PMT
PennyMac Mortgage Investment Trust

PMT.US pmt.pennymac.com
Real Estate · REIT - Mortgage
9.17
+0.00 (+0.00%)
USD · NYSE
52-week range
9.05
12.84
Trading at 3% of the 52-week range
Market Cap
812.73M
P/E Ratio
6.55
Forward P/E
7.04
Book Value
15.04
Div. Yield
16.99%
% Institutions
75.20%
% Insiders
1.19%
1 Year

-14.9%
3 Year

+4.6%
10 Year

+85.6%
Description
PennyMac Mortgage Investment Trust, through its subsidiary, primarily invests in residential mortgage-related assets in the United States. The company operates through: Credit Sensitive Strategies, Interest Rate Sensitive Strategies, and Correspondent Production segments. The Credit Sensitive Strategies segment invests in credit risk transfer (CRT) agreements and subordinate and credit-linked mortgage-backed securities (MBS). The Interest Rate Sensitive Strategies segment engages in investing in mortgage servicing rights, agency and senior non-agency MBS, and collateralized mortgage obligations (CMOs), as well as interest rate hedging activities. The Correspondent Production segment is involved in purchasing, pooling, and reselling newly originated prime credit quality loans directly or in the form of MBS. The company primarily sells its loans to government-sponsored enterprises. It has elected to be taxed as a real estate investment trust (REIT). It is not subject to U.S. federal income tax on the REIT taxable income it distributes to its shareholders. PennyMac Mortgage Investment Trust was incorporated in 2009 and is headquartered in Westlake Village, California.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David A. Spector	Chairman of the Board & CEO	1963
Mr. Douglas Edward Jones	President, Chief Mortgage Banking Officer & Director	1957
Mr. Daniel Stanley Perotti	Senior MD & CFO	1981
Mr. Derek W. Stark J.D.	Senior MD, Chief Legal Officer & Secretary	1968
Mr. Mark Evan Elbaum	Senior MD & Chief Capital Markets Officer	1963
Mr. Marshall Dulles Sebring	Senior MD & Chief Investment Officer	1980
Mr. Gregory L. Hendry	Chief Accounting Officer	1961
Mr. Kevin Chamberlain	Executive Vice President of Investor Relations	NA
Mr. James Follette	Senior MD & Chief Digital Officer	1972
Mr. Scott Bridges	Senior Managing Director of Consumer Direct Lending Division	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jan 23, 2026	Catherine A Lynch	N/A	Purchase	1.45K	$13.24	$19.21K
Nov 17, 2025	David Spector	N/A	Purchase	10.00K	$12.40	$124.00K
Oct 24, 2025	Catherine A Lynch	N/A	Purchase	1.47K	$12.67	$18.62K
Sep 22, 2025	Catherine A Lynch	N/A	Purchase	2.82K	$12.02	$33.93K
Jul 25, 2025	Catherine A Lynch	N/A	Purchase	1.37K	$12.41	$16.95K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	13.86M	Mar 31, 2026	15.89%	$0.00	-2.04%
T. Rowe Price Investment Management,Inc.	5.42M	Mar 31, 2026	6.21%	$0.04	-29.24%
Vanguard Portfolio Management, LLC	4.95M	Mar 31, 2026	5.68%	$0.00	0.00%
Vanguard Capital Management, LLC	3.81M	Mar 31, 2026	4.37%	$0.00	0.00%
State Street Corp	3.38M	Mar 31, 2026	3.88%	$0.00	2.01%
Geode Capital Management, LLC	2.21M	Mar 31, 2026	2.54%	$0.00	4.74%
Amvescap Plc.	2.19M	Mar 31, 2026	2.52%	$0.00	3.89%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	1.66M	Mar 31, 2026	1.90%	$0.03	4.20%
Charles Schwab Investment Management Inc	1.45M	Mar 31, 2026	1.67%	$0.00	1.57%
Boston Partners Global Investors, Inc	1.44M	Mar 31, 2026	1.65%	$0.02	22.15%
Morgan Stanley - Brokerage Accounts	1.10M	Mar 31, 2026	1.26%	$0.00	4.05%
Northern Trust Corp	924.20K	Mar 31, 2026	1.06%	$0.00	3.92%
Citadel Advisors Llc	877.24K	Mar 31, 2026	1.01%	$0.00	78.17%
JPMorgan Chase & Co	864.82K	Mar 31, 2026	0.99%	$0.00	-0.99%
Millennium Management LLC	793.35K	Jun 30, 2026	0.91%	$0.00	220.53%
Van Eck Associates Corporation	755.91K	Mar 31, 2026	0.87%	$0.01	3.16%
Royal Bank of Canada	642.15K	Mar 31, 2026	0.74%	$0.00	1,469.43%
First Trust Advisors L.P.	635.80K	Jun 30, 2026	0.73%	$0.00	55.53%
Bank of New York Mellon Corp	588.54K	Mar 31, 2026	0.67%	$0.00	-3.25%
Dana Investment Advisors Inc	582.43K	Mar 31, 2026	0.67%	$0.20	11.01%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	5.33M	6.11%	▲ 0.03%	Aug 31, 2026
2	T. Rowe Price Small-Cap Value	3.92M	4.49%	▲ 6.21%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	2.75M	3.15%	▲ 0.00%	Jul 31, 2026
4	iShares Russell 2000 ETF	2.65M	3.04%	▼ 0.57%	Aug 31, 2026
5	T. Rowe Price U.S. SC Value Eq Tr-D	2.42M	2.77%	▲ 25.90%	Jun 30, 2026
6	Vanguard Small Cap Index	2.00M	2.29%	▼ 0.29%	Jul 31, 2026
7	Invesco KBW High Dividend Yld Fincl ETF	1.46M	1.68%	▲ 0.00%	Aug 31, 2026
8	Vanguard MStar Small Cap Value Index	1.27M	1.46%	▲ 0.46%	Jul 31, 2026
9	iShares Mortgage Real Estate Capped ETF	1.10M	1.26%	▲ 0.00%	Aug 31, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	1.01M	1.15%	▲ 0.21%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $812.73M
P/E Ratio: $6.55
PEG Ratio: $0.76
Book Value: $15.04
Dividend/Share: $1.60
Dividend Yield: 16.99%
Earnings/Share: $1.40
Profit Margin: 24.28%
Operating Margin: 10.91%
ROA (TTM): 0.79%
ROE (TTM): 8.94%
Revenue (TTM): $684.41M
Revenue/Share (TTM): $7.86
Earnings Growth (YOY): 17.00%
Revenue Growth (YOY): 6.10%
Valuation Metrics

Enterprise Value: $24.03B
Trailing P/E: 6.55
Forward P/E: 7.04
Shares Statistics

Shares Outstanding: 87.20M
Shares Float: 71.65M
% Insiders: 1.19%
% Institutions: 75.20%
Short % Float: 12.77%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.74B
Cost of Goods Sold
adjust
$-146.45M
Gross Profit
subtotal
$1.60B
SG&A
adjust
$-65.42M
R&D
adjust
$-2.07M
Other Operating Expense
adjust
$-153.12M
Operating Income
subtotal
$1.38B
Other / Non-Operating Items
adjust
$-1.25B
Net Income
subtotal
$127.87M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PMT",
        "Type": "Common Stock",
        "Name": "PennyMac Mortgage Investment Trust",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000DKDWS5",
        "ISIN": "US70931T1034",
        "LEI": "549300BSSOQO1ZWDUJ97",
        "PrimaryTicker": "PMT.US",
        "CUSIP": "70931T103",
        "CIK": "0001464423",
        "EmployerIdNumber": "27-0186273",
        "FiscalYearEnd": "December",
        "IPODate": "2009-07-30",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Mortgage Real Estate Investment Trusts (REITs)",
        "GicSubIndustry": "Mortgage REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "PennyMac Mortgage Investment Trust, through its subsidiary, primarily invests in residential mortgage-related assets in the United States. The company operates through: Credit Sensitive Strategies, Interest Rate Sensitive Strategies, and Correspondent Production segments. The Credit Sensitive Strategies segment invests in credit risk transfer (CRT) agreements and subordinate and credit-linked mortgage-backed securities (MBS). The Interest Rate Sensitive Strategies segment engages in investing in mortgage servicing rights, agency and senior non-agency MBS, and collateralized mortgage obligations (CMOs), as well as interest rate hedging activities. The Correspondent Production segment is involved in purchasing, pooling, and reselling newly originated prime credit quality loans directly or in the form of MBS. The company primarily sells its loans to government-sponsored enterprises. It has elected to be taxed as a real estate investment trust (REIT). It is not subject to U.S. federal income tax on the REIT taxable income it distributes to its shareholders. PennyMac Mortgage Investment Trust was incorporated in 2009 and is headquartered in Westlake Village, California.",
        "Address": "3043 Townsgate Road, Westlake Village, CA, United States, 91361",
        "AddressData": {
            "Street": "3043 Townsgate Road",
            "City": "Westlake Village",
            "State": "CA",
            "Country": "United States",
            "ZIP": "91361"
        },
        "Listings": [
            {
                "Code": "8PM",
                "Exchange": "F",
                "Name": "PennyMac Mortgage Investment Trust"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. David A. Spector",
                "Title": "Chairman of the Board & CEO",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Douglas Edward Jones",
                "Title": "President, Chief Mortgage Banking Officer & Director",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Daniel Stanley Perotti",
                "Title": "Senior MD & CFO",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Derek W. Stark J.D.",
                "Title": "Senior MD, Chief Legal Officer & Secretary",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Mark Evan Elbaum",
                "Title": "Senior MD & Chief Capital Markets Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Marshall Dulles Sebring",
                "Title": "Senior MD & Chief Investment Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Gregory L. Hendry",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Kevin  Chamberlain",
                "Title": "Executive Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James  Follette",
                "Title": "Senior MD & Chief Digital Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Scott  Bridges",
                "Title": "Senior Managing Director of Consumer Direct Lending Division",
                "YearBorn": "NA"
            }
        ],
        "Phone": "818 224 7442",
        "WebURL": "https://pmt.pennymac.com",
        "LogoURL": "/img/logos/US/PMT.png",
        "FullTimeEmployees": 7,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 812725952,
        "MarketCapitalizationMln": 812.726,
        "EBITDA": null,
        "PERatio": 6.55,
        "PEGRatio": 0.7576,
        "WallStreetTargetPrice": 11.2857,
        "BookValue": 15.044,
        "DividendShare": 1.6,
        "DividendYield": 0.1699,
        "EarningsShare": 1.4,
        "EPSEstimateCurrentYear": 1.0617,
        "EPSEstimateNextYear": 1.3867,
        "EPSEstimateNextQuarter": 0.3283,
        "EPSEstimateCurrentQuarter": 0.3,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2428,
        "OperatingMarginTTM": 0.1091,
        "ReturnOnAssetsTTM": 0.0079,
        "ReturnOnEquityTTM": 0.0894,
        "RevenueTTM": 684412032,
        "RevenuePerShareTTM": 7.86,
        "QuarterlyRevenueGrowthYOY": 0.061,
        "GrossProfitTTM": 567564992,
        "DilutedEpsTTM": 1.4,
        "QuarterlyEarningsGrowthYOY": 0.17
    },
    "Valuation": {
        "TrailingPE": 6.55,
        "ForwardPE": 7.0373,
        "PriceSalesTTM": 4.0267,
        "PriceBookMRQ": 0.6262,
        "EnterpriseValue": 24031281152,
        "EnterpriseValueRevenue": 77.929,
        "EnterpriseValueEbitda": 5.7415
    },
    "SharesStats": {
        "SharesOutstanding": 87202362,
        "SharesFloat": 71647205,
        "PercentInsiders": 1.193,
        "PercentInstitutions": 75.2,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1277
    },
    "Technicals": {
        "Beta": 1.114,
        "52WeekHigh": 12.8387,
        "52WeekLow": 9.05,
        "50DayMA": 9.7434,
        "200DayMA": 11.3412,
        "SharesShort": 9198049,
        "SharesShortPriorMonth": 6523277,
        "ShortRatio": 7.81,
        "ShortPercent": 0.1277
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.6,
        "ForwardAnnualDividendYield": 0.1699,
        "PayoutRatio": 1.1268,
        "DividendDate": "2026-10-23",
        "ExDividendDate": "2026-10-08",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 5
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.2222,
        "TargetPrice": 11.2857,
        "StrongBuy": 0,
        "Buy": 2,
        "Hold": 7,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.89,
                "totalAssets": 0.0028,
                "currentShares": 13856432,
                "change": -288098,
                "change_p": -2.0368
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 6.214,
                "totalAssets": 0.0435,
                "currentShares": 5418751,
                "change": -2238638,
                "change_p": -29.235
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.6783,
                "totalAssets": 0.003,
                "currentShares": 4951620,
                "change": 4951620,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3718,
                "totalAssets": 0.0011,
                "currentShares": 3812328,
                "change": 3812328,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.8786,
                "totalAssets": 0.0014,
                "currentShares": 3382272,
                "change": 66645,
                "change_p": 2.01
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5382,
                "totalAssets": 0.0016,
                "currentShares": 2213348,
                "change": 100163,
                "change_p": 4.7399
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.5166,
                "totalAssets": 0.0025,
                "currentShares": 2194497,
                "change": 82108,
                "change_p": 3.887
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.9015,
                "totalAssets": 0.0262,
                "currentShares": 1658125,
                "change": 66802,
                "change_p": 4.1979
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.6683,
                "totalAssets": 0.0026,
                "currentShares": 1454818,
                "change": 22460,
                "change_p": 1.568
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 1.6458,
                "totalAssets": 0.0176,
                "currentShares": 1435182,
                "change": 260250,
                "change_p": 22.1502
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.2649,
                "totalAssets": 0.0008,
                "currentShares": 1102980,
                "change": 42968,
                "change_p": 4.0535
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.0598,
                "totalAssets": 0.0014,
                "currentShares": 924203,
                "change": 34855,
                "change_p": 3.9192
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.006,
                "totalAssets": 0.0017,
                "currentShares": 877235,
                "change": 384878,
                "change_p": 78.1705
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.9917,
                "totalAssets": 0.0006,
                "currentShares": 864821,
                "change": -8649,
                "change_p": -0.9902
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.9098,
                "totalAssets": 0.0032,
                "currentShares": 793352,
                "change": 545841,
                "change_p": 220.532
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 0.8668,
                "totalAssets": 0.0066,
                "currentShares": 755913,
                "change": 23168,
                "change_p": 3.1618
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 0.7364,
                "totalAssets": 0.0013,
                "currentShares": 642149,
                "change": 601233,
                "change_p": 1469.4325
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-06-30",
                "totalShares": 0.7291,
                "totalAssets": 0.0042,
                "currentShares": 635796,
                "change": 227011,
                "change_p": 55.5331
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.6749,
                "totalAssets": 0.0013,
                "currentShares": 588544,
                "change": -19793,
                "change_p": -3.2536
            },
            {
                "name": "Dana Investment Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 0.6679,
                "totalAssets": 0.2024,
                "currentShares": 582434,
                "change": 57773,
                "change_p": 11.0115
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 6.1099,
                "totalAssets": 0.0455,
                "currentShares": 5328009,
                "change": 1828,
                "change_p": 0.0343
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-07-31",
                "totalShares": 4.4915,
                "totalAssets": 0.3697,
                "currentShares": 3916727,
                "change": 228867,
                "change_p": 6.206
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1522,
                "totalAssets": 0.0011,
                "currentShares": 2748832,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 3.0446,
                "totalAssets": 0.0309,
                "currentShares": 2654987,
                "change": -15128,
                "change_p": -0.5666
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-06-30",
                "totalShares": 2.7711,
                "totalAssets": 0.3959,
                "currentShares": 2416508,
                "change": 497118,
                "change_p": 25.8998
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2882,
                "totalAssets": 0.0102,
                "currentShares": 1995404,
                "change": -5710,
                "change_p": -0.2853
            },
            {
                "name": "Invesco KBW High Dividend Yld Fincl ETF",
                "date": "2026-08-31",
                "totalShares": 1.6774,
                "totalAssets": 3.3096,
                "currentShares": 1462707,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.4598,
                "totalAssets": 0.0175,
                "currentShares": 1272943,
                "change": 5862,
                "change_p": 0.4626
            },
            {
                "name": "iShares Mortgage Real Estate Capped ETF",
                "date": "2026-08-31",
                "totalShares": 1.2623,
                "totalAssets": 1.899,
                "currentShares": 1100740,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1526,
                "totalAssets": 0.0099,
                "currentShares": 1005078,
                "change": 2073,
                "change_p": 0.2067
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.1186,
                "totalAssets": 0.0315,
                "currentShares": 975474,
                "change": 95299,
                "change_p": 10.8273
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-08-31",
                "totalShares": 1.109,
                "totalAssets": 0.7333,
                "currentShares": 967048,
                "change": -4776,
                "change_p": -0.4914
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-08-28",
                "totalShares": 0.952,
                "totalAssets": 0.0938,
                "currentShares": 830202,
                "change": 858,
                "change_p": 0.1035
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.9348,
                "totalAssets": 0.0451,
                "currentShares": 815186,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.9132,
                "totalAssets": 0.0515,
                "currentShares": 796358,
                "change": -1839,
                "change_p": -0.2304
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-08-28",
                "totalShares": 0.8892,
                "totalAssets": 0.74,
                "currentShares": 775366,
                "change": 5355,
                "change_p": 0.6954
            },
            {
                "name": "Invesco S&P SmallCap Value with Momt ETF",
                "date": "2026-08-31",
                "totalShares": 0.8436,
                "totalAssets": 1.0755,
                "currentShares": 735606,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck Mortgage REIT Income ETF",
                "date": "2026-08-29",
                "totalShares": 0.8432,
                "totalAssets": 1.8927,
                "currentShares": 735280,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Multi-Asset Diversified Income ETF",
                "date": "2026-08-31",
                "totalShares": 0.7312,
                "totalAssets": 1.3799,
                "currentShares": 637586,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-07-31",
                "totalShares": 0.709,
                "totalAssets": 0.0519,
                "currentShares": 618231,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-23",
            "ownerCik": null,
            "ownerName": "Catherine A Lynch",
            "transactionDate": "2026-01-23",
            "transactionCode": "P",
            "transactionAmount": 1451,
            "transactionPrice": 13.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1464423/000146442326000002/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "David Spector",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 12.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1275713/000146442325000010/xslF345X05/form4.xml"
        },
        {
            "date": "2025-10-24",
            "ownerCik": null,
            "ownerName": "Catherine A Lynch",
            "transactionDate": "2025-10-24",
            "transactionCode": "P",
            "transactionAmount": 1470,
            "transactionPrice": 12.67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1464423/000146442325000008/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-22",
            "ownerCik": null,
            "ownerName": "Catherine A Lynch",
            "transactionDate": "2025-09-22",
            "transactionCode": "P",
            "transactionAmount": 2823,
            "transactionPrice": 12.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1464423/000146442325000006/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-25",
            "ownerCik": null,
            "ownerName": "Catherine A Lynch",
            "transactionDate": "2025-07-25",
            "transactionCode": "P",
            "transactionAmount": 1366,
            "transactionPrice": 12.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1464423/000112760225019676/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "87.2000",
                "shares": 87200000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "87.0170",
                "shares": 87017000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "86.8150",
                "shares": 86815000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "110.9870",
                "shares": 110987000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "89.0960",
                "shares": 89096000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "96.3060",
                "shares": 96306000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "98.5340",
                "shares": 98534000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "101.8650",
                "shares": 101865000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "69.4180",
                "shares": 69418000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "72.9520",
                "shares": 72952000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "75.1810",
                "shares": 75181000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "73.7670",
                "shares": 73767000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "82.9960",
                "shares": 82996000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "79.2140",
                "shares": 79214000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "59.3380",
                "shares": 59338000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "28.2330",
                "shares": 28233000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "17.1053",
                "shares": 17105300
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "16.7353",
                "shares": 16735299.999999998
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "87.2000",
                "shares": 87200000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "87.0820",
                "shares": 87082000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "87.0170",
                "shares": 87017000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "87.0170",
                "shares": 87017000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "87.0120",
                "shares": 87012000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "86.9070",
                "shares": 86907000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "86.8150",
                "shares": 86815000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "86.8610",
                "shares": 86861000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "86.8490",
                "shares": 86849000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "111.0170",
                "shares": 111017000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "110.9870",
                "shares": 110987000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "111.0880",
                "shares": 111088000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "87.2690",
                "shares": 87269000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "113.3880",
                "shares": 113388000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "89.0960",
                "shares": 89096000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "90.5940",
                "shares": 90594000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "91.9630",
                "shares": 91963000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "94.1460",
                "shares": 94146000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "96.3060",
                "shares": 96306000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "97.5010",
                "shares": 97501000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "98.0340",
                "shares": 98034000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "98.1030",
                "shares": 98103000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "98.5340",
                "shares": 98534000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "99.4240",
                "shares": 99424000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "101.5920",
                "shares": 101592000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "100.2450",
                "shares": 100245000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "101.8650",
                "shares": 101865000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "92.8340",
                "shares": 92834000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "81.8920",
                "shares": 81892000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "73.3710",
                "shares": 73371000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "69.4180",
                "shares": 69418000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "69.4170",
                "shares": 69417000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "69.3700",
                "shares": 69370000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "69.8750",
                "shares": 69875000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "72.9520",
                "shares": 72952000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "66.6530",
                "shares": 66653000.00000001
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "75.2280",
                "shares": 75228000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "75.1860",
                "shares": 75186000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "75.1810",
                "shares": 75181000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "76.3290",
                "shares": 76329000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "68.4460",
                "shares": 68446000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "71.8840",
                "shares": 71884000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "73.7670",
                "shares": 73767000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "83.4110",
                "shares": 83411000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "83.4800",
                "shares": 83480000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "74.9560",
                "shares": 74956000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "82.9960",
                "shares": 82996000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "82.8320",
                "shares": 82832000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "82.7500",
                "shares": 82750000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "80.2890",
                "shares": 80289000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "79.2140",
                "shares": 79214000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "73.1210",
                "shares": 73121000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "65.1040",
                "shares": 65104000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "59.3190",
                "shares": 59319000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "59.3380",
                "shares": 59338000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "49.4630",
                "shares": 49463000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "37.2080",
                "shares": 37208000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "29.3550",
                "shares": 29355000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "28.2330",
                "shares": 28233000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "28.1380",
                "shares": 28138000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "28.0960",
                "shares": 28096000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "22.1480",
                "shares": 22148000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "17.1053",
                "shares": 17105300
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "17.0690",
                "shares": 17069000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "17.1060",
                "shares": 17106000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "17.1100",
                "shares": 17110000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "16.7353",
                "shares": 16735299.999999998
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "16.7752",
                "shares": 16775200.000000002
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-20",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.3,
                "epsDifference": -0.07,
                "surprisePercent": -23.3333
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.39,
                "epsDifference": -0.23,
                "surprisePercent": -58.9744
            },
            "2025-12-31": {
                "reportDate": "2026-01-29",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.39,
                "epsDifference": 0.09,
                "surprisePercent": 23.0769
            },
            "2025-09-30": {
                "reportDate": "2025-10-21",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.38,
                "epsDifference": 0.17,
                "surprisePercent": 44.7368
            },
            "2025-06-30": {
                "reportDate": "2025-07-22",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.37,
                "epsDifference": -0.41,
                "surprisePercent": -110.8108
            },
            "2025-03-31": {
                "reportDate": "2025-04-22",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.39,
                "epsDifference": -0.4,
                "surprisePercent": -102.5641
            },
            "2024-12-31": {
                "reportDate": "2025-01-30",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2024-09-30": {
                "reportDate": "2024-10-22",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.34,
                "epsDifference": 0.02,
                "surprisePercent": 5.8824
            },
            "2024-06-30": {
                "reportDate": "2024-07-23",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.35,
                "epsDifference": -0.18,
                "surprisePercent": -51.4286
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.32,
                "epsDifference": 0.07,
                "surprisePercent": 21.875
            },
            "2023-12-31": {
                "reportDate": "2024-02-01",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.31,
                "epsDifference": 0.13,
                "surprisePercent": 41.9355
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.3,
                "epsDifference": 0.21,
                "surprisePercent": 70
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.34,
                "epsDifference": -0.18,
                "surprisePercent": -52.9412
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.34,
                "epsDifference": 0.16,
                "surprisePercent": 47.0588
            },
            "2022-12-31": {
                "reportDate": "2023-02-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.36,
                "epsDifference": -0.43,
                "surprisePercent": -119.4444
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.19,
                "epsDifference": -0.18,
                "surprisePercent": -94.7368
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.88,
                "epsEstimate": 0.38,
                "epsDifference": -1.26,
                "surprisePercent": -331.5789
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": 0.32,
                "epsDifference": -0.64,
                "surprisePercent": -200
            },
            "2021-12-31": {
                "reportDate": "2022-02-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": 0.39,
                "epsDifference": -0.67,
                "surprisePercent": -171.7949
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": 0.52,
                "epsDifference": -0.97,
                "surprisePercent": -186.5385
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.59,
                "epsDifference": -0.27,
                "surprisePercent": -45.7627
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.62,
                "epsDifference": 0.05,
                "surprisePercent": 8.0645
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.73,
                "epsDifference": 0.05,
                "surprisePercent": 6.8493
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.78,
                "epsDifference": 0.16,
                "surprisePercent": 20.5128
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.51,
                "epsEstimate": 0.95,
                "epsDifference": 3.56,
                "surprisePercent": 374.7368
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.99,
                "epsEstimate": -1.03,
                "epsDifference": -4.96,
                "surprisePercent": -481.5534
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.54,
                "epsDifference": 0.01,
                "surprisePercent": 1.8519
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.53,
                "epsDifference": 0.18,
                "surprisePercent": 33.9623
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.47,
                "epsDifference": 0.03,
                "surprisePercent": 6.383
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.43,
                "epsDifference": 0.25,
                "surprisePercent": 58.1395
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.4,
                "epsDifference": 0.15,
                "surprisePercent": 37.5
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.37,
                "epsDifference": 0.25,
                "surprisePercent": 67.5676
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.36,
                "epsDifference": 0.11,
                "surprisePercent": 30.5556
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.38,
                "epsDifference": -0.18,
                "surprisePercent": -47.3684
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.43,
                "epsDifference": -0.05,
                "surprisePercent": -11.6279
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2016-12-31": {
                "reportDate": "2017-02-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.38,
                "epsDifference": 0.11,
                "surprisePercent": 28.9474
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.38,
                "epsDifference": -0.46,
                "surprisePercent": -121.0526
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.38,
                "epsDifference": -0.18,
                "surprisePercent": -47.3684
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.46,
                "epsDifference": -0.25,
                "surprisePercent": -54.3478
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.45,
                "epsDifference": 0.04,
                "surprisePercent": 8.8889
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.48,
                "epsDifference": -0.12,
                "surprisePercent": -25
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.59,
                "epsDifference": -0.5,
                "surprisePercent": -84.7458
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.66,
                "epsDifference": -0.32,
                "surprisePercent": -48.4848
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.64,
                "epsDifference": 0.05,
                "surprisePercent": 7.8125
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.59,
                "epsDifference": 0.34,
                "surprisePercent": 57.6271
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.7,
                "epsDifference": -0.2,
                "surprisePercent": -28.5714
            },
            "2013-12-31": {
                "reportDate": "2014-02-05",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.64,
                "epsDifference": 0.05,
                "surprisePercent": 7.8125
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.69,
                "epsDifference": -0.12,
                "surprisePercent": -17.3913
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.77,
                "epsDifference": 0.09,
                "surprisePercent": 11.6883
            },
            "2013-03-31": {
                "reportDate": "2013-04-23",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.82,
                "epsDifference": 0.08,
                "surprisePercent": 9.7561
            },
            "2012-12-31": {
                "reportDate": "2013-02-07",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.83,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.79,
                "epsDifference": 0.02,
                "surprisePercent": 2.5316
            },
            "2012-06-30": {
                "reportDate": "2012-08-02",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.68,
                "epsDifference": 0.11,
                "surprisePercent": 16.1765
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.67,
                "epsDifference": -0.02,
                "surprisePercent": -2.9851
            },
            "2011-12-31": {
                "reportDate": "2012-02-08",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.67,
                "epsDifference": 0.03,
                "surprisePercent": 4.4776
            },
            "2011-09-30": {
                "reportDate": "2011-10-27",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.55,
                "epsDifference": 0.18,
                "surprisePercent": 32.7273
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.44,
                "epsDifference": 0.15,
                "surprisePercent": 34.0909
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.48,
                "epsDifference": -0.13,
                "surprisePercent": -27.0833
            },
            "2010-12-31": {
                "reportDate": "2011-02-02",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.45,
                "epsDifference": -0.02,
                "surprisePercent": -4.4444
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.43,
                "epsDifference": 0.02,
                "surprisePercent": 4.6512
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.23,
                "epsDifference": 0.25,
                "surprisePercent": 108.6957
            },
            "2010-03-31": {
                "reportDate": "2010-05-04",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-12-31": {
                "reportDate": "2010-02-01",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.01,
                "epsDifference": -0.08,
                "surprisePercent": -800
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.04,
                "epsDifference": -0.08,
                "surprisePercent": -200
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3061",
                "earningsEstimateAvg": "1.3867",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "1.0617",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3061",
                "revenueEstimateAvg": "389706920.00",
                "revenueEstimateLow": "350000000.00",
                "revenueEstimateHigh": "430096520.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1214",
                "epsTrendCurrent": "1.3867",
                "epsTrend7daysAgo": "1.4033",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.5940",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0724",
                "earningsEstimateAvg": "1.0617",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0724",
                "revenueEstimateAvg": "347530690.00",
                "revenueEstimateLow": "329000000.00",
                "revenueEstimateHigh": "375789950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1303",
                "epsTrendCurrent": "1.0617",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.1817",
                "epsTrend60daysAgo": "1.1817",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.4455",
                "earningsEstimateAvg": "0.3050",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4455",
                "revenueEstimateAvg": "94435460.00",
                "revenueEstimateLow": "82000000.00",
                "revenueEstimateHigh": "105923970.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0483",
                "epsTrendCurrent": "0.3050",
                "epsTrend7daysAgo": "0.3117",
                "epsTrend30daysAgo": "0.3283",
                "epsTrend60daysAgo": "0.3283",
                "epsTrend90daysAgo": "0.3333",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "8.5000",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "8.5000",
                "revenueEstimateAvg": "93952310.00",
                "revenueEstimateLow": "88000000.00",
                "revenueEstimateHigh": "101298920.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3383",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "40.3330",
                "earningsEstimateAvg": "0.3933",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "40.3330",
                "revenueEstimateAvg": "92915160.00",
                "revenueEstimateLow": "90537400.00",
                "revenueEstimateHigh": "97000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0896",
                "epsTrendCurrent": "0.3933",
                "epsTrend7daysAgo": "0.3940",
                "epsTrend30daysAgo": "0.3950",
                "epsTrend60daysAgo": "0.4014",
                "epsTrend90daysAgo": "0.4028",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1364",
                "earningsEstimateAvg": "1.1831",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1364",
                "revenueEstimateAvg": "327293100.00",
                "revenueEstimateLow": "308000000.00",
                "revenueEstimateHigh": "380072410.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0206",
                "epsTrendCurrent": "1.1831",
                "epsTrend7daysAgo": "1.1831",
                "epsTrend30daysAgo": "1.1831",
                "epsTrend60daysAgo": "1.2386",
                "epsTrend90daysAgo": "1.5671",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0458",
                "earningsEstimateAvg": "0.3765",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0458",
                "revenueEstimateAvg": "97906970.00",
                "revenueEstimateLow": "92000000.00",
                "revenueEstimateHigh": "106100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2108",
                "epsTrendCurrent": "0.3765",
                "epsTrend7daysAgo": "0.3765",
                "epsTrend30daysAgo": "0.3609",
                "epsTrend60daysAgo": "0.3775",
                "epsTrend90daysAgo": "0.3837",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.1802",
                "earningsEstimateAvg": "0.3706",
                "earningsEstimateLow": "0.3274",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.1802",
                "revenueEstimateAvg": "95454600.00",
                "revenueEstimateLow": "88718420.00",
                "revenueEstimateHigh": "103600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3407",
                "epsTrendCurrent": "0.3706",
                "epsTrend7daysAgo": "0.3706",
                "epsTrend30daysAgo": "0.3706",
                "epsTrend60daysAgo": "0.3593",
                "epsTrend90daysAgo": "0.3804",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0059",
                "earningsEstimateAvg": "0.3877",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0059",
                "revenueEstimateAvg": "92332340.00",
                "revenueEstimateLow": "81000000.00",
                "revenueEstimateHigh": "98700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2443",
                "epsTrendCurrent": "0.3877",
                "epsTrend7daysAgo": "0.3877",
                "epsTrend30daysAgo": "0.3819",
                "epsTrend60daysAgo": "0.3822",
                "epsTrend90daysAgo": "0.3592",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2433",
                "earningsEstimateAvg": "1.2334",
                "earningsEstimateLow": "1.1087",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2433",
                "revenueEstimateAvg": "323626690.00",
                "revenueEstimateLow": "320400000.00",
                "revenueEstimateHigh": "331106770.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2457",
                "epsTrendCurrent": "1.2334",
                "epsTrend7daysAgo": "1.2328",
                "epsTrend30daysAgo": "1.2277",
                "epsTrend60daysAgo": "1.2277",
                "epsTrend90daysAgo": "1.2355",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "90910000.00",
                "revenueEstimateLow": "81500000.00",
                "revenueEstimateHigh": "98590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4440",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.1870",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.1870",
                "revenueEstimateAvg": "17000000.00",
                "revenueEstimateLow": "17000000.00",
                "revenueEstimateHigh": "17000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1570",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3600",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3600",
                "revenueEstimateAvg": "85370000.00",
                "revenueEstimateLow": "80780000.00",
                "revenueEstimateHigh": "90600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "2.1590",
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "-1.2600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.1590",
                "revenueEstimateAvg": "441320000.00",
                "revenueEstimateLow": "428700000.00",
                "revenueEstimateHigh": "453950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4530",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "29.0000",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "29.0000",
                "revenueEstimateAvg": "85370000.00",
                "revenueEstimateLow": "68610000.00",
                "revenueEstimateHigh": "102900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2720",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.3980",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "-0.8800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.3980",
                "revenueEstimateAvg": "108180000.00",
                "revenueEstimateLow": "93500000.00",
                "revenueEstimateHigh": "148700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "4.0320",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "2.0310",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.0310",
                "revenueEstimateAvg": "96350000.00",
                "revenueEstimateLow": "88350000.00",
                "revenueEstimateHigh": "102500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-4.1150",
                "earningsEstimateAvg": "-0.8100",
                "earningsEstimateLow": "-0.9700",
                "earningsEstimateHigh": "-0.7100",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-4.1150",
                "revenueEstimateAvg": "358750000.00",
                "revenueEstimateLow": "349900000.00",
                "revenueEstimateHigh": "362720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1460",
                "epsTrendCurrent": "-0.8100",
                "epsTrend7daysAgo": "-0.8100",
                "epsTrend30daysAgo": "-0.8100",
                "epsTrend60daysAgo": "-0.8300",
                "epsTrend90daysAgo": "-0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.5560",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.5560",
                "revenueEstimateAvg": "117250000.00",
                "revenueEstimateLow": "107600000.00",
                "revenueEstimateHigh": "135100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.4500",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2810",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2810",
                "revenueEstimateAvg": "111880000.00",
                "revenueEstimateLow": "109800000.00",
                "revenueEstimateHigh": "113900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.5820",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5820",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "39390000.00",
                "revenueEstimateHigh": "174000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.7410",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "1.9700",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.7410",
                "revenueEstimateAvg": "539290000.00",
                "revenueEstimateLow": "483150000.00",
                "revenueEstimateHigh": "668200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "1.2000",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "2.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.4890",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4890",
                "revenueEstimateAvg": "161500000.00",
                "revenueEstimateLow": "160000000.00",
                "revenueEstimateHigh": "164400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2690",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.8670",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "4.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.8670",
                "revenueEstimateAvg": "175470000.00",
                "revenueEstimateLow": "170100000.00",
                "revenueEstimateHigh": "183300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.6860",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.1050",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "-5.9900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.1050",
                "revenueEstimateAvg": "171350000.00",
                "revenueEstimateLow": "159800000.00",
                "revenueEstimateHigh": "184500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.9210",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "2.4200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.9210",
                "revenueEstimateAvg": "436320000.00",
                "revenueEstimateLow": "405900000.00",
                "revenueEstimateHigh": "452700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.0280",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0280",
                "revenueEstimateAvg": "280030000.00",
                "revenueEstimateLow": "77260000.00",
                "revenueEstimateHigh": "216400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.1420",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "3.2600",
                "earningsEstimateAvg": "2.1300",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "6.2000",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "3.2600",
                "revenueEstimateAvg": "301570000.00",
                "revenueEstimateLow": "111900000.00",
                "revenueEstimateHigh": "729600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "2.1280",
                "epsTrendCurrent": "2.1300",
                "epsTrend7daysAgo": "2.1100",
                "epsTrend30daysAgo": "1.9900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.6620",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "-1.5300",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.6620",
                "revenueEstimateAvg": "135820000.00",
                "revenueEstimateLow": "133300000.00",
                "revenueEstimateHigh": "140200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.2160",
                "earningsEstimateAvg": "2.4200",
                "earningsEstimateLow": "2.3700",
                "earningsEstimateHigh": "2.4700",
                "earningsEstimateYearAgoEps": "1.9900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2160",
                "revenueEstimateAvg": "468710000.00",
                "revenueEstimateLow": "442700000.00",
                "revenueEstimateHigh": "504060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3350",
                "epsTrendCurrent": "2.4200",
                "epsTrend7daysAgo": "2.4200",
                "epsTrend30daysAgo": "2.4200",
                "epsTrend60daysAgo": "2.4000",
                "epsTrend90daysAgo": "2.3700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1610",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1610",
                "revenueEstimateAvg": "125530000.00",
                "revenueEstimateLow": "114900000.00",
                "revenueEstimateHigh": "146010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "110000000.00",
                "revenueEstimateLow": "100900000.00",
                "revenueEstimateHigh": "120100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3250",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.3430",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3430",
                "revenueEstimateAvg": "92040000.00",
                "revenueEstimateLow": "91190000.00",
                "revenueEstimateHigh": "92900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.3540",
                "earningsEstimateAvg": "1.7600",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.8600",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3540",
                "revenueEstimateAvg": "349100000.00",
                "revenueEstimateLow": "349100000.00",
                "revenueEstimateHigh": "349100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "1.7600",
                "epsTrend7daysAgo": "1.7600",
                "epsTrend30daysAgo": "1.7600",
                "epsTrend60daysAgo": "1.7300",
                "epsTrend90daysAgo": "1.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.8500",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.8500",
                "revenueEstimateAvg": "79590000.00",
                "revenueEstimateLow": "72070000.00",
                "revenueEstimateHigh": "94300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.0530",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0530",
                "revenueEstimateAvg": "123056000.00",
                "revenueEstimateLow": "71600000.00",
                "revenueEstimateHigh": "85500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4660",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "75320000.00",
                "revenueEstimateLow": "71960000.00",
                "revenueEstimateHigh": "80200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2040",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2040",
                "revenueEstimateAvg": "33995000.00",
                "revenueEstimateLow": "303800000.00",
                "revenueEstimateHigh": "315200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.8470",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3000",
                "epsTrend60daysAgo": "1.3000",
                "epsTrend90daysAgo": "1.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2450",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2450",
                "revenueEstimateAvg": "77570000.00",
                "revenueEstimateLow": "74700000.00",
                "revenueEstimateHigh": "81720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3340",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "6.3750",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "6.3750",
                "revenueEstimateAvg": "49200000.00",
                "revenueEstimateLow": "47600000.00",
                "revenueEstimateHigh": "50800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.39
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.98
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.33
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.61
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.26
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.26
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.24
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.44
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.99
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.3
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.05
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.15
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.46
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 3.02
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 3.08
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 2.37
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.43
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.11
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "25094000000.00",
                    "intangibleAssets": "3576000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-12458000000.00",
                    "totalLiab": "23205000000.00",
                    "totalStockholderEquity": "1853000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-170041000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "542354000.00",
                    "retainedEarnings": "-618000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "225000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8395000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22695000000.00",
                    "shortTermDebt": "8395000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22920000000.00",
                    "otherStockholderEquity": "1929000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "421000000.00",
                    "longTermInvestments": "4271272000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "196000000.00",
                    "netReceivables": "12458000000.00",
                    "longTermDebt": "14525009000.00",
                    "inventory": null,
                    "accountsPayable": "170041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "371000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24673000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14810000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25093000000.00",
                    "cashAndShortTermInvestments": "421000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15836901000.00",
                    "commonStockSharesOutstanding": "87200000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "22502692000.00",
                    "intangibleAssets": "3623979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-915450000.00",
                    "totalLiab": "20636136000.00",
                    "totalStockholderEquity": "1866556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17500000.00",
                    "commonStock": "872000.00",
                    "capitalStock": "542354000.00",
                    "retainedEarnings": "-603557000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22288734000.00",
                    "cash": "1183683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7619203000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19101575000.00",
                    "shortTermDebt": "7300692000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20285258000.00",
                    "otherStockholderEquity": "1927759000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "541487000.00",
                    "longTermInvestments": "3953228000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "187689000.00",
                    "netReceivables": "85565000.00",
                    "longTermDebt": "12984566000.00",
                    "inventory": null,
                    "accountsPayable": "171334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1066494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21961205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13016933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22502692000.00",
                    "cashAndShortTermInvestments": "1371372000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "14309640000.00",
                    "commonStockSharesOutstanding": "87082000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "21346882000.00",
                    "intangibleAssets": "3644702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-8723162000.00",
                    "totalLiab": "19459551000.00",
                    "totalStockholderEquity": "1887331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-168498000.00",
                    "commonStock": "870000.00",
                    "capitalStock": "542352000.00",
                    "retainedEarnings": "-582825000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21074912000.00",
                    "cash": "271970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8018601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18822362000.00",
                    "shortTermDebt": "8018601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19094332000.00",
                    "otherStockholderEquity": "1927804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271970000.00",
                    "longTermInvestments": "4643377000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190518000.00",
                    "netReceivables": "8532644000.00",
                    "longTermDebt": "11075731000.00",
                    "inventory": null,
                    "accountsPayable": "168498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20394880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11075731000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11440950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1927804000.00",
                    "liabilitiesAndStockholdersEquity": "21346882000.00",
                    "cashAndShortTermInvestments": "462488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12421580000.00",
                    "commonStockSharesOutstanding": "87017000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "18525671000.00",
                    "intangibleAssets": "3668755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61599000.00",
                    "totalLiab": "16646362000.00",
                    "totalStockholderEquity": "1879309000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40165000.00",
                    "commonStock": "870000.00",
                    "capitalStock": "542352000.00",
                    "retainedEarnings": "-589595000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18525671000.00",
                    "cash": "1296496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8064323000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14976388000.00",
                    "shortTermDebt": "7708183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16272884000.00",
                    "otherStockholderEquity": "1926552000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1614177000.00",
                    "longTermInvestments": "4790207000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "181043000.00",
                    "netReceivables": "75039000.00",
                    "longTermDebt": "8564701000.00",
                    "inventory": null,
                    "accountsPayable": "172143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16911494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8564701000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8582039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1926552000.00",
                    "liabilitiesAndStockholdersEquity": "18525671000.00",
                    "cashAndShortTermInvestments": "1477539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9902528000.00",
                    "commonStockSharesOutstanding": "87017000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "16801119000.00",
                    "intangibleAssets": "3739106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70480000.00",
                    "totalLiab": "14935474000.00",
                    "totalStockholderEquity": "1865645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30604000.00",
                    "commonStock": "870000.00",
                    "capitalStock": "542352000.00",
                    "retainedEarnings": "-602447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16801118999.00",
                    "cash": "1427619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7191037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13125135000.00",
                    "shortTermDebt": "6826855000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14552754000.00",
                    "otherStockholderEquity": "1925740000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1671156000.00",
                    "longTermInvestments": "4075631000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108586000.00",
                    "netReceivables": "64471000.00",
                    "longTermDebt": "7725899000.00",
                    "inventory": null,
                    "accountsPayable": "178252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15129963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7725899000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7744437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1925740000.00",
                    "liabilitiesAndStockholdersEquity": "16801119000.00",
                    "cashAndShortTermInvestments": "1536205000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9050062000.00",
                    "commonStockSharesOutstanding": "87012000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "14876226000.00",
                    "intangibleAssets": "3770034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84733000.00",
                    "totalLiab": "12973508000.00",
                    "totalStockholderEquity": "1902718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29198000.00",
                    "commonStock": "870000.00",
                    "capitalStock": "542352000.00",
                    "retainedEarnings": "-564536000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14876226000.00",
                    "cash": "1335890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6520915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11295346000.00",
                    "shortTermDebt": "6202539000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12631236000.00",
                    "otherStockholderEquity": "1924902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1693755000.00",
                    "longTermInvestments": "4240020000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204158000.00",
                    "netReceivables": "68974000.00",
                    "longTermDebt": "6428697000.00",
                    "inventory": null,
                    "accountsPayable": "141405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13182471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6428697000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6452593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1924902000.00",
                    "liabilitiesAndStockholdersEquity": "14876226000.00",
                    "cashAndShortTermInvestments": "1540048000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7789933000.00",
                    "commonStockSharesOutstanding": "86907000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "14408706000.00",
                    "intangibleAssets": "3867394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1637732000.00",
                    "totalLiab": "12470206000.00",
                    "totalStockholderEquity": "1938500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4016000.00",
                    "commonStock": "869000.00",
                    "capitalStock": "542351000.00",
                    "retainedEarnings": "-528918000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14408706000.00",
                    "cash": "337694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6897648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11792435000.00",
                    "shortTermDebt": "3535650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12130129000.00",
                    "otherStockholderEquity": "1925067000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "337694000.00",
                    "longTermInvestments": "4166904000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103198000.00",
                    "netReceivables": "86132000.00",
                    "longTermDebt": "5587618000.00",
                    "inventory": null,
                    "accountsPayable": "173346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8034298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8053697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5587618000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5572558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1925067000.00",
                    "liabilitiesAndStockholdersEquity": "14408706000.00",
                    "cashAndShortTermInvestments": "1551600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6984636000.00",
                    "commonStockSharesOutstanding": "86815000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13055654000.00",
                    "intangibleAssets": "3809047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1664682000.00",
                    "totalLiab": "11118867000.00",
                    "totalStockholderEquity": "1936787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2495000.00",
                    "commonStock": "869000.00",
                    "capitalStock": "542351000.00",
                    "retainedEarnings": "-530160000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13055654000.00",
                    "cash": "344358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6095634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10463962000.00",
                    "shortTermDebt": "3645023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10808320000.00",
                    "otherStockholderEquity": "1924596000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "529235000.00",
                    "longTermInvestments": "4285169000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102787000.00",
                    "netReceivables": "82090000.00",
                    "longTermDebt": "5008610000.00",
                    "inventory": null,
                    "accountsPayable": "149183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-541482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8094216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3809047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5008610000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5023233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1924596000.00",
                    "liabilitiesAndStockholdersEquity": "13055654000.00",
                    "cashAndShortTermInvestments": "1582592000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6403915000.00",
                    "commonStockSharesOutstanding": "86861000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12080950000.00",
                    "intangibleAssets": "3941861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1696430000.00",
                    "totalLiab": "10141081000.00",
                    "totalStockholderEquity": "1939869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3294999.00",
                    "commonStock": "869000.00",
                    "capitalStock": "542351000.00",
                    "retainedEarnings": "-526262000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12080950000.00",
                    "cash": "130734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5059327000.00",
                    "currentDeferredRevenue": "-159022000.00",
                    "netDebt": "9618936000.00",
                    "shortTermDebt": "4732698999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9749670000.00",
                    "otherStockholderEquity": "1923780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "467030000.00",
                    "longTermInvestments": "4404633000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "336296000.00",
                    "netReceivables": "66132000.00",
                    "longTermDebt": "5049445000.00",
                    "inventory": null,
                    "accountsPayable": "159022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-541482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8346494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5081754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12080950000.00",
                    "cashAndShortTermInvestments": "1630298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6447832000.00",
                    "commonStockSharesOutstanding": "86849000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "12293700000.00",
                    "intangibleAssets": "3951737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-472075000.00",
                    "totalLiab": "10334787000.00",
                    "totalStockholderEquity": "1958913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1392000.00",
                    "commonStock": "868000.00",
                    "capitalStock": "542350000.00",
                    "retainedEarnings": "-506391000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12293700000.00",
                    "cash": "126578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5492963000.00",
                    "currentDeferredRevenue": "43966000.00",
                    "netDebt": "9807093000.00",
                    "shortTermDebt": "5118377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9933671000.00",
                    "otherStockholderEquity": "1922954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3822596000.00",
                    "longTermInvestments": "4293021000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "343343000.00",
                    "netReceivables": "64888000.00",
                    "longTermDebt": "4815294000.00",
                    "inventory": "-62734000.00",
                    "accountsPayable": "157282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9151249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8471104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4841824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12293700000.00",
                    "cashAndShortTermInvestments": "469921000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6232725000.00",
                    "commonStockSharesOutstanding": "111017000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "13113887000.00",
                    "intangibleAssets": "3919107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-474899000.00",
                    "totalLiab": "11156797000.00",
                    "totalStockholderEquity": "1957090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2672626000.00",
                    "commonStock": "866000.00",
                    "capitalStock": "542348000.00",
                    "retainedEarnings": "-508695000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13113887000.00",
                    "cash": "281085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6250193000.00",
                    "currentDeferredRevenue": "-2501151000.00",
                    "netDebt": "10191267000.00",
                    "shortTermDebt": "8535163000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10472352000.00",
                    "otherStockholderEquity": "1923437000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "474899000.00",
                    "longTermInvestments": "4964630000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "128338000.00",
                    "netReceivables": "65476000.00",
                    "longTermDebt": "4847794000.00",
                    "inventory": "4541000.00",
                    "accountsPayable": "387656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3919107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12704464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4906604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13113887000.00",
                    "cashAndShortTermInvestments": "409423000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6263402000.00",
                    "commonStockSharesOutstanding": "110987000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "13223336000.00",
                    "intangibleAssets": "4108661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-522235000.00",
                    "totalLiab": "11274258000.00",
                    "totalStockholderEquity": "1949078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202967000.00",
                    "commonStock": "868000.00",
                    "capitalStock": "542350000.00",
                    "retainedEarnings": "-516402000.00",
                    "otherLiab": "33152000.00",
                    "goodWill": null,
                    "otherAssets": "3912191000.00",
                    "cash": "1473690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3028558000.00",
                    "currentDeferredRevenue": "-120921000.00",
                    "netDebt": "3254705000.00",
                    "shortTermDebt": "2825591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7553986000.00",
                    "otherStockholderEquity": "2464612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386455000.00",
                    "longTermInvestments": "4816029000.00",
                    "netTangibleAssets": "1407596000.00",
                    "shortTermInvestments": "150059000.00",
                    "netReceivables": "2252000.00",
                    "longTermDebt": "4728395000.00",
                    "inventory": "5318000.00",
                    "accountsPayable": "120921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-541482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8924690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8924690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4728395000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8245700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1923130000.00",
                    "liabilitiesAndStockholdersEquity": "13223336000.00",
                    "cashAndShortTermInvestments": "386455000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6135991000.00",
                    "commonStockSharesOutstanding": "111088000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "13384922000.00",
                    "intangibleAssets": "3977938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-563140000.00",
                    "totalLiab": "11453426000.00",
                    "totalStockholderEquity": "1931496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-104547000.00",
                    "commonStock": "868000.00",
                    "capitalStock": "542350000.00",
                    "retainedEarnings": "-532564000.00",
                    "otherLiab": "37069000.00",
                    "goodWill": null,
                    "otherAssets": "2675382000.00",
                    "cash": "1508363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104547000.00",
                    "currentDeferredRevenue": "-3053860000.00",
                    "netDebt": "3593706000.00",
                    "shortTermDebt": "3158407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8260476000.00",
                    "otherStockholderEquity": "1921710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1758224000.00",
                    "longTermInvestments": "4973378000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "242037000.00",
                    "netReceivables": "7824000.00",
                    "longTermDebt": "5102069000.00",
                    "inventory": "6371000.00",
                    "accountsPayable": "104547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8951316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8951316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5102069000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5102069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1921710000.00",
                    "liabilitiesAndStockholdersEquity": "13384922000.00",
                    "cashAndShortTermInvestments": "1750400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6492083000.00",
                    "commonStockSharesOutstanding": "87269000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "15357229000.00",
                    "intangibleAssets": "3975076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-419095000.00",
                    "totalLiab": "13386495000.00",
                    "totalStockholderEquity": "1970734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22911000.00",
                    "commonStock": "884000.00",
                    "capitalStock": "542366000.00",
                    "retainedEarnings": "-511929000.00",
                    "otherLiab": "39407000.00",
                    "goodWill": null,
                    "otherAssets": "6050171000.00",
                    "cash": "1416589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2920840000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3336876000.00",
                    "shortTermDebt": "2790958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7531999000.00",
                    "otherStockholderEquity": "1940297000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410825000.00",
                    "longTermInvestments": "4921157000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "292153000.00",
                    "netReceivables": "84224000.00",
                    "longTermDebt": "4753465000.00",
                    "inventory": "8270000.00",
                    "accountsPayable": "152793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8896233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8896233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4741041000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10465655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1940297000.00",
                    "liabilitiesAndStockholdersEquity": "15357229000.00",
                    "cashAndShortTermInvestments": "410825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6182717000.00",
                    "commonStockSharesOutstanding": "113388000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "13921564000.00",
                    "intangibleAssets": "4012737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-438809000.00",
                    "totalLiab": "11958749000.00",
                    "totalStockholderEquity": "1962815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8434000.00",
                    "commonStock": "889000.00",
                    "capitalStock": "542371000.00",
                    "retainedEarnings": "-526822000.00",
                    "otherLiab": "39471000.00",
                    "goodWill": null,
                    "otherAssets": "4829818000.00",
                    "cash": "1437160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2955806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3328077000.00",
                    "shortTermDebt": "2804028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7569265000.00",
                    "otherStockholderEquity": "1947266000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "364137000.00",
                    "longTermInvestments": "4714872000.00",
                    "netTangibleAssets": "1421333000.00",
                    "shortTermInvestments": "252271000.00",
                    "netReceivables": "66938000.00",
                    "longTermDebt": "4765237000.00",
                    "inventory": "7734000.00",
                    "accountsPayable": "160212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8727609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8727609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4765237000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9002943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1947266000.00",
                    "liabilitiesAndStockholdersEquity": "13921564000.00",
                    "cashAndShortTermInvestments": "364137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6186570000.00",
                    "commonStockSharesOutstanding": "89096000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "13945940000.00",
                    "intangibleAssets": "3940584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-661425000.00",
                    "totalLiab": "11928609000.00",
                    "totalStockholderEquity": "2017331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61947000.00",
                    "commonStock": "901000.00",
                    "capitalStock": "542383000.00",
                    "retainedEarnings": "-485372000.00",
                    "otherLiab": "71804000.00",
                    "goodWill": null,
                    "otherAssets": "5361451000.00",
                    "cash": "1428167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2989277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3387986000.00",
                    "shortTermDebt": "2829160000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7645313000.00",
                    "otherStockholderEquity": "1960320000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "411274000.00",
                    "longTermInvestments": "4232631000.00",
                    "netTangibleAssets": "1475849000.00",
                    "shortTermInvestments": "352343000.00",
                    "netReceivables": "242193000.00",
                    "longTermDebt": "4816153000.00",
                    "inventory": "7958000.00",
                    "accountsPayable": "98170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8173215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8173215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4816153000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8939332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1960320000.00",
                    "liabilitiesAndStockholdersEquity": "13945940000.00",
                    "cashAndShortTermInvestments": "411274000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6292002000.00",
                    "commonStockSharesOutstanding": "90594000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "13217279000.00",
                    "intangibleAssets": "3695609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-435156000.00",
                    "totalLiab": "11146639000.00",
                    "totalStockholderEquity": "2070640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2741750000.00",
                    "commonStock": "911000.00",
                    "capitalStock": "542393000.00",
                    "retainedEarnings": "-444602000.00",
                    "otherLiab": "82675000.00",
                    "goodWill": null,
                    "otherAssets": "12422448000.00",
                    "cash": "1762768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123459000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3151690000.00",
                    "shortTermDebt": "2741750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7656208000.00",
                    "otherStockholderEquity": "1972849000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "663167000.00",
                    "longTermInvestments": "3941894000.00",
                    "netTangibleAssets": "1529158000.00",
                    "shortTermInvestments": "88818000.00",
                    "netReceivables": "3582000.00",
                    "longTermDebt": "4914458000.00",
                    "inventory": "10747000.00",
                    "accountsPayable": "123459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7505839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131664000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4914458000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1972849000.00",
                    "liabilitiesAndStockholdersEquity": "13217279000.00",
                    "cashAndShortTermInvestments": "503244000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6443616000.00",
                    "commonStockSharesOutstanding": "91963000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12387515000.00",
                    "intangibleAssets": "3391172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3423762000.00",
                    "totalLiab": "10165577000.00",
                    "totalStockholderEquity": "2221938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-117682000.00",
                    "commonStock": "930000.00",
                    "capitalStock": "542412000.00",
                    "retainedEarnings": "-320581000.00",
                    "otherLiab": "40225000.00",
                    "goodWill": null,
                    "otherAssets": "11494686000.00",
                    "cash": "1724742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117682000.00",
                    "currentDeferredRevenue": "-2254597000.00",
                    "netDebt": "2969986000.00",
                    "shortTermDebt": "2372279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7067007000.00",
                    "otherStockholderEquity": "2000107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "618141000.00",
                    "longTermInvestments": "3306798000.00",
                    "netTangibleAssets": "1680456000.00",
                    "shortTermInvestments": "236468000.00",
                    "netReceivables": "20562000.00",
                    "longTermDebt": "4694728000.00",
                    "inventory": "-77822999.00",
                    "accountsPayable": "117682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6423282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4694728000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2000107000.00",
                    "liabilitiesAndStockholdersEquity": "12387515000.00",
                    "cashAndShortTermInvestments": "515322000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6375184000.00",
                    "commonStockSharesOutstanding": "94146000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "13772708000.00",
                    "intangibleAssets": "2892855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-15953000.00",
                    "totalLiab": "11405190000.00",
                    "totalStockholderEquity": "2367518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-96156000.00",
                    "commonStock": "949000.00",
                    "capitalStock": "542431000.00",
                    "retainedEarnings": "-256670000.00",
                    "otherLiab": "80340000.00",
                    "goodWill": null,
                    "otherAssets": "13332463000.00",
                    "cash": "1763894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96156000.00",
                    "currentDeferredRevenue": "-2375805000.00",
                    "netDebt": "2730513000.00",
                    "shortTermDebt": "2471961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6966368000.00",
                    "otherStockholderEquity": "2081757000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242935000.00",
                    "longTermInvestments": "2834767000.00",
                    "netTangibleAssets": "1826036000.00",
                    "shortTermInvestments": "167999000.00",
                    "netReceivables": "15953000.00",
                    "longTermDebt": "4494407000.00",
                    "inventory": "-34238000.00",
                    "accountsPayable": "96156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5530312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4494407000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2081757000.00",
                    "liabilitiesAndStockholdersEquity": "13772708000.00",
                    "cashAndShortTermInvestments": "226982000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6320443000.00",
                    "commonStockSharesOutstanding": "96306000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "13868600000.00",
                    "intangibleAssets": "2825501000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7058017000.00",
                    "totalLiab": "11389273000.00",
                    "totalStockholderEquity": "2479327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-148232000.00",
                    "commonStock": "970000.00",
                    "capitalStock": "542452000.00",
                    "retainedEarnings": "-183582000.00",
                    "otherLiab": "90902000.00",
                    "goodWill": null,
                    "otherAssets": "8208065000.00",
                    "cash": "2094541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2645108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1926506000.00",
                    "shortTermDebt": "2633228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6654275000.00",
                    "otherStockholderEquity": "2120457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247871000.00",
                    "longTermInvestments": "116130000.00",
                    "netTangibleAssets": "1937845000.00",
                    "shortTermInvestments": "116130000.00",
                    "netReceivables": "19162000.00",
                    "longTermDebt": "4021047000.00",
                    "inventory": "-97688000.00",
                    "accountsPayable": "160112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5412664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5412664000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4021047000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8744165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2120457000.00",
                    "liabilitiesAndStockholdersEquity": "13868600000.00",
                    "cashAndShortTermInvestments": "247871000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5958892000.00",
                    "commonStockSharesOutstanding": "97501000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13598112000.00",
                    "intangibleAssets": "2551373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7912115000.00",
                    "totalLiab": "11254722000.00",
                    "totalStockholderEquity": "2343390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-153842000.00",
                    "commonStock": "979000.00",
                    "capitalStock": "300686000.00",
                    "retainedEarnings": "-95718000.00",
                    "otherLiab": "36314000.00",
                    "goodWill": null,
                    "otherAssets": "8578479000.00",
                    "cash": "2324663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2845793000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1351251000.00",
                    "shortTermDebt": "2829177000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6505091000.00",
                    "otherStockholderEquity": "2138422000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113506000.00",
                    "longTermInvestments": "2354754000.00",
                    "netTangibleAssets": "2043683000.00",
                    "shortTermInvestments": "44890000.00",
                    "netReceivables": "19216000.00",
                    "longTermDebt": "3675914000.00",
                    "inventory": "14715000.00",
                    "accountsPayable": "170458000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "979000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4906127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4906127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3675914000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8408929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2138422000.00",
                    "liabilitiesAndStockholdersEquity": "13598112000.00",
                    "cashAndShortTermInvestments": "113506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5719597000.00",
                    "commonStockSharesOutstanding": "98034000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12522254000.00",
                    "intangibleAssets": "2441214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-115896000.00",
                    "totalLiab": "10165111000.00",
                    "totalStockholderEquity": "2357143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-80344000.00",
                    "commonStock": "979000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81476000.00",
                    "otherLiab": "28967000.00",
                    "goodWill": null,
                    "otherAssets": "7854963000.00",
                    "cash": "2757262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2940287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "804043000.00",
                    "shortTermDebt": "2897794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6459099000.00",
                    "otherStockholderEquity": "2137933000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "201217000.00",
                    "longTermInvestments": "2024860000.00",
                    "netTangibleAssets": "2057436000.00",
                    "shortTermInvestments": "108375000.00",
                    "netReceivables": "7521000.00",
                    "longTermDebt": "3561305000.00",
                    "inventory": "-182969000.00",
                    "accountsPayable": "122837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "979000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4466074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4466074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3561305000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7224824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2137933000.00",
                    "liabilitiesAndStockholdersEquity": "12522254000.00",
                    "cashAndShortTermInvestments": "201217000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5618741000.00",
                    "commonStockSharesOutstanding": "98103000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "11516346000.00",
                    "intangibleAssets": "1755236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2934710000.00",
                    "totalLiab": "9219487000.00",
                    "totalStockholderEquity": "2296859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-101246000.00",
                    "commonStock": "979000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100734000.00",
                    "otherLiab": "21893000.00",
                    "goodWill": null,
                    "otherAssets": "24335000.00",
                    "cash": "2856967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1948562000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-583595000.00",
                    "shortTermDebt": "1924999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4198371000.00",
                    "otherStockholderEquity": "2096907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184999000.00",
                    "longTermInvestments": "127295000.00",
                    "netTangibleAssets": "1997152000.00",
                    "shortTermInvestments": "127295000.00",
                    "netReceivables": "139902000.00",
                    "longTermDebt": "2138646000.00",
                    "inventory": "-164318000.00",
                    "accountsPayable": "124809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "979000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7210559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11307012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2273372000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7246590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2096907000.00",
                    "liabilitiesAndStockholdersEquity": "11516346000.00",
                    "cashAndShortTermInvestments": "184999000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4270524000.00",
                    "commonStockSharesOutstanding": "98534000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10455067000.00",
                    "intangibleAssets": "1388403000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5529669000.00",
                    "totalLiab": "8173801000.00",
                    "totalStockholderEquity": "2281266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61700000.00",
                    "commonStock": "988000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131283000.00",
                    "otherLiab": "211688000.00",
                    "goodWill": null,
                    "otherAssets": "6220164000.00",
                    "cash": "1696278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1635553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "357769000.00",
                    "shortTermDebt": "1602389000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3576715000.00",
                    "otherStockholderEquity": "2111854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "360110000.00",
                    "longTermInvestments": "224614000.00",
                    "netTangibleAssets": "1981559000.00",
                    "shortTermInvestments": "81624000.00",
                    "netReceivables": "161862000.00",
                    "longTermDebt": "1974326000.00",
                    "inventory": "-107436000.00",
                    "accountsPayable": "94864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "988000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3874793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3874793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1974326000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6538248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2111854000.00",
                    "liabilitiesAndStockholdersEquity": "10455067000.00",
                    "cashAndShortTermInvestments": "360110000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4035606000.00",
                    "commonStockSharesOutstanding": "99424000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9083719000.00",
                    "intangibleAssets": "1189605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3920953000.00",
                    "totalLiab": "6848442000.00",
                    "totalStockholderEquity": "2235277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33284000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185000000.00",
                    "otherLiab": "201428000.00",
                    "goodWill": null,
                    "otherAssets": "4387937000.00",
                    "cash": "2012456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1826296000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "299009000.00",
                    "shortTermDebt": "1810845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4029193000.00",
                    "otherStockholderEquity": "2119577000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "619599000.00",
                    "longTermInvestments": "424798000.00",
                    "netTangibleAssets": "1935570000.00",
                    "shortTermInvestments": "273592000.00",
                    "netReceivables": "154664000.00",
                    "longTermDebt": "2218348000.00",
                    "inventory": "-114346000.00",
                    "accountsPayable": "48735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4076183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4076183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2218348000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5022146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2119577000.00",
                    "liabilitiesAndStockholdersEquity": "9083719000.00",
                    "cashAndShortTermInvestments": "619599000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4247035000.00",
                    "commonStockSharesOutstanding": "101592000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11918488000.00",
                    "intangibleAssets": "1157326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1859448000.00",
                    "totalLiab": "10095120000.00",
                    "totalStockholderEquity": "1823368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-28467000.00",
                    "commonStock": "998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-603601000.00",
                    "otherLiab": "416959000.00",
                    "goodWill": null,
                    "otherAssets": "5438442000.00",
                    "cash": "2955316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1979593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-310700000.00",
                    "shortTermDebt": "1967526000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4612142000.00",
                    "otherStockholderEquity": "2126264000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1237340000.00",
                    "longTermInvestments": "295069000.00",
                    "netTangibleAssets": "1523661000.00",
                    "shortTermInvestments": "137960000.00",
                    "netReceivables": "160621000.00",
                    "longTermDebt": "2644616000.00",
                    "inventory": "-173310000.00",
                    "accountsPayable": "40534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "998000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5242706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5242706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2644616000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8115527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2126264000.00",
                    "liabilitiesAndStockholdersEquity": "11918488000.00",
                    "cashAndShortTermInvestments": "1237340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4168277000.00",
                    "commonStockSharesOutstanding": "100245000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "11771351000.00",
                    "intangibleAssets": "1535705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1969933000.00",
                    "totalLiab": "9320436000.00",
                    "totalStockholderEquity": "2450915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-91149000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22317000.00",
                    "otherLiab": "7835000.00",
                    "goodWill": null,
                    "otherAssets": "11771351000.00",
                    "cash": "2073840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7005986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "309321000.00",
                    "shortTermDebt": "7005986000.00",
                    "shortLongTermDebt": "6898474000.00",
                    "shortLongTermDebtTotal": "9389147000.00",
                    "otherStockholderEquity": "2127889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470.00",
                    "longTermInvestments": "378935000.00",
                    "netTangibleAssets": "2151208000.00",
                    "shortTermInvestments": "90836000.00",
                    "netReceivables": "181346000.00",
                    "longTermDebt": "2383161000.00",
                    "inventory": "-202318000.00",
                    "accountsPayable": "91149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1002000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7195663530.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11771350530.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2383161000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2314450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2127889000.00",
                    "liabilitiesAndStockholdersEquity": "11771351000.00",
                    "cashAndShortTermInvestments": "194892000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101865000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10744609000.00",
                    "intangibleAssets": "1162714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2044412000.00",
                    "totalLiab": "8524998000.00",
                    "totalStockholderEquity": "2219611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-108913000.00",
                    "commonStock": "903000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17149000.00",
                    "otherLiab": "8260000.00",
                    "goodWill": null,
                    "otherAssets": "6938710000.00",
                    "cash": "2157901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1361142000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-286281000.00",
                    "shortTermDebt": "1361142000.00",
                    "shortLongTermDebt": "6605476000.00",
                    "shortLongTermDebtTotal": "3232762000.00",
                    "otherStockholderEquity": "1901852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188546000.00",
                    "longTermInvestments": "312770000.00",
                    "netTangibleAssets": "1919904000.00",
                    "shortTermInvestments": "74895000.00",
                    "netReceivables": "188134000.00",
                    "longTermDebt": "1871620000.00",
                    "inventory": "-274444000.00",
                    "accountsPayable": "108913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "903000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3617353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3617353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1871620000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7163856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1901852000.00",
                    "liabilitiesAndStockholdersEquity": "10744609000.00",
                    "cashAndShortTermInvestments": "188546000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92834000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9465789000.00",
                    "intangibleAssets": "1126427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2137455000.00",
                    "totalLiab": "7521855000.00",
                    "totalStockholderEquity": "1943934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14500000.00",
                    "commonStock": "786000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3745000.00",
                    "otherLiab": "8310000.00",
                    "goodWill": null,
                    "otherAssets": "5492286000.00",
                    "cash": "2138288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1391947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-249179000.00",
                    "shortTermDebt": "1370074000.00",
                    "shortLongTermDebt": "5364551000.00",
                    "shortLongTermDebtTotal": "3259183000.00",
                    "otherStockholderEquity": "1647186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154407000.00",
                    "longTermInvestments": "286468000.00",
                    "netTangibleAssets": "1644227000.00",
                    "shortTermInvestments": "76731000.00",
                    "netReceivables": "195641000.00",
                    "longTermDebt": "1889109000.00",
                    "inventory": "-258782000.00",
                    "accountsPayable": "36373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "786000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3819096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3819096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1889109000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6129908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1647186000.00",
                    "liabilitiesAndStockholdersEquity": "9465789000.00",
                    "cashAndShortTermInvestments": "154407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81892000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7555987000.00",
                    "intangibleAssets": "1156908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1167194000.00",
                    "totalLiab": "5828398000.00",
                    "totalStockholderEquity": "1727589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-41428000.00",
                    "commonStock": "684000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4689000.00",
                    "otherLiab": "8414000.00",
                    "goodWill": null,
                    "otherAssets": "3602149000.00",
                    "cash": "1205821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "772090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130706000.00",
                    "shortTermDebt": "739224000.00",
                    "shortLongTermDebt": "4179829000.00",
                    "shortLongTermDebtTotal": "2075751000.00",
                    "otherStockholderEquity": "1431887000.00",
                    "propertyPlantEquipment": "42346000.00",
                    "totalCurrentAssets": "98289000.00",
                    "longTermInvestments": "314616000.00",
                    "netTangibleAssets": "1427882000.00",
                    "shortTermInvestments": "29751000.00",
                    "netReceivables": "208426000.00",
                    "longTermDebt": "1336527000.00",
                    "inventory": "-188709999.00",
                    "accountsPayable": "74294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "684000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3855549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3855549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1336527000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5056308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1431887000.00",
                    "liabilitiesAndStockholdersEquity": "7555987000.00",
                    "cashAndShortTermInvestments": "98289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73371000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7813361000.00",
                    "intangibleAssets": "1162369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1221530000.00",
                    "totalLiab": "6247229000.00",
                    "totalStockholderEquity": "1566132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-70687000.00",
                    "commonStock": "610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19718000.00",
                    "otherLiab": "8315000.00",
                    "goodWill": null,
                    "otherAssets": "7813361000.00",
                    "cash": "1206346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5081691000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-57285000.00",
                    "shortTermDebt": "5081691000.00",
                    "shortLongTermDebt": "4777027000.00",
                    "shortLongTermDebtTotal": "6230752000.00",
                    "otherStockholderEquity": "1285533000.00",
                    "propertyPlantEquipment": "43110000.00",
                    "totalCurrentAssets": "470.00",
                    "longTermInvestments": "74850000.00",
                    "netTangibleAssets": "1266425000.00",
                    "shortTermInvestments": "74850000.00",
                    "netReceivables": "220187000.00",
                    "longTermDebt": "5783460000.00",
                    "inventory": "-167165000.00",
                    "accountsPayable": "70687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3927725530.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7813360530.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1149061000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1165538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1285533000.00",
                    "liabilitiesAndStockholdersEquity": "7813361000.00",
                    "cashAndShortTermInvestments": "134695000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69418000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7267578000.00",
                    "intangibleAssets": "1109741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-689610000.00",
                    "totalLiab": "5709015000.00",
                    "totalStockholderEquity": "1558563000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-17980000.00",
                    "commonStock": "610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26291000.00",
                    "otherLiab": "8283000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3870180000.00",
                    "cash": "751553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251509000.00",
                    "shortTermDebt": "445318000.00",
                    "shortLongTermDebt": "4394500000.00",
                    "shortLongTermDebtTotal": "1150569000.00",
                    "otherStockholderEquity": "1284537000.00",
                    "propertyPlantEquipment": "95605000.00",
                    "totalCurrentAssets": "115665000.00",
                    "longTermInvestments": "1995403000.00",
                    "netTangibleAssets": "1258856000.00",
                    "shortTermInvestments": "26736000.00",
                    "netReceivables": "225626000.00",
                    "longTermDebt": "705251000.00",
                    "inventory": "-143576999.00",
                    "accountsPayable": "70362000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "610000.00",
                    "preferredStockTotalEquity": "299707000.00",
                    "retainedEarningsTotalEquity": "-26291000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3281733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3281733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "705251000.00",
                    "nonCurrentLiabilitiesOther": "4721280000.00",
                    "nonCurrentLiabilitiesTotal": "5211315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1284537000.00",
                    "liabilitiesAndStockholdersEquity": "7267578000.00",
                    "cashAndShortTermInvestments": "400199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69417000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6676849000.00",
                    "intangibleAssets": "1010507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-690841000.00",
                    "totalLiab": "5131362000.00",
                    "totalStockholderEquity": "1545487000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-11323000.00",
                    "commonStock": "610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37801000.00",
                    "otherLiab": "8495000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3821591000.00",
                    "cash": "714239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "492351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "354052000.00",
                    "shortTermDebt": "445062000.00",
                    "shortLongTermDebt": "3780204000.00",
                    "shortLongTermDebtTotal": "1141329000.00",
                    "otherStockholderEquity": "1282971000.00",
                    "propertyPlantEquipment": "109271000.00",
                    "totalCurrentAssets": "102519000.00",
                    "longTermInvestments": "1836949000.00",
                    "netTangibleAssets": "1245780000.00",
                    "shortTermInvestments": "39484000.00",
                    "netReceivables": "233480000.00",
                    "longTermDebt": "696267000.00",
                    "inventory": "-133239000.00",
                    "accountsPayable": "58612000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "610000.00",
                    "preferredStockTotalEquity": "299707000.00",
                    "retainedEarningsTotalEquity": "-37801000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2752739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2752739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "696267000.00",
                    "nonCurrentLiabilitiesOther": "4171824000.00",
                    "nonCurrentLiabilitiesTotal": "4639011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1282971000.00",
                    "liabilitiesAndStockholdersEquity": "6676849000.00",
                    "cashAndShortTermInvestments": "368496000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69370000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5790486000.00",
                    "intangibleAssets": "957013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-693581000.00",
                    "totalLiab": "4248228000.00",
                    "totalStockholderEquity": "1542258000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-20875000.00",
                    "commonStock": "609000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39173000.00",
                    "otherLiab": "9119000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3152762000.00",
                    "cash": "724497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42321000.00",
                    "currentDeferredRevenue": "-3554857000.00",
                    "netDebt": "-180044000.00",
                    "shortTermDebt": "3408283000.00",
                    "shortLongTermDebt": "3408283000.00",
                    "shortLongTermDebtTotal": "3659390000.00",
                    "otherStockholderEquity": "1281115000.00",
                    "propertyPlantEquipment": "141506000.00",
                    "totalCurrentAssets": "173211000.00",
                    "longTermInvestments": "1161324000.00",
                    "netTangibleAssets": "1242551000.00",
                    "shortTermInvestments": "71044000.00",
                    "netReceivables": "236315000.00",
                    "longTermDebt": "251107000.00",
                    "inventory": "-122518000.00",
                    "accountsPayable": "63196000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "609000.00",
                    "preferredStockTotalEquity": "299707000.00",
                    "retainedEarningsTotalEquity": "-39173000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2464513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2464513000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "251107000.00",
                    "nonCurrentLiabilitiesOther": "3722203000.00",
                    "nonCurrentLiabilitiesTotal": "4205907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1281115000.00",
                    "liabilitiesAndStockholdersEquity": "5790486000.00",
                    "cashAndShortTermInvestments": "403088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69875000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5604933000.00",
                    "intangibleAssets": "844781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4154000.00",
                    "totalLiab": "4060348000.00",
                    "totalStockholderEquity": "1544585000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-261743000.00",
                    "commonStock": "613000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46666000.00",
                    "otherLiab": "37103000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5604933000.00",
                    "cash": "77647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27317000.00",
                    "currentDeferredRevenue": "-189922000.00",
                    "netDebt": "3854836000.00",
                    "shortTermDebt": "189922000.00",
                    "shortLongTermDebt": "3180886000.00",
                    "shortLongTermDebtTotal": "3932483000.00",
                    "otherStockholderEquity": "1290931000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "96045000.00",
                    "longTermInvestments": "18398000.00",
                    "netTangibleAssets": "1244878000.00",
                    "shortTermInvestments": "18398000.00",
                    "netReceivables": "4154000.00",
                    "longTermDebt": "561675000.00",
                    "inventory": "-113881000.00",
                    "accountsPayable": "71821000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": "299707000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4664107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5508888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4033031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5604933000.00",
                    "cashAndShortTermInvestments": "96045000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72952000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5785043000.00",
                    "intangibleAssets": "790335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4725000.00",
                    "totalLiab": "4174478000.00",
                    "totalStockholderEquity": "1610565000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2407000.00",
                    "commonStock": "659000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52120000.00",
                    "otherLiab": "30955000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3847232000.00",
                    "cash": "99515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3591865000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3952633000.00",
                    "shortTermDebt": "3480452000.00",
                    "shortLongTermDebt": "3203386000.00",
                    "shortLongTermDebtTotal": "4052148000.00",
                    "otherStockholderEquity": "1362319000.00",
                    "propertyPlantEquipment": "185034000.00",
                    "totalCurrentAssets": "105161000.00",
                    "longTermInvestments": "1312886000.00",
                    "netTangibleAssets": "1310858000.00",
                    "shortTermInvestments": "5646000.00",
                    "netReceivables": "4725000.00",
                    "longTermDebt": "331912000.00",
                    "inventory": "-67288000.00",
                    "accountsPayable": "75196000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "659000.00",
                    "preferredStockTotalEquity": "299707000.00",
                    "retainedEarningsTotalEquity": "-52120000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1042315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "331912000.00",
                    "nonCurrentLiabilitiesOther": "3583142000.00",
                    "nonCurrentLiabilitiesTotal": "582613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1362319000.00",
                    "liabilitiesAndStockholdersEquity": "5785043000.00",
                    "cashAndShortTermInvestments": "105161000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66653000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6010244000.00",
                    "intangibleAssets": "734800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5013000.00",
                    "totalLiab": "4555412000.00",
                    "totalStockholderEquity": "1454832000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "79150000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34998000.00",
                    "otherLiab": "37278000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3985279000.00",
                    "cash": "69893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3961150000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4367952000.00",
                    "shortTermDebt": "3855180000.00",
                    "shortLongTermDebt": "4437845000.00",
                    "shortLongTermDebtTotal": "4437845000.00",
                    "otherStockholderEquity": "1489116000.00",
                    "propertyPlantEquipment": "207034000.00",
                    "totalCurrentAssets": "147259000.00",
                    "longTermInvestments": "1358919000.00",
                    "netTangibleAssets": "1603814000.00",
                    "shortTermInvestments": "77366000.00",
                    "netReceivables": "5013000.00",
                    "longTermDebt": "582665000.00",
                    "inventory": "-73875000.00",
                    "accountsPayable": "73281000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "-34998000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1142906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1877706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4406384000.00",
                    "nonCurrentLiabilitiesTotal": "594262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1489116000.00",
                    "liabilitiesAndStockholdersEquity": "6010244000.00",
                    "cashAndShortTermInvestments": "143768000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75228000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6002946000.00",
                    "intangibleAssets": "696970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-10916000.00",
                    "totalLiab": "4544356000.00",
                    "totalStockholderEquity": "1458590000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15268000.00",
                    "commonStock": "667000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29640000.00",
                    "otherLiab": "37555000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4056551000.00",
                    "cash": "120049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440496000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4299879000.00",
                    "shortTermDebt": "328415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4419928000.00",
                    "otherStockholderEquity": "1487517000.00",
                    "propertyPlantEquipment": "224831000.00",
                    "totalCurrentAssets": "139932000.00",
                    "longTermInvestments": "1313978000.00",
                    "netTangibleAssets": "1458544000.00",
                    "shortTermInvestments": "19883000.00",
                    "netReceivables": "10916000.00",
                    "longTermDebt": "424772000.00",
                    "inventory": "-41213000.00",
                    "accountsPayable": "79202000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "667000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "-29640000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1109493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1806463000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "424772000.00",
                    "nonCurrentLiabilitiesOther": "3857620000.00",
                    "nonCurrentLiabilitiesTotal": "4103860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1487517000.00",
                    "liabilitiesAndStockholdersEquity": "6002946000.00",
                    "cashAndShortTermInvestments": "139932000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75186000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6357502000.00",
                    "intangibleAssets": "656567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-7091000.00",
                    "totalLiab": "5006388000.00",
                    "totalStockholderEquity": "1351114000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11402000.00",
                    "commonStock": "667000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26724000.00",
                    "otherLiab": "41339000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6357502000.00",
                    "cash": "34476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602036000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4814222000.00",
                    "shortTermDebt": "460596000.00",
                    "shortLongTermDebt": "4848698000.00",
                    "shortLongTermDebtTotal": "4848698000.00",
                    "otherStockholderEquity": "1377171000.00",
                    "propertyPlantEquipment": "274069000.00",
                    "totalCurrentAssets": "156564000.00",
                    "longTermInvestments": "1702436000.00",
                    "netTangibleAssets": "1500056000.00",
                    "shortTermInvestments": "122088000.00",
                    "netReceivables": "7091000.00",
                    "longTermDebt": "604101000.00",
                    "inventory": "-33709000.00",
                    "accountsPayable": "111872000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "667000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-26724000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5421024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6200938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4857446000.00",
                    "nonCurrentLiabilitiesTotal": "4713116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1377171000.00",
                    "liabilitiesAndStockholdersEquity": "6357502000.00",
                    "cashAndShortTermInvestments": "68185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75181000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6618901000.00",
                    "intangibleAssets": "524529000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5776000.00",
                    "totalLiab": "5263983000.00",
                    "totalStockholderEquity": "1354918000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "105729000.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26255000.00",
                    "otherLiab": "31294000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5179736000.00",
                    "cash": "139068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4970157000.00",
                    "shortTermDebt": "347752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5109225000.00",
                    "otherStockholderEquity": "1380502000.00",
                    "propertyPlantEquipment": "288348000.00",
                    "totalCurrentAssets": "172421000.00",
                    "longTermInvestments": "2069161000.00",
                    "netTangibleAssets": "1354918000.00",
                    "shortTermInvestments": "33353000.00",
                    "netReceivables": "5776000.00",
                    "longTermDebt": "532034000.00",
                    "inventory": "-44774000.00",
                    "accountsPayable": "87607000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "671000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-26255000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "742215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1266744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "532034000.00",
                    "nonCurrentLiabilitiesOther": "4443215000.00",
                    "nonCurrentLiabilitiesTotal": "4777300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1380502000.00",
                    "liabilitiesAndStockholdersEquity": "6618901000.00",
                    "cashAndShortTermInvestments": "172421000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76329000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5767562000.00",
                    "intangibleAssets": "471458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1914078000.00",
                    "totalLiab": "4406735000.00",
                    "totalStockholderEquity": "1360827000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "48828000.00",
                    "commonStock": "677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29812000.00",
                    "otherLiab": "45206000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4635033000.00",
                    "cash": "95705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "537720000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4167357000.00",
                    "shortTermDebt": "414205000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4263062000.00",
                    "otherStockholderEquity": "1389962000.00",
                    "propertyPlantEquipment": "299458000.00",
                    "totalCurrentAssets": "4062657000.00",
                    "longTermInvestments": "1481691000.00",
                    "netTangibleAssets": "1360827000.00",
                    "shortTermInvestments": "16877000.00",
                    "netReceivables": "2035997000.00",
                    "longTermDebt": "505875000.00",
                    "inventory": "-35007000.00",
                    "accountsPayable": "25834000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "677000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-29812000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "684958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1019947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "505875000.00",
                    "nonCurrentLiabilitiesOther": "3623675000.00",
                    "nonCurrentLiabilitiesTotal": "3869015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1389962000.00",
                    "liabilitiesAndStockholdersEquity": "5767562000.00",
                    "cashAndShortTermInvestments": "112582000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68446000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5820440000.00",
                    "intangibleAssets": "455097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1581938000.00",
                    "totalLiab": "4405937000.00",
                    "totalStockholderEquity": "1414503000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "16072000.00",
                    "commonStock": "687000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7466000.00",
                    "otherLiab": "49847000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4838932000.00",
                    "cash": "66972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3795650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "139219000.00",
                    "shortTermDebt": "3677093000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4267768000.00",
                    "otherStockholderEquity": "1406350000.00",
                    "propertyPlantEquipment": "327212000.00",
                    "totalCurrentAssets": "4193188000.00",
                    "longTermInvestments": "3867631000.00",
                    "netTangibleAssets": "1414503000.00",
                    "shortTermInvestments": "47500000.00",
                    "netReceivables": "2496778000.00",
                    "longTermDebt": "513898000.00",
                    "inventory": "-18462000.00",
                    "accountsPayable": "72607000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "687000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "7466000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1172155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "513898000.00",
                    "nonCurrentLiabilitiesOther": "3614302000.00",
                    "nonCurrentLiabilitiesTotal": "610287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1406350000.00",
                    "liabilitiesAndStockholdersEquity": "5820440000.00",
                    "cashAndShortTermInvestments": "114472000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71884000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5826924000.00",
                    "intangibleAssets": "459741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2555788000.00",
                    "totalLiab": "4330811000.00",
                    "totalStockholderEquity": "1496113000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-400631000.00",
                    "commonStock": "738000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25653000.00",
                    "otherLiab": "42293000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5826924000.00",
                    "cash": "58108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1003651000.00",
                    "shortTermDebt": "572172000.00",
                    "shortLongTermDebt": "4193696000.00",
                    "shortLongTermDebtTotal": "4193696000.00",
                    "otherStockholderEquity": "1469722000.00",
                    "propertyPlantEquipment": "341846000.00",
                    "totalCurrentAssets": "99973000.00",
                    "longTermInvestments": "3858464000.00",
                    "netTangibleAssets": "1496113000.00",
                    "shortTermInvestments": "41865000.00",
                    "netReceivables": "2555788000.00",
                    "longTermDebt": "484226000.00",
                    "inventory": "-10085000.00",
                    "accountsPayable": "64474000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "738000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "25653000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5267210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5726951000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "484226000.00",
                    "nonCurrentLiabilitiesOther": "3580365000.00",
                    "nonCurrentLiabilitiesTotal": "4061291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1469722000.00",
                    "liabilitiesAndStockholdersEquity": "5826924000.00",
                    "cashAndShortTermInvestments": "99973000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73767000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5592231000.00",
                    "intangibleAssets": "423095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1220785000.00",
                    "totalLiab": "4077801000.00",
                    "totalStockholderEquity": "1514430000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59922000.00",
                    "commonStock": "738000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44953000.00",
                    "otherLiab": "38479000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4701198000.00",
                    "cash": "89303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "714845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3843017000.00",
                    "shortTermDebt": "589196000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3932320000.00",
                    "otherStockholderEquity": "1468739000.00",
                    "propertyPlantEquipment": "353563000.00",
                    "totalCurrentAssets": "3979336000.00",
                    "longTermInvestments": "3709280000.00",
                    "netTangibleAssets": "1514430000.00",
                    "shortTermInvestments": "31518000.00",
                    "netReceivables": "2637730000.00",
                    "longTermDebt": "501001000.00",
                    "inventory": "-16806000.00",
                    "accountsPayable": "6026000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "738000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "44953000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1189800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "501001000.00",
                    "nonCurrentLiabilitiesOther": "3300471000.00",
                    "nonCurrentLiabilitiesTotal": "3362956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1468739000.00",
                    "liabilitiesAndStockholdersEquity": "5592231000.00",
                    "cashAndShortTermInvestments": "120821000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83411000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6677374000.00",
                    "intangibleAssets": "394737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2297487000.00",
                    "totalLiab": "5152077000.00",
                    "totalStockholderEquity": "1525297000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15339000.00",
                    "commonStock": "748000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41160000.00",
                    "otherLiab": "39777000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5815479000.00",
                    "cash": "114698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1237840000.00",
                    "currentDeferredRevenue": "-1109828000.00",
                    "netDebt": "4891747000.00",
                    "shortTermDebt": "1109828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5006445000.00",
                    "otherStockholderEquity": "1483389000.00",
                    "propertyPlantEquipment": "324278000.00",
                    "totalCurrentAssets": "5175422000.00",
                    "longTermInvestments": "4960188000.00",
                    "netTangibleAssets": "1525297000.00",
                    "shortTermInvestments": "32417000.00",
                    "netReceivables": "2730820000.00",
                    "longTermDebt": "514341000.00",
                    "inventory": "-13950000.00",
                    "accountsPayable": "75967000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "748000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "41160000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1107215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "514341000.00",
                    "nonCurrentLiabilitiesOther": "4456736000.00",
                    "nonCurrentLiabilitiesTotal": "3914237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1483389000.00",
                    "liabilitiesAndStockholdersEquity": "6677374000.00",
                    "cashAndShortTermInvestments": "147115000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83480000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5737410000.00",
                    "intangibleAssets": "359160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1434780000.00",
                    "totalLiab": "4195251000.00",
                    "totalStockholderEquity": "1542159000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17739000.00",
                    "commonStock": "746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59163000.00",
                    "otherLiab": "36169000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4906392000.00",
                    "cash": "65668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3353923000.00",
                    "currentDeferredRevenue": "-3224446000.00",
                    "netDebt": "3983747000.00",
                    "shortTermDebt": "3224446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4049415000.00",
                    "otherStockholderEquity": "1482250000.00",
                    "propertyPlantEquipment": "317536000.00",
                    "totalCurrentAssets": "4404723000.00",
                    "longTermInvestments": "4238958000.00",
                    "netTangibleAssets": "1542159000.00",
                    "shortTermInvestments": "44949000.00",
                    "netReceivables": "2859326000.00",
                    "longTermDebt": "323900000.00",
                    "inventory": "-12668000.00",
                    "accountsPayable": "71835000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "746000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "59163000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "973527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "323900000.00",
                    "nonCurrentLiabilitiesOther": "3741357000.00",
                    "nonCurrentLiabilitiesTotal": "841328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1482250000.00",
                    "liabilitiesAndStockholdersEquity": "5737410000.00",
                    "cashAndShortTermInvestments": "110617000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74956000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4904296000.00",
                    "intangibleAssets": "357780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-144870000.00",
                    "totalLiab": "3326124000.00",
                    "totalStockholderEquity": "1578172000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-16389000.00",
                    "commonStock": "745000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97728000.00",
                    "otherLiab": "40615000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4904296000.00",
                    "cash": "76386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51417000.00",
                    "currentDeferredRevenue": "-22652000.00",
                    "netDebt": "339534000.00",
                    "shortTermDebt": "3161678000.00",
                    "shortLongTermDebt": "3161678000.00",
                    "shortLongTermDebtTotal": "3434344000.00",
                    "otherStockholderEquity": "1479699000.00",
                    "propertyPlantEquipment": "303228000.00",
                    "totalCurrentAssets": "216286000.00",
                    "longTermInvestments": "3375781000.00",
                    "netTangibleAssets": "1578172000.00",
                    "shortTermInvestments": "139900000.00",
                    "netReceivables": "197787000.00",
                    "longTermDebt": "272666000.00",
                    "inventory": "-11107000.00",
                    "accountsPayable": "67806000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "745000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "97728000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3882967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4688010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272666000.00",
                    "nonCurrentLiabilitiesOther": "2910769000.00",
                    "nonCurrentLiabilitiesTotal": "3274707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1479699000.00",
                    "liabilitiesAndStockholdersEquity": "4904296000.00",
                    "cashAndShortTermInvestments": "216286000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82996000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4604813000.00",
                    "intangibleAssets": "345848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "735263000.00",
                    "totalLiab": "3016772000.00",
                    "totalStockholderEquity": "1588041000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19925000.00",
                    "commonStock": "741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117111000.00",
                    "otherLiab": "36544000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3869689000.00",
                    "cash": "46487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2585201000.00",
                    "currentDeferredRevenue": "-2418575000.00",
                    "netDebt": "370354000.00",
                    "shortTermDebt": "2418575000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416841000.00",
                    "otherStockholderEquity": "1470189000.00",
                    "propertyPlantEquipment": "275185000.00",
                    "totalCurrentAssets": "3381113000.00",
                    "longTermInvestments": "3261105000.00",
                    "netTangibleAssets": "1588041000.00",
                    "shortTermInvestments": "37452000.00",
                    "netReceivables": "2561911000.00",
                    "longTermDebt": "251889000.00",
                    "inventory": "-10344000.00",
                    "accountsPayable": "80493000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "741000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "117111000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "877852000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "651185000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "251889000.00",
                    "nonCurrentLiabilitiesOther": "2597246000.00",
                    "nonCurrentLiabilitiesTotal": "431571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1470189000.00",
                    "liabilitiesAndStockholdersEquity": "4604813000.00",
                    "cashAndShortTermInvestments": "83939000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82832000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4869745000.00",
                    "intangibleAssets": "315484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "893527000.00",
                    "totalLiab": "3292585000.00",
                    "totalStockholderEquity": "1577160000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17884000.00",
                    "commonStock": "741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107628000.00",
                    "otherLiab": "37859000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4088728000.00",
                    "cash": "37902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2858756000.00",
                    "currentDeferredRevenue": "-2708102000.00",
                    "netDebt": "382299000.00",
                    "shortTermDebt": "2708102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420201000.00",
                    "otherStockholderEquity": "1468791000.00",
                    "propertyPlantEquipment": "240471000.00",
                    "totalCurrentAssets": "3733703000.00",
                    "longTermInvestments": "3621500000.00",
                    "netTangibleAssets": "1577160000.00",
                    "shortTermInvestments": "104453000.00",
                    "netReceivables": "2697821000.00",
                    "longTermDebt": "256347000.00",
                    "inventory": "-14594000.00",
                    "accountsPayable": "69552000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "741000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "107628000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "716105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "638662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "256347000.00",
                    "nonCurrentLiabilitiesOther": "2884324000.00",
                    "nonCurrentLiabilitiesTotal": "433829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1468791000.00",
                    "liabilitiesAndStockholdersEquity": "4869745000.00",
                    "cashAndShortTermInvestments": "142355000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82750000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4227537000.00",
                    "intangibleAssets": "301427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "413792000.00",
                    "totalLiab": "2684255000.00",
                    "totalStockholderEquity": "1543282000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19060000.00",
                    "commonStock": "739000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76196000.00",
                    "otherLiab": "32627000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3533453000.00",
                    "cash": "11871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2255135000.00",
                    "currentDeferredRevenue": "-2105353000.00",
                    "netDebt": "2509996000.00",
                    "shortTermDebt": "2105353000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2521867000.00",
                    "otherStockholderEquity": "1466347000.00",
                    "propertyPlantEquipment": "172987000.00",
                    "totalCurrentAssets": "3244952000.00",
                    "longTermInvestments": "2431628000.00",
                    "netTangibleAssets": "1543282000.00",
                    "shortTermInvestments": "7928000.00",
                    "netReceivables": "2811361000.00",
                    "longTermDebt": "250961000.00",
                    "inventory": "-7928000.00",
                    "accountsPayable": "72413000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "739000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "76196000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "589820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "590875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "250961000.00",
                    "nonCurrentLiabilitiesOther": "2281760000.00",
                    "nonCurrentLiabilitiesTotal": "429120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1466347000.00",
                    "liabilitiesAndStockholdersEquity": "4227537000.00",
                    "cashAndShortTermInvestments": "19799000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80289000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4310917000.00",
                    "intangibleAssets": "290572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-136756000.00",
                    "totalLiab": "2843803000.00",
                    "totalStockholderEquity": "1467114000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2339707000.00",
                    "commonStock": "705000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81941000.00",
                    "otherLiab": "30707000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4310917000.00",
                    "cash": "27411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59935000.00",
                    "currentDeferredRevenue": "-2268146000.00",
                    "netDebt": "614584000.00",
                    "shortTermDebt": "2268146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2683561000.00",
                    "otherStockholderEquity": "1384468000.00",
                    "propertyPlantEquipment": "138942000.00",
                    "totalCurrentAssets": "119809000.00",
                    "longTermInvestments": "2542778000.00",
                    "netTangibleAssets": "1467114000.00",
                    "shortTermInvestments": "92398000.00",
                    "netReceivables": "2818445000.00",
                    "longTermDebt": "251961000.00",
                    "inventory": "-7976000.00",
                    "accountsPayable": "71561000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "705000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "81941000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3610737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4191108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "251961000.00",
                    "nonCurrentLiabilitiesOther": "2441710000.00",
                    "nonCurrentLiabilitiesTotal": "2783868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1384468000.00",
                    "liabilitiesAndStockholdersEquity": "4310917000.00",
                    "cashAndShortTermInvestments": "119809000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79214000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4249231000.00",
                    "intangibleAssets": "269675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3397865000.00",
                    "totalLiab": "2754466000.00",
                    "totalStockholderEquity": "1494765000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17899000.00",
                    "commonStock": "705000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110978000.00",
                    "otherLiab": "35070000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3461371000.00",
                    "cash": "100064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2323185000.00",
                    "currentDeferredRevenue": "-2215797000.00",
                    "netDebt": "2535741000.00",
                    "shortTermDebt": "2215797000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2635805000.00",
                    "otherStockholderEquity": "1383082000.00",
                    "propertyPlantEquipment": "99693000.00",
                    "totalCurrentAssets": "3555101000.00",
                    "longTermInvestments": "2604185000.00",
                    "netTangibleAssets": "1494765000.00",
                    "shortTermInvestments": "80936000.00",
                    "netReceivables": "38757000.00",
                    "longTermDebt": "255898000.00",
                    "inventory": "-18415000.00",
                    "accountsPayable": "34649000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "705000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "110978000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "568103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "255898000.00",
                    "nonCurrentLiabilitiesOther": "2219041000.00",
                    "nonCurrentLiabilitiesTotal": "431281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1383082000.00",
                    "liabilitiesAndStockholdersEquity": "4249231000.00",
                    "cashAndShortTermInvestments": "118479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73121000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3443384000.00",
                    "intangibleAssets": "226901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73236000.00",
                    "totalLiab": "2199203000.00",
                    "totalStockholderEquity": "1244181000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14206000.00",
                    "commonStock": "591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "111433000.00",
                    "otherLiab": "56469000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3008365000.00",
                    "cash": "27642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1933559000.00",
                    "currentDeferredRevenue": "-1836562000.00",
                    "netDebt": "466405000.00",
                    "shortTermDebt": "1836562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "494047000.00",
                    "otherStockholderEquity": "1132157000.00",
                    "propertyPlantEquipment": "88682000.00",
                    "totalCurrentAssets": "134882000.00",
                    "longTermInvestments": "2671535000.00",
                    "netTangibleAssets": "1244181000.00",
                    "shortTermInvestments": "73236000.00",
                    "netReceivables": "34004000.00",
                    "longTermDebt": "276619000.00",
                    "inventory": "-51940000.00",
                    "accountsPayable": "31387000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "591000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "111433000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-300137000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "276619000.00",
                    "nonCurrentLiabilitiesOther": "1823068000.00",
                    "nonCurrentLiabilitiesTotal": "265644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1132157000.00",
                    "liabilitiesAndStockholdersEquity": "3443384000.00",
                    "cashAndShortTermInvestments": "79582000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65104000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2927160000.00",
                    "intangibleAssets": "180441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39033000.00",
                    "totalLiab": "1704731000.00",
                    "totalStockholderEquity": "1222429000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1639388000.00",
                    "commonStock": "590000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90608000.00",
                    "otherLiab": "28941000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2602768000.00",
                    "cash": "19376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38481000.00",
                    "currentDeferredRevenue": "-1617129000.00",
                    "netDebt": "1595624000.00",
                    "shortTermDebt": "1617129000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1615000000.00",
                    "otherStockholderEquity": "1131231000.00",
                    "propertyPlantEquipment": "84486000.00",
                    "totalCurrentAssets": "98927000.00",
                    "longTermInvestments": "2505456000.00",
                    "netTangibleAssets": "1222429000.00",
                    "shortTermInvestments": "45024000.00",
                    "netReceivables": "40518000.00",
                    "longTermDebt": "2079000.00",
                    "inventory": "-15186000.00",
                    "accountsPayable": "22259000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "590000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "90608000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-225465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2079000.00",
                    "nonCurrentLiabilitiesOther": "1627164000.00",
                    "nonCurrentLiabilitiesTotal": "1666250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1131231000.00",
                    "liabilitiesAndStockholdersEquity": "2927160000.00",
                    "cashAndShortTermInvestments": "34562000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59319000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2559663000.00",
                    "intangibleAssets": "126776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1955000.00",
                    "totalLiab": "1358327000.00",
                    "totalStockholderEquity": "1201336000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1304387000.00",
                    "commonStock": "589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70889000.00",
                    "otherLiab": "23507000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2559663000.00",
                    "cash": "33756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "320049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353805000.00",
                    "otherStockholderEquity": "1129858000.00",
                    "propertyPlantEquipment": "88078000.00",
                    "totalCurrentAssets": "72773000.00",
                    "longTermInvestments": "2188861000.00",
                    "netTangibleAssets": "1201336000.00",
                    "shortTermInvestments": "39017000.00",
                    "netReceivables": "37062000.00",
                    "longTermDebt": "967000.00",
                    "inventory": "-23706000.00",
                    "accountsPayable": "48285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "70889000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2321097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2486890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "967000.00",
                    "nonCurrentLiabilitiesOther": "1266426000.00",
                    "nonCurrentLiabilitiesTotal": "1322011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1129858000.00",
                    "liabilitiesAndStockholdersEquity": "2559663000.00",
                    "cashAndShortTermInvestments": "72773000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59338000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2328725000.00",
                    "intangibleAssets": "1522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2004000.00",
                    "totalLiab": "1144522000.00",
                    "totalStockholderEquity": "1184203000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23604000.00",
                    "commonStock": "589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55227000.00",
                    "otherLiab": "15695000.00",
                    "goodWill": "0.00",
                    "otherAssets": "250097000.00",
                    "cash": "106135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1144522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "935236000.00",
                    "shortTermDebt": "1041371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1041371000.00",
                    "otherStockholderEquity": "1128387000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2078628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1937541000.00",
                    "netReceivables": "32948000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "79547000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1120918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2328725000.00",
                    "cashAndShortTermInvestments": "2043676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49463000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1890745000.00",
                    "intangibleAssets": "1285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8314000.00",
                    "totalLiab": "1085072000.00",
                    "totalStockholderEquity": "805673000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-911090000.00",
                    "commonStock": "415000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37752000.00",
                    "otherLiab": "27474000.00",
                    "goodWill": "0.00",
                    "otherAssets": "346342000.00",
                    "cash": "27970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9019000.00",
                    "currentDeferredRevenue": "9019000.00",
                    "netDebt": "822453000.00",
                    "shortTermDebt": "850423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "850423000.00",
                    "otherStockholderEquity": "767506000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1694968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1630159000.00",
                    "netReceivables": "28525000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "51648000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "415000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1076053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1890745000.00",
                    "cashAndShortTermInvestments": "1658129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37208000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1378020000.00",
                    "intangibleAssets": "18534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5464000.00",
                    "totalLiab": "782064000.00",
                    "totalStockholderEquity": "595956000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-666428000.00",
                    "commonStock": "310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30827000.00",
                    "otherLiab": "23230000.00",
                    "goodWill": "0.00",
                    "otherAssets": "340194000.00",
                    "cash": "79849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4483000.00",
                    "currentDeferredRevenue": "4483000.00",
                    "netDebt": "549183000.00",
                    "shortTermDebt": "629032000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "629032000.00",
                    "otherStockholderEquity": "564819000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1212430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1102471000.00",
                    "netReceivables": "24646000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "32913000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "310000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165590000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "777581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1378020000.00",
                    "cashAndShortTermInvestments": "1182320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29355000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1386062000.00",
                    "intangibleAssets": "6031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1182690000.00",
                    "totalLiab": "840045000.00",
                    "totalStockholderEquity": "546017000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "801994000.00",
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27461000.00",
                    "otherLiab": "18049000.00",
                    "goodWill": "0.00",
                    "otherAssets": "217153000.00",
                    "cash": "14589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840045000.00",
                    "currentDeferredRevenue": "18490000.00",
                    "netDebt": "137838000.00",
                    "shortTermDebt": "28617000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152427000.00",
                    "otherStockholderEquity": "518272000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1243660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30319000.00",
                    "netReceivables": "16062000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-1051095000.00",
                    "accountsPayable": "8993000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "821555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1386062000.00",
                    "cashAndShortTermInvestments": "44908000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28233000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1155494000.00",
                    "intangibleAssets": "104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "624831000.00",
                    "totalStockholderEquity": "530663000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-607626000.00",
                    "commonStock": "279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21750000.00",
                    "otherLiab": "19318000.00",
                    "goodWill": "0.00",
                    "otherAssets": "177956000.00",
                    "cash": "42718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1831000.00",
                    "currentDeferredRevenue": "1831000.00",
                    "netDebt": "542663000.00",
                    "shortTermDebt": "585381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "585381000.00",
                    "otherStockholderEquity": "508634000.00",
                    "propertyPlantEquipment": "60108000.00",
                    "totalCurrentAssets": "901597000.00",
                    "longTermInvestments": "756122000.00",
                    "netTangibleAssets": "530663000.00",
                    "shortTermInvestments": "842824000.00",
                    "netReceivables": "16055000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "20414000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "279000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "21750000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "253793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "608469000.00",
                    "nonCurrentLiabilitiesTotal": "623000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "508634000.00",
                    "liabilitiesAndStockholdersEquity": "1155494000.00",
                    "cashAndShortTermInvestments": "885542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28138000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "883475000.00",
                    "intangibleAssets": "180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "360551000.00",
                    "totalStockholderEquity": "522924000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "662000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15159000.00",
                    "otherLiab": "17265000.00",
                    "goodWill": "0.00",
                    "otherAssets": "142558000.00",
                    "cash": "40977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360551000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "300012000.00",
                    "shortTermDebt": "340989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340989000.00",
                    "otherStockholderEquity": "507487000.00",
                    "propertyPlantEquipment": "48872000.00",
                    "totalCurrentAssets": "823338000.00",
                    "longTermInvestments": "676071000.00",
                    "netTangibleAssets": "522924000.00",
                    "shortTermInvestments": "758492000.00",
                    "netReceivables": "23869000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "18900000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "15159000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "346872000.00",
                    "nonCurrentLiabilitiesTotal": "359889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507487000.00",
                    "liabilitiesAndStockholdersEquity": "883475000.00",
                    "cashAndShortTermInvestments": "799469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28096000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "840531000.00",
                    "intangibleAssets": "37000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "323769000.00",
                    "totalStockholderEquity": "516762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15337000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10215000.00",
                    "otherLiab": "14137000.00",
                    "goodWill": null,
                    "otherAssets": "151199000.00",
                    "cash": "10843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "323769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "297589000.00",
                    "shortTermDebt": "308432000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "308432000.00",
                    "otherStockholderEquity": "506269000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "199082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "155389000.00",
                    "netReceivables": "32850000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "641412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "840531000.00",
                    "cashAndShortTermInvestments": "166232000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22148000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "589095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2115000.00",
                    "totalLiab": "269182000.00",
                    "totalStockholderEquity": "319913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-237146000.00",
                    "commonStock": "168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2570000.00",
                    "otherLiab": "11478000.00",
                    "goodWill": null,
                    "otherAssets": "164090000.00",
                    "cash": "45447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269182000.00",
                    "currentDeferredRevenue": "248624000.00",
                    "netDebt": "203177000.00",
                    "shortTermDebt": "248624000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248624000.00",
                    "otherStockholderEquity": "317175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "544877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "488088000.00",
                    "netReceivables": "9227000.00",
                    "longTermDebt": null,
                    "inventory": "-488088000.00",
                    "accountsPayable": "9080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "168000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-75654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589095000.00",
                    "cashAndShortTermInvestments": "533535000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17105327.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "453000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61000.00",
                    "totalLiab": "127000000.00",
                    "totalStockholderEquity": "326000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9000000.00",
                    "otherLiab": "10570000.00",
                    "goodWill": null,
                    "otherAssets": "29829000.00",
                    "cash": "25000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91000000.00",
                    "shortTermDebt": "116000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116000000.00",
                    "otherStockholderEquity": "316832000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16110000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-382000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453000000.00",
                    "cashAndShortTermInvestments": "25000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17069000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "370478000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17628000.00",
                    "totalLiab": "46204000.00",
                    "totalStockholderEquity": "324274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13189000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7522000.00",
                    "otherLiab": "12780000.00",
                    "goodWill": null,
                    "otherAssets": "336494000.00",
                    "cash": "22514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8486000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31000000.00",
                    "otherStockholderEquity": "316585000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "370478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "318866000.00",
                    "netReceivables": "11470000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370478000.00",
                    "cashAndShortTermInvestments": "341380000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17106000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "326688000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2492000.00",
                    "totalLiab": "11208000.00",
                    "totalStockholderEquity": "315480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-629000.00",
                    "otherLiab": "10518000.00",
                    "goodWill": null,
                    "otherAssets": "-1511000.00",
                    "cash": "2125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11208000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2125000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "315942000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "315338000.00",
                    "netReceivables": "6733000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "326688000.00",
                    "cashAndShortTermInvestments": "317463000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17110000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "324446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "455000.00",
                    "totalLiab": "10648000.00",
                    "totalStockholderEquity": "313798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10121000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1883000.00",
                    "otherLiab": "10121000.00",
                    "goodWill": null,
                    "otherAssets": "-187127000.00",
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "315514000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "213628000.00",
                    "netReceivables": "492000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-297399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324446000.00",
                    "cashAndShortTermInvestments": "213682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16735317.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "324000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "10000000.00",
                    "totalStockholderEquity": "314000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10000000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1000000.00",
                    "otherLiab": "9697000.00",
                    "goodWill": null,
                    "otherAssets": "587000.00",
                    "cash": "2000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "314833000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "253065000.00",
                    "netReceivables": "213000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-321000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "321000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324000000.00",
                    "cashAndShortTermInvestments": "2000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16775191.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "21346882000.00",
                    "intangibleAssets": "3644702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-209618000.00",
                    "totalLiab": "19459551000.00",
                    "totalStockholderEquity": "1887331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-168498000.00",
                    "commonStock": "870000.00",
                    "capitalStock": "542352000.00",
                    "retainedEarnings": "-582825000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21074912000.00",
                    "cash": "271970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8018601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18822362000.00",
                    "shortTermDebt": "8018601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19094332000.00",
                    "otherStockholderEquity": "1927804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271970000.00",
                    "longTermInvestments": "4643377000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190518000.00",
                    "netReceivables": "19100000.00",
                    "longTermDebt": "11075731000.00",
                    "inventory": null,
                    "accountsPayable": "168498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3644702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11075731000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11440950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1927804000.00",
                    "liabilitiesAndStockholdersEquity": "21346882000.00",
                    "cashAndShortTermInvestments": "462488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12421580000.00",
                    "commonStockSharesOutstanding": "86988000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "14408706000.00",
                    "intangibleAssets": "3867394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1637732000.00",
                    "totalLiab": "12470206000.00",
                    "totalStockholderEquity": "1938500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4016000.00",
                    "commonStock": "869000.00",
                    "capitalStock": "542351000.00",
                    "retainedEarnings": "-528918000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14408706000.00",
                    "cash": "337694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6897648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11792435000.00",
                    "shortTermDebt": "3535650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12130129000.00",
                    "otherStockholderEquity": "1925067000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "337694000.00",
                    "longTermInvestments": "4166904000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103198000.00",
                    "netReceivables": "86132000.00",
                    "longTermDebt": "5587618000.00",
                    "inventory": null,
                    "accountsPayable": "173346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8034298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8053697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5587618000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5572558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1925067000.00",
                    "liabilitiesAndStockholdersEquity": "14408706000.00",
                    "cashAndShortTermInvestments": "1551600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6984636000.00",
                    "commonStockSharesOutstanding": "86815000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "13113887000.00",
                    "intangibleAssets": "3919107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1684397000.00",
                    "totalLiab": "11156797000.00",
                    "totalStockholderEquity": "1957090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3405000.00",
                    "commonStock": "866000.00",
                    "capitalStock": "542348000.00",
                    "retainedEarnings": "-508695000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13113887000.00",
                    "cash": "281085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6250193000.00",
                    "currentDeferredRevenue": "-2501151000.00",
                    "netDebt": "10191267000.00",
                    "shortTermDebt": "3511063000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10472352000.00",
                    "otherStockholderEquity": "1923437000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "474899000.00",
                    "longTermInvestments": "4964630000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "128338000.00",
                    "netReceivables": "65476000.00",
                    "longTermDebt": "4847794000.00",
                    "inventory": "4541000.00",
                    "accountsPayable": "387656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8883737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8942021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4847794000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4906604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1923437000.00",
                    "liabilitiesAndStockholdersEquity": "13113887000.00",
                    "cashAndShortTermInvestments": "1618921000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-2512317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6263402000.00",
                    "commonStockSharesOutstanding": "111700000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "13921564000.00",
                    "intangibleAssets": "4012737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-438809000.00",
                    "totalLiab": "11958749000.00",
                    "totalStockholderEquity": "1962815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8434000.00",
                    "commonStock": "889000.00",
                    "capitalStock": "542371000.00",
                    "retainedEarnings": "-526822000.00",
                    "otherLiab": "39471000.00",
                    "goodWill": null,
                    "otherAssets": "4829818000.00",
                    "cash": "1437160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2955806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3328077000.00",
                    "shortTermDebt": "2804028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7569265000.00",
                    "otherStockholderEquity": "1947266000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "364137000.00",
                    "longTermInvestments": "4714872000.00",
                    "netTangibleAssets": "1421333000.00",
                    "shortTermInvestments": "252271000.00",
                    "netReceivables": "66938000.00",
                    "longTermDebt": "4765237000.00",
                    "inventory": "7734000.00",
                    "accountsPayable": "160212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8727609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8727609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4765237000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9002943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1947266000.00",
                    "liabilitiesAndStockholdersEquity": "13921564000.00",
                    "cashAndShortTermInvestments": "364137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-5193955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6186570000.00",
                    "commonStockSharesOutstanding": "91434000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "13772708000.00",
                    "intangibleAssets": "2892855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-257317000.00",
                    "totalLiab": "11405190000.00",
                    "totalStockholderEquity": "2367518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-96156000.00",
                    "commonStock": "949000.00",
                    "capitalStock": "542431000.00",
                    "retainedEarnings": "-256670000.00",
                    "otherLiab": "80340000.00",
                    "goodWill": null,
                    "otherAssets": "6097240000.00",
                    "cash": "1763894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96156000.00",
                    "currentDeferredRevenue": "-2375805000.00",
                    "netDebt": "2730513000.00",
                    "shortTermDebt": "2471961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6966368000.00",
                    "otherStockholderEquity": "2081757000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1947846000.00",
                    "longTermInvestments": "2834767000.00",
                    "netTangibleAssets": "1826036000.00",
                    "shortTermInvestments": "167999000.00",
                    "netReceivables": "15953000.00",
                    "longTermDebt": "4494407000.00",
                    "inventory": "14382000.00",
                    "accountsPayable": "96156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5727622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5727622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4494407000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4494407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2081757000.00",
                    "liabilitiesAndStockholdersEquity": "13772708000.00",
                    "cashAndShortTermInvestments": "1931893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-8045086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6320443000.00",
                    "commonStockSharesOutstanding": "97402000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "11516346000.00",
                    "intangibleAssets": "1755236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-221860000.00",
                    "totalLiab": "9219487000.00",
                    "totalStockholderEquity": "2296859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-124809000.00",
                    "commonStock": "979000.00",
                    "capitalStock": "300686000.00",
                    "retainedEarnings": "-100734000.00",
                    "otherLiab": "21893000.00",
                    "goodWill": null,
                    "otherAssets": "4295729000.00",
                    "cash": "2856967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124809000.00",
                    "currentDeferredRevenue": "-1800190000.00",
                    "netDebt": "-583595000.00",
                    "shortTermDebt": "1924999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4198371000.00",
                    "otherStockholderEquity": "2096907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3124164000.00",
                    "longTermInvestments": "127295000.00",
                    "netTangibleAssets": "1997152000.00",
                    "shortTermInvestments": "127295000.00",
                    "netReceivables": "139902000.00",
                    "longTermDebt": "2138646000.00",
                    "inventory": "28709000.00",
                    "accountsPayable": "124809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "979000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4096453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4096453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2273372000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2273372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2096907000.00",
                    "liabilitiesAndStockholdersEquity": "11516346000.00",
                    "cashAndShortTermInvestments": "2984262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-7395558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4270524000.00",
                    "commonStockSharesOutstanding": "99373000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "11771351000.00",
                    "intangibleAssets": "1535705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-263235000.00",
                    "totalLiab": "9320436000.00",
                    "totalStockholderEquity": "2450915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-91149000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": "300709000.00",
                    "retainedEarnings": "22317000.00",
                    "otherLiab": "7614000.00",
                    "goodWill": null,
                    "otherAssets": "4849642000.00",
                    "cash": "2073840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91149000.00",
                    "currentDeferredRevenue": "-6914837000.00",
                    "netDebt": "309321000.00",
                    "shortTermDebt": "7005986000.00",
                    "shortLongTermDebt": "6898474000.00",
                    "shortLongTermDebtTotal": "9389147000.00",
                    "otherStockholderEquity": "2127889000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2346022000.00",
                    "longTermInvestments": "378935000.00",
                    "netTangibleAssets": "2151208000.00",
                    "shortTermInvestments": "90836000.00",
                    "netReceivables": "181346000.00",
                    "longTermDebt": "2383161000.00",
                    "inventory": "65583000.00",
                    "accountsPayable": "91149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1002000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4575687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4575687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2383161000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2383161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2127889000.00",
                    "liabilitiesAndStockholdersEquity": "11771351000.00",
                    "cashAndShortTermInvestments": "2164676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-7195664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4534369000.00",
                    "commonStockSharesOutstanding": "87711000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7813361000.00",
                    "intangibleAssets": "1162369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1221530000.00",
                    "totalLiab": "6247229000.00",
                    "totalStockholderEquity": "1566132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-70687000.00",
                    "commonStock": "610000.00",
                    "capitalStock": "300317000.00",
                    "retainedEarnings": "-19718000.00",
                    "otherLiab": "8315000.00",
                    "goodWill": null,
                    "otherAssets": "7538958000.00",
                    "cash": "1206346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70687000.00",
                    "currentDeferredRevenue": "-5011004000.00",
                    "netDebt": "-57285000.00",
                    "shortTermDebt": "5081691000.00",
                    "shortLongTermDebt": "4777027000.00",
                    "shortLongTermDebtTotal": "6235752000.00",
                    "otherStockholderEquity": "1285533000.00",
                    "propertyPlantEquipment": "43110000.00",
                    "totalCurrentAssets": "138772000.00",
                    "longTermInvestments": "328954000.00",
                    "netTangibleAssets": "1266425000.00",
                    "shortTermInvestments": "74850000.00",
                    "netReceivables": "220187000.00",
                    "longTermDebt": "1154061000.00",
                    "inventory": "-167165000.00",
                    "accountsPayable": "70687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1566132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3750004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1154061000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1149061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1285533000.00",
                    "liabilitiesAndStockholdersEquity": "7813361000.00",
                    "cashAndShortTermInvestments": "134695000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-7813361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2415486000.00",
                    "commonStockSharesOutstanding": "69365000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5604933000.00",
                    "intangibleAssets": "844781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-607547000.00",
                    "totalLiab": "4060348000.00",
                    "totalStockholderEquity": "1544585000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-37434000.00",
                    "commonStock": "613000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46666000.00",
                    "otherLiab": "9548000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3656248000.00",
                    "cash": "666514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27317000.00",
                    "currentDeferredRevenue": "-554605000.00",
                    "netDebt": "-67421000.00",
                    "shortTermDebt": "3224974000.00",
                    "shortLongTermDebt": "3180886000.00",
                    "shortLongTermDebtTotal": "3924107000.00",
                    "otherStockholderEquity": "1290931000.00",
                    "propertyPlantEquipment": "44224000.00",
                    "totalCurrentAssets": "96045000.00",
                    "longTermInvestments": "254932000.00",
                    "netTangibleAssets": "1244878000.00",
                    "shortTermInvestments": "18398000.00",
                    "netReceivables": "240688000.00",
                    "longTermDebt": "699133000.00",
                    "inventory": "-113881000.00",
                    "accountsPayable": "64751000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1544585000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": "299707000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1852640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1852640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "699133000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4033031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1290931000.00",
                    "liabilitiesAndStockholdersEquity": "5604933000.00",
                    "cashAndShortTermInvestments": "284134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-3752293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1843971000.00",
                    "commonStockSharesOutstanding": "74611000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6357502000.00",
                    "intangibleAssets": "656567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-572854000.00",
                    "totalLiab": "5006388000.00",
                    "totalStockholderEquity": "1351114000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-89592000.00",
                    "commonStock": "667000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26724000.00",
                    "otherLiab": "16250000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4557222000.00",
                    "cash": "484535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293272000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "566475000.00",
                    "shortTermDebt": "275106000.00",
                    "shortLongTermDebt": "4848698000.00",
                    "shortLongTermDebtTotal": "1176116000.00",
                    "otherStockholderEquity": "1377171000.00",
                    "propertyPlantEquipment": "274069000.00",
                    "totalCurrentAssets": "156564000.00",
                    "longTermInvestments": "1702436000.00",
                    "netTangibleAssets": "1500056000.00",
                    "shortTermInvestments": "122088000.00",
                    "netReceivables": "295760000.00",
                    "longTermDebt": "547112000.00",
                    "inventory": "-33709000.00",
                    "accountsPayable": "107758000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1351114000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "667000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-26724000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1643716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1643716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "901010000.00",
                    "nonCurrentLiabilitiesOther": "4857446000.00",
                    "nonCurrentLiabilitiesTotal": "4713116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1377171000.00",
                    "liabilitiesAndStockholdersEquity": "6357502000.00",
                    "cashAndShortTermInvestments": "192013000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-4713786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77109000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5826924000.00",
                    "intangibleAssets": "459741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1279000.00",
                    "totalLiab": "4330811000.00",
                    "totalStockholderEquity": "1496113000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-400631000.00",
                    "commonStock": "738000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25653000.00",
                    "otherLiab": "21071000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4902872000.00",
                    "cash": "58108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4135588000.00",
                    "shortTermDebt": "572172000.00",
                    "shortLongTermDebt": "4193696000.00",
                    "shortLongTermDebtTotal": "4193696000.00",
                    "otherStockholderEquity": "1469722000.00",
                    "propertyPlantEquipment": "341846000.00",
                    "totalCurrentAssets": "99973000.00",
                    "longTermInvestments": "3858464000.00",
                    "netTangibleAssets": "1496113000.00",
                    "shortTermInvestments": "41865000.00",
                    "netReceivables": "2555788000.00",
                    "longTermDebt": "484226000.00",
                    "inventory": "-10085000.00",
                    "accountsPayable": "64474000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "738000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "25653000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-824079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "484226000.00",
                    "nonCurrentLiabilitiesOther": "3580365000.00",
                    "nonCurrentLiabilitiesTotal": "4061291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1469722000.00",
                    "liabilitiesAndStockholdersEquity": "5826924000.00",
                    "cashAndShortTermInvestments": "99973000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83336000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4904296000.00",
                    "intangibleAssets": "357780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-144870000.00",
                    "totalLiab": "3326124000.00",
                    "totalStockholderEquity": "1578172000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-16389000.00",
                    "commonStock": "745000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97728000.00",
                    "otherLiab": "92032000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3882967000.00",
                    "cash": "76386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51417000.00",
                    "currentDeferredRevenue": "-22652000.00",
                    "netDebt": "339534000.00",
                    "shortTermDebt": "3161678000.00",
                    "shortLongTermDebt": "3161678000.00",
                    "shortLongTermDebtTotal": "3434344000.00",
                    "otherStockholderEquity": "1479699000.00",
                    "propertyPlantEquipment": "303228000.00",
                    "totalCurrentAssets": "216286000.00",
                    "longTermInvestments": "3375781000.00",
                    "netTangibleAssets": "1578172000.00",
                    "shortTermInvestments": "139900000.00",
                    "netReceivables": "197787000.00",
                    "longTermDebt": "272666000.00",
                    "inventory": "-11107000.00",
                    "accountsPayable": "67806000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "745000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "97728000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-805043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272666000.00",
                    "nonCurrentLiabilitiesOther": "2910769000.00",
                    "nonCurrentLiabilitiesTotal": "3274707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1479699000.00",
                    "liabilitiesAndStockholdersEquity": "4904296000.00",
                    "cashAndShortTermInvestments": "216286000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82211000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4310917000.00",
                    "intangibleAssets": "290572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1967000.00",
                    "totalLiab": "2843803000.00",
                    "totalStockholderEquity": "1467114000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18636000.00",
                    "commonStock": "705000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81941000.00",
                    "otherLiab": "90642000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3610737000.00",
                    "cash": "27411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2189737000.00",
                    "currentDeferredRevenue": "-2268146000.00",
                    "netDebt": "614584000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "641995000.00",
                    "otherStockholderEquity": "1384468000.00",
                    "propertyPlantEquipment": "138942000.00",
                    "totalCurrentAssets": "119809000.00",
                    "longTermInvestments": "2542778000.00",
                    "netTangibleAssets": "1467114000.00",
                    "shortTermInvestments": "92398000.00",
                    "netReceivables": "6009000.00",
                    "longTermDebt": "251961000.00",
                    "inventory": "-7976000.00",
                    "accountsPayable": "71561000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "705000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "81941000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-580371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "251961000.00",
                    "nonCurrentLiabilitiesOther": "2441710000.00",
                    "nonCurrentLiabilitiesTotal": "2783868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1384468000.00",
                    "liabilitiesAndStockholdersEquity": "4310917000.00",
                    "cashAndShortTermInvestments": "119809000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69448000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2559663000.00",
                    "intangibleAssets": "126776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18877000.00",
                    "totalLiab": "1358327000.00",
                    "totalStockholderEquity": "1201336000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1304387000.00",
                    "commonStock": "589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70889000.00",
                    "otherLiab": "59823000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2288864000.00",
                    "cash": "33756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "320049000.00",
                    "shortTermDebt": "1256102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1256102000.00",
                    "otherStockholderEquity": "1129858000.00",
                    "propertyPlantEquipment": "88078000.00",
                    "totalCurrentAssets": "105006000.00",
                    "longTermInvestments": "2188861000.00",
                    "netTangibleAssets": "1201336000.00",
                    "shortTermInvestments": "39017000.00",
                    "netReceivables": "37062000.00",
                    "longTermDebt": "967000.00",
                    "inventory": "-23706000.00",
                    "accountsPayable": "48285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "70889000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-165793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "967000.00",
                    "nonCurrentLiabilitiesOther": "1266426000.00",
                    "nonCurrentLiabilitiesTotal": "1322011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1129858000.00",
                    "liabilitiesAndStockholdersEquity": "2559663000.00",
                    "cashAndShortTermInvestments": "72773000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43876000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1386062000.00",
                    "intangibleAssets": "6031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1182343000.00",
                    "totalLiab": "840045000.00",
                    "totalStockholderEquity": "546017000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-236000.00",
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27461000.00",
                    "otherLiab": "18490000.00",
                    "goodWill": "0.00",
                    "otherAssets": "138309000.00",
                    "cash": "14589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840045000.00",
                    "currentDeferredRevenue": "18490000.00",
                    "netDebt": "137838000.00",
                    "shortTermDebt": "696864000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152427000.00",
                    "otherStockholderEquity": "518272000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1243660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30319000.00",
                    "netReceivables": "16409000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-1051095000.00",
                    "accountsPayable": "8993000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "821555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1386062000.00",
                    "cashAndShortTermInvestments": "1227251000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26679000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "589095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "488088000.00",
                    "totalLiab": "269182000.00",
                    "totalStockholderEquity": "319913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11478000.00",
                    "commonStock": "168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2570000.00",
                    "otherLiab": "11478000.00",
                    "goodWill": null,
                    "otherAssets": "44218000.00",
                    "cash": "45447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269182000.00",
                    "currentDeferredRevenue": "248624000.00",
                    "netDebt": "203177000.00",
                    "shortTermDebt": "248624000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248624000.00",
                    "otherStockholderEquity": "317175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "544877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "488088000.00",
                    "netReceivables": "11342000.00",
                    "longTermDebt": null,
                    "inventory": "-488088000.00",
                    "accountsPayable": "9080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "168000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-75654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589095000.00",
                    "cashAndShortTermInvestments": "533535000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17048000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "324446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109817000.00",
                    "totalLiab": "10648000.00",
                    "totalStockholderEquity": "313798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10121000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1883000.00",
                    "otherLiab": "10121000.00",
                    "goodWill": null,
                    "otherAssets": "-455000.00",
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "315514000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "213628000.00",
                    "netReceivables": "492000.00",
                    "longTermDebt": null,
                    "inventory": "455000.00",
                    "accountsPayable": "527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-296944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324446000.00",
                    "cashAndShortTermInvestments": "213682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16775191.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "investments": "-309621000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "325560000.00",
                    "netBorrowings": "1578527000.00",
                    "totalCashFromFinancingActivities": "2625049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30919000.00",
                    "changeInCash": "11280000.00",
                    "beginPeriodCashFlow": "213958000.00",
                    "endPeriodCashFlow": "225238000.00",
                    "totalCashFromOperatingActivities": "-2939329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-497131000.00",
                    "dividendsPaid": "45348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4252000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1091870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8283000.00",
                    "stockBasedCompensation": "1544000.00",
                    "otherNonCashItems": "-2980075000.00",
                    "freeCashFlow": "-2939329000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": "664132000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1265532000.00",
                    "netBorrowings": "1975134000.00",
                    "totalCashFromFinancingActivities": "1205822000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24616000.00",
                    "changeInCash": "-58012000.00",
                    "beginPeriodCashFlow": "271970000.00",
                    "endPeriodCashFlow": "213958000.00",
                    "totalCashFromOperatingActivities": "-2529366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4832000.00",
                    "otherCashflowsFromInvestingActivities": "601400000.00",
                    "dividendsPaid": "45298000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2948000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-724014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10280000.00",
                    "stockBasedCompensation": "1099000.00",
                    "otherNonCashItems": "-2544801000.00",
                    "freeCashFlow": "-2529366000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "189884000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "552716000.00",
                    "netBorrowings": "2498511000.00",
                    "totalCashFromFinancingActivities": "2761511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52362000.00",
                    "changeInCash": "8482000.00",
                    "beginPeriodCashFlow": "263488000.00",
                    "endPeriodCashFlow": "271970000.00",
                    "totalCashFromOperatingActivities": "-3305745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "362832000.00",
                    "dividendsPaid": "45298000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-929000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "308298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-205230000.00",
                    "stockBasedCompensation": "1252000.00",
                    "otherNonCashItems": "-3154129000.00",
                    "freeCashFlow": "-3305745000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-653938000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-436194000.00",
                    "netBorrowings": "802645000.00",
                    "totalCashFromFinancingActivities": "1634405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58296000.00",
                    "changeInCash": "-99412000.00",
                    "beginPeriodCashFlow": "362900000.00",
                    "endPeriodCashFlow": "263488000.00",
                    "totalCashFromOperatingActivities": "-1297623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "217744000.00",
                    "dividendsPaid": "45297000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3277000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "877057000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36056000.00",
                    "stockBasedCompensation": "812000.00",
                    "otherNonCashItems": "-1320675000.00",
                    "freeCashFlow": "-1297623000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "272916000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "272916000.00",
                    "netBorrowings": "1284522000.00",
                    "totalCashFromFinancingActivities": "1857639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7534000.00",
                    "changeInCash": "114959000.00",
                    "beginPeriodCashFlow": "247941000.00",
                    "endPeriodCashFlow": "362900000.00",
                    "totalCashFromOperatingActivities": "-2015596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "86606000.00",
                    "dividendsPaid": "45298000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "261000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "618415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42446000.00",
                    "stockBasedCompensation": "838000.00",
                    "otherNonCashItems": "-1981522000.00",
                    "freeCashFlow": "-2015596000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "40228000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40228000.00",
                    "netBorrowings": "816676000.00",
                    "totalCashFromFinancingActivities": "464286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9680000.00",
                    "changeInCash": "-89753000.00",
                    "beginPeriodCashFlow": "337694000.00",
                    "endPeriodCashFlow": "247941000.00",
                    "totalCashFromOperatingActivities": "-594267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "35613000.00",
                    "dividendsPaid": "45293000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "860000.00",
                    "salePurchaseOfStock": "-1127000.00",
                    "otherCashflowsFromFinancingActivities": "-307097000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "237010000.00",
                    "stockBasedCompensation": "963000.00",
                    "otherNonCashItems": "-841920000.00",
                    "freeCashFlow": "-594267000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "282047000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "282047000.00",
                    "netBorrowings": "629386000.00",
                    "totalCashFromFinancingActivities": "1331791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45959000.00",
                    "changeInCash": "-6664000.00",
                    "beginPeriodCashFlow": "344358000.00",
                    "endPeriodCashFlow": "337694000.00",
                    "totalCashFromOperatingActivities": "-1620502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4451000.00",
                    "otherCashflowsFromInvestingActivities": "168817000.00",
                    "dividendsPaid": "45305000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7477000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "747710000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-380176000.00",
                    "stockBasedCompensation": "-4854000.00",
                    "otherNonCashItems": "-1276980000.00",
                    "freeCashFlow": "-1621784000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "314868000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "314868000.00",
                    "netBorrowings": "-113474000.00",
                    "totalCashFromFinancingActivities": "882566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41301000.00",
                    "changeInCash": "213624000.00",
                    "beginPeriodCashFlow": "130734000.00",
                    "endPeriodCashFlow": "344358000.00",
                    "totalCashFromOperatingActivities": "-983810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4184000.00",
                    "otherCashflowsFromInvestingActivities": "22196000.00",
                    "dividendsPaid": "45305000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8537000.00",
                    "salePurchaseOfStock": "1846000.00",
                    "otherCashflowsFromFinancingActivities": "1041345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75798000.00",
                    "stockBasedCompensation": "816000.00",
                    "otherNonCashItems": "-945945000.00",
                    "freeCashFlow": "-985307000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-7315000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-232329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25328000.00",
                    "changeInCash": "4156000.00",
                    "beginPeriodCashFlow": "126578000.00",
                    "endPeriodCashFlow": "130734000.00",
                    "totalCashFromOperatingActivities": "243800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4922000.00",
                    "otherCashflowsFromInvestingActivities": "132636000.00",
                    "dividendsPaid": "45304000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-428101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53227000.00",
                    "stockBasedCompensation": "827000.00",
                    "otherNonCashItems": "265950000.00",
                    "freeCashFlow": "243813000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "770796000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "770796000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-582932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47608000.00",
                    "changeInCash": "-154507000.00",
                    "beginPeriodCashFlow": "281085000.00",
                    "endPeriodCashFlow": "126578000.00",
                    "totalCashFromOperatingActivities": "-342371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4184000.00",
                    "otherCashflowsFromInvestingActivities": "160791000.00",
                    "dividendsPaid": "45205000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55000.00",
                    "salePurchaseOfStock": "-1846000.00",
                    "otherCashflowsFromFinancingActivities": "-512639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-350952000.00",
                    "stockBasedCompensation": "1365000.00",
                    "otherNonCashItems": "-44576000.00",
                    "freeCashFlow": "-368868000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-82208000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82208000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-406114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52910000.00",
                    "changeInCash": "44689000.00",
                    "beginPeriodCashFlow": "236396000.00",
                    "endPeriodCashFlow": "281085000.00",
                    "totalCashFromOperatingActivities": "533011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3652000.00",
                    "otherCashflowsFromInvestingActivities": "-148883000.00",
                    "dividendsPaid": "45259000.00",
                    "changeToInventory": "-2196000.00",
                    "changeToAccountReceivables": "2196000.00",
                    "salePurchaseOfStock": "-1479000.00",
                    "otherCashflowsFromFinancingActivities": "-399705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "242568000.00",
                    "stockBasedCompensation": "1784000.00",
                    "otherNonCashItems": "-52910000.00",
                    "freeCashFlow": "533011000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "91978000.00",
                    "changeToLiabilities": "-13541000.00",
                    "totalCashflowsFromInvestingActivities": "193138000.00",
                    "netBorrowings": "-209884000.00",
                    "totalCashFromFinancingActivities": "-259185000.00",
                    "changeToOperatingActivities": "-97799000.00",
                    "netIncome": "61422000.00",
                    "changeInCash": "-2409000.00",
                    "beginPeriodCashFlow": "238805000.00",
                    "endPeriodCashFlow": "236396000.00",
                    "totalCashFromOperatingActivities": "63638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "75106000.00",
                    "dividendsPaid": "45259000.00",
                    "changeToInventory": "-5572000.00",
                    "changeToAccountReceivables": "5572000.00",
                    "salePurchaseOfStock": "-27011000.00",
                    "otherCashflowsFromFinancingActivities": "101638000.00",
                    "changeToNetincome": "54877000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56332000.00",
                    "stockBasedCompensation": "1420000.00",
                    "otherNonCashItems": "57128000.00",
                    "freeCashFlow": "63638000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-9913000.00",
                    "changeToLiabilities": "-47701000.00",
                    "totalCashflowsFromInvestingActivities": "-132656000.00",
                    "netBorrowings": "-1820930000.00",
                    "totalCashFromFinancingActivities": "-1889690000.00",
                    "changeToOperatingActivities": "-18262000.00",
                    "netIncome": "24624000.00",
                    "changeInCash": "120133000.00",
                    "beginPeriodCashFlow": "118672000.00",
                    "endPeriodCashFlow": "238805000.00",
                    "totalCashFromOperatingActivities": "2019736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-132656000.00",
                    "dividendsPaid": "45804000.00",
                    "changeToInventory": "7824000.00",
                    "changeToAccountReceivables": "-7824000.00",
                    "salePurchaseOfStock": "-19448000.00",
                    "otherCashflowsFromFinancingActivities": "-3508000.00",
                    "changeToNetincome": "2039284000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47872000.00",
                    "stockBasedCompensation": "845000.00",
                    "otherNonCashItems": "2042139000.00",
                    "freeCashFlow": "2019736000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-122743000.00",
                    "changeToLiabilities": "-7110000.00",
                    "totalCashflowsFromInvestingActivities": "-122743000.00",
                    "netBorrowings": "1460798000.00",
                    "totalCashFromFinancingActivities": "1405761000.00",
                    "changeToOperatingActivities": "23868000.00",
                    "netIncome": "60697000.00",
                    "changeInCash": "6806000.00",
                    "beginPeriodCashFlow": "111866000.00",
                    "endPeriodCashFlow": "118672000.00",
                    "totalCashFromOperatingActivities": "-1276212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3762000.00",
                    "otherCashflowsFromInvestingActivities": "-122743000.00",
                    "dividendsPaid": "46113000.00",
                    "changeToInventory": "-8256000.00",
                    "changeToAccountReceivables": "3560000.00",
                    "salePurchaseOfStock": "-7563000.00",
                    "otherCashflowsFromFinancingActivities": "1921751000.00",
                    "changeToNetincome": "-1335533000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4696000.00",
                    "stockBasedCompensation": "1156000.00",
                    "otherNonCashItems": "-1337131000.00",
                    "freeCashFlow": "-1276212000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-524773000.00",
                    "changeToLiabilities": "68612000.00",
                    "totalCashflowsFromInvestingActivities": "-1867474000.00",
                    "netBorrowings": "140908000.00",
                    "totalCashFromFinancingActivities": "68741000.00",
                    "changeToOperatingActivities": "-78129000.00",
                    "netIncome": "4663000.00",
                    "changeInCash": "52935000.00",
                    "beginPeriodCashFlow": "58931000.00",
                    "endPeriodCashFlow": "111866000.00",
                    "totalCashFromOperatingActivities": "508967000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6248000.00",
                    "otherCashflowsFromInvestingActivities": "-1867474000.00",
                    "dividendsPaid": "52683000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14246000.00",
                    "otherCashflowsFromFinancingActivities": "1109553000.00",
                    "changeToNetincome": "517452000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17856000.00",
                    "stockBasedCompensation": "1180000.00",
                    "otherNonCashItems": "514732000.00",
                    "freeCashFlow": "508967000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-263525000.00",
                    "changeToLiabilities": "-24684000.00",
                    "totalCashflowsFromInvestingActivities": "-557595000.00",
                    "netBorrowings": "757081000.00",
                    "totalCashFromFinancingActivities": "686564000.00",
                    "changeToOperatingActivities": "34339000.00",
                    "netIncome": "11913000.00",
                    "changeInCash": "-273078000.00",
                    "beginPeriodCashFlow": "332009000.00",
                    "endPeriodCashFlow": "58931000.00",
                    "totalCashFromOperatingActivities": "-402047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-15610000.00",
                    "dividendsPaid": "53287000.00",
                    "changeToInventory": "-22000.00",
                    "changeToAccountReceivables": "22000.00",
                    "salePurchaseOfStock": "-13498000.00",
                    "otherCashflowsFromFinancingActivities": "758877000.00",
                    "changeToNetincome": "-505811000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88111000.00",
                    "stockBasedCompensation": "959000.00",
                    "otherNonCashItems": "-503530000.00",
                    "freeCashFlow": "-402047000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "147650000.00",
                    "changeToLiabilities": "6633000.00",
                    "totalCashflowsFromInvestingActivities": "-588534000.00",
                    "netBorrowings": "888185000.00",
                    "totalCashFromFinancingActivities": "802137000.00",
                    "changeToOperatingActivities": "46253000.00",
                    "netIncome": "-70734000.00",
                    "changeInCash": "144129000.00",
                    "beginPeriodCashFlow": "187880000.00",
                    "endPeriodCashFlow": "332009000.00",
                    "totalCashFromOperatingActivities": "-69474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3471000.00",
                    "otherCashflowsFromInvestingActivities": "214397000.00",
                    "dividendsPaid": "54144000.00",
                    "changeToInventory": "-16980000.00",
                    "changeToAccountReceivables": "16980000.00",
                    "salePurchaseOfStock": "-28419000.00",
                    "otherCashflowsFromFinancingActivities": "549665000.00",
                    "changeToNetincome": "-90465000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87750000.00",
                    "stockBasedCompensation": "1142000.00",
                    "otherNonCashItems": "-87632000.00",
                    "freeCashFlow": "-69474000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-196572000.00",
                    "changeToLiabilities": "22601000.00",
                    "totalCashflowsFromInvestingActivities": "-196572000.00",
                    "netBorrowings": "-1332239000.00",
                    "totalCashFromFinancingActivities": "-1421556000.00",
                    "changeToOperatingActivities": "-176361000.00",
                    "netIncome": "-19129000.00",
                    "changeInCash": "128897000.00",
                    "beginPeriodCashFlow": "58983000.00",
                    "endPeriodCashFlow": "187880000.00",
                    "totalCashFromOperatingActivities": "1747025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4140000.00",
                    "otherCashflowsFromInvestingActivities": "463395000.00",
                    "dividendsPaid": "55251000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4609000.00",
                    "salePurchaseOfStock": "-31829000.00",
                    "otherCashflowsFromFinancingActivities": "-1581944000.00",
                    "changeToNetincome": "1878575000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116561000.00",
                    "stockBasedCompensation": "1029000.00",
                    "otherNonCashItems": "1881686000.00",
                    "freeCashFlow": "1747025000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-32809000.00",
                    "changeToLiabilities": "-53291000.00",
                    "totalCashflowsFromInvestingActivities": "-2426000.00",
                    "netBorrowings": "131159000.00",
                    "totalCashFromFinancingActivities": "34508000.00",
                    "changeToOperatingActivities": "-41733000.00",
                    "netIncome": "-16886000.00",
                    "changeInCash": "-72758000.00",
                    "beginPeriodCashFlow": "131741000.00",
                    "endPeriodCashFlow": "58983000.00",
                    "totalCashFromOperatingActivities": "-104840000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "278639000.00",
                    "dividendsPaid": "57111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3209000.00",
                    "salePurchaseOfStock": "-39155000.00",
                    "otherCashflowsFromFinancingActivities": "-355127000.00",
                    "changeToNetincome": "3424000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97306000.00",
                    "stockBasedCompensation": "466000.00",
                    "otherNonCashItems": "8886000.00",
                    "freeCashFlow": "-104840000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-90300000.00",
                    "changeToLiabilities": "-10061000.00",
                    "totalCashflowsFromInvestingActivities": "104755000.00",
                    "netBorrowings": "-365285000.00",
                    "totalCashFromFinancingActivities": "-195178000.00",
                    "changeToOperatingActivities": "-71422000.00",
                    "netIncome": "-35955000.00",
                    "changeInCash": "63125000.00",
                    "beginPeriodCashFlow": "68616000.00",
                    "endPeriodCashFlow": "131741000.00",
                    "totalCashFromOperatingActivities": "153548000.00",
                    "issuanceOfCapitalStock": "250000000.00",
                    "depreciation": "6080000.00",
                    "otherCashflowsFromInvestingActivities": "231437000.00",
                    "dividendsPaid": "52334000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54000.00",
                    "salePurchaseOfStock": "-17179000.00",
                    "otherCashflowsFromFinancingActivities": "71368000.00",
                    "changeToNetincome": "269812000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86219000.00",
                    "stockBasedCompensation": "-795000.00",
                    "otherNonCashItems": "276517000.00",
                    "freeCashFlow": "153548000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "63485000.00",
                    "changeToLiabilities": "38020000.00",
                    "totalCashflowsFromInvestingActivities": "59802000.00",
                    "netBorrowings": "969920000.00",
                    "totalCashFromFinancingActivities": "915139000.00",
                    "changeToOperatingActivities": "70417000.00",
                    "netIncome": "38092000.00",
                    "changeInCash": "-24226000.00",
                    "beginPeriodCashFlow": "92842000.00",
                    "endPeriodCashFlow": "68616000.00",
                    "totalCashFromOperatingActivities": "-999167000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "362327000.00",
                    "dividendsPaid": "52345000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11695000.00",
                    "salePurchaseOfStock": "-521000.00",
                    "otherCashflowsFromFinancingActivities": "1097000000.00",
                    "changeToNetincome": "-1127753000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82560000.00",
                    "stockBasedCompensation": "1010000.00",
                    "otherNonCashItems": "-1120829000.00",
                    "freeCashFlow": "-999167000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "18920000.00",
                    "changeToLiabilities": "-1988000.00",
                    "totalCashflowsFromInvestingActivities": "930882000.00",
                    "netBorrowings": "1043126000.00",
                    "totalCashFromFinancingActivities": "973511000.00",
                    "changeToOperatingActivities": "-413376000.00",
                    "netIncome": "71603000.00",
                    "changeInCash": "35138000.00",
                    "beginPeriodCashFlow": "57704000.00",
                    "endPeriodCashFlow": "92842000.00",
                    "totalCashFromOperatingActivities": "-1869255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7384000.00",
                    "otherCashflowsFromInvestingActivities": "688165000.00",
                    "dividendsPaid": "52329000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "688000.00",
                    "salePurchaseOfStock": "-698000.00",
                    "otherCashflowsFromFinancingActivities": "-317457000.00",
                    "changeToNetincome": "-1551808000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-396434000.00",
                    "stockBasedCompensation": "1738000.00",
                    "otherNonCashItems": "-1410868000.00",
                    "freeCashFlow": "-1869255000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1253753000.00",
                    "changeToLiabilities": "23444000.00",
                    "totalCashflowsFromInvestingActivities": "-1253753000.00",
                    "netBorrowings": "1085116000.00",
                    "totalCashFromFinancingActivities": "1013953000.00",
                    "changeToOperatingActivities": "-184677000.00",
                    "netIncome": "82879000.00",
                    "changeInCash": "-220782000.00",
                    "beginPeriodCashFlow": "278486000.00",
                    "endPeriodCashFlow": "57704000.00",
                    "totalCashFromOperatingActivities": "19018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1561032000.00",
                    "dividendsPaid": "45829000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15649000.00",
                    "otherCashflowsFromFinancingActivities": "856597000.00",
                    "changeToNetincome": "100220000.00",
                    "capitalExpenditures": "26078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-170834000.00",
                    "stockBasedCompensation": "693000.00",
                    "otherNonCashItems": "106280000.00",
                    "freeCashFlow": "19018000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "747539000.00",
                    "changeToLiabilities": "46325000.00",
                    "totalCashflowsFromInvestingActivities": "747539000.00",
                    "netBorrowings": "1197987000.00",
                    "totalCashFromFinancingActivities": "1140237000.00",
                    "changeToOperatingActivities": "-50551000.00",
                    "netIncome": "99547000.00",
                    "changeInCash": "-67521000.00",
                    "beginPeriodCashFlow": "346007000.00",
                    "endPeriodCashFlow": "278486000.00",
                    "totalCashFromOperatingActivities": "-1955297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "346186000.00",
                    "dividendsPaid": "46028000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8275000.00",
                    "otherCashflowsFromFinancingActivities": "1451026000.00",
                    "changeToNetincome": "-2073540000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13487000.00",
                    "stockBasedCompensation": "547000.00",
                    "otherNonCashItems": "-2068878000.00",
                    "freeCashFlow": "-1955297000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "1094807000.00",
                    "changeToLiabilities": "-6578000.00",
                    "totalCashflowsFromInvestingActivities": "1094807000.00",
                    "netBorrowings": "-2702979000.00",
                    "totalCashFromFinancingActivities": "-2750865000.00",
                    "changeToOperatingActivities": "174949000.00",
                    "netIncome": "464620000.00",
                    "changeInCash": "-753373000.00",
                    "beginPeriodCashFlow": "1099380000.00",
                    "endPeriodCashFlow": "346007000.00",
                    "totalCashFromOperatingActivities": "902685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-77566000.00",
                    "dividendsPaid": "31239000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7560000.00",
                    "otherCashflowsFromFinancingActivities": "-2378794000.00",
                    "changeToNetincome": "262412000.00",
                    "capitalExpenditures": "10135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171755000.00",
                    "stockBasedCompensation": "868000.00",
                    "otherNonCashItems": "265442000.00",
                    "freeCashFlow": "902685000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-603960000.00",
                    "changeToLiabilities": "-28355000.00",
                    "totalCashflowsFromInvestingActivities": "-603960000.00",
                    "netBorrowings": "-48875000.00",
                    "totalCashFromFinancingActivities": "-105966000.00",
                    "changeToOperatingActivities": "624523000.00",
                    "netIncome": "-594673000.00",
                    "changeInCash": "995324000.00",
                    "beginPeriodCashFlow": "104056000.00",
                    "endPeriodCashFlow": "1099380000.00",
                    "totalCashFromOperatingActivities": "1705250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "470130000.00",
                    "dividendsPaid": "53429000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5783000.00",
                    "otherCashflowsFromFinancingActivities": "-312039000.00",
                    "changeToNetincome": "1690380000.00",
                    "capitalExpenditures": "15943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "606416000.00",
                    "stockBasedCompensation": "186000.00",
                    "otherNonCashItems": "1693321000.00",
                    "freeCashFlow": "1705250000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-334262000.00",
                    "changeToLiabilities": "-22066000.00",
                    "totalCashflowsFromInvestingActivities": "-334262000.00",
                    "netBorrowings": "820915000.00",
                    "totalCashFromFinancingActivities": "978137000.00",
                    "changeToOperatingActivities": "-219477000.00",
                    "netIncome": "58597000.00",
                    "changeInCash": "-9595000.00",
                    "beginPeriodCashFlow": "113651000.00",
                    "endPeriodCashFlow": "104056000.00",
                    "totalCashFromOperatingActivities": "-653470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "163934000.00",
                    "dividendsPaid": "49106000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1754496000.00",
                    "otherCashflowsFromFinancingActivities": "282443000.00",
                    "changeToNetincome": "-472377000.00",
                    "capitalExpenditures": "13508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-239724000.00",
                    "stockBasedCompensation": "1182000.00",
                    "otherNonCashItems": "-473525000.00",
                    "freeCashFlow": "-653470000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "285216000.00",
                    "changeToLiabilities": "66744000.00",
                    "totalCashflowsFromInvestingActivities": "285216000.00",
                    "netBorrowings": "958225000.00",
                    "totalCashFromFinancingActivities": "1167316000.00",
                    "changeToOperatingActivities": "212067000.00",
                    "netIncome": "70000000.00",
                    "changeInCash": "35975000.00",
                    "beginPeriodCashFlow": "77676000.00",
                    "endPeriodCashFlow": "113651000.00",
                    "totalCashFromOperatingActivities": "-1416557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-10836000.00",
                    "dividendsPaid": "43289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2172007000.00",
                    "otherCashflowsFromFinancingActivities": "975412000.00",
                    "changeToNetincome": "-1743495000.00",
                    "capitalExpenditures": "30294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "256938000.00",
                    "stockBasedCompensation": "1316000.00",
                    "otherNonCashItems": "-1744811000.00",
                    "freeCashFlow": "-1416557000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-831100000.00",
                    "changeToLiabilities": "-41378000.00",
                    "totalCashflowsFromInvestingActivities": "-831100000.00",
                    "netBorrowings": "1727712000.00",
                    "totalCashFromFinancingActivities": "1900188000.00",
                    "changeToOperatingActivities": "107156000.00",
                    "netIncome": "44233000.00",
                    "changeInCash": "9138000.00",
                    "beginPeriodCashFlow": "68538000.00",
                    "endPeriodCashFlow": "77676000.00",
                    "totalCashFromOperatingActivities": "-1059950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-819270000.00",
                    "dividendsPaid": "38498000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2912038000.00",
                    "otherCashflowsFromFinancingActivities": "1173190000.00",
                    "changeToNetincome": "-1158968000.00",
                    "capitalExpenditures": "14271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54785000.00",
                    "stockBasedCompensation": "1415000.00",
                    "otherNonCashItems": "-1160383000.00",
                    "freeCashFlow": "-1059950000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "175469000.00",
                    "changeToLiabilities": "313000.00",
                    "totalCashflowsFromInvestingActivities": "175469000.00",
                    "netBorrowings": "-417766000.00",
                    "totalCashFromFinancingActivities": "-311679000.00",
                    "changeToOperatingActivities": "37098000.00",
                    "netIncome": "53527000.00",
                    "changeInCash": "8693000.00",
                    "beginPeriodCashFlow": "59845000.00",
                    "endPeriodCashFlow": "68538000.00",
                    "totalCashFromOperatingActivities": "144903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5252000.00",
                    "otherCashflowsFromInvestingActivities": "70950000.00",
                    "dividendsPaid": "35052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1353840000.00",
                    "otherCashflowsFromFinancingActivities": "-611603000.00",
                    "changeToNetincome": "62524000.00",
                    "capitalExpenditures": "16900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33751000.00",
                    "stockBasedCompensation": "1617000.00",
                    "otherNonCashItems": "162680000.00",
                    "freeCashFlow": "144903000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-48114000.00",
                    "changeToLiabilities": "462000.00",
                    "totalCashflowsFromInvestingActivities": "-742149000.00",
                    "netBorrowings": "522674000.00",
                    "totalCashFromFinancingActivities": "485380000.00",
                    "changeToOperatingActivities": "-4842000.00",
                    "netIncome": "41625000.00",
                    "changeInCash": "-29084000.00",
                    "beginPeriodCashFlow": "88929000.00",
                    "endPeriodCashFlow": "59845000.00",
                    "totalCashFromOperatingActivities": "227685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66962000.00",
                    "otherCashflowsFromInvestingActivities": "-251712000.00",
                    "dividendsPaid": "35053000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10719000.00",
                    "otherCashflowsFromFinancingActivities": "378546000.00",
                    "changeToNetincome": "206296000.00",
                    "capitalExpenditures": "14549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20236000.00",
                    "stockBasedCompensation": "996000.00",
                    "otherNonCashItems": "196783000.00",
                    "freeCashFlow": "227685000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "-384305000.00",
                    "changeToLiabilities": "29527000.00",
                    "totalCashflowsFromInvestingActivities": "-272650000.00",
                    "netBorrowings": "-14412000.00",
                    "totalCashFromFinancingActivities": "508708000.00",
                    "changeToOperatingActivities": "12868000.00",
                    "netIncome": "46562000.00",
                    "changeInCash": "25894000.00",
                    "beginPeriodCashFlow": "63035000.00",
                    "endPeriodCashFlow": "88929000.00",
                    "totalCashFromOperatingActivities": "-210164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1197000.00",
                    "otherCashflowsFromInvestingActivities": "152101000.00",
                    "dividendsPaid": "35052000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "606125000.00",
                    "changeToNetincome": "8412004000.00",
                    "capitalExpenditures": "20960000",
                    "changeReceivables": "1755000.00",
                    "cashFlowsOtherOperating": "-8698815000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25894000.00",
                    "changeInWorkingCapital": "29711000.00",
                    "stockBasedCompensation": "1566000.00",
                    "otherNonCashItems": "-288003000.00",
                    "freeCashFlow": "-210164000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "-261364000.00",
                    "changeToLiabilities": "8114000.00",
                    "totalCashflowsFromInvestingActivities": "-181924000.00",
                    "netBorrowings": "432977000.00",
                    "totalCashFromFinancingActivities": "856552000.00",
                    "changeToOperatingActivities": "-410000.00",
                    "netIncome": "36425000.00",
                    "changeInCash": "-39132000.00",
                    "beginPeriodCashFlow": "102167000.00",
                    "endPeriodCashFlow": "63035000.00",
                    "totalCashFromOperatingActivities": "-713760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-8000.00",
                    "otherCashflowsFromInvestingActivities": "41952000.00",
                    "dividendsPaid": "35054000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "360403000.00",
                    "changeToNetincome": "5346906000.00",
                    "capitalExpenditures": "31248000",
                    "changeReceivables": "-3753000.00",
                    "cashFlowsOtherOperating": "-6101444000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39132000.00",
                    "changeInWorkingCapital": "-25000.00",
                    "stockBasedCompensation": "1857000.00",
                    "otherNonCashItems": "-752017000.00",
                    "freeCashFlow": "-713760000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "-279081000.00",
                    "changeToLiabilities": "25864000.00",
                    "totalCashflowsFromInvestingActivities": "-227569000.00",
                    "netBorrowings": "-7411000.00",
                    "totalCashFromFinancingActivities": "129602000.00",
                    "changeToOperatingActivities": "-4254000.00",
                    "netIncome": "28186000.00",
                    "changeInCash": "24520000.00",
                    "beginPeriodCashFlow": "77647000.00",
                    "endPeriodCashFlow": "102167000.00",
                    "totalCashFromOperatingActivities": "122487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4618000.00",
                    "otherCashflowsFromInvestingActivities": "284947000.00",
                    "dividendsPaid": "35381000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "104148000.00",
                    "salePurchaseOfStock": "-10719000.00",
                    "otherCashflowsFromFinancingActivities": "224136000.00",
                    "changeToNetincome": "5188713000.00",
                    "capitalExpenditures": "32437000",
                    "changeReceivables": "3767000.00",
                    "cashFlowsOtherOperating": "-5124786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24520000.00",
                    "changeInWorkingCapital": "4169000.00",
                    "stockBasedCompensation": "899000.00",
                    "otherNonCashItems": "96371000.00",
                    "freeCashFlow": "122487000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "158670000.00",
                    "changeToLiabilities": "-40435000.00",
                    "totalCashflowsFromInvestingActivities": "266136000.00",
                    "netBorrowings": "-916212000.00",
                    "totalCashFromFinancingActivities": "-228056000.00",
                    "changeToOperatingActivities": "19639000.00",
                    "netIncome": "40838000.00",
                    "changeInCash": "-21868000.00",
                    "beginPeriodCashFlow": "99515000.00",
                    "endPeriodCashFlow": "77647000.00",
                    "totalCashFromOperatingActivities": "-59948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22609000.00",
                    "otherCashflowsFromInvestingActivities": "224074000.00",
                    "dividendsPaid": "37418000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "192849000.00",
                    "salePurchaseOfStock": "-72474000.00",
                    "otherCashflowsFromFinancingActivities": "-29721000.00",
                    "changeToNetincome": "35397000.00",
                    "capitalExpenditures": "79000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9272000.00",
                    "stockBasedCompensation": "1040000.00",
                    "otherNonCashItems": "-92554000.00",
                    "freeCashFlow": "-59869000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "241817000.00",
                    "changeToLiabilities": "9891000.00",
                    "totalCashflowsFromInvestingActivities": "286281000.00",
                    "netBorrowings": "-97997000.00",
                    "totalCashFromFinancingActivities": "-252547000.00",
                    "changeToOperatingActivities": "-4497000.00",
                    "netIncome": "19395000.00",
                    "changeInCash": "29622000.00",
                    "beginPeriodCashFlow": "69893000.00",
                    "endPeriodCashFlow": "99515000.00",
                    "totalCashFromOperatingActivities": "-4112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21634000.00",
                    "otherCashflowsFromInvestingActivities": "169471000.00",
                    "dividendsPaid": "36984000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "256725000.00",
                    "salePurchaseOfStock": "-16417000.00",
                    "otherCashflowsFromFinancingActivities": "4190000.00",
                    "changeToNetincome": "7027667000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": "243000.00",
                    "cashFlowsOtherOperating": "-7066165000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29622000.00",
                    "changeInWorkingCapital": "3100000.00",
                    "stockBasedCompensation": "737000.00",
                    "otherNonCashItems": "-27344000.00",
                    "freeCashFlow": "-4122000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": "-9707000.00",
                    "changeToLiabilities": "-8073000.00",
                    "totalCashflowsFromInvestingActivities": "87241000.00",
                    "netBorrowings": "40930000.00",
                    "totalCashFromFinancingActivities": "-29199000.00",
                    "changeToOperatingActivities": "-6183000.00",
                    "netIncome": "28779000.00",
                    "changeInCash": "-50156000.00",
                    "beginPeriodCashFlow": "120049000.00",
                    "endPeriodCashFlow": "69893000.00",
                    "totalCashFromOperatingActivities": "-108198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19523000.00",
                    "otherCashflowsFromInvestingActivities": "103500000.00",
                    "dividendsPaid": "34144000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "271987000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "54440000.00",
                    "changeToNetincome": "5770941000.00",
                    "capitalExpenditures": "7000",
                    "changeReceivables": "5795000.00",
                    "cashFlowsOtherOperating": "-5910649000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-50156000.00",
                    "changeInWorkingCapital": "-9256000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "-129321000.00",
                    "freeCashFlow": "-108205000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "-22139000.00",
                    "changeToLiabilities": "-23170000.00",
                    "totalCashflowsFromInvestingActivities": "42023000.00",
                    "netBorrowings": "-192084000.00",
                    "totalCashFromFinancingActivities": "-351833000.00",
                    "changeToOperatingActivities": "30948000.00",
                    "netIncome": "28737000.00",
                    "changeInCash": "85573000.00",
                    "beginPeriodCashFlow": "34476000.00",
                    "endPeriodCashFlow": "120049000.00",
                    "totalCashFromOperatingActivities": "395383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17858000.00",
                    "otherCashflowsFromInvestingActivities": "150963000.00",
                    "dividendsPaid": "31655000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "375338000.00",
                    "salePurchaseOfStock": "-2307000.00",
                    "otherCashflowsFromFinancingActivities": "-350986000.00",
                    "changeToNetincome": "4851672000.00",
                    "capitalExpenditures": "62000",
                    "changeReceivables": "-3995000.00",
                    "cashFlowsOtherOperating": "-4462863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "85573000.00",
                    "changeInWorkingCapital": "3783000.00",
                    "stockBasedCompensation": "1527000.00",
                    "otherNonCashItems": "361336000.00",
                    "freeCashFlow": "395321000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-107219000.00",
                    "changeToLiabilities": "2623000.00",
                    "totalCashflowsFromInvestingActivities": "25713000.00",
                    "netBorrowings": "56284000.00",
                    "totalCashFromFinancingActivities": "-300466000.00",
                    "changeToOperatingActivities": "-58265000.00",
                    "netIncome": "31173000.00",
                    "changeInCash": "-104592000.00",
                    "beginPeriodCashFlow": "139068000.00",
                    "endPeriodCashFlow": "34476000.00",
                    "totalCashFromOperatingActivities": "170161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17927000.00",
                    "otherCashflowsFromInvestingActivities": "279993000.00",
                    "dividendsPaid": "31803000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-4941000.00",
                    "otherCashflowsFromFinancingActivities": "-260162000.00",
                    "changeToNetincome": "8198544000.00",
                    "capitalExpenditures": "137000",
                    "changeReceivables": "-1059000.00",
                    "cashFlowsOtherOperating": "-8064612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-104592000.00",
                    "changeInWorkingCapital": "-118710000.00",
                    "stockBasedCompensation": "1606000.00",
                    "otherNonCashItems": "256092000.00",
                    "freeCashFlow": "170024000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "-262557000.00",
                    "changeToLiabilities": "9156000.00",
                    "totalCashflowsFromInvestingActivities": "-146950000.00",
                    "netBorrowings": "-66078000.00",
                    "totalCashFromFinancingActivities": "803658000.00",
                    "changeToOperatingActivities": "18472000.00",
                    "netIncome": "35408000.00",
                    "changeInCash": "43363000.00",
                    "beginPeriodCashFlow": "95705000.00",
                    "endPeriodCashFlow": "139068000.00",
                    "totalCashFromOperatingActivities": "-613345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17902000.00",
                    "otherCashflowsFromInvestingActivities": "34868000.00",
                    "dividendsPaid": "32093000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-10595000.00",
                    "otherCashflowsFromFinancingActivities": "762344000.00",
                    "changeToNetincome": "6819635000.00",
                    "capitalExpenditures": "44843000",
                    "changeReceivables": "5387000.00",
                    "cashFlowsOtherOperating": "-7488971000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43363000.00",
                    "changeInWorkingCapital": "33015000.00",
                    "stockBasedCompensation": "1129000.00",
                    "otherNonCashItems": "-682897000.00",
                    "freeCashFlow": "-613345000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": "239210000.00",
                    "changeToLiabilities": "7756000.00",
                    "totalCashflowsFromInvestingActivities": "222120000.00",
                    "netBorrowings": "-25230000.00",
                    "totalCashFromFinancingActivities": "-54598000.00",
                    "changeToOperatingActivities": "15686000.00",
                    "netIncome": "-5267000.00",
                    "changeInCash": "28733000.00",
                    "beginPeriodCashFlow": "66972000.00",
                    "endPeriodCashFlow": "95705000.00",
                    "totalCashFromOperatingActivities": "-138789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15531000.00",
                    "otherCashflowsFromInvestingActivities": "340818000.00",
                    "dividendsPaid": "32671000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-18363000.00",
                    "otherCashflowsFromFinancingActivities": "27674000.00",
                    "changeToNetincome": "5245306000.00",
                    "capitalExpenditures": "70665000",
                    "changeReceivables": "-4874000.00",
                    "cashFlowsOtherOperating": "-5389955000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28733000.00",
                    "changeInWorkingCapital": "18568000.00",
                    "stockBasedCompensation": "1965000.00",
                    "otherNonCashItems": "-154055000.00",
                    "freeCashFlow": "-138789000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1379000.00",
                    "changeToLiabilities": "13906000.00",
                    "totalCashflowsFromInvestingActivities": "93069000.00",
                    "netBorrowings": "-193761000.00",
                    "totalCashFromFinancingActivities": "-44635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14496000.00",
                    "changeInCash": "8864000.00",
                    "beginPeriodCashFlow": "58108000.00",
                    "endPeriodCashFlow": "66972000.00",
                    "totalCashFromOperatingActivities": "-39570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2859000.00",
                    "otherCashflowsFromInvestingActivities": "55634000.00",
                    "dividendsPaid": "34993000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-64471000.00",
                    "otherCashflowsFromFinancingActivities": "113340000.00",
                    "changeToNetincome": "3233226000.00",
                    "capitalExpenditures": "2602000",
                    "changeReceivables": "2186000.00",
                    "cashFlowsOtherOperating": "-3300525000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8864000.00",
                    "changeInWorkingCapital": "40180000.00",
                    "stockBasedCompensation": "1048000.00",
                    "otherNonCashItems": "-78083000.00",
                    "freeCashFlow": "-42172000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-19461000.00",
                    "changeToLiabilities": "-23417000.00",
                    "totalCashflowsFromInvestingActivities": "80734000.00",
                    "netBorrowings": "140639000.00",
                    "totalCashFromFinancingActivities": "225057000.00",
                    "changeToOperatingActivities": "-73021000.00",
                    "netIncome": "15709000.00",
                    "changeInCash": "-31195000.00",
                    "beginPeriodCashFlow": "89303000.00",
                    "endPeriodCashFlow": "58108000.00",
                    "totalCashFromOperatingActivities": "-336986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13069000.00",
                    "otherCashflowsFromInvestingActivities": "77113000.00",
                    "dividendsPaid": "34981000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-383000.00",
                    "otherCashflowsFromFinancingActivities": "262115000.00",
                    "changeToNetincome": "3619815000.00",
                    "capitalExpenditures": "66049000",
                    "changeReceivables": "227000.00",
                    "cashFlowsOtherOperating": "-3949485000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31195000.00",
                    "changeInWorkingCapital": "-44460000.00",
                    "stockBasedCompensation": "1366000.00",
                    "otherNonCashItems": "-309601000.00",
                    "freeCashFlow": "-336986000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "40669000.00",
                    "changeToLiabilities": "1101000.00",
                    "totalCashflowsFromInvestingActivities": "-22526000.00",
                    "netBorrowings": "-152011000.00",
                    "totalCashFromFinancingActivities": "-1137080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38812000.00",
                    "changeInCash": "-25395000.00",
                    "beginPeriodCashFlow": "114698000.00",
                    "endPeriodCashFlow": "89303000.00",
                    "totalCashFromOperatingActivities": "1134211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11333000.00",
                    "otherCashflowsFromInvestingActivities": "58554000.00",
                    "dividendsPaid": "46074000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-15955000.00",
                    "otherCashflowsFromFinancingActivities": "-1288600000.00",
                    "changeToNetincome": "4878458000.00",
                    "capitalExpenditures": "46687000",
                    "changeReceivables": "451000.00",
                    "cashFlowsOtherOperating": "-3783846000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25395000.00",
                    "changeInWorkingCapital": "10884000.00",
                    "stockBasedCompensation": "1295000.00",
                    "otherNonCashItems": "1083220000.00",
                    "freeCashFlow": "1134211000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": "125255000.00",
                    "changeToLiabilities": "-4387000.00",
                    "totalCashflowsFromInvestingActivities": "44642000.00",
                    "netBorrowings": "324062000.00",
                    "totalCashFromFinancingActivities": "911672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28071000.00",
                    "changeInCash": "49030000.00",
                    "beginPeriodCashFlow": "65668000.00",
                    "endPeriodCashFlow": "114698000.00",
                    "totalCashFromOperatingActivities": "-907284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9988000.00",
                    "otherCashflowsFromInvestingActivities": "129779000.00",
                    "dividendsPaid": "46073000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "582358000.00",
                    "changeToNetincome": "3066232000.00",
                    "capitalExpenditures": "62121000",
                    "changeReceivables": "-3427000.00",
                    "cashFlowsOtherOperating": "-3994056000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49030000.00",
                    "changeInWorkingCapital": "-39201000.00",
                    "stockBasedCompensation": "1141000.00",
                    "otherNonCashItems": "-897295000.00",
                    "freeCashFlow": "-907284000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "-108227000.00",
                    "changeToLiabilities": "-18222000.00",
                    "totalCashflowsFromInvestingActivities": "-91348000.00",
                    "netBorrowings": "-4641000.00",
                    "totalCashFromFinancingActivities": "833759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7508000.00",
                    "changeInCash": "-10718000.00",
                    "beginPeriodCashFlow": "76386000.00",
                    "endPeriodCashFlow": "65668000.00",
                    "totalCashFromOperatingActivities": "-753129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2179000.00",
                    "otherCashflowsFromInvestingActivities": "-131825000.00",
                    "dividendsPaid": "45894000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1847890000.00",
                    "otherCashflowsFromFinancingActivities": "832693000.00",
                    "changeToNetincome": "2651256000.00",
                    "capitalExpenditures": "65976000",
                    "changeReceivables": "886000.00",
                    "cashFlowsOtherOperating": "-3394155000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10718000.00",
                    "changeInWorkingCapital": "-10172000.00",
                    "stockBasedCompensation": "2544000.00",
                    "otherNonCashItems": "-739000000.00",
                    "freeCashFlow": "-753129000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-414009000.00",
                    "changeToLiabilities": "-53881000.00",
                    "totalCashflowsFromInvestingActivities": "-280305000.00",
                    "netBorrowings": "-2410000.00",
                    "totalCashFromFinancingActivities": "292844000.00",
                    "changeToOperatingActivities": "-62999000.00",
                    "netIncome": "26511000.00",
                    "changeInCash": "29899000.00",
                    "beginPeriodCashFlow": "46487000.00",
                    "endPeriodCashFlow": "76386000.00",
                    "totalCashFromOperatingActivities": "17360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8741000.00",
                    "otherCashflowsFromInvestingActivities": "-133055000.00",
                    "dividendsPaid": "45467000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "4560336000.00",
                    "otherCashflowsFromFinancingActivities": "312349000.00",
                    "changeToNetincome": "3175668000.00",
                    "capitalExpenditures": "59673000",
                    "changeReceivables": "-2290000.00",
                    "cashFlowsOtherOperating": "-3127965000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29899000.00",
                    "changeInWorkingCapital": "-10829000.00",
                    "stockBasedCompensation": "1396000.00",
                    "otherNonCashItems": "282000.00",
                    "freeCashFlow": "17360000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "153766000.00",
                    "changeToLiabilities": "57305000.00",
                    "totalCashflowsFromInvestingActivities": "195523000.00",
                    "netBorrowings": "-6161000.00",
                    "totalCashFromFinancingActivities": "-374042000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54949000.00",
                    "changeInCash": "8585000.00",
                    "beginPeriodCashFlow": "37902000.00",
                    "endPeriodCashFlow": "46487000.00",
                    "totalCashFromOperatingActivities": "187104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8109000.00",
                    "otherCashflowsFromInvestingActivities": "576505000.00",
                    "dividendsPaid": "85312000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "81600000.00",
                    "otherCashflowsFromFinancingActivities": "-281230000.00",
                    "changeToNetincome": "3862568000.00",
                    "capitalExpenditures": "47891000",
                    "changeReceivables": "-649000.00",
                    "cashFlowsOtherOperating": "-3786701000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8585000.00",
                    "changeInWorkingCapital": "11831000.00",
                    "stockBasedCompensation": "1398000.00",
                    "otherNonCashItems": "118926000.00",
                    "freeCashFlow": "187104000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": "77766000.00",
                    "changeToLiabilities": "-50080000.00",
                    "totalCashflowsFromInvestingActivities": "113261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "596572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75211000.00",
                    "changeInCash": "26031000.00",
                    "beginPeriodCashFlow": "11871000.00",
                    "endPeriodCashFlow": "37902000.00",
                    "totalCashFromOperatingActivities": "-683802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7696000.00",
                    "otherCashflowsFromInvestingActivities": "-211284000.00",
                    "dividendsPaid": "2084000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "813978000.00",
                    "otherCashflowsFromFinancingActivities": "808818000.00",
                    "changeToNetincome": "2691424000.00",
                    "capitalExpenditures": "48876000",
                    "changeReceivables": "-384000.00",
                    "cashFlowsOtherOperating": "-3403818000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26031000.00",
                    "changeInWorkingCapital": "-93325000.00",
                    "stockBasedCompensation": "1144000.00",
                    "otherNonCashItems": "-666832000.00",
                    "freeCashFlow": "-683802000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": "801000.00",
                    "changeToLiabilities": "-6185000.00",
                    "totalCashflowsFromInvestingActivities": "-507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-128335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37873000.00",
                    "changeInCash": "-15540000.00",
                    "beginPeriodCashFlow": "27411000.00",
                    "endPeriodCashFlow": "11871000.00",
                    "totalCashFromOperatingActivities": "113302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2360000.00",
                    "otherCashflowsFromInvestingActivities": "9568000.00",
                    "dividendsPaid": "41570000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "110234000.00",
                    "salePurchaseOfStock": "-151826000.00",
                    "otherCashflowsFromFinancingActivities": "-152853000.00",
                    "changeToNetincome": "1985584000.00",
                    "capitalExpenditures": "30343000",
                    "changeReceivables": "3196000.00",
                    "cashFlowsOtherOperating": "-1902784000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15540000.00",
                    "changeInWorkingCapital": "14445000.00",
                    "stockBasedCompensation": "1814000.00",
                    "otherNonCashItems": "116108000.00",
                    "freeCashFlow": "113302000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-11462000.00",
                    "changeToLiabilities": "1961000.00",
                    "totalCashflowsFromInvestingActivities": "-269481000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52696000.00",
                    "changeInCash": "-72653000.00",
                    "beginPeriodCashFlow": "100064000.00",
                    "endPeriodCashFlow": "27411000.00",
                    "totalCashFromOperatingActivities": "189333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7808000.00",
                    "otherCashflowsFromInvestingActivities": "-383671000.00",
                    "dividendsPaid": "40163000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6524000.00",
                    "salePurchaseOfStock": "7540340000.00",
                    "otherCashflowsFromFinancingActivities": "-36529000.00",
                    "changeToNetincome": "2289257000.00",
                    "capitalExpenditures": "1696000",
                    "changeReceivables": "-2903000.00",
                    "cashFlowsOtherOperating": "-2171485000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72653000.00",
                    "changeInWorkingCapital": "-47502000.00",
                    "stockBasedCompensation": "1386000.00",
                    "otherNonCashItems": "182753000.00",
                    "freeCashFlow": "191029000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": "-7700000.00",
                    "changeToLiabilities": "5923000.00",
                    "totalCashflowsFromInvestingActivities": "-709458000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "773464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39701000.00",
                    "changeInCash": "72422000.00",
                    "beginPeriodCashFlow": "27642000.00",
                    "endPeriodCashFlow": "100064000.00",
                    "totalCashFromOperatingActivities": "8416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7201000.00",
                    "otherCashflowsFromInvestingActivities": "-497676000.00",
                    "dividendsPaid": "40156000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4753000.00",
                    "salePurchaseOfStock": "9143756000.00",
                    "otherCashflowsFromFinancingActivities": "400635000.00",
                    "changeToNetincome": "4194720000.00",
                    "capitalExpenditures": "1696000",
                    "changeReceivables": "1224000.00",
                    "cashFlowsOtherOperating": "-4222563000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72422000.00",
                    "changeInWorkingCapital": "-65510000.00",
                    "stockBasedCompensation": "1595000.00",
                    "otherNonCashItems": "32630000.00",
                    "freeCashFlow": "6720000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": "-34219000.00",
                    "changeToLiabilities": "24026000.00",
                    "totalCashflowsFromInvestingActivities": "64471000.00",
                    "netBorrowings": "242575000.00",
                    "totalCashFromFinancingActivities": "159231000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54497000.00",
                    "changeInCash": "8266000.00",
                    "beginPeriodCashFlow": "19376000.00",
                    "endPeriodCashFlow": "27642000.00",
                    "totalCashFromOperatingActivities": "-215436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-111755000.00",
                    "otherCashflowsFromInvestingActivities": "92683000.00",
                    "dividendsPaid": "33672000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "523000.00",
                    "salePurchaseOfStock": "-91000.00",
                    "otherCashflowsFromFinancingActivities": "-57097000.00",
                    "changeToNetincome": "367148000.00",
                    "capitalExpenditures": "30993000",
                    "changeReceivables": "1767000.00",
                    "cashFlowsOtherOperating": "-656290000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8266000.00",
                    "changeInWorkingCapital": "83527000.00",
                    "stockBasedCompensation": "1019000.00",
                    "otherNonCashItems": "-256623000.00",
                    "freeCashFlow": "-215436000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15445000.00",
                    "totalCashflowsFromInvestingActivities": "-114528000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "325293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53296000.00",
                    "changeInCash": "-14380000.00",
                    "beginPeriodCashFlow": "33756000.00",
                    "endPeriodCashFlow": "19376000.00",
                    "totalCashFromOperatingActivities": "-225145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4539000.00",
                    "otherCashflowsFromInvestingActivities": "-108521000.00",
                    "dividendsPaid": "33577000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2294000.00",
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "358870000.00",
                    "changeToNetincome": "8689124000.00",
                    "capitalExpenditures": "32024000",
                    "changeReceivables": "-1268000.00",
                    "cashFlowsOtherOperating": "-8945622000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14380000.00",
                    "changeInWorkingCapital": "-24320000.00",
                    "stockBasedCompensation": "1452000.00",
                    "otherNonCashItems": "-157084000.00",
                    "freeCashFlow": "-225145000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32818000.00",
                    "totalCashflowsFromInvestingActivities": "-56971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "181135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49238000.00",
                    "changeInCash": "-34057000.00",
                    "beginPeriodCashFlow": "67813000.00",
                    "endPeriodCashFlow": "33756000.00",
                    "totalCashFromOperatingActivities": "-158221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11730000.00",
                    "otherCashflowsFromInvestingActivities": "-234223000.00",
                    "dividendsPaid": "33576000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "833000.00",
                    "salePurchaseOfStock": "-10787153000.00",
                    "otherCashflowsFromFinancingActivities": "638504000.00",
                    "changeToNetincome": "35875000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27463000.00",
                    "stockBasedCompensation": "1491000.00",
                    "otherNonCashItems": "-722454000.00",
                    "freeCashFlow": "-158221000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16257000.00",
                    "totalCashflowsFromInvestingActivities": "80889000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "353563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40384000.00",
                    "changeInCash": "39843000.00",
                    "beginPeriodCashFlow": "27970000.00",
                    "endPeriodCashFlow": "67813000.00",
                    "totalCashFromOperatingActivities": "-394609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1437000.00",
                    "otherCashflowsFromInvestingActivities": "10169000.00",
                    "dividendsPaid": "22908000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "678000.00",
                    "salePurchaseOfStock": "6205798000.00",
                    "otherCashflowsFromFinancingActivities": "-163555000.00",
                    "changeToNetincome": "23163000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12008000.00",
                    "stockBasedCompensation": "1384000.00",
                    "otherNonCashItems": "-448385000.00",
                    "freeCashFlow": "-394609000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4698000.00",
                    "totalCashflowsFromInvestingActivities": "-236278000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "571931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29569000.00",
                    "changeInCash": "11565000.00",
                    "beginPeriodCashFlow": "16405000.00",
                    "endPeriodCashFlow": "27970000.00",
                    "totalCashFromOperatingActivities": "-324088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-60157000.00",
                    "dividendsPaid": "22645000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "3812293000.00",
                    "otherCashflowsFromFinancingActivities": "100035000.00",
                    "changeToNetincome": "8578000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6517000.00",
                    "stockBasedCompensation": "1309000.00",
                    "otherNonCashItems": "-361483000.00",
                    "freeCashFlow": "-324088000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "579000.00",
                    "totalCashflowsFromInvestingActivities": "100918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-155620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19058000.00",
                    "changeInCash": "1816000.00",
                    "beginPeriodCashFlow": "14589000.00",
                    "endPeriodCashFlow": "16405000.00",
                    "totalCashFromOperatingActivities": "56518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "455000.00",
                    "otherCashflowsFromInvestingActivities": "54511000.00",
                    "dividendsPaid": "15692000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "59208000.00",
                    "salePurchaseOfStock": "2020094000.00",
                    "otherCashflowsFromFinancingActivities": "-69092000.00",
                    "changeToNetincome": "4042000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10358000.00",
                    "stockBasedCompensation": "883000.00",
                    "otherNonCashItems": "21132000.00",
                    "freeCashFlow": "56518000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "191000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "197031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19649000.00",
                    "changeInCash": "2614000.00",
                    "beginPeriodCashFlow": "11975000.00",
                    "endPeriodCashFlow": "14589000.00",
                    "totalCashFromOperatingActivities": "-194608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48000.00",
                    "otherCashflowsFromInvestingActivities": "-241740000.00",
                    "dividendsPaid": "13938000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1209483000.00",
                    "otherCashflowsFromFinancingActivities": "369698000.00",
                    "changeToNetincome": "441000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-627000.00",
                    "stockBasedCompensation": "926000.00",
                    "otherNonCashItems": "-268500000.00",
                    "freeCashFlow": "-194608000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20528000.00",
                    "changeInCash": "9631000.00",
                    "beginPeriodCashFlow": "2344000.00",
                    "endPeriodCashFlow": "11975000.00",
                    "totalCashFromOperatingActivities": "-39206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "28556000.00",
                    "dividendsPaid": "13937000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5006000.00",
                    "changeToNetincome": "1831000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68254000.00",
                    "stockBasedCompensation": "1148000.00",
                    "otherNonCashItems": "7372000.00",
                    "freeCashFlow": "-39206000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23415000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16617000.00",
                    "changeInCash": "-8499000.00",
                    "beginPeriodCashFlow": "10843000.00",
                    "endPeriodCashFlow": "2344000.00",
                    "totalCashFromOperatingActivities": "-13387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-29284000.00",
                    "dividendsPaid": "4603000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "661875000.00",
                    "otherCashflowsFromFinancingActivities": "7645000.00",
                    "changeToNetincome": "662000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65577000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "-96450000.00",
                    "freeCashFlow": "-13387000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-247821000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "241147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7645000.00",
                    "changeInCash": "-34604000.00",
                    "beginPeriodCashFlow": "45447000.00",
                    "endPeriodCashFlow": "10843000.00",
                    "totalCashFromOperatingActivities": "-27930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312000.00",
                    "otherCashflowsFromInvestingActivities": "-1246000.00",
                    "dividendsPaid": "7070000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "379796000.00",
                    "otherCashflowsFromFinancingActivities": "-8241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24488000.00",
                    "stockBasedCompensation": "795000.00",
                    "otherNonCashItems": "-711000.00",
                    "freeCashFlow": "-27930000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1483000.00",
                    "totalCashflowsFromInvestingActivities": "-109926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7349000.00",
                    "changeInCash": "20386000.00",
                    "beginPeriodCashFlow": "25061000.00",
                    "endPeriodCashFlow": "45447000.00",
                    "totalCashFromOperatingActivities": "4896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-348379000.00",
                    "dividendsPaid": "12960000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125416000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11623000.00",
                    "stockBasedCompensation": "223000.00",
                    "otherNonCashItems": "-14299000.00",
                    "freeCashFlow": "4896000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "255000.00",
                    "totalCashflowsFromInvestingActivities": "-61961000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7729000.00",
                    "changeInCash": "2547000.00",
                    "beginPeriodCashFlow": "22514000.00",
                    "endPeriodCashFlow": "25061000.00",
                    "totalCashFromOperatingActivities": "-14378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-891000.00",
                    "dividendsPaid": "5891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12924000.00",
                    "stockBasedCompensation": "368000.00",
                    "otherNonCashItems": "-9551000.00",
                    "freeCashFlow": "-14378000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31362000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8151000.00",
                    "changeInCash": "20389000.00",
                    "beginPeriodCashFlow": "2125000.00",
                    "endPeriodCashFlow": "22514000.00",
                    "totalCashFromOperatingActivities": "-11844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "891000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31362000.00",
                    "changeToNetincome": "1653000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9720000.00",
                    "stockBasedCompensation": "643000.00",
                    "otherNonCashItems": "-10918000.00",
                    "freeCashFlow": "-11844000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36000.00",
                    "totalCashflowsFromInvestingActivities": "3684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1254000.00",
                    "changeInCash": "2071000.00",
                    "beginPeriodCashFlow": "54000.00",
                    "endPeriodCashFlow": "2125000.00",
                    "totalCashFromOperatingActivities": "-1463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "4098000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-279000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "127000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1340000.00",
                    "stockBasedCompensation": "578000.00",
                    "otherNonCashItems": "-1955000.00",
                    "freeCashFlow": "-1463000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1200000.00",
                    "changeInCash": "-2100000.00",
                    "beginPeriodCashFlow": "2000000.00",
                    "endPeriodCashFlow": "-100000.00",
                    "totalCashFromOperatingActivities": "-600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "21996000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-279000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "-116000.00",
                    "freeCashFlow": "-600000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-320600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "323500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-700000.00",
                    "changeInCash": "2200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2200000.00",
                    "totalCashFromOperatingActivities": "-700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-320600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "334700000.00",
                    "otherCashflowsFromFinancingActivities": "323500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-700000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "-273129000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "429666000.00",
                    "netBorrowings": "5402354000.00",
                    "totalCashFromFinancingActivities": "6717841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127872000.00",
                    "changeInCash": "-65724000.00",
                    "beginPeriodCashFlow": "337694000.00",
                    "endPeriodCashFlow": "271970000.00",
                    "totalCashFromOperatingActivities": "-7213231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1707000.00",
                    "otherCashflowsFromInvestingActivities": "702795000.00",
                    "dividendsPaid": "181186000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3085000.00",
                    "salePurchaseOfStock": "-1127000.00",
                    "otherCashflowsFromFinancingActivities": "1496673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46722000.00",
                    "stockBasedCompensation": "3865000.00",
                    "otherNonCashItems": "-7298246000.00",
                    "freeCashFlow": "-7213231000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "1360396000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1360396000.00",
                    "netBorrowings": "731900000.00",
                    "totalCashFromFinancingActivities": "1399096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "160196000.00",
                    "changeInCash": "56609000.00",
                    "beginPeriodCashFlow": "281085000.00",
                    "endPeriodCashFlow": "337694000.00",
                    "totalCashFromOperatingActivities": "-2702883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "471000.00",
                    "otherCashflowsFromInvestingActivities": "524789000.00",
                    "dividendsPaid": "181119000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15959000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "848315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-753079000.00",
                    "stockBasedCompensation": "-1846000.00",
                    "otherNonCashItems": "-2108154000.00",
                    "freeCashFlow": "-2732146000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-464291000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21726000.00",
                    "netBorrowings": "67062000.00",
                    "totalCashFromFinancingActivities": "-1149228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199654000.00",
                    "changeInCash": "169219000.00",
                    "beginPeriodCashFlow": "111866000.00",
                    "endPeriodCashFlow": "281085000.00",
                    "totalCashFromOperatingActivities": "1340173000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "110000.00",
                    "otherCashflowsFromInvestingActivities": "37815000.00",
                    "dividendsPaid": "182435000.00",
                    "changeToInventory": "-3504000.00",
                    "changeToAccountReceivables": "3504000.00",
                    "salePurchaseOfStock": "-28490000.00",
                    "otherCashflowsFromFinancingActivities": "-1005365000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142592000.00",
                    "stockBasedCompensation": "5205000.00",
                    "otherNonCashItems": "992612000.00",
                    "freeCashFlow": "1325541000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-1867474000.00",
                    "changeToLiabilities": "73162000.00",
                    "totalCashflowsFromInvestingActivities": "-1867474000.00",
                    "netBorrowings": "453935000.00",
                    "totalCashFromFinancingActivities": "135886000.00",
                    "changeToOperatingActivities": "-173898000.00",
                    "netIncome": "-73287000.00",
                    "changeInCash": "52883000.00",
                    "beginPeriodCashFlow": "58983000.00",
                    "endPeriodCashFlow": "111866000.00",
                    "totalCashFromOperatingActivities": "1784471000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6748000.00",
                    "otherCashflowsFromInvestingActivities": "-1867474000.00",
                    "dividendsPaid": "215365000.00",
                    "changeToInventory": "-12393000.00",
                    "changeToAccountReceivables": "12393000.00",
                    "salePurchaseOfStock": "-87992000.00",
                    "otherCashflowsFromFinancingActivities": "4999698000.00",
                    "changeToNetincome": "1799751000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41444000.00",
                    "stockBasedCompensation": "4310000.00",
                    "otherNonCashItems": "1805256000.00",
                    "freeCashFlow": "1784471000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-40704000.00",
                    "changeToLiabilities": "-27320000.00",
                    "totalCashflowsFromInvestingActivities": "1093013000.00",
                    "netBorrowings": "1778920000.00",
                    "totalCashFromFinancingActivities": "1727980000.00",
                    "changeToOperatingActivities": "-456114000.00",
                    "netIncome": "56854000.00",
                    "changeInCash": "1279000.00",
                    "beginPeriodCashFlow": "57704000.00",
                    "endPeriodCashFlow": "58983000.00",
                    "totalCashFromOperatingActivities": "-2819714000.00",
                    "issuanceOfCapitalStock": "250000000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1040272000.00",
                    "dividendsPaid": "214119000.00",
                    "changeToInventory": "7744000.00",
                    "changeToAccountReceivables": "-7744000.00",
                    "salePurchaseOfStock": "-56855000.00",
                    "otherCashflowsFromFinancingActivities": "-29966000.00",
                    "changeToNetincome": "-2406325000.00",
                    "capitalExpenditures": "28815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-497399000.00",
                    "stockBasedCompensation": "2419000.00",
                    "otherNonCashItems": "-2381588000.00",
                    "freeCashFlow": "-2819714000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-15367000.00",
                    "changeToLiabilities": "34836000.00",
                    "totalCashflowsFromInvestingActivities": "-15367000.00",
                    "netBorrowings": "-468751000.00",
                    "totalCashFromFinancingActivities": "-702641000.00",
                    "changeToOperatingActivities": "564244000.00",
                    "netIncome": "52373000.00",
                    "changeInCash": "-46352000.00",
                    "beginPeriodCashFlow": "104056000.00",
                    "endPeriodCashFlow": "57704000.00",
                    "totalCashFromOperatingActivities": "671656000.00",
                    "issuanceOfCapitalStock": "5654000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-92410000.00",
                    "dividendsPaid": "176525000.00",
                    "changeToInventory": "5244000.00",
                    "changeToAccountReceivables": "-5244000.00",
                    "salePurchaseOfStock": "-37267000.00",
                    "otherCashflowsFromFinancingActivities": "5625819000.00",
                    "changeToNetincome": "-20528000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "620824000.00",
                    "stockBasedCompensation": "2294000.00",
                    "otherNonCashItems": "-3835000.00",
                    "freeCashFlow": "671656000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-704677000.00",
                    "changeToLiabilities": "3613000.00",
                    "totalCashflowsFromInvestingActivities": "-704677000.00",
                    "netBorrowings": "3089086000.00",
                    "totalCashFromFinancingActivities": "3733962000.00",
                    "changeToOperatingActivities": "136844000.00",
                    "netIncome": "226357000.00",
                    "changeInCash": "44211000.00",
                    "beginPeriodCashFlow": "59845000.00",
                    "endPeriodCashFlow": "104056000.00",
                    "totalCashFromOperatingActivities": "-2985074000.00",
                    "issuanceOfCapitalStock": "839682000.00",
                    "depreciation": "383731000.00",
                    "otherCashflowsFromInvestingActivities": "-819283000.00",
                    "dividendsPaid": "165945000.00",
                    "changeToInventory": "-1286000.00",
                    "changeToAccountReceivables": "1286000.00",
                    "salePurchaseOfStock": "8192381000.00",
                    "otherCashflowsFromFinancingActivities": "-28861000.00",
                    "changeToNetincome": "-3317215000.00",
                    "capitalExpenditures": "74973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105750000.00",
                    "stockBasedCompensation": "5530000.00",
                    "otherNonCashItems": "-3305851000.00",
                    "freeCashFlow": "-2985074000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1424292000.00",
                    "changeToLiabilities": "6400000.00",
                    "totalCashflowsFromInvestingActivities": "-1424292000.00",
                    "netBorrowings": "2144867000.00",
                    "totalCashFromFinancingActivities": "1980242000.00",
                    "changeToOperatingActivities": "3362000.00",
                    "netIncome": "152798000.00",
                    "changeInCash": "-17802000.00",
                    "beginPeriodCashFlow": "77647000.00",
                    "endPeriodCashFlow": "59845000.00",
                    "totalCashFromOperatingActivities": "-573752000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "94330000.00",
                    "otherCashflowsFromInvestingActivities": "227288000.00",
                    "dividendsPaid": "140540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26000.00",
                    "salePurchaseOfStock": "-10719000.00",
                    "otherCashflowsFromFinancingActivities": "1569210000.00",
                    "changeToNetincome": "-730846000.00",
                    "capitalExpenditures": "99194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13619000.00",
                    "stockBasedCompensation": "5318000.00",
                    "otherNonCashItems": "-712940000.00",
                    "freeCashFlow": "-573752000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "681681000.00",
                    "changeToLiabilities": "-40435000.00",
                    "totalCashflowsFromInvestingActivities": "681681000.00",
                    "netBorrowings": "-916212000.00",
                    "totalCashFromFinancingActivities": "-861635000.00",
                    "changeToOperatingActivities": "19639000.00",
                    "netIncome": "117749000.00",
                    "changeInCash": "43171000.00",
                    "beginPeriodCashFlow": "34476000.00",
                    "endPeriodCashFlow": "77647000.00",
                    "totalCashFromOperatingActivities": "223125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81624000.00",
                    "otherCashflowsFromInvestingActivities": "648008000.00",
                    "dividendsPaid": "140201000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2514000.00",
                    "salePurchaseOfStock": "-91198000.00",
                    "otherCashflowsFromFinancingActivities": "-322077000.00",
                    "changeToNetincome": "21628000.00",
                    "capitalExpenditures": "79000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11645000.00",
                    "stockBasedCompensation": "4904000.00",
                    "otherNonCashItems": "112117000.00",
                    "freeCashFlow": "223046000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-131945000.00",
                    "changeToLiabilities": "33441000.00",
                    "totalCashflowsFromInvestingActivities": "193952000.00",
                    "netBorrowings": "-228785000.00",
                    "totalCashFromFinancingActivities": "403959000.00",
                    "changeToOperatingActivities": "-58265000.00",
                    "netIncome": "75810000.00",
                    "changeInCash": "-23632000.00",
                    "beginPeriodCashFlow": "58108000.00",
                    "endPeriodCashFlow": "34476000.00",
                    "totalCashFromOperatingActivities": "-621543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65647000.00",
                    "otherCashflowsFromInvestingActivities": "711313000.00",
                    "dividendsPaid": "131560000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1640000.00",
                    "salePurchaseOfStock": "-98370000.00",
                    "otherCashflowsFromFinancingActivities": "643196000.00",
                    "changeToNetincome": "23496711000.00",
                    "capitalExpenditures": "2739000",
                    "changeReceivables": "1640000.00",
                    "cashFlowsOtherOperating": "-24244063000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23632000.00",
                    "changeInWorkingCapital": "-26947000.00",
                    "stockBasedCompensation": "5748000.00",
                    "otherNonCashItems": "-676154000.00",
                    "freeCashFlow": "-624282000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "38236000.00",
                    "changeToLiabilities": "-44925000.00",
                    "totalCashflowsFromInvestingActivities": "11502000.00",
                    "netBorrowings": "308049000.00",
                    "totalCashFromFinancingActivities": "833408000.00",
                    "changeToOperatingActivities": "-73021000.00",
                    "netIncome": "90100000.00",
                    "changeInCash": "-18278000.00",
                    "beginPeriodCashFlow": "76386000.00",
                    "endPeriodCashFlow": "58108000.00",
                    "totalCashFromOperatingActivities": "-863188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43982000.00",
                    "otherCashflowsFromInvestingActivities": "133621000.00",
                    "dividendsPaid": "173022000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-16338000.00",
                    "otherCashflowsFromFinancingActivities": "538566000.00",
                    "changeToNetincome": "14215761000.00",
                    "capitalExpenditures": "2335000",
                    "changeReceivables": "-1863000.00",
                    "cashFlowsOtherOperating": "-15121542000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18278000.00",
                    "changeInWorkingCapital": "-82949000.00",
                    "stockBasedCompensation": "6346000.00",
                    "otherNonCashItems": "-876685000.00",
                    "freeCashFlow": "-865523000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-181676000.00",
                    "changeToLiabilities": "-52841000.00",
                    "totalCashflowsFromInvestingActivities": "27972000.00",
                    "netBorrowings": "-8571000.00",
                    "totalCashFromFinancingActivities": "387039000.00",
                    "changeToOperatingActivities": "-62999000.00",
                    "netIncome": "194544000.00",
                    "changeInCash": "48975000.00",
                    "beginPeriodCashFlow": "27411000.00",
                    "endPeriodCashFlow": "76386000.00",
                    "totalCashFromOperatingActivities": "-366036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31911000.00",
                    "otherCashflowsFromInvestingActivities": "241734000.00",
                    "dividendsPaid": "174433000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "4937418000.00",
                    "otherCashflowsFromFinancingActivities": "687084000.00",
                    "changeToNetincome": "11715244000.00",
                    "capitalExpenditures": "186783000",
                    "changeReceivables": "-127000.00",
                    "cashFlowsOtherOperating": "-12221268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48975000.00",
                    "changeInWorkingCapital": "-77878000.00",
                    "stockBasedCompensation": "5752000.00",
                    "otherNonCashItems": "-488454000.00",
                    "freeCashFlow": "-366036000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-53381000.00",
                    "changeToLiabilities": "16465000.00",
                    "totalCashflowsFromInvestingActivities": "-1028996000.00",
                    "netBorrowings": "242575000.00",
                    "totalCashFromFinancingActivities": "1265483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200190000.00",
                    "changeInCash": "-6345000.00",
                    "beginPeriodCashFlow": "33756000.00",
                    "endPeriodCashFlow": "27411000.00",
                    "totalCashFromOperatingActivities": "-242832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26241000.00",
                    "otherCashflowsFromInvestingActivities": "-898881000.00",
                    "dividendsPaid": "147568000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "33513971000.00",
                    "otherCashflowsFromFinancingActivities": "760924000.00",
                    "changeToNetincome": "15540249000.00",
                    "capitalExpenditures": "1419000",
                    "changeReceivables": "-1180000.00",
                    "cashFlowsOtherOperating": "-15995960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6345000.00",
                    "changeInWorkingCapital": "-53805000.00",
                    "stockBasedCompensation": "5452000.00",
                    "otherNonCashItems": "-394669000.00",
                    "freeCashFlow": "-244251000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": "215949000.00",
                    "changeToLiabilities": "55422000.00",
                    "totalCashflowsFromInvestingActivities": "-111442000.00",
                    "netBorrowings": "-26573000.00",
                    "totalCashFromFinancingActivities": "951009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138249000.00",
                    "changeInCash": "19167000.00",
                    "beginPeriodCashFlow": "14589000.00",
                    "endPeriodCashFlow": "33756000.00",
                    "totalCashFromOperatingActivities": "-820400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11730000.00",
                    "otherCashflowsFromInvestingActivities": "-229700000.00",
                    "dividendsPaid": "94821000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-16171000.00",
                    "salePurchaseOfStock": "642848000.00",
                    "otherCashflowsFromFinancingActivities": "594812000.00",
                    "changeToNetincome": "21715063000.00",
                    "capitalExpenditures": "23000",
                    "changeReceivables": "-5412000.00",
                    "cashFlowsOtherOperating": "-22703835000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19167000.00",
                    "changeInWorkingCapital": "35630000.00",
                    "stockBasedCompensation": "5067000.00",
                    "otherNonCashItems": "-728135000.00",
                    "freeCashFlow": "-820423000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-277793000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "522066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64439000.00",
                    "changeInCash": "-30858000.00",
                    "beginPeriodCashFlow": "45447000.00",
                    "endPeriodCashFlow": "14589000.00",
                    "totalCashFromOperatingActivities": "-275131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48000.00",
                    "otherCashflowsFromInvestingActivities": "-243714000.00",
                    "dividendsPaid": "39548000.00",
                    "changeToInventory": "8780000.00",
                    "changeToAccountReceivables": "-6835000.00",
                    "salePurchaseOfStock": "388581000.00",
                    "otherCashflowsFromFinancingActivities": "-13963000.00",
                    "changeToNetincome": "441000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27792000.00",
                    "stockBasedCompensation": "3738000.00",
                    "otherNonCashItems": "-223247000.00",
                    "freeCashFlow": "-275131000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1483000.00",
                    "totalCashflowsFromInvestingActivities": "-167332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "235514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24483000.00",
                    "changeInCash": "45393000.00",
                    "beginPeriodCashFlow": "54000.00",
                    "endPeriodCashFlow": "45447000.00",
                    "totalCashFromOperatingActivities": "-22789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-348379000.00",
                    "dividendsPaid": "12960000.00",
                    "changeToInventory": "-738000.00",
                    "changeToAccountReceivables": "-8786000.00",
                    "salePurchaseOfStock": "-150000.00",
                    "otherCashflowsFromFinancingActivities": "248474000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12361000.00",
                    "stockBasedCompensation": "1812000.00",
                    "otherNonCashItems": "-36723000.00",
                    "freeCashFlow": "-22789000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-322200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "323500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1900000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "100000.00",
                    "totalCashFromOperatingActivities": "-1300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-229151000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-312478000.00",
                    "changeToAccountReceivables": "-492000.00",
                    "salePurchaseOfStock": "334700000.00",
                    "otherCashflowsFromFinancingActivities": "-41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "900000.00",
                    "stockBasedCompensation": "963000.00",
                    "otherNonCashItems": "-3163000.00",
                    "freeCashFlow": "-1300000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "318000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16820000.00",
                    "minorityInterest": null,
                    "netIncome": "31000000.00",
                    "sellingGeneralAdministrative": "19000000.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "444479000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "328000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "409629000.00",
                    "otherOperatingExpenses": "68017000.00",
                    "interestExpense": "311000000.00",
                    "taxProvision": "-14099000.00",
                    "interestIncome": "304250000.00",
                    "netInterestIncome": "-7095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14099000.00",
                    "totalRevenue": "477646000.00",
                    "totalOperatingExpenses": "34850000.00",
                    "costOfRevenue": "33167000.00",
                    "totalOtherIncomeExpenseNet": "-392809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30919000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "489000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26895000.00",
                    "minorityInterest": null,
                    "netIncome": "24616000.00",
                    "sellingGeneralAdministrative": "2976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "416690000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "306645000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "367944000.00",
                    "otherOperatingExpenses": "83305000.00",
                    "interestExpense": "279750000.00",
                    "taxProvision": "2279000.00",
                    "interestIncome": "276091000.00",
                    "netInterestIncome": "-3659000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2279000.00",
                    "totalRevenue": "451249000.00",
                    "totalOperatingExpenses": "48746000.00",
                    "costOfRevenue": "34559000.00",
                    "totalOtherIncomeExpenseNet": "-341049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24616000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36113000.00",
                    "minorityInterest": null,
                    "netIncome": "52362000.00",
                    "sellingGeneralAdministrative": "20678000.00",
                    "sellingAndMarketingExpenses": "3263000.00",
                    "grossProfit": "389889000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "290827000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "290827000.00",
                    "otherOperatingExpenses": "135062000.00",
                    "interestExpense": "254714000.00",
                    "taxProvision": "-16249000.00",
                    "interestIncome": "248252000.00",
                    "netInterestIncome": "-6462000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16248999.00",
                    "totalRevenue": "425889000.00",
                    "totalOperatingExpenses": "99062000.00",
                    "costOfRevenue": "36000000.00",
                    "totalOtherIncomeExpenseNet": "-254714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52362000.00",
                    "netIncomeApplicableToCommonShares": "42164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46998000.00",
                    "minorityInterest": null,
                    "netIncome": "58296000.00",
                    "sellingGeneralAdministrative": "2817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62147000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "46998000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46998000.00",
                    "otherOperatingExpenses": "243543000.00",
                    "interestExpense": "228394000.00",
                    "taxProvision": "-11298000.00",
                    "interestIncome": "230088000.00",
                    "netInterestIncome": "1694000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11298000.00",
                    "totalRevenue": "290541000.00",
                    "totalOperatingExpenses": "15149000.00",
                    "costOfRevenue": "228394000.00",
                    "totalOtherIncomeExpenseNet": "-344773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58296000.00",
                    "netIncomeApplicableToCommonShares": "47615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "545000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17006000.00",
                    "minorityInterest": null,
                    "netIncome": "7534000.00",
                    "sellingGeneralAdministrative": "2836000.00",
                    "sellingAndMarketingExpenses": "2836000.00",
                    "grossProfit": "32034000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "17006000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17006000.00",
                    "otherOperatingExpenses": "220177000.00",
                    "interestExpense": "205149000.00",
                    "taxProvision": "9472000.00",
                    "interestIncome": "196481000.00",
                    "netInterestIncome": "-8668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9472000.00",
                    "totalRevenue": "237183000.00",
                    "totalOperatingExpenses": "15028000.00",
                    "costOfRevenue": "205149000.00",
                    "totalOtherIncomeExpenseNet": "-280277000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7534000.00",
                    "netIncomeApplicableToCommonShares": "-3104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6299000.00",
                    "minorityInterest": null,
                    "netIncome": "9680000.00",
                    "sellingGeneralAdministrative": "2970000.00",
                    "sellingAndMarketingExpenses": "2970000.00",
                    "grossProfit": "7082000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-6299000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6299000.00",
                    "otherOperatingExpenses": "195518000.00",
                    "interestExpense": "182137000.00",
                    "taxProvision": "-15979000.00",
                    "interestIncome": "176091000.00",
                    "netInterestIncome": "-6046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15979000.00",
                    "totalRevenue": "189219000.00",
                    "totalOperatingExpenses": "13381000.00",
                    "costOfRevenue": "182137000.00",
                    "totalOtherIncomeExpenseNet": "-326727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9680000.00",
                    "netIncomeApplicableToCommonShares": "-814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2158000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55124000.00",
                    "minorityInterest": null,
                    "netIncome": "46535000.00",
                    "sellingGeneralAdministrative": "13190000.00",
                    "sellingAndMarketingExpenses": "997000.00",
                    "grossProfit": "-16969000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "148977000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33314000.00",
                    "otherOperatingExpenses": "47974000.00",
                    "interestExpense": "187120000.00",
                    "taxProvision": "8589000.00",
                    "interestIncome": "123470000.00",
                    "netInterestIncome": "-63650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8589000.00",
                    "totalRevenue": "14660000.00",
                    "totalOperatingExpenses": "16345000.00",
                    "costOfRevenue": "31629000.00",
                    "totalOtherIncomeExpenseNet": "88438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46535000.00",
                    "netIncomeApplicableToCommonShares": "35986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26534000.00",
                    "minorityInterest": null,
                    "netIncome": "41407000.00",
                    "sellingGeneralAdministrative": "9767000.00",
                    "sellingAndMarketingExpenses": "1326000.00",
                    "grossProfit": "227211000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-45734000.00",
                    "ebitda": "395623000.00",
                    "depreciationAndAmortization": "441357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216117999.00",
                    "otherOperatingExpenses": "49664000.00",
                    "interestExpense": "184171000.00",
                    "taxProvision": "-14873000.00",
                    "interestIncome": "129478000.00",
                    "netInterestIncome": "-54693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14873000.00",
                    "totalRevenue": "265781999.00",
                    "totalOperatingExpenses": "11093000.00",
                    "costOfRevenue": "38571000.00",
                    "totalOtherIncomeExpenseNet": "-189583999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41407000.00",
                    "netIncomeApplicableToCommonShares": "30846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "496000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28609000.00",
                    "minorityInterest": null,
                    "netIncome": "25434000.00",
                    "sellingGeneralAdministrative": "9499000.00",
                    "sellingAndMarketingExpenses": "1369000.00",
                    "grossProfit": "94898000.00",
                    "reconciledDepreciation": null,
                    "ebit": "251006000.00",
                    "ebitda": "255928000.00",
                    "depreciationAndAmortization": "4922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83534000.00",
                    "otherOperatingExpenses": "38220000.00",
                    "interestExpense": "171841000.00",
                    "taxProvision": "3175000.00",
                    "interestIncome": "151835000.00",
                    "netInterestIncome": "-20006000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3175000.00",
                    "totalRevenue": "121754000.00",
                    "totalOperatingExpenses": "11364000.00",
                    "costOfRevenue": "26856000.00",
                    "totalOtherIncomeExpenseNet": "-54925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25434000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32381000.00",
                    "minorityInterest": null,
                    "netIncome": "47608000.00",
                    "sellingGeneralAdministrative": "8946000.00",
                    "sellingAndMarketingExpenses": "1916000.00",
                    "grossProfit": "75355000.00",
                    "reconciledDepreciation": null,
                    "ebit": "232110000.00",
                    "ebitda": "236294000.00",
                    "depreciationAndAmortization": "4184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64493000.00",
                    "otherOperatingExpenses": "37914000.00",
                    "interestExpense": "171527000.00",
                    "taxProvision": "-15227000.00",
                    "interestIncome": "143559000.00",
                    "netInterestIncome": "-27968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15227000.00",
                    "totalRevenue": "102407000.00",
                    "totalOperatingExpenses": "10862000.00",
                    "costOfRevenue": "27052000.00",
                    "totalOtherIncomeExpenseNet": "-32112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47608000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2045999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40321000.00",
                    "minorityInterest": null,
                    "netIncome": "52911000.00",
                    "sellingGeneralAdministrative": "9336000.00",
                    "sellingAndMarketingExpenses": "2327000.00",
                    "grossProfit": "288790000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38455000.00",
                    "ebitda": "460199000.00",
                    "depreciationAndAmortization": "-40321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "275081000.00",
                    "otherOperatingExpenses": "42023999.00",
                    "interestExpense": "185523000.00",
                    "taxProvision": "-12590000.00",
                    "interestIncome": "126396000.00",
                    "netInterestIncome": "-59127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12590000.00",
                    "totalRevenue": "317105000.00",
                    "totalOperatingExpenses": "13708999.00",
                    "costOfRevenue": "28315000.00",
                    "totalOtherIncomeExpenseNet": "-234760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52911000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118420000.00",
                    "minorityInterest": null,
                    "netIncome": "61422000.00",
                    "sellingGeneralAdministrative": "9308000.00",
                    "sellingAndMarketingExpenses": "1961000.00",
                    "grossProfit": "-26352000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116249000.00",
                    "ebitda": "141412000.00",
                    "depreciationAndAmortization": "-118420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37621000.00",
                    "otherOperatingExpenses": "40124000.00",
                    "interestExpense": "183918000.00",
                    "taxProvision": "56998000.00",
                    "interestIncome": "158926000.00",
                    "netInterestIncome": "-24992000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56998000.00",
                    "totalRevenue": "2503000.00",
                    "totalOperatingExpenses": "11269000.00",
                    "costOfRevenue": "28855000.00",
                    "totalOtherIncomeExpenseNet": "156041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61422000.00",
                    "netIncomeApplicableToCommonShares": "50820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46853000.00",
                    "minorityInterest": null,
                    "netIncome": "24624000.00",
                    "sellingGeneralAdministrative": "8959000.00",
                    "sellingAndMarketingExpenses": "1279000.00",
                    "grossProfit": "149761000.00",
                    "reconciledDepreciation": null,
                    "ebit": "93706000.00",
                    "ebitda": "322240000.00",
                    "depreciationAndAmortization": "-46853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139523000.00",
                    "otherOperatingExpenses": "38926000.00",
                    "interestExpense": "187390000.00",
                    "taxProvision": "22229000.00",
                    "interestIncome": "162684000.00",
                    "netInterestIncome": "-24706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22229000.00",
                    "totalRevenue": "178449000.00",
                    "totalOperatingExpenses": "10238000.00",
                    "costOfRevenue": "28688000.00",
                    "totalOtherIncomeExpenseNet": "-92670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24624000.00",
                    "netIncomeApplicableToCommonShares": "14070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38801000.00",
                    "minorityInterest": null,
                    "netIncome": "60697000.00",
                    "sellingGeneralAdministrative": "8780000.00",
                    "sellingAndMarketingExpenses": "1539000.00",
                    "grossProfit": "191565000.00",
                    "reconciledDepreciation": null,
                    "ebit": "355382000.00",
                    "ebitda": "359144000.00",
                    "depreciationAndAmortization": "3762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181246000.00",
                    "otherOperatingExpenses": "46564000.00",
                    "interestExpense": "179137000.00",
                    "taxProvision": "-21896000.00",
                    "interestIncome": "153019000.00",
                    "netInterestIncome": "-26118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21896000.00",
                    "totalRevenue": "227810000.00",
                    "totalOperatingExpenses": "10319000.00",
                    "costOfRevenue": "36245000.00",
                    "totalOtherIncomeExpenseNet": "-142445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60697000.00",
                    "netIncomeApplicableToCommonShares": "50102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2057999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5482000.00",
                    "minorityInterest": null,
                    "netIncome": "4663000.00",
                    "sellingGeneralAdministrative": "9205000.00",
                    "sellingAndMarketingExpenses": "1587000.00",
                    "grossProfit": "65918000.00",
                    "reconciledDepreciation": "6248000.00",
                    "ebit": "206495000.00",
                    "ebitda": "212743000.00",
                    "depreciationAndAmortization": "6248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53068000.00",
                    "otherOperatingExpenses": "51337999.00",
                    "interestExpense": "154676000.00",
                    "taxProvision": "-10145000.00",
                    "interestIncome": "105566000.00",
                    "netInterestIncome": "-49110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10145000.00",
                    "totalRevenue": "104406000.00",
                    "totalOperatingExpenses": "12849999.00",
                    "costOfRevenue": "38488000.00",
                    "totalOtherIncomeExpenseNet": "-58550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4663000.00",
                    "netIncomeApplicableToCommonShares": "-5882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90379000.00",
                    "minorityInterest": null,
                    "netIncome": "11913000.00",
                    "sellingGeneralAdministrative": "10125000.00",
                    "sellingAndMarketingExpenses": "1368000.00",
                    "grossProfit": "39331000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "137485000.00",
                    "ebitda": "137985000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27838000.00",
                    "otherOperatingExpenses": "56253000.00",
                    "interestExpense": "114080000.00",
                    "taxProvision": "78466000.00",
                    "interestIncome": "89419000.00",
                    "netInterestIncome": "-24661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78466000.00",
                    "totalRevenue": "84091000.00",
                    "totalOperatingExpenses": "11493000.00",
                    "costOfRevenue": "44760000.00",
                    "totalOtherIncomeExpenseNet": "62541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11913000.00",
                    "netIncomeApplicableToCommonShares": "1458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39868000.00",
                    "minorityInterest": null,
                    "netIncome": "-70734000.00",
                    "sellingGeneralAdministrative": "9162000.00",
                    "sellingAndMarketingExpenses": "1549000.00",
                    "grossProfit": "-158314000.00",
                    "reconciledDepreciation": "-3471000.00",
                    "ebit": "38282000.00",
                    "ebitda": "-95497000.00",
                    "depreciationAndAmortization": "39868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-169025000.00",
                    "otherOperatingExpenses": "56746000.00",
                    "interestExpense": "78150000.00",
                    "taxProvision": "30866000.00",
                    "interestIncome": "90698000.00",
                    "netInterestIncome": "12548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30866000.00",
                    "totalRevenue": "-112279000.00",
                    "totalOperatingExpenses": "10711000.00",
                    "costOfRevenue": "46035000.00",
                    "totalOtherIncomeExpenseNet": "129157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-70734000.00",
                    "netIncomeApplicableToCommonShares": "-81189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18058000.00",
                    "minorityInterest": null,
                    "netIncome": "-19129000.00",
                    "sellingGeneralAdministrative": "12142000.00",
                    "sellingAndMarketingExpenses": "1437000.00",
                    "grossProfit": "-268137999.00",
                    "reconciledDepreciation": "5666000.00",
                    "ebit": "-222149000.00",
                    "ebitda": "-218009000.00",
                    "depreciationAndAmortization": "4140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-281717000.00",
                    "otherOperatingExpenses": "59835000.00",
                    "interestExpense": "63514000.00",
                    "taxProvision": "37187000.00",
                    "interestIncome": "51063000.00",
                    "netInterestIncome": "-12451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37187000.00",
                    "totalRevenue": "-221882000.00",
                    "totalOperatingExpenses": "13579000.00",
                    "costOfRevenue": "46256000.00",
                    "totalOtherIncomeExpenseNet": "299775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19129000.00",
                    "netIncomeApplicableToCommonShares": "-29688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1787000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19509000.00",
                    "minorityInterest": null,
                    "netIncome": "-16887000.00",
                    "sellingGeneralAdministrative": "14997000.00",
                    "sellingAndMarketingExpenses": "870000.00",
                    "grossProfit": "171739000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34722000.00",
                    "ebitda": "226392000.00",
                    "depreciationAndAmortization": "19508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154085000.00",
                    "otherOperatingExpenses": "67124000.00",
                    "interestExpense": "73738000.00",
                    "taxProvision": "-2622000.00",
                    "interestIncome": "55680000.00",
                    "netInterestIncome": "-18058000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2622000.00",
                    "totalRevenue": "221209000.00",
                    "totalOperatingExpenses": "17654000.00",
                    "costOfRevenue": "49470000.00",
                    "totalOtherIncomeExpenseNet": "-173593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16887000.00",
                    "netIncomeApplicableToCommonShares": "-27341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40656000.00",
                    "minorityInterest": null,
                    "netIncome": "-35955000.00",
                    "sellingGeneralAdministrative": "9469000.00",
                    "sellingAndMarketingExpenses": "383000.00",
                    "grossProfit": "116444000.00",
                    "reconciledDepreciation": "6080000.00",
                    "ebit": "-5823000.00",
                    "ebitda": "179446000.00",
                    "depreciationAndAmortization": "40656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107358000.00",
                    "otherOperatingExpenses": "84737000.00",
                    "interestExpense": "75489000.00",
                    "taxProvision": "-4701000.00",
                    "interestIncome": "53803000.00",
                    "netInterestIncome": "-21686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4701000.00",
                    "totalRevenue": "192095000.00",
                    "totalOperatingExpenses": "9086000.00",
                    "costOfRevenue": "75651000.00",
                    "totalOtherIncomeExpenseNet": "-148014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35955000.00",
                    "netIncomeApplicableToCommonShares": "-43924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13797000.00",
                    "minorityInterest": null,
                    "netIncome": "38092000.00",
                    "sellingGeneralAdministrative": "13810000.00",
                    "sellingAndMarketingExpenses": "1328000.00",
                    "grossProfit": "332476000.00",
                    "reconciledDepreciation": null,
                    "ebit": "106796000.00",
                    "ebitda": "392962000.00",
                    "depreciationAndAmortization": "-13797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "317338000.00",
                    "otherOperatingExpenses": "103726000.00",
                    "interestExpense": "79202000.00",
                    "taxProvision": "-24295000.00",
                    "interestIncome": "43686000.00",
                    "netInterestIncome": "-35516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24295000.00",
                    "totalRevenue": "421064000.00",
                    "totalOperatingExpenses": "15138000.00",
                    "costOfRevenue": "88588000.00",
                    "totalOtherIncomeExpenseNet": "-303541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38092000.00",
                    "netIncomeApplicableToCommonShares": "31777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91028000.00",
                    "minorityInterest": null,
                    "netIncome": "71603000.00",
                    "sellingGeneralAdministrative": "10673000.00",
                    "sellingAndMarketingExpenses": "2185000.00",
                    "grossProfit": "-171919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "167796000.00",
                    "ebitda": "175180000.00",
                    "depreciationAndAmortization": "7384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-184777000.00",
                    "otherOperatingExpenses": "107892000.00",
                    "interestExpense": "76308000.00",
                    "taxProvision": "19425000.00",
                    "interestIncome": "37589000.00",
                    "netInterestIncome": "-38719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19425000.00",
                    "totalRevenue": "-76885000.00",
                    "totalOperatingExpenses": "12858000.00",
                    "costOfRevenue": "95034000.00",
                    "totalOtherIncomeExpenseNet": "275805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71603000.00",
                    "netIncomeApplicableToCommonShares": "65249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "396000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73895000.00",
                    "minorityInterest": null,
                    "netIncome": "82879000.00",
                    "sellingGeneralAdministrative": "10550000.00",
                    "sellingAndMarketingExpenses": "1132000.00",
                    "grossProfit": "159363000.00",
                    "reconciledDepreciation": null,
                    "ebit": "217427000.00",
                    "ebitda": "218469000.00",
                    "depreciationAndAmortization": "-73895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147285000.00",
                    "otherOperatingExpenses": "123664000.00",
                    "interestExpense": "69637000.00",
                    "taxProvision": "-8984000.00",
                    "interestIncome": "48577000.00",
                    "netInterestIncome": "-21060000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8984000.00",
                    "totalRevenue": "270949000.00",
                    "totalOperatingExpenses": "12078000.00",
                    "costOfRevenue": "111586000.00",
                    "totalOtherIncomeExpenseNet": "-73390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82879000.00",
                    "netIncomeApplicableToCommonShares": "76555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "284000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122197000.00",
                    "minorityInterest": null,
                    "netIncome": "99547000.00",
                    "sellingGeneralAdministrative": "10062000.00",
                    "sellingAndMarketingExpenses": "1039000.00",
                    "grossProfit": "204504000.00",
                    "reconciledDepreciation": null,
                    "ebit": "303411000.00",
                    "ebitda": "122197000.00",
                    "depreciationAndAmortization": "-122197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193119000.00",
                    "otherOperatingExpenses": "94367000.00",
                    "interestExpense": "59017000.00",
                    "taxProvision": "22650000.00",
                    "interestIncome": "60623000.00",
                    "netInterestIncome": "1606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22650000.00",
                    "totalRevenue": "287486000.00",
                    "totalOperatingExpenses": "11385000.00",
                    "costOfRevenue": "82982000.00",
                    "totalOtherIncomeExpenseNet": "-70922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99547000.00",
                    "netIncomeApplicableToCommonShares": "93131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "331000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "468063000.00",
                    "minorityInterest": null,
                    "netIncome": "464620000.00",
                    "sellingGeneralAdministrative": "9780000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "653584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "997174000.00",
                    "ebitda": "468063000.00",
                    "depreciationAndAmortization": "-468063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "642273000.00",
                    "otherOperatingExpenses": "86896000.00",
                    "interestExpense": "61048000.00",
                    "taxProvision": "13691000.00",
                    "interestIncome": "40812000.00",
                    "netInterestIncome": "-20236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3443000.00",
                    "totalRevenue": "729169000.00",
                    "totalOperatingExpenses": "11311000.00",
                    "costOfRevenue": "75585000.00",
                    "totalOtherIncomeExpenseNet": "-174210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "464620000.00",
                    "netIncomeApplicableToCommonShares": "457482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "429000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-584425000.00",
                    "minorityInterest": null,
                    "netIncome": "-594673000.00",
                    "sellingGeneralAdministrative": "10551000.00",
                    "sellingAndMarketingExpenses": "519000.00",
                    "grossProfit": "57566000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-503357000.00",
                    "ebitda": "-502816000.00",
                    "depreciationAndAmortization": "584425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46067000.00",
                    "otherOperatingExpenses": "74617000.00",
                    "interestExpense": "81068000.00",
                    "taxProvision": "10248000.00",
                    "interestIncome": "72123000.00",
                    "netInterestIncome": "-8945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10248000.00",
                    "totalRevenue": "120684000.00",
                    "totalOperatingExpenses": "11499000.00",
                    "costOfRevenue": "63118000.00",
                    "totalOtherIncomeExpenseNet": "-630492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-594673000.00",
                    "netIncomeApplicableToCommonShares": "-600127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "473000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59271000.00",
                    "minorityInterest": null,
                    "netIncome": "58597000.00",
                    "sellingGeneralAdministrative": "11380000.00",
                    "sellingAndMarketingExpenses": "1513000.00",
                    "grossProfit": "-290000.00",
                    "reconciledDepreciation": null,
                    "ebit": "211124000.00",
                    "ebitda": "59271000.00",
                    "depreciationAndAmortization": "-59271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13656000.00",
                    "otherOperatingExpenses": "92687000.00",
                    "interestExpense": "92582000.00",
                    "taxProvision": "674000.00",
                    "interestIncome": "95210000.00",
                    "netInterestIncome": "2628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "674000.00",
                    "totalRevenue": "79031000.00",
                    "totalOperatingExpenses": "13366000.00",
                    "costOfRevenue": "79321000.00",
                    "totalOtherIncomeExpenseNet": "72927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58597000.00",
                    "netIncomeApplicableToCommonShares": "52272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "418000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48133000.00",
                    "minorityInterest": null,
                    "netIncome": "70000000.00",
                    "sellingGeneralAdministrative": "11528000.00",
                    "sellingAndMarketingExpenses": "1644000.00",
                    "grossProfit": "281282000.00",
                    "reconciledDepreciation": null,
                    "ebit": "180495000.00",
                    "ebitda": "48133000.00",
                    "depreciationAndAmortization": "-48133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "267692000.00",
                    "otherOperatingExpenses": "79215000.00",
                    "interestExpense": "84229000.00",
                    "taxProvision": "-21867000.00",
                    "interestIncome": "87801000.00",
                    "netInterestIncome": "3572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21867000.00",
                    "totalRevenue": "346907000.00",
                    "totalOperatingExpenses": "13590000.00",
                    "costOfRevenue": "65625000.00",
                    "totalOtherIncomeExpenseNet": "-219559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70000000.00",
                    "netIncomeApplicableToCommonShares": "63601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "352000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33370000.00",
                    "minorityInterest": null,
                    "netIncome": "44233000.00",
                    "sellingGeneralAdministrative": "10565000.00",
                    "sellingAndMarketingExpenses": "1771000.00",
                    "grossProfit": "233199000.00",
                    "reconciledDepreciation": null,
                    "ebit": "132636000.00",
                    "ebitda": "33369999.00",
                    "depreciationAndAmortization": "-33370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "220511000.00",
                    "otherOperatingExpenses": "59211000.00",
                    "interestExpense": "65896000.00",
                    "taxProvision": "-14523000.00",
                    "interestIncome": "71793000.00",
                    "netInterestIncome": "5897000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10863000.00",
                    "totalRevenue": "279722000.00",
                    "totalOperatingExpenses": "12688000.00",
                    "costOfRevenue": "46523000.00",
                    "totalOtherIncomeExpenseNet": "-187141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44233000.00",
                    "netIncomeApplicableToCommonShares": "84980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "373000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49867000.00",
                    "minorityInterest": null,
                    "netIncome": "53527000.00",
                    "sellingGeneralAdministrative": "8575000.00",
                    "sellingAndMarketingExpenses": "1969000.00",
                    "grossProfit": "204767000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49867000.00",
                    "ebitda": "55119000.00",
                    "depreciationAndAmortization": "5252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193850000.00",
                    "otherOperatingExpenses": "53658000.00",
                    "interestExpense": "54739000.00",
                    "taxProvision": "-3660000.00",
                    "interestIncome": "1054000.00",
                    "netInterestIncome": "8342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3660000.00",
                    "totalRevenue": "247508000.00",
                    "totalOperatingExpenses": "10917000.00",
                    "costOfRevenue": "42741000.00",
                    "totalOtherIncomeExpenseNet": "-143983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53527000.00",
                    "netIncomeApplicableToCommonShares": "47099000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "394000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26202000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41625000.00",
                    "sellingGeneralAdministrative": "7247000.00",
                    "sellingAndMarketingExpenses": "1369000.00",
                    "grossProfit": "108741000.00",
                    "reconciledDepreciation": "66962000.00",
                    "ebit": "81282000.00",
                    "ebitda": "148244000.00",
                    "depreciationAndAmortization": "66962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99731000.00",
                    "otherOperatingExpenses": "54465000.00",
                    "interestExpense": "53681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15423000.00",
                    "totalRevenue": "154196000.00",
                    "totalOperatingExpenses": "9010000.00",
                    "costOfRevenue": "45455000.00",
                    "totalOtherIncomeExpenseNet": "-73529000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41625000.00",
                    "netIncomeApplicableToCommonShares": "35181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "291000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51662000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46562000.00",
                    "sellingGeneralAdministrative": "9098000.00",
                    "sellingAndMarketingExpenses": "1924000.00",
                    "grossProfit": "79756000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30724000.00",
                    "ebitda": "51662000.00",
                    "depreciationAndAmortization": "128995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68443000.00",
                    "otherOperatingExpenses": "52523000.00",
                    "interestExpense": "46609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5100000.00",
                    "totalRevenue": "120966000.00",
                    "totalOperatingExpenses": "11313000.00",
                    "costOfRevenue": "41210000.00",
                    "totalOtherIncomeExpenseNet": "-16781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46562000.00",
                    "netIncomeApplicableToCommonShares": "40327000.00",
                    "preferredStockAndOtherAdjustments": "6235000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "345000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42286000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36425000.00",
                    "sellingGeneralAdministrative": "7485000.00",
                    "sellingAndMarketingExpenses": "2220000.00",
                    "grossProfit": "79041000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17915000.00",
                    "ebitda": "42286000.00",
                    "depreciationAndAmortization": "100266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68991000.00",
                    "otherOperatingExpenses": "37535000.00",
                    "interestExpense": "40065000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5861000.00",
                    "totalRevenue": "106526000.00",
                    "totalOperatingExpenses": "10050000.00",
                    "costOfRevenue": "27485000.00",
                    "totalOtherIncomeExpenseNet": "-26705000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36425000.00",
                    "netIncomeApplicableToCommonShares": "30191000.00",
                    "preferredStockAndOtherAdjustments": "6234000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "378000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37838000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28186000.00",
                    "sellingGeneralAdministrative": "7015000.00",
                    "sellingAndMarketingExpenses": "1267999.00",
                    "grossProfit": "55568000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14071000.00",
                    "ebitda": "37838000.00",
                    "depreciationAndAmortization": "86725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46907000.00",
                    "otherOperatingExpenses": "34124999.00",
                    "interestExpense": "34816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9652000.00",
                    "totalRevenue": "81032000.00",
                    "totalOperatingExpenses": "8660999.00",
                    "costOfRevenue": "25464000.00",
                    "totalOtherIncomeExpenseNet": "-9069000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28186000.00",
                    "netIncomeApplicableToCommonShares": "21952000.00",
                    "preferredStockAndOtherAdjustments": "6234000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "391000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45947000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40838000.00",
                    "sellingGeneralAdministrative": "7274000.00",
                    "sellingAndMarketingExpenses": "1404000.00",
                    "grossProfit": "67503000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46876000.00",
                    "ebitda": "69485000.00",
                    "depreciationAndAmortization": "22609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58434000.00",
                    "otherOperatingExpenses": "42614000.00",
                    "interestExpense": "35489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5109000.00",
                    "totalRevenue": "101048000.00",
                    "totalOperatingExpenses": "9069000.00",
                    "costOfRevenue": "33545000.00",
                    "totalOtherIncomeExpenseNet": "-12487000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "127177000.00",
                    "netIncomeApplicableToCommonShares": "34603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "374000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24166000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19395000.00",
                    "sellingGeneralAdministrative": "7369000.00",
                    "sellingAndMarketingExpenses": "1067000.00",
                    "grossProfit": "45926000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25868000.00",
                    "ebitda": "47502000.00",
                    "depreciationAndAmortization": "21634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37116000.00",
                    "otherOperatingExpenses": "46813000.00",
                    "interestExpense": "40277000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4771000.00",
                    "totalRevenue": "83929000.00",
                    "totalOperatingExpenses": "8810000.00",
                    "costOfRevenue": "38003000.00",
                    "totalOtherIncomeExpenseNet": "-12950000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19395000.00",
                    "netIncomeApplicableToCommonShares": "13270000.00",
                    "preferredStockAndOtherAdjustments": "6125000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "396000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31826000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28780000.00",
                    "sellingGeneralAdministrative": "8385000.00",
                    "sellingAndMarketingExpenses": "1959000.00",
                    "grossProfit": "58662000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35915000.00",
                    "ebitda": "55438000.00",
                    "depreciationAndAmortization": "19523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47922000.00",
                    "otherOperatingExpenses": "47277000.00",
                    "interestExpense": "38426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3046000.00",
                    "totalRevenue": "95199000.00",
                    "totalOperatingExpenses": "10740000.00",
                    "costOfRevenue": "36537000.00",
                    "totalOtherIncomeExpenseNet": "-16096000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28780000.00",
                    "netIncomeApplicableToCommonShares": "26444000.00",
                    "preferredStockAndOtherAdjustments": "2336000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "318000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22608000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28737000.00",
                    "sellingGeneralAdministrative": "6461000.00",
                    "sellingAndMarketingExpenses": "1892000.00",
                    "grossProfit": "42223000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21104000.00",
                    "ebitda": "38962000.00",
                    "depreciationAndAmortization": "17858000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33552000.00",
                    "otherOperatingExpenses": "37593000.00",
                    "interestExpense": "37179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6129000.00",
                    "totalRevenue": "71145000.00",
                    "totalOperatingExpenses": "8671000.00",
                    "costOfRevenue": "28922000.00",
                    "totalOtherIncomeExpenseNet": "-10944000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28737000.00",
                    "netIncomeApplicableToCommonShares": "28166000.00",
                    "preferredStockAndOtherAdjustments": "571000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "403000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13865000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31174000.00",
                    "sellingGeneralAdministrative": "6462000.00",
                    "sellingAndMarketingExpenses": "1979000.00",
                    "grossProfit": "-4118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27742000.00",
                    "ebitda": "-9815000.00",
                    "depreciationAndAmortization": "17927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12962000.00",
                    "otherOperatingExpenses": "50659000.00",
                    "interestExpense": "40841000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17309000.00",
                    "totalRevenue": "37697000.00",
                    "totalOperatingExpenses": "8844000.00",
                    "costOfRevenue": "41815000.00",
                    "totalOtherIncomeExpenseNet": "26826000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31173000.00",
                    "netIncomeApplicableToCommonShares": "31173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "279000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45014000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35408000.00",
                    "sellingGeneralAdministrative": "6159000.00",
                    "sellingAndMarketingExpenses": "1508000.00",
                    "grossProfit": "67973000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48474000.00",
                    "ebitda": "66376000.00",
                    "depreciationAndAmortization": "17902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60027000.00",
                    "otherOperatingExpenses": "54647000.00",
                    "interestExpense": "40330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9606000.00",
                    "totalRevenue": "114674000.00",
                    "totalOperatingExpenses": "7946000.00",
                    "costOfRevenue": "46701000.00",
                    "totalOtherIncomeExpenseNet": "-15013000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35408000.00",
                    "netIncomeApplicableToCommonShares": "35408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "332000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8159000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5267000.00",
                    "sellingGeneralAdministrative": "7210000.00",
                    "sellingAndMarketingExpenses": "2224000.00",
                    "grossProfit": "36686000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "15531000.00",
                    "depreciationAndAmortization": "15531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26920000.00",
                    "otherOperatingExpenses": "51151000.00",
                    "interestExpense": "36593000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2892000.00",
                    "totalRevenue": "78071000.00",
                    "totalOperatingExpenses": "9766000.00",
                    "costOfRevenue": "41385000.00",
                    "totalOtherIncomeExpenseNet": "-35079000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5267000.00",
                    "netIncomeApplicableToCommonShares": "-5267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "435000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11044000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14496000.00",
                    "sellingGeneralAdministrative": "7645000.00",
                    "sellingAndMarketingExpenses": "1289000.00",
                    "grossProfit": "52844000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14233000.00",
                    "ebitda": "43048000.00",
                    "depreciationAndAmortization": "57281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43475000.00",
                    "otherOperatingExpenses": "37092000.00",
                    "interestExpense": "32004000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3452000.00",
                    "totalRevenue": "80567000.00",
                    "totalOperatingExpenses": "9369000.00",
                    "costOfRevenue": "27723000.00",
                    "totalOtherIncomeExpenseNet": "-32431000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14496000.00",
                    "netIncomeApplicableToCommonShares": "14496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1279000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6928000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15708000.00",
                    "sellingGeneralAdministrative": "7727000.00",
                    "sellingAndMarketingExpenses": "1618000.00",
                    "grossProfit": "26998000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "13069000.00",
                    "depreciationAndAmortization": "13069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16374000.00",
                    "otherOperatingExpenses": "43974000.00",
                    "interestExpense": "31463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8780000.00",
                    "totalRevenue": "60348000.00",
                    "totalOperatingExpenses": "10624000.00",
                    "costOfRevenue": "33350000.00",
                    "totalOtherIncomeExpenseNet": "-9445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15709000.00",
                    "netIncomeApplicableToCommonShares": "15709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45107000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38812000.00",
                    "sellingGeneralAdministrative": "7501000.00",
                    "sellingAndMarketingExpenses": "1550000.00",
                    "grossProfit": "76211000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "11333000.00",
                    "depreciationAndAmortization": "11333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67160000.00",
                    "otherOperatingExpenses": "40193000.00",
                    "interestExpense": "37760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6295000.00",
                    "totalRevenue": "107353000.00",
                    "totalOperatingExpenses": "9051000.00",
                    "costOfRevenue": "31142000.00",
                    "totalOtherIncomeExpenseNet": "-22053000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38812000.00",
                    "netIncomeApplicableToCommonShares": "38812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "311000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25088000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28071000.00",
                    "sellingGeneralAdministrative": "7441000.00",
                    "sellingAndMarketingExpenses": "1389000.00",
                    "grossProfit": "38638000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "9988000.00",
                    "depreciationAndAmortization": "9988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29497000.00",
                    "otherOperatingExpenses": "39792000.00",
                    "interestExpense": "29739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2983000.00",
                    "totalRevenue": "69289000.00",
                    "totalOperatingExpenses": "9141000.00",
                    "costOfRevenue": "30651000.00",
                    "totalOtherIncomeExpenseNet": "-4409000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28071000.00",
                    "netIncomeApplicableToCommonShares": "28071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "292000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3820000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7508000.00",
                    "sellingGeneralAdministrative": "8831000.00",
                    "sellingAndMarketingExpenses": "2809000.00",
                    "grossProfit": "30455000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2179000.00",
                    "depreciationAndAmortization": "2179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18523000.00",
                    "otherOperatingExpenses": "36913000.00",
                    "interestExpense": "25746000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11328000.00",
                    "totalRevenue": "55436000.00",
                    "totalOperatingExpenses": "11932000.00",
                    "costOfRevenue": "24981000.00",
                    "totalOtherIncomeExpenseNet": "-22343000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7508000.00",
                    "netIncomeApplicableToCommonShares": "7508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "264000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11940000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26511000.00",
                    "sellingGeneralAdministrative": "10458000.00",
                    "sellingAndMarketingExpenses": "1660000.00",
                    "grossProfit": "38308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "8741000.00",
                    "depreciationAndAmortization": "8741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25926000.00",
                    "otherOperatingExpenses": "42587000.00",
                    "interestExpense": "21929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14571000.00",
                    "totalRevenue": "68513000.00",
                    "totalOperatingExpenses": "12382000.00",
                    "costOfRevenue": "30205000.00",
                    "totalOtherIncomeExpenseNet": "-13986000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26511000.00",
                    "netIncomeApplicableToCommonShares": "26511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "246000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57931000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54949000.00",
                    "sellingGeneralAdministrative": "11550000.00",
                    "sellingAndMarketingExpenses": "1843000.00",
                    "grossProfit": "93745000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "8109000.00",
                    "depreciationAndAmortization": "8109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80106000.00",
                    "otherOperatingExpenses": "41461000.00",
                    "interestExpense": "22020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2982000.00",
                    "totalRevenue": "121567000.00",
                    "totalOperatingExpenses": "13639000.00",
                    "costOfRevenue": "27822000.00",
                    "totalOtherIncomeExpenseNet": "-22175000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54949000.00",
                    "netIncomeApplicableToCommonShares": "54949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "227000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "73304000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75211000.00",
                    "sellingGeneralAdministrative": "11602000.00",
                    "sellingAndMarketingExpenses": "1883000.00",
                    "grossProfit": "105326000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "7696000.00",
                    "depreciationAndAmortization": "7696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91614000.00",
                    "otherOperatingExpenses": "40325000.00",
                    "interestExpense": "21865000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1907000.00",
                    "totalRevenue": "131939000.00",
                    "totalOperatingExpenses": "13712000.00",
                    "costOfRevenue": "26613000.00",
                    "totalOtherIncomeExpenseNet": "-18310000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "75211000.00",
                    "netIncomeApplicableToCommonShares": "75211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "247000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36289000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37873000.00",
                    "sellingGeneralAdministrative": "9805000.00",
                    "sellingAndMarketingExpenses": "2942000.00",
                    "grossProfit": "62621000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2360000.00",
                    "depreciationAndAmortization": "2360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49627000.00",
                    "otherOperatingExpenses": "36487000.00",
                    "interestExpense": "19775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1584000.00",
                    "totalRevenue": "86114000.00",
                    "totalOperatingExpenses": "12994000.00",
                    "costOfRevenue": "23493000.00",
                    "totalOtherIncomeExpenseNet": "-13338000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37873000.00",
                    "netIncomeApplicableToCommonShares": "37873000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "238000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54729000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52696000.00",
                    "sellingGeneralAdministrative": "11425000.00",
                    "sellingAndMarketingExpenses": "2095000.00",
                    "grossProfit": "79366000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "7808000.00",
                    "depreciationAndAmortization": "7808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65608000.00",
                    "otherOperatingExpenses": "37007000.00",
                    "interestExpense": "20345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2033000.00",
                    "totalRevenue": "102615000.00",
                    "totalOperatingExpenses": "13758000.00",
                    "costOfRevenue": "23249000.00",
                    "totalOtherIncomeExpenseNet": "-10879000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52696000.00",
                    "netIncomeApplicableToCommonShares": "52696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "234000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36062000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39701000.00",
                    "sellingGeneralAdministrative": "10688000.00",
                    "sellingAndMarketingExpenses": "2292000.00",
                    "grossProfit": "62253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "7201000.00",
                    "depreciationAndAmortization": "7201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49039000.00",
                    "otherOperatingExpenses": "42279000.00",
                    "interestExpense": "19497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3639000.00",
                    "totalRevenue": "91318000.00",
                    "totalOperatingExpenses": "13214000.00",
                    "costOfRevenue": "29065000.00",
                    "totalOtherIncomeExpenseNet": "-12977000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39701000.00",
                    "netIncomeApplicableToCommonShares": "39701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "235000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67909000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54497000.00",
                    "sellingGeneralAdministrative": "9794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88468000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42905000.00",
                    "ebitda": "-23782000.00",
                    "depreciationAndAmortization": "-66687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66687000.00",
                    "otherOperatingExpenses": "51399999.00",
                    "interestExpense": "14144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14144000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13412000.00",
                    "totalRevenue": "119309000.00",
                    "totalOperatingExpenses": "20558999.00",
                    "costOfRevenue": "30841000.00",
                    "totalOtherIncomeExpenseNet": "1222000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54497000.00",
                    "netIncomeApplicableToCommonShares": "54497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55935000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53296000.00",
                    "sellingGeneralAdministrative": "8876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75449000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4539000.00",
                    "depreciationAndAmortization": "4539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53449000.00",
                    "otherOperatingExpenses": "55483999.00",
                    "interestExpense": "11236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11236000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2639000.00",
                    "totalRevenue": "111419000.00",
                    "totalOperatingExpenses": "19513999.00",
                    "costOfRevenue": "35970000.00",
                    "totalOtherIncomeExpenseNet": "2486000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53296000.00",
                    "netIncomeApplicableToCommonShares": "53296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "49238000.00",
                    "sellingGeneralAdministrative": "7204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "11730000.00",
                    "depreciationAndAmortization": "11730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61859000.00",
                    "otherOperatingExpenses": "58881000.00",
                    "interestExpense": "9983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16065000.00",
                    "totalRevenue": "124184000.00",
                    "totalOperatingExpenses": "21627000.00",
                    "costOfRevenue": "37254000.00",
                    "totalOtherIncomeExpenseNet": "3444000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "49238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58969000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40384000.00",
                    "sellingGeneralAdministrative": "5365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70649000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1437000.00",
                    "depreciationAndAmortization": "1437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67251000.00",
                    "otherOperatingExpenses": "10178000.00",
                    "interestExpense": "8282000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18585000.00",
                    "totalRevenue": "92507000.00",
                    "totalOperatingExpenses": "11680000.00",
                    "costOfRevenue": "21858000.00",
                    "totalOtherIncomeExpenseNet": "58969000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37975000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29569000.00",
                    "sellingGeneralAdministrative": "18169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55505000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16698000.00",
                    "ebitda": "-9995000.00",
                    "depreciationAndAmortization": "6703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37975000.00",
                    "otherOperatingExpenses": "18169000.00",
                    "interestExpense": "6703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8406000.00",
                    "totalRevenue": "64406000.00",
                    "totalOperatingExpenses": "18169000.00",
                    "costOfRevenue": "8901000.00",
                    "totalOtherIncomeExpenseNet": "-1559000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24575000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19058000.00",
                    "sellingGeneralAdministrative": "7733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "455000.00",
                    "depreciationAndAmortization": "455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31249000.00",
                    "otherOperatingExpenses": "15400000.00",
                    "interestExpense": "6674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5517000.00",
                    "totalRevenue": "46649000.00",
                    "totalOperatingExpenses": "15400000.00",
                    "costOfRevenue": "6566000.00",
                    "totalOtherIncomeExpenseNet": "-6674000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21329000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19649000.00",
                    "sellingGeneralAdministrative": "1330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23032000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "48000.00",
                    "depreciationAndAmortization": "48000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36454000.00",
                    "otherOperatingExpenses": "11321000.00",
                    "interestExpense": "6473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1680000.00",
                    "totalRevenue": "27466000.00",
                    "totalOperatingExpenses": "11321000.00",
                    "costOfRevenue": "4434000.00",
                    "totalOtherIncomeExpenseNet": "-15125000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24878000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20528000.00",
                    "sellingGeneralAdministrative": "9984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40329000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24878000.00",
                    "ebitda": "30103000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30103000.00",
                    "otherOperatingExpenses": "11882000.00",
                    "interestExpense": "5225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5225000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4350000.00",
                    "totalRevenue": "41985000.00",
                    "totalOperatingExpenses": "11882000.00",
                    "costOfRevenue": "1656000.00",
                    "totalOtherIncomeExpenseNet": "-5225000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20528000.00",
                    "netIncomeApplicableToCommonShares": "20528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18002000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16617000.00",
                    "sellingGeneralAdministrative": "7591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29108000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18002000.00",
                    "ebitda": "-2322000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20972000.00",
                    "otherOperatingExpenses": "9251000.00",
                    "interestExpense": "2970000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2970000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1385000.00",
                    "totalRevenue": "30223000.00",
                    "totalOperatingExpenses": "9251000.00",
                    "costOfRevenue": "1115000.00",
                    "totalOtherIncomeExpenseNet": "-2970000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16617000.00",
                    "netIncomeApplicableToCommonShares": "16617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8286000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7645000.00",
                    "sellingGeneralAdministrative": "5836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16406000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "312000.00",
                    "depreciationAndAmortization": "312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10564000.00",
                    "otherOperatingExpenses": "6719000.00",
                    "interestExpense": "2278000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "641000.00",
                    "totalRevenue": "17283000.00",
                    "totalOperatingExpenses": "6719000.00",
                    "costOfRevenue": "877000.00",
                    "totalOtherIncomeExpenseNet": "-2278000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7492000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7349000.00",
                    "sellingGeneralAdministrative": "603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13629000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2928000.00",
                    "ebitda": "-2353000.00",
                    "depreciationAndAmortization": "575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7492000.00",
                    "otherOperatingExpenses": "3291000.00",
                    "interestExpense": "575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "10400000.00",
                    "totalOperatingExpenses": "3291000.00",
                    "costOfRevenue": "-3229000.00",
                    "totalOtherIncomeExpenseNet": "-2271000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8090000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7729000.00",
                    "sellingGeneralAdministrative": "3323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8090000.00",
                    "ebitda": "-1185000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8341000.00",
                    "otherOperatingExpenses": "4315000.00",
                    "interestExpense": "251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "361000.00",
                    "totalRevenue": "12656000.00",
                    "totalOperatingExpenses": "4315000.00",
                    "costOfRevenue": "628000.00",
                    "totalOtherIncomeExpenseNet": "-251000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10063000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8151000.00",
                    "sellingGeneralAdministrative": "2637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12925000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11297000.00",
                    "ebitda": "-8096000.00",
                    "depreciationAndAmortization": "3201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10063000.00",
                    "otherOperatingExpenses": "3261000.00",
                    "interestExpense": "3201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1912000.00",
                    "totalRevenue": "13324000.00",
                    "totalOperatingExpenses": "3261000.00",
                    "costOfRevenue": "399000.00",
                    "totalOtherIncomeExpenseNet": "11297000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1254000.00",
                    "sellingGeneralAdministrative": "2305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1381000.00",
                    "ebitda": "4045000.00",
                    "depreciationAndAmortization": "2664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1381000.00",
                    "otherOperatingExpenses": "2473000.00",
                    "interestExpense": "2664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "127000.00",
                    "totalRevenue": "3854000.00",
                    "totalOperatingExpenses": "2473000.00",
                    "costOfRevenue": "94000.00",
                    "totalOtherIncomeExpenseNet": "2233000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1153000.00",
                    "sellingGeneralAdministrative": "1017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1200000.00",
                    "ebitda": "-1153000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1153000.00",
                    "otherOperatingExpenses": "964000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "316000.00",
                    "totalOperatingExpenses": "964000.00",
                    "costOfRevenue": "2638000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2071000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93818000.00",
                    "minorityInterest": null,
                    "netIncome": "127872000.00",
                    "sellingGeneralAdministrative": "65423000.00",
                    "sellingAndMarketingExpenses": "11886000.00",
                    "grossProfit": "1598531000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "93818000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1377921000.00",
                    "otherOperatingExpenses": "367058000.00",
                    "interestExpense": "870394000.00",
                    "taxProvision": "-34054000.00",
                    "interestIncome": "850912000.00",
                    "netInterestIncome": "-19482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34054000.00",
                    "totalRevenue": "1744979000.00",
                    "totalOperatingExpenses": "220610000.00",
                    "costOfRevenue": "146448000.00",
                    "totalOtherIncomeExpenseNet": "-1284103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127872000.00",
                    "netIncomeApplicableToCommonShares": "85905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2158000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142648000.00",
                    "minorityInterest": null,
                    "netIncome": "160984000.00",
                    "sellingGeneralAdministrative": "41402000.00",
                    "sellingAndMarketingExpenses": "5608000.00",
                    "grossProfit": "380495000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "1027715999.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "331327000.00",
                    "otherOperatingExpenses": "173276000.00",
                    "interestExpense": "714659000.00",
                    "taxProvision": "-18336000.00",
                    "interestIncome": "471372000.00",
                    "netInterestIncome": "-243287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18336000.00",
                    "totalRevenue": "504603000.00",
                    "totalOperatingExpenses": "49168000.00",
                    "costOfRevenue": "124108000.00",
                    "totalOtherIncomeExpenseNet": "-188679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160984000.00",
                    "netIncomeApplicableToCommonShares": "118748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2045999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244395000.00",
                    "minorityInterest": null,
                    "netIncome": "199654000.00",
                    "sellingGeneralAdministrative": "36383000.00",
                    "sellingAndMarketingExpenses": "7106000.00",
                    "grossProfit": "603764000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1279234000.00",
                    "ebitda": "1279344000.00",
                    "depreciationAndAmortization": "110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "558229000.00",
                    "otherOperatingExpenses": "167637999.00",
                    "interestExpense": "735968000.00",
                    "taxProvision": "47186000.00",
                    "interestIncome": "469593000.00",
                    "netInterestIncome": "-235528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44741000.00",
                    "totalRevenue": "725867000.00",
                    "totalOperatingExpenses": "45534999.00",
                    "costOfRevenue": "122103000.00",
                    "totalOtherIncomeExpenseNet": "-313834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151406000.00",
                    "netIncomeApplicableToCommonShares": "157381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2057999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63087000.00",
                    "minorityInterest": null,
                    "netIncome": "-73287000.00",
                    "sellingGeneralAdministrative": "40634000.00",
                    "sellingAndMarketingExpenses": "5941000.00",
                    "grossProfit": "-321203000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26334000.00",
                    "ebitda": "33082000.00",
                    "depreciationAndAmortization": "6748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-369835999.00",
                    "otherOperatingExpenses": "224171999.00",
                    "interestExpense": "410420000.00",
                    "taxProvision": "136374000.00",
                    "interestIncome": "325833000.00",
                    "netInterestIncome": "-84587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136374000.00",
                    "totalRevenue": "-145664000.00",
                    "totalOperatingExpenses": "48632999.00",
                    "costOfRevenue": "175539000.00",
                    "totalOtherIncomeExpenseNet": "432922999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73287000.00",
                    "netIncomeApplicableToCommonShares": "-115514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1787000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44661000.00",
                    "minorityInterest": null,
                    "netIncome": "56854000.00",
                    "sellingGeneralAdministrative": "4000000.00",
                    "sellingAndMarketingExpenses": "4000000.00",
                    "grossProfit": "-107235000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44661000.00",
                    "ebitda": "44661000.00",
                    "depreciationAndAmortization": "-44661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44661000.00",
                    "otherOperatingExpenses": "38179000.00",
                    "interestExpense": "304737000.00",
                    "taxProvision": "-12193000.00",
                    "interestIncome": "195239000.00",
                    "netInterestIncome": "-109498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12193000.00",
                    "totalRevenue": "82840000.00",
                    "totalOperatingExpenses": "-38179000.00",
                    "costOfRevenue": "190075000.00",
                    "totalOtherIncomeExpenseNet": "168917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56854000.00",
                    "netIncomeApplicableToCommonShares": "25963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1440000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79730000.00",
                    "minorityInterest": null,
                    "netIncome": "52373000.00",
                    "sellingGeneralAdministrative": "3890000.00",
                    "sellingAndMarketingExpenses": "3890000.00",
                    "grossProfit": "-119973000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79730000.00",
                    "ebitda": "79730000.00",
                    "depreciationAndAmortization": "-79730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79730000.00",
                    "otherOperatingExpenses": "7627000.00",
                    "interestExpense": "270770000.00",
                    "taxProvision": "27357000.00",
                    "interestIncome": "222135000.00",
                    "netInterestIncome": "-48635000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27357000.00",
                    "totalRevenue": "108632000.00",
                    "totalOperatingExpenses": "-7627000.00",
                    "costOfRevenue": "228605000.00",
                    "totalOtherIncomeExpenseNet": "253252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52373000.00",
                    "netIncomeApplicableToCommonShares": "27148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1616000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190641000.00",
                    "minorityInterest": null,
                    "netIncome": "226357000.00",
                    "sellingGeneralAdministrative": "42048000.00",
                    "sellingAndMarketingExpenses": "6897000.00",
                    "grossProfit": "718959000.00",
                    "reconciledDepreciation": "383731000.00",
                    "ebit": "190641000.00",
                    "ebitda": "574372000.00",
                    "depreciationAndAmortization": "383731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "668398000.00",
                    "otherOperatingExpenses": "284770000.00",
                    "interestExpense": "297446000.00",
                    "taxProvision": "-35716000.00",
                    "interestIncome": "317885000.00",
                    "netInterestIncome": "20439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35716000.00",
                    "totalRevenue": "953168000.00",
                    "totalOperatingExpenses": "50561000.00",
                    "costOfRevenue": "234209000.00",
                    "totalOtherIncomeExpenseNet": "-477757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "226357000.00",
                    "netIncomeApplicableToCommonShares": "200853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1408000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157988000.00",
                    "minorityInterest": null,
                    "netIncome": "152798000.00",
                    "sellingGeneralAdministrative": "30845000.00",
                    "sellingAndMarketingExpenses": "6781000.00",
                    "grossProfit": "270233000.00",
                    "reconciledDepreciation": "94330000.00",
                    "ebit": "334681000.00",
                    "ebitda": "429011000.00",
                    "depreciationAndAmortization": "94330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231199000.00",
                    "otherOperatingExpenses": "178648000.00",
                    "interestExpense": "175171000.00",
                    "taxProvision": "5190000.00",
                    "interestIncome": "6251000.00",
                    "netInterestIncome": "47601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5190000.00",
                    "totalRevenue": "409847000.00",
                    "totalOperatingExpenses": "39034000.00",
                    "costOfRevenue": "139614000.00",
                    "totalOtherIncomeExpenseNet": "-73211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152798000.00",
                    "netIncomeApplicableToCommonShares": "127110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1479000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124546000.00",
                    "minorityInterest": null,
                    "netIncome": "117749000.00",
                    "sellingGeneralAdministrative": "29489000.00",
                    "sellingAndMarketingExpenses": "6322000.00",
                    "grossProfit": "309007000.00",
                    "reconciledDepreciation": null,
                    "ebit": "129762000.00",
                    "ebitda": "211386000.00",
                    "depreciationAndAmortization": "81624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "271717000.00",
                    "otherOperatingExpenses": "177215000.00",
                    "interestExpense": "151371000.00",
                    "taxProvision": "19789000.00",
                    "interestIncome": "6376000.00",
                    "netInterestIncome": "43805000.00",
                    "extraordinaryItems": "12992000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6797000.00",
                    "totalRevenue": "448932000.00",
                    "totalOperatingExpenses": "37290000.00",
                    "costOfRevenue": "139925000.00",
                    "totalOtherIncomeExpenseNet": "-147171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117749000.00",
                    "netIncomeApplicableToCommonShares": "101491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1448000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61763000.00",
                    "minorityInterest": null,
                    "netIncome": "75810000.00",
                    "sellingGeneralAdministrative": "27476000.00",
                    "sellingAndMarketingExpenses": "7000000.00",
                    "grossProfit": "153385000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64480000.00",
                    "ebitda": "130127000.00",
                    "depreciationAndAmortization": "65647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117461000.00",
                    "otherOperatingExpenses": "193548000.00",
                    "interestExpense": "149768000.00",
                    "taxProvision": "-14047000.00",
                    "interestIncome": "222122000.00",
                    "netInterestIncome": "72354000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14047000.00",
                    "totalRevenue": "311009000.00",
                    "totalOperatingExpenses": "35924000.00",
                    "costOfRevenue": "157624000.00",
                    "totalOtherIncomeExpenseNet": "-55698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75810000.00",
                    "netIncomeApplicableToCommonShares": "75810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1279000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73304000.00",
                    "minorityInterest": null,
                    "netIncome": "90100000.00",
                    "sellingGeneralAdministrative": "31500000.00",
                    "sellingAndMarketingExpenses": "7366000.00",
                    "grossProfit": "172302000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76346000.00",
                    "ebitda": "120328000.00",
                    "depreciationAndAmortization": "43982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132157000.00",
                    "otherOperatingExpenses": "160269000.00",
                    "interestExpense": "124708000.00",
                    "taxProvision": "-16796000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16796000.00",
                    "totalRevenue": "292426000.00",
                    "totalOperatingExpenses": "40145000.00",
                    "costOfRevenue": "120124000.00",
                    "totalOtherIncomeExpenseNet": "-58853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90100000.00",
                    "netIncomeApplicableToCommonShares": "90100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "984000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179464000.00",
                    "minorityInterest": null,
                    "netIncome": "194544000.00",
                    "sellingGeneralAdministrative": "43415000.00",
                    "sellingAndMarketingExpenses": "8328000.00",
                    "grossProfit": "297363000.00",
                    "reconciledDepreciation": null,
                    "ebit": "184602000.00",
                    "ebitda": "216513000.00",
                    "depreciationAndAmortization": "31911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244636000.00",
                    "otherOperatingExpenses": "163498000.00",
                    "interestExpense": "85589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15080000.00",
                    "totalRevenue": "408134000.00",
                    "totalOperatingExpenses": "52727000.00",
                    "costOfRevenue": "110771000.00",
                    "totalOtherIncomeExpenseNet": "-65172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "194544000.00",
                    "netIncomeApplicableToCommonShares": "194544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "826000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214635000.00",
                    "minorityInterest": null,
                    "netIncome": "200190000.00",
                    "sellingGeneralAdministrative": "40783000.00",
                    "sellingAndMarketingExpenses": "7914000.00",
                    "grossProfit": "303676000.00",
                    "reconciledDepreciation": null,
                    "ebit": "209665000.00",
                    "ebitda": "235906000.00",
                    "depreciationAndAmortization": "26241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "254153000.00",
                    "otherOperatingExpenses": "170509000.00",
                    "interestExpense": "65222000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14445000.00",
                    "totalRevenue": "424662000.00",
                    "totalOperatingExpenses": "49523000.00",
                    "costOfRevenue": "120986000.00",
                    "totalOtherIncomeExpenseNet": "-39518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "200190000.00",
                    "netIncomeApplicableToCommonShares": "200190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "701000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186822000.00",
                    "minorityInterest": null,
                    "netIncome": "138249000.00",
                    "sellingGeneralAdministrative": "18489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "194369000.00",
                    "ebitda": "206099000.00",
                    "depreciationAndAmortization": "11730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194369000.00",
                    "otherOperatingExpenses": "141641999.00",
                    "interestExpense": "31642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "31642000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "48573000.00",
                    "totalRevenue": "328464000.00",
                    "totalOperatingExpenses": "60127999.00",
                    "costOfRevenue": "81514000.00",
                    "totalOtherIncomeExpenseNet": "-7547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138249000.00",
                    "netIncomeApplicableToCommonShares": "138249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72495000.00",
                    "minorityInterest": null,
                    "netIncome": "64439000.00",
                    "sellingGeneralAdministrative": "5161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55549000.00",
                    "ebitda": "72495000.00",
                    "depreciationAndAmortization": "16946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72495000.00",
                    "otherOperatingExpenses": "39173000.00",
                    "interestExpense": "16946000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8056000.00",
                    "totalRevenue": "90742000.00",
                    "totalOperatingExpenses": "39173000.00",
                    "costOfRevenue": "4434000.00",
                    "totalOtherIncomeExpenseNet": "-8652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "64439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27026000.00",
                    "minorityInterest": null,
                    "netIncome": "24483000.00",
                    "sellingGeneralAdministrative": "3403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32782000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26200000.00",
                    "ebitda": "27026000.00",
                    "depreciationAndAmortization": "826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27026000.00",
                    "otherOperatingExpenses": "10862000.00",
                    "interestExpense": "826000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2543000.00",
                    "totalRevenue": "35363000.00",
                    "totalOperatingExpenses": "10862000.00",
                    "costOfRevenue": "2581000.00",
                    "totalOtherIncomeExpenseNet": "-5340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PennyMac Mortgage Investment Trust

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
