PKST
Peakstone Realty Trust

PKST.US pkst.com
Real Estate · REIT - Office
Price N/A
USD · NYSE
52-week range
12.25
21.00
Market Cap
780.56M
P/E Ratio
0.00
Forward P/E
22.12
Book Value
20.05
Div. Yield
3.10%
% Institutions
57.06%
% Insiders
1.57%
1 Year

+90.7%
3 Year

+36.1%
10 Year

+111.0%
Description
Peakstone Realty Trust is a real estate investment trust executing a strategic transition to become an industrial-only REIT, targeting growth in the industrial outdoor storage sector. As part of this transition, the Company is actively reshaping its portfolio by divesting its office properties and increasing its exposure to IOS. The Company's fiscal year ends on December 31, 2025. PKST OP, L.P., our operating partnership, owns, directly and indirectly all of the Company's assets. As of June 30, 2025, the Company owned, directly and indirectly through a wholly-owned subsidiary, approximately 92.6% of the outstanding common units of limited partnership interest in the Operating Partnership. As of June 30, 2025, our portfolio is comprised of 94 properties, consisting of 89 operating properties and 5 redevelopment properties (those designated for redevelopment or repositioning) reported in two segments - Industrial and Office. Peakstone Realy Trust was established on August 28, 2008 and incorporated in Maryland.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael J. Escalante	CEO, President & Trustee	1960
Mr. Javier F. Bitar	CFO & Treasurer	1962
Ms. Nina Momtazee Sitzer	COO, Chief Legal Officer & Secretary	1968
Ms. Cindy Mai	Chief Accounting Officer	NA
Ms. Stacie O'Connor	Vice President of Human Resources	NA
Mr. Scott A. Tausk	Consultant	1959
Mr. Travis W. Bushman	Managing Director of Asset Management	1978
Ms. Lily Fong	Senior Vice President	NA
Mr. Jay Venzon	Managing Director	NA
Mr. Adam Sickley	Senior Vice President	NA
Financial Highlights

▼
Market Cap: $780.56M
EBITDA: $42.67M
Book Value: $20.05
Dividend/Share: $0.65
Dividend Yield: 3.10%
Earnings/Share: $-1.34
Profit Margin: -267.94%
Operating Margin: -1.19%
ROA (TTM): 0.03%
ROE (TTM): -5.78%
Revenue (TTM): $102.94M
Revenue/Share (TTM): $2.79
Earnings Growth (YOY): -73.00%
Revenue Growth (YOY): -55.00%
Valuation Metrics

Enterprise Value: $1.12B
Trailing P/E: 0.00
Forward P/E: 22.12
Shares Statistics

Shares Outstanding: 37.19M
Shares Float: 36.65M
% Insiders: 1.57%
% Institutions: 57.06%
Short % Float: 1.97%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$105.98M
Cost of Goods Sold
adjust
$-14.30M
Gross Profit
subtotal
$91.69M
SG&A
adjust
$-34.92M
Other Operating Expense
adjust
$-52.75M
Operating Income
subtotal
$4.02M
Other / Non-Operating Items
adjust
$-311.72M
Net Income
subtotal
$-307.71M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PKST",
        "Type": "Common Stock",
        "Name": "Peakstone Realty Trust",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XTHQCG6",
        "ISIN": "US39818P7996",
        "LEI": null,
        "PrimaryTicker": "PKST.US",
        "CUSIP": "39818P799",
        "CIK": "0001600626",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-02-12",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Office",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2026-05-06",
        "Description": "Peakstone Realty Trust is a real estate investment trust executing a strategic transition to become an industrial-only REIT, targeting growth in the industrial outdoor storage sector. As part of this transition, the Company is actively reshaping its portfolio by divesting its office properties and increasing its exposure to IOS. The Company's fiscal year ends on December 31, 2025. PKST OP, L.P., our operating partnership, owns, directly and indirectly all of the Company's assets. As of June 30, 2025, the Company owned, directly and indirectly through a wholly-owned subsidiary, approximately 92.6% of the outstanding common units of limited partnership interest in the Operating Partnership. As of June 30, 2025, our portfolio is comprised of 94 properties, consisting of 89 operating properties and 5 redevelopment properties (those designated for redevelopment or repositioning) reported in two segments - Industrial and Office. Peakstone Realy Trust was established on August 28, 2008 and incorporated in Maryland.",
        "Address": "Griffin Capital Plaza, El Segundo, CA, United States, 90245-4341",
        "AddressData": {
            "Street": "Griffin Capital Plaza",
            "City": "El Segundo",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90245-4341"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael J. Escalante",
                "Title": "CEO, President & Trustee",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Javier F. Bitar",
                "Title": "CFO & Treasurer",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Nina Momtazee Sitzer",
                "Title": "COO, Chief Legal Officer & Secretary",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Cindy  Mai",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Stacie  O'Connor",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scott A. Tausk",
                "Title": "Consultant",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Travis W. Bushman",
                "Title": "Managing Director of Asset Management",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Lily  Fong",
                "Title": "Senior Vice President",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jay  Venzon",
                "Title": "Managing Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adam  Sickley",
                "Title": "Senior Vice President",
                "YearBorn": "NA"
            }
        ],
        "Phone": "310 606 3200",
        "WebURL": "https://www.pkst.com",
        "LogoURL": "/img/logos/US/PKST.png",
        "FullTimeEmployees": 40,
        "UpdatedAt": "2026-06-18"
    },
    "Highlights": {
        "MarketCapitalization": 780562688,
        "MarketCapitalizationMln": 780.5627,
        "EBITDA": 42665000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 21,
        "BookValue": 20.051,
        "DividendShare": 0.65,
        "DividendYield": 0.031,
        "EarningsShare": -1.34,
        "EPSEstimateCurrentYear": 0.4358,
        "EPSEstimateNextYear": -0.45,
        "EPSEstimateNextQuarter": 0.1513,
        "EPSEstimateCurrentQuarter": 0.1297,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -2.6794,
        "OperatingMarginTTM": -0.0119,
        "ReturnOnAssetsTTM": 0.0003,
        "ReturnOnEquityTTM": -0.0578,
        "RevenueTTM": 102939000,
        "RevenuePerShareTTM": 2.789,
        "QuarterlyRevenueGrowthYOY": -0.55,
        "GrossProfitTTM": 88936000,
        "DilutedEpsTTM": -1.34,
        "QuarterlyEarningsGrowthYOY": -0.73
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 22.1239,
        "PriceSalesTTM": 7.5828,
        "PriceBookMRQ": 1.0471,
        "EnterpriseValue": 1117229665,
        "EnterpriseValueRevenue": 10.5383,
        "EnterpriseValueEbitda": 22.9221
    },
    "SharesStats": {
        "SharesOutstanding": 37187359,
        "SharesFloat": 36654927,
        "PercentInsiders": 1.574,
        "PercentInstitutions": 57.059000000000005,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0197
    },
    "Technicals": {
        "Beta": 1.124,
        "52WeekHigh": 21,
        "52WeekLow": 12.2543,
        "50DayMA": 20.8954,
        "200DayMA": 16.062,
        "SharesShort": 721689,
        "SharesShortPriorMonth": 798672,
        "ShortRatio": 2.26,
        "ShortPercent": 0.0197
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.4,
        "ForwardAnnualDividendYield": 0.0191,
        "PayoutRatio": 0.0239,
        "DividendDate": "2026-01-19",
        "ExDividendDate": "2025-12-31",
        "LastSplitFactor": "1:9",
        "LastSplitDate": "2023-03-10",
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.3333,
        "TargetPrice": 21,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 1,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": []
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "37.1818",
                "shares": 37181800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.8707",
                "shares": 36870700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.4443",
                "shares": 36444300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "36.0549",
                "shares": 36054900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "324.0252",
                "shares": 324025200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.0229",
                "shares": 36022900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.5907",
                "shares": 25590700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "26.4444",
                "shares": 26444400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.8533",
                "shares": 18853300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "19.0366",
                "shares": 19036600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.5106",
                "shares": 19510600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "19.4262",
                "shares": 19426200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "14.3471",
                "shares": 14347100
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "4.4253",
                "shares": 4425300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "37.1818",
                "shares": 37181800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.8707",
                "shares": 36870700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.7898",
                "shares": 36789800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "36.7482",
                "shares": 36748200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "36.7262",
                "shares": 36726200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.4443",
                "shares": 36444300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "36.3744",
                "shares": 36374400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "36.3500",
                "shares": 36350000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "36.3090",
                "shares": 36309000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "36.0549",
                "shares": 36054900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "35.9755",
                "shares": 35975500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "35.9227",
                "shares": 35922700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "35.9993",
                "shares": 35999300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "324.0252",
                "shares": 324025200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "36.0814",
                "shares": 36081400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "324.7191",
                "shares": 324719100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "4.0079",
                "shares": 4007900.0000000005
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.0229",
                "shares": 36022900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.0532",
                "shares": 36053200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "36.0481",
                "shares": 36048100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "29.2273",
                "shares": 29227300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.5907",
                "shares": 25590700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "26.4444",
                "shares": 26444400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.8533",
                "shares": 18853300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "19.0366",
                "shares": 19036600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.5106",
                "shares": 19510600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "17.2545",
                "shares": 17254500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "19.5075",
                "shares": 19507500
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "19.4658",
                "shares": 19465800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "19.4262",
                "shares": 19426200
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "19.3319",
                "shares": 19331900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "15.6473",
                "shares": 15647300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "14.4563",
                "shares": 14456300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "14.3471",
                "shares": 14347100
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "14.1890",
                "shares": 14189000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "13.6481",
                "shares": 13648100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "7.6813",
                "shares": 7681300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "4.4253",
                "shares": 4425300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "2.8741",
                "shares": 2874100
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "2.2171",
                "shares": 2217100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "1.7623",
                "shares": 1762300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": 0.1297,
                "epsDifference": -0.5997,
                "surprisePercent": -462.3747
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.24,
                "epsDifference": 0.33,
                "surprisePercent": 137.5
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.042,
                "epsEstimate": 0.57,
                "epsDifference": -0.612,
                "surprisePercent": -107.3684
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": -0.05,
                "epsDifference": 0.65,
                "surprisePercent": 1300
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.35,
                "epsEstimate": -0.05,
                "epsDifference": -1.3,
                "surprisePercent": -2600
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0802,
                "epsEstimate": -0.1615,
                "epsDifference": 0.0813,
                "surprisePercent": 50.3406
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.67,
                "epsEstimate": -0.04,
                "epsDifference": -0.63,
                "surprisePercent": -1575
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.02,
                "epsDifference": -0.09,
                "surprisePercent": -450
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": 0.1,
                "epsDifference": -0.65,
                "surprisePercent": -650
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.55,
                "epsEstimate": -0.57,
                "epsDifference": -2.98,
                "surprisePercent": -522.807
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -11.59,
                "epsEstimate": -0.5,
                "epsDifference": -11.09,
                "surprisePercent": -2218
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "128125040.00",
                "revenueEstimateLow": "118416000.00",
                "revenueEstimateHigh": "137834070.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0348",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.4358",
                "earningsEstimateLow": "0.4358",
                "earningsEstimateHigh": "0.4358",
                "earningsEstimateYearAgoEps": "-8.3700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0521",
                "revenueEstimateAvg": "132747130.00",
                "revenueEstimateLow": "132747130.00",
                "revenueEstimateHigh": "132747130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2526",
                "epsTrendCurrent": "0.4358",
                "epsTrend7daysAgo": "-0.3501",
                "epsTrend30daysAgo": "-0.3501",
                "epsTrend60daysAgo": "-0.2820",
                "epsTrend90daysAgo": "-0.2820",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0970",
                "earningsEstimateLow": "0.0970",
                "earningsEstimateHigh": "0.0970",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0781",
                "revenueEstimateAvg": "32893830.00",
                "revenueEstimateLow": "32893830.00",
                "revenueEstimateHigh": "32893830.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3553",
                "epsTrendCurrent": "0.0970",
                "epsTrend7daysAgo": "-0.0420",
                "epsTrend30daysAgo": "-0.0420",
                "epsTrend60daysAgo": "-0.0430",
                "epsTrend90daysAgo": "-0.0430",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1513",
                "earningsEstimateLow": "0.1513",
                "earningsEstimateHigh": "0.1513",
                "earningsEstimateYearAgoEps": "-7.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0209",
                "revenueEstimateAvg": "33466680.00",
                "revenueEstimateLow": "33466680.00",
                "revenueEstimateHigh": "33466680.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3805",
                "epsTrendCurrent": "0.1513",
                "epsTrend7daysAgo": "-0.0092",
                "epsTrend30daysAgo": "-0.0092",
                "epsTrend60daysAgo": "-0.0146",
                "epsTrend90daysAgo": "-0.0146",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1297",
                "earningsEstimateLow": "0.1297",
                "earningsEstimateHigh": "0.1297",
                "earningsEstimateYearAgoEps": "-1.3500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0961",
                "revenueEstimateAvg": "34111770.00",
                "revenueEstimateLow": "34111770.00",
                "revenueEstimateHigh": "34111770.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4012",
                "epsTrendCurrent": "0.1297",
                "epsTrend7daysAgo": "-0.0550",
                "epsTrend30daysAgo": "-0.0550",
                "epsTrend60daysAgo": "-0.0191",
                "epsTrend90daysAgo": "-0.0191",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-61.2977",
                "earningsEstimateAvg": "-8.4787",
                "earningsEstimateLow": "-8.5274",
                "earningsEstimateHigh": "-8.4300",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-27.2624",
                "revenueEstimateAvg": "155021140.00",
                "revenueEstimateLow": "148464270.00",
                "revenueEstimateHigh": "161578000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3203",
                "epsTrendCurrent": "-8.4787",
                "epsTrend7daysAgo": "-8.2354",
                "epsTrend30daysAgo": "-8.2354",
                "epsTrend60daysAgo": "-8.2354",
                "epsTrend90daysAgo": "-7.9527",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "4.9937",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.0951",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.9937",
                "revenueEstimateAvg": "48983280.00",
                "revenueEstimateLow": "45627810.00",
                "revenueEstimateHigh": "51595000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1087",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-2.0806",
                "earningsEstimateAvg": "-0.0831",
                "earningsEstimateLow": "-0.0831",
                "earningsEstimateHigh": "-0.0831",
                "earningsEstimateYearAgoEps": "0.0769",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.0806",
                "revenueEstimateAvg": "51868260.00",
                "revenueEstimateLow": "48624420.00",
                "revenueEstimateHigh": "55112110.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0730",
                "epsTrendCurrent": "-0.0831",
                "epsTrend7daysAgo": "-0.0842",
                "epsTrend30daysAgo": "-0.0842",
                "epsTrend60daysAgo": "-0.1483",
                "epsTrend90daysAgo": "-0.2531",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.2874",
                "earningsEstimateAvg": "-0.0870",
                "earningsEstimateLow": "-0.1540",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.3028",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2874",
                "revenueEstimateAvg": "54518210.00",
                "revenueEstimateLow": "46992170.00",
                "revenueEstimateHigh": "58436450.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0795",
                "epsTrendCurrent": "-0.0870",
                "epsTrend7daysAgo": "-0.1540",
                "epsTrend30daysAgo": "-0.2727",
                "epsTrend60daysAgo": "-0.2727",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.9471",
                "earningsEstimateAvg": "-0.9397",
                "earningsEstimateLow": "-0.9397",
                "earningsEstimateHigh": "-0.9397",
                "earningsEstimateYearAgoEps": "-15.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9990",
                "revenueEstimateAvg": "224411030.00",
                "revenueEstimateLow": "215385430.00",
                "revenueEstimateHigh": "229882000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1175",
                "epsTrendCurrent": "-0.9397",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.9890",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-3.5500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9890",
                "revenueEstimateAvg": "56680000.00",
                "revenueEstimateLow": "55600000.00",
                "revenueEstimateHigh": "57760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.9980",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-11.5900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9980",
                "revenueEstimateAvg": "60150000.00",
                "revenueEstimateLow": "58040000.00",
                "revenueEstimateHigh": "62260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0710",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "62560000.00",
                "revenueEstimateLow": "62450000.00",
                "revenueEstimateHigh": "62680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-14.1900",
                "earningsEstimateLow": "-14.5800",
                "earningsEstimateHigh": "-13.8000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "252920000.00",
                "revenueEstimateLow": "252550000.00",
                "revenueEstimateHigh": "253300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-14.1900",
                "epsTrend7daysAgo": "-14.1900",
                "epsTrend30daysAgo": "-14.1900",
                "epsTrend60daysAgo": "-14.3000",
                "epsTrend90daysAgo": "-12.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.6100",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "62480000.00",
                "revenueEstimateLow": "62150000.00",
                "revenueEstimateHigh": "62800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.6100",
                "epsTrend60daysAgo": "-0.5500",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.47
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.702
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.7202
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -15.69
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": null,
                    "totalAssets": "1328187000.00",
                    "intangibleAssets": "110969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "564861000.00",
                    "totalStockholderEquity": "731291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "68373000.00",
                    "otherAssets": "1015019000.00",
                    "cash": "109728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-109728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "730460000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18867000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1328187000.00",
                    "cashAndShortTermInvestments": "109728000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37181781.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1352824000.00",
                    "intangibleAssets": "1257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7767000.00",
                    "totalLiab": "574121000.00",
                    "totalStockholderEquity": "745425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23202000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-1145986000.00",
                    "otherLiab": null,
                    "goodWill": "68373000.00",
                    "otherAssets": "1016428000.00",
                    "cash": "138673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22150000.00",
                    "currentDeferredRevenue": "2978000.00",
                    "netDebt": "336667000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "475340000.00",
                    "otherStockholderEquity": "1892412000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18173000.00",
                    "longTermDebt": "474006000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1117256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1188211000.00",
                    "capitalLeaseObligations": "1334000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63312000.00",
                    "nonCurrentLiabilitiesTotal": "551971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1352824000.00",
                    "cashAndShortTermInvestments": "138673000.00",
                    "propertyPlantAndEquipmentGross": "1325000.00",
                    "propertyPlantAndEquipmentNet": "1325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142463000.00",
                    "netInvestedCapital": "1219431000.00",
                    "commonStockSharesOutstanding": "36870738.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1986374000.00",
                    "intangibleAssets": "106067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "483991000.00",
                    "totalLiab": "1209518000.00",
                    "totalStockholderEquity": "741119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2310000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-1149462000.00",
                    "otherLiab": null,
                    "goodWill": "68373000.00",
                    "otherAssets": "1467011000.00",
                    "cash": "326085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179000.00",
                    "currentDeferredRevenue": "2310000.00",
                    "netDebt": "791883000.00",
                    "shortTermDebt": "179000.00",
                    "shortLongTermDebt": "265000000.00",
                    "shortLongTermDebtTotal": "1117968000.00",
                    "otherStockholderEquity": "1894290000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17356000.00",
                    "longTermDebt": "772637000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1066051999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175922000.00",
                    "capitalLeaseObligations": "37630000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25051000.00",
                    "nonCurrentLiabilitiesTotal": "1209339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1986374000.00",
                    "cashAndShortTermInvestments": "326085000.00",
                    "propertyPlantAndEquipmentGross": "1482000.00",
                    "propertyPlantAndEquipmentNet": "1482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "468912000.00",
                    "netInvestedCapital": "1778756000.00",
                    "commonStockSharesOutstanding": "36789785.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2190570000.00",
                    "intangibleAssets": "15626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15264000.00",
                    "totalLiab": "1414333000.00",
                    "totalStockholderEquity": "740306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27637000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-1152961000.00",
                    "otherLiab": null,
                    "goodWill": "68373000.00",
                    "otherAssets": "1500775000.00",
                    "cash": "264392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403542000.00",
                    "currentDeferredRevenue": "7861000.00",
                    "netDebt": "1071331000.00",
                    "shortTermDebt": "365000000.00",
                    "shortLongTermDebt": "365000000.00",
                    "shortLongTermDebtTotal": "1335723000.00",
                    "otherStockholderEquity": "1896351000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54514000.00",
                    "longTermDebt": "881767000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1740240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1856400000.00",
                    "capitalLeaseObligations": "88956000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25463000.00",
                    "nonCurrentLiabilitiesTotal": "1010791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2190570000.00",
                    "cashAndShortTermInvestments": "264392000.00",
                    "propertyPlantAndEquipmentGross": "32161000.00",
                    "propertyPlantAndEquipmentNet": "32161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69372000.00",
                    "netInvestedCapital": "1987073000.00",
                    "commonStockSharesOutstanding": "36748176.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2595197000.00",
                    "intangibleAssets": "26381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116859000.00",
                    "totalLiab": "1516401000.00",
                    "totalStockholderEquity": "1019152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28991000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-887661000.00",
                    "otherLiab": null,
                    "goodWill": "68373000.00",
                    "otherAssets": "1892519000.00",
                    "cash": "204017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505959000.00",
                    "currentDeferredRevenue": "9321000.00",
                    "netDebt": "1233148000.00",
                    "shortTermDebt": "465000000.00",
                    "shortLongTermDebt": "465000000.00",
                    "shortLongTermDebtTotal": "1437165000.00",
                    "otherStockholderEquity": "1902078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "375446000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54570000.00",
                    "longTermDebt": "880686000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2092432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2219751000.00",
                    "capitalLeaseObligations": "91479000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27517000.00",
                    "nonCurrentLiabilitiesTotal": "1010442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2595197000.00",
                    "cashAndShortTermInvestments": "204017000.00",
                    "propertyPlantAndEquipmentGross": "32565000.00",
                    "propertyPlantAndEquipmentNet": "32565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-130513000.00",
                    "netInvestedCapital": "2364838000.00",
                    "commonStockSharesOutstanding": "36726154.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2676232000.00",
                    "intangibleAssets": "28015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7696000.00",
                    "totalLiab": "1524210000.00",
                    "totalStockholderEquity": "1085221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29555000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-838279000.00",
                    "otherLiab": null,
                    "goodWill": "68373000.00",
                    "otherAssets": null,
                    "cash": "146514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42914000.00",
                    "currentDeferredRevenue": "9867000.00",
                    "netDebt": "1291968000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1438482000.00",
                    "otherStockholderEquity": "1907589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60371000.00",
                    "longTermDebt": "1344619000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2332296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2461651000.00",
                    "capitalLeaseObligations": "93863000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32613000.00",
                    "nonCurrentLiabilitiesTotal": "1481296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2676232000.00",
                    "cashAndShortTermInvestments": "146514000.00",
                    "propertyPlantAndEquipmentGross": "32967000.00",
                    "propertyPlantAndEquipmentNet": "32967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139054000.00",
                    "netInvestedCapital": "2429840000.00",
                    "commonStockSharesOutstanding": "36444348.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2444334000.00",
                    "intangibleAssets": "27603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61637000.00",
                    "totalLiab": "1312163000.00",
                    "totalStockholderEquity": "1047843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29430000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-850992000.00",
                    "otherLiab": null,
                    "goodWill": "74052000.00",
                    "otherAssets": "2444334000.00",
                    "cash": "241550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42134000.00",
                    "currentDeferredRevenue": "7762000.00",
                    "netDebt": "987204000.00",
                    "shortTermDebt": "1468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1228754000.00",
                    "otherStockholderEquity": "1896007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "368698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65511000.00",
                    "longTermDebt": "1168010000.00",
                    "inventory": null,
                    "accountsPayable": "31637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1940612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2075636000.00",
                    "capitalLeaseObligations": "46860000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13884000.00",
                    "nonCurrentLiabilitiesTotal": "1270029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2444334000.00",
                    "cashAndShortTermInvestments": "241550000.00",
                    "propertyPlantAndEquipmentGross": "33369000.00",
                    "propertyPlantAndEquipmentNet": "33369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305655000.00",
                    "netInvestedCapital": "2215853000.00",
                    "commonStockSharesOutstanding": "36374407.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2730715000.00",
                    "intangibleAssets": "28281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17226000.00",
                    "totalLiab": "1544124000.00",
                    "totalStockholderEquity": "1097120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32048000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-826597000.00",
                    "otherLiab": null,
                    "goodWill": "74052000.00",
                    "otherAssets": null,
                    "cash": "446800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42431000.00",
                    "currentDeferredRevenue": "6901000.00",
                    "netDebt": "1023203000.00",
                    "shortTermDebt": "18593000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1470003000.00",
                    "otherStockholderEquity": "1901694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "529315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22710000.00",
                    "netReceivables": "65289000.00",
                    "longTermDebt": "1408517000.00",
                    "inventory": "464026000.00",
                    "accountsPayable": "15253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2065296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2201400000.00",
                    "capitalLeaseObligations": "46934000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14552000.00",
                    "nonCurrentLiabilitiesTotal": "1501693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2730715000.00",
                    "cashAndShortTermInvestments": "446800000.00",
                    "propertyPlantAndEquipmentGross": "33771000.00",
                    "propertyPlantAndEquipmentNet": "33771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "464880000.00",
                    "netInvestedCapital": "2505637000.00",
                    "commonStockSharesOutstanding": "36349950.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2753760000.00",
                    "intangibleAssets": "28918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18808000.00",
                    "totalLiab": "1551940000.00",
                    "totalStockholderEquity": "1110943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29768000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-822829000.00",
                    "otherLiab": null,
                    "goodWill": "74052000.00",
                    "otherAssets": "2753760000.00",
                    "cash": "436251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41606000.00",
                    "currentDeferredRevenue": "8279000.00",
                    "netDebt": "1042403000.00",
                    "shortTermDebt": "19253000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1478654000.00",
                    "otherStockholderEquity": "1907798000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "518540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27042000.00",
                    "netReceivables": "63481000.00",
                    "longTermDebt": "1416433000.00",
                    "inventory": "455059000.00",
                    "accountsPayable": "11510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2098078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2235220000.00",
                    "capitalLeaseObligations": "46932000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15289000.00",
                    "nonCurrentLiabilitiesTotal": "1510334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2753760000.00",
                    "cashAndShortTermInvestments": "436251000.00",
                    "propertyPlantAndEquipmentGross": "34172000.00",
                    "propertyPlantAndEquipmentNet": "34172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454761000.00",
                    "netInvestedCapital": "2527376000.00",
                    "commonStockSharesOutstanding": "36309019.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2789086000.00",
                    "intangibleAssets": "29690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58880000.00",
                    "totalLiab": "1585373000.00",
                    "totalStockholderEquity": "1112084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62610000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-827854000.00",
                    "otherLiab": null,
                    "goodWill": "78647000.00",
                    "otherAssets": "2789625000.00",
                    "cash": "391802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77485000.00",
                    "currentDeferredRevenue": "9710000.00",
                    "netDebt": "1106425000.00",
                    "shortTermDebt": "520000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1498227000.00",
                    "otherStockholderEquity": "1914085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513954000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26942000.00",
                    "netReceivables": "63272000.00",
                    "longTermDebt": "1435923000.00",
                    "inventory": "451221000.00",
                    "accountsPayable": "2657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2133059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2275132000.00",
                    "capitalLeaseObligations": "46281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46440000.00",
                    "nonCurrentLiabilitiesTotal": "1507888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2789086000.00",
                    "cashAndShortTermInvestments": "391802000.00",
                    "propertyPlantAndEquipmentGross": "33736000.00",
                    "propertyPlantAndEquipmentNet": "33736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466886000.00",
                    "netInvestedCapital": "2548007000.00",
                    "commonStockSharesOutstanding": "36054940.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2840209000.00",
                    "intangibleAssets": "30572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5651000.00",
                    "totalLiab": "1594929000.00",
                    "totalStockholderEquity": "1129333000.00",
                    "deferredLongTermLiab": "17087000.00",
                    "otherCurrentLiab": "61306000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-807965000.00",
                    "otherLiab": "59785000.00",
                    "goodWill": "94678000.00",
                    "otherAssets": "46049000.00",
                    "cash": "364446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80278000.00",
                    "currentDeferredRevenue": "11423000.00",
                    "netDebt": "1123925000.00",
                    "shortTermDebt": "1867000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1488371000.00",
                    "otherStockholderEquity": "1899828000.00",
                    "propertyPlantEquipment": "2000417000.00",
                    "totalCurrentAssets": "433971000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "809248000.00",
                    "shortTermInvestments": "39687000.00",
                    "netReceivables": "63874000.00",
                    "longTermDebt": "1442003000.00",
                    "inventory": "375748000.00",
                    "accountsPayable": "-1867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2246813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2406238000.00",
                    "capitalLeaseObligations": "46368000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46590000.00",
                    "nonCurrentLiabilitiesTotal": "1514651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2840209000.00",
                    "cashAndShortTermInvestments": "364446000.00",
                    "propertyPlantAndEquipmentGross": "34175000.00",
                    "propertyPlantAndEquipmentNet": "34175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "383179000.00",
                    "netInvestedCapital": "2571336000.00",
                    "commonStockSharesOutstanding": "35975483.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3010226000.00",
                    "intangibleAssets": "31315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3042000.00",
                    "totalLiab": "1615400000.00",
                    "totalStockholderEquity": "1259292000.00",
                    "deferredLongTermLiab": "17432000.00",
                    "otherCurrentLiab": "63475000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-680369000.00",
                    "otherLiab": "19659000.00",
                    "goodWill": "94678000.00",
                    "otherAssets": "46889000.00",
                    "cash": "360626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81198000.00",
                    "currentDeferredRevenue": "12799000.00",
                    "netDebt": "1146278000.00",
                    "shortTermDebt": "-27531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1506904000.00",
                    "otherStockholderEquity": "1899343000.00",
                    "propertyPlantEquipment": "2223182000.00",
                    "totalCurrentAssets": "426721000.00",
                    "longTermInvestments": "146395000.00",
                    "netTangibleAssets": "1133299000.00",
                    "shortTermInvestments": "41046000.00",
                    "netReceivables": "63053000.00",
                    "longTermDebt": "1460536000.00",
                    "inventory": "366710000.00",
                    "accountsPayable": "-20787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40282000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2276502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2583505000.00",
                    "capitalLeaseObligations": "46368000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45520000.00",
                    "nonCurrentLiabilitiesTotal": "1534202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3010226000.00",
                    "cashAndShortTermInvestments": "360626000.00",
                    "propertyPlantAndEquipmentGross": "34615000.00",
                    "propertyPlantAndEquipmentNet": "34615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "373054000.00",
                    "netInvestedCapital": "2719828000.00",
                    "commonStockSharesOutstanding": "35922706.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3584606000.00",
                    "intangibleAssets": "32870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1999000.00",
                    "totalLiab": "1613503000.00",
                    "totalStockholderEquity": "1794145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56187000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "125036000.00",
                    "retainedEarnings": "-263893000.00",
                    "otherLiab": null,
                    "goodWill": "94678000.00",
                    "otherAssets": "2819282000.00",
                    "cash": "368210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76518000.00",
                    "currentDeferredRevenue": "15518000.00",
                    "netDebt": "1139694000.00",
                    "shortTermDebt": "-29821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1507904000.00",
                    "otherStockholderEquity": "1899155000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "439886000.00",
                    "longTermInvestments": "164876000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33038000.00",
                    "netReceivables": "69677000.00",
                    "longTermDebt": "1461584000.00",
                    "inventory": "372208000.00",
                    "accountsPayable": "-22784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2817283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3144720000.00",
                    "capitalLeaseObligations": "46320000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49639000.00",
                    "nonCurrentLiabilitiesTotal": "1536985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3584606000.00",
                    "cashAndShortTermInvestments": "368210000.00",
                    "propertyPlantAndEquipmentGross": "35013000.00",
                    "propertyPlantAndEquipmentNet": "35013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "393189000.00",
                    "netInvestedCapital": "3130729000.00",
                    "commonStockSharesOutstanding": "35999325.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3633376000.00",
                    "intangibleAssets": "33861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25580000.00",
                    "totalLiab": "1647241000.00",
                    "totalStockholderEquity": "1807668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67054000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "125036000.00",
                    "retainedEarnings": "-269926000.00",
                    "otherLiab": null,
                    "goodWill": "94678000.00",
                    "otherAssets": null,
                    "cash": "233180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85749000.00",
                    "currentDeferredRevenue": "12399000.00",
                    "netDebt": "1298741000.00",
                    "shortTermDebt": "43661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1531921000.00",
                    "otherStockholderEquity": "1911922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "338332000.00",
                    "longTermInvestments": "178647000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41404000.00",
                    "netReceivables": "79572000.00",
                    "longTermDebt": "1485402000.00",
                    "inventory": "263524000.00",
                    "accountsPayable": "-43661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2952405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3295044000.00",
                    "capitalLeaseObligations": "46519000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20658000.00",
                    "nonCurrentLiabilitiesTotal": "1561492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3633376000.00",
                    "cashAndShortTermInvestments": "233180000.00",
                    "propertyPlantAndEquipmentGross": "35453000.00",
                    "propertyPlantAndEquipmentNet": "35453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244297000.00",
                    "netInvestedCapital": "3168070000.00",
                    "commonStockSharesOutstanding": "324025229.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3934401000.00",
                    "intangibleAssets": "35281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12045000.00",
                    "totalLiab": "1662363000.00",
                    "totalStockholderEquity": "2068790000.00",
                    "deferredLongTermLiab": "26268000.00",
                    "otherCurrentLiab": "67873000.00",
                    "commonStock": "325000.00",
                    "capitalStock": "125325000.00",
                    "retainedEarnings": "-41293000.00",
                    "otherLiab": "79152000.00",
                    "goodWill": "229948000.00",
                    "otherAssets": "61615000.00",
                    "cash": "75838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91125000.00",
                    "currentDeferredRevenue": "14543000.00",
                    "netDebt": "1457543000.00",
                    "shortTermDebt": "2760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1533381000.00",
                    "otherStockholderEquity": "1944661000.00",
                    "propertyPlantEquipment": "2908853000.00",
                    "totalCurrentAssets": "169265000.00",
                    "longTermInvestments": "194485000.00",
                    "netTangibleAssets": "1386331000.00",
                    "shortTermInvestments": "42724000.00",
                    "netReceivables": "81382000.00",
                    "longTermDebt": "1486783000.00",
                    "inventory": "100154000.00",
                    "accountsPayable": "-1888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3269528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3765136000.00",
                    "capitalLeaseObligations": "46598000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48727000.00",
                    "nonCurrentLiabilitiesTotal": "1571238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3934401000.00",
                    "cashAndShortTermInvestments": "75838000.00",
                    "propertyPlantAndEquipmentGross": "35894000.00",
                    "propertyPlantAndEquipmentNet": "35894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103878000.00",
                    "netInvestedCapital": "3430573000.00",
                    "commonStockSharesOutstanding": "36081363.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5149016000.00",
                    "intangibleAssets": "40179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19638000.00",
                    "totalLiab": "2741892000.00",
                    "totalStockholderEquity": "2192234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81892000.00",
                    "commonStock": "325000.00",
                    "capitalStock": "125325000.00",
                    "retainedEarnings": "69927000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "202655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116722000.00",
                    "currentDeferredRevenue": "20035000.00",
                    "netDebt": "2378817000.00",
                    "shortTermDebt": "6398000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2581472000.00",
                    "otherStockholderEquity": "1975904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21905000.00",
                    "netReceivables": "111733000.00",
                    "longTermDebt": "2529228000.00",
                    "inventory": "242157000.00",
                    "accountsPayable": "-4896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4504866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4814990000.00",
                    "capitalLeaseObligations": "52244000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27420000.00",
                    "nonCurrentLiabilitiesTotal": "2625170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5149016000.00",
                    "cashAndShortTermInvestments": "202655000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209443000.00",
                    "netInvestedCapital": "4596462000.00",
                    "commonStockSharesOutstanding": "324719145.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5250318000.00",
                    "intangibleAssets": "41784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19094000.00",
                    "totalLiab": "2744315000.00",
                    "totalStockholderEquity": "2282284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75882000.00",
                    "commonStock": "325000.00",
                    "capitalStock": "125325000.00",
                    "retainedEarnings": "142134000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "184209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109863000.00",
                    "currentDeferredRevenue": "22508000.00",
                    "netDebt": "2398946000.00",
                    "shortTermDebt": "9367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2583155000.00",
                    "otherStockholderEquity": "2002621000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "315774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17133000.00",
                    "netReceivables": "112471000.00",
                    "longTermDebt": "2531067000.00",
                    "inventory": "-17133000.00",
                    "accountsPayable": "-7302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4622450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4934544000.00",
                    "capitalLeaseObligations": "52088000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29175000.00",
                    "nonCurrentLiabilitiesTotal": "2634452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5250318000.00",
                    "cashAndShortTermInvestments": "184209000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197180000.00",
                    "netInvestedCapital": "4688351000.00",
                    "commonStockSharesOutstanding": "4007941.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5273017000.00",
                    "intangibleAssets": "43100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17522000.00",
                    "totalLiab": "2771586000.00",
                    "totalStockholderEquity": "2278010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72588000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141983000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "168618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113816000.00",
                    "currentDeferredRevenue": "26477000.00",
                    "netDebt": "2414655000.00",
                    "shortTermDebt": "10092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2583273000.00",
                    "otherStockholderEquity": "2029699000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3456000.00",
                    "netReceivables": "109167000.00",
                    "longTermDebt": null,
                    "inventory": "-3456000.00",
                    "accountsPayable": "-10092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4665180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4977710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2657770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5273017000.00",
                    "cashAndShortTermInvestments": "168618000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36022887.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5311403000.00",
                    "intangibleAssets": "44475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20371000.00",
                    "totalLiab": "2791554000.00",
                    "totalStockholderEquity": "2294839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75346000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "140970000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "164127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120081000.00",
                    "currentDeferredRevenue": "25207000.00",
                    "netDebt": "2420685000.00",
                    "shortTermDebt": "2937000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2584812000.00",
                    "otherStockholderEquity": "2058364000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "294306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109808000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "-2170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4702845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5017097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2671473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5311403000.00",
                    "cashAndShortTermInvestments": "164127000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36053226.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5335486000.00",
                    "intangibleAssets": "489429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32796000.00",
                    "totalLiab": "2794796000.00",
                    "totalStockholderEquity": "2313461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53892000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138513000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "133979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55080000.00",
                    "currentDeferredRevenue": "23615000.00",
                    "netDebt": "2490865000.00",
                    "shortTermDebt": "1188000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2624844000.00",
                    "otherStockholderEquity": "2947700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104659000.00",
                    "longTermDebt": null,
                    "inventory": "199023000.00",
                    "accountsPayable": "-4755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-759563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71659001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5064052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2739716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5335486000.00",
                    "cashAndShortTermInvestments": "133979000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4273015999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36048112.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5366059000.00",
                    "intangibleAssets": "511722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28731000.00",
                    "totalLiab": "2800066000.00",
                    "totalStockholderEquity": "2336358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51824000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "135530000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "104628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53434000.00",
                    "currentDeferredRevenue": "23371000.00",
                    "netDebt": "2521910000.00",
                    "shortTermDebt": "1610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2626538000.00",
                    "otherStockholderEquity": "2945516999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "231926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98567000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "-7182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-734482999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5134133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2746632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5366059000.00",
                    "cashAndShortTermInvestments": "104628000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4316865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29227334.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4151850000.00",
                    "intangibleAssets": "338062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35763000.00",
                    "totalLiab": "2413971001.00",
                    "totalStockholderEquity": "1506718999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56039000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "140354000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "168954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56039000.00",
                    "currentDeferredRevenue": "20780000.00",
                    "netDebt": "2071094000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2240048000.00",
                    "otherStockholderEquity": "2103027998.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98116000.00",
                    "longTermDebt": null,
                    "inventory": "-1411000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-721538999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3849017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2357932001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4151850000.00",
                    "cashAndShortTermInvestments": "168954000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3204437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25590703.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4223950000.00",
                    "intangibleAssets": "356685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36818000.00",
                    "totalLiab": "2461337000.00",
                    "totalStockholderEquity": "1528152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58056000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "148743000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "181732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58463000.00",
                    "currentDeferredRevenue": "17429000.00",
                    "netDebt": "2096958000.00",
                    "shortTermDebt": "407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2278690000.00",
                    "otherStockholderEquity": "2100047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "310983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92433000.00",
                    "longTermDebt": null,
                    "inventory": "-987000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-697125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3912967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2402874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4223950000.00",
                    "cashAndShortTermInvestments": "181732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3240191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4243322000.00",
                    "intangibleAssets": "372177000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34442000.00",
                    "totalLiab": "2448254000.00",
                    "totalStockholderEquity": "1556337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51345000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157350000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "167535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52160000.00",
                    "currentDeferredRevenue": "19527000.00",
                    "netDebt": "2114631000.00",
                    "shortTermDebt": "815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2282166000.00",
                    "otherStockholderEquity": "2101492000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85431000.00",
                    "longTermDebt": null,
                    "inventory": "-799000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-670385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3955914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2396094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4243322000.00",
                    "cashAndShortTermInvestments": "167535000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3263096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4165929000.00",
                    "intangibleAssets": "389857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45399000.00",
                    "totalLiab": "2454059001.00",
                    "totalStockholderEquity": "1469873999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73921000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "154049000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "50829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76191000.00",
                    "currentDeferredRevenue": "20871000.00",
                    "netDebt": "2126166000.00",
                    "shortTermDebt": "2270000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2176995000.00",
                    "otherStockholderEquity": "1992716999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76773000.00",
                    "longTermDebt": null,
                    "inventory": "-635000.00",
                    "accountsPayable": "-1048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-648073000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3992928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2377868001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4165929000.00",
                    "cashAndShortTermInvestments": "50829000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3281190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4175502000.00",
                    "intangibleAssets": "403174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59267000.00",
                    "totalLiab": "2324154001.00",
                    "totalStockholderEquity": "1601476999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64940000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "153312000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "54830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64983000.00",
                    "currentDeferredRevenue": "20510000.00",
                    "netDebt": "1983440000.00",
                    "shortTermDebt": "43000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2038270000.00",
                    "otherStockholderEquity": "2060603998.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "187109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73012000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "-43000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-584354999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3988393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2259171001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4175502000.00",
                    "cashAndShortTermInvestments": "54830000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3261282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26444404.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4262796000.00",
                    "intangibleAssets": "14199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63240000.00",
                    "totalLiab": "2277418000.00",
                    "totalStockholderEquity": "1731316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169611000.00",
                    "commonStock": "16097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157005000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "50262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189528000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1924746000.00",
                    "shortTermDebt": "408000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1975008000.00",
                    "otherStockholderEquity": "2137112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "177067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "90000.00",
                    "netReceivables": "63565000.00",
                    "longTermDebt": null,
                    "inventory": "-90000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4085729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2087890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4262796000.00",
                    "cashAndShortTermInvestments": "50262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4263975000.00",
                    "intangibleAssets": "14828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35793000.00",
                    "totalLiab": "2158128000.00",
                    "totalStockholderEquity": "1847781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74780000.00",
                    "commonStock": "37615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "148066000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "37537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88875000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1925907000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1963444000.00",
                    "otherStockholderEquity": "1705618000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "704000.00",
                    "netReceivables": "59751000.00",
                    "longTermDebt": null,
                    "inventory": "-704000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4131598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2069253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4263975000.00",
                    "cashAndShortTermInvestments": "37537000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1124998000.00",
                    "intangibleAssets": "2831000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "576023000.00",
                    "totalStockholderEquity": "543943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16976000.00",
                    "commonStock": "37351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17593000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23727000.00",
                    "currentDeferredRevenue": "4305000.00",
                    "netDebt": "464715000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "492349000.00",
                    "otherStockholderEquity": "-587898000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107446000.00",
                    "netReceivables": "33594000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1112083000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1047946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1050777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1124998000.00",
                    "cashAndShortTermInvestments": "27634000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1137335000.00",
                    "intangibleAssets": "17099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35492000.00",
                    "totalLiab": "583470000.00",
                    "totalStockholderEquity": "552683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21774000.00",
                    "commonStock": "37433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15953000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "28623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39933000.00",
                    "currentDeferredRevenue": "4709000.00",
                    "netDebt": "453332000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481955000.00",
                    "otherStockholderEquity": "-180673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5245000.00",
                    "netReceivables": "74848000.00",
                    "longTermDebt": null,
                    "inventory": "-5245000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-444861000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1060494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063417000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1137335000.00",
                    "cashAndShortTermInvestments": "28623000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2300972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18853253.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1154054000.00",
                    "intangibleAssets": "3016000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14642000.00",
                    "totalLiab": "584914000.00",
                    "totalStockholderEquity": "567932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31992000.00",
                    "commonStock": "37478000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13102000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40491000.00",
                    "currentDeferredRevenue": "4866000.00",
                    "netDebt": "447787000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481573000.00",
                    "otherStockholderEquity": "1809710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10892000.00",
                    "netReceivables": "1128000.00",
                    "longTermDebt": null,
                    "inventory": "-10892000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1071631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1074647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1154054000.00",
                    "cashAndShortTermInvestments": "33786000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2317388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1160200000.00",
                    "intangibleAssets": "3110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14758000.00",
                    "totalLiab": "582420000.00",
                    "totalStockholderEquity": "576550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29570000.00",
                    "commonStock": "33463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12346000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36655000.00",
                    "currentDeferredRevenue": "4700000.00",
                    "netDebt": "450556000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481161000.00",
                    "otherStockholderEquity": "1627478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74435000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7627000.00",
                    "netReceivables": "1126000.00",
                    "longTermDebt": null,
                    "inventory": "-7627000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "657000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1082655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1085765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1160200000.00",
                    "cashAndShortTermInvestments": "30605000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2328693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1170833000.00",
                    "intangibleAssets": "3202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12722000.00",
                    "totalLiab": "582995000.00",
                    "totalStockholderEquity": "586587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22821000.00",
                    "commonStock": "33619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11869000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29970000.00",
                    "currentDeferredRevenue": "4439000.00",
                    "netDebt": "453582000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "482122000.00",
                    "otherStockholderEquity": "1633207000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6918000.00",
                    "netReceivables": "974000.00",
                    "longTermDebt": null,
                    "inventory": "-6918000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1099728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1102930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "553025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1170833000.00",
                    "cashAndShortTermInvestments": "28540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2238966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1179948000.00",
                    "intangibleAssets": "3294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12886000.00",
                    "totalLiab": "584999000.00",
                    "totalStockholderEquity": "594873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25381000.00",
                    "commonStock": "32481000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12672000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33175000.00",
                    "currentDeferredRevenue": "4304000.00",
                    "netDebt": "448684000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481848000.00",
                    "otherStockholderEquity": "1624646000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3713000.00",
                    "netReceivables": "46591000.00",
                    "longTermDebt": null,
                    "inventory": "-3713000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1107185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1110479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1179948000.00",
                    "cashAndShortTermInvestments": "33164000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2189813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19036627.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1199865000.00",
                    "intangibleAssets": "3387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14454000.00",
                    "totalLiab": "599084000.00",
                    "totalStockholderEquity": "600702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21725000.00",
                    "commonStock": "29197000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14203000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30374000.00",
                    "currentDeferredRevenue": "4966000.00",
                    "netDebt": "427448000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471568000.00",
                    "otherStockholderEquity": "1618788000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "391000.00",
                    "netReceivables": "19019000.00",
                    "longTermDebt": null,
                    "inventory": "-391000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1118885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "568710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1199865000.00",
                    "cashAndShortTermInvestments": "44120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2087294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2844578000.00",
                    "intangibleAssets": "332857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14830000.00",
                    "totalLiab": "1652304000.00",
                    "totalStockholderEquity": "1158539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36819000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1391842000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1445777000.00",
                    "otherStockholderEquity": "1561650000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138000.00",
                    "netReceivables": "48467000.00",
                    "longTermDebt": null,
                    "inventory": "-138000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-403286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2727208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1615485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2844578000.00",
                    "cashAndShortTermInvestments": "54073000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2314255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2873487000.00",
                    "intangibleAssets": "350125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12976000.00",
                    "totalLiab": "1658781000.00",
                    "totalStockholderEquity": "1180187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33689000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1396032000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1447094000.00",
                    "otherStockholderEquity": "1561571000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144000.00",
                    "netReceivables": "45985000.00",
                    "longTermDebt": null,
                    "inventory": "-144000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-381560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2763320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1625092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2873487000.00",
                    "cashAndShortTermInvestments": "51206000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2328545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1184475000.00",
                    "intangibleAssets": "3528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12619000.00",
                    "totalLiab": "613090000.00",
                    "totalStockholderEquity": "571301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29474000.00",
                    "commonStock": "17001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41636000.00",
                    "currentDeferredRevenue": "9484000.00",
                    "netDebt": "407132000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "456472000.00",
                    "otherStockholderEquity": "1606884010.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68985000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43900000.00",
                    "longTermDebt": null,
                    "inventory": "801000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1111962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1115490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "571454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1184475000.00",
                    "cashAndShortTermInvestments": "49340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2341364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19510610.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2924891000.00",
                    "intangibleAssets": "395485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15311000.00",
                    "totalLiab": "1685397000.00",
                    "totalStockholderEquity": "1204105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30655000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30655000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1435663000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1475670000.00",
                    "otherStockholderEquity": "1561511000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41012000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-357582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2828561000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1654742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2924891000.00",
                    "cashAndShortTermInvestments": "40007000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2353750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2950203000.00",
                    "intangibleAssets": "400118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88033000.00",
                    "totalLiab": "1692836000.00",
                    "totalStockholderEquity": "1221354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9375000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94070000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1448441000.00",
                    "shortTermDebt": "29733000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1477891000.00",
                    "otherStockholderEquity": "1561506000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "152413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34930000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "54962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-340328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2797790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1598766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2950203000.00",
                    "cashAndShortTermInvestments": "29450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2317901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19507491.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2935826000.00",
                    "intangibleAssets": "413706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94219000.00",
                    "totalLiab": "1655756000.00",
                    "totalStockholderEquity": "1254362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9459000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94980000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1416238000.00",
                    "shortTermDebt": "36322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1447339000.00",
                    "otherStockholderEquity": "1561501000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32204000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2778302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1560776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2935826000.00",
                    "cashAndShortTermInvestments": "31101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2287772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19465796.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3037390000.00",
                    "intangibleAssets": "450054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71779000.00",
                    "totalLiab": "1705287000.00",
                    "totalStockholderEquity": "1287769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39930000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1457877000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1479821000.00",
                    "otherStockholderEquity": "1561499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122871000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29148000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-273905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2914519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1665357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3037390000.00",
                    "cashAndShortTermInvestments": "21944000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2347428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19426192.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2943589000.00",
                    "intangibleAssets": "446851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117477000.00",
                    "totalLiab": "1553237000.00",
                    "totalStockholderEquity": "1353015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9141000.00",
                    "commonStock": "1392000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61662000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1303622000.00",
                    "shortTermDebt": "712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1331844000.00",
                    "otherStockholderEquity": "1549837000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27607000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261845000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2770283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1491575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2943589000.00",
                    "cashAndShortTermInvestments": "28222000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2241101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19331917.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2767179000.00",
                    "intangibleAssets": "443742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52365000.00",
                    "totalLiab": "1330740000.00",
                    "totalStockholderEquity": "1408406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8690000.00",
                    "commonStock": "1391000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59407000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1073768000.00",
                    "shortTermDebt": "974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1114681000.00",
                    "otherStockholderEquity": "1562704000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23415000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2650486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1271333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2767179000.00",
                    "cashAndShortTermInvestments": "40913000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2124136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15647251.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2111716000.00",
                    "intangibleAssets": "338938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45878000.00",
                    "totalLiab": "876586000.00",
                    "totalStockholderEquity": "1205660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7111000.00",
                    "commonStock": "1338000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57710000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "615617000.00",
                    "shortTermDebt": "1444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "675128000.00",
                    "otherStockholderEquity": "1127019000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20165000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-172697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1986162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "818876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2111716000.00",
                    "cashAndShortTermInvestments": "59511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1564982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14456263.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2065447000.00",
                    "intangibleAssets": "324358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147719000.00",
                    "totalLiab": "811919000.00",
                    "totalStockholderEquity": "1223507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6934000.00",
                    "commonStock": "1326000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47052000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "556781000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "625696000.00",
                    "otherStockholderEquity": "1128318000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15919000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "40118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "764867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2065447000.00",
                    "cashAndShortTermInvestments": "68915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1420275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14347068.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2068472000.00",
                    "intangibleAssets": "343288558.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64273000.00",
                    "totalLiab": "790111000.00",
                    "totalStockholderEquity": "1247565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5392000.00",
                    "commonStock": "1314000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "153314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "472928000.00",
                    "shortTermDebt": "468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626242000.00",
                    "otherStockholderEquity": "1129415000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "231821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14234000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1836651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "751970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2068472000.00",
                    "cashAndShortTermInvestments": "153314000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1406196442.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14189020.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2049054611.00",
                    "intangibleAssets": "349478994.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51385591.00",
                    "totalLiab": "742275445.00",
                    "totalStockholderEquity": "1275058205.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6666682.00",
                    "commonStock": "1302100.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "247069697.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28193739.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "358196935.00",
                    "shortTermDebt": "915973.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "605266632.00",
                    "otherStockholderEquity": "1130234036.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309905784.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11450496.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "20611084.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106477931.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17561579.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1739148827.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "714081706.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2049054611.00",
                    "cashAndShortTermInvestments": "247069697.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1370719061.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13648147.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1687120439.00",
                    "intangibleAssets": "292612804.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62456425.00",
                    "totalLiab": "608812493.00",
                    "totalStockholderEquity": "1053033518.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6045552.00",
                    "commonStock": "1005755.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "235029832.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23661683.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272047438.00",
                    "shortTermDebt": "1107863.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "507077270.00",
                    "otherStockholderEquity": "874959489.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306056207.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8569950.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "16508268.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72931726.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15599670.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1381064232.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "585150810.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1687120439.00",
                    "cashAndShortTermInvestments": "235029832.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1071442931.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7681327.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1225396000.00",
                    "intangibleAssets": "239158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32682000.00",
                    "totalLiab": "575935000.00",
                    "totalStockholderEquity": "624838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10075000.00",
                    "commonStock": "508000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479371000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "489778000.00",
                    "otherStockholderEquity": "433644000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6382000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "15932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1175925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1225396000.00",
                    "cashAndShortTermInvestments": "10407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "910169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4425257.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "636416042.00",
                    "intangibleAssets": "6994885.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11842836.00",
                    "totalLiab": "379995203.00",
                    "totalStockholderEquity": "229040459.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1828582.00",
                    "commonStock": "306966.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57825366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9539044.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284116462.00",
                    "shortTermDebt": "359658.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "341941828.00",
                    "otherStockholderEquity": "262441020.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74424573.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4756371.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "7350804.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33707527.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000304.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561991469.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "370456159.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636416042.00",
                    "cashAndShortTermInvestments": "57825366.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "543553195.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2874139.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "549959543.00",
                    "intangibleAssets": "7200950.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10853986.00",
                    "totalLiab": "359008975.00",
                    "totalStockholderEquity": "162746616.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1461342.00",
                    "commonStock": "225037.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2710172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7784079.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "322509949.00",
                    "shortTermDebt": "703167.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "325220121.00",
                    "otherStockholderEquity": "191272764.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17433962.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3869804.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5619570.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28751185.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4510386.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "532525581.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351224896.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "549959543.00",
                    "cashAndShortTermInvestments": "2710172.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "519247328.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2217126.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "396897124.00",
                    "intangibleAssets": "7406516.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11103254.00",
                    "totalLiab": "244392780.00",
                    "totalStockholderEquity": "130899524.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1219982.00",
                    "commonStock": "178356.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28065352.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5915659.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "191127617.00",
                    "shortTermDebt": "1041376.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219192969.00",
                    "otherStockholderEquity": "151518620.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42489680.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3321073.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3654301.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20797452.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3128787.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354407444.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238477121.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396897124.00",
                    "cashAndShortTermInvestments": "28065352.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "343872141.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1762272.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1352824000.00",
                    "intangibleAssets": "1257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7767000.00",
                    "totalLiab": "574121000.00",
                    "totalStockholderEquity": "745425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19172000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-1145986000.00",
                    "otherLiab": null,
                    "goodWill": "68373000.00",
                    "otherAssets": "1016428000.00",
                    "cash": "138673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22150000.00",
                    "currentDeferredRevenue": "2978000.00",
                    "netDebt": "336667000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "475340000.00",
                    "otherStockholderEquity": "1892412000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18173000.00",
                    "longTermDebt": "474006000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1188211000.00",
                    "capitalLeaseObligations": "1334000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63312000.00",
                    "nonCurrentLiabilitiesTotal": "551971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1352824000.00",
                    "cashAndShortTermInvestments": "138673000.00",
                    "propertyPlantAndEquipmentGross": "1325000.00",
                    "propertyPlantAndEquipmentNet": "1325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142463000.00",
                    "netInvestedCapital": "1219431000.00",
                    "commonStockSharesOutstanding": "36798234.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2676232000.00",
                    "intangibleAssets": "28015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7696000.00",
                    "totalLiab": "1524210000.00",
                    "totalStockholderEquity": "1085221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97781000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-838279000.00",
                    "otherLiab": null,
                    "goodWill": "68373000.00",
                    "otherAssets": null,
                    "cash": "146514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42914000.00",
                    "currentDeferredRevenue": "9867000.00",
                    "netDebt": "1291968000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1438482000.00",
                    "otherStockholderEquity": "1907589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60371000.00",
                    "longTermDebt": "1344619000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2332296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2461651000.00",
                    "capitalLeaseObligations": "93863000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32613000.00",
                    "nonCurrentLiabilitiesTotal": "1481296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2676232000.00",
                    "cashAndShortTermInvestments": "146514000.00",
                    "propertyPlantAndEquipmentGross": "32967000.00",
                    "propertyPlantAndEquipmentNet": "32967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139054000.00",
                    "netInvestedCapital": "2429840000.00",
                    "commonStockSharesOutstanding": "36375053.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2789086000.00",
                    "intangibleAssets": "29690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58880000.00",
                    "totalLiab": "1585373000.00",
                    "totalStockholderEquity": "1112084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40537000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-827854000.00",
                    "otherLiab": null,
                    "goodWill": "78647000.00",
                    "otherAssets": "2789625000.00",
                    "cash": "391802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47068000.00",
                    "currentDeferredRevenue": "9710000.00",
                    "netDebt": "1106425000.00",
                    "shortTermDebt": "2429000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1498227000.00",
                    "otherStockholderEquity": "1914085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513954000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26942000.00",
                    "netReceivables": "63272000.00",
                    "longTermDebt": "1435923000.00",
                    "inventory": "451221000.00",
                    "accountsPayable": "2657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2133059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2275132000.00",
                    "capitalLeaseObligations": "46281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46440000.00",
                    "nonCurrentLiabilitiesTotal": "1538305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2789086000.00",
                    "cashAndShortTermInvestments": "391802000.00",
                    "propertyPlantAndEquipmentGross": "33736000.00",
                    "propertyPlantAndEquipmentNet": "33736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466886000.00",
                    "netInvestedCapital": "2548007000.00",
                    "commonStockSharesOutstanding": "35988231.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3633376000.00",
                    "intangibleAssets": "33861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-237944000.00",
                    "totalLiab": "1647241000.00",
                    "totalStockholderEquity": "1807668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75340000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "125036000.00",
                    "retainedEarnings": "-269926000.00",
                    "otherLiab": null,
                    "goodWill": "94678000.00",
                    "otherAssets": null,
                    "cash": "233180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94035000.00",
                    "currentDeferredRevenue": "12399000.00",
                    "netDebt": "1298741000.00",
                    "shortTermDebt": "43661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1531921000.00",
                    "otherStockholderEquity": "1911922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "338332000.00",
                    "longTermInvestments": "178647000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41404000.00",
                    "netReceivables": "79572000.00",
                    "longTermDebt": "1485402000.00",
                    "inventory": "263524000.00",
                    "accountsPayable": "-43661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3295044000.00",
                    "capitalLeaseObligations": "46519000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20658000.00",
                    "nonCurrentLiabilitiesTotal": "1553206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3633376000.00",
                    "cashAndShortTermInvestments": "233180000.00",
                    "propertyPlantAndEquipmentGross": "35453000.00",
                    "propertyPlantAndEquipmentNet": "35453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244297000.00",
                    "netInvestedCapital": "3168070000.00",
                    "commonStockSharesOutstanding": "36057824.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5273017000.00",
                    "intangibleAssets": "43100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17522000.00",
                    "totalLiab": "2771586000.00",
                    "totalStockholderEquity": "2278010000.00",
                    "deferredLongTermLiab": "44505000.00",
                    "otherCurrentLiab": "45746000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "125325000.00",
                    "retainedEarnings": "141983000.00",
                    "otherLiab": "103838000.00",
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "168618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86974000.00",
                    "currentDeferredRevenue": "26477000.00",
                    "netDebt": "2445281000.00",
                    "shortTermDebt": "10092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2613899000.00",
                    "otherStockholderEquity": "2029699000.00",
                    "propertyPlantEquipment": "4213888000.00",
                    "totalCurrentAssets": "295307000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1477531000.00",
                    "shortTermInvestments": "3456000.00",
                    "netReceivables": "109167000.00",
                    "longTermDebt": "2532377000.00",
                    "inventory": "-3456000.00",
                    "accountsPayable": "-10092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4665180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4977710000.00",
                    "capitalLeaseObligations": "50896000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30626000.00",
                    "nonCurrentLiabilitiesTotal": "2684612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5273017000.00",
                    "cashAndShortTermInvestments": "168618000.00",
                    "propertyPlantAndEquipmentGross": "39482000.00",
                    "propertyPlantAndEquipmentNet": "39482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171372000.00",
                    "netInvestedCapital": "4685387000.00",
                    "commonStockSharesOutstanding": "34361208.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4151850000.00",
                    "intangibleAssets": "338062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35763000.00",
                    "totalLiab": "2413971001.00",
                    "totalStockholderEquity": "1506718999.00",
                    "deferredLongTermLiab": "45966000.00",
                    "otherCurrentLiab": "56039000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "127268000.00",
                    "retainedEarnings": "140354000.00",
                    "otherLiab": "117884000.00",
                    "goodWill": "229948000.00",
                    "otherAssets": "76570000.00",
                    "cash": "168954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56039000.00",
                    "currentDeferredRevenue": "20780000.00",
                    "netDebt": "2071094000.00",
                    "shortTermDebt": "10599000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2240048000.00",
                    "otherStockholderEquity": "2103027998.00",
                    "propertyPlantEquipment": "3204437000.00",
                    "totalCurrentAssets": "302833000.00",
                    "longTermInvestments": "34000.00",
                    "netTangibleAssets": "813709000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98116000.00",
                    "longTermDebt": "2140427000.00",
                    "inventory": "239069000.00",
                    "accountsPayable": "-9587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-721538999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3849017000.00",
                    "capitalLeaseObligations": "45646000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27333000.00",
                    "nonCurrentLiabilitiesTotal": "2357932001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4151850000.00",
                    "cashAndShortTermInvestments": "168954000.00",
                    "propertyPlantAndEquipmentGross": "39935000.00",
                    "propertyPlantAndEquipmentNet": "3204437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170352000.00",
                    "netInvestedCapital": "3524184000.00",
                    "commonStockSharesOutstanding": "230042543.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4175502000.00",
                    "intangibleAssets": "403174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59267000.00",
                    "totalLiab": "2324154001.00",
                    "totalStockholderEquity": "1601476999.00",
                    "deferredLongTermLiab": "49390000.00",
                    "otherCurrentLiab": "64940000.00",
                    "commonStock": "228000.00",
                    "capitalStock": "145793000.00",
                    "retainedEarnings": "153312000.00",
                    "otherLiab": "220944000.00",
                    "goodWill": "229948000.00",
                    "otherAssets": "82961000.00",
                    "cash": "54830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64983000.00",
                    "currentDeferredRevenue": "20510000.00",
                    "netDebt": "1983440000.00",
                    "shortTermDebt": "43000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2038270000.00",
                    "otherStockholderEquity": "2060603998.00",
                    "propertyPlantEquipment": "3261282000.00",
                    "totalCurrentAssets": "187109000.00",
                    "longTermInvestments": "11028000.00",
                    "netTangibleAssets": "843355000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "73012000.00",
                    "longTermDebt": "1969104000.00",
                    "inventory": "172527000.00",
                    "accountsPayable": "-6882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-584354999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3988393000.00",
                    "capitalLeaseObligations": "45020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48478000.00",
                    "nonCurrentLiabilitiesTotal": "2259171001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4175502000.00",
                    "cashAndShortTermInvestments": "54830000.00",
                    "propertyPlantAndEquipmentGross": "41347000.00",
                    "propertyPlantAndEquipmentNet": "3261282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6459000.00",
                    "netInvestedCapital": "3466146000.00",
                    "commonStockSharesOutstanding": "222116812.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1137335000.00",
                    "intangibleAssets": "17099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35492000.00",
                    "totalLiab": "583470000.00",
                    "totalStockholderEquity": "552683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21774000.00",
                    "commonStock": "37433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15953000.00",
                    "otherLiab": null,
                    "goodWill": "229948000.00",
                    "otherAssets": null,
                    "cash": "28623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39933000.00",
                    "currentDeferredRevenue": "4709000.00",
                    "netDebt": "453332000.00",
                    "shortTermDebt": "1353531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481955000.00",
                    "otherStockholderEquity": "1556770000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5245000.00",
                    "netReceivables": "55163000.00",
                    "longTermDebt": null,
                    "inventory": "-5245000.00",
                    "accountsPayable": "-1353531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1474173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4283818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063417000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1137335000.00",
                    "cashAndShortTermInvestments": "28623000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2300972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1179948000.00",
                    "intangibleAssets": "3294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12886000.00",
                    "totalLiab": "584999000.00",
                    "totalStockholderEquity": "594873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25381000.00",
                    "commonStock": "32481000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12672000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33175000.00",
                    "currentDeferredRevenue": "4304000.00",
                    "netDebt": "448684000.00",
                    "shortTermDebt": "481848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481848000.00",
                    "otherStockholderEquity": "1624646000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3713000.00",
                    "netReceivables": "46591000.00",
                    "longTermDebt": null,
                    "inventory": "-3713000.00",
                    "accountsPayable": "-481848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2299690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1110479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1179948000.00",
                    "cashAndShortTermInvestments": "33164000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2189813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1184475000.00",
                    "intangibleAssets": "3528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14221000.00",
                    "totalLiab": "613090000.00",
                    "totalStockholderEquity": "571301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29474000.00",
                    "commonStock": "17001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41636000.00",
                    "currentDeferredRevenue": "9484000.00",
                    "netDebt": "407132000.00",
                    "shortTermDebt": "456471447.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "456472000.00",
                    "otherStockholderEquity": "1606884010.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68985000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5424000.00",
                    "longTermDebt": null,
                    "inventory": "-1170255275.00",
                    "accountsPayable": "-456471447.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2460191275.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1115490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "571454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1184475000.00",
                    "cashAndShortTermInvestments": "49340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2341364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "536719973.00",
                    "intangibleAssets": "450054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71779000.00",
                    "totalLiab": "307212642.00",
                    "totalStockholderEquity": "224844098.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39930000.00",
                    "commonStock": "28556.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25941937.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2500670027.00",
                    "cash": "17609981.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "279606525.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "297216506.00",
                    "otherStockholderEquity": "524662479.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122871000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29148000.00",
                    "longTermDebt": null,
                    "inventory": "93723000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-273905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14205778.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2914519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1665357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "536719973.00",
                    "cashAndShortTermInvestments": "17609981.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2347428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17254460.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2065447000.00",
                    "intangibleAssets": "324358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147719000.00",
                    "totalLiab": "811919000.00",
                    "totalStockholderEquity": "1223507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6934000.00",
                    "commonStock": "1326000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47052000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "556781000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "625696000.00",
                    "otherStockholderEquity": "1128318000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15919000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "40118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "764867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2065447000.00",
                    "cashAndShortTermInvestments": "68915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1420275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12484269.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1225396000.00",
                    "intangibleAssets": "239158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32682000.00",
                    "totalLiab": "575935000.00",
                    "totalStockholderEquity": "624838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10075000.00",
                    "commonStock": "508000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479371000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "489778000.00",
                    "otherStockholderEquity": "433644000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6382000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "15932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1175925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1225396000.00",
                    "cashAndShortTermInvestments": "10407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "910169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2822753.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-30140000.00",
                    "beginPeriodCashFlow": "146440000.00",
                    "endPeriodCashFlow": "116300000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3755000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1348000.00",
                    "otherCashflowsFromFinancingActivities": "-2684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "383813000.00",
                    "netBorrowings": "-564836000.00",
                    "totalCashFromFinancingActivities": "-571937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13975000.00",
                    "changeInCash": "-187750000.00",
                    "beginPeriodCashFlow": "334190000.00",
                    "endPeriodCashFlow": "146440000.00",
                    "totalCashFromOperatingActivities": "374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6031000.00",
                    "otherCashflowsFromInvestingActivities": "383813000.00",
                    "dividendsPaid": "3742000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1092000.00",
                    "otherCashflowsFromFinancingActivities": "-2267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3407000.00",
                    "stockBasedCompensation": "1596000.00",
                    "otherNonCashItems": "10129000.00",
                    "freeCashFlow": "374000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "253076000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "253076000.00",
                    "netBorrowings": "-209687000.00",
                    "totalCashFromFinancingActivities": "-220205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "294114000.00",
                    "changeInCash": "61479000.00",
                    "beginPeriodCashFlow": "272711000.00",
                    "endPeriodCashFlow": "334190000.00",
                    "totalCashFromOperatingActivities": "28607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-8042000.00",
                    "otherCashflowsFromInvestingActivities": "253076000.00",
                    "dividendsPaid": "8420000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9865000.00",
                    "stockBasedCompensation": "1595000.00",
                    "otherNonCashItems": "-268925000.00",
                    "freeCashFlow": "28607000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "150318000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "150318000.00",
                    "netBorrowings": "-100004000.00",
                    "totalCashFromFinancingActivities": "-109120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-265300000.00",
                    "changeInCash": "60721000.00",
                    "beginPeriodCashFlow": "211990000.00",
                    "endPeriodCashFlow": "272711000.00",
                    "totalCashFromOperatingActivities": "19524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22716000.00",
                    "otherCashflowsFromInvestingActivities": "150318000.00",
                    "dividendsPaid": "8423000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-694000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4857000.00",
                    "stockBasedCompensation": "-1700000.00",
                    "otherNonCashItems": "268665000.00",
                    "freeCashFlow": "19524000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "46888000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46888000.00",
                    "netBorrowings": "-211000.00",
                    "totalCashFromFinancingActivities": "-9324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53401000.00",
                    "changeInCash": "57780000.00",
                    "beginPeriodCashFlow": "154210000.00",
                    "endPeriodCashFlow": "211990000.00",
                    "totalCashFromOperatingActivities": "20216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15285000.00",
                    "otherCashflowsFromInvestingActivities": "46888000.00",
                    "dividendsPaid": "8318000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-113000.00",
                    "otherCashflowsFromFinancingActivities": "-682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4176000.00",
                    "stockBasedCompensation": "1452000.00",
                    "otherNonCashItems": "61056000.00",
                    "freeCashFlow": "20216000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "investments": "-318768000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-318768000.00",
                    "netBorrowings": "187964000.00",
                    "totalCashFromFinancingActivities": "174545000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13817000.00",
                    "changeInCash": "-112521000.00",
                    "beginPeriodCashFlow": "266731000.00",
                    "endPeriodCashFlow": "154210000.00",
                    "totalCashFromOperatingActivities": "31702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16367000.00",
                    "otherCashflowsFromInvestingActivities": "-318809000.00",
                    "dividendsPaid": "8279000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1250000.00",
                    "otherCashflowsFromFinancingActivities": "-3890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3862000.00",
                    "stockBasedCompensation": "2060000.00",
                    "otherNonCashItems": "-4404000.00",
                    "freeCashFlow": "31702000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "35059000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35059000.00",
                    "netBorrowings": "-231089000.00",
                    "totalCashFromFinancingActivities": "-251849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26549000.00",
                    "changeInCash": "-194565000.00",
                    "beginPeriodCashFlow": "461296000.00",
                    "endPeriodCashFlow": "266731000.00",
                    "totalCashFromOperatingActivities": "22225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15235000.00",
                    "otherCashflowsFromInvestingActivities": "35059000.00",
                    "dividendsPaid": "8332000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1924000.00",
                    "stockBasedCompensation": "2025000.00",
                    "otherNonCashItems": "33438000.00",
                    "freeCashFlow": "22225000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "7343000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7343000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4101000.00",
                    "changeInCash": "13832000.00",
                    "beginPeriodCashFlow": "447464000.00",
                    "endPeriodCashFlow": "461296000.00",
                    "totalCashFromOperatingActivities": "24537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15052000.00",
                    "otherCashflowsFromInvestingActivities": "7343000.00",
                    "dividendsPaid": "8273000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2604000.00",
                    "stockBasedCompensation": "2232000.00",
                    "otherNonCashItems": "13958000.00",
                    "freeCashFlow": "24537000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "60527000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60527000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5470000.00",
                    "changeInCash": "46454000.00",
                    "beginPeriodCashFlow": "401010000.00",
                    "endPeriodCashFlow": "447464000.00",
                    "totalCashFromOperatingActivities": "16191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15305000.00",
                    "otherCashflowsFromInvestingActivities": "60568000.00",
                    "dividendsPaid": "8193000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "-1320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11649000.00",
                    "stockBasedCompensation": "1579000.00",
                    "otherNonCashItems": "5486000.00",
                    "freeCashFlow": "16191000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "18759000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19892000.00",
                    "changeInCash": "30913000.00",
                    "beginPeriodCashFlow": "370097000.00",
                    "endPeriodCashFlow": "401010000.00",
                    "totalCashFromOperatingActivities": "30382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25374000.00",
                    "otherCashflowsFromInvestingActivities": "18832000.00",
                    "dividendsPaid": "8139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1175000.00",
                    "otherCashflowsFromFinancingActivities": "-2140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "328000.00",
                    "stockBasedCompensation": "3007000.00",
                    "otherNonCashItems": "75320000.00",
                    "freeCashFlow": "30382000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "641000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "641000.00",
                    "netBorrowings": "-18930000.00",
                    "totalCashFromFinancingActivities": "-28217000.00",
                    "changeToOperatingActivities": "5197000.00",
                    "netIncome": "-139948000.00",
                    "changeInCash": "6429000.00",
                    "beginPeriodCashFlow": "363668000.00",
                    "endPeriodCashFlow": "370097000.00",
                    "totalCashFromOperatingActivities": "34005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15930000.00",
                    "otherCashflowsFromInvestingActivities": "-7383000.00",
                    "dividendsPaid": "8117000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1170000.00",
                    "changeToNetincome": "130682000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5197000.00",
                    "stockBasedCompensation": "2444000.00",
                    "otherNonCashItems": "150382000.00",
                    "freeCashFlow": "34005000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "124174000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "124174000.00",
                    "netBorrowings": "-1791000.00",
                    "totalCashFromFinancingActivities": "-133229000.00",
                    "changeToOperatingActivities": "-2809000.00",
                    "netIncome": "-452401000.00",
                    "changeInCash": "-6541000.00",
                    "beginPeriodCashFlow": "370209000.00",
                    "endPeriodCashFlow": "363668000.00",
                    "totalCashFromOperatingActivities": "2514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19247000.00",
                    "otherCashflowsFromInvestingActivities": "-873000.00",
                    "dividendsPaid": "5104000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-126069000.00",
                    "otherCashflowsFromFinancingActivities": "-265000.00",
                    "changeToNetincome": "385537000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2809000.00",
                    "stockBasedCompensation": "4034000.00",
                    "otherNonCashItems": "9866000.00",
                    "freeCashFlow": "2514000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "164981000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "124174000.00",
                    "netBorrowings": "-1791000.00",
                    "totalCashFromFinancingActivities": "-54967000.00",
                    "changeToOperatingActivities": "-2809000.00",
                    "netIncome": "9017000.00",
                    "changeInCash": "132265000.00",
                    "beginPeriodCashFlow": "237944000.00",
                    "endPeriodCashFlow": "370209000.00",
                    "totalCashFromOperatingActivities": "22251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20054000.00",
                    "otherCashflowsFromInvestingActivities": "-846000.00",
                    "dividendsPaid": "24338000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4824000.00",
                    "otherCashflowsFromFinancingActivities": "-4725000.00",
                    "changeToNetincome": "385537000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2485000.00",
                    "stockBasedCompensation": "2556000.00",
                    "otherNonCashItems": "9104000.00",
                    "freeCashFlow": "22251000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "176798000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "124174000.00",
                    "netBorrowings": "-1791000.00",
                    "totalCashFromFinancingActivities": "-44065000.00",
                    "changeToOperatingActivities": "-2809000.00",
                    "netIncome": "-248142000.00",
                    "changeInCash": "150061000.00",
                    "beginPeriodCashFlow": "87883000.00",
                    "endPeriodCashFlow": "237944000.00",
                    "totalCashFromOperatingActivities": "17328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22336000.00",
                    "otherCashflowsFromInvestingActivities": "112161000.00",
                    "dividendsPaid": "30952000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8347000.00",
                    "otherCashflowsFromFinancingActivities": "-2784000.00",
                    "changeToNetincome": "385537000.00",
                    "capitalExpenditures": "181427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-407000.00",
                    "stockBasedCompensation": "3433000.00",
                    "otherNonCashItems": "8755000.00",
                    "freeCashFlow": "17328000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "927757000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "927757000.00",
                    "netBorrowings": "-1045525000.00",
                    "totalCashFromFinancingActivities": "-1082106000.00",
                    "changeToOperatingActivities": "-11984000.00",
                    "netIncome": "-119371000.00",
                    "changeInCash": "-134410000.00",
                    "beginPeriodCashFlow": "222293000.00",
                    "endPeriodCashFlow": "87883000.00",
                    "totalCashFromOperatingActivities": "19939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26268000.00",
                    "otherCashflowsFromInvestingActivities": "962393000.00",
                    "dividendsPaid": "31413000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5168000.00",
                    "changeToNetincome": "95266000.00",
                    "capitalExpenditures": "970376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11984000.00",
                    "stockBasedCompensation": "2699000.00",
                    "otherNonCashItems": "16095000.00",
                    "freeCashFlow": "-950437000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3678000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76599000.00",
                    "changeInCash": "18990000.00",
                    "beginPeriodCashFlow": "203303000.00",
                    "endPeriodCashFlow": "222293000.00",
                    "totalCashFromOperatingActivities": "59493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32494000.00",
                    "otherCashflowsFromInvestingActivities": "-3610000.00",
                    "dividendsPaid": "31217000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "659000.00",
                    "stockBasedCompensation": "1685000.00",
                    "otherNonCashItems": "25629000.00",
                    "freeCashFlow": "59493000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2534000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2534000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2730000.00",
                    "changeInCash": "17163000.00",
                    "beginPeriodCashFlow": "186140000.00",
                    "endPeriodCashFlow": "203303000.00",
                    "totalCashFromOperatingActivities": "55916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32093000.00",
                    "otherCashflowsFromInvestingActivities": "-2459000.00",
                    "dividendsPaid": "30591000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-459000.00",
                    "otherCashflowsFromFinancingActivities": "-2760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "381000.00",
                    "stockBasedCompensation": "1757000.00",
                    "otherNonCashItems": "18865000.00",
                    "freeCashFlow": "55916000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3676000.00",
                    "changeInCash": "1642000.00",
                    "beginPeriodCashFlow": "184498000.00",
                    "endPeriodCashFlow": "186140000.00",
                    "totalCashFromOperatingActivities": "49202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32345000.00",
                    "otherCashflowsFromInvestingActivities": "-3849000.00",
                    "dividendsPaid": "30876000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7320000.00",
                    "otherCashflowsFromFinancingActivities": "-2789000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11746000.00",
                    "stockBasedCompensation": "1752000.00",
                    "otherNonCashItems": "23175000.00",
                    "freeCashFlow": "49202000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4908000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5207000.00",
                    "changeInCash": "18271000.00",
                    "beginPeriodCashFlow": "166227000.00",
                    "endPeriodCashFlow": "184498000.00",
                    "totalCashFromOperatingActivities": "60904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32235000.00",
                    "otherCashflowsFromInvestingActivities": "-4831000.00",
                    "dividendsPaid": "23090000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7887000.00",
                    "otherCashflowsFromFinancingActivities": "-3044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2413000.00",
                    "stockBasedCompensation": "1888000.00",
                    "otherNonCashItems": "19161000.00",
                    "freeCashFlow": "60904000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5678000.00",
                    "changeInCash": "34284000.00",
                    "beginPeriodCashFlow": "131943000.00",
                    "endPeriodCashFlow": "166227000.00",
                    "totalCashFromOperatingActivities": "58132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32289000.00",
                    "otherCashflowsFromInvestingActivities": "11784000.00",
                    "dividendsPaid": "23373000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6937000.00",
                    "otherCashflowsFromFinancingActivities": "-2819000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-303000.00",
                    "stockBasedCompensation": "2116000.00",
                    "otherNonCashItems": "18352000.00",
                    "freeCashFlow": "58132000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65664000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2991000.00",
                    "changeInCash": "-71363000.00",
                    "beginPeriodCashFlow": "203306000.00",
                    "endPeriodCashFlow": "131943000.00",
                    "totalCashFromOperatingActivities": "36741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27196000.00",
                    "otherCashflowsFromInvestingActivities": "-28836000.00",
                    "dividendsPaid": "15179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6247000.00",
                    "otherCashflowsFromFinancingActivities": "-3096000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12446000.00",
                    "stockBasedCompensation": "1713000.00",
                    "otherNonCashItems": "23269000.00",
                    "freeCashFlow": "36741000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9488000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7121000.00",
                    "changeInCash": "-14257000.00",
                    "beginPeriodCashFlow": "217563000.00",
                    "endPeriodCashFlow": "203306000.00",
                    "totalCashFromOperatingActivities": "35585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23497000.00",
                    "otherCashflowsFromInvestingActivities": "9567000.00",
                    "dividendsPaid": "15044000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6811000.00",
                    "otherCashflowsFromFinancingActivities": "-7453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5615000.00",
                    "stockBasedCompensation": "991000.00",
                    "otherNonCashItems": "12603000.00",
                    "freeCashFlow": "35585000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13463000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6351000.00",
                    "changeInCash": "16385000.00",
                    "beginPeriodCashFlow": "201178000.00",
                    "endPeriodCashFlow": "217563000.00",
                    "totalCashFromOperatingActivities": "49709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39917000.00",
                    "otherCashflowsFromInvestingActivities": "-930000.00",
                    "dividendsPaid": "15265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5042000.00",
                    "stockBasedCompensation": "992000.00",
                    "otherNonCashItems": "11101000.00",
                    "freeCashFlow": "49709000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1809000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60613000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5848000.00",
                    "changeInCash": "105585000.00",
                    "beginPeriodCashFlow": "95593000.00",
                    "endPeriodCashFlow": "201178000.00",
                    "totalCashFromOperatingActivities": "43163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23048000.00",
                    "otherCashflowsFromInvestingActivities": "1884000.00",
                    "dividendsPaid": "28330000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5241000.00",
                    "otherCashflowsFromFinancingActivities": "-4017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5424000.00",
                    "stockBasedCompensation": "1140000.00",
                    "otherNonCashItems": "18551000.00",
                    "freeCashFlow": "43163000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2974000.00",
                    "changeInCash": "-17667000.00",
                    "beginPeriodCashFlow": "113260000.00",
                    "endPeriodCashFlow": "95593000.00",
                    "totalCashFromOperatingActivities": "39554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21910000.00",
                    "otherCashflowsFromInvestingActivities": "-26303000.00",
                    "dividendsPaid": "21900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-96520000.00",
                    "otherCashflowsFromFinancingActivities": "-4665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-384000.00",
                    "stockBasedCompensation": "984000.00",
                    "otherNonCashItems": "14070000.00",
                    "freeCashFlow": "39554000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "74075000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2043000.00",
                    "changeInCash": "31085000.00",
                    "beginPeriodCashFlow": "82175000.00",
                    "endPeriodCashFlow": "113260000.00",
                    "totalCashFromOperatingActivities": "41426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22921000.00",
                    "otherCashflowsFromInvestingActivities": "74145000.00",
                    "dividendsPaid": "22605000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-101085000.00",
                    "otherCashflowsFromFinancingActivities": "-5089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5699000.00",
                    "stockBasedCompensation": "950000.00",
                    "otherNonCashItems": "25297000.00",
                    "freeCashFlow": "41426000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10942000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30895000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12216000.00",
                    "changeInCash": "11187000.00",
                    "beginPeriodCashFlow": "70988000.00",
                    "endPeriodCashFlow": "82175000.00",
                    "totalCashFromOperatingActivities": "31140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22843000.00",
                    "otherCashflowsFromInvestingActivities": "11008000.00",
                    "dividendsPaid": "23171000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1679000.00",
                    "otherCashflowsFromFinancingActivities": "-6102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8602000.00",
                    "stockBasedCompensation": "950000.00",
                    "otherNonCashItems": "3733000.00",
                    "freeCashFlow": "31140000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "924000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28518000.00",
                    "changeInCash": "30361000.00",
                    "beginPeriodCashFlow": "40627000.00",
                    "endPeriodCashFlow": "70988000.00",
                    "totalCashFromOperatingActivities": "88985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23601000.00",
                    "otherCashflowsFromInvestingActivities": "924000.00",
                    "dividendsPaid": "43587000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100598000.00",
                    "otherCashflowsFromFinancingActivities": "1249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11321000.00",
                    "stockBasedCompensation": "617000.00",
                    "otherNonCashItems": "24928000.00",
                    "freeCashFlow": "88985000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1647000.00",
                    "changeInCash": "-900000.00",
                    "beginPeriodCashFlow": "41527000.00",
                    "endPeriodCashFlow": "40627000.00",
                    "totalCashFromOperatingActivities": "-702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11029000.00",
                    "otherCashflowsFromInvestingActivities": "-123000.00",
                    "dividendsPaid": "8941000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1115000.00",
                    "otherCashflowsFromFinancingActivities": "10485000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10214000.00",
                    "stockBasedCompensation": "106000.00",
                    "otherNonCashItems": "24000.00",
                    "freeCashFlow": "-702000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2856000.00",
                    "changeInCash": "-6901000.00",
                    "beginPeriodCashFlow": "48428000.00",
                    "endPeriodCashFlow": "41527000.00",
                    "totalCashFromOperatingActivities": "6263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11282000.00",
                    "otherCashflowsFromInvestingActivities": "-1807000.00",
                    "dividendsPaid": "5333000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4866000.00",
                    "otherCashflowsFromFinancingActivities": "-1158000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-341000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-1822000.00",
                    "freeCashFlow": "6263000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-757000.00",
                    "changeInCash": "3065000.00",
                    "beginPeriodCashFlow": "45363000.00",
                    "endPeriodCashFlow": "48428000.00",
                    "totalCashFromOperatingActivities": "16852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11252000.00",
                    "otherCashflowsFromInvestingActivities": "-202000.00",
                    "dividendsPaid": "5303000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12637000.00",
                    "otherCashflowsFromFinancingActivities": "124802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8512000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-2155000.00",
                    "freeCashFlow": "16852000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-478000.00",
                    "changeInCash": "4101000.00",
                    "beginPeriodCashFlow": "41262000.00",
                    "endPeriodCashFlow": "45363000.00",
                    "totalCashFromOperatingActivities": "9327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11133000.00",
                    "otherCashflowsFromInvestingActivities": "-114000.00",
                    "dividendsPaid": "5174000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-61377000.00",
                    "otherCashflowsFromFinancingActivities": "-4582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-251000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "-1097000.00",
                    "freeCashFlow": "9327000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "804000.00",
                    "changeInCash": "-4788000.00",
                    "beginPeriodCashFlow": "46050000.00",
                    "endPeriodCashFlow": "41262000.00",
                    "totalCashFromOperatingActivities": "8513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10998000.00",
                    "otherCashflowsFromInvestingActivities": "-182000.00",
                    "dividendsPaid": "4943000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2898000.00",
                    "otherCashflowsFromFinancingActivities": "1712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-601000.00",
                    "stockBasedCompensation": "24000.00",
                    "otherNonCashItems": "-2712000.00",
                    "freeCashFlow": "8513000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22565000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-195372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1531000.00",
                    "changeInCash": "1930000.00",
                    "beginPeriodCashFlow": "44120000.00",
                    "endPeriodCashFlow": "46050000.00",
                    "totalCashFromOperatingActivities": "8664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11240000.00",
                    "otherCashflowsFromInvestingActivities": "-22565000.00",
                    "dividendsPaid": "17706000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1944000.00",
                    "otherCashflowsFromFinancingActivities": "161732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "830000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "-4962000.00",
                    "freeCashFlow": "8664000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3099000.00",
                    "changeInCash": "-13984000.00",
                    "beginPeriodCashFlow": "58104000.00",
                    "endPeriodCashFlow": "44120000.00",
                    "totalCashFromOperatingActivities": "10622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11236000.00",
                    "otherCashflowsFromInvestingActivities": "-250000.00",
                    "dividendsPaid": "18025000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1323000.00",
                    "otherCashflowsFromFinancingActivities": "-1728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1644000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "-5382000.00",
                    "freeCashFlow": "10622000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3365000.00",
                    "changeInCash": "-14595000.00",
                    "beginPeriodCashFlow": "72699000.00",
                    "endPeriodCashFlow": "58104000.00",
                    "totalCashFromOperatingActivities": "6235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10951000.00",
                    "otherCashflowsFromInvestingActivities": "-29229000.00",
                    "dividendsPaid": "17961000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1064000.00",
                    "otherCashflowsFromFinancingActivities": "-2154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2746000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "-5437000.00",
                    "freeCashFlow": "6235000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3124000.00",
                    "changeInCash": "9138000.00",
                    "beginPeriodCashFlow": "63561000.00",
                    "endPeriodCashFlow": "72699000.00",
                    "totalCashFromOperatingActivities": "14191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10523000.00",
                    "otherCashflowsFromInvestingActivities": "-35163000.00",
                    "dividendsPaid": "17432000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1411000.00",
                    "otherCashflowsFromFinancingActivities": "12901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5315000.00",
                    "stockBasedCompensation": "140000.00",
                    "otherNonCashItems": "-4911000.00",
                    "freeCashFlow": "14191000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "301546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "595000.00",
                    "changeInCash": "34569000.00",
                    "beginPeriodCashFlow": "28992000.00",
                    "endPeriodCashFlow": "63561000.00",
                    "totalCashFromOperatingActivities": "8443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8984000.00",
                    "otherCashflowsFromInvestingActivities": "-49474000.00",
                    "dividendsPaid": "3975000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-191000.00",
                    "otherCashflowsFromFinancingActivities": "235105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "633000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "-1769000.00",
                    "freeCashFlow": "8443000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1317000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6795000.00",
                    "changeInCash": "10557000.00",
                    "beginPeriodCashFlow": "29450000.00",
                    "endPeriodCashFlow": "40007000.00",
                    "totalCashFromOperatingActivities": "37408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15950000.00",
                    "otherCashflowsFromInvestingActivities": "1317000.00",
                    "dividendsPaid": "17531000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13835000.00",
                    "otherCashflowsFromFinancingActivities": "3198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1856000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "16513000.00",
                    "freeCashFlow": "37408000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10679000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6248000.00",
                    "changeInCash": "-1651000.00",
                    "beginPeriodCashFlow": "31101000.00",
                    "endPeriodCashFlow": "29450000.00",
                    "totalCashFromOperatingActivities": "38967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14526000.00",
                    "otherCashflowsFromInvestingActivities": "-10679000.00",
                    "dividendsPaid": "17419000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9762000.00",
                    "otherCashflowsFromFinancingActivities": "-1629000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3892000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "14296000.00",
                    "freeCashFlow": "38967000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "68332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11891000.00",
                    "changeInCash": "9157000.00",
                    "beginPeriodCashFlow": "21944000.00",
                    "endPeriodCashFlow": "31101000.00",
                    "totalCashFromOperatingActivities": "31737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14066000.00",
                    "otherCashflowsFromInvestingActivities": "68332000.00",
                    "dividendsPaid": "17041000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6336000.00",
                    "otherCashflowsFromFinancingActivities": "-19290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7517000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "13294000.00",
                    "freeCashFlow": "31737000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11800000.00",
                    "changeInCash": "-6278000.00",
                    "beginPeriodCashFlow": "28222000.00",
                    "endPeriodCashFlow": "21944000.00",
                    "totalCashFromOperatingActivities": "31614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11583000.00",
                    "otherCashflowsFromInvestingActivities": "-43357000.00",
                    "dividendsPaid": "17874000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8397000.00",
                    "otherCashflowsFromFinancingActivities": "-64508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2278000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "10506000.00",
                    "freeCashFlow": "31614000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-224005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "177493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3873000.00",
                    "changeInCash": "-12691000.00",
                    "beginPeriodCashFlow": "40913000.00",
                    "endPeriodCashFlow": "28222000.00",
                    "totalCashFromOperatingActivities": "33821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11531000.00",
                    "otherCashflowsFromInvestingActivities": "-224005000.00",
                    "dividendsPaid": "17584000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2397000.00",
                    "otherCashflowsFromFinancingActivities": "-5103000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "707000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "17706000.00",
                    "freeCashFlow": "33821000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85695000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11076000.00",
                    "changeInCash": "-18598000.00",
                    "beginPeriodCashFlow": "59511000.00",
                    "endPeriodCashFlow": "40913000.00",
                    "totalCashFromOperatingActivities": "8518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8976000.00",
                    "otherCashflowsFromInvestingActivities": "-94252000.00",
                    "dividendsPaid": "13839000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1785000.00",
                    "otherCashflowsFromFinancingActivities": "-192427000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-546000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "11161000.00",
                    "freeCashFlow": "8518000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10803000.00",
                    "changeInCash": "-9404000.00",
                    "beginPeriodCashFlow": "68915000.00",
                    "endPeriodCashFlow": "59511000.00",
                    "totalCashFromOperatingActivities": "18505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7473000.00",
                    "otherCashflowsFromInvestingActivities": "-61314000.00",
                    "dividendsPaid": "13969000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1240000.00",
                    "otherCashflowsFromFinancingActivities": "-898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2129000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "2356000.00",
                    "freeCashFlow": "18505000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16429000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4790000.00",
                    "changeInCash": "-84399000.00",
                    "beginPeriodCashFlow": "153314000.00",
                    "endPeriodCashFlow": "68915000.00",
                    "totalCashFromOperatingActivities": "25982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7120000.00",
                    "otherCashflowsFromInvestingActivities": "-93952000.00",
                    "dividendsPaid": "14015000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1059000.00",
                    "otherCashflowsFromFinancingActivities": "-886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1625000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "15695000.00",
                    "freeCashFlow": "25982000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119690000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "438000.00",
                    "changeInCash": "-93756000.00",
                    "beginPeriodCashFlow": "247070000.00",
                    "endPeriodCashFlow": "153314000.00",
                    "totalCashFromOperatingActivities": "20799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7029000.00",
                    "otherCashflowsFromInvestingActivities": "-119690000.00",
                    "dividendsPaid": "14078000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-763000.00",
                    "otherCashflowsFromFinancingActivities": "-1077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "13385000.00",
                    "freeCashFlow": "20799000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-322861000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "310274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7638000.00",
                    "changeInCash": "12040000.00",
                    "beginPeriodCashFlow": "235030000.00",
                    "endPeriodCashFlow": "247070000.00",
                    "totalCashFromOperatingActivities": "24627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6511000.00",
                    "otherCashflowsFromInvestingActivities": "-322861000.00",
                    "dividendsPaid": "12860000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-499000.00",
                    "otherCashflowsFromFinancingActivities": "251048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13348000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "12404000.00",
                    "freeCashFlow": "24627000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "444182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2767000.00",
                    "changeInCash": "224623000.00",
                    "beginPeriodCashFlow": "10407000.00",
                    "endPeriodCashFlow": "235030000.00",
                    "totalCashFromOperatingActivities": "1841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6592000.00",
                    "otherCashflowsFromInvestingActivities": "-221400000.00",
                    "dividendsPaid": "8933000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "442602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8747000.00",
                    "stockBasedCompensation": "103000.00",
                    "otherNonCashItems": "1126000.00",
                    "freeCashFlow": "1841000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-606843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "566451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15754000.00",
                    "changeInCash": "-47418000.00",
                    "beginPeriodCashFlow": "57825000.00",
                    "endPeriodCashFlow": "10407000.00",
                    "totalCashFromOperatingActivities": "-7026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3926000.00",
                    "otherCashflowsFromInvestingActivities": "-606843000.00",
                    "dividendsPaid": "4111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "416200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7951000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12753000.00",
                    "freeCashFlow": "-7026000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32461545.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81747094.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-453000.00",
                    "changeInCash": "55114828.00",
                    "beginPeriodCashFlow": "2710172.00",
                    "endPeriodCashFlow": "57825000.00",
                    "totalCashFromOperatingActivities": "5828890.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2294280.00",
                    "otherCashflowsFromInvestingActivities": "-32461545.00",
                    "dividendsPaid": "2059370.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-56313.00",
                    "otherCashflowsFromFinancingActivities": "67105743.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78315.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4065925.00",
                    "freeCashFlow": "5828890.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-166915687.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141526314.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4513948.00",
                    "changeInCash": "-25355180.00",
                    "beginPeriodCashFlow": "28065352.00",
                    "endPeriodCashFlow": "2710172.00",
                    "totalCashFromOperatingActivities": "34193.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1842708.00",
                    "otherCashflowsFromInvestingActivities": "-166915687.00",
                    "dividendsPaid": "1660947.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-107024.00",
                    "otherCashflowsFromFinancingActivities": "143187261.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-752045.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3457478.00",
                    "freeCashFlow": "34193.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39451768.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59733592.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-971277.00",
                    "changeInCash": "22392741.00",
                    "beginPeriodCashFlow": "5672611.00",
                    "endPeriodCashFlow": "28065352.00",
                    "totalCashFromOperatingActivities": "2110917.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1484012.00",
                    "otherCashflowsFromInvestingActivities": "-39451768.00",
                    "dividendsPaid": "1253683.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-372663.00",
                    "otherCashflowsFromFinancingActivities": "60987275.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-758640.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2356822.00",
                    "freeCashFlow": "2110917.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "834095000.00",
                    "netBorrowings": "-874738000.00",
                    "totalCashFromFinancingActivities": "-910586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2625999.00",
                    "changeInCash": "-7770000.00",
                    "beginPeriodCashFlow": "154210000.00",
                    "endPeriodCashFlow": "146440000.00",
                    "totalCashFromOperatingActivities": "68721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52182000.00",
                    "otherCashflowsFromInvestingActivities": "841003000.00",
                    "dividendsPaid": "28903000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1204000.00",
                    "otherCashflowsFromFinancingActivities": "-5741000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2575000.00",
                    "stockBasedCompensation": "6380000.00",
                    "otherNonCashItems": "15359999.00",
                    "freeCashFlow": "68721000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "investments": "-215839000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-215839000.00",
                    "netBorrowings": "-70889000.00",
                    "totalCashFromFinancingActivities": "-125616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11363000.00",
                    "changeInCash": "-246800000.00",
                    "beginPeriodCashFlow": "401010000.00",
                    "endPeriodCashFlow": "154210000.00",
                    "totalCashFromOperatingActivities": "94655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61959000.00",
                    "otherCashflowsFromInvestingActivities": "-215839000.00",
                    "dividendsPaid": "33077000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1329000.00",
                    "otherCashflowsFromFinancingActivities": "-20321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12315000.00",
                    "stockBasedCompensation": "7896000.00",
                    "otherNonCashItems": "48478000.00",
                    "freeCashFlow": "94655000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "308555000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "308555000.00",
                    "netBorrowings": "-48575000.00",
                    "totalCashFromFinancingActivities": "-234641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-550583000.00",
                    "changeInCash": "163066000.00",
                    "beginPeriodCashFlow": "237944000.00",
                    "endPeriodCashFlow": "401010000.00",
                    "totalCashFromOperatingActivities": "89152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112204000.00",
                    "otherCashflowsFromInvestingActivities": "308837000.00",
                    "dividendsPaid": "45698000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7068000.00",
                    "otherCashflowsFromFinancingActivities": "-133300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "231000.00",
                    "stockBasedCompensation": "12041000.00",
                    "otherNonCashItems": "515259000.00",
                    "freeCashFlow": "89152000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "1098343000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1098343000.00",
                    "netBorrowings": "-1052333000.00",
                    "totalCashFromFinancingActivities": "-1199215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-441382000.00",
                    "changeInCash": "51804000.00",
                    "beginPeriodCashFlow": "186140000.00",
                    "endPeriodCashFlow": "237944000.00",
                    "totalCashFromOperatingActivities": "152676000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "113191000.00",
                    "otherCashflowsFromInvestingActivities": "1068485000.00",
                    "dividendsPaid": "124173000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8806000.00",
                    "otherCashflowsFromFinancingActivities": "-13903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1151803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11351000.00",
                    "stockBasedCompensation": "9574000.00",
                    "otherNonCashItems": "69344000.00",
                    "freeCashFlow": "152676000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-62810000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-62810000.00",
                    "netBorrowings": "-26678000.00",
                    "totalCashFromFinancingActivities": "-159335000.00",
                    "changeToOperatingActivities": "-22082000.00",
                    "netIncome": "11570000.00",
                    "changeInCash": "-17166000.00",
                    "beginPeriodCashFlow": "203306000.00",
                    "endPeriodCashFlow": "186140000.00",
                    "totalCashFromOperatingActivities": "204979000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "125388000.00",
                    "otherCashflowsFromInvestingActivities": "1078000.00",
                    "dividendsPaid": "92518000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-28391000.00",
                    "otherCashflowsFromFinancingActivities": "-11748000.00",
                    "changeToNetincome": "6074000.00",
                    "capitalExpenditures": "23486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22082000.00",
                    "stockBasedCompensation": "7469000.00",
                    "otherNonCashItems": "79115000.00",
                    "freeCashFlow": "204979000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-24971000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24971000.00",
                    "netBorrowings": "154638000.00",
                    "totalCashFromFinancingActivities": "-49521000.00",
                    "changeToOperatingActivities": "5043000.00",
                    "netIncome": "-5774000.00",
                    "changeInCash": "90046000.00",
                    "beginPeriodCashFlow": "113260000.00",
                    "endPeriodCashFlow": "203306000.00",
                    "totalCashFromOperatingActivities": "164538000.00",
                    "issuanceOfCapitalStock": "4698000.00",
                    "depreciation": "93980000.00",
                    "otherCashflowsFromInvestingActivities": "-483000.00",
                    "dividendsPaid": "80539000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-108572000.00",
                    "otherCashflowsFromFinancingActivities": "195254000.00",
                    "changeToNetincome": "2374000.00",
                    "capitalExpenditures": "1530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5043000.00",
                    "stockBasedCompensation": "4107000.00",
                    "otherNonCashItems": "45691000.00",
                    "freeCashFlow": "164538000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "85818000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "85818000.00",
                    "netBorrowings": "116838000.00",
                    "totalCashFromFinancingActivities": "-197692000.00",
                    "changeToOperatingActivities": "-13194000.00",
                    "netIncome": "37044000.00",
                    "changeInCash": "48975000.00",
                    "beginPeriodCashFlow": "64285000.00",
                    "endPeriodCashFlow": "113260000.00",
                    "totalCashFromOperatingActivities": "160849000.00",
                    "issuanceOfCapitalStock": "8826000.00",
                    "depreciation": "80394000.00",
                    "otherCashflowsFromInvestingActivities": "1039000.00",
                    "dividendsPaid": "98304000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-200013000.00",
                    "otherCashflowsFromFinancingActivities": "917815000.00",
                    "changeToNetincome": "-14718000.00",
                    "capitalExpenditures": "139446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13194000.00",
                    "stockBasedCompensation": "2623000.00",
                    "otherNonCashItems": "47574000.00",
                    "freeCashFlow": "160849000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2305000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3287000.00",
                    "changeInCash": "-4523000.00",
                    "beginPeriodCashFlow": "46050000.00",
                    "endPeriodCashFlow": "41527000.00",
                    "totalCashFromOperatingActivities": "40955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44665000.00",
                    "otherCashflowsFromInvestingActivities": "969000.00",
                    "dividendsPaid": "73050000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-83574000.00",
                    "otherCashflowsFromFinancingActivities": "115280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7319000.00",
                    "stockBasedCompensation": "44000.00",
                    "otherNonCashItems": "-7863000.00",
                    "freeCashFlow": "40598000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-238660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11119000.00",
                    "changeInCash": "-17511000.00",
                    "beginPeriodCashFlow": "63561000.00",
                    "endPeriodCashFlow": "46050000.00",
                    "totalCashFromOperatingActivities": "39712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43950000.00",
                    "otherCashflowsFromInvestingActivities": "-87207000.00",
                    "dividendsPaid": "19232000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-98906000.00",
                    "otherCashflowsFromFinancingActivities": "-8066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5043000.00",
                    "stockBasedCompensation": "292000.00",
                    "otherNonCashItems": "-20692000.00",
                    "freeCashFlow": "39691000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-533806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "563313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6107000.00",
                    "changeInCash": "45951000.00",
                    "beginPeriodCashFlow": "17610000.00",
                    "endPeriodCashFlow": "63561000.00",
                    "totalCashFromOperatingActivities": "16444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27894000.00",
                    "otherCashflowsFromInvestingActivities": "-533806000.00",
                    "dividendsPaid": "11540683.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1627000.00",
                    "otherCashflowsFromFinancingActivities": "242925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1132000.00",
                    "stockBasedCompensation": "18000.00",
                    "otherNonCashItems": "-6475000.00",
                    "freeCashFlow": "16404000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-486148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "500522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16504000.00",
                    "changeInCash": "11439000.00",
                    "beginPeriodCashFlow": "6171000.00",
                    "endPeriodCashFlow": "17610000.00",
                    "totalCashFromOperatingActivities": "-2935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12061000.00",
                    "otherCashflowsFromInvestingActivities": "-6950000.00",
                    "dividendsPaid": "3029668.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-73260000.00",
                    "otherCashflowsFromFinancingActivities": "312079000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4352000.00",
                    "stockBasedCompensation": "12000.00",
                    "otherNonCashItems": "-2844000.00",
                    "freeCashFlow": "-2935000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-757903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "743162000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "357000.00",
                    "changeInCash": "58508000.00",
                    "beginPeriodCashFlow": "10407000.00",
                    "endPeriodCashFlow": "68915000.00",
                    "totalCashFromOperatingActivities": "73249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27252000.00",
                    "otherCashflowsFromInvestingActivities": "-757903000.00",
                    "dividendsPaid": "49886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2560000.00",
                    "otherCashflowsFromFinancingActivities": "691675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16336000.00",
                    "stockBasedCompensation": "108000.00",
                    "otherNonCashItems": "29196000.00",
                    "freeCashFlow": "73249000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-845672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "849458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21695000.00",
                    "changeInCash": "4734000.00",
                    "beginPeriodCashFlow": "5673000.00",
                    "endPeriodCashFlow": "10407000.00",
                    "totalCashFromOperatingActivities": "948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9547000.00",
                    "otherCashflowsFromInvestingActivities": "-845672000.00",
                    "dividendsPaid": "9085000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-614000.00",
                    "otherCashflowsFromFinancingActivities": "557483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9540000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22636000.00",
                    "freeCashFlow": "948000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18709000.00",
                    "minorityInterest": null,
                    "netIncome": "-18145000.00",
                    "sellingGeneralAdministrative": "9336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23061000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11063000.00",
                    "ebitda": "2297000.00",
                    "depreciationAndAmortization": "13360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327000.00",
                    "otherOperatingExpenses": "25337000.00",
                    "interestExpense": "7697000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25664000.00",
                    "totalOperatingExpenses": "22734000.00",
                    "costOfRevenue": "2603000.00",
                    "totalOtherIncomeExpenseNet": "-19036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13975000.00",
                    "minorityInterest": "-272000.00",
                    "netIncome": "3476000.00",
                    "sellingGeneralAdministrative": "9796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4816000.00",
                    "reconciledDepreciation": "6031000.00",
                    "ebit": "-312000.00",
                    "ebitda": "13042000.00",
                    "depreciationAndAmortization": "13354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1402000.00",
                    "otherOperatingExpenses": "27390000.00",
                    "interestExpense": "179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25988000.00",
                    "totalOperatingExpenses": "-3414000.00",
                    "costOfRevenue": "30804000.00",
                    "totalOtherIncomeExpenseNet": "-12573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13975000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7033000.00",
                    "minorityInterest": "-281000.00",
                    "netIncome": "3499000.00",
                    "sellingGeneralAdministrative": "8122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22520000.00",
                    "reconciledDepreciation": "-8042000.00",
                    "ebit": "9621000.00",
                    "ebitda": "22723000.00",
                    "depreciationAndAmortization": "13102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1152000.00",
                    "otherOperatingExpenses": "24648000.00",
                    "interestExpense": "16654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25800000.00",
                    "totalOperatingExpenses": "21424000.00",
                    "costOfRevenue": "3280000.00",
                    "totalOtherIncomeExpenseNet": "-8185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7033000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-286760000.00",
                    "minorityInterest": "21460000.00",
                    "netIncome": "-265300000.00",
                    "sellingGeneralAdministrative": "8449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45392000.00",
                    "reconciledDepreciation": "13611000.00",
                    "ebit": "-271625000.00",
                    "ebitda": "-248255000.00",
                    "depreciationAndAmortization": "23370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13432000.00",
                    "otherOperatingExpenses": "40594000.00",
                    "interestExpense": "15135000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-15135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "54026000.00",
                    "totalOperatingExpenses": "31960000.00",
                    "costOfRevenue": "8634000.00",
                    "totalOtherIncomeExpenseNet": "-300192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-286760000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53401000.00",
                    "minorityInterest": "4019000.00",
                    "netIncome": "-49382000.00",
                    "sellingGeneralAdministrative": "8553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48200000.00",
                    "reconciledDepreciation": "15285000.00",
                    "ebit": "-37423000.00",
                    "ebitda": "-11984000.00",
                    "depreciationAndAmortization": "25439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14067000.00",
                    "otherOperatingExpenses": "42904000.00",
                    "interestExpense": "15978000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-15978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "56971000.00",
                    "totalOperatingExpenses": "34133000.00",
                    "costOfRevenue": "8771000.00",
                    "totalOtherIncomeExpenseNet": "-67468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53401000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13817000.00",
                    "minorityInterest": "-1104000.00",
                    "netIncome": "12713000.00",
                    "sellingGeneralAdministrative": "9055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47441000.00",
                    "reconciledDepreciation": "16367000.00",
                    "ebit": "29733000.00",
                    "ebitda": "55560000.00",
                    "depreciationAndAmortization": "25827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12418000.00",
                    "otherOperatingExpenses": "45515000.00",
                    "interestExpense": "15916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-15916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "57933000.00",
                    "totalOperatingExpenses": "35023000.00",
                    "costOfRevenue": "10492000.00",
                    "totalOtherIncomeExpenseNet": "1399000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13817000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26549000.00",
                    "minorityInterest": "2154000.00",
                    "netIncome": "-24395000.00",
                    "sellingGeneralAdministrative": "9122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43859000.00",
                    "reconciledDepreciation": "15235000.00",
                    "ebit": "-12409000.00",
                    "ebitda": "10333000.00",
                    "depreciationAndAmortization": "22742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11854000.00",
                    "otherOperatingExpenses": "43106000.00",
                    "interestExpense": "14140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-14140000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2154000.00",
                    "totalRevenue": "54960000.00",
                    "totalOperatingExpenses": "32005000.00",
                    "costOfRevenue": "11101000.00",
                    "totalOtherIncomeExpenseNet": "-38403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26549000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4101000.00",
                    "minorityInterest": "333000.00",
                    "netIncome": "-3768000.00",
                    "sellingGeneralAdministrative": "9116000.00",
                    "sellingAndMarketingExpenses": "473000.00",
                    "grossProfit": "45422000.00",
                    "reconciledDepreciation": "15052000.00",
                    "ebit": "11744000.00",
                    "ebitda": "34742000.00",
                    "depreciationAndAmortization": "22998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13139000.00",
                    "otherOperatingExpenses": "42813000.00",
                    "interestExpense": "15845000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-15845000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30694000.00",
                    "totalRevenue": "55952000.00",
                    "totalOperatingExpenses": "32283000.00",
                    "costOfRevenue": "10530000.00",
                    "totalOtherIncomeExpenseNet": "-17240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4101000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5470000.00",
                    "minorityInterest": "-445000.00",
                    "netIncome": "5025000.00",
                    "sellingGeneralAdministrative": "9680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24212000.00",
                    "reconciledDepreciation": "15305000.00",
                    "ebit": "21618000.00",
                    "ebitda": "45033000.00",
                    "depreciationAndAmortization": "23415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14366000.00",
                    "otherOperatingExpenses": "44861000.00",
                    "interestExpense": "16148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "445000.00",
                    "totalRevenue": "59227000.00",
                    "totalOperatingExpenses": "9846000.00",
                    "costOfRevenue": "35015000.00",
                    "totalOtherIncomeExpenseNet": "-8896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5470000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21770000.00",
                    "minorityInterest": "1878000.00",
                    "netIncome": "-19892000.00",
                    "sellingGeneralAdministrative": "11730000.00",
                    "sellingAndMarketingExpenses": "486000.00",
                    "grossProfit": "50326000.00",
                    "reconciledDepreciation": "15925000.00",
                    "ebit": "13222000.00",
                    "ebitda": "67732000.00",
                    "depreciationAndAmortization": "54510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38110000.00",
                    "otherOperatingExpenses": "24948000.00",
                    "interestExpense": "16415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14153000.00",
                    "totalRevenue": "63058000.00",
                    "totalOperatingExpenses": "12216000.00",
                    "costOfRevenue": "12732000.00",
                    "totalOtherIncomeExpenseNet": "-59880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21770000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-139948000.00",
                    "minorityInterest": "12353000.00",
                    "netIncome": "-127595000.00",
                    "sellingGeneralAdministrative": "9910000.00",
                    "sellingAndMarketingExpenses": "489000.00",
                    "grossProfit": "33103000.00",
                    "reconciledDepreciation": "15930000.00",
                    "ebit": "-1810000.00",
                    "ebitda": "14399000.00",
                    "depreciationAndAmortization": "16209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22704000.00",
                    "otherOperatingExpenses": "23745000.00",
                    "interestExpense": "16126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-128098000.00",
                    "totalRevenue": "46449000.00",
                    "totalOperatingExpenses": "10399000.00",
                    "costOfRevenue": "13346000.00",
                    "totalOtherIncomeExpenseNet": "-162652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-139948000.00",
                    "netIncomeApplicableToCommonShares": "-127595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-452403000.00",
                    "minorityInterest": "40909000.00",
                    "netIncome": "-411507000.00",
                    "sellingGeneralAdministrative": "12371000.00",
                    "sellingAndMarketingExpenses": "477000.00",
                    "grossProfit": "32137999.00",
                    "reconciledDepreciation": "19247000.00",
                    "ebit": "-10705000.00",
                    "ebitda": "8817000.00",
                    "depreciationAndAmortization": "19522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19290000.00",
                    "otherOperatingExpenses": "25742000.00",
                    "interestExpense": "16068000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28377000.00",
                    "totalRevenue": "45032000.00",
                    "totalOperatingExpenses": "12848000.00",
                    "costOfRevenue": "12894000.00",
                    "totalOtherIncomeExpenseNet": "-471693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-452403000.00",
                    "netIncomeApplicableToCommonShares": "-416477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9017000.00",
                    "minorityInterest": "-585000.00",
                    "netIncome": "8409000.00",
                    "sellingGeneralAdministrative": "10106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38858000.00",
                    "reconciledDepreciation": "20054000.00",
                    "ebit": "-2604000.00",
                    "ebitda": "17601000.00",
                    "depreciationAndAmortization": "20205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28752000.00",
                    "otherOperatingExpenses": "23560000.00",
                    "interestExpense": "17014000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-17014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15636000.00",
                    "totalRevenue": "52312000.00",
                    "totalOperatingExpenses": "10106000.00",
                    "costOfRevenue": "13454000.00",
                    "totalOtherIncomeExpenseNet": "-19735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9017000.00",
                    "netIncomeApplicableToCommonShares": "-416477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-248142000.00",
                    "minorityInterest": "22071000.00",
                    "netIncome": "-226116000.00",
                    "sellingGeneralAdministrative": "11816000.00",
                    "sellingAndMarketingExpenses": "4754000.00",
                    "grossProfit": "49889000.00",
                    "reconciledDepreciation": "35275000.00",
                    "ebit": "2798000.00",
                    "ebitda": "24490000.00",
                    "depreciationAndAmortization": "21692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33319000.00",
                    "otherOperatingExpenses": "32581000.00",
                    "interestExpense": "16501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16501000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15744000.00",
                    "totalRevenue": "65900000.00",
                    "totalOperatingExpenses": "16570000.00",
                    "costOfRevenue": "16011000.00",
                    "totalOtherIncomeExpenseNet": "-281461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-248142000.00",
                    "netIncomeApplicableToCommonShares": "-416477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-119373000.00",
                    "minorityInterest": "10710000.00",
                    "netIncome": "-108708000.00",
                    "sellingGeneralAdministrative": "9661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77054000.00",
                    "reconciledDepreciation": "26268000.00",
                    "ebit": "24765000.00",
                    "ebitda": "50878000.00",
                    "depreciationAndAmortization": "26113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67393000.00",
                    "otherOperatingExpenses": "33937000.00",
                    "interestExpense": "24283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-24283000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30022000.00",
                    "totalRevenue": "101330000.00",
                    "totalOperatingExpenses": "9661000.00",
                    "costOfRevenue": "24276000.00",
                    "totalOtherIncomeExpenseNet": "-186766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119373000.00",
                    "netIncomeApplicableToCommonShares": "-111224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76599000.00",
                    "minorityInterest": "6952000.00",
                    "netIncome": "-69691000.00",
                    "sellingGeneralAdministrative": "9166000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96211000.00",
                    "reconciledDepreciation": "59980000.00",
                    "ebit": "27065000.00",
                    "ebitda": "59410000.00",
                    "depreciationAndAmortization": "32345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87045000.00",
                    "otherOperatingExpenses": "36028000.00",
                    "interestExpense": "22366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-22366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15360000.00",
                    "totalRevenue": "123073000.00",
                    "totalOperatingExpenses": "9166000.00",
                    "costOfRevenue": "26862000.00",
                    "totalOtherIncomeExpenseNet": "-163644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2730000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "2667000.00",
                    "sellingGeneralAdministrative": "10033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90074000.00",
                    "reconciledDepreciation": "52863000.00",
                    "ebit": "27178000.00",
                    "ebitda": "59137000.00",
                    "depreciationAndAmortization": "31959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80041000.00",
                    "otherOperatingExpenses": "36148000.00",
                    "interestExpense": "21666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-21666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21786000.00",
                    "totalRevenue": "116189000.00",
                    "totalOperatingExpenses": "10033000.00",
                    "costOfRevenue": "26115000.00",
                    "totalOtherIncomeExpenseNet": "-77311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2730000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3676000.00",
                    "minorityInterest": null,
                    "netIncome": "3529000.00",
                    "sellingGeneralAdministrative": "10980000.00",
                    "sellingAndMarketingExpenses": "6209000.00",
                    "grossProfit": "90688000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28286000.00",
                    "ebitda": "57418000.00",
                    "depreciationAndAmortization": "29132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73499000.00",
                    "otherOperatingExpenses": "45634000.00",
                    "interestExpense": "21425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22816000.00",
                    "totalRevenue": "119133000.00",
                    "totalOperatingExpenses": "17189000.00",
                    "costOfRevenue": "28445000.00",
                    "totalOtherIncomeExpenseNet": "-69823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5207000.00",
                    "minorityInterest": null,
                    "netIncome": "4921000.00",
                    "sellingGeneralAdministrative": "11092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93037000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26676000.00",
                    "ebitda": "59196000.00",
                    "depreciationAndAmortization": "32520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81945000.00",
                    "otherOperatingExpenses": "38623000.00",
                    "interestExpense": "21485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43937000.00",
                    "totalRevenue": "120568000.00",
                    "totalOperatingExpenses": "11092000.00",
                    "costOfRevenue": "27531000.00",
                    "totalOtherIncomeExpenseNet": "-76738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5678000.00",
                    "minorityInterest": null,
                    "netIncome": "5342000.00",
                    "sellingGeneralAdministrative": "10833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27390000.00",
                    "ebitda": "59955000.00",
                    "depreciationAndAmortization": "32565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82499000.00",
                    "otherOperatingExpenses": "36325000.00",
                    "interestExpense": "21492000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21884000.00",
                    "totalRevenue": "118824000.00",
                    "totalOperatingExpenses": "10833000.00",
                    "costOfRevenue": "25492000.00",
                    "totalOtherIncomeExpenseNet": "-76821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2991000.00",
                    "minorityInterest": null,
                    "netIncome": "-2465000.00",
                    "sellingGeneralAdministrative": "10094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76258000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21826000.00",
                    "ebitda": "49078000.00",
                    "depreciationAndAmortization": "27252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66164000.00",
                    "otherOperatingExpenses": "35199000.00",
                    "interestExpense": "20685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38032000.00",
                    "totalRevenue": "101363000.00",
                    "totalOperatingExpenses": "10094000.00",
                    "costOfRevenue": "25105000.00",
                    "totalOtherIncomeExpenseNet": "-69155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7121000.00",
                    "minorityInterest": null,
                    "netIncome": "-6030000.00",
                    "sellingGeneralAdministrative": "15978000.00",
                    "sellingAndMarketingExpenses": "4908000.00",
                    "grossProfit": "64316999.00",
                    "reconciledDepreciation": null,
                    "ebit": "8230000.00",
                    "ebitda": "31653000.00",
                    "depreciationAndAmortization": "23423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43431000.00",
                    "otherOperatingExpenses": "52864000.00",
                    "interestExpense": "20325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19127000.00",
                    "totalRevenue": "96295000.00",
                    "totalOperatingExpenses": "20886000.00",
                    "costOfRevenue": "31978000.00",
                    "totalOtherIncomeExpenseNet": "-50552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7475000.00",
                    "minorityInterest": null,
                    "netIncome": "-6352000.00",
                    "sellingGeneralAdministrative": "8832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73823000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25073000.00",
                    "ebitda": "48233000.00",
                    "depreciationAndAmortization": "23160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64991000.00",
                    "otherOperatingExpenses": "30559000.00",
                    "interestExpense": "20314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31094000.00",
                    "totalRevenue": "95550000.00",
                    "totalOperatingExpenses": "8832000.00",
                    "costOfRevenue": "21727000.00",
                    "totalOtherIncomeExpenseNet": "-72466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5848000.00",
                    "minorityInterest": null,
                    "netIncome": "5348000.00",
                    "sellingGeneralAdministrative": "8032999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80809000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32895000.00",
                    "ebitda": "55871000.00",
                    "depreciationAndAmortization": "22976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72776001.00",
                    "otherOperatingExpenses": "31206999.00",
                    "interestExpense": "19046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36713000.00",
                    "totalRevenue": "103983000.00",
                    "totalOperatingExpenses": "8032999.00",
                    "costOfRevenue": "23174000.00",
                    "totalOtherIncomeExpenseNet": "-66928001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2974000.00",
                    "minorityInterest": null,
                    "netIncome": "2784000.00",
                    "sellingGeneralAdministrative": "8289999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69673000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20235000.00",
                    "ebitda": "42073000.00",
                    "depreciationAndAmortization": "21838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61383001.00",
                    "otherOperatingExpenses": "33717999.00",
                    "interestExpense": "19961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40620000.00",
                    "totalRevenue": "95101000.00",
                    "totalOperatingExpenses": "8289999.00",
                    "costOfRevenue": "25428000.00",
                    "totalOtherIncomeExpenseNet": "-58409001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2043000.00",
                    "minorityInterest": null,
                    "netIncome": "-1646000.00",
                    "sellingGeneralAdministrative": "9662000.00",
                    "sellingAndMarketingExpenses": "3581000.00",
                    "grossProfit": "76175000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25399000.00",
                    "ebitda": "47685000.00",
                    "depreciationAndAmortization": "22286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62932000.00",
                    "otherOperatingExpenses": "39674000.00",
                    "interestExpense": "19915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32115000.00",
                    "totalRevenue": "102606000.00",
                    "totalOperatingExpenses": "13243000.00",
                    "costOfRevenue": "26431000.00",
                    "totalOtherIncomeExpenseNet": "-64975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12216000.00",
                    "minorityInterest": null,
                    "netIncome": "11067000.00",
                    "sellingGeneralAdministrative": "9070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72668000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50373000.00",
                    "ebitda": "73216000.00",
                    "depreciationAndAmortization": "22843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41932000.00",
                    "otherOperatingExpenses": "75277000.00",
                    "interestExpense": "19560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40483000.00",
                    "totalRevenue": "97435000.00",
                    "totalOperatingExpenses": "50510000.00",
                    "costOfRevenue": "24767000.00",
                    "totalOtherIncomeExpenseNet": "-9942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18215000.00",
                    "minorityInterest": null,
                    "netIncome": "16335000.00",
                    "sellingGeneralAdministrative": "6988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80716000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32225000.00",
                    "ebitda": "55826000.00",
                    "depreciationAndAmortization": "23601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50983000.00",
                    "otherOperatingExpenses": "65722000.00",
                    "interestExpense": "20275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35504000.00",
                    "totalRevenue": "103356000.00",
                    "totalOperatingExpenses": "43082000.00",
                    "costOfRevenue": "22640000.00",
                    "totalOtherIncomeExpenseNet": "-19419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1647000.00",
                    "minorityInterest": null,
                    "netIncome": "-1640000.00",
                    "sellingGeneralAdministrative": "4515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22113000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15931000.00",
                    "ebitda": "26960000.00",
                    "depreciationAndAmortization": "11029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4650000.00",
                    "otherOperatingExpenses": "19831000.00",
                    "interestExpense": "13807000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3992000.00",
                    "totalRevenue": "26400000.00",
                    "totalOperatingExpenses": "15544000.00",
                    "costOfRevenue": "4287000.00",
                    "totalOtherIncomeExpenseNet": "4006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2856000.00",
                    "minorityInterest": null,
                    "netIncome": "-2851000.00",
                    "sellingGeneralAdministrative": "4681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22212000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2744000.00",
                    "ebitda": "14026000.00",
                    "depreciationAndAmortization": "11282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2744000.00",
                    "otherOperatingExpenses": "20346000.00",
                    "interestExpense": "5600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2090000.00",
                    "totalRevenue": "26595000.00",
                    "totalOperatingExpenses": "15963000.00",
                    "costOfRevenue": "4383000.00",
                    "totalOtherIncomeExpenseNet": "-9105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-757000.00",
                    "minorityInterest": null,
                    "netIncome": "-756000.00",
                    "sellingGeneralAdministrative": "4383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22398000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22516000.00",
                    "ebitda": "33768000.00",
                    "depreciationAndAmortization": "11252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4707000.00",
                    "otherOperatingExpenses": "19950000.00",
                    "interestExpense": "14161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3407000.00",
                    "totalRevenue": "26713000.00",
                    "totalOperatingExpenses": "15635000.00",
                    "costOfRevenue": "4315000.00",
                    "totalOtherIncomeExpenseNet": "-378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-478000.00",
                    "minorityInterest": null,
                    "netIncome": "-477000.00",
                    "sellingGeneralAdministrative": "4368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22005000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24555000.00",
                    "ebitda": "35688000.00",
                    "depreciationAndAmortization": "11133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4562000.00",
                    "otherOperatingExpenses": "19793000.00",
                    "interestExpense": "13753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3097000.00",
                    "totalRevenue": "26297000.00",
                    "totalOperatingExpenses": "15501000.00",
                    "costOfRevenue": "4292000.00",
                    "totalOtherIncomeExpenseNet": "3237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "804000.00",
                    "minorityInterest": null,
                    "netIncome": "803000.00",
                    "sellingGeneralAdministrative": "4198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5075000.00",
                    "ebitda": "16073000.00",
                    "depreciationAndAmortization": "10998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5075000.00",
                    "otherOperatingExpenses": "19708000.00",
                    "interestExpense": "4271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2266000.00",
                    "totalRevenue": "26789000.00",
                    "totalOperatingExpenses": "15196000.00",
                    "costOfRevenue": "4512000.00",
                    "totalOtherIncomeExpenseNet": "-4271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1531000.00",
                    "minorityInterest": null,
                    "netIncome": "1531000.00",
                    "sellingGeneralAdministrative": "4096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22856000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5605000.00",
                    "ebitda": "16845000.00",
                    "depreciationAndAmortization": "11240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5605000.00",
                    "otherOperatingExpenses": "19979000.00",
                    "interestExpense": "4074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2159000.00",
                    "totalRevenue": "27499000.00",
                    "totalOperatingExpenses": "15336000.00",
                    "costOfRevenue": "4643000.00",
                    "totalOtherIncomeExpenseNet": "-4074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3099000.00",
                    "minorityInterest": null,
                    "netIncome": "3098000.00",
                    "sellingGeneralAdministrative": "4607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7096000.00",
                    "ebitda": "18332000.00",
                    "depreciationAndAmortization": "11236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7096000.00",
                    "otherOperatingExpenses": "20141000.00",
                    "interestExpense": "3997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3886000.00",
                    "totalRevenue": "27349000.00",
                    "totalOperatingExpenses": "15843000.00",
                    "costOfRevenue": "4298000.00",
                    "totalOtherIncomeExpenseNet": "-4109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3365000.00",
                    "minorityInterest": null,
                    "netIncome": "3364000.00",
                    "sellingGeneralAdministrative": "4769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7234000.00",
                    "ebitda": "18185000.00",
                    "depreciationAndAmortization": "10951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7234000.00",
                    "otherOperatingExpenses": "19452000.00",
                    "interestExpense": "3869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4010000.00",
                    "totalRevenue": "26546000.00",
                    "totalOperatingExpenses": "15720000.00",
                    "costOfRevenue": "3732000.00",
                    "totalOtherIncomeExpenseNet": "-3729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3124000.00",
                    "minorityInterest": null,
                    "netIncome": "3123000.00",
                    "sellingGeneralAdministrative": "4685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6703000.00",
                    "ebitda": "17226000.00",
                    "depreciationAndAmortization": "10523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6703000.00",
                    "otherOperatingExpenses": "19293000.00",
                    "interestExpense": "3579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3604000.00",
                    "totalRevenue": "25972000.00",
                    "totalOperatingExpenses": "15208000.00",
                    "costOfRevenue": "4085000.00",
                    "totalOtherIncomeExpenseNet": "-3555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "595000.00",
                    "minorityInterest": null,
                    "netIncome": "595000.00",
                    "sellingGeneralAdministrative": "3372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16251000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3907000.00",
                    "ebitda": "12891000.00",
                    "depreciationAndAmortization": "8984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3907000.00",
                    "otherOperatingExpenses": "16751000.00",
                    "interestExpense": "3227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3239000.00",
                    "totalRevenue": "20646000.00",
                    "totalOperatingExpenses": "12356000.00",
                    "costOfRevenue": "4395000.00",
                    "totalOtherIncomeExpenseNet": "-3300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2736000.00",
                    "minorityInterest": null,
                    "netIncome": "-2735000.00",
                    "sellingGeneralAdministrative": "3078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13512000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-574000.00",
                    "ebitda": "6725000.00",
                    "depreciationAndAmortization": "7299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3135000.00",
                    "otherOperatingExpenses": "13199000.00",
                    "interestExpense": "2162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2161000.00",
                    "totalRevenue": "16334000.00",
                    "totalOperatingExpenses": "10377000.00",
                    "costOfRevenue": "2822000.00",
                    "totalOtherIncomeExpenseNet": "-4902804.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6581000.00",
                    "minorityInterest": null,
                    "netIncome": "6248000.00",
                    "sellingGeneralAdministrative": "2936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54567000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20150000.00",
                    "ebitda": "34676000.00",
                    "depreciationAndAmortization": "14526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20150000.00",
                    "otherOperatingExpenses": "66838000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "333000.00",
                    "totalRevenue": "86234000.00",
                    "totalOperatingExpenses": "35171000.00",
                    "costOfRevenue": "31667000.00",
                    "totalOtherIncomeExpenseNet": "-13569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12386000.00",
                    "minorityInterest": null,
                    "netIncome": "11891000.00",
                    "sellingGeneralAdministrative": "1289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22699000.00",
                    "ebitda": "36765000.00",
                    "depreciationAndAmortization": "14066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22699000.00",
                    "otherOperatingExpenses": "61717000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "495000.00",
                    "totalRevenue": "86132000.00",
                    "totalOperatingExpenses": "30563000.00",
                    "costOfRevenue": "31154000.00",
                    "totalOtherIncomeExpenseNet": "-10587000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12170000.00",
                    "minorityInterest": null,
                    "netIncome": "9999000.00",
                    "sellingGeneralAdministrative": "2679000.00",
                    "sellingAndMarketingExpenses": "301000.00",
                    "grossProfit": "59985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21079000.00",
                    "ebitda": "32662000.00",
                    "depreciationAndAmortization": "11583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21079000.00",
                    "otherOperatingExpenses": "67606000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2171000.00",
                    "totalRevenue": "90172000.00",
                    "totalOperatingExpenses": "37419000.00",
                    "costOfRevenue": "30187000.00",
                    "totalOtherIncomeExpenseNet": "-3842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4005000.00",
                    "minorityInterest": null,
                    "netIncome": "1544000.00",
                    "sellingGeneralAdministrative": "1858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53921000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17425000.00",
                    "ebitda": "28956000.00",
                    "depreciationAndAmortization": "11531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17425000.00",
                    "otherOperatingExpenses": "67227000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2461000.00",
                    "totalRevenue": "82418000.00",
                    "totalOperatingExpenses": "38730000.00",
                    "costOfRevenue": "28497000.00",
                    "totalOtherIncomeExpenseNet": "-7357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11655000.00",
                    "minorityInterest": null,
                    "netIncome": "-21409000.00",
                    "sellingGeneralAdministrative": "1934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14911000.00",
                    "ebitda": "23887000.00",
                    "depreciationAndAmortization": "8976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14911000.00",
                    "otherOperatingExpenses": "67030000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9754000.00",
                    "totalRevenue": "61209000.00",
                    "totalOperatingExpenses": "45084000.00",
                    "costOfRevenue": "21946000.00",
                    "totalOtherIncomeExpenseNet": "-6188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11101000.00",
                    "minorityInterest": null,
                    "netIncome": "6116000.00",
                    "sellingGeneralAdministrative": "1126000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35783000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15192000.00",
                    "ebitda": "22665000.00",
                    "depreciationAndAmortization": "7473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15192000.00",
                    "otherOperatingExpenses": "38398000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4985000.00",
                    "totalRevenue": "54821000.00",
                    "totalOperatingExpenses": "19360000.00",
                    "costOfRevenue": "19038000.00",
                    "totalOtherIncomeExpenseNet": "-2101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4883000.00",
                    "minorityInterest": null,
                    "netIncome": "-2000.00",
                    "sellingGeneralAdministrative": "790000.00",
                    "sellingAndMarketingExpenses": "143000.00",
                    "grossProfit": "32621000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10028000.00",
                    "ebitda": "17148000.00",
                    "depreciationAndAmortization": "7120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10028000.00",
                    "otherOperatingExpenses": "42893000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4885000.00",
                    "totalRevenue": "53305000.00",
                    "totalOperatingExpenses": "22209000.00",
                    "costOfRevenue": "20684000.00",
                    "totalOtherIncomeExpenseNet": "-3885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "381000.00",
                    "minorityInterest": null,
                    "netIncome": "-4354000.00",
                    "sellingGeneralAdministrative": "998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32476000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12473000.00",
                    "ebitda": "19502000.00",
                    "depreciationAndAmortization": "7029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12473000.00",
                    "otherOperatingExpenses": "46213000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4735000.00",
                    "totalRevenue": "52434000.00",
                    "totalOperatingExpenses": "26255000.00",
                    "costOfRevenue": "19958000.00",
                    "totalOtherIncomeExpenseNet": "-5951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7990000.00",
                    "minorityInterest": null,
                    "netIncome": "-12378000.00",
                    "sellingGeneralAdministrative": "1979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30331000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11460000.00",
                    "ebitda": "17971000.00",
                    "depreciationAndAmortization": "6511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11460000.00",
                    "otherOperatingExpenses": "48183000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4388000.00",
                    "totalRevenue": "47292000.00",
                    "totalOperatingExpenses": "31222000.00",
                    "costOfRevenue": "16961000.00",
                    "totalOtherIncomeExpenseNet": "-7092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2740000.00",
                    "minorityInterest": null,
                    "netIncome": "-1920000.00",
                    "sellingGeneralAdministrative": "1215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32184000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15762000.00",
                    "ebitda": "22354000.00",
                    "depreciationAndAmortization": "6592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15762000.00",
                    "otherOperatingExpenses": "39693000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4660000.00",
                    "totalRevenue": "48005000.00",
                    "totalOperatingExpenses": "23872000.00",
                    "costOfRevenue": "15821000.00",
                    "totalOtherIncomeExpenseNet": "-5559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17671000.00",
                    "minorityInterest": null,
                    "netIncome": "-18723000.00",
                    "sellingGeneralAdministrative": "730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19684000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8178000.00",
                    "ebitda": "12104000.00",
                    "depreciationAndAmortization": "3926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8178000.00",
                    "otherOperatingExpenses": "43870000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1052000.00",
                    "totalRevenue": "30886000.00",
                    "totalOperatingExpenses": "32668000.00",
                    "costOfRevenue": "11202000.00",
                    "totalOtherIncomeExpenseNet": "-4682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-435000.00",
                    "minorityInterest": null,
                    "netIncome": "-453000.00",
                    "sellingGeneralAdministrative": "654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10098000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3993000.00",
                    "ebitda": "6287280.00",
                    "depreciationAndAmortization": "2294280.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3993000.00",
                    "otherOperatingExpenses": "12832000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "15781000.00",
                    "totalOperatingExpenses": "7149000.00",
                    "costOfRevenue": "5683000.00",
                    "totalOtherIncomeExpenseNet": "-3473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5269080.00",
                    "minorityInterest": null,
                    "netIncome": "-4513948.00",
                    "sellingGeneralAdministrative": "784822.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8770393.00",
                    "reconciledDepreciation": null,
                    "ebit": "3567780.00",
                    "ebitda": "5410488.00",
                    "depreciationAndAmortization": "1842708.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3567780.00",
                    "otherOperatingExpenses": "14425670.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-755132.00",
                    "totalRevenue": "12297229.00",
                    "totalOperatingExpenses": "10898834.00",
                    "costOfRevenue": "3526836.00",
                    "totalOtherIncomeExpenseNet": "-8836860.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1092957.00",
                    "minorityInterest": null,
                    "netIncome": "-971277.00",
                    "sellingGeneralAdministrative": "588968.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7176621.00",
                    "reconciledDepreciation": null,
                    "ebit": "3041442.00",
                    "ebitda": "4525454.00",
                    "depreciationAndAmortization": "1484012.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3041442.00",
                    "otherOperatingExpenses": "8230897.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-121680.00",
                    "totalRevenue": "9846560.00",
                    "totalOperatingExpenses": "5560958.00",
                    "costOfRevenue": "2669939.00",
                    "totalOtherIncomeExpenseNet": "-4134399.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60023000.00",
                    "minorityInterest": "24926000.00",
                    "netIncome": "-307707000.00",
                    "sellingGeneralAdministrative": "34918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91686000.00",
                    "reconciledDepreciation": "26885000.00",
                    "ebit": "-3458000.00",
                    "ebitda": "48724000.00",
                    "depreciationAndAmortization": "52182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4016000.00",
                    "otherOperatingExpenses": "101965000.00",
                    "interestExpense": "56565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-56565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "105981000.00",
                    "totalOperatingExpenses": "87670000.00",
                    "costOfRevenue": "14295000.00",
                    "totalOtherIncomeExpenseNet": "-64039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60023000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11363000.00",
                    "minorityInterest": "938000.00",
                    "netIncome": "-10425000.00",
                    "sellingGeneralAdministrative": "36973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184351000.00",
                    "reconciledDepreciation": "61959000.00",
                    "ebit": "50687000.00",
                    "ebitda": "145669000.00",
                    "depreciationAndAmortization": "94982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51779000.00",
                    "otherOperatingExpenses": "176294000.00",
                    "interestExpense": "62050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-62050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "228073000.00",
                    "totalOperatingExpenses": "132572000.00",
                    "costOfRevenue": "43722000.00",
                    "totalOtherIncomeExpenseNet": "-63142000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11363000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2.38",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-605102000.00",
                    "minorityInterest": "54555000.00",
                    "netIncome": "-550547000.00",
                    "sellingGeneralAdministrative": "42962000.00",
                    "sellingAndMarketingExpenses": "1813000.00",
                    "grossProfit": "201858000.00",
                    "reconciledDepreciation": "71034000.00",
                    "ebit": "-539479000.00",
                    "ebitda": "-427275000.00",
                    "depreciationAndAmortization": "112204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45538000.00",
                    "otherOperatingExpenses": "208746000.00",
                    "interestExpense": "65623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-65623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54519000.00",
                    "totalRevenue": "254284000.00",
                    "totalOperatingExpenses": "156320000.00",
                    "costOfRevenue": "52426000.00",
                    "totalOtherIncomeExpenseNet": "-650640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-605102000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-441382000.00",
                    "minorityInterest": "39714000.00",
                    "netIncome": "-401668000.00",
                    "sellingGeneralAdministrative": "38995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323221000.00",
                    "reconciledDepreciation": "190745000.00",
                    "ebit": "-356566000.00",
                    "ebitda": "-165821000.00",
                    "depreciationAndAmortization": "190745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92132000.00",
                    "otherOperatingExpenses": "324353000.00",
                    "interestExpense": "84816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-84816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35064000.00",
                    "totalRevenue": "416485000.00",
                    "totalOperatingExpenses": "231089000.00",
                    "costOfRevenue": "93264000.00",
                    "totalOtherIncomeExpenseNet": "-533514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-441382000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11570000.00",
                    "minorityInterest": "-66000.00",
                    "netIncome": "11504000.00",
                    "sellingGeneralAdministrative": "39051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "353299000.00",
                    "reconciledDepreciation": "209638000.00",
                    "ebit": "96657000.00",
                    "ebitda": "306295000.00",
                    "depreciationAndAmortization": "209638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102090000.00",
                    "otherOperatingExpenses": "357782000.00",
                    "interestExpense": "85087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-85087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86682000.00",
                    "totalRevenue": "459872000.00",
                    "totalOperatingExpenses": "251209000.00",
                    "costOfRevenue": "106573000.00",
                    "totalOtherIncomeExpenseNet": "-90520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11570000.00",
                    "netIncomeApplicableToCommonShares": "1629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5774000.00",
                    "minorityInterest": "1732000.00",
                    "netIncome": "-4250000.00",
                    "sellingGeneralAdministrative": "41133000.00",
                    "sellingAndMarketingExpenses": "4908000.00",
                    "grossProfit": "292222000.00",
                    "reconciledDepreciation": "161056000.00",
                    "ebit": "90033000.00",
                    "ebitda": "181430000.00",
                    "depreciationAndAmortization": "91397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "246181000.00",
                    "otherOperatingExpenses": "144748000.00",
                    "interestExpense": "79646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-79646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74619000.00",
                    "totalRevenue": "390929000.00",
                    "totalOperatingExpenses": "46041000.00",
                    "costOfRevenue": "98707000.00",
                    "totalOtherIncomeExpenseNet": "-251955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5774000.00",
                    "netIncomeApplicableToCommonShares": "-12958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37044000.00",
                    "minorityInterest": "-3749000.00",
                    "netIncome": "32975000.00",
                    "sellingGeneralAdministrative": "28823000.00",
                    "sellingAndMarketingExpenses": "3581000.00",
                    "grossProfit": "285937000.00",
                    "reconciledDepreciation": "80394000.00",
                    "ebit": "103689000.00",
                    "ebitda": "180830000.00",
                    "depreciationAndAmortization": "77141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253533000.00",
                    "otherOperatingExpenses": "128268000.00",
                    "interestExpense": "73557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-73557000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "152738000.00",
                    "totalRevenue": "381801000.00",
                    "totalOperatingExpenses": "32404000.00",
                    "costOfRevenue": "95864000.00",
                    "totalOtherIncomeExpenseNet": "-216489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37044000.00",
                    "netIncomeApplicableToCommonShares": "24787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3287000.00",
                    "minorityInterest": null,
                    "netIncome": "-3281000.00",
                    "sellingGeneralAdministrative": "17630000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-61951000.00",
                    "ebitda": "196400000.00",
                    "depreciationAndAmortization": "258351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19026000.00",
                    "otherOperatingExpenses": "79797000.00",
                    "interestExpense": "55194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12798000.00",
                    "totalRevenue": "106394000.00",
                    "totalOperatingExpenses": "62295000.00",
                    "costOfRevenue": "17502000.00",
                    "totalOtherIncomeExpenseNet": "-55942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11119000.00",
                    "minorityInterest": null,
                    "netIncome": "11116000.00",
                    "sellingGeneralAdministrative": "18157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90608000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65034000.00",
                    "ebitda": "146388000.00",
                    "depreciationAndAmortization": "81354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26638000.00",
                    "otherOperatingExpenses": "78880000.00",
                    "interestExpense": "51015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13659000.00",
                    "totalRevenue": "107381000.00",
                    "totalOperatingExpenses": "62107000.00",
                    "costOfRevenue": "16773000.00",
                    "totalOtherIncomeExpenseNet": "-57612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6107000.00",
                    "minorityInterest": null,
                    "netIncome": "-6104000.00",
                    "sellingGeneralAdministrative": "11891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51338000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18933053.00",
                    "ebitda": "39460000.00",
                    "depreciationAndAmortization": "58393053.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11566000.00",
                    "otherOperatingExpenses": "51259000.00",
                    "interestExpense": "10384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10394000.00",
                    "totalRevenue": "62812000.00",
                    "totalOperatingExpenses": "39785000.00",
                    "costOfRevenue": "11474000.00",
                    "totalOtherIncomeExpenseNet": "-17659350.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16504000.00",
                    "minorityInterest": null,
                    "netIncome": "-16474000.00",
                    "sellingGeneralAdministrative": "6777000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21119000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11655231.00",
                    "ebitda": "405769.00",
                    "depreciationAndAmortization": "12061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2281000.00",
                    "otherOperatingExpenses": "22868000.00",
                    "interestExpense": "4851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4821000.00",
                    "totalRevenue": "25149000.00",
                    "totalOperatingExpenses": "18838000.00",
                    "costOfRevenue": "4030000.00",
                    "totalOtherIncomeExpenseNet": "-18786652.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14000.00",
                    "minorityInterest": null,
                    "netIncome": "-18654000.00",
                    "sellingGeneralAdministrative": "4982000.00",
                    "sellingAndMarketingExpenses": "143000.00",
                    "grossProfit": "127612000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49723000.00",
                    "ebitda": "76975000.00",
                    "depreciationAndAmortization": "27252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49723000.00",
                    "otherOperatingExpenses": "176424000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18668000.00",
                    "totalRevenue": "201036000.00",
                    "totalOperatingExpenses": "103000000.00",
                    "costOfRevenue": "73424000.00",
                    "totalOtherIncomeExpenseNet": "-22487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24469000.00",
                    "minorityInterest": null,
                    "netIncome": "-24664000.00",
                    "sellingGeneralAdministrative": "2758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45888000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18939000.00",
                    "ebitda": "28486000.00",
                    "depreciationAndAmortization": "9547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18939000.00",
                    "otherOperatingExpenses": "79519000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "68970000.00",
                    "totalOperatingExpenses": "56437000.00",
                    "costOfRevenue": "23082000.00",
                    "totalOtherIncomeExpenseNet": "-13866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Peakstone Realty Trust

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
