PECO
Phillips Edison & Co Inc

PECO.US phillipsedison.com
Real Estate · REIT - Retail
38.41
-0.31 (-0.80%)
USD · NASDAQ
52-week range
31.95
44.26
Trading at 52% of the 52-week range
Market Cap
5.48B
P/E Ratio
33.96
Forward P/E
72.46
Book Value
18.49
Div. Yield
3.33%
% Institutions
91.87%
% Insiders
0.564%
1 Year

+10.6%
3 Year

+21.5%
10 Year

+694.4%
Description
Phillips Edison & Company, Inc. (PECO) is one of the nation's largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers. PECO has generated strong results through its vertically integrated operating platform and national footprint of well-occupied shopping centers. PECO's centers feature a mix of national and regional retailers providing necessity-based goods and services in fundamentally strong markets throughout the United States. PECO's top grocery anchors include Kroger, Publix, Albertsons and Ahold Delhaize. As of June 30, 2026, PECO managed 330 shopping centers, including 302 wholly owned centers comprising 33.9 million square feet across 31 states and 28 shopping centers owned in three institutional joint ventures. PECO is focused on creating great grocery-anchored shopping experiences and improving communities, one neighborhood shopping center at a time. Phillips Edison & Company, Inc. was incorporated in 1991 and is based in Cincinnati, Ohio.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jeffrey S. Edison	Co-Founder, Chairman & CEO	1961
Mr. Robert F. Myers	President	1974
Mr. John P. Caulfield CPA	Executive VP, CFO & Treasurer	1982
Mr. Joseph G. Schlosser	COO & Executive VP	1975
Ms. Tanya E. Brady J.D.	Executive VP, Secretary, Chief Legal & Administrative Officer	1969
Ms. Jennifer L. Robison	Senior VP & Chief Accounting Officer	1977
Mr. Gary G. Bailey	Senior VP & Chief Information Officer	NA
Ms. Kimberly A. Green	Senior VP & Head of Investor Relations	NA
Mr. Scott M. Wallace	Senior VP & Chief Compliance Officer	NA
Mr. Ben Williamson	Senior VP & Head of Marketing	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 04, 2025	Lisa C. McClain	N/A	Sale	N/A	$33.71	N/A
Jul 16, 2025	Lisa C. McClain	N/A	Purchase	N/A	$34.79	N/A
Jul 12, 2023	Daniel S. Goldman	N/A	Sale	N/A	$34.07	N/A
May 16, 2023	Leslie T Chao	N/A	Purchase	10.00K	$29.18	$291.80K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	22.05M	Mar 31, 2026	17.13%	$0.01	0.53%
Vanguard Portfolio Management, LLC	13.89M	Mar 31, 2026	10.79%	$0.03	0.00%
State Street Corp	7.13M	Mar 31, 2026	5.54%	$0.01	-1.13%
Vanguard Capital Management, LLC	5.70M	Mar 31, 2026	4.43%	$0.01	0.00%
FMR Inc	4.13M	Mar 31, 2026	3.21%	$0.01	-0.95%
Wellington Management Company LLP	4.01M	Jun 30, 2026	3.12%	$0.03	-23.04%
Geode Capital Management, LLC	3.55M	Mar 31, 2026	2.75%	$0.01	2.99%
Canada Pension Plan Investment Board	3.35M	Jun 30, 2026	2.60%	$0.08	1.67%
Charles Schwab Investment Management Inc	2.36M	Mar 31, 2026	1.84%	$0.01	1.75%
Dimensional Fund Advisors, Inc.	1.92M	Jun 30, 2026	1.49%	$0.01	0.94%
Duff & Phelps Inv Mgmt Co (IL)	1.80M	Mar 31, 2026	1.40%	$0.70	0.73%
JPMorgan Chase & Co	1.79M	Mar 31, 2026	1.39%	$0.00	70.60%
Engineers Gate Manager LP	1.75M	Mar 31, 2026	1.36%	$0.82	-19.58%
The Goldman Sachs Group Inc	1.70M	Mar 31, 2026	1.32%	$0.01	130.10%
NORGES BANK	1.65M	Jun 30, 2026	1.28%	$0.01	-17.04%
Northern Trust Corp	1.49M	Mar 31, 2026	1.16%	$0.01	-2.27%
Nuveen, LLC	992.85K	Mar 31, 2026	0.77%	$0.01	-1.52%
Delaware Management Holdings Inc	979.33K	Mar 31, 2026	0.76%	$0.06	-12.29%
Ameriprise Financial Inc	947.32K	Mar 31, 2026	0.74%	$0.01	27.57%
Morgan Stanley - Brokerage Accounts	946.13K	Mar 31, 2026	0.74%	$0.00	-17.38%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	7.69M	5.97%	▲ 0.03%	Aug 31, 2026
2	Vanguard Real Estate Index Investor	4.79M	3.72%	▼ 0.03%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	4.01M	3.12%	▲ 0.36%	Jul 31, 2026
4	iShares Russell 2000 ETF	3.34M	2.59%	▼ 0.57%	Aug 31, 2026
5	Vanguard Small Cap Index	2.90M	2.25%	▲ 0.26%	Jul 31, 2026
6	Vanguard Explorer Inv	2.10M	1.63%	▼ 29.70%	Jun 30, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	1.45M	1.13%	▲ 0.29%	Jul 31, 2026
8	Fidelity Small Cap Index	1.40M	1.09%	▲ 11.27%	Jun 30, 2026
9	iShares Russell 2000 Value ETF	1.21M	0.94%	▼ 0.23%	Aug 31, 2026
10	State Street SPDR Port S&P 600 Sm CpETF	1.18M	0.92%	▼ 0.45%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $5.48B
EBITDA: $462.84M
P/E Ratio: $33.96
Book Value: $18.49
Dividend/Share: $1.29
Dividend Yield: 3.33%
Earnings/Share: $1.14
Profit Margin: 19.14%
Operating Margin: 28.80%
ROA (TTM): 2.55%
ROE (TTM): 6.02%
Revenue (TTM): $750.89M
Revenue/Share (TTM): $5.96
Earnings Growth (YOY): 219.20%
Revenue Growth (YOY): 6.70%
Valuation Metrics

Enterprise Value: $7.55B
Trailing P/E: 33.96
Forward P/E: 72.46
Shares Statistics

Shares Outstanding: 128.70M
Shares Float: 127.90M
% Insiders: 0.564%
% Institutions: 91.87%
Short % Float: 4.46%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$732.30M
Cost of Goods Sold
adjust
$-742.48M
Gross Profit
subtotal
$-10.19M
SG&A
adjust
$-51.64M
Other Operating Expense
adjust
$-157.39M
Operating Income
subtotal
$198.85M
Other / Non-Operating Items
adjust
$-87.54M
Net Income
subtotal
$111.30M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PECO",
        "Type": "Common Stock",
        "Name": "Phillips Edison & Co Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG011RJSSB1",
        "ISIN": "US71844V2016",
        "LEI": "549300JPN4YHYPXTJQ85",
        "PrimaryTicker": "PECO.US",
        "CUSIP": "71844V201",
        "CIK": "0001476204",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-15",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Retail",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Retail REITs",
        "GicSubIndustry": "Retail REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Phillips Edison & Company, Inc. (PECO) is one of the nation's largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers. PECO has generated strong results through its vertically integrated operating platform and national footprint of well-occupied shopping centers. PECO's centers feature a mix of national and regional retailers providing necessity-based goods and services in fundamentally strong markets throughout the United States. PECO's top grocery anchors include Kroger, Publix, Albertsons and Ahold Delhaize. As of June 30, 2026, PECO managed 330 shopping centers, including 302 wholly owned centers comprising 33.9 million square feet across 31 states and 28 shopping centers owned in three institutional joint ventures. PECO is focused on creating great grocery-anchored shopping experiences and improving communities, one neighborhood shopping center at a time. Phillips Edison & Company, Inc. was incorporated in 1991 and is based in Cincinnati, Ohio.",
        "Address": "11501 Northlake Drive, Cincinnati, OH, United States, 45249",
        "AddressData": {
            "Street": "11501 Northlake Drive",
            "City": "Cincinnati",
            "State": "OH",
            "Country": "United States",
            "ZIP": "45249"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jeffrey S. Edison",
                "Title": "Co-Founder, Chairman & CEO",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Robert F. Myers",
                "Title": "President",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. John P. Caulfield CPA",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Joseph G. Schlosser",
                "Title": "COO & Executive VP",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Tanya E. Brady J.D.",
                "Title": "Executive VP, Secretary, Chief Legal & Administrative Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Jennifer L. Robison",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Gary G. Bailey",
                "Title": "Senior VP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kimberly A. Green",
                "Title": "Senior VP & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scott M. Wallace",
                "Title": "Senior VP & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ben  Williamson",
                "Title": "Senior VP & Head of Marketing",
                "YearBorn": "NA"
            }
        ],
        "Phone": "513 554 1110",
        "WebURL": "https://www.phillipsedison.com",
        "LogoURL": "/img/logos/US/PECO.png",
        "FullTimeEmployees": 320,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 5476810240,
        "MarketCapitalizationMln": 5476.8102,
        "EBITDA": 462835008,
        "PERatio": 33.9649,
        "PEGRatio": null,
        "WallStreetTargetPrice": 45.6154,
        "BookValue": 18.488,
        "DividendShare": 1.288,
        "DividendYield": 0.0333,
        "EarningsShare": 1.14,
        "EPSEstimateCurrentYear": 0.8417,
        "EPSEstimateNextYear": 0.6781,
        "EPSEstimateNextQuarter": 0.1801,
        "EPSEstimateCurrentQuarter": 0.1686,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1914,
        "OperatingMarginTTM": 0.288,
        "ReturnOnAssetsTTM": 0.0255,
        "ReturnOnEquityTTM": 0.0602,
        "RevenueTTM": 750889984,
        "RevenuePerShareTTM": 5.964,
        "QuarterlyRevenueGrowthYOY": 0.067,
        "GrossProfitTTM": 533116992,
        "DilutedEpsTTM": 1.14,
        "QuarterlyEarningsGrowthYOY": 2.192
    },
    "Valuation": {
        "TrailingPE": 33.9649,
        "ForwardPE": 72.4638,
        "PriceSalesTTM": 7.2938,
        "PriceBookMRQ": 2.0999,
        "EnterpriseValue": 7545029000,
        "EnterpriseValueRevenue": 10.0498,
        "EnterpriseValueEbitda": 14.0913
    },
    "SharesStats": {
        "SharesOutstanding": 128700000,
        "SharesFloat": 127899486,
        "PercentInsiders": 0.5640000000000001,
        "PercentInstitutions": 91.866,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0446
    },
    "Technicals": {
        "Beta": 0.497,
        "52WeekHigh": 44.2563,
        "52WeekLow": 31.9547,
        "50DayMA": 41.1304,
        "200DayMA": 38.7428,
        "SharesShort": 4158079,
        "SharesShortPriorMonth": 4593254,
        "ShortRatio": 5.33,
        "ShortPercent": 0.0446
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.38,
        "ForwardAnnualDividendYield": 0.0356,
        "PayoutRatio": 0.3859,
        "DividendDate": "2026-12-01",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "1:3",
        "LastSplitDate": "2021-07-06",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 11
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8182,
        "TargetPrice": 45.6154,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 17.1337,
                "totalAssets": 0.0144,
                "currentShares": 22051012,
                "change": 117013,
                "change_p": 0.5335
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 10.7905,
                "totalAssets": 0.0272,
                "currentShares": 13887360,
                "change": 13887360,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.5397,
                "totalAssets": 0.0092,
                "currentShares": 7129625,
                "change": -81766,
                "change_p": -1.1338
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4252,
                "totalAssets": 0.0053,
                "currentShares": 5695294,
                "change": 5695294,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 3.211,
                "totalAssets": 0.0082,
                "currentShares": 4132592,
                "change": -39810,
                "change_p": -0.9541
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 3.1168,
                "totalAssets": 0.0288,
                "currentShares": 4011362,
                "change": -1200733,
                "change_p": -23.0374
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7545,
                "totalAssets": 0.0083,
                "currentShares": 3545092,
                "change": 102870,
                "change_p": 2.9885
            },
            {
                "name": "Canada Pension Plan Investment Board",
                "date": "2026-06-30",
                "totalShares": 2.6042,
                "totalAssets": 0.0772,
                "currentShares": 3351653,
                "change": 54980,
                "change_p": 1.6677
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.8364,
                "totalAssets": 0.0135,
                "currentShares": 2363479,
                "change": 40635,
                "change_p": 1.7494
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4896,
                "totalAssets": 0.0145,
                "currentShares": 1917053,
                "change": 17839,
                "change_p": 0.9393
            },
            {
                "name": "Duff & Phelps Inv Mgmt Co (IL)",
                "date": "2026-03-31",
                "totalShares": 1.3998,
                "totalAssets": 0.7,
                "currentShares": 1801516,
                "change": 13090,
                "change_p": 0.7319
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.3921,
                "totalAssets": 0.0043,
                "currentShares": 1791648,
                "change": 741466,
                "change_p": 70.6036
            },
            {
                "name": "Engineers Gate Manager LP",
                "date": "2026-03-31",
                "totalShares": 1.3634,
                "totalAssets": 0.8207,
                "currentShares": 1754637,
                "change": -427274,
                "change_p": -19.5826
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.3234,
                "totalAssets": 0.0073,
                "currentShares": 1703172,
                "change": 962998,
                "change_p": 130.1043
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.2839,
                "totalAssets": 0.0069,
                "currentShares": 1652337,
                "change": -339500,
                "change_p": -17.0446
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.1581,
                "totalAssets": 0.0074,
                "currentShares": 1490487,
                "change": -34647,
                "change_p": -2.2717
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7714,
                "totalAssets": 0.0101,
                "currentShares": 992853,
                "change": -15273,
                "change_p": -1.515
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 0.7609,
                "totalAssets": 0.0628,
                "currentShares": 979325,
                "change": -137169,
                "change_p": -12.2857
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 0.7361,
                "totalAssets": 0.0082,
                "currentShares": 947321,
                "change": 204720,
                "change_p": 27.568
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.7351,
                "totalAssets": 0.0021,
                "currentShares": 946127,
                "change": -198987,
                "change_p": -17.377
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 5.9718,
                "totalAssets": 0.2721,
                "currentShares": 7685694,
                "change": 2248,
                "change_p": 0.0293
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.7236,
                "totalAssets": 0.2769,
                "currentShares": 4792313,
                "change": -1213,
                "change_p": -0.0253
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1169,
                "totalAssets": 0.0074,
                "currentShares": 4011434,
                "change": 14479,
                "change_p": 0.3623
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.5914,
                "totalAssets": 0.1611,
                "currentShares": 3335134,
                "change": -19003,
                "change_p": -0.5666
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2509,
                "totalAssets": 0.0665,
                "currentShares": 2896936,
                "change": 7600,
                "change_p": 0.263
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 1.6291,
                "totalAssets": 0.3718,
                "currentShares": 2096687,
                "change": -885760,
                "change_p": -29.6991
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1263,
                "totalAssets": 0.0642,
                "currentShares": 1449567,
                "change": 4231,
                "change_p": 0.2927
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0898,
                "totalAssets": 0.1672,
                "currentShares": 1402523,
                "change": 142021,
                "change_p": 11.267
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.9398,
                "totalAssets": 0.3246,
                "currentShares": 1209471,
                "change": -2793,
                "change_p": -0.2304
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.9197,
                "totalAssets": 0.2713,
                "currentShares": 1183709,
                "change": -5300,
                "change_p": -0.4457
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-08-31",
                "totalShares": 0.795,
                "totalAssets": 0.6082,
                "currentShares": 1023133,
                "change": 2964,
                "change_p": 0.2905
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7711,
                "totalAssets": 0.3436,
                "currentShares": 992375,
                "change": 1664,
                "change_p": 0.168
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 0.7147,
                "totalAssets": 0.057,
                "currentShares": 919789,
                "change": 3535,
                "change_p": 0.3858
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6554,
                "totalAssets": 0.1685,
                "currentShares": 843449,
                "change": 40834,
                "change_p": 5.0876
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6554,
                "totalAssets": 0.1685,
                "currentShares": 843449,
                "change": 40834,
                "change_p": 5.0876
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-07-31",
                "totalShares": 0.6541,
                "totalAssets": 0.3183,
                "currentShares": 841838,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6534,
                "totalAssets": 0.3235,
                "currentShares": 840947,
                "change": 847,
                "change_p": 0.1008
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 0.65,
                "totalAssets": 0.0795,
                "currentShares": 836568,
                "change": 2262,
                "change_p": 0.2711
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-06-30",
                "totalShares": 0.6215,
                "totalAssets": 0.2718,
                "currentShares": 799871,
                "change": 221816,
                "change_p": 38.3728
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.5956,
                "totalAssets": 0.0651,
                "currentShares": 766505,
                "change": -41900,
                "change_p": -5.183
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-08-04",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 33.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-16",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-07-16",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 34.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-07-12",
            "ownerCik": null,
            "ownerName": "Daniel S. Goldman",
            "transactionDate": "2023-07-12",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 34.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-05-16",
            "ownerCik": null,
            "ownerName": "Leslie T Chao",
            "transactionDate": "2023-05-16",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 29.18,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1210978/000147620423000081/xslF345X04/wf-form4_168444073554948.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "120.9467",
                "shares": 120946700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "123.0273",
                "shares": 123027300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "113.9833",
                "shares": 113983300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "104.1800",
                "shares": 104180000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "93.2750",
                "shares": 93275000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "68.5000",
                "shares": 68500000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "83.7397",
                "shares": 83739700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "61.6433",
                "shares": 61643300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "62.6267",
                "shares": 62626700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "60.6950",
                "shares": 60695000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "60.5500",
                "shares": 60550000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "48.4284",
                "shares": 48428400
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "3.7442",
                "shares": 3744200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "1540.9170",
                "shares": 1540917000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "138.8600",
                "shares": 138860000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "138.9100",
                "shares": 138910000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "138.6400",
                "shares": 138640000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "120.9467",
                "shares": 120946700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "136.5780",
                "shares": 136578000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "136.4390",
                "shares": 136439000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "136.4040",
                "shares": 136404000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "123.0273",
                "shares": 123027300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "132.8000",
                "shares": 132800000.00000001
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "131.8870",
                "shares": 131887000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "131.9430",
                "shares": 131943000.00000001
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "113.9833",
                "shares": 113983300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "131.5930",
                "shares": 131592999.99999999
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "129.1170",
                "shares": 129116999.99999999
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "128.5030",
                "shares": 128502999.99999999
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "104.1800",
                "shares": 104180000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "122.5730",
                "shares": 122573000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "107.1750",
                "shares": 107175000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "106.9950",
                "shares": 106995000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "93.2750",
                "shares": 93275000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "111.1880",
                "shares": 111188000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "111.0690",
                "shares": 111069000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "111.0760",
                "shares": 111076000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "68.5000",
                "shares": 68500000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "108.8700",
                "shares": 108870000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "108.7659",
                "shares": 108765900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "108.4197",
                "shares": 108419700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "83.7397",
                "shares": 83739700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "76.0507",
                "shares": 76050700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "76.3010",
                "shares": 76301000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "76.7840",
                "shares": 76784000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "61.6433",
                "shares": 61643300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "62.1640",
                "shares": 62164000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "61.9703",
                "shares": 61970300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "62.0073",
                "shares": 62007300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "62.6267",
                "shares": 62626700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "62.4760",
                "shares": 62476000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "62.0997",
                "shares": 62099700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "61.6770",
                "shares": 61677000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "60.6950",
                "shares": 60695000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "62.6857",
                "shares": 62685700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "62.3757",
                "shares": 62375700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "61.8317",
                "shares": 61831700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "60.5500",
                "shares": 60550000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "60.0240",
                "shares": 60024000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "59.5027",
                "shares": 59502700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "58.9517",
                "shares": 58951700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "48.4284",
                "shares": 48428400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "26.5988",
                "shares": 26598800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "12.5641",
                "shares": 12564100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "5.8163",
                "shares": 5816300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "3.7442",
                "shares": 3744200
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "2.3094",
                "shares": 2309400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "4731.2300",
                "shares": 4731230000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "1540.9170",
                "shares": 1540917000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "1239.8340",
                "shares": 1239834000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "1239.8340",
                "shares": 1239834000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-22",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.7,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-23",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.68,
                "epsDifference": 0.01,
                "surprisePercent": 1.4706
            },
            "2026-03-31": {
                "reportDate": "2026-04-23",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2025-09-30": {
                "reportDate": "2025-10-23",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.15,
                "epsDifference": -0.06,
                "surprisePercent": -40
            },
            "2025-03-31": {
                "reportDate": "2025-04-24",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.13,
                "epsDifference": 0.04,
                "surprisePercent": 30.7692
            },
            "2024-12-31": {
                "reportDate": "2025-02-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.15,
                "epsDifference": -0.06,
                "surprisePercent": -40
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.16,
                "epsDifference": -0.05,
                "surprisePercent": -31.25
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2023-12-31": {
                "reportDate": "2024-02-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0522,
                "epsEstimate": 0.0561,
                "epsDifference": -0.0039,
                "surprisePercent": -6.9519
            },
            "2021-03-31": {
                "reportDate": "2021-05-19",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0,
                "epsDifference": 0.56,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-12",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0,
                "epsDifference": -0.04,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0,
                "epsDifference": 0.11,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-13",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0,
                "epsDifference": -0.06,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0,
                "epsDifference": 0.45,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0,
                "epsDifference": 0.6,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5121,
                "epsEstimate": 0,
                "epsDifference": 0.5121,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0,
                "epsDifference": 0.51,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0,
                "epsDifference": 0.39,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0,
                "epsDifference": 0.57,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4245,
                "epsEstimate": 0,
                "epsDifference": 0.4245,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0,
                "epsDifference": 0.51,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0,
                "epsDifference": 0.51,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0,
                "epsDifference": 0.54,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1072,
                "epsEstimate": 0,
                "epsDifference": 0.1072,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0,
                "epsDifference": 0.33,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0,
                "epsDifference": 0.45,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0,
                "epsDifference": 0.45,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4482,
                "epsEstimate": 0,
                "epsDifference": 0.4482,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0,
                "epsDifference": 0.45,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0,
                "epsDifference": 0.42,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0,
                "epsDifference": 0.45,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-31",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3761,
                "epsEstimate": 0,
                "epsDifference": 0.3761,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0,
                "epsDifference": 0.48,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0,
                "epsDifference": 0.48,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0,
                "epsDifference": 0.48,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0106,
                "epsEstimate": 0,
                "epsDifference": 0.0106,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0,
                "epsDifference": 0.39,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0,
                "epsDifference": 0.3,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0,
                "epsDifference": 0.24,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1944",
                "earningsEstimateAvg": "0.6781",
                "earningsEstimateLow": "0.6262",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.8417",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1944",
                "revenueEstimateAvg": "809641780.00",
                "revenueEstimateLow": "759206000.00",
                "revenueEstimateHigh": "847246810.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0581",
                "epsTrendCurrent": "0.6781",
                "epsTrend7daysAgo": "0.7059",
                "epsTrend30daysAgo": "0.7659",
                "epsTrend60daysAgo": "0.7659",
                "epsTrend90daysAgo": "0.7659",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6122",
                "earningsEstimateAvg": "0.8417",
                "earningsEstimateLow": "0.7935",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.5221",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6122",
                "revenueEstimateAvg": "765197150.00",
                "revenueEstimateLow": "744933000.00",
                "revenueEstimateHigh": "778391960.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0531",
                "epsTrendCurrent": "0.8417",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.7092",
                "epsTrend60daysAgo": "0.7092",
                "epsTrend90daysAgo": "0.7092",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0489",
                "earningsEstimateAvg": "0.1543",
                "earningsEstimateLow": "0.1486",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1471",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0489",
                "revenueEstimateAvg": "191023780.00",
                "revenueEstimateLow": "186296000.00",
                "revenueEstimateHigh": "195171450.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0457",
                "epsTrendCurrent": "0.1543",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1801",
                "epsTrend60daysAgo": "0.1801",
                "epsTrend90daysAgo": "0.1801",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.8227",
                "earningsEstimateAvg": "0.1686",
                "earningsEstimateLow": "0.1672",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.0925",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8227",
                "revenueEstimateAvg": "187579540.00",
                "revenueEstimateLow": "182494000.00",
                "revenueEstimateHigh": "190629900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0553",
                "epsTrendCurrent": "0.1686",
                "epsTrend7daysAgo": "0.1686",
                "epsTrend30daysAgo": "0.1686",
                "epsTrend60daysAgo": "0.1686",
                "epsTrend90daysAgo": "0.1706",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0045",
                "earningsEstimateAvg": "0.1645",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1689",
                "earningsEstimateYearAgoEps": "0.1652",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0045",
                "revenueEstimateAvg": "183872670.00",
                "revenueEstimateLow": "178606000.00",
                "revenueEstimateHigh": "186725000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0312",
                "epsTrendCurrent": "0.1645",
                "epsTrend7daysAgo": "0.1565",
                "epsTrend30daysAgo": "0.1615",
                "epsTrend60daysAgo": "0.1615",
                "epsTrend90daysAgo": "0.1596",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.3278",
                "earningsEstimateAvg": "0.6087",
                "earningsEstimateLow": "0.6087",
                "earningsEstimateHigh": "0.6087",
                "earningsEstimateYearAgoEps": "0.4584",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3278",
                "revenueEstimateAvg": "708344810.00",
                "revenueEstimateLow": "653053000.00",
                "revenueEstimateHigh": "724085560.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.6087",
                "epsTrend7daysAgo": "0.6087",
                "epsTrend30daysAgo": "0.6070",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1606",
                "earningsEstimateAvg": "0.0988",
                "earningsEstimateLow": "0.0975",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0851",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1606",
                "revenueEstimateAvg": "177068830.00",
                "revenueEstimateLow": "173076000.00",
                "revenueEstimateHigh": "179337000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0697",
                "epsTrendCurrent": "0.0988",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3393",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1120",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3393",
                "revenueEstimateAvg": "174375450.00",
                "revenueEstimateLow": "171964000.00",
                "revenueEstimateHigh": "178046000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0796",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0717",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0717",
                "revenueEstimateAvg": "170480580.00",
                "revenueEstimateLow": "165660000.00",
                "revenueEstimateHigh": "173551000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0569",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0210",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0210",
                "revenueEstimateAvg": "646809240.00",
                "revenueEstimateLow": "604369000.00",
                "revenueEstimateHigh": "660981000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0601",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "162940000.00",
                "revenueEstimateLow": "159880000.00",
                "revenueEstimateHigh": "168070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0830",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "162020000.00",
                "revenueEstimateLow": "159030000.00",
                "revenueEstimateHigh": "164170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0710",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0710",
                "revenueEstimateAvg": "161302000.00",
                "revenueEstimateLow": "152540000.00",
                "revenueEstimateHigh": "162260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0480",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0480",
                "revenueEstimateAvg": "605190000.00",
                "revenueEstimateLow": "597490000.00",
                "revenueEstimateHigh": "609910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "151560000.00",
                "revenueEstimateLow": "149870000.00",
                "revenueEstimateHigh": "153110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "147080000.00",
                "revenueEstimateLow": "142450000.00",
                "revenueEstimateHigh": "151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "146010000.00",
                "revenueEstimateLow": "138070000.00",
                "revenueEstimateHigh": "151440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "568610000.00",
                "revenueEstimateLow": "559440000.00",
                "revenueEstimateHigh": "579000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3850",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3850",
                "revenueEstimateAvg": "139640000.00",
                "revenueEstimateLow": "137280000.00",
                "revenueEstimateHigh": "142000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "139480000.00",
                "revenueEstimateLow": "137810000.00",
                "revenueEstimateHigh": "141000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "142163000.00",
                "revenueEstimateLow": "130840000.00",
                "revenueEstimateHigh": "139510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "469720000.00",
                "revenueEstimateLow": "376600000.00",
                "revenueEstimateHigh": "531970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "109600000.00",
                "revenueEstimateLow": "94170000.00",
                "revenueEstimateHigh": "134530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.86
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.54
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.47
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.42
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.33
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.7222
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.46
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.0121
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.0145
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.4272
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.7682
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.7861
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.1806
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.24
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5436626000.00",
                    "intangibleAssets": "6703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22824000.00",
                    "totalLiab": "2776758000.00",
                    "totalStockholderEquity": "2374292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1095000.00",
                    "commonStock": "1284000.00",
                    "capitalStock": "1284000.00",
                    "retainedEarnings": "-1390016000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "7132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190888000.00",
                    "currentDeferredRevenue": "35585000.00",
                    "netDebt": "2577643000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "142000000.00",
                    "shortLongTermDebtTotal": "2584775000.00",
                    "otherStockholderEquity": "3762738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29956000.00",
                    "longTermInvestments": "54558000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17165000.00",
                    "netReceivables": "61641000.00",
                    "longTermDebt": "2308367000.00",
                    "inventory": "39388000.00",
                    "accountsPayable": "155303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "295545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5406670000.00",
                    "capitalLeaseObligations": "134408000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2584775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5444913000.00",
                    "cashAndShortTermInvestments": "7132000.00",
                    "propertyPlantAndEquipmentGross": "31491000.00",
                    "propertyPlantAndEquipmentNet": "5042671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101024000.00",
                    "netInvestedCapital": "4824659000.00",
                    "commonStockSharesOutstanding": "125000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5350984000.00",
                    "intangibleAssets": "29066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-116076000.00",
                    "totalLiab": "2771019000.00",
                    "totalStockholderEquity": "2278776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1259000.00",
                    "capitalStock": "1259000.00",
                    "retainedEarnings": "-1389918000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "6361351000.00",
                    "cash": "3141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158539000.00",
                    "currentDeferredRevenue": "23245000.00",
                    "netDebt": "2609339000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "181000000.00",
                    "shortLongTermDebtTotal": "2612480000.00",
                    "otherStockholderEquity": "3667019000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22359000.00",
                    "longTermInvestments": "49864000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15327000.00",
                    "netReceivables": "135294000.00",
                    "longTermDebt": "2307931000.00",
                    "inventory": null,
                    "accountsPayable": "135294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "247695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5328625000.00",
                    "capitalLeaseObligations": "123549000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2612480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5350984000.00",
                    "cashAndShortTermInvestments": "3141000.00",
                    "propertyPlantAndEquipmentGross": "30941000.00",
                    "propertyPlantAndEquipmentNet": "5008856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-159307000.00",
                    "netInvestedCapital": "4767707000.00",
                    "commonStockSharesOutstanding": "125000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5286438000.00",
                    "intangibleAssets": "6703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39768000.00",
                    "totalLiab": "2697060000.00",
                    "totalStockholderEquity": "2286569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1258000.00",
                    "capitalStock": "1258000.00",
                    "retainedEarnings": "-1379252000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "6236299000.00",
                    "cash": "3544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295376000.00",
                    "currentDeferredRevenue": "23044000.00",
                    "netDebt": "2490140000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": "92000000.00",
                    "shortLongTermDebtTotal": "2493684000.00",
                    "otherStockholderEquity": "3664563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193893000.00",
                    "longTermInvestments": "49437000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16355000.00",
                    "netReceivables": "134226000.00",
                    "longTermDebt": "2282848000.00",
                    "inventory": null,
                    "accountsPayable": "180332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4977277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5092545000.00",
                    "capitalLeaseObligations": "118836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2401684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5286438000.00",
                    "cashAndShortTermInvestments": "19899000.00",
                    "propertyPlantAndEquipmentGross": "30062000.00",
                    "propertyPlantAndEquipmentNet": "30062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101483000.00",
                    "netInvestedCapital": "4661417000.00",
                    "commonStockSharesOutstanding": "125000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5262354000.00",
                    "intangibleAssets": "6703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2229000.00",
                    "totalLiab": "2682630000.00",
                    "totalStockholderEquity": "2277793000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "461000.00",
                    "commonStock": "1257000.00",
                    "capitalStock": "1257000.00",
                    "retainedEarnings": "-1385714000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "6213129000.00",
                    "cash": "4076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182988000.00",
                    "currentDeferredRevenue": "22722000.00",
                    "netDebt": "2498566000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "2502642000.00",
                    "otherStockholderEquity": "3661270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163816000.00",
                    "longTermInvestments": "43401000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16244000.00",
                    "netReceivables": "133511000.00",
                    "longTermDebt": "2381800000.00",
                    "inventory": "7756000.00",
                    "accountsPayable": "156805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4990219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5098538000.00",
                    "capitalLeaseObligations": "117842000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2499642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5262354000.00",
                    "cashAndShortTermInvestments": "20320000.00",
                    "propertyPlantAndEquipmentGross": "29149000.00",
                    "propertyPlantAndEquipmentNet": "29149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19172000.00",
                    "netInvestedCapital": "4662593000.00",
                    "commonStockSharesOutstanding": "138860000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5269448000.00",
                    "intangibleAssets": "6703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3585000.00",
                    "totalLiab": "2675226000.00",
                    "totalStockholderEquity": "2290139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-136024000.00",
                    "commonStock": "1256000.00",
                    "capitalStock": "1256000.00",
                    "retainedEarnings": "-1370828000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "5269448000.00",
                    "cash": "5591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171972000.00",
                    "currentDeferredRevenue": "24948000.00",
                    "netDebt": "2508663000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "2514254000.00",
                    "otherStockholderEquity": "3657722000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151362000.00",
                    "longTermInvestments": "40600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13797000.00",
                    "netReceivables": "128389000.00",
                    "longTermDebt": "2381557000.00",
                    "inventory": null,
                    "accountsPayable": "136024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5013025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5118086000.00",
                    "capitalLeaseObligations": "121697000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2503254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5269448000.00",
                    "cashAndShortTermInvestments": "19388000.00",
                    "propertyPlantAndEquipmentGross": "28692000.00",
                    "propertyPlantAndEquipmentNet": "28692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20610000.00",
                    "netInvestedCapital": "4682696000.00",
                    "commonStockSharesOutstanding": "138910000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5161739000.00",
                    "intangibleAssets": "6703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2395000.00",
                    "totalLiab": "2541164000.00",
                    "totalStockholderEquity": "2311427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-123557000.00",
                    "commonStock": "1254000.00",
                    "capitalStock": "1254000.00",
                    "retainedEarnings": "-1344819000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "5897332000.00",
                    "cash": "5458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367176000.00",
                    "currentDeferredRevenue": "21619000.00",
                    "netDebt": "2390530000.00",
                    "shortTermDebt": "222000000.00",
                    "shortLongTermDebt": "222000000.00",
                    "shortLongTermDebtTotal": "2395988000.00",
                    "otherStockholderEquity": "3652286000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143789000.00",
                    "longTermInvestments": "41552000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8939000.00",
                    "netReceivables": "126997000.00",
                    "longTermDebt": "2055709000.00",
                    "inventory": null,
                    "accountsPayable": "123557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2706000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4914004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5017950000.00",
                    "capitalLeaseObligations": "118279000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2173988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5161739000.00",
                    "cashAndShortTermInvestments": "14397000.00",
                    "propertyPlantAndEquipmentGross": "26625000.00",
                    "propertyPlantAndEquipmentNet": "26625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-223387000.00",
                    "netInvestedCapital": "4589136000.00",
                    "commonStockSharesOutstanding": "138640000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5046223000.00",
                    "intangibleAssets": "206648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3768000.00",
                    "totalLiab": "2412238000.00",
                    "totalStockholderEquity": "2319922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10745000.00",
                    "commonStock": "1251000.00",
                    "capitalStock": "1251000.00",
                    "retainedEarnings": "-1332435000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "4881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195641000.00",
                    "currentDeferredRevenue": "22907000.00",
                    "netDebt": "2109376000.00",
                    "shortTermDebt": "38097000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "2114257000.00",
                    "otherStockholderEquity": "3646801000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135432000.00",
                    "longTermInvestments": "38455000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7420000.00",
                    "netReceivables": "119363000.00",
                    "longTermDebt": "2069512000.00",
                    "inventory": null,
                    "accountsPayable": "145382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4304999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4900630000.00",
                    "capitalLeaseObligations": "116127000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2216597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5046223000.00",
                    "cashAndShortTermInvestments": "12301000.00",
                    "propertyPlantAndEquipmentGross": "26557000.00",
                    "propertyPlantAndEquipmentNet": "4575155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91167000.00",
                    "netInvestedCapital": "4429434000.00",
                    "commonStockSharesOutstanding": "120946666.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4950258000.00",
                    "intangibleAssets": "6686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2887000.00",
                    "totalLiab": "2371200000.00",
                    "totalStockholderEquity": "2249237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-129517000.00",
                    "commonStock": "1226000.00",
                    "capitalStock": "1226000.00",
                    "retainedEarnings": "-1312303000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "5784539000.00",
                    "cash": "6446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187616000.00",
                    "currentDeferredRevenue": "22099000.00",
                    "netDebt": "2213138000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": "36000000.00",
                    "shortLongTermDebtTotal": "2219584000.00",
                    "otherStockholderEquity": "3558407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129549000.00",
                    "longTermInvestments": "34036000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9299000.00",
                    "netReceivables": "110917000.00",
                    "longTermDebt": "2068690000.00",
                    "inventory": "9333000.00",
                    "accountsPayable": "129517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1907000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4725401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4820709000.00",
                    "capitalLeaseObligations": "114894000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2349101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4950258000.00",
                    "cashAndShortTermInvestments": "15745000.00",
                    "propertyPlantAndEquipmentGross": "25520000.00",
                    "propertyPlantAndEquipmentNet": "25520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-58067000.00",
                    "netInvestedCapital": "4353927000.00",
                    "commonStockSharesOutstanding": "136578000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4906931000.00",
                    "intangibleAssets": "6686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3890000.00",
                    "totalLiab": "2291531000.00",
                    "totalStockholderEquity": "2279618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-118120000.00",
                    "commonStock": "1224000.00",
                    "capitalStock": "1224000.00",
                    "retainedEarnings": "-1287271000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "4289918000.00",
                    "cash": "7058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183278000.00",
                    "currentDeferredRevenue": "18158000.00",
                    "netDebt": "2148195000.00",
                    "shortTermDebt": "47000000.00",
                    "shortLongTermDebt": "47000000.00",
                    "shortLongTermDebtTotal": "2155253000.00",
                    "otherStockholderEquity": "3554309000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130362000.00",
                    "longTermInvestments": "30923000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8847000.00",
                    "netReceivables": "110567000.00",
                    "longTermDebt": "1995312000.00",
                    "inventory": null,
                    "accountsPayable": "118120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4684803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4776569000.00",
                    "capitalLeaseObligations": "112941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2108253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4906931000.00",
                    "cashAndShortTermInvestments": "15905000.00",
                    "propertyPlantAndEquipmentGross": "25091000.00",
                    "propertyPlantAndEquipmentNet": "25091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52916000.00",
                    "netInvestedCapital": "4321930000.00",
                    "commonStockSharesOutstanding": "136439000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4886509000.00",
                    "intangibleAssets": "6686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4466000.00",
                    "totalLiab": "2249111000.00",
                    "totalStockholderEquity": "2299504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-102162000.00",
                    "commonStock": "1223000.00",
                    "capitalStock": "1223000.00",
                    "retainedEarnings": "-1266541000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "4276395000.00",
                    "cash": "5631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349783000.00",
                    "currentDeferredRevenue": "20621000.00",
                    "netDebt": "2120697000.00",
                    "shortTermDebt": "227000000.00",
                    "shortLongTermDebt": "227000000.00",
                    "shortLongTermDebtTotal": "2126328000.00",
                    "otherStockholderEquity": "3551678000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133811000.00",
                    "longTermInvestments": "31544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8903000.00",
                    "netReceivables": "114811000.00",
                    "longTermDebt": "1788316000.00",
                    "inventory": null,
                    "accountsPayable": "102162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4661050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4752698000.00",
                    "capitalLeaseObligations": "111012000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1899328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4886509000.00",
                    "cashAndShortTermInvestments": "14534000.00",
                    "propertyPlantAndEquipmentGross": "24352000.00",
                    "propertyPlantAndEquipmentNet": "24352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-215972000.00",
                    "netInvestedCapital": "4314820000.00",
                    "commonStockSharesOutstanding": "136404000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4865666000.00",
                    "intangibleAssets": "216742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4006000.00",
                    "totalLiab": "2212315000.00",
                    "totalStockholderEquity": "2310308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152877000.00",
                    "commonStock": "1220000.00",
                    "capitalStock": "1220000.00",
                    "retainedEarnings": "-1248273000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "4740199000.00",
                    "cash": "4872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315820000.00",
                    "currentDeferredRevenue": "18359000.00",
                    "netDebt": "2068617000.00",
                    "shortTermDebt": "28123000.00",
                    "shortLongTermDebt": "181000000.00",
                    "shortLongTermDebtTotal": "2077495000.00",
                    "otherStockholderEquity": "3546838000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125083000.00",
                    "longTermInvestments": "32095000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8566000.00",
                    "netReceivables": "107639000.00",
                    "longTermDebt": "1787964000.00",
                    "inventory": null,
                    "accountsPayable": "116461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-30520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384000.00",
                    "capitalLeaseObligations": "108531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2193956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4865666000.00",
                    "cashAndShortTermInvestments": "13438000.00",
                    "propertyPlantAndEquipmentGross": "24073000.00",
                    "propertyPlantAndEquipmentNet": "384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-190737000.00",
                    "netInvestedCapital": "4279272000.00",
                    "commonStockSharesOutstanding": "123027272.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4718461000.00",
                    "intangibleAssets": "6685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4462000.00",
                    "totalLiab": "2110969000.00",
                    "totalStockholderEquity": "2256643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82000000.00",
                    "commonStock": "1195000.00",
                    "capitalStock": "1195000.00",
                    "retainedEarnings": "-1226379000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "4718461000.00",
                    "cash": "3777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217683000.00",
                    "currentDeferredRevenue": "17900000.00",
                    "netDebt": "1971509000.00",
                    "shortTermDebt": "82000000.00",
                    "shortLongTermDebt": "82000000.00",
                    "shortLongTermDebtTotal": "1975286000.00",
                    "otherStockholderEquity": "3461981000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120079000.00",
                    "longTermInvestments": "25609000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8244000.00",
                    "netReceivables": "103596000.00",
                    "longTermDebt": "1869984000.00",
                    "inventory": "1.00",
                    "accountsPayable": "117783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4506361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4598382000.00",
                    "capitalLeaseObligations": "105302000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1893286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4718461000.00",
                    "cashAndShortTermInvestments": "12021000.00",
                    "propertyPlantAndEquipmentGross": "23770000.00",
                    "propertyPlantAndEquipmentNet": "23770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-127444000.00",
                    "netInvestedCapital": "4126627000.00",
                    "commonStockSharesOutstanding": "132800000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4741011000.00",
                    "intangibleAssets": "6685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42221000.00",
                    "totalLiab": "2179263000.00",
                    "totalStockholderEquity": "2205283000.00",
                    "deferredLongTermLiab": "21700000.00",
                    "otherCurrentLiab": "168000000.00",
                    "commonStock": "1174000.00",
                    "capitalStock": "1174000.00",
                    "retainedEarnings": "-1204714000.00",
                    "otherLiab": "129890000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "4741011000.00",
                    "cash": "5564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98187000.00",
                    "currentDeferredRevenue": "21700000.00",
                    "netDebt": "1945622000.00",
                    "shortTermDebt": "168000000.00",
                    "shortLongTermDebt": "168000000.00",
                    "shortLongTermDebtTotal": "1951186000.00",
                    "otherStockholderEquity": "3387764001.00",
                    "propertyPlantEquipment": "4501076000.00",
                    "totalCurrentAssets": "149554000.00",
                    "longTermInvestments": "4503755000.00",
                    "netTangibleAssets": "2176217000.00",
                    "shortTermInvestments": "8502000.00",
                    "netReceivables": "101769000.00",
                    "longTermDebt": "1951186000.00",
                    "inventory": null,
                    "accountsPayable": "98187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "356465000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21058999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1204714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4591457000.00",
                    "capitalLeaseObligations": "108190000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108190000.00",
                    "nonCurrentLiabilitiesTotal": "2081076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3387764000.00",
                    "liabilitiesAndStockholdersEquity": "4741011000.00",
                    "cashAndShortTermInvestments": "5564000.00",
                    "propertyPlantAndEquipmentGross": "23385000.00",
                    "propertyPlantAndEquipmentNet": "4477691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109971000.00",
                    "netInvestedCapital": "4156469000.00",
                    "commonStockSharesOutstanding": "131887000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4786914000.00",
                    "intangibleAssets": "6692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5559000.00",
                    "totalLiab": "2213973000.00",
                    "totalStockholderEquity": "2212647000.00",
                    "deferredLongTermLiab": "24243000.00",
                    "otherCurrentLiab": "165000000.00",
                    "commonStock": "1172000.00",
                    "capitalStock": "1172000.00",
                    "retainedEarnings": "-1186074000.00",
                    "otherLiab": "135250000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "4786914000.00",
                    "cash": "6405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300714000.00",
                    "currentDeferredRevenue": "24243000.00",
                    "netDebt": "2071854000.00",
                    "shortTermDebt": "165000000.00",
                    "shortLongTermDebt": "165000000.00",
                    "shortLongTermDebtTotal": "2078259000.00",
                    "otherStockholderEquity": "3382368000.00",
                    "propertyPlantEquipment": "4518927000.00",
                    "totalCurrentAssets": "119853000.00",
                    "longTermInvestments": "26584000.00",
                    "netTangibleAssets": "2183581000.00",
                    "shortTermInvestments": "8219000.00",
                    "netReceivables": "99670000.00",
                    "longTermDebt": "1967252000.00",
                    "inventory": null,
                    "accountsPayable": "111471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "360294000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1186074000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4571787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4667061000.00",
                    "capitalLeaseObligations": "111007000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111007000.00",
                    "nonCurrentLiabilitiesTotal": "1913259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3382368000.00",
                    "liabilitiesAndStockholdersEquity": "4786914000.00",
                    "cashAndShortTermInvestments": "14624000.00",
                    "propertyPlantAndEquipmentGross": "23132000.00",
                    "propertyPlantAndEquipmentNet": "23132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123750000.00",
                    "netInvestedCapital": "4179899000.00",
                    "commonStockSharesOutstanding": "131943000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4735492000.00",
                    "intangibleAssets": "6692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11871000.00",
                    "totalLiab": "2138059000.00",
                    "totalStockholderEquity": "2236487000.00",
                    "deferredLongTermLiab": "18481000.00",
                    "otherCurrentLiab": "79000000.00",
                    "commonStock": "1171000.00",
                    "capitalStock": "1171000.00",
                    "retainedEarnings": "-1169665000.00",
                    "otherLiab": "128779000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "5184534000.00",
                    "cash": "5478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210666000.00",
                    "currentDeferredRevenue": "18481000.00",
                    "netDebt": "2000915000.00",
                    "shortTermDebt": "79000000.00",
                    "shortLongTermDebt": "79000000.00",
                    "shortLongTermDebtTotal": "2006393000.00",
                    "otherStockholderEquity": "3383978000.00",
                    "propertyPlantEquipment": "4244416000.00",
                    "totalCurrentAssets": "115069000.00",
                    "longTermInvestments": "27201000.00",
                    "netTangibleAssets": "2207421000.00",
                    "shortTermInvestments": "7792000.00",
                    "netReceivables": "89928000.00",
                    "longTermDebt": "1896594000.00",
                    "inventory": "29220000.00",
                    "accountsPayable": "113185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "360946000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1169665000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4524613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4620423000.00",
                    "capitalLeaseObligations": "585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "109799000.00",
                    "nonCurrentLiabilitiesTotal": "1927393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3383978000.00",
                    "liabilitiesAndStockholdersEquity": "4735492000.00",
                    "cashAndShortTermInvestments": "13270000.00",
                    "propertyPlantAndEquipmentGross": "23051000.00",
                    "propertyPlantAndEquipmentNet": "23051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-114317000.00",
                    "netInvestedCapital": "4133081000.00",
                    "commonStockSharesOutstanding": "113983333.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4730413000.00",
                    "intangibleAssets": "6705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19657000.00",
                    "totalLiab": "2115506000.00",
                    "totalStockholderEquity": "2253594000.00",
                    "deferredLongTermLiab": "21586000.00",
                    "otherCurrentLiab": "-112433000.00",
                    "commonStock": "1170000.00",
                    "capitalStock": "1170000.00",
                    "retainedEarnings": "-1150337000.00",
                    "otherLiab": "130134000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "5134245000.00",
                    "cash": "4789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189019000.00",
                    "currentDeferredRevenue": "21586000.00",
                    "netDebt": "1976698000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": "55000000.00",
                    "shortLongTermDebtTotal": "1981487000.00",
                    "otherStockholderEquity": "3381638000.00",
                    "propertyPlantEquipment": "3923048000.00",
                    "totalCurrentAssets": "114657000.00",
                    "longTermInvestments": "4493127000.00",
                    "netTangibleAssets": "2224528000.00",
                    "shortTermInvestments": "7283000.00",
                    "netReceivables": "82928000.00",
                    "longTermDebt": "1817319000.00",
                    "inventory": "0.00",
                    "accountsPayable": "112433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "361313000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1150337000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4521406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4615756000.00",
                    "capitalLeaseObligations": "620000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108548000.00",
                    "nonCurrentLiabilitiesTotal": "1926487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3381638000.00",
                    "liabilitiesAndStockholdersEquity": "4730413000.00",
                    "cashAndShortTermInvestments": "12072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-55003000.00",
                    "netInvestedCapital": "4125913000.00",
                    "commonStockSharesOutstanding": "131592999.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4694612000.00",
                    "intangibleAssets": "6705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19030000.00",
                    "totalLiab": "2099967000.00",
                    "totalStockholderEquity": "2222223000.00",
                    "deferredLongTermLiab": "21629000.00",
                    "otherCurrentLiab": "-92856000.00",
                    "commonStock": "1157000.00",
                    "capitalStock": "1157000.00",
                    "retainedEarnings": "-1129151000.00",
                    "otherLiab": "129952000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "6159954000.00",
                    "cash": "24657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162485000.00",
                    "currentDeferredRevenue": "21629000.00",
                    "netDebt": "1960773000.00",
                    "shortTermDebt": "48000000.00",
                    "shortLongTermDebt": "48000000.00",
                    "shortLongTermDebtTotal": "1985430000.00",
                    "otherStockholderEquity": "3341646000.00",
                    "propertyPlantEquipment": "4431051000.00",
                    "totalCurrentAssets": "131508000.00",
                    "longTermInvestments": "4459147000.00",
                    "netTangibleAssets": "2193157000.00",
                    "shortTermInvestments": "7624000.00",
                    "netReceivables": "80197000.00",
                    "longTermDebt": "1828417000.00",
                    "inventory": "-12698000.00",
                    "accountsPayable": "92856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "372422000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1157000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1129151000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4469018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4563104000.00",
                    "capitalLeaseObligations": "690000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108323000.00",
                    "nonCurrentLiabilitiesTotal": "1937482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3341646000.00",
                    "liabilitiesAndStockholdersEquity": "4694612000.00",
                    "cashAndShortTermInvestments": "32281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16437000.00",
                    "netInvestedCapital": "4098640000.00",
                    "commonStockSharesOutstanding": "129116999.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4640181000.00",
                    "intangibleAssets": "6690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12406000.00",
                    "totalLiab": "2102512000.00",
                    "totalStockholderEquity": "2165456000.00",
                    "deferredLongTermLiab": "21941000.00",
                    "otherCurrentLiab": "198000.00",
                    "commonStock": "1138000.00",
                    "capitalStock": "1138000.00",
                    "retainedEarnings": "-1111673000.00",
                    "otherLiab": "129810000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "33552000.00",
                    "cash": "5063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162218000.00",
                    "currentDeferredRevenue": "21941000.00",
                    "netDebt": "1979014000.00",
                    "shortTermDebt": "46000000.00",
                    "shortLongTermDebt": "46000000.00",
                    "shortLongTermDebtTotal": "1984077000.00",
                    "otherStockholderEquity": "3276151000.00",
                    "propertyPlantEquipment": "4402888000.00",
                    "totalCurrentAssets": "110601000.00",
                    "longTermInvestments": "4433379000.00",
                    "netTangibleAssets": "2136390000.00",
                    "shortTermInvestments": "5189000.00",
                    "netReceivables": "81396000.00",
                    "longTermDebt": "1829446000.00",
                    "inventory": "6547000.00",
                    "accountsPayable": "94079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "372213000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1138000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1111673000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4434500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4529580000.00",
                    "capitalLeaseObligations": "762000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108067000.00",
                    "nonCurrentLiabilitiesTotal": "1940294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3276151000.00",
                    "liabilitiesAndStockholdersEquity": "4640181000.00",
                    "cashAndShortTermInvestments": "10252000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33089000.00",
                    "netInvestedCapital": "4040902000.00",
                    "commonStockSharesOutstanding": "128502999.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4668768000.00",
                    "intangibleAssets": "6706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22944000.00",
                    "totalLiab": "2192442000.00",
                    "totalStockholderEquity": "2149514000.00",
                    "deferredLongTermLiab": "19145000.00",
                    "otherCurrentLiab": "288000.00",
                    "commonStock": "1132000.00",
                    "capitalStock": "1132000.00",
                    "retainedEarnings": "-1090837000.00",
                    "otherLiab": "179107000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "4787892000.00",
                    "cash": "92585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116662000.00",
                    "currentDeferredRevenue": "19145000.00",
                    "netDebt": "1906663000.00",
                    "shortTermDebt": "107526000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1999248000.00",
                    "otherStockholderEquity": "3264038000.00",
                    "propertyPlantEquipment": "4353240000.00",
                    "totalCurrentAssets": "200322000.00",
                    "longTermInvestments": "31326000.00",
                    "netTangibleAssets": "2120448000.00",
                    "shortTermInvestments": "5551000.00",
                    "netReceivables": "77685000.00",
                    "longTermDebt": "1891722000.00",
                    "inventory": "1557000.00",
                    "accountsPayable": "97229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "326812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1132000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1090837000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4373525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4468446000.00",
                    "capitalLeaseObligations": "766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159962000.00",
                    "nonCurrentLiabilitiesTotal": "2075780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3264038000.00",
                    "liabilitiesAndStockholdersEquity": "4668768000.00",
                    "cashAndShortTermInvestments": "98136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "712000.00",
                    "netInvestedCapital": "4041236000.00",
                    "commonStockSharesOutstanding": "104180000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4491621000.00",
                    "intangibleAssets": "6706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89760000.00",
                    "totalLiab": "1993873000.00",
                    "totalStockholderEquity": "2173428000.00",
                    "deferredLongTermLiab": "17251000.00",
                    "otherCurrentLiab": "640000.00",
                    "commonStock": "1132000.00",
                    "capitalStock": "1132000.00",
                    "retainedEarnings": "-1054483000.00",
                    "otherLiab": "158549000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "46071000.00",
                    "cash": "24455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117379000.00",
                    "currentDeferredRevenue": "17251000.00",
                    "netDebt": "1771260000.00",
                    "shortTermDebt": "1795715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1795715000.00",
                    "otherStockholderEquity": "3261585000.00",
                    "propertyPlantEquipment": "4160110000.00",
                    "totalCurrentAssets": "209957000.00",
                    "longTermInvestments": "4192425000.00",
                    "netTangibleAssets": "2144362000.00",
                    "shortTermInvestments": "5357000.00",
                    "netReceivables": "73921000.00",
                    "longTermDebt": "1699300000.00",
                    "inventory": "16464000.00",
                    "accountsPayable": "99488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "324320000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1132000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1054483000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4187159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4281664000.00",
                    "capitalLeaseObligations": "117000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "96938000.00",
                    "nonCurrentLiabilitiesTotal": "1876494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3261585000.00",
                    "liabilitiesAndStockholdersEquity": "4491621000.00",
                    "cashAndShortTermInvestments": "29812000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111841000.00",
                    "netInvestedCapital": "3872728000.00",
                    "commonStockSharesOutstanding": "122573000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4505772000.00",
                    "intangibleAssets": "6804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100931000.00",
                    "totalLiab": "2510384000.00",
                    "totalStockholderEquity": "1672139000.00",
                    "deferredLongTermLiab": "18978000.00",
                    "otherCurrentLiab": "860000.00",
                    "commonStock": "2808000.00",
                    "capitalStock": "2808000.00",
                    "retainedEarnings": "-1041617000.00",
                    "otherLiab": "152927000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "29894000.00",
                    "cash": "22205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108274000.00",
                    "currentDeferredRevenue": "18978000.00",
                    "netDebt": "2206027000.00",
                    "shortTermDebt": "39929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2268161000.00",
                    "otherStockholderEquity": "2749680000.00",
                    "propertyPlantEquipment": "4193432000.00",
                    "totalCurrentAssets": "210830000.00",
                    "longTermInvestments": "4224988000.00",
                    "netTangibleAssets": "1643073000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "73433000.00",
                    "longTermDebt": "2228232000.00",
                    "inventory": "14261000.00",
                    "accountsPayable": "88436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "323249000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2808000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1041617000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4294942000.00",
                    "capitalLeaseObligations": "127000.00",
                    "longTermDebtTotal": "2228232000.00",
                    "nonCurrentLiabilitiesOther": "94809000.00",
                    "nonCurrentLiabilitiesTotal": "2402110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2749680000.00",
                    "liabilitiesAndStockholdersEquity": "4505772000.00",
                    "cashAndShortTermInvestments": "22205000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30505000.00",
                    "netInvestedCapital": "3900244000.00",
                    "commonStockSharesOutstanding": "107175000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4566601000.00",
                    "intangibleAssets": "6804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41995000.00",
                    "totalLiab": "2557195000.00",
                    "totalStockholderEquity": "1684848000.00",
                    "deferredLongTermLiab": "19127000.00",
                    "otherCurrentLiab": "2109000.00",
                    "commonStock": "2807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1023155000.00",
                    "otherLiab": "154992000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "29883000.00",
                    "cash": "20258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101388000.00",
                    "currentDeferredRevenue": "19127000.00",
                    "netDebt": "2354579000.00",
                    "shortTermDebt": "42970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2374837000.00",
                    "otherStockholderEquity": "2746891000.00",
                    "propertyPlantEquipment": "4280292000.00",
                    "totalCurrentAssets": "168611000.00",
                    "longTermInvestments": "4312845000.00",
                    "netTangibleAssets": "1655782000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81989000.00",
                    "longTermDebt": "2276972000.00",
                    "inventory": "24369000.00",
                    "accountsPayable": "80152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "324558000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41695000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2807000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1023155000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4303262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4397990000.00",
                    "capitalLeaseObligations": "91000.00",
                    "longTermDebtTotal": "2276972000.00",
                    "nonCurrentLiabilitiesOther": "99974000.00",
                    "nonCurrentLiabilitiesTotal": "2455807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2746891000.00",
                    "liabilitiesAndStockholdersEquity": "4566601000.00",
                    "cashAndShortTermInvestments": "20258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3548000.00",
                    "netInvestedCapital": "3961729000.00",
                    "commonStockSharesOutstanding": "106995000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4678563000.00",
                    "intangibleAssets": "6804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27641000.00",
                    "totalLiab": "2662634000.00",
                    "totalStockholderEquity": "1690359000.00",
                    "deferredLongTermLiab": "14581000.00",
                    "otherCurrentLiab": "-176943000.00",
                    "commonStock": "2798000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-999491000.00",
                    "otherLiab": "213757000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "34722000.00",
                    "cash": "104296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191524000.00",
                    "currentDeferredRevenue": "14581000.00",
                    "netDebt": "2290055000.00",
                    "shortTermDebt": "54759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2394351000.00",
                    "otherStockholderEquity": "2739358000.00",
                    "propertyPlantEquipment": "4093196000.00",
                    "totalCurrentAssets": "211671000.00",
                    "longTermInvestments": "4391090000.00",
                    "netTangibleAssets": "1661293000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79734000.00",
                    "longTermDebt": "2292605000.00",
                    "inventory": "-88428000.00",
                    "accountsPayable": "176943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "325570000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2798000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-999491000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4372078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4466892000.00",
                    "capitalLeaseObligations": "164000.00",
                    "longTermDebtTotal": "2292605000.00",
                    "nonCurrentLiabilitiesOther": "101746000.00",
                    "nonCurrentLiabilitiesTotal": "2471110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2739358000.00",
                    "liabilitiesAndStockholdersEquity": "4678563000.00",
                    "cashAndShortTermInvestments": "104296000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50350000.00",
                    "netInvestedCapital": "3982800000.00",
                    "commonStockSharesOutstanding": "93275000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4721773000.00",
                    "intangibleAssets": "4883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32888000.00",
                    "totalLiab": "2614120000.00",
                    "totalStockholderEquity": "1763396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-93187000.00",
                    "commonStock": "2905000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-980534000.00",
                    "otherLiab": "141315000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "30645000.00",
                    "cash": "103910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107279000.00",
                    "currentDeferredRevenue": "14092000.00",
                    "netDebt": "2320316000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2424226000.00",
                    "otherStockholderEquity": "2796655000.00",
                    "propertyPlantEquipment": "4385318000.00",
                    "totalCurrentAssets": "219983000.00",
                    "longTermInvestments": "39575000.00",
                    "netTangibleAssets": "1729447000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83185000.00",
                    "longTermDebt": "2318763000.00",
                    "inventory": "-95488000.00",
                    "accountsPayable": "93187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4406494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4501790000.00",
                    "capitalLeaseObligations": "240000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127223000.00",
                    "nonCurrentLiabilitiesTotal": "2506841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4721773000.00",
                    "cashAndShortTermInvestments": "103910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42444000.00",
                    "netInvestedCapital": "4082159000.00",
                    "commonStockSharesOutstanding": "111188000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4702190000.00",
                    "intangibleAssets": "4883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26068000.00",
                    "totalLiab": "2614721000.00",
                    "totalStockholderEquity": "1746325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85110000.00",
                    "commonStock": "2905000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-991939000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "53262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100769000.00",
                    "currentDeferredRevenue": "15659000.00",
                    "netDebt": "2373314000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2426576000.00",
                    "otherStockholderEquity": "2795434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164072000.00",
                    "longTermInvestments": "41545000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84742000.00",
                    "longTermDebt": "2320407000.00",
                    "inventory": "0.00",
                    "accountsPayable": "85110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60075000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4441402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4538118000.00",
                    "capitalLeaseObligations": "312000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127857000.00",
                    "nonCurrentLiabilitiesTotal": "2513952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4702190000.00",
                    "cashAndShortTermInvestments": "53262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9514000.00",
                    "netInvestedCapital": "4066732000.00",
                    "commonStockSharesOutstanding": "111069000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4767012000.00",
                    "intangibleAssets": "4883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48043000.00",
                    "totalLiab": "2673206000.00",
                    "totalStockholderEquity": "1751862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-143210000.00",
                    "commonStock": "2903000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-986292000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "36532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157051000.00",
                    "currentDeferredRevenue": "13841000.00",
                    "netDebt": "2428867000.00",
                    "shortTermDebt": "34000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2465399000.00",
                    "otherStockholderEquity": "2793803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18000.00",
                    "netReceivables": "85398000.00",
                    "longTermDebt": null,
                    "inventory": "-18000.00",
                    "accountsPayable": "109210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4597039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2516155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4767012000.00",
                    "cashAndShortTermInvestments": "36532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111075989.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4828195000.00",
                    "intangibleAssets": "4883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77288000.00",
                    "totalLiab": "2659401000.00",
                    "totalStockholderEquity": "1814006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-124054000.00",
                    "commonStock": "2890000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-947252000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "17820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140009000.00",
                    "currentDeferredRevenue": "15955000.00",
                    "netDebt": "2448598000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2466418000.00",
                    "otherStockholderEquity": "2779130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "177290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2728000.00",
                    "netReceivables": "76144000.00",
                    "longTermDebt": null,
                    "inventory": "6038000.00",
                    "accountsPayable": "124054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4554672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4650905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2519392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4828195000.00",
                    "cashAndShortTermInvestments": "17820000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68500000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4894988000.00",
                    "intangibleAssets": "4062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65123000.00",
                    "totalLiab": "2747123000.00",
                    "totalStockholderEquity": "1787099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-129618000.00",
                    "commonStock": "2835000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-904297000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "29516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149191000.00",
                    "currentDeferredRevenue": "14694000.00",
                    "netDebt": "2392041000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2421557000.00",
                    "otherStockholderEquity": "2717537000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "253384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1711000.00",
                    "netReceivables": "73965000.00",
                    "longTermDebt": null,
                    "inventory": "80746000.00",
                    "accountsPayable": "129618000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28976000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-30338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4641604000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2597932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4894988000.00",
                    "cashAndShortTermInvestments": "29516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108869989.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4976453000.00",
                    "intangibleAssets": "4401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50661000.00",
                    "totalLiab": "2734427000.00",
                    "totalStockholderEquity": "1870813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302000.00",
                    "commonStock": "2838000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-830358000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "17772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139082000.00",
                    "currentDeferredRevenue": "14899000.00",
                    "netDebt": "2530674000.00",
                    "shortTermDebt": "14899000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2548446000.00",
                    "otherStockholderEquity": "2718871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5324000.00",
                    "netReceivables": "79868000.00",
                    "longTermDebt": null,
                    "inventory": "15877000.00",
                    "accountsPayable": "138780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4828152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2595345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4976453000.00",
                    "cashAndShortTermInvestments": "17772000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108765891.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5057048000.00",
                    "intangibleAssets": "13116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95303000.00",
                    "totalLiab": "2707863000.00",
                    "totalStockholderEquity": "1950960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-63180000.00",
                    "commonStock": "2815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-745740000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "12684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120017000.00",
                    "currentDeferredRevenue": "12096000.00",
                    "netDebt": "2403078000.00",
                    "shortTermDebt": "51359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2415762000.00",
                    "otherStockholderEquity": "2693946000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16154000.00",
                    "netReceivables": "72773000.00",
                    "longTermDebt": null,
                    "inventory": "5764000.00",
                    "accountsPayable": "119742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4876288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2587846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5057048000.00",
                    "cashAndShortTermInvestments": "12684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108419656.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5163477000.00",
                    "intangibleAssets": "14054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67513000.00",
                    "totalLiab": "2750580000.00",
                    "totalStockholderEquity": "1997986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5890000.00",
                    "commonStock": "2798000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-692045000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "16791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140695000.00",
                    "currentDeferredRevenue": "14025000.00",
                    "netDebt": "2553594000.00",
                    "shortTermDebt": "9523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2570385000.00",
                    "otherStockholderEquity": "2674871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29708000.00",
                    "netReceivables": "5125000.00",
                    "longTermDebt": null,
                    "inventory": "17364000.00",
                    "accountsPayable": "123037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5056684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2609885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5163477000.00",
                    "cashAndShortTermInvestments": "16791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83739743.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3418009000.00",
                    "intangibleAssets": "46400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35843000.00",
                    "totalLiab": "2078660000.00",
                    "totalStockholderEquity": "927797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55568000.00",
                    "commonStock": "1837000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-721017000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "6111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153478000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1836836000.00",
                    "shortTermDebt": "55568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1842947000.00",
                    "otherStockholderEquity": "1613375000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37708000.00",
                    "netReceivables": "64984000.00",
                    "longTermDebt": null,
                    "inventory": "-37708000.00",
                    "accountsPayable": "153478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3311071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1925182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3418009000.00",
                    "cashAndShortTermInvestments": "6111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76050659.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3452938000.00",
                    "intangibleAssets": "49300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22259000.00",
                    "totalLiab": "2067666000.00",
                    "totalStockholderEquity": "965043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-142457000.00",
                    "commonStock": "1833000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-676673000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "9125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144220000.00",
                    "currentDeferredRevenue": "-131542000.00",
                    "netDebt": "1914321000.00",
                    "shortTermDebt": "46568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1923446000.00",
                    "otherStockholderEquity": "1608590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34839000.00",
                    "netReceivables": "5596000.00",
                    "longTermDebt": null,
                    "inventory": "-5531000.00",
                    "accountsPayable": "143405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3421489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1923446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3452938000.00",
                    "cashAndShortTermInvestments": "9125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76300992.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3519027000.00",
                    "intangibleAssets": "52200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24734000.00",
                    "totalLiab": "2057755000.00",
                    "totalStockholderEquity": "1033253000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25569000.00",
                    "commonStock": "1860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-634164000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": null,
                    "cash": "14690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1820139000.00",
                    "shortTermDebt": "25569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1834829000.00",
                    "otherStockholderEquity": "1638176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29984000.00",
                    "netReceivables": "6935000.00",
                    "longTermDebt": null,
                    "inventory": "-29984000.00",
                    "accountsPayable": "134403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3480123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1923352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3519027000.00",
                    "cashAndShortTermInvestments": "14690000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76783992.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3526082000.00",
                    "intangibleAssets": "55100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21729000.00",
                    "totalLiab": "2047400000.00",
                    "totalStockholderEquity": "1046240000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-162851000.00",
                    "commonStock": "1852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-601238000.00",
                    "otherLiab": null,
                    "goodWill": "29085000.00",
                    "otherAssets": null,
                    "cash": "5716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1801282000.00",
                    "shortTermDebt": "61569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1806998000.00",
                    "otherStockholderEquity": "1629130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16496000.00",
                    "netReceivables": "65514000.00",
                    "longTermDebt": null,
                    "inventory": "-16496000.00",
                    "accountsPayable": "102641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3428891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1897622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3526082000.00",
                    "cashAndShortTermInvestments": "5716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61643326.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2449258000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10888000.00",
                    "totalLiab": "1340666000.00",
                    "totalStockholderEquity": "1090893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233000.00",
                    "commonStock": "1841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-539840000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73574000.00",
                    "currentDeferredRevenue": "-374635000.00",
                    "netDebt": "1259670000.00",
                    "shortTermDebt": "378969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1266859000.00",
                    "otherStockholderEquity": "1617717000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11175000.00",
                    "netReceivables": "-4863000.00",
                    "longTermDebt": null,
                    "inventory": "4863000.00",
                    "accountsPayable": "73574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2436044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1267092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2449258000.00",
                    "cashAndShortTermInvestments": "7189000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2328640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62163994.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2411254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5499000.00",
                    "totalLiab": "1269673000.00",
                    "totalStockholderEquity": "1119108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296969000.00",
                    "commonStock": "1831000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-499198000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59280000.00",
                    "currentDeferredRevenue": "-296969000.00",
                    "netDebt": "1205026000.00",
                    "shortTermDebt": "296969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1210393000.00",
                    "otherStockholderEquity": "1606688000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11126000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "59280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9787000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2400388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1210393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2411254000.00",
                    "cashAndShortTermInvestments": "5367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2313908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61970327.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2341510000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5065000.00",
                    "totalLiab": "1171181000.00",
                    "totalStockholderEquity": "1147360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233968000.00",
                    "commonStock": "1825000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-467383000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53865000.00",
                    "currentDeferredRevenue": "-233968000.00",
                    "netDebt": "1111422000.00",
                    "shortTermDebt": "233968000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1117316000.00",
                    "otherStockholderEquity": "1600515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13661000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "53865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2330551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1117316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2341510000.00",
                    "cashAndShortTermInvestments": "5894000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2241009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62007327.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2380188000.00",
                    "intangibleAssets": "43032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44708000.00",
                    "totalLiab": "1155401000.00",
                    "totalStockholderEquity": "1201381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-51642000.00",
                    "commonStock": "1851000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438155000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56213000.00",
                    "currentDeferredRevenue": "-176969000.00",
                    "netDebt": "1047932000.00",
                    "shortTermDebt": "176969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1056156000.00",
                    "otherStockholderEquity": "1627098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11916000.00",
                    "netReceivables": "45512000.00",
                    "longTermDebt": null,
                    "inventory": "-11916000.00",
                    "accountsPayable": "56213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2330242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1099188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2380188000.00",
                    "cashAndShortTermInvestments": "8224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2249657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62626660.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2284574000.00",
                    "intangibleAssets": "41232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6439000.00",
                    "totalLiab": "1050346000.00",
                    "totalStockholderEquity": "1210377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-59946000.00",
                    "commonStock": "1850000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-410625000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63072000.00",
                    "currentDeferredRevenue": "-117469000.00",
                    "netDebt": "924680000.00",
                    "shortTermDebt": "1099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "946042000.00",
                    "otherStockholderEquity": "1625965000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "63072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2256773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "987274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2284574000.00",
                    "cashAndShortTermInvestments": "21362000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2190899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62475994.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2247290000.00",
                    "intangibleAssets": "42274000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7132000.00",
                    "totalLiab": "997915000.00",
                    "totalStockholderEquity": "1225076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-42942000.00",
                    "commonStock": "1839000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-381928000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60752000.00",
                    "currentDeferredRevenue": "-247500000.00",
                    "netDebt": "888433000.00",
                    "shortTermDebt": "247500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "894889000.00",
                    "otherStockholderEquity": "1614816000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "46785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2233702000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "937163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2247290000.00",
                    "cashAndShortTermInvestments": "6456000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2173315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62099660.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2172265000.00",
                    "intangibleAssets": "38176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6762000.00",
                    "totalLiab": "903332000.00",
                    "totalStockholderEquity": "1244190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36544000.00",
                    "commonStock": "1826000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-351919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53658000.00",
                    "currentDeferredRevenue": "-132000000.00",
                    "netDebt": "800640000.00",
                    "shortTermDebt": "132000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "811498000.00",
                    "otherStockholderEquity": "1601622000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7339000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2154645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "849674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2172265000.00",
                    "cashAndShortTermInvestments": "10858000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2094348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61676994.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2234812000.00",
                    "intangibleAssets": "233553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6833000.00",
                    "totalLiab": "943020000.00",
                    "totalStockholderEquity": "1266615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38161000.00",
                    "commonStock": "1813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-323761000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49159000.00",
                    "currentDeferredRevenue": "-141000000.00",
                    "netDebt": "813399000.00",
                    "shortTermDebt": "141000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "854079000.00",
                    "otherStockholderEquity": "1588541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-164185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2187299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "893861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2234812000.00",
                    "cashAndShortTermInvestments": "40680000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2117931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60694994.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2224053000.00",
                    "intangibleAssets": "162060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8039000.00",
                    "totalLiab": "907226000.00",
                    "totalStockholderEquity": "1291154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4046000.00",
                    "commonStock": "1855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-290774000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1915353000.00",
                    "cash": "19750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "766291000.00",
                    "shortTermDebt": "1634000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786041000.00",
                    "otherStockholderEquity": "1584345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2196264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "854438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2224053000.00",
                    "cashAndShortTermInvestments": "19750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1970441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62685660.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2242293000.00",
                    "intangibleAssets": "170138000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7828000.00",
                    "totalLiab": "907743000.00",
                    "totalStockholderEquity": "1308478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9364000.00",
                    "commonStock": "1845000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264669000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1899402000.00",
                    "cash": "32819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "730623000.00",
                    "shortTermDebt": "20404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763442000.00",
                    "otherStockholderEquity": "1569118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2201646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "834634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2242293000.00",
                    "cashAndShortTermInvestments": "32819000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1973263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62375660.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2217009000.00",
                    "intangibleAssets": "176803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7309000.00",
                    "totalLiab": "902377000.00",
                    "totalStockholderEquity": "1288181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7468000.00",
                    "commonStock": "1833000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-239240000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1862351000.00",
                    "cash": "14161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102458000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "716422000.00",
                    "shortTermDebt": "54230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "730583000.00",
                    "otherStockholderEquity": "1525588000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2195539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "799919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2217009000.00",
                    "cashAndShortTermInvestments": "14161000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1962237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61831660.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2150769000.00",
                    "intangibleAssets": "176686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "772507000.00",
                    "totalStockholderEquity": "1355498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2644000.00",
                    "commonStock": "1820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-213975000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1855074000.00",
                    "cash": "15649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49153000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "635373000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651022000.00",
                    "otherStockholderEquity": "1567653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6803000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "46509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2128317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "723354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2150769000.00",
                    "cashAndShortTermInvestments": "15649000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1897584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60549993.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2024811000.00",
                    "intangibleAssets": "171153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18080000.00",
                    "totalLiab": "632540000.00",
                    "totalStockholderEquity": "1392190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44481000.00",
                    "commonStock": "1806000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160815000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1771053000.00",
                    "cash": "19828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "499392000.00",
                    "shortTermDebt": "8178000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "519220000.00",
                    "otherStockholderEquity": "1551199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8980000.00",
                    "netReceivables": "20835000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1966068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2024811000.00",
                    "cashAndShortTermInvestments": "19828000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1784381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60023994.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1865068000.00",
                    "intangibleAssets": "163099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16135000.00",
                    "totalLiab": "426882000.00",
                    "totalStockholderEquity": "1438101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10178000.00",
                    "commonStock": "1790000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132547000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1656128000.00",
                    "cash": "20295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51384000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "334847000.00",
                    "shortTermDebt": "10178000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "355142000.00",
                    "otherStockholderEquity": "1568858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6992000.00",
                    "netReceivables": "18469000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1810169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "375498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1865068000.00",
                    "cashAndShortTermInvestments": "20295000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1636482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59502661.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1796151000.00",
                    "intangibleAssets": "135423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27514000.00",
                    "totalLiab": "340835000.00",
                    "totalStockholderEquity": "1455227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26589000.00",
                    "commonStock": "1774000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100850000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1378341000.00",
                    "cash": "257480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62060000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28618000.00",
                    "shortTermDebt": "26589000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286098000.00",
                    "otherStockholderEquity": "1554303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11102000.00",
                    "netReceivables": "13716000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1796151000.00",
                    "cashAndShortTermInvestments": "257480000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1351206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58951661.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1721527000.00",
                    "intangibleAssets": "107730000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9859000.00",
                    "totalLiab": "251995000.00",
                    "totalStockholderEquity": "1469439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27871000.00",
                    "commonStock": "1756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71192000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1130613000.00",
                    "cash": "460250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-259378000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200872000.00",
                    "otherStockholderEquity": "1538185000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "800000.00",
                    "netReceivables": "12982000.00",
                    "longTermDebt": null,
                    "inventory": "-13782000.00",
                    "accountsPayable": "29528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1250618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1721527000.00",
                    "cashAndShortTermInvestments": "461050000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1106536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48428443.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1203859000.00",
                    "intangibleAssets": "71407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13231000.00",
                    "totalLiab": "252524000.00",
                    "totalStockholderEquity": "909603000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "326232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-109917000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216315000.00",
                    "otherStockholderEquity": "948520000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "669000.00",
                    "netReceivables": "9503000.00",
                    "longTermDebt": null,
                    "inventory": "-669000.00",
                    "accountsPayable": "525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "854224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1203859000.00",
                    "cashAndShortTermInvestments": "326901000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "776391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26598848.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "729966000.00",
                    "intangibleAssets": "51477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8889000.00",
                    "totalLiab": "235233000.00",
                    "totalStockholderEquity": "451973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22885000.00",
                    "commonStock": "551000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25716000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37922000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "148503000.00",
                    "shortTermDebt": "22885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210437000.00",
                    "otherStockholderEquity": "476718000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "981000.00",
                    "netReceivables": "6219000.00",
                    "longTermDebt": null,
                    "inventory": "-981000.00",
                    "accountsPayable": "117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729966000.00",
                    "cashAndShortTermInvestments": "62915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "595297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12564054.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "489591000.00",
                    "intangibleAssets": "32154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6314000.00",
                    "totalLiab": "270682000.00",
                    "totalStockholderEquity": "175270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24442000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "401931000.00",
                    "cash": "8152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37016000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "244773000.00",
                    "shortTermDebt": "24442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252925000.00",
                    "otherStockholderEquity": "192555000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3715000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "82000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "233666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "489591000.00",
                    "cashAndShortTermInvestments": "8152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "433005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5816267.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "325410000.00",
                    "intangibleAssets": "20957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7407000.00",
                    "totalLiab": "173139000.00",
                    "totalStockholderEquity": "106656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8707000.00",
                    "commonStock": "138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11720000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2827000.00",
                    "cash": "7654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9240000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7654000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "118238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2707000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-304815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325410000.00",
                    "cashAndShortTermInvestments": "7654000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "283858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3744166.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "242858000.00",
                    "intangibleAssets": "15434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "143220000.00",
                    "totalStockholderEquity": "-8547000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22371000.00",
                    "commonStock": "86000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8633000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1809000.00",
                    "cash": "15737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15737000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "86000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1819000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-221747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242858000.00",
                    "cashAndShortTermInvestments": "15737000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "206313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2309389.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "118891000.00",
                    "intangibleAssets": "10154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "81240000.00",
                    "totalStockholderEquity": "37651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "56000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6462000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "95841000.00",
                    "cash": "11753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11753000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "44057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1143000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "22000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118891000.00",
                    "cashAndShortTermInvestments": "11753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4731230000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "71888000.00",
                    "intangibleAssets": "6799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "58007000.00",
                    "totalStockholderEquity": "13881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "57334000.00",
                    "cash": "6969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6969000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "17980000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "786000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71888000.00",
                    "cashAndShortTermInvestments": "6969000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "31678000.00",
                    "intangibleAssets": "3503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23889000.00",
                    "totalStockholderEquity": "7789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2675000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27396000.00",
                    "cash": "404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-404000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10445000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "375000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31678000.00",
                    "cashAndShortTermInvestments": "404000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1540917000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1239834000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "21938000.00",
                    "intangibleAssets": "2199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18032000.00",
                    "totalStockholderEquity": "3906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1176000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19239000.00",
                    "cash": "280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-280000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5071000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21938000.00",
                    "cashAndShortTermInvestments": "280000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1239834000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3958000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "161000.00",
                    "cash": "3797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-3797000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3797000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3958000.00",
                    "cashAndShortTermInvestments": "3797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5286438000.00",
                    "intangibleAssets": "6703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39768000.00",
                    "totalLiab": "2697060000.00",
                    "totalStockholderEquity": "2286569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1258000.00",
                    "capitalStock": "1258000.00",
                    "retainedEarnings": "-1379252000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "6236299000.00",
                    "cash": "3544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295376000.00",
                    "currentDeferredRevenue": "23044000.00",
                    "netDebt": "2490140000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": "92000000.00",
                    "shortLongTermDebtTotal": "2493684000.00",
                    "otherStockholderEquity": "3664563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193893000.00",
                    "longTermInvestments": "49437000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16355000.00",
                    "netReceivables": "134226000.00",
                    "longTermDebt": "2282848000.00",
                    "inventory": null,
                    "accountsPayable": "180332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4977277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5092545000.00",
                    "capitalLeaseObligations": "118836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2401684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5286438000.00",
                    "cashAndShortTermInvestments": "19899000.00",
                    "propertyPlantAndEquipmentGross": "30062000.00",
                    "propertyPlantAndEquipmentNet": "30062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101483000.00",
                    "netInvestedCapital": "4661417000.00",
                    "commonStockSharesOutstanding": "138899000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5046223000.00",
                    "intangibleAssets": "206648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21349000.00",
                    "totalLiab": "2412238000.00",
                    "totalStockholderEquity": "2319922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10745000.00",
                    "commonStock": "1251000.00",
                    "capitalStock": "1251000.00",
                    "retainedEarnings": "-1332435000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "5788442000.00",
                    "cash": "4881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195641000.00",
                    "currentDeferredRevenue": "22907000.00",
                    "netDebt": "2109376000.00",
                    "shortTermDebt": "38097000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "2114257000.00",
                    "otherStockholderEquity": "3646801000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145593000.00",
                    "longTermInvestments": "38455000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7420000.00",
                    "netReceivables": "119363000.00",
                    "longTermDebt": "2069512000.00",
                    "inventory": null,
                    "accountsPayable": "145382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4304999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4900630000.00",
                    "capitalLeaseObligations": "116127000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2216597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5046223000.00",
                    "cashAndShortTermInvestments": "4881000.00",
                    "propertyPlantAndEquipmentGross": "26557000.00",
                    "propertyPlantAndEquipmentNet": "4575155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91167000.00",
                    "netInvestedCapital": "4429434000.00",
                    "commonStockSharesOutstanding": "136821000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4865666000.00",
                    "intangibleAssets": "6686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4006000.00",
                    "totalLiab": "2212315000.00",
                    "totalStockholderEquity": "2310308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151932000.00",
                    "commonStock": "1220000.00",
                    "capitalStock": "1220000.00",
                    "retainedEarnings": "-1248273000.00",
                    "otherLiab": null,
                    "goodWill": "29066000.00",
                    "otherAssets": "14848000.00",
                    "cash": "4872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315820000.00",
                    "currentDeferredRevenue": "18359000.00",
                    "netDebt": "2072623000.00",
                    "shortTermDebt": "181000000.00",
                    "shortLongTermDebt": "181000000.00",
                    "shortLongTermDebtTotal": "2077495000.00",
                    "otherStockholderEquity": "3546838000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125083000.00",
                    "longTermInvestments": "32095000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8566000.00",
                    "netReceivables": "107639000.00",
                    "longTermDebt": "1787964000.00",
                    "inventory": null,
                    "accountsPayable": "116461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4648663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4740583000.00",
                    "capitalLeaseObligations": "108531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1896495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4865666000.00",
                    "cashAndShortTermInvestments": "13438000.00",
                    "propertyPlantAndEquipmentGross": "24073000.00",
                    "propertyPlantAndEquipmentNet": "24073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-190737000.00",
                    "netInvestedCapital": "4279272000.00",
                    "commonStockSharesOutstanding": "132970000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4735492000.00",
                    "intangibleAssets": "6692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11871000.00",
                    "totalLiab": "2138059000.00",
                    "totalStockholderEquity": "2236487000.00",
                    "deferredLongTermLiab": "18481000.00",
                    "otherCurrentLiab": "-79000000.00",
                    "commonStock": "1171000.00",
                    "capitalStock": "1171000.00",
                    "retainedEarnings": "-1169665000.00",
                    "otherLiab": "128779000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "5184534000.00",
                    "cash": "5478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210666000.00",
                    "currentDeferredRevenue": "18481000.00",
                    "netDebt": "2000915000.00",
                    "shortTermDebt": "79000000.00",
                    "shortLongTermDebt": "79000000.00",
                    "shortLongTermDebtTotal": "2006393000.00",
                    "otherStockholderEquity": "3383978000.00",
                    "propertyPlantEquipment": "4244416000.00",
                    "totalCurrentAssets": "115069000.00",
                    "longTermInvestments": "27201000.00",
                    "netTangibleAssets": "2207421000.00",
                    "shortTermInvestments": "7792000.00",
                    "netReceivables": "89928000.00",
                    "longTermDebt": "1896594000.00",
                    "inventory": "29220000.00",
                    "accountsPayable": "113185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "360946000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1169665000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4524613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4620423000.00",
                    "capitalLeaseObligations": "585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "109799000.00",
                    "nonCurrentLiabilitiesTotal": "1927393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3383978000.00",
                    "liabilitiesAndStockholdersEquity": "4735492000.00",
                    "cashAndShortTermInvestments": "13270000.00",
                    "propertyPlantAndEquipmentGross": "23051000.00",
                    "propertyPlantAndEquipmentNet": "23051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-114317000.00",
                    "netInvestedCapital": "4133081000.00",
                    "commonStockSharesOutstanding": "130332000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4668768000.00",
                    "intangibleAssets": "6706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22944000.00",
                    "totalLiab": "2192442000.00",
                    "totalStockholderEquity": "2149514000.00",
                    "deferredLongTermLiab": "19145000.00",
                    "otherCurrentLiab": "288000.00",
                    "commonStock": "1132000.00",
                    "capitalStock": "1132000.00",
                    "retainedEarnings": "-1090837000.00",
                    "otherLiab": "179107000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "4787892000.00",
                    "cash": "92585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116662000.00",
                    "currentDeferredRevenue": "19145000.00",
                    "netDebt": "1906663000.00",
                    "shortTermDebt": "60983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1999248000.00",
                    "otherStockholderEquity": "3264038000.00",
                    "propertyPlantEquipment": "4353240000.00",
                    "totalCurrentAssets": "200322000.00",
                    "longTermInvestments": "31326000.00",
                    "netTangibleAssets": "2120448000.00",
                    "shortTermInvestments": "5551000.00",
                    "netReceivables": "77685000.00",
                    "longTermDebt": "1891722000.00",
                    "inventory": "1557000.00",
                    "accountsPayable": "97229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "326812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1132000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1090837000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4373525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4468446000.00",
                    "capitalLeaseObligations": "766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159962000.00",
                    "nonCurrentLiabilitiesTotal": "2075780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3264038000.00",
                    "liabilitiesAndStockholdersEquity": "4668768000.00",
                    "cashAndShortTermInvestments": "98136000.00",
                    "propertyPlantAndEquipmentGross": "24823000.00",
                    "propertyPlantAndEquipmentNet": "24823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "712000.00",
                    "netInvestedCapital": "4041236000.00",
                    "commonStockSharesOutstanding": "116672000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4678563000.00",
                    "intangibleAssets": "6804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27641000.00",
                    "totalLiab": "2662634000.00",
                    "totalStockholderEquity": "1690359000.00",
                    "deferredLongTermLiab": "14581000.00",
                    "otherCurrentLiab": "-62691000.00",
                    "commonStock": "2798000.00",
                    "capitalStock": "2798000.00",
                    "retainedEarnings": "-999491000.00",
                    "otherLiab": "213757000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "34722000.00",
                    "cash": "104296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191524000.00",
                    "currentDeferredRevenue": "14581000.00",
                    "netDebt": "2290055000.00",
                    "shortTermDebt": "62691000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2394351000.00",
                    "otherStockholderEquity": "2739358000.00",
                    "propertyPlantEquipment": "4093196000.00",
                    "totalCurrentAssets": "211671000.00",
                    "longTermInvestments": "4391090000.00",
                    "netTangibleAssets": "1661293000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "79734000.00",
                    "longTermDebt": "2292605000.00",
                    "inventory": "159578000.00",
                    "accountsPayable": "176943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "325570000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2798000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-999491000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4372078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4466892000.00",
                    "capitalLeaseObligations": "164000.00",
                    "longTermDebtTotal": "2292605000.00",
                    "nonCurrentLiabilitiesOther": "101746000.00",
                    "nonCurrentLiabilitiesTotal": "2471110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2739358000.00",
                    "liabilitiesAndStockholdersEquity": "4678563000.00",
                    "cashAndShortTermInvestments": "104296000.00",
                    "propertyPlantAndEquipmentGross": "21578000.00",
                    "propertyPlantAndEquipmentNet": "21578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50350000.00",
                    "netInvestedCapital": "3982800000.00",
                    "commonStockSharesOutstanding": "111156000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4828195000.00",
                    "intangibleAssets": "2439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1144000.00",
                    "totalLiab": "2659401000.00",
                    "totalStockholderEquity": "1814006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10292000.00",
                    "commonStock": "2890000.00",
                    "capitalStock": "2890000.00",
                    "retainedEarnings": "-947252000.00",
                    "otherLiab": "166295000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "37417000.00",
                    "cash": "17820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140009000.00",
                    "currentDeferredRevenue": "15955000.00",
                    "netDebt": "2448598000.00",
                    "shortTermDebt": "10292000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2466418000.00",
                    "otherStockholderEquity": "2779130000.00",
                    "propertyPlantEquipment": "4224716000.00",
                    "totalCurrentAssets": "101146000.00",
                    "longTermInvestments": "42854000.00",
                    "netTangibleAssets": "1478667000.00",
                    "shortTermInvestments": "2728000.00",
                    "netReceivables": "76144000.00",
                    "longTermDebt": "2353656000.00",
                    "inventory": "6038000.00",
                    "accountsPayable": "124054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4727049000.00",
                    "capitalLeaseObligations": "443000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "144319000.00",
                    "nonCurrentLiabilitiesTotal": "2519392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4828195000.00",
                    "cashAndShortTermInvestments": "17820000.00",
                    "propertyPlantAndEquipmentGross": "19430000.00",
                    "propertyPlantAndEquipmentNet": "19430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-38135000.00",
                    "netInvestedCapital": "4167662000.00",
                    "commonStockSharesOutstanding": "109039000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5163477000.00",
                    "intangibleAssets": "14054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67513000.00",
                    "totalLiab": "2750580000.00",
                    "totalStockholderEquity": "1997986000.00",
                    "deferredLongTermLiab": "4500000.00",
                    "otherCurrentLiab": "-83751000.00",
                    "commonStock": "2798000.00",
                    "capitalStock": "2798000.00",
                    "retainedEarnings": "-692045000.00",
                    "otherLiab": "191742000.00",
                    "goodWill": "29066000.00",
                    "otherAssets": "41361000.00",
                    "cash": "16791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126670000.00",
                    "currentDeferredRevenue": "14025000.00",
                    "netDebt": "2495394000.00",
                    "shortTermDebt": "73359000.00",
                    "shortLongTermDebt": "73359000.00",
                    "shortLongTermDebtTotal": "2512185000.00",
                    "otherStockholderEquity": "2674871000.00",
                    "propertyPlantEquipment": "4454480000.00",
                    "totalCurrentAssets": "106793000.00",
                    "longTermInvestments": "46351000.00",
                    "netTangibleAssets": "1594509000.00",
                    "shortTermInvestments": "29708000.00",
                    "netReceivables": "5125000.00",
                    "longTermDebt": "2438826000.00",
                    "inventory": "17364000.00",
                    "accountsPayable": "123037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-209879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5056684000.00",
                    "capitalLeaseObligations": "131559000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171059000.00",
                    "nonCurrentLiabilitiesTotal": "2623910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5163477000.00",
                    "cashAndShortTermInvestments": "16791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33306000.00",
                    "netInvestedCapital": "4436812000.00",
                    "commonStockSharesOutstanding": "80455659.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3526082000.00",
                    "intangibleAssets": "55100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21729000.00",
                    "totalLiab": "2047400000.00",
                    "totalStockholderEquity": "1046240000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "-67913000.00",
                    "commonStock": "1852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-601238000.00",
                    "otherLiab": "144044000.00",
                    "goodWill": "29085000.00",
                    "otherAssets": "43638000.00",
                    "cash": "5716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1801282000.00",
                    "shortTermDebt": "61569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1806998000.00",
                    "otherStockholderEquity": "1629130000.00",
                    "propertyPlantEquipment": "3070891000.00",
                    "totalCurrentAssets": "97191000.00",
                    "longTermInvestments": "902000.00",
                    "netTangibleAssets": "743044000.00",
                    "shortTermInvestments": "16496000.00",
                    "netReceivables": "65514000.00",
                    "longTermDebt": "1806998000.00",
                    "inventory": "-16496000.00",
                    "accountsPayable": "102641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3428891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90624000.00",
                    "nonCurrentLiabilitiesTotal": "1897622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3526082000.00",
                    "cashAndShortTermInvestments": "5716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52587000.00",
                    "netInvestedCapital": "2853238000.00",
                    "commonStockSharesOutstanding": "65498993.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2380188000.00",
                    "intangibleAssets": "43032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44708000.00",
                    "totalLiab": "1155401000.00",
                    "totalStockholderEquity": "1201381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-51642000.00",
                    "commonStock": "1851000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438155000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56213000.00",
                    "currentDeferredRevenue": "-176969000.00",
                    "netDebt": "1047932000.00",
                    "shortTermDebt": "176969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1056156000.00",
                    "otherStockholderEquity": "1627098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11916000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "-11916000.00",
                    "accountsPayable": "56213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2330242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1099188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2380188000.00",
                    "cashAndShortTermInvestments": "8224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2249657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62221660.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2234812000.00",
                    "intangibleAssets": "233553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6833000.00",
                    "totalLiab": "943020000.00",
                    "totalStockholderEquity": "1266615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141000000.00",
                    "commonStock": "1813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-323761000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49159000.00",
                    "currentDeferredRevenue": "-141000000.00",
                    "netDebt": "813399000.00",
                    "shortTermDebt": "141000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "854079000.00",
                    "otherStockholderEquity": "1588541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "-11500000.00",
                    "accountsPayable": "49159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-164185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2187299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "893861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2234812000.00",
                    "cashAndShortTermInvestments": "40680000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2117931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62131327.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2150769000.00",
                    "intangibleAssets": "220601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6803000.00",
                    "totalLiab": "772507000.00",
                    "totalStockholderEquity": "1355498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-114623000.00",
                    "commonStock": "1820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-213975000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49713000.00",
                    "currentDeferredRevenue": "-291700000.00",
                    "netDebt": "634813000.00",
                    "shortTermDebt": "65885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650462000.00",
                    "otherStockholderEquity": "1567653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6803000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-166554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2128317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "722794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2150769000.00",
                    "cashAndShortTermInvestments": "15649000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2074270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59759994.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1721527000.00",
                    "intangibleAssets": "107730000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "251995000.00",
                    "totalStockholderEquity": "1469439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27871000.00",
                    "commonStock": "1756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71192000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1130613000.00",
                    "cash": "460250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-259378000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200872000.00",
                    "otherStockholderEquity": "1538185000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "800000.00",
                    "netReceivables": "12982000.00",
                    "longTermDebt": null,
                    "inventory": "-13782000.00",
                    "accountsPayable": "29528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1250618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1721527000.00",
                    "cashAndShortTermInvestments": "461050000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1106536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23408998.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "325410000.00",
                    "intangibleAssets": "20957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-11414000.00",
                    "totalLiab": "173139000.00",
                    "totalStockholderEquity": "106656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9240000.00",
                    "commonStock": "138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11720000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "325410000.00",
                    "cash": "1053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157954000.00",
                    "shortTermDebt": "18897000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159007000.00",
                    "otherStockholderEquity": "118238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7654000.00",
                    "netReceivables": "2707000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325410000.00",
                    "cashAndShortTermInvestments": "8707000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "283858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2169666.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "71888000.00",
                    "intangibleAssets": "6799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "58007000.00",
                    "totalStockholderEquity": "13881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "57334000.00",
                    "cash": "6969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6969000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "17980000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "786000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71888000.00",
                    "cashAndShortTermInvestments": "6969000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-24",
                    "currency_symbol": "USD",
                    "investments": "-1165000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108718000.00",
                    "netBorrowings": "-39521000.00",
                    "totalCashFromFinancingActivities": "-1711000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48118000.00",
                    "changeInCash": "7597000.00",
                    "beginPeriodCashFlow": "22359000.00",
                    "endPeriodCashFlow": "29956000.00",
                    "totalCashFromOperatingActivities": "118026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66840000.00",
                    "otherCashflowsFromInvestingActivities": "184318000.00",
                    "dividendsPaid": "41160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26706000.00",
                    "stockBasedCompensation": "3568000.00",
                    "otherNonCashItems": "-27206000.00",
                    "freeCashFlow": "94017000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-24",
                    "currency_symbol": "USD",
                    "investments": "799000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127845000.00",
                    "netBorrowings": "111866000.00",
                    "totalCashFromFinancingActivities": "51336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30378000.00",
                    "changeInCash": "-20953000.00",
                    "beginPeriodCashFlow": "43312000.00",
                    "endPeriodCashFlow": "22359000.00",
                    "totalCashFromOperatingActivities": "55556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65531000.00",
                    "otherCashflowsFromInvestingActivities": "-101655000.00",
                    "dividendsPaid": "54732000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36370000.00",
                    "stockBasedCompensation": "2218000.00",
                    "otherNonCashItems": "-6201000.00",
                    "freeCashFlow": "29094000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": "-21000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16980000.00",
                    "netBorrowings": "-11374000.00",
                    "totalCashFromFinancingActivities": "-41583000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52595000.00",
                    "changeInCash": "37501000.00",
                    "beginPeriodCashFlow": "5811000.00",
                    "endPeriodCashFlow": "43312000.00",
                    "totalCashFromOperatingActivities": "96064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61927000.00",
                    "otherCashflowsFromInvestingActivities": "30228000.00",
                    "dividendsPaid": "27415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7687000.00",
                    "stockBasedCompensation": "3147000.00",
                    "otherNonCashItems": "-29292000.00",
                    "freeCashFlow": "55632000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "investments": "-46188000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46188000.00",
                    "netBorrowings": "-9038000.00",
                    "totalCashFromFinancingActivities": "-52600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27228000.00",
                    "changeInCash": "-3365000.00",
                    "beginPeriodCashFlow": "9176000.00",
                    "endPeriodCashFlow": "5811000.00",
                    "totalCashFromOperatingActivities": "95423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63399000.00",
                    "otherCashflowsFromInvestingActivities": "-4683000.00",
                    "dividendsPaid": "39548000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7030000.00",
                    "stockBasedCompensation": "3167000.00",
                    "otherNonCashItems": "-5401000.00",
                    "freeCashFlow": "59067000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "investments": "-165566000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165566000.00",
                    "netBorrowings": "113533000.00",
                    "totalCashFromFinancingActivities": "70769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14252000.00",
                    "changeInCash": "1323000.00",
                    "beginPeriodCashFlow": "7853000.00",
                    "endPeriodCashFlow": "9176000.00",
                    "totalCashFromOperatingActivities": "96120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69075000.00",
                    "otherCashflowsFromInvestingActivities": "-128994000.00",
                    "dividendsPaid": "38763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10269000.00",
                    "stockBasedCompensation": "3159000.00",
                    "otherNonCashItems": "-635000.00",
                    "freeCashFlow": "63131000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-25",
                    "currency_symbol": "USD",
                    "investments": "-163556000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163556000.00",
                    "netBorrowings": "159592000.00",
                    "totalCashFromFinancingActivities": "102218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28893000.00",
                    "changeInCash": "-796000.00",
                    "beginPeriodCashFlow": "8649000.00",
                    "endPeriodCashFlow": "7853000.00",
                    "totalCashFromOperatingActivities": "60542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63330000.00",
                    "otherCashflowsFromInvestingActivities": "-132554000.00",
                    "dividendsPaid": "51549000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27668000.00",
                    "stockBasedCompensation": "2208000.00",
                    "otherNonCashItems": "-6221000.00",
                    "freeCashFlow": "34175000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "investments": "-133323000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133323000.00",
                    "netBorrowings": "3218000.00",
                    "totalCashFromFinancingActivities": "48636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20181000.00",
                    "changeInCash": "-684000.00",
                    "beginPeriodCashFlow": "9333000.00",
                    "endPeriodCashFlow": "8649000.00",
                    "totalCashFromOperatingActivities": "84003000.00",
                    "issuanceOfCapitalStock": "74545000.00",
                    "depreciation": "61455000.00",
                    "otherCashflowsFromInvestingActivities": "-89412000.00",
                    "dividendsPaid": "25433000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3694000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39444000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "795000.00",
                    "stockBasedCompensation": "2716000.00",
                    "otherNonCashItems": "-1144000.00",
                    "freeCashFlow": "44559000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-25",
                    "currency_symbol": "USD",
                    "investments": "-116385000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116385000.00",
                    "netBorrowings": "59627000.00",
                    "totalCashFromFinancingActivities": "5662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11602000.00",
                    "changeInCash": "-1615000.00",
                    "beginPeriodCashFlow": "10948000.00",
                    "endPeriodCashFlow": "9333000.00",
                    "totalCashFromOperatingActivities": "109108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68328000.00",
                    "otherCashflowsFromInvestingActivities": "-88437000.00",
                    "dividendsPaid": "48570000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26602000.00",
                    "stockBasedCompensation": "2159000.00",
                    "otherNonCashItems": "417000.00",
                    "freeCashFlow": "84354000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-26",
                    "currency_symbol": "USD",
                    "investments": "-76599000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16986000.00",
                    "changeInCash": "851000.00",
                    "beginPeriodCashFlow": "10097000.00",
                    "endPeriodCashFlow": "10948000.00",
                    "totalCashFromOperatingActivities": "78461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59602000.00",
                    "otherCashflowsFromInvestingActivities": "-59165000.00",
                    "dividendsPaid": "24039000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2748000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1471000.00",
                    "stockBasedCompensation": "3225000.00",
                    "otherNonCashItems": "119000.00",
                    "freeCashFlow": "60506000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "investments": "-66637000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19626000.00",
                    "changeInCash": "1219000.00",
                    "beginPeriodCashFlow": "8878000.00",
                    "endPeriodCashFlow": "10097000.00",
                    "totalCashFromOperatingActivities": "63138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58787000.00",
                    "otherCashflowsFromInvestingActivities": "-54266000.00",
                    "dividendsPaid": "35976000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16185000.00",
                    "stockBasedCompensation": "1597000.00",
                    "otherNonCashItems": "-687000.00",
                    "freeCashFlow": "50207000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "investments": "-207047000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207047000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15188000.00",
                    "changeInCash": "639000.00",
                    "beginPeriodCashFlow": "8239000.00",
                    "endPeriodCashFlow": "8878000.00",
                    "totalCashFromOperatingActivities": "71980000.00",
                    "issuanceOfCapitalStock": "78282000.00",
                    "depreciation": "58178000.00",
                    "otherCashflowsFromInvestingActivities": "-186489000.00",
                    "dividendsPaid": "35408000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "207000000.00",
                    "otherCashflowsFromFinancingActivities": "-5143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2459000.00",
                    "stockBasedCompensation": "1856000.00",
                    "otherNonCashItems": "-783000.00",
                    "freeCashFlow": "51035000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-39336000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39336000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13729000.00",
                    "changeInCash": "-1677000.00",
                    "beginPeriodCashFlow": "9916000.00",
                    "endPeriodCashFlow": "8239000.00",
                    "totalCashFromOperatingActivities": "88598000.00",
                    "issuanceOfCapitalStock": "70853000.00",
                    "depreciation": "57412000.00",
                    "otherCashflowsFromInvestingActivities": "-13088000.00",
                    "dividendsPaid": "34020000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4828000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12657000.00",
                    "stockBasedCompensation": "1304000.00",
                    "otherNonCashItems": "3496000.00",
                    "freeCashFlow": "61898000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "524000.00",
                    "changeToLiabilities": "-14954000.00",
                    "totalCashflowsFromInvestingActivities": "-15585000.00",
                    "netBorrowings": "-17058000.00",
                    "totalCashFromFinancingActivities": "-54090000.00",
                    "changeToOperatingActivities": "6673000.00",
                    "netIncome": "16209000.00",
                    "changeInCash": "-2048000.00",
                    "beginPeriodCashFlow": "11964000.00",
                    "endPeriodCashFlow": "9916000.00",
                    "totalCashFromOperatingActivities": "67627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58405000.00",
                    "otherCashflowsFromInvestingActivities": "7663000.00",
                    "dividendsPaid": "33045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "70013000.00",
                    "changeToNetincome": "-339000.00",
                    "capitalExpenditures": "23739000",
                    "changeReceivables": "6673000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2048000.00",
                    "changeInWorkingCapital": "-8281000.00",
                    "stockBasedCompensation": "3234000.00",
                    "otherNonCashItems": "-1929000.00",
                    "freeCashFlow": "43888000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "606000.00",
                    "changeToLiabilities": "5386000.00",
                    "totalCashflowsFromInvestingActivities": "-91418000.00",
                    "netBorrowings": "60523000.00",
                    "totalCashFromFinancingActivities": "23270000.00",
                    "changeToOperatingActivities": "-16715000.00",
                    "netIncome": "18636000.00",
                    "changeInCash": "-5385000.00",
                    "beginPeriodCashFlow": "17349000.00",
                    "endPeriodCashFlow": "11964000.00",
                    "totalCashFromOperatingActivities": "62763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57270000.00",
                    "otherCashflowsFromInvestingActivities": "1285000.00",
                    "dividendsPaid": "33276000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "158023000.00",
                    "changeToNetincome": "-3375000.00",
                    "capitalExpenditures": "23878000",
                    "changeReceivables": "-16715000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5385000.00",
                    "changeInWorkingCapital": "-11329000.00",
                    "stockBasedCompensation": "472000.00",
                    "otherNonCashItems": "-2286000.00",
                    "freeCashFlow": "38885000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "469000.00",
                    "changeToLiabilities": "-7930000.00",
                    "totalCashflowsFromInvestingActivities": "-54970000.00",
                    "netBorrowings": "22708000.00",
                    "totalCashFromFinancingActivities": "-14254000.00",
                    "changeToOperatingActivities": "-1527000.00",
                    "netIncome": "15703000.00",
                    "changeInCash": "-7097000.00",
                    "beginPeriodCashFlow": "24446000.00",
                    "endPeriodCashFlow": "17349000.00",
                    "totalCashFromOperatingActivities": "62127000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "57053000.00",
                    "otherCashflowsFromInvestingActivities": "26813000.00",
                    "dividendsPaid": "32965000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "90003000.00",
                    "changeToNetincome": "-2701000.00",
                    "capitalExpenditures": "30147000",
                    "changeReceivables": "-1527000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7097000.00",
                    "changeInWorkingCapital": "-9457000.00",
                    "stockBasedCompensation": "4051000.00",
                    "otherNonCashItems": "-5223000.00",
                    "freeCashFlow": "31980000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "520000.00",
                    "changeToLiabilities": "17414000.00",
                    "totalCashflowsFromInvestingActivities": "-90382000.00",
                    "netBorrowings": "-5071000.00",
                    "totalCashFromFinancingActivities": "-15123000.00",
                    "changeToOperatingActivities": "-4420000.00",
                    "netIncome": "12173000.00",
                    "changeInCash": "-19241000.00",
                    "beginPeriodCashFlow": "43687000.00",
                    "endPeriodCashFlow": "24446000.00",
                    "totalCashFromOperatingActivities": "86264000.00",
                    "issuanceOfCapitalStock": "27159000.00",
                    "depreciation": "58932000.00",
                    "otherCashflowsFromInvestingActivities": "-59500000.00",
                    "dividendsPaid": "32139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "26069000.00",
                    "otherCashflowsFromFinancingActivities": "-5072000.00",
                    "changeToNetincome": "640000.00",
                    "capitalExpenditures": "31402000",
                    "changeReceivables": "-4420000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19241000.00",
                    "changeInWorkingCapital": "12994000.00",
                    "stockBasedCompensation": "4168000.00",
                    "otherNonCashItems": "-2003000.00",
                    "freeCashFlow": "54862000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-619000.00",
                    "changeToLiabilities": "537000.00",
                    "totalCashflowsFromInvestingActivities": "-79396000.00",
                    "netBorrowings": "-4042000.00",
                    "totalCashFromFinancingActivities": "23336000.00",
                    "changeToOperatingActivities": "6778000.00",
                    "netIncome": "15255000.00",
                    "changeInCash": "26218000.00",
                    "beginPeriodCashFlow": "17469000.00",
                    "endPeriodCashFlow": "43687000.00",
                    "totalCashFromOperatingActivities": "82278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59691000.00",
                    "otherCashflowsFromInvestingActivities": "-54439000.00",
                    "dividendsPaid": "31053000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "62965000.00",
                    "otherCashflowsFromFinancingActivities": "-4534000.00",
                    "changeToNetincome": "-1425000.00",
                    "capitalExpenditures": "24338000",
                    "changeReceivables": "6778000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26218000.00",
                    "changeInWorkingCapital": "7315000.00",
                    "stockBasedCompensation": "4041000.00",
                    "otherNonCashItems": "-4024000.00",
                    "freeCashFlow": "57940000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "781000.00",
                    "changeToLiabilities": "-66000.00",
                    "totalCashflowsFromInvestingActivities": "-106497000.00",
                    "netBorrowings": "-16515000.00",
                    "totalCashFromFinancingActivities": "-51784000.00",
                    "changeToOperatingActivities": "-10978000.00",
                    "netIncome": "11398000.00",
                    "changeInCash": "-98060000.00",
                    "beginPeriodCashFlow": "115529000.00",
                    "endPeriodCashFlow": "17469000.00",
                    "totalCashFromOperatingActivities": "60221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56224000.00",
                    "otherCashflowsFromInvestingActivities": "-88670000.00",
                    "dividendsPaid": "30926000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4343000.00",
                    "changeToNetincome": "2256000.00",
                    "capitalExpenditures": "18608000",
                    "changeReceivables": "-10978000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98060000.00",
                    "changeInWorkingCapital": "-11044000.00",
                    "stockBasedCompensation": "3146000.00",
                    "otherNonCashItems": "497000.00",
                    "freeCashFlow": "41613000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "761000.00",
                    "changeToLiabilities": "-3540000.00",
                    "totalCashflowsFromInvestingActivities": "-219087000.00",
                    "netBorrowings": "189725000.00",
                    "totalCashFromFinancingActivities": "155051000.00",
                    "changeToOperatingActivities": "2972000.00",
                    "netIncome": "-5836000.00",
                    "changeInCash": "1314000.00",
                    "beginPeriodCashFlow": "114215000.00",
                    "endPeriodCashFlow": "115529000.00",
                    "totalCashFromOperatingActivities": "63355996.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "54656000.00",
                    "otherCashflowsFromInvestingActivities": "-193367000.00",
                    "dividendsPaid": "31030000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-3638000.00",
                    "changeToNetincome": "14789000.00",
                    "capitalExpenditures": "25719996",
                    "changeReceivables": "2972000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1314000.00",
                    "changeInWorkingCapital": "-568000.00",
                    "stockBasedCompensation": "7563000.00",
                    "otherNonCashItems": "7540996.00",
                    "freeCashFlow": "37636000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-5124000.00",
                    "changeToLiabilities": "10878000.00",
                    "totalCashflowsFromInvestingActivities": "-12002000.00",
                    "netBorrowings": "-531185000.00",
                    "totalCashFromFinancingActivities": "-53600000.00",
                    "changeToOperatingActivities": "-8370000.00",
                    "netIncome": "16562000.00",
                    "changeInCash": "2814000.00",
                    "beginPeriodCashFlow": "111401000.00",
                    "endPeriodCashFlow": "114215000.00",
                    "totalCashFromOperatingActivities": "68416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52993000.00",
                    "otherCashflowsFromInvestingActivities": "-6878000.00",
                    "dividendsPaid": "27361000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "508359000.00",
                    "otherCashflowsFromFinancingActivities": "-42455000.00",
                    "changeToNetincome": "-5174000.00",
                    "capitalExpenditures": "19085000",
                    "changeReceivables": "-8370000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2814000.00",
                    "changeInWorkingCapital": "2508000.00",
                    "stockBasedCompensation": "3986000.00",
                    "otherNonCashItems": "5775000.00",
                    "freeCashFlow": "49331000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "1167000.00",
                    "changeToLiabilities": "5657000.00",
                    "totalCashflowsFromInvestingActivities": "45147000.00",
                    "netBorrowings": "-49732000.00",
                    "totalCashFromFinancingActivities": "-77145000.00",
                    "changeToOperatingActivities": "11687000.00",
                    "netIncome": "6390000.00",
                    "changeInCash": "49148000.00",
                    "beginPeriodCashFlow": "62253000.00",
                    "endPeriodCashFlow": "111401000.00",
                    "totalCashFromOperatingActivities": "81146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55700000.00",
                    "otherCashflowsFromInvestingActivities": "60673000.00",
                    "dividendsPaid": "24012000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3401000.00",
                    "changeToNetincome": "106000.00",
                    "capitalExpenditures": "16693000",
                    "changeReceivables": "900000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49148000.00",
                    "changeInWorkingCapital": "17344000.00",
                    "stockBasedCompensation": "3735000.00",
                    "otherNonCashItems": "-2023000.00",
                    "freeCashFlow": "64453000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "2721000.00",
                    "changeToLiabilities": "-4487000.00",
                    "totalCashflowsFromInvestingActivities": "4690000.00",
                    "netBorrowings": "-16505000.00",
                    "totalCashFromFinancingActivities": "-123125000.00",
                    "changeToOperatingActivities": "-10787000.00",
                    "netIncome": "117000.00",
                    "changeInCash": "-69684000.00",
                    "beginPeriodCashFlow": "131937000.00",
                    "endPeriodCashFlow": "62253000.00",
                    "totalCashFromOperatingActivities": "48751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54503000.00",
                    "otherCashflowsFromInvestingActivities": "4969000.00",
                    "dividendsPaid": "24296000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-77765000.00",
                    "otherCashflowsFromFinancingActivities": "-4559000.00",
                    "changeToNetincome": "7824000.00",
                    "capitalExpenditures": "13537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "43554000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69684000.00",
                    "changeInWorkingCapital": "-15274000.00",
                    "stockBasedCompensation": "1110000.00",
                    "otherNonCashItems": "15590000.00",
                    "freeCashFlow": "35214000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "1504000.00",
                    "changeToLiabilities": "-3274000.00",
                    "totalCashflowsFromInvestingActivities": "-30531000.00",
                    "netBorrowings": "-27070000.00",
                    "totalCashFromFinancingActivities": "-27661000.00",
                    "changeToOperatingActivities": "4144000.00",
                    "netIncome": "-12754000.00",
                    "changeInCash": "-4861000.00",
                    "beginPeriodCashFlow": "136798000.00",
                    "endPeriodCashFlow": "131937000.00",
                    "totalCashFromOperatingActivities": "53331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55208000.00",
                    "otherCashflowsFromInvestingActivities": "-8842000.00",
                    "dividendsPaid": "248000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "-157000.00",
                    "changeToNetincome": "7210000.00",
                    "capitalExpenditures": "23193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "870000.00",
                    "stockBasedCompensation": "2015000.00",
                    "otherNonCashItems": "11122000.00",
                    "freeCashFlow": "30138000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "1310000.00",
                    "changeToLiabilities": "5801000.00",
                    "totalCashflowsFromInvestingActivities": "-7095000.00",
                    "netBorrowings": "-2578000.00",
                    "totalCashFromFinancingActivities": "-2776000.00",
                    "changeToOperatingActivities": "1732000.00",
                    "netIncome": "13430000.00",
                    "changeInCash": "57468000.00",
                    "beginPeriodCashFlow": "79330000.00",
                    "endPeriodCashFlow": "136798000.00",
                    "totalCashFromOperatingActivities": "67339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55284000.00",
                    "otherCashflowsFromInvestingActivities": "3827000.00",
                    "dividendsPaid": "248000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-198000.00",
                    "changeToNetincome": "-8506000.00",
                    "capitalExpenditures": "12232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6740000.00",
                    "stockBasedCompensation": "1854000.00",
                    "otherNonCashItems": "-9969000.00",
                    "freeCashFlow": "55107000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "-4053000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4053000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6413000.00",
                    "changeInCash": "-5245000.00",
                    "beginPeriodCashFlow": "84575000.00",
                    "endPeriodCashFlow": "79330000.00",
                    "totalCashFromOperatingActivities": "54293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55575000.00",
                    "otherCashflowsFromInvestingActivities": "8307000.00",
                    "dividendsPaid": "16291000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "-2616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-893000.00",
                    "stockBasedCompensation": "2141000.00",
                    "otherNonCashItems": "3883000.00",
                    "freeCashFlow": "41718000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2413000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11199000.00",
                    "changeInCash": "-10533000.00",
                    "beginPeriodCashFlow": "95108000.00",
                    "endPeriodCashFlow": "84575000.00",
                    "totalCashFromOperatingActivities": "35613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55439000.00",
                    "otherCashflowsFromInvestingActivities": "13128000.00",
                    "dividendsPaid": "32792000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5176000.00",
                    "otherCashflowsFromFinancingActivities": "-7108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23430000.00",
                    "stockBasedCompensation": "-149000.00",
                    "otherNonCashItems": "-7446000.00",
                    "freeCashFlow": "19648000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "73485000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4861000.00",
                    "changeInCash": "9042000.00",
                    "beginPeriodCashFlow": "86066000.00",
                    "endPeriodCashFlow": "95108000.00",
                    "totalCashFromOperatingActivities": "50993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56931000.00",
                    "otherCashflowsFromInvestingActivities": "115082000.00",
                    "dividendsPaid": "30651000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4497000.00",
                    "otherCashflowsFromFinancingActivities": "-4578000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10353000.00",
                    "stockBasedCompensation": "1745000.00",
                    "otherNonCashItems": "-2191000.00",
                    "freeCashFlow": "23580000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29727000.00",
                    "changeInCash": "33510000.00",
                    "beginPeriodCashFlow": "52556000.00",
                    "endPeriodCashFlow": "86066000.00",
                    "totalCashFromOperatingActivities": "75813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55211000.00",
                    "otherCashflowsFromInvestingActivities": "38302000.00",
                    "dividendsPaid": "31697000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18376000.00",
                    "otherCashflowsFromFinancingActivities": "-6777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15554000.00",
                    "stockBasedCompensation": "2178000.00",
                    "otherNonCashItems": "687000.00",
                    "freeCashFlow": "54955000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55365000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42172000.00",
                    "changeInCash": "-34202000.00",
                    "beginPeriodCashFlow": "86758000.00",
                    "endPeriodCashFlow": "52556000.00",
                    "totalCashFromOperatingActivities": "58825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59554000.00",
                    "otherCashflowsFromInvestingActivities": "-37778000.00",
                    "dividendsPaid": "30655000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6358000.00",
                    "otherCashflowsFromFinancingActivities": "-6883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2440000.00",
                    "stockBasedCompensation": "2521000.00",
                    "otherNonCashItems": "927000.00",
                    "freeCashFlow": "40178000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28378000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5788000.00",
                    "changeInCash": "2454000.00",
                    "beginPeriodCashFlow": "84304000.00",
                    "endPeriodCashFlow": "86758000.00",
                    "totalCashFromOperatingActivities": "41244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60989000.00",
                    "otherCashflowsFromInvestingActivities": "35755000.00",
                    "dividendsPaid": "30132000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5444000.00",
                    "otherCashflowsFromFinancingActivities": "-7164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15998000.00",
                    "stockBasedCompensation": "1272000.00",
                    "otherNonCashItems": "-5150000.00",
                    "freeCashFlow": "32670000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-242612000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "261722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79155000.00",
                    "changeInCash": "50365000.00",
                    "beginPeriodCashFlow": "33939000.00",
                    "endPeriodCashFlow": "84304000.00",
                    "totalCashFromOperatingActivities": "31255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53174000.00",
                    "otherCashflowsFromInvestingActivities": "-222973000.00",
                    "dividendsPaid": "19603000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2901000.00",
                    "otherCashflowsFromFinancingActivities": "-14146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11668000.00",
                    "stockBasedCompensation": "1385000.00",
                    "otherNonCashItems": "-133000.00",
                    "freeCashFlow": "11616000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2987000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16267000.00",
                    "changeInCash": "8901000.00",
                    "beginPeriodCashFlow": "25038000.00",
                    "endPeriodCashFlow": "33939000.00",
                    "totalCashFromOperatingActivities": "44224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42272000.00",
                    "otherCashflowsFromInvestingActivities": "-214000.00",
                    "dividendsPaid": "23306000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5758000.00",
                    "otherCashflowsFromFinancingActivities": "-12272000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1674000.00",
                    "stockBasedCompensation": "1719000.00",
                    "otherNonCashItems": "911000.00",
                    "freeCashFlow": "41451000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14076000.00",
                    "changeInCash": "-6931000.00",
                    "beginPeriodCashFlow": "31969000.00",
                    "endPeriodCashFlow": "25038000.00",
                    "totalCashFromOperatingActivities": "54302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46727000.00",
                    "otherCashflowsFromInvestingActivities": "13261000.00",
                    "dividendsPaid": "19109000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1339000.00",
                    "salePurchaseOfStock": "-41619000.00",
                    "otherCashflowsFromFinancingActivities": "-7269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10414000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "11237000.00",
                    "freeCashFlow": "44701000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16928000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2058000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1837000.00",
                    "changeInCash": "4524000.00",
                    "beginPeriodCashFlow": "27445000.00",
                    "endPeriodCashFlow": "31969000.00",
                    "totalCashFromOperatingActivities": "23510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45161000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": "18710000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-833000.00",
                    "salePurchaseOfStock": "-2875000.00",
                    "otherCashflowsFromFinancingActivities": "-6827000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20302000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "488000.00",
                    "freeCashFlow": "6543000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-523338000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "480526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33255000.00",
                    "changeInCash": "-1473000.00",
                    "beginPeriodCashFlow": "7189000.00",
                    "endPeriodCashFlow": "5716000.00",
                    "totalCashFromOperatingActivities": "41339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45743000.00",
                    "otherCashflowsFromInvestingActivities": "-455739000.00",
                    "dividendsPaid": "17972000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000.00",
                    "salePurchaseOfStock": "-1857000.00",
                    "otherCashflowsFromFinancingActivities": "-18145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7001000.00",
                    "stockBasedCompensation": "27437000.00",
                    "otherNonCashItems": "21850000.00",
                    "freeCashFlow": "-26260000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8376000.00",
                    "changeInCash": "1822000.00",
                    "beginPeriodCashFlow": "5367000.00",
                    "endPeriodCashFlow": "7189000.00",
                    "totalCashFromOperatingActivities": "18565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28149000.00",
                    "otherCashflowsFromInvestingActivities": "-526000.00",
                    "dividendsPaid": "17706000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000.00",
                    "salePurchaseOfStock": "-1375000.00",
                    "otherCashflowsFromFinancingActivities": "-6845000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1292000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "84000.00",
                    "freeCashFlow": "-28373000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1221000.00",
                    "changeInCash": "-527000.00",
                    "beginPeriodCashFlow": "5894000.00",
                    "endPeriodCashFlow": "5367000.00",
                    "totalCashFromOperatingActivities": "28501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27767000.00",
                    "otherCashflowsFromInvestingActivities": "453000.00",
                    "dividendsPaid": "21864000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2967000.00",
                    "otherCashflowsFromFinancingActivities": "-645000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3206000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1251000.00",
                    "freeCashFlow": "-37280000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15381000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1134000.00",
                    "changeInCash": "-2330000.00",
                    "beginPeriodCashFlow": "8224000.00",
                    "endPeriodCashFlow": "5894000.00",
                    "totalCashFromOperatingActivities": "20456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27284000.00",
                    "otherCashflowsFromInvestingActivities": "36907000.00",
                    "dividendsPaid": "16656000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-40340000.00",
                    "otherCashflowsFromFinancingActivities": "-461000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7889000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-73000.00",
                    "freeCashFlow": "-1070000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77409000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46374000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3717000.00",
                    "changeInCash": "-13138000.00",
                    "beginPeriodCashFlow": "21362000.00",
                    "endPeriodCashFlow": "8224000.00",
                    "totalCashFromOperatingActivities": "17897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26989000.00",
                    "otherCashflowsFromInvestingActivities": "617000.00",
                    "dividendsPaid": "16734000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13021000.00",
                    "otherCashflowsFromFinancingActivities": "-1118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7284000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5525000.00",
                    "freeCashFlow": "-60129000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43799000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2490000.00",
                    "changeInCash": "14906000.00",
                    "beginPeriodCashFlow": "6456000.00",
                    "endPeriodCashFlow": "21362000.00",
                    "totalCashFromOperatingActivities": "28224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25978000.00",
                    "otherCashflowsFromInvestingActivities": "693000.00",
                    "dividendsPaid": "16562000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3532000.00",
                    "otherCashflowsFromFinancingActivities": "-2931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-510000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "266000.00",
                    "freeCashFlow": "-16268000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "583000.00",
                    "changeInCash": "-4402000.00",
                    "beginPeriodCashFlow": "10858000.00",
                    "endPeriodCashFlow": "6456000.00",
                    "totalCashFromOperatingActivities": "31996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25382000.00",
                    "otherCashflowsFromInvestingActivities": "-370000.00",
                    "dividendsPaid": "15909000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2566000.00",
                    "otherCashflowsFromFinancingActivities": "-484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6199000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-168000.00",
                    "freeCashFlow": "-68440000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2253000.00",
                    "changeInCash": "-29822000.00",
                    "beginPeriodCashFlow": "40680000.00",
                    "endPeriodCashFlow": "10858000.00",
                    "totalCashFromOperatingActivities": "24959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24933000.00",
                    "otherCashflowsFromInvestingActivities": "71000.00",
                    "dividendsPaid": "15064000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1182000.00",
                    "otherCashflowsFromFinancingActivities": "-306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2346000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "119000.00",
                    "freeCashFlow": "20685000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7866000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2185000.00",
                    "changeInCash": "20930000.00",
                    "beginPeriodCashFlow": "19750000.00",
                    "endPeriodCashFlow": "40680000.00",
                    "totalCashFromOperatingActivities": "15298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24865000.00",
                    "otherCashflowsFromInvestingActivities": "2447000.00",
                    "dividendsPaid": "15096000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-41934000.00",
                    "otherCashflowsFromFinancingActivities": "-448000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9447000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2065000.00",
                    "freeCashFlow": "4985000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5246000.00",
                    "changeInCash": "-13069000.00",
                    "beginPeriodCashFlow": "32819000.00",
                    "endPeriodCashFlow": "19750000.00",
                    "totalCashFromOperatingActivities": "27374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24987000.00",
                    "otherCashflowsFromInvestingActivities": "816000.00",
                    "dividendsPaid": "15029000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-26352000.00",
                    "otherCashflowsFromFinancingActivities": "-6630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2644000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-215000.00",
                    "freeCashFlow": "22446000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5461000.00",
                    "changeInCash": "18658000.00",
                    "beginPeriodCashFlow": "14161000.00",
                    "endPeriodCashFlow": "32819000.00",
                    "totalCashFromOperatingActivities": "34730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24557000.00",
                    "otherCashflowsFromInvestingActivities": "-519000.00",
                    "dividendsPaid": "14896000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1275000.00",
                    "otherCashflowsFromFinancingActivities": "-619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4982000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-270000.00",
                    "freeCashFlow": "1793000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65340000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5039000.00",
                    "changeInCash": "-1488000.00",
                    "beginPeriodCashFlow": "15649000.00",
                    "endPeriodCashFlow": "14161000.00",
                    "totalCashFromOperatingActivities": "28671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23958000.00",
                    "otherCashflowsFromInvestingActivities": "-506000.00",
                    "dividendsPaid": "14366000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4908000.00",
                    "otherCashflowsFromFinancingActivities": "-691000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-390000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64000.00",
                    "freeCashFlow": "-36163000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132429000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22476000.00",
                    "changeInCash": "-4179000.00",
                    "beginPeriodCashFlow": "19828000.00",
                    "endPeriodCashFlow": "15649000.00",
                    "totalCashFromOperatingActivities": "16849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22294000.00",
                    "otherCashflowsFromInvestingActivities": "-125618000.00",
                    "dividendsPaid": "14302000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1605000.00",
                    "otherCashflowsFromFinancingActivities": "-5178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10002000.00",
                    "stockBasedCompensation": "27853000.00",
                    "otherNonCashItems": "-820000.00",
                    "freeCashFlow": "10038000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125385000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2143000.00",
                    "changeInCash": "-467000.00",
                    "beginPeriodCashFlow": "20295000.00",
                    "endPeriodCashFlow": "19828000.00",
                    "totalCashFromOperatingActivities": "23745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20756000.00",
                    "otherCashflowsFromInvestingActivities": "-120941000.00",
                    "dividendsPaid": "14362000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-866000.00",
                    "otherCashflowsFromFinancingActivities": "-869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4444000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3281000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4127000.00",
                    "freeCashFlow": "19301000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1879000.00",
                    "changeInCash": "-237185000.00",
                    "beginPeriodCashFlow": "257480000.00",
                    "endPeriodCashFlow": "20295000.00",
                    "totalCashFromOperatingActivities": "18721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18630000.00",
                    "otherCashflowsFromInvestingActivities": "-250877000.00",
                    "dividendsPaid": "14249000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-697000.00",
                    "otherCashflowsFromFinancingActivities": "31180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3666000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5636000.00",
                    "freeCashFlow": "15250000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203610000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-423000.00",
                    "changeInCash": "-202770000.00",
                    "beginPeriodCashFlow": "460250000.00",
                    "endPeriodCashFlow": "257480000.00",
                    "totalCashFromOperatingActivities": "16356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14959000.00",
                    "otherCashflowsFromInvestingActivities": "-202531000.00",
                    "dividendsPaid": "13699000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "97000.00",
                    "salePurchaseOfStock": "-155000.00",
                    "otherCashflowsFromFinancingActivities": "-762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1760000.00",
                    "freeCashFlow": "15277000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-312909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "444356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6155000.00",
                    "changeInCash": "134018000.00",
                    "beginPeriodCashFlow": "326232000.00",
                    "endPeriodCashFlow": "460250000.00",
                    "totalCashFromOperatingActivities": "2571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10281000.00",
                    "otherCashflowsFromInvestingActivities": "-310064000.00",
                    "dividendsPaid": "9863000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5661000.00",
                    "salePurchaseOfStock": "582000.00",
                    "otherCashflowsFromFinancingActivities": "266184000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14794000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13239000.00",
                    "freeCashFlow": "-274000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171982000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "428933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1408000.00",
                    "changeInCash": "264298000.00",
                    "beginPeriodCashFlow": "61934000.00",
                    "endPeriodCashFlow": "326232000.00",
                    "totalCashFromOperatingActivities": "7347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8090000.00",
                    "otherCashflowsFromInvestingActivities": "-170218000.00",
                    "dividendsPaid": "5508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2697000.00",
                    "salePurchaseOfStock": "-208000.00",
                    "otherCashflowsFromFinancingActivities": "465109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-406000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1071000.00",
                    "freeCashFlow": "5583000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167808000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "216883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1993000.00",
                    "changeInCash": "53782000.00",
                    "beginPeriodCashFlow": "8152000.00",
                    "endPeriodCashFlow": "61934000.00",
                    "totalCashFromOperatingActivities": "4707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6187000.00",
                    "otherCashflowsFromInvestingActivities": "-166514000.00",
                    "dividendsPaid": "2530000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2238000.00",
                    "salePurchaseOfStock": "-374000.00",
                    "otherCashflowsFromFinancingActivities": "219413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "303000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "210000.00",
                    "freeCashFlow": "3413000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2848000.00",
                    "changeInCash": "498000.00",
                    "beginPeriodCashFlow": "7654000.00",
                    "endPeriodCashFlow": "8152000.00",
                    "totalCashFromOperatingActivities": "3915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5220000.00",
                    "otherCashflowsFromInvestingActivities": "-123010000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-726000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121503000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1902000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-359000.00",
                    "freeCashFlow": "3405000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85794000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1247000.00",
                    "changeInCash": "6183000.00",
                    "beginPeriodCashFlow": "1471000.00",
                    "endPeriodCashFlow": "7654000.00",
                    "totalCashFromOperatingActivities": "920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2922000.00",
                    "otherCashflowsFromInvestingActivities": "-85457000.00",
                    "dividendsPaid": "923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-734000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "77714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-734000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-755000.00",
                    "freeCashFlow": "583000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1036000.00",
                    "changeInCash": "3984000.00",
                    "beginPeriodCashFlow": "11753000.00",
                    "endPeriodCashFlow": "15737000.00",
                    "totalCashFromOperatingActivities": "2308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2497000.00",
                    "otherCashflowsFromInvestingActivities": "-54691000.00",
                    "dividendsPaid": "635000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-512000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-512000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "847000.00",
                    "freeCashFlow": "2131000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-440000.00",
                    "changeInCash": "-95000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-95000.00",
                    "totalCashFromOperatingActivities": "-95000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "345000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95000.00",
                    "freeCashFlow": "-95000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": "-8179000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-392290000.00",
                    "netBorrowings": "252713000.00",
                    "totalCashFromFinancingActivities": "78804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122968000.00",
                    "changeInCash": "34663000.00",
                    "beginPeriodCashFlow": "8649000.00",
                    "endPeriodCashFlow": "43312000.00",
                    "totalCashFromOperatingActivities": "348149000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "257731000.00",
                    "otherCashflowsFromInvestingActivities": "-236136000.00",
                    "dividendsPaid": "157275000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16634000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2682000.00",
                    "stockBasedCompensation": "11681000.00",
                    "otherNonCashItems": "-41549000.00",
                    "freeCashFlow": "212005000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "investments": "-392944000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-392944000.00",
                    "netBorrowings": "133581000.00",
                    "totalCashFromFinancingActivities": "58005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62685000.00",
                    "changeInCash": "-229000.00",
                    "beginPeriodCashFlow": "8878000.00",
                    "endPeriodCashFlow": "8649000.00",
                    "totalCashFromOperatingActivities": "334710000.00",
                    "issuanceOfCapitalStock": "74545000.00",
                    "depreciation": "253016000.00",
                    "otherCashflowsFromInvestingActivities": "-293047000.00",
                    "dividendsPaid": "134018000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9741000.00",
                    "stockBasedCompensation": "9697000.00",
                    "otherNonCashItems": "-429000.00",
                    "freeCashFlow": "239626000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "investments": "-201309000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-353386000.00",
                    "netBorrowings": "58496000.00",
                    "totalCashFromFinancingActivities": "53947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56848000.00",
                    "changeInCash": "-8471000.00",
                    "beginPeriodCashFlow": "17349000.00",
                    "endPeriodCashFlow": "8878000.00",
                    "totalCashFromOperatingActivities": "290968000.00",
                    "issuanceOfCapitalStock": "70853000.00",
                    "depreciation": "236443000.00",
                    "otherCashflowsFromInvestingActivities": "-260493000.00",
                    "dividendsPaid": "135749000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "561000000.00",
                    "otherCashflowsFromFinancingActivities": "-17935000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9412000.00",
                    "stockBasedCompensation": "9400000.00",
                    "otherNonCashItems": "-2311000.00",
                    "freeCashFlow": "195706000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "1151000.00",
                    "changeToLiabilities": "9955000.00",
                    "totalCashflowsFromInvestingActivities": "-331245000.00",
                    "netBorrowings": "-2920000.00",
                    "totalCashFromFinancingActivities": "-57825000.00",
                    "changeToOperatingActivities": "-10147000.00",
                    "netIncome": "54529000.00",
                    "changeInCash": "-98180000.00",
                    "beginPeriodCashFlow": "115529000.00",
                    "endPeriodCashFlow": "17349000.00",
                    "totalCashFromOperatingActivities": "290890000.00",
                    "issuanceOfCapitalStock": "90124000.00",
                    "depreciation": "231900000.00",
                    "otherCashflowsFromInvestingActivities": "54099000.00",
                    "dividendsPaid": "127083000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "89034000.00",
                    "otherCashflowsFromFinancingActivities": "358054000.00",
                    "changeToNetincome": "-1230000.00",
                    "capitalExpenditures": "104495000",
                    "changeReceivables": "-10147000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98180000.00",
                    "changeInWorkingCapital": "-192000.00",
                    "stockBasedCompensation": "15406000.00",
                    "otherNonCashItems": "-10753000.00",
                    "freeCashFlow": "186395000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-475000.00",
                    "changeToLiabilities": "8508000.00",
                    "totalCashflowsFromInvestingActivities": "-180491000.00",
                    "netBorrowings": "-407697000.00",
                    "totalCashFromFinancingActivities": "-98819000.00",
                    "changeToOperatingActivities": "-4498000.00",
                    "netIncome": "17233000.00",
                    "changeInCash": "-16408000.00",
                    "beginPeriodCashFlow": "131937000.00",
                    "endPeriodCashFlow": "115529000.00",
                    "totalCashFromOperatingActivities": "262902000.00",
                    "issuanceOfCapitalStock": "547401000.00",
                    "depreciation": "217852000.00",
                    "otherCashflowsFromInvestingActivities": "203377000.00",
                    "dividendsPaid": "106699000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-77765000.00",
                    "otherCashflowsFromFinancingActivities": "776959000.00",
                    "changeToNetincome": "17545000.00",
                    "capitalExpenditures": "75035000",
                    "changeReceivables": "-4498000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16408000.00",
                    "changeInWorkingCapital": "4010000.00",
                    "stockBasedCompensation": "16394000.00",
                    "otherNonCashItems": "26388000.00",
                    "freeCashFlow": "187867000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "3453000.00",
                    "changeToLiabilities": "-8943000.00",
                    "totalCashflowsFromInvestingActivities": "-44092000.00",
                    "netBorrowings": "-64978000.00",
                    "totalCashFromFinancingActivities": "-129655000.00",
                    "changeToOperatingActivities": "-6945000.00",
                    "netIncome": "5462000.00",
                    "changeInCash": "36829000.00",
                    "beginPeriodCashFlow": "95108000.00",
                    "endPeriodCashFlow": "131937000.00",
                    "totalCashFromOperatingActivities": "210576000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "221506000.00",
                    "otherCashflowsFromInvestingActivities": "57902000.00",
                    "dividendsPaid": "49331000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5267000.00",
                    "otherCashflowsFromFinancingActivities": "-10209000.00",
                    "changeToNetincome": "-7923000.00",
                    "capitalExpenditures": "63965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6945000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36829000.00",
                    "changeInWorkingCapital": "-15888000.00",
                    "stockBasedCompensation": "5861000.00",
                    "otherNonCashItems": "5381000.00",
                    "freeCashFlow": "146611000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "5310000.00",
                    "changeToLiabilities": "-13550000.00",
                    "totalCashflowsFromInvestingActivities": "64183000.00",
                    "netBorrowings": "-89069000.00",
                    "totalCashFromFinancingActivities": "-280254000.00",
                    "changeToOperatingActivities": "1271000.00",
                    "netIncome": "-72826000.00",
                    "changeInCash": "10804000.00",
                    "beginPeriodCashFlow": "84304000.00",
                    "endPeriodCashFlow": "95108000.00",
                    "totalCashFromOperatingActivities": "226875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232685000.00",
                    "otherCashflowsFromInvestingActivities": "2080000.00",
                    "dividendsPaid": "123135000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-34675000.00",
                    "otherCashflowsFromFinancingActivities": "-33375000.00",
                    "changeToNetincome": "64941000.00",
                    "capitalExpenditures": "75492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8357000.00",
                    "stockBasedCompensation": "7716000.00",
                    "otherNonCashItems": "4035000.00",
                    "freeCashFlow": "151383000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "investments": "162046000.00",
                    "changeToLiabilities": "-12548000.00",
                    "totalCashflowsFromInvestingActivities": "-258867000.00",
                    "netBorrowings": "332621000.00",
                    "totalCashFromFinancingActivities": "162435000.00",
                    "changeToOperatingActivities": "-7334000.00",
                    "netIncome": "46975000.00",
                    "changeInCash": "56859000.00",
                    "beginPeriodCashFlow": "27445000.00",
                    "endPeriodCashFlow": "84304000.00",
                    "totalCashFromOperatingActivities": "153291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "187334000.00",
                    "otherCashflowsFromInvestingActivities": "-8214000.00",
                    "dividendsPaid": "80728000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-53153000.00",
                    "otherCashflowsFromFinancingActivities": "-36305000.00",
                    "changeToNetincome": "-57981000.00",
                    "capitalExpenditures": "48980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19882000.00",
                    "stockBasedCompensation": "5098000.00",
                    "otherNonCashItems": "-66234000.00",
                    "freeCashFlow": "104311000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "investments": "162046000.00",
                    "changeToLiabilities": "5426000.00",
                    "totalCashflowsFromInvestingActivities": "-620749000.00",
                    "netBorrowings": "656213000.00",
                    "totalCashFromFinancingActivities": "509380000.00",
                    "changeToOperatingActivities": "-4400000.00",
                    "netIncome": "-41718000.00",
                    "changeInCash": "-2508000.00",
                    "beginPeriodCashFlow": "8224000.00",
                    "endPeriodCashFlow": "5716000.00",
                    "totalCashFromOperatingActivities": "108861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128943000.00",
                    "otherCashflowsFromInvestingActivities": "37799000.00",
                    "dividendsPaid": "74198000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3592000.00",
                    "salePurchaseOfStock": "-46539000.00",
                    "otherCashflowsFromFinancingActivities": "-26096000.00",
                    "changeToNetincome": "12990000.00",
                    "capitalExpenditures": "201844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1026000.00",
                    "stockBasedCompensation": "27437000.00",
                    "otherNonCashItems": "20610000.00",
                    "freeCashFlow": "-92983000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226217000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9043000.00",
                    "changeInCash": "-32456000.00",
                    "beginPeriodCashFlow": "40680000.00",
                    "endPeriodCashFlow": "8224000.00",
                    "totalCashFromOperatingActivities": "103076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103282000.00",
                    "otherCashflowsFromInvestingActivities": "1011000.00",
                    "dividendsPaid": "64269000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20301000.00",
                    "otherCashflowsFromFinancingActivities": "-4839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "227228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3941000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5308000.00",
                    "freeCashFlow": "-124152000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110774000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29732000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13561000.00",
                    "changeInCash": "25031000.00",
                    "beginPeriodCashFlow": "15649000.00",
                    "endPeriodCashFlow": "40680000.00",
                    "totalCashFromOperatingActivities": "106073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98367000.00",
                    "otherCashflowsFromInvestingActivities": "2238000.00",
                    "dividendsPaid": "59387000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-74469000.00",
                    "otherCashflowsFromFinancingActivities": "-8388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7499000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1644000.00",
                    "freeCashFlow": "-6939000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-715772000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "195500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22635000.00",
                    "changeInCash": "-444601000.00",
                    "beginPeriodCashFlow": "460250000.00",
                    "endPeriodCashFlow": "15649000.00",
                    "totalCashFromOperatingActivities": "75671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76554000.00",
                    "otherCashflowsFromInvestingActivities": "10312000.00",
                    "dividendsPaid": "56612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3323000.00",
                    "otherCashflowsFromFinancingActivities": "-10163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "726604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5333000.00",
                    "stockBasedCompensation": "27853000.00",
                    "otherNonCashItems": "27085000.00",
                    "freeCashFlow": "-650933000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-776219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1210275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12350000.00",
                    "changeInCash": "452596000.00",
                    "beginPeriodCashFlow": "7654000.00",
                    "endPeriodCashFlow": "460250000.00",
                    "totalCashFromOperatingActivities": "18540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29242000.00",
                    "otherCashflowsFromInvestingActivities": "-8806000.00",
                    "dividendsPaid": "19301000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-849000.00",
                    "otherCashflowsFromFinancingActivities": "-241366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "767413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "126000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1522000.00",
                    "freeCashFlow": "-748873000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198478000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "195130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3346000.00",
                    "changeInCash": "8597000.00",
                    "beginPeriodCashFlow": "-943000.00",
                    "endPeriodCashFlow": "7654000.00",
                    "totalCashFromOperatingActivities": "4033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8245000.00",
                    "otherCashflowsFromInvestingActivities": "-197773000.00",
                    "dividendsPaid": "2349000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "33154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "943000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-866000.00",
                    "freeCashFlow": "3328000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45496000.00",
                    "minorityInterest": "-4137000.00",
                    "netIncome": "41117000.00",
                    "sellingGeneralAdministrative": "25518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264934000.00",
                    "reconciledDepreciation": "64208000.00",
                    "ebit": "74648000.00",
                    "ebitda": "141488000.00",
                    "depreciationAndAmortization": "66840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54608000.00",
                    "otherOperatingExpenses": "133860000.00",
                    "interestExpense": "29394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-29394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "242000.00",
                    "totalRevenue": "188468000.00",
                    "totalOperatingExpenses": "210326000.00",
                    "costOfRevenue": "-76466000.00",
                    "totalOtherIncomeExpenseNet": "-9112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45254000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33241999.00",
                    "minorityInterest": "-2864000.00",
                    "netIncome": "30378000.00",
                    "sellingGeneralAdministrative": "11943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5773000.00",
                    "reconciledDepreciation": "63080000.00",
                    "ebit": "64093999.00",
                    "ebitda": "129624999.00",
                    "depreciationAndAmortization": "65531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58210000.00",
                    "otherOperatingExpenses": "133681999.00",
                    "interestExpense": "30852000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-28692000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "191892000.00",
                    "totalOperatingExpenses": "-52437000.00",
                    "costOfRevenue": "186119000.00",
                    "totalOtherIncomeExpenseNet": "-24968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33242000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52595000.00",
                    "minorityInterest": "-5070000.00",
                    "netIncome": "47500000.00",
                    "sellingGeneralAdministrative": "13878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132164000.00",
                    "reconciledDepreciation": "61927000.00",
                    "ebit": "80909000.00",
                    "ebitda": "145203000.00",
                    "depreciationAndAmortization": "64294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53284000.00",
                    "otherOperatingExpenses": "134577000.00",
                    "interestExpense": "28314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-28314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "187861000.00",
                    "totalOperatingExpenses": "78880000.00",
                    "costOfRevenue": "55697000.00",
                    "totalOtherIncomeExpenseNet": "-689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52595000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27447000.00",
                    "minorityInterest": "-2543000.00",
                    "netIncome": "24685000.00",
                    "sellingGeneralAdministrative": "12752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130246000.00",
                    "reconciledDepreciation": "63399000.00",
                    "ebit": "55991000.00",
                    "ebitda": "121594000.00",
                    "depreciationAndAmortization": "65603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51891000.00",
                    "otherOperatingExpenses": "130778000.00",
                    "interestExpense": "28544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-28544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "219000.00",
                    "totalRevenue": "182669000.00",
                    "totalOperatingExpenses": "78355000.00",
                    "costOfRevenue": "52423000.00",
                    "totalOtherIncomeExpenseNet": "-24444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27228000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14486000.00",
                    "minorityInterest": "-1468000.00",
                    "netIncome": "12784000.00",
                    "sellingGeneralAdministrative": "12922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127152000.00",
                    "reconciledDepreciation": "69075000.00",
                    "ebit": "43027000.00",
                    "ebitda": "112102000.00",
                    "depreciationAndAmortization": "69075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114230000.00",
                    "otherOperatingExpenses": "63523000.00",
                    "interestExpense": "27719000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-27719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234000.00",
                    "totalRevenue": "177753000.00",
                    "totalOperatingExpenses": "12922000.00",
                    "costOfRevenue": "50601000.00",
                    "totalOtherIncomeExpenseNet": "-99744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14252000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29039000.00",
                    "minorityInterest": "-2584000.00",
                    "netIncome": "26309000.00",
                    "sellingGeneralAdministrative": "12086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127296000.00",
                    "reconciledDepreciation": "63330000.00",
                    "ebit": "49936000.00",
                    "ebitda": "113266000.00",
                    "depreciationAndAmortization": "63330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115210000.00",
                    "otherOperatingExpenses": "63101000.00",
                    "interestExpense": "25671000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-25671000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "178311000.00",
                    "totalOperatingExpenses": "12086000.00",
                    "costOfRevenue": "51015000.00",
                    "totalOtherIncomeExpenseNet": "-86171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28894000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20955000.00",
                    "minorityInterest": "-2039000.00",
                    "netIncome": "18142000.00",
                    "sellingGeneralAdministrative": "11551000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122089000.00",
                    "reconciledDepreciation": "61455000.00",
                    "ebit": "47228000.00",
                    "ebitda": "100776000.00",
                    "depreciationAndAmortization": "53548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110538000.00",
                    "otherOperatingExpenses": "62510000.00",
                    "interestExpense": "24976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-24976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "774000.00",
                    "totalRevenue": "173048000.00",
                    "totalOperatingExpenses": "11551000.00",
                    "costOfRevenue": "50959000.00",
                    "totalOtherIncomeExpenseNet": "-89583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20181000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13349000.00",
                    "minorityInterest": "-1301000.00",
                    "netIncome": "11602000.00",
                    "sellingGeneralAdministrative": "11114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118430000.00",
                    "reconciledDepreciation": "66585000.00",
                    "ebit": "38988000.00",
                    "ebitda": "105573000.00",
                    "depreciationAndAmortization": "66585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107316000.00",
                    "otherOperatingExpenses": "58211000.00",
                    "interestExpense": "23767000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-23767000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "446000.00",
                    "totalRevenue": "165527000.00",
                    "totalOperatingExpenses": "11114000.00",
                    "costOfRevenue": "47097000.00",
                    "totalOtherIncomeExpenseNet": "-93967000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12903000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17450000.00",
                    "minorityInterest": "-1715000.00",
                    "netIncome": "15271000.00",
                    "sellingGeneralAdministrative": "11133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114642000.00",
                    "reconciledDepreciation": "59602000.00",
                    "ebit": "42337000.00",
                    "ebitda": "101939000.00",
                    "depreciationAndAmortization": "59602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103509000.00",
                    "otherOperatingExpenses": "58006000.00",
                    "interestExpense": "23622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-23622000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "464000.00",
                    "totalRevenue": "161515000.00",
                    "totalOperatingExpenses": "11133000.00",
                    "costOfRevenue": "46873000.00",
                    "totalOtherIncomeExpenseNet": "-86059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16986000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19763000.00",
                    "minorityInterest": "-1956000.00",
                    "netIncome": "17670000.00",
                    "sellingGeneralAdministrative": "11813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115914000.00",
                    "reconciledDepreciation": "58787000.00",
                    "ebit": "43895000.00",
                    "ebitda": "102682000.00",
                    "depreciationAndAmortization": "58787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104101000.00",
                    "otherOperatingExpenses": "57201000.00",
                    "interestExpense": "23335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-23335000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "161302000.00",
                    "totalOperatingExpenses": "11813000.00",
                    "costOfRevenue": "45388000.00",
                    "totalOtherIncomeExpenseNet": "-84338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19626000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15269000.00",
                    "minorityInterest": "-1655000.00",
                    "netIncome": "13533000.00",
                    "sellingGeneralAdministrative": "10762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108821000.00",
                    "reconciledDepreciation": "58178000.00",
                    "ebit": "38487000.00",
                    "ebitda": "91539000.00",
                    "depreciationAndAmortization": "53052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98059000.00",
                    "otherOperatingExpenses": "56390000.00",
                    "interestExpense": "22569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-22567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "154449000.00",
                    "totalOperatingExpenses": "10762000.00",
                    "costOfRevenue": "45628000.00",
                    "totalOtherIncomeExpenseNet": "-82790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15188000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13849000.00",
                    "minorityInterest": "-1484000.00",
                    "netIncome": "12245000.00",
                    "sellingGeneralAdministrative": "10385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109172000.00",
                    "reconciledDepreciation": "58706000.00",
                    "ebit": "40081000.00",
                    "ebitda": "97493000.00",
                    "depreciationAndAmortization": "57412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98787000.00",
                    "otherOperatingExpenses": "53687000.00",
                    "interestExpense": "21147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-21522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "152474000.00",
                    "totalOperatingExpenses": "10385000.00",
                    "costOfRevenue": "43302000.00",
                    "totalOtherIncomeExpenseNet": "-84938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13729000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16328000.00",
                    "minorityInterest": "1758000.00",
                    "netIncome": "14451000.00",
                    "sellingGeneralAdministrative": "11686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109066000.00",
                    "reconciledDepreciation": "59667000.00",
                    "ebit": "37713000.00",
                    "ebitda": "96118000.00",
                    "depreciationAndAmortization": "58405000.00",
                    "nonOperatingIncomeNetOther": "-829000.00",
                    "operatingIncome": "97380000.00",
                    "otherOperatingExpenses": "54757000.00",
                    "interestExpense": "20684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-20675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119000.00",
                    "totalRevenue": "152137000.00",
                    "totalOperatingExpenses": "11686000.00",
                    "costOfRevenue": "43071000.00",
                    "totalOtherIncomeExpenseNet": "-81052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16209000.00",
                    "netIncomeApplicableToCommonShares": "14451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18636000.00",
                    "minorityInterest": "-2017000.00",
                    "netIncome": "16619000.00",
                    "sellingGeneralAdministrative": "11533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107946000.00",
                    "reconciledDepreciation": "58498000.00",
                    "ebit": "37915000.00",
                    "ebitda": "95185000.00",
                    "depreciationAndAmortization": "57270000.00",
                    "nonOperatingIncomeNetOther": "187000.00",
                    "operatingIncome": "96413000.00",
                    "otherOperatingExpenses": "54651000.00",
                    "interestExpense": "19466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-19466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "118000.00",
                    "totalRevenue": "151064000.00",
                    "totalOperatingExpenses": "11533000.00",
                    "costOfRevenue": "43118000.00",
                    "totalOtherIncomeExpenseNet": "-77777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18636000.00",
                    "netIncomeApplicableToCommonShares": "16619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16136000.00",
                    "minorityInterest": "-2025000.00",
                    "netIncome": "13678000.00",
                    "sellingGeneralAdministrative": "11484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103082000.00",
                    "reconciledDepreciation": "58216000.00",
                    "ebit": "33382000.00",
                    "ebitda": "93548000.00",
                    "depreciationAndAmortization": "60166000.00",
                    "nonOperatingIncomeNetOther": "944000.00",
                    "operatingIncome": "91598000.00",
                    "otherOperatingExpenses": "53441000.00",
                    "interestExpense": "18301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-18301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "322000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "433000.00",
                    "totalRevenue": "145039000.00",
                    "totalOperatingExpenses": "11484000.00",
                    "costOfRevenue": "41957000.00",
                    "totalOtherIncomeExpenseNet": "-75462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15703000.00",
                    "netIncomeApplicableToCommonShares": "13678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12352000.00",
                    "minorityInterest": "1135000.00",
                    "netIncome": "11038000.00",
                    "sellingGeneralAdministrative": "10843000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104524000.00",
                    "reconciledDepreciation": "58932000.00",
                    "ebit": "33668000.00",
                    "ebitda": "89487000.00",
                    "depreciationAndAmortization": "55819000.00",
                    "nonOperatingIncomeNetOther": "-3926000.00",
                    "operatingIncome": "93681000.00",
                    "otherOperatingExpenses": "51973000.00",
                    "interestExpense": "17573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-17573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179000.00",
                    "totalRevenue": "145654000.00",
                    "totalOperatingExpenses": "10843000.00",
                    "costOfRevenue": "41130000.00",
                    "totalOtherIncomeExpenseNet": "-81329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12173000.00",
                    "netIncomeApplicableToCommonShares": "11038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15352000.00",
                    "minorityInterest": "1727000.00",
                    "netIncome": "13528000.00",
                    "sellingGeneralAdministrative": "11376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103191000.00",
                    "reconciledDepreciation": "59691000.00",
                    "ebit": "31046000.00",
                    "ebitda": "90737000.00",
                    "depreciationAndAmortization": "59691000.00",
                    "nonOperatingIncomeNetOther": "1336000.00",
                    "operatingIncome": "91815000.00",
                    "otherOperatingExpenses": "50701000.00",
                    "interestExpense": "16998000.00",
                    "taxProvision": "97000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "142516000.00",
                    "totalOperatingExpenses": "11376000.00",
                    "costOfRevenue": "39325000.00",
                    "totalOtherIncomeExpenseNet": "-76463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15255000.00",
                    "netIncomeApplicableToCommonShares": "13528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11398000.00",
                    "minorityInterest": "1319000.00",
                    "netIncome": "10079000.00",
                    "sellingGeneralAdministrative": "11532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101352000.00",
                    "reconciledDepreciation": "57226000.00",
                    "ebit": "32594000.00",
                    "ebitda": "88818000.00",
                    "depreciationAndAmortization": "56224000.00",
                    "nonOperatingIncomeNetOther": "-2997000.00",
                    "operatingIncome": "89820000.00",
                    "otherOperatingExpenses": "52343000.00",
                    "interestExpense": "17299000.00",
                    "taxProvision": "97000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "142163000.00",
                    "totalOperatingExpenses": "11532000.00",
                    "costOfRevenue": "40811000.00",
                    "totalOtherIncomeExpenseNet": "-78422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11398000.00",
                    "netIncomeApplicableToCommonShares": "10079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6005000.00",
                    "minorityInterest": "627000.00",
                    "netIncome": "-5209000.00",
                    "sellingGeneralAdministrative": "15915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94312000.00",
                    "reconciledDepreciation": "55604000.00",
                    "ebit": "22793000.00",
                    "ebitda": "80051000.00",
                    "depreciationAndAmortization": "57258000.00",
                    "nonOperatingIncomeNetOther": "-10023000.00",
                    "operatingIncome": "78397000.00",
                    "otherOperatingExpenses": "58664000.00",
                    "interestExpense": "17798000.00",
                    "taxProvision": "-169000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-169000.00",
                    "totalRevenue": "137061000.00",
                    "totalOperatingExpenses": "15915000.00",
                    "costOfRevenue": "42749000.00",
                    "totalOtherIncomeExpenseNet": "-84402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5836000.00",
                    "netIncomeApplicableToCommonShares": "-5209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16727000.00",
                    "minorityInterest": "1929000.00",
                    "netIncome": "14633000.00",
                    "sellingGeneralAdministrative": "11627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94351000.00",
                    "reconciledDepreciation": "53901000.00",
                    "ebit": "28823000.00",
                    "ebitda": "79214000.00",
                    "depreciationAndAmortization": "50391000.00",
                    "nonOperatingIncomeNetOther": "7007000.00",
                    "operatingIncome": "82724000.00",
                    "otherOperatingExpenses": "49610000.00",
                    "interestExpense": "16896000.00",
                    "taxProvision": "165000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "698000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "165000.00",
                    "totalRevenue": "132334000.00",
                    "totalOperatingExpenses": "11627000.00",
                    "costOfRevenue": "37983000.00",
                    "totalOtherIncomeExpenseNet": "-65997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16562000.00",
                    "netIncomeApplicableToCommonShares": "14633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6555000.00",
                    "minorityInterest": "796000.00",
                    "netIncome": "5594000.00",
                    "sellingGeneralAdministrative": "11937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94282000.00",
                    "reconciledDepreciation": "56587000.00",
                    "ebit": "25758000.00",
                    "ebitda": "81458000.00",
                    "depreciationAndAmortization": "55700000.00",
                    "nonOperatingIncomeNetOther": "820000.00",
                    "operatingIncome": "82345000.00",
                    "otherOperatingExpenses": "50725000.00",
                    "interestExpense": "18713000.00",
                    "taxProvision": "165000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1056000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "165000.00",
                    "totalRevenue": "133070000.00",
                    "totalOperatingExpenses": "11937000.00",
                    "costOfRevenue": "38788000.00",
                    "totalOtherIncomeExpenseNet": "-75790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6390000.00",
                    "netIncomeApplicableToCommonShares": "5594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117000.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "103000.00",
                    "sellingGeneralAdministrative": "9341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91606000.00",
                    "reconciledDepreciation": "55341000.00",
                    "ebit": "26924000.00",
                    "ebitda": "81427000.00",
                    "depreciationAndAmortization": "54503000.00",
                    "nonOperatingIncomeNetOther": "-1744000.00",
                    "operatingIncome": "82265000.00",
                    "otherOperatingExpenses": "48116000.00",
                    "interestExpense": "19372000.00",
                    "taxProvision": "166000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "166000.00",
                    "totalRevenue": "130381000.00",
                    "totalOperatingExpenses": "9341000.00",
                    "costOfRevenue": "38775000.00",
                    "totalOtherIncomeExpenseNet": "-82148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117000.00",
                    "netIncomeApplicableToCommonShares": "103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12645000.00",
                    "minorityInterest": "325570000.00",
                    "netIncome": "-11193000.00",
                    "sellingGeneralAdministrative": "11242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79326000.00",
                    "reconciledDepreciation": "55987000.00",
                    "ebit": "12097000.00",
                    "ebitda": "69672000.00",
                    "depreciationAndAmortization": "57575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68084000.00",
                    "otherOperatingExpenses": "52675000.00",
                    "interestExpense": "19986000.00",
                    "taxProvision": "109000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "120759000.00",
                    "totalOperatingExpenses": "11242000.00",
                    "costOfRevenue": "41433000.00",
                    "totalOtherIncomeExpenseNet": "-80729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12754000.00",
                    "netIncomeApplicableToCommonShares": "-11193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13603000.00",
                    "minorityInterest": "344257000.00",
                    "netIncome": "11784000.00",
                    "sellingGeneralAdministrative": "9595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88578000.00",
                    "reconciledDepreciation": "56095000.00",
                    "ebit": "22888000.00",
                    "ebitda": "75805000.00",
                    "depreciationAndAmortization": "52917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78983000.00",
                    "otherOperatingExpenses": "47712000.00",
                    "interestExpense": "20388000.00",
                    "taxProvision": "173000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "173000.00",
                    "totalRevenue": "126695000.00",
                    "totalOperatingExpenses": "9595000.00",
                    "costOfRevenue": "38117000.00",
                    "totalOtherIncomeExpenseNet": "-65380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13430000.00",
                    "netIncomeApplicableToCommonShares": "11784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6413000.00",
                    "minorityInterest": null,
                    "netIncome": "-5588000.00",
                    "sellingGeneralAdministrative": "9806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82958000.00",
                    "reconciledDepreciation": "56370000.00",
                    "ebit": "16782000.00",
                    "ebitda": "72357000.00",
                    "depreciationAndAmortization": "55575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73152000.00",
                    "otherOperatingExpenses": "45888000.00",
                    "interestExpense": "22154000.00",
                    "taxProvision": "180000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180000.00",
                    "totalRevenue": "119040000.00",
                    "totalOperatingExpenses": "9806000.00",
                    "costOfRevenue": "36082000.00",
                    "totalOtherIncomeExpenseNet": "-79565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6413000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11199000.00",
                    "minorityInterest": null,
                    "netIncome": "9769000.00",
                    "sellingGeneralAdministrative": "10740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92649000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25682000.00",
                    "ebitda": "81121000.00",
                    "depreciationAndAmortization": "55439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81909000.00",
                    "otherOperatingExpenses": "49614000.00",
                    "interestExpense": "22775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3795000.00",
                    "totalRevenue": "131523000.00",
                    "totalOperatingExpenses": "10740000.00",
                    "costOfRevenue": "38874000.00",
                    "totalOtherIncomeExpenseNet": "-70710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5129000.00",
                    "minorityInterest": null,
                    "netIncome": "4110000.00",
                    "sellingGeneralAdministrative": "10238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94672000.00",
                    "reconciledDepreciation": "57850000.00",
                    "ebit": "26584000.00",
                    "ebitda": "83515000.00",
                    "depreciationAndAmortization": "56931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84434000.00",
                    "otherOperatingExpenses": "50913000.00",
                    "interestExpense": "27023000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "268000.00",
                    "totalRevenue": "135347000.00",
                    "totalOperatingExpenses": "10238000.00",
                    "costOfRevenue": "40675000.00",
                    "totalOtherIncomeExpenseNet": "-79305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29551000.00",
                    "minorityInterest": null,
                    "netIncome": "-25877000.00",
                    "sellingGeneralAdministrative": "11537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94697000.00",
                    "reconciledDepreciation": "58477000.00",
                    "ebit": "24683000.00",
                    "ebitda": "82118000.00",
                    "depreciationAndAmortization": "57435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83160000.00",
                    "otherOperatingExpenses": "52849000.00",
                    "interestExpense": "22416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "136009000.00",
                    "totalOperatingExpenses": "11537000.00",
                    "costOfRevenue": "41312000.00",
                    "totalOtherIncomeExpenseNet": "-112711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42172000.00",
                    "minorityInterest": null,
                    "netIncome": "-36570000.00",
                    "sellingGeneralAdministrative": "13540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93718000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20624000.00",
                    "ebitda": "79087000.00",
                    "depreciationAndAmortization": "58463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80177999.00",
                    "otherOperatingExpenses": "52403000.00",
                    "interestExpense": "25758000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30524000.00",
                    "totalRevenue": "132581000.00",
                    "totalOperatingExpenses": "13540000.00",
                    "costOfRevenue": "38863000.00",
                    "totalOtherIncomeExpenseNet": "-122349999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5788000.00",
                    "minorityInterest": null,
                    "netIncome": "-5195000.00",
                    "sellingGeneralAdministrative": "13285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92555000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18281000.00",
                    "ebitda": "78137000.00",
                    "depreciationAndAmortization": "59856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79270000.00",
                    "otherOperatingExpenses": "53499000.00",
                    "interestExpense": "21484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6003000.00",
                    "totalRevenue": "132769000.00",
                    "totalOperatingExpenses": "13285000.00",
                    "costOfRevenue": "40214000.00",
                    "totalOtherIncomeExpenseNet": "-85058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79155000.00",
                    "minorityInterest": null,
                    "netIncome": "65316999.00",
                    "sellingGeneralAdministrative": "12922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79215000.00",
                    "reconciledDepreciation": "57123000.00",
                    "ebit": "13514000.00",
                    "ebitda": "65891999.00",
                    "depreciationAndAmortization": "52377999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66293000.00",
                    "otherOperatingExpenses": "51828000.00",
                    "interestExpense": "21476000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76820000.00",
                    "totalRevenue": "118121000.00",
                    "totalOperatingExpenses": "12922000.00",
                    "costOfRevenue": "38906000.00",
                    "totalOtherIncomeExpenseNet": "12862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16267000.00",
                    "minorityInterest": null,
                    "netIncome": "-13228000.00",
                    "sellingGeneralAdministrative": "13579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72750000.00",
                    "reconciledDepreciation": "42272000.00",
                    "ebit": "13479000.00",
                    "ebitda": "58537000.00",
                    "depreciationAndAmortization": "45058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59171000.00",
                    "otherOperatingExpenses": "45728000.00",
                    "interestExpense": "17336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42313000.00",
                    "totalRevenue": "104899000.00",
                    "totalOperatingExpenses": "13579000.00",
                    "costOfRevenue": "32149000.00",
                    "totalOtherIncomeExpenseNet": "-75438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14076000.00",
                    "minorityInterest": null,
                    "netIncome": "-11351000.00",
                    "sellingGeneralAdministrative": "13450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14111000.00",
                    "ebitda": "58848000.00",
                    "depreciationAndAmortization": "44737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60496000.00",
                    "otherOperatingExpenses": "43677000.00",
                    "interestExpense": "17051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19350000.00",
                    "totalRevenue": "104173000.00",
                    "totalOperatingExpenses": "13450000.00",
                    "costOfRevenue": "30227000.00",
                    "totalOtherIncomeExpenseNet": "-74572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1837000.00",
                    "minorityInterest": null,
                    "netIncome": "-1600000.00",
                    "sellingGeneralAdministrative": "10461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71937000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15049000.00",
                    "ebitda": "60210000.00",
                    "depreciationAndAmortization": "45161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61476000.00",
                    "otherOperatingExpenses": "41723000.00",
                    "interestExpense": "16779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34694000.00",
                    "totalRevenue": "103199000.00",
                    "totalOperatingExpenses": "10461000.00",
                    "costOfRevenue": "31262000.00",
                    "totalOtherIncomeExpenseNet": "-63313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33255000.00",
                    "minorityInterest": null,
                    "netIncome": "-30072000.00",
                    "sellingGeneralAdministrative": "10974000.00",
                    "sellingAndMarketingExpenses": "24037000.00",
                    "grossProfit": "69232000.00",
                    "reconciledDepreciation": "45743000.00",
                    "ebit": "-11969000.00",
                    "ebitda": "32762000.00",
                    "depreciationAndAmortization": "44731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34221000.00",
                    "otherOperatingExpenses": "68544000.00",
                    "interestExpense": "17124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73347000.00",
                    "totalRevenue": "102765000.00",
                    "totalOperatingExpenses": "35011000.00",
                    "costOfRevenue": "33533000.00",
                    "totalOtherIncomeExpenseNet": "-67476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8375999.00",
                    "minorityInterest": null,
                    "netIncome": "-8231999.00",
                    "sellingGeneralAdministrative": "8914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49019000.00",
                    "reconciledDepreciation": "28149000.00",
                    "ebit": "11455000.00",
                    "ebitda": "39318000.00",
                    "depreciationAndAmortization": "27863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40105000.00",
                    "otherOperatingExpenses": "30519000.00",
                    "interestExpense": "10646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29777000.00",
                    "totalRevenue": "70624000.00",
                    "totalOperatingExpenses": "8914000.00",
                    "costOfRevenue": "21605000.00",
                    "totalOtherIncomeExpenseNet": "-48480999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1221000.00",
                    "minorityInterest": null,
                    "netIncome": "-1193000.00",
                    "sellingGeneralAdministrative": "9209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49399000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11983000.00",
                    "ebitda": "39395000.00",
                    "depreciationAndAmortization": "27412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40190000.00",
                    "otherOperatingExpenses": "29661000.00",
                    "interestExpense": "9501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27446000.00",
                    "totalRevenue": "69851000.00",
                    "totalOperatingExpenses": "9209000.00",
                    "costOfRevenue": "20452000.00",
                    "totalOtherIncomeExpenseNet": "-41411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1134000.00",
                    "minorityInterest": null,
                    "netIncome": "1106000.00",
                    "sellingGeneralAdministrative": "7830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11159000.00",
                    "ebitda": "38112000.00",
                    "depreciationAndAmortization": "26953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38783000.00",
                    "otherOperatingExpenses": "29520000.00",
                    "interestExpense": "8390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20418000.00",
                    "totalRevenue": "68303000.00",
                    "totalOperatingExpenses": "7830000.00",
                    "costOfRevenue": "21690000.00",
                    "totalOtherIncomeExpenseNet": "-37649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3717000.00",
                    "minorityInterest": null,
                    "netIncome": "3689000.00",
                    "sellingGeneralAdministrative": "8068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42120000.00",
                    "reconciledDepreciation": "26989000.00",
                    "ebit": "6223000.00",
                    "ebitda": "32939999.00",
                    "depreciationAndAmortization": "26716999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34052000.00",
                    "otherOperatingExpenses": "32273000.00",
                    "interestExpense": "8621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4081000.00",
                    "totalRevenue": "66325000.00",
                    "totalOperatingExpenses": "8068000.00",
                    "costOfRevenue": "24205000.00",
                    "totalOtherIncomeExpenseNet": "-30335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2490000.00",
                    "minorityInterest": null,
                    "netIncome": "2464000.00",
                    "sellingGeneralAdministrative": "7722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45266000.00",
                    "reconciledDepreciation": "25978000.00",
                    "ebit": "10961000.00",
                    "ebitda": "36585000.00",
                    "depreciationAndAmortization": "25624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37543999.00",
                    "otherOperatingExpenses": "27726000.00",
                    "interestExpense": "8504000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10809000.00",
                    "totalRevenue": "65270000.00",
                    "totalOperatingExpenses": "7722000.00",
                    "costOfRevenue": "20004000.00",
                    "totalOtherIncomeExpenseNet": "-35053999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "583000.00",
                    "minorityInterest": null,
                    "netIncome": "560000.00",
                    "sellingGeneralAdministrative": "8461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42664000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8226000.00",
                    "ebitda": "33298000.00",
                    "depreciationAndAmortization": "25072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34203000.00",
                    "otherOperatingExpenses": "28850000.00",
                    "interestExpense": "7601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18908000.00",
                    "totalRevenue": "63053000.00",
                    "totalOperatingExpenses": "8461000.00",
                    "costOfRevenue": "20389000.00",
                    "totalOtherIncomeExpenseNet": "-33620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2253000.00",
                    "minorityInterest": null,
                    "netIncome": "2219000.00",
                    "sellingGeneralAdministrative": "7553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43380000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10121000.00",
                    "ebitda": "34782000.00",
                    "depreciationAndAmortization": "24661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35827000.00",
                    "otherOperatingExpenses": "27255000.00",
                    "interestExpense": "7732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16543000.00",
                    "totalRevenue": "63082000.00",
                    "totalOperatingExpenses": "7553000.00",
                    "costOfRevenue": "19702000.00",
                    "totalOtherIncomeExpenseNet": "-33574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2185000.00",
                    "minorityInterest": null,
                    "netIncome": "-2164000.00",
                    "sellingGeneralAdministrative": "8087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41738000.00",
                    "reconciledDepreciation": "24865000.00",
                    "ebit": "7919000.00",
                    "ebitda": "32523000.00",
                    "depreciationAndAmortization": "24604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33651000.00",
                    "otherOperatingExpenses": "28485000.00",
                    "interestExpense": "10235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13511000.00",
                    "totalRevenue": "62136000.00",
                    "totalOperatingExpenses": "8087000.00",
                    "costOfRevenue": "20398000.00",
                    "totalOtherIncomeExpenseNet": "-35836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5246000.00",
                    "minorityInterest": null,
                    "netIncome": "5183000.00",
                    "sellingGeneralAdministrative": "2871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41439000.00",
                    "reconciledDepreciation": "24987000.00",
                    "ebit": "12822000.00",
                    "ebitda": "37603000.00",
                    "depreciationAndAmortization": "24781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38568000.00",
                    "otherOperatingExpenses": "23254000.00",
                    "interestExpense": "7818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9828000.00",
                    "totalRevenue": "61822000.00",
                    "totalOperatingExpenses": "2871000.00",
                    "costOfRevenue": "20383000.00",
                    "totalOtherIncomeExpenseNet": "-33322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5461000.00",
                    "minorityInterest": null,
                    "netIncome": "5370000.00",
                    "sellingGeneralAdministrative": "2509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40787000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13007000.00",
                    "ebitda": "37388000.00",
                    "depreciationAndAmortization": "24381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38278000.00",
                    "otherOperatingExpenses": "20916000.00",
                    "interestExpense": "7543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18871000.00",
                    "totalRevenue": "59194000.00",
                    "totalOperatingExpenses": "2509000.00",
                    "costOfRevenue": "18407000.00",
                    "totalOtherIncomeExpenseNet": "-32817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5039000.00",
                    "minorityInterest": null,
                    "netIncome": "4971000.00",
                    "sellingGeneralAdministrative": "2362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39047000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11955000.00",
                    "ebitda": "35735000.00",
                    "depreciationAndAmortization": "23780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36685000.00",
                    "otherOperatingExpenses": "22262000.00",
                    "interestExpense": "6794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18142000.00",
                    "totalRevenue": "58947000.00",
                    "totalOperatingExpenses": "2362000.00",
                    "costOfRevenue": "19900000.00",
                    "totalOtherIncomeExpenseNet": "-31646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-09",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22476000.00",
                    "minorityInterest": null,
                    "netIncome": "-22476000.00",
                    "sellingGeneralAdministrative": "30108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16032000.00",
                    "ebitda": "6262000.00",
                    "depreciationAndAmortization": "22294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7097000.00",
                    "otherOperatingExpenses": "51496000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "58593000.00",
                    "totalOperatingExpenses": "30108000.00",
                    "costOfRevenue": "21388000.00",
                    "totalOtherIncomeExpenseNet": "-29573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2143000.00",
                    "minorityInterest": null,
                    "netIncome": "2143000.00",
                    "sellingGeneralAdministrative": "2109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30975000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7436000.00",
                    "ebitda": "28192000.00",
                    "depreciationAndAmortization": "20756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28866000.00",
                    "otherOperatingExpenses": "21165000.00",
                    "interestExpense": "5422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "50031000.00",
                    "totalOperatingExpenses": "2109000.00",
                    "costOfRevenue": "19056000.00",
                    "totalOtherIncomeExpenseNet": "-26723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1879000.00",
                    "minorityInterest": null,
                    "netIncome": "-1879000.00",
                    "sellingGeneralAdministrative": "2497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24540000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2845000.00",
                    "ebitda": "21475000.00",
                    "depreciationAndAmortization": "18630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22043000.00",
                    "otherOperatingExpenses": "21871000.00",
                    "interestExpense": "4890000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "43914000.00",
                    "totalOperatingExpenses": "2497000.00",
                    "costOfRevenue": "19374000.00",
                    "totalOtherIncomeExpenseNet": "-23922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-423000.00",
                    "minorityInterest": null,
                    "netIncome": "-423000.00",
                    "sellingGeneralAdministrative": "1771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25270000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8096000.00",
                    "ebitda": "23055000.00",
                    "depreciationAndAmortization": "14959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23499000.00",
                    "otherOperatingExpenses": "12178000.00",
                    "interestExpense": "3680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "35677000.00",
                    "totalOperatingExpenses": "1771000.00",
                    "costOfRevenue": "10407000.00",
                    "totalOtherIncomeExpenseNet": "-23922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6456000.00",
                    "minorityInterest": null,
                    "netIncome": "-6155000.00",
                    "sellingGeneralAdministrative": "1922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9791000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2764000.00",
                    "ebitda": "7517000.00",
                    "depreciationAndAmortization": "10281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-745000.00",
                    "otherOperatingExpenses": "27365000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-301000.00",
                    "totalRevenue": "26620000.00",
                    "totalOperatingExpenses": "10536000.00",
                    "costOfRevenue": "16829000.00",
                    "totalOtherIncomeExpenseNet": "-5711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1329000.00",
                    "minorityInterest": null,
                    "netIncome": "-1408000.00",
                    "sellingGeneralAdministrative": "842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10076000.00",
                    "reconciledDepreciation": null,
                    "ebit": "910000.00",
                    "ebitda": "9000000.00",
                    "depreciationAndAmortization": "8090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "910000.00",
                    "otherOperatingExpenses": "19234000.00",
                    "interestExpense": "2207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "20144000.00",
                    "totalOperatingExpenses": "9166000.00",
                    "costOfRevenue": "10068000.00",
                    "totalOtherIncomeExpenseNet": "-2239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1654000.00",
                    "minorityInterest": null,
                    "netIncome": "-1993000.00",
                    "sellingGeneralAdministrative": "690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7657000.00",
                    "reconciledDepreciation": null,
                    "ebit": "646000.00",
                    "ebitda": "6833000.00",
                    "depreciationAndAmortization": "6187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "646000.00",
                    "otherOperatingExpenses": "14531000.00",
                    "interestExpense": "2287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "339000.00",
                    "totalRevenue": "15164000.00",
                    "totalOperatingExpenses": "7024000.00",
                    "costOfRevenue": "7507000.00",
                    "totalOtherIncomeExpenseNet": "-2300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2911000.00",
                    "minorityInterest": null,
                    "netIncome": "-2848000.00",
                    "sellingGeneralAdministrative": "892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7829000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1703000.00",
                    "ebitda": "6923000.00",
                    "depreciationAndAmortization": "5220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1703000.00",
                    "otherOperatingExpenses": "12048000.00",
                    "interestExpense": "2100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63000.00",
                    "totalRevenue": "11237000.00",
                    "totalOperatingExpenses": "8640000.00",
                    "costOfRevenue": "3408000.00",
                    "totalOtherIncomeExpenseNet": "-4614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1302000.00",
                    "minorityInterest": null,
                    "netIncome": "-1247000.00",
                    "sellingGeneralAdministrative": "539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3501000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-53000.00",
                    "ebitda": "2869000.00",
                    "depreciationAndAmortization": "2922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53000.00",
                    "otherOperatingExpenses": "7135000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-258000.00",
                    "totalRevenue": "7082000.00",
                    "totalOperatingExpenses": "3554000.00",
                    "costOfRevenue": "3581000.00",
                    "totalOtherIncomeExpenseNet": "-1249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1325000.00",
                    "minorityInterest": null,
                    "netIncome": "-1036000.00",
                    "sellingGeneralAdministrative": "509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2592000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-424000.00",
                    "ebitda": "2073000.00",
                    "depreciationAndAmortization": "2497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-424000.00",
                    "otherOperatingExpenses": "459000.00",
                    "interestExpense": "902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-289000.00",
                    "totalRevenue": "5148000.00",
                    "totalOperatingExpenses": "3015000.00",
                    "costOfRevenue": "2556000.00",
                    "totalOtherIncomeExpenseNet": "-901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-805000.00",
                    "minorityInterest": null,
                    "netIncome": "-805000.00",
                    "sellingGeneralAdministrative": "345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2569000.00",
                    "ebitda": "4097000.00",
                    "depreciationAndAmortization": "1528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2569000.00",
                    "otherOperatingExpenses": "536000.00",
                    "interestExpense": "478000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3105000.00",
                    "totalOperatingExpenses": "345000.00",
                    "costOfRevenue": "191000.00",
                    "totalOtherIncomeExpenseNet": "-3374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-258000.00",
                    "minorityInterest": null,
                    "netIncome": "-258000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-56000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1044000.00",
                    "depreciationAndAmortization": "1044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "258000.00",
                    "totalRevenue": "-56000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1319000.00",
                    "minorityInterest": null,
                    "netIncome": "-1319000.00",
                    "sellingGeneralAdministrative": "380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1833000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-784000.00",
                    "ebitda": "108000.00",
                    "depreciationAndAmortization": "892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-784000.00",
                    "otherOperatingExpenses": "675000.00",
                    "interestExpense": "337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-1538000.00",
                    "totalOperatingExpenses": "380000.00",
                    "costOfRevenue": "295000.00",
                    "totalOtherIncomeExpenseNet": "-535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-440000.00",
                    "minorityInterest": null,
                    "netIncome": "-440000.00",
                    "sellingGeneralAdministrative": "212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "803000.00",
                    "reconciledDepreciation": null,
                    "ebit": "591000.00",
                    "ebitda": "936000.00",
                    "depreciationAndAmortization": "345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "591000.00",
                    "otherOperatingExpenses": "248000.00",
                    "interestExpense": "199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "839000.00",
                    "totalOperatingExpenses": "212000.00",
                    "costOfRevenue": "36000.00",
                    "totalOtherIncomeExpenseNet": "-1031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-605000.00",
                    "minorityInterest": null,
                    "netIncome": "-605000.00",
                    "sellingGeneralAdministrative": "168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "361000.00",
                    "reconciledDepreciation": null,
                    "ebit": "193000.00",
                    "ebitda": "456000.00",
                    "depreciationAndAmortization": "263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193000.00",
                    "otherOperatingExpenses": "427000.00",
                    "interestExpense": "138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "620000.00",
                    "totalOperatingExpenses": "168000.00",
                    "costOfRevenue": "259000.00",
                    "totalOtherIncomeExpenseNet": "-798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124275000.00",
                    "minorityInterest": "-11665000.00",
                    "netIncome": "111303000.00",
                    "sellingGeneralAdministrative": "51638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10185000.00",
                    "reconciledDepreciation": "257731000.00",
                    "ebit": "239372000.00",
                    "ebitda": "505746000.00",
                    "depreciationAndAmortization": "266374000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198846000.00",
                    "otherOperatingExpenses": "533453000.00",
                    "interestExpense": "110248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-110248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1307000.00",
                    "totalRevenue": "732299000.00",
                    "totalOperatingExpenses": "-209031000.00",
                    "costOfRevenue": "742484000.00",
                    "totalOtherIncomeExpenseNet": "-74571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122968000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71517000.00",
                    "minorityInterest": "-7011000.00",
                    "netIncome": "62685000.00",
                    "sellingGeneralAdministrative": "45611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "471075000.00",
                    "reconciledDepreciation": "246429000.00",
                    "ebit": "172448000.00",
                    "ebitda": "410970000.00",
                    "depreciationAndAmortization": "238522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425464000.00",
                    "otherOperatingExpenses": "235928000.00",
                    "interestExpense": "95700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-95700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1821000.00",
                    "totalRevenue": "661392000.00",
                    "totalOperatingExpenses": "45611000.00",
                    "costOfRevenue": "190317000.00",
                    "totalOtherIncomeExpenseNet": "-353947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69696000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64200000.00",
                    "minorityInterest": "-7284000.00",
                    "netIncome": "56848000.00",
                    "sellingGeneralAdministrative": "44366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "435005000.00",
                    "reconciledDepreciation": "230140000.00",
                    "ebit": "154196000.00",
                    "ebitda": "380335000.00",
                    "depreciationAndAmortization": "226139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "390639000.00",
                    "otherOperatingExpenses": "219485000.00",
                    "interestExpense": "83864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-79598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "438000.00",
                    "totalRevenue": "610124000.00",
                    "totalOperatingExpenses": "44366000.00",
                    "costOfRevenue": "175119000.00",
                    "totalOtherIncomeExpenseNet": "-326439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64277000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54529000.00",
                    "minorityInterest": "-6206000.00",
                    "netIncome": "48323000.00",
                    "sellingGeneralAdministrative": "45235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "412149000.00",
                    "reconciledDepreciation": "236224000.00",
                    "ebit": "130690000.00",
                    "ebitda": "355624000.00",
                    "depreciationAndAmortization": "224934000.00",
                    "nonOperatingIncomeNetOther": "-4643000.00",
                    "operatingIncome": "366914000.00",
                    "otherOperatingExpenses": "208458000.00",
                    "interestExpense": "71196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-71196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "322000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "806000.00",
                    "totalRevenue": "575372000.00",
                    "totalOperatingExpenses": "45235000.00",
                    "costOfRevenue": "163223000.00",
                    "totalOtherIncomeExpenseNet": "-312385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54529000.00",
                    "netIncomeApplicableToCommonShares": "48323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17233000.00",
                    "minorityInterest": "-2112000.00",
                    "netIncome": "15121000.00",
                    "sellingGeneralAdministrative": "48820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "374551000.00",
                    "reconciledDepreciation": "221433000.00",
                    "ebit": "104298000.00",
                    "ebitda": "322150000.00",
                    "depreciationAndAmortization": "217852000.00",
                    "nonOperatingIncomeNetOther": "-3940000.00",
                    "operatingIncome": "325731000.00",
                    "otherOperatingExpenses": "207115000.00",
                    "interestExpense": "76371000.00",
                    "taxProvision": "327000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-76371000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6754000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "327000.00",
                    "totalRevenue": "532846000.00",
                    "totalOperatingExpenses": "48820000.00",
                    "costOfRevenue": "158295000.00",
                    "totalOtherIncomeExpenseNet": "-308498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17233000.00",
                    "netIncomeApplicableToCommonShares": "15121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5462000.00",
                    "minorityInterest": "690000.00",
                    "netIncome": "4772000.00",
                    "sellingGeneralAdministrative": "41383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "343511000.00",
                    "reconciledDepreciation": "224679000.00",
                    "ebit": "77449000.00",
                    "ebitda": "298955000.00",
                    "depreciationAndAmortization": "221506000.00",
                    "nonOperatingIncomeNetOther": "15739000.00",
                    "operatingIncome": "302128000.00",
                    "otherOperatingExpenses": "195889000.00",
                    "interestExpense": "85299000.00",
                    "taxProvision": "491000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-85299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2423000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "491000.00",
                    "totalRevenue": "498017000.00",
                    "totalOperatingExpenses": "41383000.00",
                    "costOfRevenue": "154506000.00",
                    "totalOtherIncomeExpenseNet": "-296666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5462000.00",
                    "netIncomeApplicableToCommonShares": "4772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72826000.00",
                    "minorityInterest": "354788000.00",
                    "netIncome": "-63532000.00",
                    "sellingGeneralAdministrative": "48525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "375642000.00",
                    "reconciledDepreciation": "236870000.00",
                    "ebit": "90247000.00",
                    "ebitda": "322932000.00",
                    "depreciationAndAmortization": "232685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327117000.00",
                    "otherOperatingExpenses": "209589000.00",
                    "interestExpense": "103174000.00",
                    "taxProvision": "785000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-100936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93204000.00",
                    "totalRevenue": "536706000.00",
                    "totalOperatingExpenses": "48525000.00",
                    "costOfRevenue": "161064000.00",
                    "totalOtherIncomeExpenseNet": "-399943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72826000.00",
                    "netIncomeApplicableToCommonShares": "-63532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46975000.00",
                    "minorityInterest": "414911000.00",
                    "netIncome": "39138000.00",
                    "sellingGeneralAdministrative": "50412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297848000.00",
                    "reconciledDepreciation": "191283000.00",
                    "ebit": "56153000.00",
                    "ebitda": "243487000.00",
                    "depreciationAndAmortization": "187334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "247436000.00",
                    "otherOperatingExpenses": "182956000.00",
                    "interestExpense": "72642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-72642000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60681000.00",
                    "totalRevenue": "430392000.00",
                    "totalOperatingExpenses": "50412000.00",
                    "costOfRevenue": "132544000.00",
                    "totalOtherIncomeExpenseNet": "-200461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46975000.00",
                    "netIncomeApplicableToCommonShares": "39138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41718000.00",
                    "minorityInterest": "432442000.00",
                    "netIncome": "-38391000.00",
                    "sellingGeneralAdministrative": "36878000.00",
                    "sellingAndMarketingExpenses": "24037000.00",
                    "grossProfit": "214263000.00",
                    "reconciledDepreciation": "128943000.00",
                    "ebit": "22677000.00",
                    "ebitda": "150751000.00",
                    "depreciationAndAmortization": "128074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153348000.00",
                    "otherOperatingExpenses": "158195000.00",
                    "interestExpense": "45661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-45661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "133097000.00",
                    "totalRevenue": "311543000.00",
                    "totalOperatingExpenses": "60915000.00",
                    "costOfRevenue": "97280000.00",
                    "totalOtherIncomeExpenseNet": "-195066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41718000.00",
                    "netIncomeApplicableToCommonShares": "-38391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9043000.00",
                    "minorityInterest": null,
                    "netIncome": "8932000.00",
                    "sellingGeneralAdministrative": "36307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36811000.00",
                    "ebitda": "138885000.00",
                    "depreciationAndAmortization": "102074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142906000.00",
                    "otherOperatingExpenses": "114824000.00",
                    "interestExpense": "32458000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35008000.00",
                    "totalRevenue": "257730000.00",
                    "totalOperatingExpenses": "36307000.00",
                    "costOfRevenue": "78517000.00",
                    "totalOtherIncomeExpenseNet": "-133863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13561000.00",
                    "minorityInterest": null,
                    "netIncome": "13360000.00",
                    "sellingGeneralAdministrative": "15829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163011000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45703000.00",
                    "ebitda": "143249000.00",
                    "depreciationAndAmortization": "97546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147182000.00",
                    "otherOperatingExpenses": "94917000.00",
                    "interestExpense": "32390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46015000.00",
                    "totalRevenue": "242099000.00",
                    "totalOperatingExpenses": "15829000.00",
                    "costOfRevenue": "79088000.00",
                    "totalOtherIncomeExpenseNet": "-133621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22635000.00",
                    "minorityInterest": null,
                    "netIncome": "-22635000.00",
                    "sellingGeneralAdministrative": "36485000.00",
                    "sellingAndMarketingExpenses": "27853000.00",
                    "grossProfit": "112604000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3041000.00",
                    "ebitda": "73598000.00",
                    "depreciationAndAmortization": "76639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76119000.00",
                    "otherOperatingExpenses": "112096000.00",
                    "interestExpense": "20360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112000000.00",
                    "totalRevenue": "188215000.00",
                    "totalOperatingExpenses": "36485000.00",
                    "costOfRevenue": "75611000.00",
                    "totalOtherIncomeExpenseNet": "-98754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12350000.00",
                    "minorityInterest": null,
                    "netIncome": "-12404000.00",
                    "sellingGeneralAdministrative": "4346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32839000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2019000.00",
                    "ebitda": "27759000.00",
                    "depreciationAndAmortization": "29778000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28493000.00",
                    "otherOperatingExpenses": "44672000.00",
                    "interestExpense": "10511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49019000.00",
                    "totalRevenue": "73165000.00",
                    "totalOperatingExpenses": "4346000.00",
                    "costOfRevenue": "40326000.00",
                    "totalOtherIncomeExpenseNet": "-40843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4273000.00",
                    "minorityInterest": null,
                    "netIncome": "-3346000.00",
                    "sellingGeneralAdministrative": "1717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8557000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1254000.00",
                    "ebitda": "6991000.00",
                    "depreciationAndAmortization": "8245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1254000.00",
                    "otherOperatingExpenses": "18803000.00",
                    "interestExpense": "3020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-927000.00",
                    "totalRevenue": "17550000.00",
                    "totalOperatingExpenses": "9810000.00",
                    "costOfRevenue": "8993000.00",
                    "totalOtherIncomeExpenseNet": "-3019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2364000.00",
                    "minorityInterest": null,
                    "netIncome": "-2364000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-79000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-453000.00",
                    "ebitda": "1047000.00",
                    "depreciationAndAmortization": "1500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2364000.00",
                    "totalRevenue": "-79000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Phillips Edison & Co Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
