",
                    "interestExpense": "2220071.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5925000.00",
                    "totalRevenue": "76974000.00",
                    "totalOperatingExpenses": "33475000.00",
                    "costOfRevenue": "43499000.00",
                    "totalOtherIncomeExpenseNet": "-7852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "906000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22262000.00",
                    "minorityInterest": null,
                    "netIncome": "-20949000.00",
                    "sellingGeneralAdministrative": "2008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3954000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21449000.00",
                    "ebitda": "-11205000.00",
                    "depreciationAndAmortization": "10244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17479000.00",
                    "otherOperatingExpenses": "17049000.00",
                    "interestExpense": "2309663.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1909000.00",
                    "totalRevenue": "17049000.00",
                    "totalOperatingExpenses": "-3954000.00",
                    "costOfRevenue": "21003000.00",
                    "totalOtherIncomeExpenseNet": "-4783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19985000.00",
                    "minorityInterest": null,
                    "netIncome": "-18865000.00",
                    "sellingGeneralAdministrative": "2148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2311000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19573000.00",
                    "ebitda": "-11034000.00",
                    "depreciationAndAmortization": "8539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19597000.00",
                    "otherOperatingExpenses": "20869000.00",
                    "interestExpense": "583261.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1119000.00",
                    "totalRevenue": "20869000.00",
                    "totalOperatingExpenses": "-2311000.00",
                    "costOfRevenue": "23180000.00",
                    "totalOtherIncomeExpenseNet": "-388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20954000.00",
                    "minorityInterest": null,
                    "netIncome": "-21020000.00",
                    "sellingGeneralAdministrative": "310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6928563.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20552000.00",
                    "ebitda": "-19419000.00",
                    "depreciationAndAmortization": "1133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11846000.00",
                    "otherOperatingExpenses": "22955648.00",
                    "interestExpense": "401609.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "117674.00",
                    "totalRevenue": "4060633.00",
                    "totalOperatingExpenses": "11966458.00",
                    "costOfRevenue": "1970000.00",
                    "totalOtherIncomeExpenseNet": "-9108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7680000.00",
                    "minorityInterest": null,
                    "netIncome": "-7680000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6065223.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7202631.00",
                    "ebitda": "-7108000.00",
                    "depreciationAndAmortization": "94631.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7252992.00",
                    "otherOperatingExpenses": "7232000.00",
                    "interestExpense": "476797.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7232000.00",
                    "costOfRevenue": "6065223.00",
                    "totalOtherIncomeExpenseNet": "-440093.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1448000.00",
                    "minorityInterest": null,
                    "netIncome": "-1448000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1426824.00",
                    "ebitda": "-1402000.00",
                    "depreciationAndAmortization": "24824.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1427000.00",
                    "otherOperatingExpenses": "2903000.00",
                    "interestExpense": "19859.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1654.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2903000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-21514.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3500000.00",
                    "minorityInterest": null,
                    "netIncome": "-3500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3378928.00",
                    "ebitda": "-3359000.00",
                    "depreciationAndAmortization": "19928.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3379000.00",
                    "otherOperatingExpenses": "3393000.00",
                    "interestExpense": "13796.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107309.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3393000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1760000.00",
                    "minorityInterest": null,
                    "netIncome": "-1760000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7083.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1718928.00",
                    "ebitda": "-1590000.00",
                    "depreciationAndAmortization": "128928.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1745000.00",
                    "otherOperatingExpenses": "1753000.00",
                    "interestExpense": "41086.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8500.75",
                    "totalRevenue": "7083.00",
                    "totalOperatingExpenses": "1753000.00",
                    "costOfRevenue": "12000.00",
                    "totalOtherIncomeExpenseNet": "-14167.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Petra Diamonds Ltd

1 Year

3 Year

10 Year

Actions

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
