Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Parth Mehrotra	CEO & Director	1979
Mr. David Mountcastle CPA, MBA	Executive VP & CFO	1970
Mr. Edward Christopher Fargis Esq.	Executive VP, General Counsel, Chief Legal Officer & Corporate Secretary	1965
Mr. Sarath Degala	Chief Operating Officer	NA
Mr. Konda Mullapudi	Executive VP & CTO	NA
Mr. Robert P. Borchert	Senior Vice President of Investor Relations & Corporate Communications	NA
Ms. Dana Fields CPA	Chief Audit & Compliance Officer	NA
Ms. Jenny Harding	Chief People Officer	NA
Mr. Jay Stevens	Senior VP & Chief Growth Officer	NA
Mr. Eric J. Beyer	Executive Vice President of Medical Groups	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 02, 2026	David Mountcastle	N/A	Sale	5.57K	$20.85	$116.05K
Mar 16, 2026	David Mountcastle	N/A	Sale	6.39K	$22.11	$141.31K
Mar 16, 2026	Parth Mehrotra	N/A	Sale	26.51K	$22.11	$586.11K
Mar 13, 2026	David Mountcastle	N/A	Sale	6.57K	$21.52	$141.28K
Mar 13, 2026	Parth Mehrotra	N/A	Sale	27.23K	$21.52	$585.97K
Mar 12, 2026	David Mountcastle	N/A	Sale	6.45K	$21.90	$141.32K
Mar 12, 2026	Parth Mehrotra	N/A	Sale	26.76K	$21.90	$586.11K
Mar 10, 2026	Parth Mehrotra	N/A	Sale	21.10K	$22.71	$479.11K
Mar 09, 2026	David Mountcastle	N/A	Sale	5.83K	$22.84	$133.13K
Mar 09, 2026	Edward C Fargis	N/A	Sale	4.95K	$22.84	$113.04K
Mar 09, 2026	Parth Mehrotra	N/A	Sale	42.00K	$22.86	$960.10K
Mar 06, 2026	Edward C Fargis	N/A	Sale	4.39K	$23.15	$101.72K
Mar 06, 2026	Parth Mehrotra	N/A	Sale	21.44K	$23.15	$496.34K
Mar 06, 2026	David Mountcastle	N/A	Sale	5.18K	$23.15	$119.85K
Feb 27, 2026	David Mountcastle	N/A	Sale	7.70K	$25.05	$192.81K
Feb 27, 2026	Matthew Shawn Morris	N/A	Sale	16.55K	$25.00	$413.75K
Feb 26, 2026	David Mountcastle	N/A	Sale	5.36K	$25.00	$134.03K
Feb 26, 2026	Matthew Shawn Morris	N/A	Sale	7.79K	$24.99	$194.62K
Dec 12, 2025	David Mountcastle	N/A	Sale	23.89K	$25.03	$597.89K
Dec 12, 2025	Matthew Shawn Morris	N/A	Sale	13.65K	$25.01	$341.31K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	19.06M	Mar 31, 2026	15.12%	$0.01	0.49%
FMR Inc	13.05M	Mar 31, 2026	10.35%	$0.01	8.26%
Durable Capital Partners LP	12.09M	Mar 31, 2026	9.59%	$2.56	0.00%
Vanguard Group Inc	12.00M	Dec 31, 2025	9.52%	$0.00	-0.85%
Van Berkom and Associates Inc	8.11M	Mar 31, 2026	6.43%	$2.73	110.86%
Vanguard Portfolio Management, LLC	6.28M	Mar 31, 2026	4.98%	$0.01	0.00%
Rubicon Founders LLC	5.95M	Mar 31, 2026	4.72%	$88.92	3.03%
Vanguard Capital Management, LLC	5.01M	Mar 31, 2026	3.97%	$0.00	0.00%
State Street Corp	4.49M	Mar 31, 2026	3.56%	$0.00	5.14%
Riverbridge Partners LLC	3.92M	Mar 31, 2026	3.11%	$1.97	-14.52%
Bank of New York Mellon Corp	2.94M	Mar 31, 2026	2.34%	$0.01	-3.35%
Geode Capital Management, LLC	2.90M	Mar 31, 2026	2.30%	$0.00	2.89%
Principal Financial Group Inc	2.72M	Mar 31, 2026	2.16%	$0.03	-2.32%
Dimensional Fund Advisors, Inc.	2.41M	Mar 31, 2026	1.91%	$0.01	6.30%
UBS Asset Mgmt Americas Inc	2.05M	Mar 31, 2026	1.63%	$0.01	-1.79%
BlackBarn Capital Partners LP	1.59M	Mar 31, 2026	1.26%	$2.62	21.92%
Franklin Resources Inc	1.48M	Mar 31, 2026	1.17%	$0.01	-0.83%
The Goldman Sachs Group Inc	1.34M	Mar 31, 2026	1.06%	$0.00	49.76%
Charles Schwab Investment Management Inc	1.32M	Mar 31, 2026	1.05%	$0.00	3.11%
Bank of America Corp	1.26M	Mar 31, 2026	1.00%	$0.00	-11.15%
Shares Statistics

▼
Shares Outstanding: 126.01M
Shares Float: 113.21M
% Insiders: 628.40%
% Institutions: 9,744.50%
Short % Float: 4.41%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	7.02M	5.57%	▲ 0.04%	May 29, 2026
2	Van Berkom Sm-Cap Eq	3.93M	3.12%	▲ 5.64%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	3.54M	2.81%	▲ 0.44%	Apr 30, 2026
4	iShares Russell 2000 ETF	2.77M	2.20%	▲ 0.93%	May 29, 2026
5	Vanguard Small Cap Index	2.55M	2.03%	▼ 0.15%	Apr 30, 2026
6	Fidelity Select Health Care	2.28M	1.81%	▲ 0.00%	Apr 30, 2026
7	Vanguard Small Cap Growth Index Inv	1.43M	1.13%	▼ 0.08%	Apr 30, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	1.30M	1.03%	▲ 1.02%	Apr 30, 2026
9	Fidelity Small Cap Growth	1.28M	1.02%	▼ 15.00%	Mar 31, 2026
10	Franklin Small Cap Growth Adv	1.27M	1.01%	▲ 0.82%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $3.09B
Trailing P/E: 161.71
Forward P/E: 30.49
Financial Highlights

▼
Market Cap: $3.46B
EBITDA: $47.73M
P/E Ratio: $161.71
Book Value: $5.99
Earnings/Share: $0.17
Profit Margin: 0.97%
Operating Margin: 1.23%
ROA (TTM): 1.75%
ROE (TTM): 3.62%
Revenue (TTM): $2.25B
Revenue/Share (TTM): $18.26
Earnings Growth (YOY): -33.30%
Revenue Growth (YOY): 25.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$479.69M	$N/A	$1.37B	$578.44M	$737.22M
2024-12-31	$491.15M	$N/A	$1.14B	$452.34M	$635.18M
2023-12-31	$389.51M	$N/A	$999.90M	$392.51M	$561.44M
2022-12-31	$347.99M	$N/A	$792.81M	$273.76M	$499.09M
2021-12-31	$320.58M	$N/A	$686.37M	$236.19M	$426.87M
2020-12-31	$84.63M	$N/A	$328.97M	$185.32M	$146.75M
2019-12-31	$46.89M	$N/A	$270.21M	$162.75M	$110.21M
2018-12-31	$39.11M	$N/A	$249.49M	$163.45M	$88.50M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.60x	0.00x	0.42x	N/A	0.04x
2024-12-31	1.86x	0.00x	0.40x	N/A	0.07x
2023-12-31	1.81x	0.01x	0.39x	2.47x	0.09x
2022-12-31	2.09x	0.01x	0.35x	-35.28x	-0.22x
2021-12-31	2.35x	0.08x	0.34x	-203.21x	-0.16x
2020-12-31	1.29x	0.23x	0.56x	13.24x	1.24x
2019-12-31	1.12x	0.39x	0.60x	2.32x	2.46x
2018-12-31	1.14x	0.08x	0.66x	0.34x	2.21x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PRVA",
        "Type": "Common Stock",
        "Name": "Privia Health Group Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00ZXYXVP9",
        "ISIN": "US74276R1023",
        "LEI": null,
        "PrimaryTicker": "PRVA.US",
        "CUSIP": "74276R102",
        "CIK": "0001759655",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-04-28",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Health Information Services",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Privia Health Group, Inc. operates as a national physician-enablement company in the United States. The company collaborates with physician practices, health plans, and health systems. It also offers technology and population health tools to enhance providers' workflows; management services organization that enable providers to focus on their patients by reducing administrative work; and single-TIN medical group that facilitates negotiating power, clinical integration, and alignment of financial incentives. In addition, the company operates accountable care organization, which engages patients, reduce inappropriate utilization, and enhance coordination and patient quality metrics to drive value-based care; and network for purchasers and payers that enable providers to connect across platform to better understand the holistic needs of each patient and connect with other providers to address individual medical needs. The company was founded in 2007 and is headquartered in Arlington, Virginia.",
        "Address": "950 North Glebe Road, Arlington, VA, United States, 22203",
        "AddressData": {
            "Street": "950 North Glebe Road",
            "City": "Arlington",
            "State": "VA",
            "Country": "United States",
            "ZIP": "22203"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Parth  Mehrotra",
                "Title": "CEO & Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. David  Mountcastle CPA, MBA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Edward Christopher Fargis Esq.",
                "Title": "Executive VP, General Counsel, Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Sarath  Degala",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Konda  Mullapudi",
                "Title": "Executive VP & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Robert P. Borchert",
                "Title": "Senior Vice President of Investor Relations & Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Dana  Fields CPA",
                "Title": "Chief Audit & Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jenny  Harding",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jay  Stevens",
                "Title": "Senior VP & Chief Growth Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Eric J. Beyer",
                "Title": "Executive Vice President of Medical Groups",
                "YearBorn": "NA"
            }
        ],
        "Phone": "571 366 8850",
        "WebURL": "https://www.priviahealth.com",
        "LogoURL": "",
        "FullTimeEmployees": 1226,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 3464080128,
        "MarketCapitalizationMln": 3464.0801,
        "EBITDA": 47726000,
        "PERatio": 161.7059,
        "PEGRatio": null,
        "WallStreetTargetPrice": 31.7368,
        "BookValue": 5.991,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.17,
        "EPSEstimateCurrentYear": 0.9513,
        "EPSEstimateNextYear": 1.0983,
        "EPSEstimateNextQuarter": 0.2652,
        "EPSEstimateCurrentQuarter": 0.2503,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0097,
        "OperatingMarginTTM": 0.0123,
        "ReturnOnAssetsTTM": 0.0175,
        "ReturnOnEquityTTM": 0.0362,
        "RevenueTTM": 2246592000,
        "RevenuePerShareTTM": 18.256,
        "QuarterlyRevenueGrowthYOY": 0.258,
        "GrossProfitTTM": 223978000,
        "DilutedEpsTTM": 0.17,
        "QuarterlyEarningsGrowthYOY": -0.333
    },
    "Valuation": {
        "TrailingPE": 161.7059,
        "ForwardPE": 30.4878,
        "PriceSalesTTM": 1.5419,
        "PriceBookMRQ": 4.6469,
        "EnterpriseValue": 3088860625,
        "EnterpriseValueRevenue": 1.3781,
        "EnterpriseValueEbitda": 94.4349
    },
    "SharesStats": {
        "SharesOutstanding": 126012374,
        "SharesFloat": 113213297,
        "PercentInsiders": 6.283999999999999,
        "PercentInstitutions": 97.44500000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0441
    },
    "Technicals": {
        "Beta": 0.836,
        "52WeekHigh": 27.86,
        "52WeekLow": 18.77,
        "50DayMA": 23.762,
        "200DayMA": 23.5179,
        "SharesShort": 3722213,
        "SharesShortPriorMonth": 2992883,
        "ShortRatio": 3.08,
        "ShortPercent": 0.0441
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5714,
        "TargetPrice": 31.7368,
        "StrongBuy": 14,
        "Buy": 5,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.1238,
                "totalAssets": 0.0069,
                "currentShares": 19057910,
                "change": 93747,
                "change_p": 0.4943
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 10.3526,
                "totalAssets": 0.0141,
                "currentShares": 13045542,
                "change": 995493,
                "change_p": 8.2613
            },
            {
                "name": "Durable Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 9.5926,
                "totalAssets": 2.5597,
                "currentShares": 12087843,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.5197,
                "totalAssets": 0.0041,
                "currentShares": 11995970,
                "change": -102963,
                "change_p": -0.851
            },
            {
                "name": "Van Berkom and Associates Inc",
                "date": "2026-03-31",
                "totalShares": 6.4328,
                "totalAssets": 2.7317,
                "currentShares": 8106086,
                "change": 4261830,
                "change_p": 110.8623
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.9849,
                "totalAssets": 0.0068,
                "currentShares": 6281542,
                "change": 6281542,
                "change_p": 0
            },
            {
                "name": "Rubicon Founders LLC",
                "date": "2026-03-31",
                "totalShares": 4.7207,
                "totalAssets": 88.9172,
                "currentShares": 5948664,
                "change": 175142,
                "change_p": 3.0335
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9749,
                "totalAssets": 0.0026,
                "currentShares": 5008823,
                "change": 5008823,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.5631,
                "totalAssets": 0.0032,
                "currentShares": 4489900,
                "change": 219678,
                "change_p": 5.1444
            },
            {
                "name": "Riverbridge Partners LLC",
                "date": "2026-03-31",
                "totalShares": 3.1092,
                "totalAssets": 1.9724,
                "currentShares": 3917948,
                "change": -665642,
                "change_p": -14.5223
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 2.3359,
                "totalAssets": 0.0111,
                "currentShares": 2943493,
                "change": -102023,
                "change_p": -3.3499
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2978,
                "totalAssets": 0.0037,
                "currentShares": 2895534,
                "change": 81244,
                "change_p": 2.8868
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.161,
                "totalAssets": 0.0299,
                "currentShares": 2723073,
                "change": -64729,
                "change_p": -2.3219
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.9099,
                "totalAssets": 0.0103,
                "currentShares": 2406717,
                "change": 142679,
                "change_p": 6.302
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-03-31",
                "totalShares": 1.6281,
                "totalAssets": 0.0088,
                "currentShares": 2051659,
                "change": -37435,
                "change_p": -1.7919
            },
            {
                "name": "BlackBarn Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 1.2578,
                "totalAssets": 2.6229,
                "currentShares": 1585000,
                "change": 285000,
                "change_p": 21.9231
            },
            {
                "name": "Franklin Resources Inc",
                "date": "2026-03-31",
                "totalShares": 1.1735,
                "totalAssets": 0.0075,
                "currentShares": 1478758,
                "change": -12385,
                "change_p": -0.8306
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.0633,
                "totalAssets": 0.0032,
                "currentShares": 1339950,
                "change": 445248,
                "change_p": 49.7649
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.0468,
                "totalAssets": 0.0042,
                "currentShares": 1319106,
                "change": 39765,
                "change_p": 3.1082
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.9969,
                "totalAssets": 0.0019,
                "currentShares": 1256178,
                "change": -157580,
                "change_p": -11.1462
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 5.5712,
                "totalAssets": 0.1459,
                "currentShares": 7020367,
                "change": 2605,
                "change_p": 0.0371
            },
            {
                "name": "Van Berkom Sm-Cap Eq",
                "date": "2026-03-31",
                "totalShares": 3.1186,
                "totalAssets": 2.6735,
                "currentShares": 3929807,
                "change": 209865,
                "change_p": 5.6416
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.808,
                "totalAssets": 0.004,
                "currentShares": 3538432,
                "change": 15451,
                "change_p": 0.4386
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.1983,
                "totalAssets": 0.0729,
                "currentShares": 2770113,
                "change": 25584,
                "change_p": 0.9322
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.0254,
                "totalAssets": 0.0353,
                "currentShares": 2552269,
                "change": -3839,
                "change_p": -0.1502
            },
            {
                "name": "Fidelity Select Health Care",
                "date": "2026-04-30",
                "totalShares": 1.8093,
                "totalAssets": 0.9971,
                "currentShares": 2280000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.1349,
                "totalAssets": 0.0809,
                "currentShares": 1430061,
                "change": -1113,
                "change_p": -0.0778
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.034,
                "totalAssets": 0.0352,
                "currentShares": 1303001,
                "change": 13106,
                "change_p": 1.0161
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.0182,
                "totalAssets": 0.3568,
                "currentShares": 1283039,
                "change": -226400,
                "change_p": -14.9989
            },
            {
                "name": "Franklin Small Cap Growth Adv",
                "date": "2026-04-30",
                "totalShares": 1.0096,
                "totalAssets": 1.2905,
                "currentShares": 1272198,
                "change": 10312,
                "change_p": 0.8172
            },
            {
                "name": "Franklin US Small Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 1.0014,
                "totalAssets": 1.1257,
                "currentShares": 1261886,
                "change": -13073,
                "change_p": -1.0254
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.9578,
                "totalAssets": 0.4028,
                "currentShares": 1207003,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Advisor Health Care I",
                "date": "2026-04-30",
                "totalShares": 0.9364,
                "totalAssets": 1.0157,
                "currentShares": 1180000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9055,
                "totalAssets": 0.0811,
                "currentShares": 1140987,
                "change": 1730,
                "change_p": 0.1519
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.8472,
                "totalAssets": 0.1465,
                "currentShares": 1067565,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.8123,
                "totalAssets": 0.2932,
                "currentShares": 1023649,
                "change": -5265,
                "change_p": -0.5117
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-04-30",
                "totalShares": 0.7936,
                "totalAssets": 0.0103,
                "currentShares": 1000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.7517,
                "totalAssets": 0.1393,
                "currentShares": 947246,
                "change": -6165,
                "change_p": -0.6466
            },
            {
                "name": "Principal U.S. Small Cap Select Equity",
                "date": "2026-03-31",
                "totalShares": 0.7039,
                "totalAssets": 0.9249,
                "currentShares": 887039,
                "change": -105400,
                "change_p": -10.6203
            },
            {
                "name": "Principal U.S. Small Cap Equity",
                "date": "2026-03-31",
                "totalShares": 0.7039,
                "totalAssets": 0.9249,
                "currentShares": 887039,
                "change": -105400,
                "change_p": -10.6203
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2026-04-02",
            "transactionCode": "S",
            "transactionAmount": 5566,
            "transactionPrice": 20.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000185839626000006/xslF345X06/wk-form4_1775505627.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 6391,
            "transactionPrice": 22.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000019/xslF345X06/wk-form4_1773864431.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Parth Mehrotra",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 26509,
            "transactionPrice": 22.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000185839826000006/xslF345X06/wk-form4_1773864398.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 6565,
            "transactionPrice": 21.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000185839626000003/xslF345X05/wk-form4_1773692228.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Parth Mehrotra",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 27229,
            "transactionPrice": 21.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000185839826000004/xslF345X05/wk-form4_1773692191.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 6453,
            "transactionPrice": 21.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000185839626000003/xslF345X05/wk-form4_1773692228.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Parth Mehrotra",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 26763,
            "transactionPrice": 21.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000185839826000004/xslF345X05/wk-form4_1773692191.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Parth Mehrotra",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 21097,
            "transactionPrice": 22.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000185839826000002/xslF345X05/wk-form4_1773352051.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 5829,
            "transactionPrice": 22.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000015/xslF345X05/wk-form4_1773172822.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Edward C Fargis",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 4949,
            "transactionPrice": 22.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000016/xslF345X05/wk-form4_1773172858.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Parth Mehrotra",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 41999,
            "transactionPrice": 22.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000018/xslF345X05/wk-form4_1773172935.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Edward C Fargis",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 4394,
            "transactionPrice": 23.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000016/xslF345X05/wk-form4_1773172858.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Parth Mehrotra",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 21440,
            "transactionPrice": 23.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000018/xslF345X05/wk-form4_1773172935.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 5177,
            "transactionPrice": 23.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000015/xslF345X05/wk-form4_1773172822.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 7697,
            "transactionPrice": 25.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000013/xslF345X05/wk-form4_1772490150.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "Matthew Shawn Morris",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 16550,
            "transactionPrice": 25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1401958/000140195826000003/xslF345X05/wk-form4_1772490197.xml"
        },
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2026-02-26",
            "transactionCode": "S",
            "transactionAmount": 5361,
            "transactionPrice": 25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965526000013/xslF345X05/wk-form4_1772490150.xml"
        },
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "Matthew Shawn Morris",
            "transactionDate": "2026-02-26",
            "transactionCode": "S",
            "transactionAmount": 7788,
            "transactionPrice": 24.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1401958/000140195826000003/xslF345X05/wk-form4_1772490197.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "David Mountcastle",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 23887,
            "transactionPrice": 25.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759655/000175965525000116/xslF345X05/wk-form4_1765921039.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Matthew Shawn Morris",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 13647,
            "transactionPrice": 25.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1401958/000140195825000004/xslF345X05/wk-form4_1765921088.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "130.8790",
                "shares": 130878999.99999999
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "130.3660",
                "shares": 130366000.00000001
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "126.4221",
                "shares": 126422100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "124.8316",
                "shares": 124831600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "124.1427",
                "shares": 124142700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "107.0343",
                "shares": 107034300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "102.7858",
                "shares": 102785800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "96.0000",
                "shares": 96000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "130.8790",
                "shares": 130878999.99999999
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "130.3660",
                "shares": 130366000.00000001
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "128.7767",
                "shares": 128776700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "128.4471",
                "shares": 128447100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "127.7525",
                "shares": 127752500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "126.4221",
                "shares": 126422100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "125.7510",
                "shares": 125751000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "125.3179",
                "shares": 125317900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "125.0534",
                "shares": 125053400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "124.8316",
                "shares": 124831600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "124.9244",
                "shares": 124924400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "124.5709",
                "shares": 124570900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "124.3290",
                "shares": 124329000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "124.1427",
                "shares": 124142700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "124.8456",
                "shares": 124845600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "108.6858",
                "shares": 108685800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "108.0591",
                "shares": 108059100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "107.0343",
                "shares": 107034300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "105.8966",
                "shares": 105896600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "102.7390",
                "shares": 102739000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "103.8969",
                "shares": 103896900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "102.7858",
                "shares": 102785800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "102.7858",
                "shares": 102785800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "102.7858",
                "shares": 102785800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "102.7858",
                "shares": 102785800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.22,
                "epsDifference": 0.07,
                "surprisePercent": 31.8182
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2008,
                "epsDifference": 0.0092,
                "surprisePercent": 4.5817
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2023-09-30": {
                "reportDate": "2023-11-03",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": -0.03,
                "epsDifference": 0.17,
                "surprisePercent": 566.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2021-12-31": {
                "reportDate": "2022-03-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.68,
                "epsEstimate": -1.55,
                "epsDifference": -0.13,
                "surprisePercent": -8.3871
            },
            "2021-03-31": {
                "reportDate": "2021-05-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1545",
                "earningsEstimateAvg": "1.0983",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "0.9513",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1545",
                "revenueEstimateAvg": "2665388310.00",
                "revenueEstimateLow": "2555800000.00",
                "revenueEstimateHigh": "2884022000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0995",
                "epsTrendCurrent": "1.0983",
                "epsTrend7daysAgo": "1.0974",
                "epsTrend30daysAgo": "1.0893",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "1.1983",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0391",
                "earningsEstimateAvg": "0.9513",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0391",
                "revenueEstimateAvg": "2424208440.00",
                "revenueEstimateLow": "2379000000.00",
                "revenueEstimateHigh": "2507845000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "0.9513",
                "epsTrend7daysAgo": "0.9522",
                "epsTrend30daysAgo": "0.9437",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "1.0719",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.1119",
                "earningsEstimateAvg": "0.2576",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1119",
                "revenueEstimateAvg": "612077110.00",
                "revenueEstimateLow": "581500000.00",
                "revenueEstimateHigh": "661678000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0545",
                "epsTrendCurrent": "0.2576",
                "epsTrend7daysAgo": "0.2603",
                "epsTrend30daysAgo": "0.2594",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.2966",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0150",
                "earningsEstimateAvg": "0.2436",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0150",
                "revenueEstimateAvg": "600761020.00",
                "revenueEstimateLow": "578064000.00",
                "revenueEstimateHigh": "625384000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1528",
                "epsTrendCurrent": "0.2436",
                "epsTrend7daysAgo": "0.2470",
                "epsTrend30daysAgo": "0.2436",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.2660",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1377",
                "earningsEstimateAvg": "0.2503",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1377",
                "revenueEstimateAvg": "561931420.00",
                "revenueEstimateLow": "544910000.00",
                "revenueEstimateHigh": "584600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1705",
                "epsTrendCurrent": "0.2503",
                "epsTrend7daysAgo": "0.2503",
                "epsTrend30daysAgo": "0.2573",
                "epsTrend60daysAgo": "0.2563",
                "epsTrend90daysAgo": "0.2244",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2051",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2051",
                "revenueEstimateAvg": "2100058660.00",
                "revenueEstimateLow": "2074833970.00",
                "revenueEstimateHigh": "2133700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.2094",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9409",
                "epsTrend60daysAgo": "0.9442",
                "epsTrend90daysAgo": "0.9387",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0844",
                "earningsEstimateAvg": "0.2169",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0844",
                "revenueEstimateAvg": "495909100.00",
                "revenueEstimateLow": "477248000.00",
                "revenueEstimateHigh": "517200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1324",
                "epsTrendCurrent": "0.2169",
                "epsTrend7daysAgo": "0.2161",
                "epsTrend30daysAgo": "0.2111",
                "epsTrend60daysAgo": "0.2101",
                "epsTrend90daysAgo": "0.2099",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0493",
                "earningsEstimateAvg": "0.1994",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2355",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0493",
                "revenueEstimateAvg": "466973780.00",
                "revenueEstimateLow": "455400690.00",
                "revenueEstimateHigh": "494323580.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1057",
                "epsTrendCurrent": "0.1994",
                "epsTrend7daysAgo": "0.1994",
                "epsTrend30daysAgo": "0.1994",
                "epsTrend60daysAgo": "0.1994",
                "epsTrend90daysAgo": "0.1997",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0097",
                "earningsEstimateAvg": "0.1818",
                "earningsEstimateLow": "0.1179",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0097",
                "revenueEstimateAvg": "450999450.00",
                "revenueEstimateLow": "415200000.00",
                "revenueEstimateHigh": "467288000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0861",
                "epsTrendCurrent": "0.1818",
                "epsTrend7daysAgo": "0.1832",
                "epsTrend30daysAgo": "0.1769",
                "epsTrend60daysAgo": "0.1854",
                "epsTrend90daysAgo": "0.1979",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2028",
                "earningsEstimateAvg": "0.7698",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2028",
                "revenueEstimateAvg": "1696041580.00",
                "revenueEstimateLow": "1671400000.00",
                "revenueEstimateHigh": "1728991000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0231",
                "epsTrendCurrent": "0.7698",
                "epsTrend7daysAgo": "0.7698",
                "epsTrend30daysAgo": "0.7698",
                "epsTrend60daysAgo": "0.7706",
                "epsTrend90daysAgo": "0.7697",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "714780000.00",
                "revenueEstimateLow": "690300000.00",
                "revenueEstimateHigh": "745200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "706440000.00",
                "revenueEstimateLow": "679000000.00",
                "revenueEstimateHigh": "724000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "680000000.00",
                "revenueEstimateLow": "652300000.00",
                "revenueEstimateHigh": "700000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "3.6250",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "3.6250",
                "revenueEstimateAvg": "2814000000.00",
                "revenueEstimateLow": "2786100000.00",
                "revenueEstimateHigh": "2850000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "703220000.00",
                "revenueEstimateLow": "692000000.00",
                "revenueEstimateHigh": "721000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.6000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.6000",
                "revenueEstimateAvg": "685980000.00",
                "revenueEstimateLow": "647800000.00",
                "revenueEstimateHigh": "721800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.1250",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.1250",
                "revenueEstimateAvg": "652970000.00",
                "revenueEstimateLow": "621300000.00",
                "revenueEstimateHigh": "675340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1620",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.8580",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-1.8300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.8580",
                "revenueEstimateAvg": "2364750000.00",
                "revenueEstimateLow": "2250140000.00",
                "revenueEstimateHigh": "2417000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4540",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "530660000.00",
                "revenueEstimateLow": "497350000.00",
                "revenueEstimateHigh": "618000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.9820",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.6800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9820",
                "revenueEstimateAvg": "523120000.00",
                "revenueEstimateLow": "495580000.00",
                "revenueEstimateHigh": "551000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-1.6670",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.6670",
                "revenueEstimateAvg": "511640000.00",
                "revenueEstimateLow": "447300000.00",
                "revenueEstimateHigh": "716080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "1.3950",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.8300",
                "earningsEstimateLow": "-1.9300",
                "earningsEstimateHigh": "-1.6700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1531250000.00",
                "revenueEstimateLow": "1519500000.00",
                "revenueEstimateHigh": "1538050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.8300",
                "epsTrend7daysAgo": "-1.8300",
                "epsTrend30daysAgo": "-1.8300",
                "epsTrend60daysAgo": "-1.8300",
                "epsTrend90daysAgo": "-1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "215140000.00",
                "revenueEstimateLow": "211600000.00",
                "revenueEstimateHigh": "219410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.6900",
                "earningsEstimateLow": "-1.8200",
                "earningsEstimateHigh": "-1.5600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "215020000.00",
                "revenueEstimateLow": "208500000.00",
                "revenueEstimateHigh": "219300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.6900",
                "epsTrend7daysAgo": "-1.6900",
                "epsTrend30daysAgo": "-1.6200",
                "epsTrend60daysAgo": "-1.5700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.6
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.78
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.52
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.52
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.83
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.1
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1417892000.00",
                    "intangibleAssets": "212784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32822000.00",
                    "totalLiab": "611988000.00",
                    "totalStockholderEquity": "753059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69908000.00",
                    "commonStock": "1257000.00",
                    "capitalStock": "1257000.00",
                    "retainedEarnings": "-153246000.00",
                    "otherLiab": null,
                    "goodWill": "209842000.00",
                    "otherAssets": null,
                    "cash": "419524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "601298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-410503000.00",
                    "shortTermDebt": "2114000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9021000.00",
                    "otherStockholderEquity": "905048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "966022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "513676000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "529276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "451870000.00",
                    "capitalLeaseObligations": "9021000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3529000.00",
                    "nonCurrentLiabilitiesTotal": "10690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1417892000.00",
                    "cashAndShortTermInvestments": "419524000.00",
                    "propertyPlantAndEquipmentGross": "8691000.00",
                    "propertyPlantAndEquipmentNet": "8691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "364724000.00",
                    "netInvestedCapital": "753059000.00",
                    "commonStockSharesOutstanding": "130879000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1369378000.00",
                    "intangibleAssets": "215919000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30414000.00",
                    "totalLiab": "578435000.00",
                    "totalStockholderEquity": "737217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "558347000.00",
                    "commonStock": "1236000.00",
                    "capitalStock": "1236000.00",
                    "retainedEarnings": "-156310000.00",
                    "otherLiab": null,
                    "goodWill": "209842000.00",
                    "otherAssets": null,
                    "cash": "479685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-470154000.00",
                    "shortTermDebt": "2200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9531000.00",
                    "otherStockholderEquity": "892291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "911001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400902000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458377000.00",
                    "capitalLeaseObligations": "9531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2584000.00",
                    "nonCurrentLiabilitiesTotal": "9915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1369378000.00",
                    "cashAndShortTermInvestments": "479685000.00",
                    "propertyPlantAndEquipmentGross": "16842000.00",
                    "propertyPlantAndEquipmentNet": "9298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "342481000.00",
                    "netInvestedCapital": "737217000.00",
                    "commonStockSharesOutstanding": "130366000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1350987000.00",
                    "intangibleAssets": "167539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30533000.00",
                    "totalLiab": "588226000.00",
                    "totalStockholderEquity": "709124000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "570135000.00",
                    "commonStock": "1229000.00",
                    "capitalStock": "1229000.00",
                    "retainedEarnings": "-165461000.00",
                    "otherLiab": null,
                    "goodWill": "172215000.00",
                    "otherAssets": null,
                    "cash": "441352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "582914000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-435117000.00",
                    "shortTermDebt": "2563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6235000.00",
                    "otherStockholderEquity": "873356000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "970926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "499041000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380061000.00",
                    "capitalLeaseObligations": "6235000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1640000.00",
                    "nonCurrentLiabilitiesTotal": "5312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1350987000.00",
                    "cashAndShortTermInvestments": "441352000.00",
                    "propertyPlantAndEquipmentGross": "6333000.00",
                    "propertyPlantAndEquipmentNet": "6333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "388012000.00",
                    "netInvestedCapital": "709124000.00",
                    "commonStockSharesOutstanding": "128776684.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1272542000.00",
                    "intangibleAssets": "170140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48839000.00",
                    "totalLiab": "538996000.00",
                    "totalStockholderEquity": "682855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "523338000.00",
                    "commonStock": "1227000.00",
                    "capitalStock": "1227000.00",
                    "retainedEarnings": "-172322000.00",
                    "otherLiab": null,
                    "goodWill": "172215000.00",
                    "otherAssets": null,
                    "cash": "390127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-383483000.00",
                    "shortTermDebt": "2502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6644000.00",
                    "otherStockholderEquity": "853950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "882960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "443994000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389582000.00",
                    "capitalLeaseObligations": "6644000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1272542000.00",
                    "cashAndShortTermInvestments": "390127000.00",
                    "propertyPlantAndEquipmentGross": "6865000.00",
                    "propertyPlantAndEquipmentNet": "6865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "348106000.00",
                    "netInvestedCapital": "682855000.00",
                    "commonStockSharesOutstanding": "128447069.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1183538000.00",
                    "intangibleAssets": "108134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28409000.00",
                    "totalLiab": "474012000.00",
                    "totalStockholderEquity": "659436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "460472000.00",
                    "commonStock": "1214000.00",
                    "capitalStock": "1214000.00",
                    "retainedEarnings": "-175009000.00",
                    "otherLiab": null,
                    "goodWill": "141615000.00",
                    "otherAssets": null,
                    "cash": "469331000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470810000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-463896000.00",
                    "shortTermDebt": "2386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5435000.00",
                    "otherStockholderEquity": "833231000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "886467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "388727000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297071000.00",
                    "capitalLeaseObligations": "5435000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "153000.00",
                    "nonCurrentLiabilitiesTotal": "3202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1183538000.00",
                    "cashAndShortTermInvestments": "469331000.00",
                    "propertyPlantAndEquipmentGross": "5733000.00",
                    "propertyPlantAndEquipmentNet": "5733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "415657000.00",
                    "netInvestedCapital": "659436000.00",
                    "commonStockSharesOutstanding": "127752527.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1135783000.00",
                    "intangibleAssets": "109807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27495000.00",
                    "totalLiab": "452336000.00",
                    "totalStockholderEquity": "635183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "449133692000.00",
                    "commonStock": "1203000.00",
                    "capitalStock": "1203000.00",
                    "retainedEarnings": "-179229000000.00",
                    "otherLiab": null,
                    "goodWill": "141615000.00",
                    "otherAssets": "-9995000.00",
                    "cash": "491149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-485559000.00",
                    "shortTermDebt": "2553000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5590000.00",
                    "otherStockholderEquity": "814410797.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "834823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "490657851.00",
                    "netReceivables": "316179000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310955000.00",
                    "capitalLeaseObligations": "5590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "153000.00",
                    "nonCurrentLiabilitiesTotal": "3190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1135783000.00",
                    "cashAndShortTermInvestments": "491149000.00",
                    "propertyPlantAndEquipmentGross": "12876000.00",
                    "propertyPlantAndEquipmentNet": "6070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "385677000.00",
                    "netInvestedCapital": "635183000.00",
                    "commonStockSharesOutstanding": "126422148.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1145565000.00",
                    "intangibleAssets": "103070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22797000.00",
                    "totalLiab": "483383000.00",
                    "totalStockholderEquity": "614886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "469958000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": "1199000.00",
                    "retainedEarnings": "-183628000.00",
                    "otherLiab": null,
                    "goodWill": "139457000.00",
                    "otherAssets": null,
                    "cash": "421997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "479473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-415820000.00",
                    "shortTermDebt": "2580000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6177000.00",
                    "otherStockholderEquity": "797315000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "853753000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "408959000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "291812000.00",
                    "capitalLeaseObligations": "6177000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "313000.00",
                    "nonCurrentLiabilitiesTotal": "3910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1145565000.00",
                    "cashAndShortTermInvestments": "421997000.00",
                    "propertyPlantAndEquipmentGross": "6744000.00",
                    "propertyPlantAndEquipmentNet": "6744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374280000.00",
                    "netInvestedCapital": "614886000.00",
                    "commonStockSharesOutstanding": "125751006.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1077621000.00",
                    "intangibleAssets": "104576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22264000.00",
                    "totalLiab": "434014000.00",
                    "totalStockholderEquity": "595407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "417883000.00",
                    "commonStock": "1194000.00",
                    "capitalStock": "1194000.00",
                    "retainedEarnings": "-187163000.00",
                    "otherLiab": null,
                    "goodWill": "139457000.00",
                    "otherAssets": null,
                    "cash": "387352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-380594000.00",
                    "shortTermDebt": "2649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6758000.00",
                    "otherStockholderEquity": "781376000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "779671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "370055000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297950000.00",
                    "capitalLeaseObligations": "6758000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "313000.00",
                    "nonCurrentLiabilitiesTotal": "4422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1077621000.00",
                    "cashAndShortTermInvestments": "387352000.00",
                    "propertyPlantAndEquipmentGross": "7451000.00",
                    "propertyPlantAndEquipmentNet": "7451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "350079000.00",
                    "netInvestedCapital": "595407000.00",
                    "commonStockSharesOutstanding": "125317908.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1031586000.00",
                    "intangibleAssets": "106103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30916000.00",
                    "totalLiab": "408762000.00",
                    "totalStockholderEquity": "576800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "394507000.00",
                    "commonStock": "1187000.00",
                    "capitalStock": "1187000.00",
                    "retainedEarnings": "-190630000.00",
                    "otherLiab": null,
                    "goodWill": "139457000.00",
                    "otherAssets": null,
                    "cash": "351136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-343624000.00",
                    "shortTermDebt": "2861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7512000.00",
                    "otherStockholderEquity": "766243000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "728140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "346088000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "6430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303446000.00",
                    "capitalLeaseObligations": "7512000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "313000.00",
                    "nonCurrentLiabilitiesTotal": "4964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1031586000.00",
                    "cashAndShortTermInvestments": "351136000.00",
                    "propertyPlantAndEquipmentGross": "8197000.00",
                    "propertyPlantAndEquipmentNet": "8197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324342000.00",
                    "netInvestedCapital": "576800000.00",
                    "commonStockSharesOutstanding": "125053404.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "999900000.00",
                    "intangibleAssets": "107630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20525000.00",
                    "totalLiab": "392511000.00",
                    "totalStockholderEquity": "561437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "372984000.00",
                    "commonStock": "1182000.00",
                    "capitalStock": "1182000.00",
                    "retainedEarnings": "-193614000.00",
                    "otherLiab": null,
                    "goodWill": "138749000.00",
                    "otherAssets": null,
                    "cash": "389511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386952000.00",
                    "currentDeferredRevenue": "-383909000.00",
                    "netDebt": "-381222000.00",
                    "shortTermDebt": "6086000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8289000.00",
                    "otherStockholderEquity": "753869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "700804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "290768000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "7882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246141201.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299096000.00",
                    "capitalLeaseObligations": "8289000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "313000.00",
                    "nonCurrentLiabilitiesTotal": "5559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "999900000.00",
                    "cashAndShortTermInvestments": "389511000.00",
                    "propertyPlantAndEquipmentGross": "14639000.00",
                    "propertyPlantAndEquipmentNet": "8937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313852000.00",
                    "netInvestedCapital": "561437000.00",
                    "commonStockSharesOutstanding": "124831553.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "992330000.00",
                    "intangibleAssets": "107244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17167000.00",
                    "totalLiab": "401273000.00",
                    "totalStockholderEquity": "544681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "383829000.00",
                    "commonStock": "1180000.00",
                    "capitalStock": "1180000.00",
                    "retainedEarnings": "-196452000.00",
                    "otherLiab": null,
                    "goodWill": "135612000.00",
                    "otherAssets": null,
                    "cash": "330391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394192000.00",
                    "currentDeferredRevenue": "-7138000.00",
                    "netDebt": "-321398000.00",
                    "shortTermDebt": "3225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8993000.00",
                    "otherStockholderEquity": "739953000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "697668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350110000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "7138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294662000.00",
                    "capitalLeaseObligations": "8993000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1313000.00",
                    "nonCurrentLiabilitiesTotal": "7081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "992330000.00",
                    "cashAndShortTermInvestments": "330391000.00",
                    "propertyPlantAndEquipmentGross": "9701000.00",
                    "propertyPlantAndEquipmentNet": "9701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "303476000.00",
                    "netInvestedCapital": "544681000.00",
                    "commonStockSharesOutstanding": "124924442.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "937574000.00",
                    "intangibleAssets": "96238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16216000.00",
                    "totalLiab": "366265000.00",
                    "totalStockholderEquity": "525232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349879000.00",
                    "commonStock": "1171000.00",
                    "capitalStock": "1171000.00",
                    "retainedEarnings": "-202095000.00",
                    "otherLiab": "1313000.00",
                    "goodWill": "135050000.00",
                    "otherAssets": "41855000.00",
                    "cash": "317945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358444000.00",
                    "currentDeferredRevenue": "40305000.00",
                    "netDebt": "-308231000.00",
                    "shortTermDebt": "3206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9714000.00",
                    "otherStockholderEquity": "726156000.00",
                    "propertyPlantEquipment": "2876000.00",
                    "totalCurrentAssets": "654000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "525232000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "319839000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "46077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-202095000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283574000.00",
                    "capitalLeaseObligations": "6508000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7821000.00",
                    "nonCurrentLiabilitiesTotal": "7821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "726156000.00",
                    "liabilitiesAndStockholdersEquity": "937574000.00",
                    "cashAndShortTermInvestments": "317945000.00",
                    "propertyPlantAndEquipmentGross": "2876000.00",
                    "propertyPlantAndEquipmentNet": "10431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "298762000.00",
                    "netInvestedCapital": "525232000.00",
                    "commonStockSharesOutstanding": "124570875.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "875343000.00",
                    "intangibleAssets": "97637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16667000.00",
                    "totalLiab": "318822000.00",
                    "totalStockholderEquity": "513276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "299718000.00",
                    "commonStock": "1159000.00",
                    "capitalStock": "1159000.00",
                    "retainedEarnings": "-209369000.00",
                    "otherLiab": null,
                    "goodWill": "135050000.00",
                    "otherAssets": null,
                    "cash": "311229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-300420000.00",
                    "shortTermDebt": "3021000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10809000.00",
                    "otherStockholderEquity": "721486000.00",
                    "propertyPlantEquipment": "3095000.00",
                    "totalCurrentAssets": "588777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "280589000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "260881000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "6950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "43245000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-209369000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286566000.00",
                    "capitalLeaseObligations": "10809000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9133000.00",
                    "nonCurrentLiabilitiesTotal": "9133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721486000.00",
                    "liabilitiesAndStockholdersEquity": "875343000.00",
                    "cashAndShortTermInvestments": "311229000.00",
                    "propertyPlantAndEquipmentGross": "10713000.00",
                    "propertyPlantAndEquipmentNet": "10713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "279088000.00",
                    "netInvestedCapital": "513276000.00",
                    "commonStockSharesOutstanding": "124328964.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "792813000.00",
                    "intangibleAssets": "57387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14366000.00",
                    "totalLiab": "273764000.00",
                    "totalStockholderEquity": "499094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254530000.00",
                    "commonStock": "1148000.00",
                    "capitalStock": "1148000.00",
                    "retainedEarnings": "-216693000.00",
                    "otherLiab": "1000000.00",
                    "goodWill": "126938000.00",
                    "otherAssets": "45051000.00",
                    "cash": "347992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264274000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-336489000.00",
                    "shortTermDebt": "3013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11503000.00",
                    "otherStockholderEquity": "714639000.00",
                    "propertyPlantEquipment": "3386000.00",
                    "totalCurrentAssets": "551962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "314769000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "189604000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "6731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19955000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1148000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-216693000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240851000.00",
                    "capitalLeaseObligations": "11503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "9490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "714639000.00",
                    "liabilitiesAndStockholdersEquity": "792813000.00",
                    "cashAndShortTermInvestments": "347992000.00",
                    "propertyPlantAndEquipmentGross": "11475000.00",
                    "propertyPlantAndEquipmentNet": "11475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287688000.00",
                    "netInvestedCapital": "499094000.00",
                    "commonStockSharesOutstanding": "124142657.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "807786000.00",
                    "intangibleAssets": "58229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16402000.00",
                    "totalLiab": "316717000.00",
                    "totalStockholderEquity": "470186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296323000.00",
                    "commonStock": "1139000.00",
                    "capitalStock": "1139000.00",
                    "retainedEarnings": "-234469000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": "126938000.00",
                    "otherAssets": "30784000.00",
                    "cash": "316896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-304710000.00",
                    "shortTermDebt": "2998000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12186000.00",
                    "otherStockholderEquity": "703516000.00",
                    "propertyPlantEquipment": "12189000.00",
                    "totalCurrentAssets": "579646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "285019000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246348000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20883000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-234469000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228140000.00",
                    "capitalLeaseObligations": "12186000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12188000.00",
                    "nonCurrentLiabilitiesTotal": "12188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "703516000.00",
                    "liabilitiesAndStockholdersEquity": "807786000.00",
                    "cashAndShortTermInvestments": "316896000.00",
                    "propertyPlantAndEquipmentGross": "16424000.00",
                    "propertyPlantAndEquipmentNet": "12189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275117000.00",
                    "netInvestedCapital": "470186000.00",
                    "commonStockSharesOutstanding": "124845602.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "744990000.00",
                    "intangibleAssets": "59070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15188000.00",
                    "totalLiab": "277884000.00",
                    "totalStockholderEquity": "445155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255690000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": "1096000.00",
                    "retainedEarnings": "-236093000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": "126938000.00",
                    "otherAssets": "24945000.00",
                    "cash": "292193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265140000.00",
                    "currentDeferredRevenue": "33813000.00",
                    "netDebt": "-279520000.00",
                    "shortTermDebt": "2929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12673000.00",
                    "otherStockholderEquity": "680152000.00",
                    "propertyPlantEquipment": "3959000.00",
                    "totalCurrentAssets": "521270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "259147000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "213889000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "6521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21951000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-236093000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223720000.00",
                    "capitalLeaseObligations": "12673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12744000.00",
                    "nonCurrentLiabilitiesTotal": "12744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "680152000.00",
                    "liabilitiesAndStockholdersEquity": "744990000.00",
                    "cashAndShortTermInvestments": "292193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256130000.00",
                    "netInvestedCapital": "445155000.00",
                    "commonStockSharesOutstanding": "108685835.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "723183000.00",
                    "intangibleAssets": "58926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10392000.00",
                    "totalLiab": "265284000.00",
                    "totalStockholderEquity": "435042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208104000.00",
                    "commonStock": "1083000.00",
                    "capitalStock": "1083000.00",
                    "retainedEarnings": "-225618000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": "127938000.00",
                    "otherAssets": "30309000.00",
                    "cash": "315928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-270211000.00",
                    "shortTermDebt": "3786000.00",
                    "shortLongTermDebt": "875000.00",
                    "shortLongTermDebtTotal": "45717000.00",
                    "otherStockholderEquity": "659577000.00",
                    "propertyPlantEquipment": "4229000.00",
                    "totalCurrentAssets": "492558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "248178000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "166238000.00",
                    "longTermDebt": "31507000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22857000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1083000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-225618000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230625000.00",
                    "capitalLeaseObligations": "13335000.00",
                    "longTermDebtTotal": "31507000.00",
                    "nonCurrentLiabilitiesOther": "13424000.00",
                    "nonCurrentLiabilitiesTotal": "44931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "659577000.00",
                    "liabilitiesAndStockholdersEquity": "723183000.00",
                    "cashAndShortTermInvestments": "315928000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272205000.00",
                    "netInvestedCapital": "467424000.00",
                    "commonStockSharesOutstanding": "108059064.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "686373000.00",
                    "intangibleAssets": "59738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8697000.00",
                    "totalLiab": "236192000.00",
                    "totalStockholderEquity": "426872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183720000.00",
                    "commonStock": "1078000.00",
                    "capitalStock": "1078000.00",
                    "retainedEarnings": "-208108000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": "127938000.00",
                    "otherAssets": "37885000.00",
                    "cash": "320577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190461000.00",
                    "currentDeferredRevenue": "43012000.00",
                    "netDebt": "-274078000.00",
                    "shortTermDebt": "3768000.00",
                    "shortLongTermDebt": "875000.00",
                    "shortLongTermDebtTotal": "46499000.00",
                    "otherStockholderEquity": "633902000.00",
                    "propertyPlantEquipment": "14136000.00",
                    "totalCurrentAssets": "446676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "239196000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117402000.00",
                    "longTermDebt": "31688000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1078000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-208108000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239697000.00",
                    "capitalLeaseObligations": "13936000.00",
                    "longTermDebtTotal": "31688000.00",
                    "nonCurrentLiabilitiesOther": "3000000.00",
                    "nonCurrentLiabilitiesTotal": "45731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "633902000.00",
                    "liabilitiesAndStockholdersEquity": "686373000.00",
                    "cashAndShortTermInvestments": "320577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256215000.00",
                    "netInvestedCapital": "459435000.00",
                    "commonStockSharesOutstanding": "107034298.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "632061000.00",
                    "intangibleAssets": "5498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8928000.00",
                    "totalLiab": "227066000.00",
                    "totalStockholderEquity": "410600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180901000.00",
                    "commonStock": "1062000.00",
                    "capitalStock": "1062000.00",
                    "retainedEarnings": "-196129000.00",
                    "otherLiab": "333000.00",
                    "goodWill": "118663000.00",
                    "otherAssets": "28758000.00",
                    "cash": "362112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187242000.00",
                    "currentDeferredRevenue": "31303000.00",
                    "netDebt": "-319546000.00",
                    "shortTermDebt": "3075000.00",
                    "shortLongTermDebt": "875000.00",
                    "shortLongTermDebtTotal": "42566000.00",
                    "otherStockholderEquity": "605667000.00",
                    "propertyPlantEquipment": "9718000.00",
                    "totalCurrentAssets": "469424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286439000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98384000.00",
                    "longTermDebt": "31664000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-5605000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1062000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-196129000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162637000.00",
                    "capitalLeaseObligations": "10027000.00",
                    "longTermDebtTotal": "31664000.00",
                    "nonCurrentLiabilitiesOther": "8160000.00",
                    "nonCurrentLiabilitiesTotal": "39824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "605667000.00",
                    "liabilitiesAndStockholdersEquity": "632061000.00",
                    "cashAndShortTermInvestments": "362112000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9718000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "282182000.00",
                    "netInvestedCapital": "443139000.00",
                    "commonStockSharesOutstanding": "105896622.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "597139000.00",
                    "intangibleAssets": "5659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9827000.00",
                    "totalLiab": "207668000.00",
                    "totalStockholderEquity": "393300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159300000.00",
                    "commonStock": "1057000.00",
                    "capitalStock": "1057000.00",
                    "retainedEarnings": "-187014000.00",
                    "otherLiab": "333000.00",
                    "goodWill": "118663000.00",
                    "otherAssets": "26300000.00",
                    "cash": "299751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167318000.00",
                    "currentDeferredRevenue": "23910000.00",
                    "netDebt": "-256233000.00",
                    "shortTermDebt": "3501000.00",
                    "shortLongTermDebt": "1313000.00",
                    "shortLongTermDebtTotal": "43518000.00",
                    "otherStockholderEquity": "579257000.00",
                    "propertyPlantEquipment": "10067000.00",
                    "totalCurrentAssets": "436450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "268978000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126872000.00",
                    "longTermDebt": "31893000.00",
                    "inventory": null,
                    "accountsPayable": "4517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-3829000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1057000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-187014000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160689000.00",
                    "capitalLeaseObligations": "10312000.00",
                    "longTermDebtTotal": "31893000.00",
                    "nonCurrentLiabilitiesOther": "333000.00",
                    "nonCurrentLiabilitiesTotal": "40350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "579257000.00",
                    "liabilitiesAndStockholdersEquity": "597139000.00",
                    "cashAndShortTermInvestments": "299751000.00",
                    "propertyPlantAndEquipmentGross": "10067000.00",
                    "propertyPlantAndEquipmentNet": "10067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269132000.00",
                    "netInvestedCapital": "426506000.00",
                    "commonStockSharesOutstanding": "102739033.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "348276000.00",
                    "intangibleAssets": "5819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5988000.00",
                    "totalLiab": "198907000.00",
                    "totalStockholderEquity": "152247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150449000.00",
                    "commonStock": "960000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14480000.00",
                    "otherLiab": "333000.00",
                    "goodWill": "118663000.00",
                    "otherAssets": "8754000.00",
                    "cash": "81938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157524000.00",
                    "currentDeferredRevenue": "22223000.00",
                    "netDebt": "-37619000.00",
                    "shortTermDebt": "3269000.00",
                    "shortLongTermDebt": "1094000.00",
                    "shortLongTermDebtTotal": "44319000.00",
                    "otherStockholderEquity": "165767000.00",
                    "propertyPlantEquipment": "4529000.00",
                    "totalCurrentAssets": "204646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "27765000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "116720000.00",
                    "longTermDebt": "32293000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2878000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "960000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-14480000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143630000.00",
                    "capitalLeaseObligations": "10932000.00",
                    "longTermDebtTotal": "32293000.00",
                    "nonCurrentLiabilitiesOther": "9090000.00",
                    "nonCurrentLiabilitiesTotal": "41383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165767000.00",
                    "liabilitiesAndStockholdersEquity": "348276000.00",
                    "cashAndShortTermInvestments": "81938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47122000.00",
                    "netInvestedCapital": "185634000.00",
                    "commonStockSharesOutstanding": "103896928.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "328969000.00",
                    "intangibleAssets": "5980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6333000.00",
                    "totalLiab": "185317000.00",
                    "totalStockholderEquity": "146748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140828000.00",
                    "commonStock": "960000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19878000.00",
                    "otherLiab": null,
                    "goodWill": "118663000.00",
                    "otherAssets": null,
                    "cash": "84633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146938000.00",
                    "currentDeferredRevenue": "31185000.00",
                    "netDebt": "-50974000.00",
                    "shortTermDebt": "875000.00",
                    "shortLongTermDebt": "875000.00",
                    "shortLongTermDebtTotal": "33659000.00",
                    "otherStockholderEquity": "165666000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "190084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99118000.00",
                    "longTermDebt": "32784000.00",
                    "inventory": null,
                    "accountsPayable": "5235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5595000.00",
                    "nonCurrentLiabilitiesTotal": "38379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "328969000.00",
                    "cashAndShortTermInvestments": "84633000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43146000.00",
                    "netInvestedCapital": "180407000.00",
                    "commonStockSharesOutstanding": "102785817.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102785817.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102785817.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "107456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-46889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "46889000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2756000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15073000.00",
                    "shortTermInvestments": "93778000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-46889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-46889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107456000.00",
                    "cashAndShortTermInvestments": "46889000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102785817.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1369378000.00",
                    "intangibleAssets": "215919000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30414000.00",
                    "totalLiab": "578435000.00",
                    "totalStockholderEquity": "737217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "558347000.00",
                    "commonStock": "1236000.00",
                    "capitalStock": "1236000.00",
                    "retainedEarnings": "-156310000.00",
                    "otherLiab": null,
                    "goodWill": "209842000.00",
                    "otherAssets": null,
                    "cash": "479685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-470154000.00",
                    "shortTermDebt": "2200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9531000.00",
                    "otherStockholderEquity": "892291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "911001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400902000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458377000.00",
                    "capitalLeaseObligations": "9531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2584000.00",
                    "nonCurrentLiabilitiesTotal": "9915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1369378000.00",
                    "cashAndShortTermInvestments": "479685000.00",
                    "propertyPlantAndEquipmentGross": "16842000.00",
                    "propertyPlantAndEquipmentNet": "9298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "342481000.00",
                    "netInvestedCapital": "737217000.00",
                    "commonStockSharesOutstanding": "128890000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1135783000.00",
                    "intangibleAssets": "109807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27495000.00",
                    "totalLiab": "452336000.00",
                    "totalStockholderEquity": "635183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "436838000.00",
                    "commonStock": "1203000.00",
                    "capitalStock": "1203000.00",
                    "retainedEarnings": "-179229000.00",
                    "otherLiab": null,
                    "goodWill": "141615000.00",
                    "otherAssets": null,
                    "cash": "491149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-485559000.00",
                    "shortTermDebt": "2553000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5590000.00",
                    "otherStockholderEquity": "813209000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "834823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "316179000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300960000.00",
                    "capitalLeaseObligations": "5590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "153000.00",
                    "nonCurrentLiabilitiesTotal": "3190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1135783000.00",
                    "cashAndShortTermInvestments": "491149000.00",
                    "propertyPlantAndEquipmentGross": "12876000.00",
                    "propertyPlantAndEquipmentNet": "6070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "385677000.00",
                    "netInvestedCapital": "635183000.00",
                    "commonStockSharesOutstanding": "125614171.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "999900000.00",
                    "intangibleAssets": "107630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20525000.00",
                    "totalLiab": "392511000.00",
                    "totalStockholderEquity": "561437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "376027000.00",
                    "commonStock": "1182000.00",
                    "capitalStock": "1182000.00",
                    "retainedEarnings": "-193614000.00",
                    "otherLiab": null,
                    "goodWill": "138749000.00",
                    "otherAssets": null,
                    "cash": "389511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386952000.00",
                    "currentDeferredRevenue": "-383909000.00",
                    "netDebt": "-381222000.00",
                    "shortTermDebt": "3043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8289000.00",
                    "otherStockholderEquity": "753869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "700804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "290768000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "7882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299096000.00",
                    "capitalLeaseObligations": "8289000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "313000.00",
                    "nonCurrentLiabilitiesTotal": "5559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "999900000.00",
                    "cashAndShortTermInvestments": "389511000.00",
                    "propertyPlantAndEquipmentGross": "14639000.00",
                    "propertyPlantAndEquipmentNet": "8937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313852000.00",
                    "netInvestedCapital": "561437000.00",
                    "commonStockSharesOutstanding": "124686067.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "792813000.00",
                    "intangibleAssets": "57387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14366000.00",
                    "totalLiab": "273764000.00",
                    "totalStockholderEquity": "499094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254530000.00",
                    "commonStock": "1148000.00",
                    "capitalStock": "1148000.00",
                    "retainedEarnings": "-216693000.00",
                    "otherLiab": "1000000.00",
                    "goodWill": "126938000.00",
                    "otherAssets": "45051000.00",
                    "cash": "347992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264274000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-336489000.00",
                    "shortTermDebt": "3013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11503000.00",
                    "otherStockholderEquity": "714639000.00",
                    "propertyPlantEquipment": "3386000.00",
                    "totalCurrentAssets": "551962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "314769000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "189604000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "6731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19955000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1148000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-216693000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240851000.00",
                    "capitalLeaseObligations": "11503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "9490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "714639000.00",
                    "liabilitiesAndStockholdersEquity": "792813000.00",
                    "cashAndShortTermInvestments": "347992000.00",
                    "propertyPlantAndEquipmentGross": "11475000.00",
                    "propertyPlantAndEquipmentNet": "11475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287688000.00",
                    "netInvestedCapital": "499094000.00",
                    "commonStockSharesOutstanding": "110695266.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "686373000.00",
                    "intangibleAssets": "59738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8697000.00",
                    "totalLiab": "236192000.00",
                    "totalStockholderEquity": "426872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183720000.00",
                    "commonStock": "1078000.00",
                    "capitalStock": "1078000.00",
                    "retainedEarnings": "-208108000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": "127938000.00",
                    "otherAssets": "37885000.00",
                    "cash": "320577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190461000.00",
                    "currentDeferredRevenue": "43012000.00",
                    "netDebt": "-274078000.00",
                    "shortTermDebt": "3768000.00",
                    "shortLongTermDebt": "875000.00",
                    "shortLongTermDebtTotal": "46499000.00",
                    "otherStockholderEquity": "633902000.00",
                    "propertyPlantEquipment": "14136000.00",
                    "totalCurrentAssets": "446676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "239196000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117402000.00",
                    "longTermDebt": "31688000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1078000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-208108000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239697000.00",
                    "capitalLeaseObligations": "13936000.00",
                    "longTermDebtTotal": "31688000.00",
                    "nonCurrentLiabilitiesOther": "3000000.00",
                    "nonCurrentLiabilitiesTotal": "45731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "633902000.00",
                    "liabilitiesAndStockholdersEquity": "686373000.00",
                    "cashAndShortTermInvestments": "320577000.00",
                    "propertyPlantAndEquipmentGross": "14136000.00",
                    "propertyPlantAndEquipmentNet": "14136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256215000.00",
                    "netInvestedCapital": "459435000.00",
                    "commonStockSharesOutstanding": "107837741.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "328969000.00",
                    "intangibleAssets": "5980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6333000.00",
                    "totalLiab": "185317000.00",
                    "totalStockholderEquity": "146748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140828000.00",
                    "commonStock": "960000.00",
                    "capitalStock": "960000.00",
                    "retainedEarnings": "-19878000.00",
                    "otherLiab": "5595000.00",
                    "goodWill": "118663000.00",
                    "otherAssets": "9428000.00",
                    "cash": "84633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146938000.00",
                    "currentDeferredRevenue": "31185000.00",
                    "netDebt": "-50974000.00",
                    "shortTermDebt": "875000.00",
                    "shortLongTermDebt": "875000.00",
                    "shortLongTermDebtTotal": "33659000.00",
                    "otherStockholderEquity": "165666000.00",
                    "propertyPlantEquipment": "4814000.00",
                    "totalCurrentAssets": "190084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "22105000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99118000.00",
                    "longTermDebt": "32784000.00",
                    "inventory": null,
                    "accountsPayable": "5235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "960000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138885000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5595000.00",
                    "nonCurrentLiabilitiesTotal": "38379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "328969000.00",
                    "cashAndShortTermInvestments": "84633000.00",
                    "propertyPlantAndEquipmentGross": "4814000.00",
                    "propertyPlantAndEquipmentNet": "4814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43146000.00",
                    "netInvestedCapital": "180407000.00",
                    "commonStockSharesOutstanding": "105710817.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "270205000.00",
                    "intangibleAssets": "6622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5371000.00",
                    "totalLiab": "162749000.00",
                    "totalStockholderEquity": "110212000.00",
                    "deferredLongTermLiab": "2300000.00",
                    "otherCurrentLiab": "111320000.00",
                    "commonStock": "959000.00",
                    "capitalStock": "959000.00",
                    "retainedEarnings": "-51122000.00",
                    "otherLiab": "7804000.00",
                    "goodWill": "118663000.00",
                    "otherAssets": "9699000.00",
                    "cash": "46889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115220000.00",
                    "currentDeferredRevenue": "27939000.00",
                    "netDebt": "-3789000.00",
                    "shortTermDebt": "3375000.00",
                    "shortLongTermDebt": "3375000.00",
                    "shortLongTermDebtTotal": "43100000.00",
                    "otherStockholderEquity": "160375000.00",
                    "propertyPlantEquipment": "5622000.00",
                    "totalCurrentAssets": "129599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15073000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77339000.00",
                    "longTermDebt": "39725000.00",
                    "inventory": "1.00",
                    "accountsPayable": "525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "959000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4923000.00",
                    "nonCurrentLiabilitiesTotal": "47529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "270205000.00",
                    "cashAndShortTermInvestments": "46889000.00",
                    "propertyPlantAndEquipmentGross": "5622000.00",
                    "propertyPlantAndEquipmentNet": "5622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14379000.00",
                    "netInvestedCapital": "153312000.00",
                    "commonStockSharesOutstanding": "105710817.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "249485000.00",
                    "intangibleAssets": "7265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5218000.00",
                    "totalLiab": "163445000.00",
                    "totalStockholderEquity": "88497000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "89525000.00",
                    "commonStock": "959000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59366000.00",
                    "otherLiab": "2252000.00",
                    "goodWill": "118663000.00",
                    "otherAssets": "7373000.00",
                    "cash": "39108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27895000.00",
                    "shortTermDebt": "7132000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67003000.00",
                    "otherStockholderEquity": "146904000.00",
                    "propertyPlantEquipment": "698000.00",
                    "totalCurrentAssets": "115486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37431000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71160000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249485000.00",
                    "cashAndShortTermInvestments": "39108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102785817.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3064000.00",
                    "changeInCash": "-60161000.00",
                    "beginPeriodCashFlow": "479685000.00",
                    "endPeriodCashFlow": "419524000.00",
                    "totalCashFromOperatingActivities": "-49465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3281000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-112774000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80905000.00",
                    "stockBasedCompensation": "21921000.00",
                    "otherNonCashItems": "22567000.00",
                    "freeCashFlow": "-49491000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9151000.00",
                    "changeInCash": "38333000.00",
                    "beginPeriodCashFlow": "441352000.00",
                    "endPeriodCashFlow": "479685000.00",
                    "totalCashFromOperatingActivities": "127500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2657000.00",
                    "otherCashflowsFromInvestingActivities": "1345000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "139876000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99731000.00",
                    "stockBasedCompensation": "71049151000.00",
                    "otherNonCashItems": "14427000.00",
                    "freeCashFlow": "127500000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-1200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6861000.00",
                    "changeInCash": "51225000.00",
                    "beginPeriodCashFlow": "390127000.00",
                    "endPeriodCashFlow": "441352000.00",
                    "totalCashFromOperatingActivities": "51994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2766000.00",
                    "otherCashflowsFromInvestingActivities": "-1200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55047000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13778000.00",
                    "stockBasedCompensation": "18977000.00",
                    "otherNonCashItems": "21923000.00",
                    "freeCashFlow": "50794000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-89058000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89058000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3288000.00",
                    "changeInCash": "-79204000.00",
                    "beginPeriodCashFlow": "469331000.00",
                    "endPeriodCashFlow": "390127000.00",
                    "totalCashFromOperatingActivities": "7971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2583000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48949000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17707000.00",
                    "stockBasedCompensation": "18849000.00",
                    "otherNonCashItems": "-69218000.00",
                    "freeCashFlow": "7971000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4220000.00",
                    "changeInCash": "-21818000.00",
                    "beginPeriodCashFlow": "491149000.00",
                    "endPeriodCashFlow": "469331000.00",
                    "totalCashFromOperatingActivities": "-24061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1901000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72548000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51511000.00",
                    "stockBasedCompensation": "17790000.00",
                    "otherNonCashItems": "19616000.00",
                    "freeCashFlow": "-24061000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-6265000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5367000.00",
                    "changeInCash": "69152000.00",
                    "beginPeriodCashFlow": "421997000.00",
                    "endPeriodCashFlow": "491149000.00",
                    "totalCashFromOperatingActivities": "74798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1832000.00",
                    "otherCashflowsFromInvestingActivities": "-15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "98367000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51134000.00",
                    "stockBasedCompensation": "15279000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "74783000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "653000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3535000.00",
                    "changeInCash": "34645000.00",
                    "beginPeriodCashFlow": "387352000.00",
                    "endPeriodCashFlow": "421997000.00",
                    "totalCashFromOperatingActivities": "33154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1797000.00",
                    "otherCashflowsFromInvestingActivities": "-6006000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38904000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8538000.00",
                    "stockBasedCompensation": "15106000.00",
                    "otherNonCashItems": "15549000.00",
                    "freeCashFlow": "33154000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3467000.00",
                    "changeInCash": "36216000.00",
                    "beginPeriodCashFlow": "351136000.00",
                    "endPeriodCashFlow": "387352000.00",
                    "totalCashFromOperatingActivities": "34467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1818000.00",
                    "otherCashflowsFromInvestingActivities": "-5006000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23967000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10582000.00",
                    "stockBasedCompensation": "14391000.00",
                    "otherNonCashItems": "15567000.00",
                    "freeCashFlow": "34467000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-5713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5713000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2984000.00",
                    "changeInCash": "-38375000.00",
                    "beginPeriodCashFlow": "389511000.00",
                    "endPeriodCashFlow": "351136000.00",
                    "totalCashFromOperatingActivities": "-33137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1821000.00",
                    "otherCashflowsFromInvestingActivities": "-5006000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55320000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "475000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50781000.00",
                    "stockBasedCompensation": "11904000.00",
                    "otherNonCashItems": "11976000.00",
                    "freeCashFlow": "-38143000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-5023000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4933000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2838000.00",
                    "changeInCash": "59120000.00",
                    "beginPeriodCashFlow": "330391000.00",
                    "endPeriodCashFlow": "389511000.00",
                    "totalCashFromOperatingActivities": "64101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1772000.00",
                    "otherCashflowsFromInvestingActivities": "-5125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "80012000.00",
                    "changeToAccountReceivables": "59342000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46050000.00",
                    "stockBasedCompensation": "11669000.00",
                    "otherNonCashItems": "11155000.00",
                    "freeCashFlow": "64078000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-13020000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5643000.00",
                    "changeInCash": "12446000.00",
                    "beginPeriodCashFlow": "317945000.00",
                    "endPeriodCashFlow": "330391000.00",
                    "totalCashFromOperatingActivities": "22461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1731000.00",
                    "otherCashflowsFromInvestingActivities": "-13002000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-31442000.00",
                    "changeToAccountReceivables": "-25984000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2067000.00",
                    "stockBasedCompensation": "10801000.00",
                    "otherNonCashItems": "11100000.00",
                    "freeCashFlow": "22443000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-72000.00",
                    "changeToLiabilities": "2538000.00",
                    "totalCashflowsFromInvestingActivities": "-5197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4306000.00",
                    "changeToOperatingActivities": "45304000.00",
                    "netIncome": "7274000.00",
                    "changeInCash": "6716000.00",
                    "beginPeriodCashFlow": "311229000.00",
                    "endPeriodCashFlow": "317945000.00",
                    "totalCashFromOperatingActivities": "7607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1690000.00",
                    "otherCashflowsFromInvestingActivities": "5125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-48570000.00",
                    "changeToAccountReceivables": "-58958000.00",
                    "salePurchaseOfStock": "-819000.00",
                    "otherCashflowsFromFinancingActivities": "-819000.00",
                    "changeToNetincome": "10641000.00",
                    "capitalExpenditures": "72000",
                    "changeReceivables": "-58958000.00",
                    "cashFlowsOtherOperating": "45336000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6716000.00",
                    "changeInWorkingCapital": "-11084000.00",
                    "stockBasedCompensation": "9247000.00",
                    "otherNonCashItems": "8333000.00",
                    "freeCashFlow": "7535000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-24856000.00",
                    "changeToLiabilities": "-6537000.00",
                    "totalCashflowsFromInvestingActivities": "-24856000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1477000.00",
                    "changeToOperatingActivities": "45304000.00",
                    "netIncome": "7324000.00",
                    "changeInCash": "-36763000.00",
                    "beginPeriodCashFlow": "347992000.00",
                    "endPeriodCashFlow": "311229000.00",
                    "totalCashFromOperatingActivities": "-13384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1340000.00",
                    "otherCashflowsFromInvestingActivities": "-24856000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-71277000.00",
                    "salePurchaseOfStock": "1477000.00",
                    "otherCashflowsFromFinancingActivities": "1477000.00",
                    "changeToNetincome": "7246000.00",
                    "capitalExpenditures": "72000",
                    "changeReceivables": "-71277000.00",
                    "cashFlowsOtherOperating": "49442000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36763000.00",
                    "changeInWorkingCapital": "-28372000.00",
                    "stockBasedCompensation": "5381000.00",
                    "otherNonCashItems": "4459000.00",
                    "freeCashFlow": "-13384000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-15000.00",
                    "changeToLiabilities": "3584000.00",
                    "totalCashflowsFromInvestingActivities": "110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1832000.00",
                    "changeToOperatingActivities": "-46775000.00",
                    "netIncome": "17776000.00",
                    "changeInCash": "31096000.00",
                    "beginPeriodCashFlow": "316896000.00",
                    "endPeriodCashFlow": "347992000.00",
                    "totalCashFromOperatingActivities": "29154000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1135000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "56744000.00",
                    "salePurchaseOfStock": "1957000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "-4382000.00",
                    "capitalExpenditures": "15000",
                    "changeReceivables": "56744000.00",
                    "cashFlowsOtherOperating": "-44775000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31096000.00",
                    "changeInWorkingCapital": "15553000.00",
                    "stockBasedCompensation": "9175000.00",
                    "otherNonCashItems": "8247000.00",
                    "freeCashFlow": "29139000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-16000.00",
                    "changeToLiabilities": "6919000.00",
                    "totalCashflowsFromInvestingActivities": "-16000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8574000.00",
                    "changeToOperatingActivities": "30132000.00",
                    "netIncome": "556000.00",
                    "changeInCash": "24703000.00",
                    "beginPeriodCashFlow": "292193000.00",
                    "endPeriodCashFlow": "316896000.00",
                    "totalCashFromOperatingActivities": "16145000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1153000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-39320000.00",
                    "changeToAccountReceivables": "-32459000.00",
                    "salePurchaseOfStock": "8574000.00",
                    "otherCashflowsFromFinancingActivities": "8574000.00",
                    "changeToNetincome": "8776000.00",
                    "capitalExpenditures": "16000",
                    "changeReceivables": "-32459000.00",
                    "cashFlowsOtherOperating": "30132000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24703000.00",
                    "changeInWorkingCapital": "4592000.00",
                    "stockBasedCompensation": "14833000.00",
                    "otherNonCashItems": "9210000.00",
                    "freeCashFlow": "16129000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-39000.00",
                    "changeToLiabilities": "-3909000.00",
                    "totalCashflowsFromInvestingActivities": "-39000.00",
                    "netBorrowings": "-33031000.00",
                    "totalCashFromFinancingActivities": "-30913000.00",
                    "changeToOperatingActivities": "44640000.00",
                    "netIncome": "-10475000.00",
                    "changeInCash": "-23735000.00",
                    "beginPeriodCashFlow": "315928000.00",
                    "endPeriodCashFlow": "292193000.00",
                    "totalCashFromOperatingActivities": "7217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1165000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47651000.00",
                    "salePurchaseOfStock": "2118000.00",
                    "otherCashflowsFromFinancingActivities": "2118000.00",
                    "changeToNetincome": "23704000.00",
                    "capitalExpenditures": "39000",
                    "changeReceivables": "-47651000.00",
                    "cashFlowsOtherOperating": "45289000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23735000.00",
                    "changeInWorkingCapital": "-6920000.00",
                    "stockBasedCompensation": "18470000.00",
                    "otherNonCashItems": "18213000.00",
                    "freeCashFlow": "7178000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "-34000.00",
                    "changeToLiabilities": "-1742000.00",
                    "totalCashflowsFromInvestingActivities": "-34000.00",
                    "netBorrowings": "-219000.00",
                    "totalCashFromFinancingActivities": "705000.00",
                    "changeToOperatingActivities": "31000000.00",
                    "netIncome": "-17510000.00",
                    "changeInCash": "-4649000.00",
                    "beginPeriodCashFlow": "320577000.00",
                    "endPeriodCashFlow": "315928000.00",
                    "totalCashFromOperatingActivities": "-5320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1118000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48836000.00",
                    "salePurchaseOfStock": "924000.00",
                    "otherCashflowsFromFinancingActivities": "125000.00",
                    "changeToNetincome": "31189000.00",
                    "capitalExpenditures": "34000",
                    "changeReceivables": "-48836000.00",
                    "cashFlowsOtherOperating": "31038000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4649000.00",
                    "changeInWorkingCapital": "-19578000.00",
                    "stockBasedCompensation": "24881000.00",
                    "otherNonCashItems": "24342000.00",
                    "freeCashFlow": "-5354000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "investments": "-32379000.00",
                    "changeToLiabilities": "3326000.00",
                    "totalCashflowsFromInvestingActivities": "-32379000.00",
                    "netBorrowings": "-219000.00",
                    "totalCashFromFinancingActivities": "3164000.00",
                    "changeToOperatingActivities": "-6611000.00",
                    "netIncome": "-11889000.00",
                    "changeInCash": "-41535000.00",
                    "beginPeriodCashFlow": "362112000.00",
                    "endPeriodCashFlow": "320577000.00",
                    "totalCashFromOperatingActivities": "-12320000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "1113000.00",
                    "otherCashflowsFromInvestingActivities": "-32228000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3326000.00",
                    "changeToAccountReceivables": "-15376000.00",
                    "salePurchaseOfStock": "3180000.00",
                    "otherCashflowsFromFinancingActivities": "3384000.00",
                    "changeToNetincome": "17170000.00",
                    "capitalExpenditures": "151000",
                    "changeReceivables": "-15376000.00",
                    "cashFlowsOtherOperating": "-4410000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41535000.00",
                    "changeInWorkingCapital": "-18661000.00",
                    "stockBasedCompensation": "25070000.00",
                    "otherNonCashItems": "37000.00",
                    "freeCashFlow": "-12471000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-197000.00",
                    "changeToLiabilities": "-1254000.00",
                    "totalCashflowsFromInvestingActivities": "-197000.00",
                    "netBorrowings": "-218000.00",
                    "totalCashFromFinancingActivities": "-93000.00",
                    "changeToOperatingActivities": "22210000.00",
                    "netIncome": "-9115000.00",
                    "changeInCash": "62361000.00",
                    "beginPeriodCashFlow": "299751000.00",
                    "endPeriodCashFlow": "362112000.00",
                    "totalCashFromOperatingActivities": "62651000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "466000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28488000.00",
                    "salePurchaseOfStock": "615000.00",
                    "otherCashflowsFromFinancingActivities": "-490000.00",
                    "changeToNetincome": "21812000.00",
                    "capitalExpenditures": "197000",
                    "changeReceivables": "28488000.00",
                    "cashFlowsOtherOperating": "14621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "62361000.00",
                    "changeInWorkingCapital": "49444000.00",
                    "stockBasedCompensation": "25800000.00",
                    "otherNonCashItems": "24068000.00",
                    "freeCashFlow": "62454000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-199000.00",
                    "changeToLiabilities": "710000.00",
                    "totalCashflowsFromInvestingActivities": "-199000.00",
                    "netBorrowings": "-219000.00",
                    "totalCashFromFinancingActivities": "210809000.00",
                    "changeToOperatingActivities": "7301000.00",
                    "netIncome": "-172534000.00",
                    "changeInCash": "217813000.00",
                    "beginPeriodCashFlow": "81938000.00",
                    "endPeriodCashFlow": "299751000.00",
                    "totalCashFromOperatingActivities": "7203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "440000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10152000.00",
                    "salePurchaseOfStock": "211028000.00",
                    "otherCashflowsFromFinancingActivities": "211028000.00",
                    "changeToNetincome": "181400000.00",
                    "capitalExpenditures": "199000",
                    "changeReceivables": "-10152000.00",
                    "cashFlowsOtherOperating": "5749000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "217813000.00",
                    "changeInWorkingCapital": "-2141000.00",
                    "stockBasedCompensation": "202560000.00",
                    "otherNonCashItems": "201647000.00",
                    "freeCashFlow": "7004000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-14117000.00",
                    "totalCashflowsFromInvestingActivities": "-199000.00",
                    "netBorrowings": "-219000.00",
                    "totalCashFromFinancingActivities": "-219000.00",
                    "changeToOperatingActivities": "8446000.00",
                    "netIncome": "5616000.00",
                    "changeInCash": "-2695000.00",
                    "beginPeriodCashFlow": "84633000.00",
                    "endPeriodCashFlow": "81938000.00",
                    "totalCashFromOperatingActivities": "-2476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "445000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17602000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12658000.00",
                    "changeToNetincome": "2101000.00",
                    "capitalExpenditures": "199000",
                    "changeReceivables": "-17602000.00",
                    "cashFlowsOtherOperating": "21081000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2695000.00",
                    "changeInWorkingCapital": "-10676000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "38000.00",
                    "freeCashFlow": "-2476000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3779000.00",
                    "changeInCash": "-3558000.00",
                    "beginPeriodCashFlow": "88191000.00",
                    "endPeriodCashFlow": "84633000.00",
                    "totalCashFromOperatingActivities": "-3339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "452000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11641000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7661000.00",
                    "stockBasedCompensation": "121000.00",
                    "otherNonCashItems": "34000.00",
                    "freeCashFlow": "-3339000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "102000.00",
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": "-10218000.00",
                    "totalCashFromFinancingActivities": "-10110000.00",
                    "changeToOperatingActivities": "16753000.00",
                    "netIncome": "16600000.00",
                    "changeInCash": "25429000.00",
                    "beginPeriodCashFlow": "62762000.00",
                    "endPeriodCashFlow": "88191000.00",
                    "totalCashFromOperatingActivities": "35540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "458000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10513000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "108000.00",
                    "changeToNetincome": "-9004000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27368000.00",
                    "stockBasedCompensation": "121000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "35539000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-366000.00",
                    "changeToLiabilities": "-1590000.00",
                    "totalCashflowsFromInvestingActivities": "-366000.00",
                    "netBorrowings": "-438000.00",
                    "totalCashFromFinancingActivities": "-438000.00",
                    "changeToOperatingActivities": "14568000.00",
                    "netIncome": "5196000.00",
                    "changeInCash": "12965000.00",
                    "beginPeriodCashFlow": "49797000.00",
                    "endPeriodCashFlow": "62762000.00",
                    "totalCashFromOperatingActivities": "13769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "593000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5753000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-438000.00",
                    "changeToNetincome": "636000.00",
                    "capitalExpenditures": "366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7225000.00",
                    "stockBasedCompensation": "121000.00",
                    "otherNonCashItems": "34000.00",
                    "freeCashFlow": "13403000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13000.00",
                    "changeToLiabilities": "3947000.00",
                    "totalCashflowsFromInvestingActivities": "-13000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "10000000.00",
                    "changeToOperatingActivities": "-2608000.00",
                    "netIncome": "5329000.00",
                    "changeInCash": "2908000.00",
                    "beginPeriodCashFlow": "46889000.00",
                    "endPeriodCashFlow": "49797000.00",
                    "totalCashFromOperatingActivities": "-7079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "327000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14898000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": "706000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13559000.00",
                    "stockBasedCompensation": "121000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "-7092000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-181570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22919000.00",
                    "changeInCash": "-11464000.00",
                    "beginPeriodCashFlow": "491149000.00",
                    "endPeriodCashFlow": "479685000.00",
                    "totalCashFromOperatingActivities": "163404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9907000.00",
                    "otherCashflowsFromInvestingActivities": "1345000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36668000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44291000.00",
                    "stockBasedCompensation": "71068000000.00",
                    "otherNonCashItems": "75416000.00",
                    "freeCashFlow": "162204000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-11978000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10325000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "2681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14385000.00",
                    "changeInCash": "101638000.00",
                    "beginPeriodCashFlow": "389511000.00",
                    "endPeriodCashFlow": "491149000.00",
                    "totalCashFromOperatingActivities": "109282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7268000.00",
                    "otherCashflowsFromInvestingActivities": "-5021000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19824000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19473000.00",
                    "stockBasedCompensation": "56680000.00",
                    "otherNonCashItems": "59339000.00",
                    "freeCashFlow": "104261000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-37963000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48006000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "8740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23079000.00",
                    "changeInCash": "41519000.00",
                    "beginPeriodCashFlow": "347992000.00",
                    "endPeriodCashFlow": "389511000.00",
                    "totalCashFromOperatingActivities": "80785000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6533000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-96877000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8661000.00",
                    "stockBasedCompensation": "37098000.00",
                    "otherNonCashItems": "35047000.00",
                    "freeCashFlow": "80672000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-104000.00",
                    "changeToLiabilities": "4852000.00",
                    "totalCashflowsFromInvestingActivities": "-104000.00",
                    "netBorrowings": "-33250000.00",
                    "totalCashFromFinancingActivities": "-19677000.00",
                    "changeToOperatingActivities": "58997000.00",
                    "netIncome": "-12064000.00",
                    "changeInCash": "27415000.00",
                    "beginPeriodCashFlow": "320577000.00",
                    "endPeriodCashFlow": "347992000.00",
                    "totalCashFromOperatingActivities": "47196000.00",
                    "issuanceOfCapitalStock": "-1000.00",
                    "depreciation": "4571000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72202000.00",
                    "salePurchaseOfStock": "13573000.00",
                    "otherCashflowsFromFinancingActivities": "125000.00",
                    "changeToNetincome": "60355000.00",
                    "capitalExpenditures": "104000",
                    "changeReceivables": "-72202000.00",
                    "cashFlowsOtherOperating": "61684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27415000.00",
                    "changeInWorkingCapital": "-6353000.00",
                    "stockBasedCompensation": "67359000.00",
                    "otherNonCashItems": "687000.00",
                    "freeCashFlow": "47092000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "investments": "-32775000.00",
                    "changeToLiabilities": "1262000.00",
                    "totalCashflowsFromInvestingActivities": "-32775000.00",
                    "netBorrowings": "-875000.00",
                    "totalCashFromFinancingActivities": "213661000.00",
                    "changeToOperatingActivities": "31346000.00",
                    "netIncome": "-190649000.00",
                    "changeInCash": "235944000.00",
                    "beginPeriodCashFlow": "84633000.00",
                    "endPeriodCashFlow": "320577000.00",
                    "totalCashFromOperatingActivities": "55058000.00",
                    "issuanceOfCapitalStock": "223685000.00",
                    "depreciation": "2464000.00",
                    "otherCashflowsFromInvestingActivities": "-32228000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1262000.00",
                    "changeToAccountReceivables": "-14642000.00",
                    "salePurchaseOfStock": "214823000.00",
                    "otherCashflowsFromFinancingActivities": "-9149000.00",
                    "changeToNetincome": "222701000.00",
                    "capitalExpenditures": "547000",
                    "changeReceivables": "-14642000.00",
                    "cashFlowsOtherOperating": "37041000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "235944000.00",
                    "changeInWorkingCapital": "17966000.00",
                    "stockBasedCompensation": "253531000.00",
                    "otherNonCashItems": "157000.00",
                    "freeCashFlow": "54511000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-380000.00",
                    "changeToLiabilities": "4710000.00",
                    "totalCashflowsFromInvestingActivities": "-380000.00",
                    "netBorrowings": "-875000.00",
                    "totalCashFromFinancingActivities": "-767000.00",
                    "changeToOperatingActivities": "30442000.00",
                    "netIncome": "30904000.00",
                    "changeInCash": "37744000.00",
                    "beginPeriodCashFlow": "46889000.00",
                    "endPeriodCashFlow": "84633000.00",
                    "totalCashFromOperatingActivities": "38891000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1830000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21779000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "108000.00",
                    "changeToNetincome": "-7690000.00",
                    "capitalExpenditures": "380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13373000.00",
                    "stockBasedCompensation": "484000.00",
                    "otherNonCashItems": "134000.00",
                    "freeCashFlow": "38511000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5709000.00",
                    "changeToLiabilities": "-4141000.00",
                    "totalCashflowsFromInvestingActivities": "-5709000.00",
                    "netBorrowings": "-10250000.00",
                    "totalCashFromFinancingActivities": "-10868000.00",
                    "changeToOperatingActivities": "24050000.00",
                    "netIncome": "7945000.00",
                    "changeInCash": "7781000.00",
                    "beginPeriodCashFlow": "39108000.00",
                    "endPeriodCashFlow": "46889000.00",
                    "totalCashFromOperatingActivities": "24358000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1427000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6178000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34382000.00",
                    "changeToNetincome": "624000.00",
                    "capitalExpenditures": "5709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13731000.00",
                    "stockBasedCompensation": "207000.00",
                    "otherNonCashItems": "332000.00",
                    "freeCashFlow": "18649000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-165000.00",
                    "changeToLiabilities": "-983000.00",
                    "totalCashflowsFromInvestingActivities": "-165000.00",
                    "netBorrowings": "15250000.00",
                    "totalCashFromFinancingActivities": "15356000.00",
                    "changeToOperatingActivities": "7199000.00",
                    "netIncome": "-4189000.00",
                    "changeInCash": "20440000.00",
                    "beginPeriodCashFlow": "18668000.00",
                    "endPeriodCashFlow": "39108000.00",
                    "totalCashFromOperatingActivities": "5249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1072000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "320000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "106000.00",
                    "changeToNetincome": "538000.00",
                    "capitalExpenditures": "220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6536000.00",
                    "stockBasedCompensation": "1941000.00",
                    "otherNonCashItems": "147000.00",
                    "freeCashFlow": "5029000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9310000.00",
                    "minorityInterest": "-646000.00",
                    "netIncome": "3064000.00",
                    "sellingGeneralAdministrative": "41473000000.00",
                    "sellingAndMarketingExpenses": "8134000000.00",
                    "grossProfit": "57029000.00",
                    "reconciledDepreciation": "3281000.00",
                    "ebit": "9310000.00",
                    "ebitda": "12591000.00",
                    "depreciationAndAmortization": "3281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7422000.00",
                    "otherOperatingExpenses": "596425000.00",
                    "interestExpense": null,
                    "taxProvision": "5600000.00",
                    "interestIncome": "1888000.00",
                    "netInterestIncome": "1888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5600000.00",
                    "totalRevenue": "603847000.00",
                    "totalOperatingExpenses": "49607000.00",
                    "costOfRevenue": "546818000.00",
                    "totalOtherIncomeExpenseNet": "1888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3710000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13371000.00",
                    "minorityInterest": "-1434000.00",
                    "netIncome": "9151000.00",
                    "sellingGeneralAdministrative": "29271000.00",
                    "sellingAndMarketingExpenses": "6449000.00",
                    "grossProfit": "49655000.00",
                    "reconciledDepreciation": "2657000.00",
                    "ebit": "13371000.00",
                    "ebitda": "16028000.00",
                    "depreciationAndAmortization": "2657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11278000.00",
                    "otherOperatingExpenses": "529895000.00",
                    "interestExpense": null,
                    "taxProvision": "2786000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2786000.00",
                    "totalRevenue": "541173000.00",
                    "totalOperatingExpenses": "38377000.00",
                    "costOfRevenue": "491518000.00",
                    "totalOtherIncomeExpenseNet": "2093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10585000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16674000.00",
                    "minorityInterest": "-2946000.00",
                    "netIncome": "6861000.00",
                    "sellingGeneralAdministrative": "39641000.00",
                    "sellingAndMarketingExpenses": "6960000.00",
                    "grossProfit": "61004000.00",
                    "reconciledDepreciation": "2766000.00",
                    "ebit": "16674000.00",
                    "ebitda": "19440000.00",
                    "depreciationAndAmortization": "2766000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14403000.00",
                    "otherOperatingExpenses": "566016000.00",
                    "interestExpense": null,
                    "taxProvision": "6867000.00",
                    "interestIncome": "2271000.00",
                    "netInterestIncome": "2271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6867000.00",
                    "totalRevenue": "580419000.00",
                    "totalOperatingExpenses": "46601000.00",
                    "costOfRevenue": "519414999.00",
                    "totalOtherIncomeExpenseNet": "2271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9807000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5744000.00",
                    "minorityInterest": "-601000.00",
                    "netIncome": "2687000.00",
                    "sellingGeneralAdministrative": "37519000.00",
                    "sellingAndMarketingExpenses": "6805000.00",
                    "grossProfit": "47660000.00",
                    "reconciledDepreciation": "2583000.00",
                    "ebit": "5744000.00",
                    "ebitda": "8327000.00",
                    "depreciationAndAmortization": "2583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3336000.00",
                    "otherOperatingExpenses": "517817000.00",
                    "interestExpense": null,
                    "taxProvision": "2456000.00",
                    "interestIncome": "2408000.00",
                    "netInterestIncome": "2408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2456000.00",
                    "totalRevenue": "521153000.00",
                    "totalOperatingExpenses": "44324000.00",
                    "costOfRevenue": "473493000.00",
                    "totalOtherIncomeExpenseNet": "2408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3288000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8149000.00",
                    "minorityInterest": "-1826000.00",
                    "netIncome": "4220000.00",
                    "sellingGeneralAdministrative": "31721000.00",
                    "sellingAndMarketingExpenses": "6922000.00",
                    "grossProfit": "45762000.00",
                    "reconciledDepreciation": "1901000.00",
                    "ebit": "8149000.00",
                    "ebitda": "10050000.00",
                    "depreciationAndAmortization": "1901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5218000.00",
                    "otherOperatingExpenses": "474879000.00",
                    "interestExpense": null,
                    "taxProvision": "2103000.00",
                    "interestIncome": "2931000.00",
                    "netInterestIncome": "2931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2103000.00",
                    "totalRevenue": "480097000.00",
                    "totalOperatingExpenses": "40544000.00",
                    "costOfRevenue": "434335000.00",
                    "totalOtherIncomeExpenseNet": "2931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8022000.00",
                    "minorityInterest": "-968000.00",
                    "netIncome": "4399000.00",
                    "sellingGeneralAdministrative": "34425000.00",
                    "sellingAndMarketingExpenses": "6462000.00",
                    "grossProfit": "47967000.00",
                    "reconciledDepreciation": "1832000.00",
                    "ebit": "8022000.00",
                    "ebitda": "9854000.00",
                    "depreciationAndAmortization": "1832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5248000.00",
                    "otherOperatingExpenses": "455652000.00",
                    "interestExpense": null,
                    "taxProvision": "2655000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2655000.00",
                    "totalRevenue": "460900000.00",
                    "totalOperatingExpenses": "42719000.00",
                    "costOfRevenue": "412933000.00",
                    "totalOtherIncomeExpenseNet": "2774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5367000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7977000.00",
                    "minorityInterest": "-443000.00",
                    "netIncome": "3535000.00",
                    "sellingGeneralAdministrative": "30695000.00",
                    "sellingAndMarketingExpenses": "7047000.00",
                    "grossProfit": "45352000.00",
                    "reconciledDepreciation": "1797000.00",
                    "ebit": "7977000.00",
                    "ebitda": "9774000.00",
                    "depreciationAndAmortization": "1797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5813000.00",
                    "otherOperatingExpenses": "432108000.00",
                    "interestExpense": null,
                    "taxProvision": "3999000.00",
                    "interestIncome": "2164000.00",
                    "netInterestIncome": "2164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3999000.00",
                    "totalRevenue": "437921000.00",
                    "totalOperatingExpenses": "39539000.00",
                    "costOfRevenue": "392569000.00",
                    "totalOtherIncomeExpenseNet": "2164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3978000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8064000.00",
                    "minorityInterest": "-1176000.00",
                    "netIncome": "3467000.00",
                    "sellingGeneralAdministrative": "28916000.00",
                    "sellingAndMarketingExpenses": "6852000.00",
                    "grossProfit": "42684000.00",
                    "reconciledDepreciation": "1818000.00",
                    "ebit": "8064000.00",
                    "ebitda": "9882000.00",
                    "depreciationAndAmortization": "1818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5098000.00",
                    "otherOperatingExpenses": "417228000.00",
                    "interestExpense": null,
                    "taxProvision": "3421000.00",
                    "interestIncome": "2966000.00",
                    "netInterestIncome": "2966000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3421000.00",
                    "totalRevenue": "422326000.00",
                    "totalOperatingExpenses": "37586000.00",
                    "costOfRevenue": "379642000.00",
                    "totalOtherIncomeExpenseNet": "2966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4643000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3807000.00",
                    "minorityInterest": "-72000.00",
                    "netIncome": "2984000.00",
                    "sellingGeneralAdministrative": "32121000.00",
                    "sellingAndMarketingExpenses": "6085000.00",
                    "grossProfit": "40850000.00",
                    "reconciledDepreciation": "1821000.00",
                    "ebit": "3807000.00",
                    "ebitda": "5628000.00",
                    "depreciationAndAmortization": "1821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "823000.00",
                    "otherOperatingExpenses": "414420000.00",
                    "interestExpense": null,
                    "taxProvision": "751000.00",
                    "interestIncome": "2984000.00",
                    "netInterestIncome": "2984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "751000.00",
                    "totalRevenue": "415243000.00",
                    "totalOperatingExpenses": "40027000.00",
                    "costOfRevenue": "374393000.00",
                    "totalOtherIncomeExpenseNet": "2984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3056000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4268000.00",
                    "minorityInterest": "514000.00",
                    "netIncome": "2838000.00",
                    "sellingGeneralAdministrative": "29600000.00",
                    "sellingAndMarketingExpenses": "6249000.00",
                    "grossProfit": "39041000.00",
                    "reconciledDepreciation": "1772000.00",
                    "ebit": "4268000.00",
                    "ebitda": "6040000.00",
                    "depreciationAndAmortization": "1772000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1420000.00",
                    "otherOperatingExpenses": "439408000.00",
                    "interestExpense": "2848000000.00",
                    "taxProvision": "1944000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1944000.00",
                    "totalRevenue": "440828000.00",
                    "totalOperatingExpenses": "37621000.00",
                    "costOfRevenue": "401787000.00",
                    "totalOtherIncomeExpenseNet": "2848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2324000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8430000.00",
                    "minorityInterest": "-299000.00",
                    "netIncome": "5643000.00",
                    "sellingGeneralAdministrative": "27228000.00",
                    "sellingAndMarketingExpenses": "7241000.00",
                    "grossProfit": "41736000.00",
                    "reconciledDepreciation": "1731000.00",
                    "ebit": "8430000.00",
                    "ebitda": "10161000.00",
                    "depreciationAndAmortization": "1731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5536000.00",
                    "otherOperatingExpenses": "411746000.00",
                    "interestExpense": "2894000.00",
                    "taxProvision": "2488000.00",
                    "interestIncome": "2894000.00",
                    "netInterestIncome": "2894000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2488000.00",
                    "totalRevenue": "417282000.00",
                    "totalOperatingExpenses": "36200000.00",
                    "costOfRevenue": "375546000.00",
                    "totalOtherIncomeExpenseNet": "2894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5942000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7796000.00",
                    "minorityInterest": "-914000.00",
                    "netIncome": "7274000.00",
                    "sellingGeneralAdministrative": "26808000.00",
                    "sellingAndMarketingExpenses": "5956000.00",
                    "grossProfit": "41433000.00",
                    "reconciledDepreciation": "1690000.00",
                    "ebit": "7796000.00",
                    "ebitda": "9486000.00",
                    "depreciationAndAmortization": "1690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6979000.00",
                    "otherOperatingExpenses": "406372000.00",
                    "interestExpense": "817000.00",
                    "taxProvision": "1436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1436000.00",
                    "totalRevenue": "413351000.00",
                    "totalOperatingExpenses": "34454000.00",
                    "costOfRevenue": "371918000.00",
                    "totalOtherIncomeExpenseNet": "817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6360000.00",
                    "netIncomeApplicableToCommonShares": "7274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8527000.00",
                    "minorityInterest": "-922000.00",
                    "netIncome": "7324000.00",
                    "sellingGeneralAdministrative": "25951000.00",
                    "sellingAndMarketingExpenses": "5286000.00",
                    "grossProfit": "39291000.00",
                    "reconciledDepreciation": "1340000.00",
                    "ebit": "8527000.00",
                    "ebitda": "9867000.00",
                    "depreciationAndAmortization": "1340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6714000.00",
                    "otherOperatingExpenses": "379562000.00",
                    "interestExpense": "1813000.00",
                    "taxProvision": "2125000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1813000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2125000.00",
                    "totalRevenue": "386276000.00",
                    "totalOperatingExpenses": "32577000.00",
                    "costOfRevenue": "346985000.00",
                    "totalOtherIncomeExpenseNet": "1813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6402000.00",
                    "netIncomeApplicableToCommonShares": "7324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3401000.00",
                    "minorityInterest": "928000.00",
                    "netIncome": "17776000.00",
                    "sellingGeneralAdministrative": "28156000.00",
                    "sellingAndMarketingExpenses": "5173000.00",
                    "grossProfit": "36713000.00",
                    "reconciledDepreciation": "1135000.00",
                    "ebit": "3401000.00",
                    "ebitda": "4536000.00",
                    "depreciationAndAmortization": "1135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2249000.00",
                    "otherOperatingExpenses": "362175000.00",
                    "interestExpense": "1152000.00",
                    "taxProvision": "-13447000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13447000.00",
                    "totalRevenue": "364424000.00",
                    "totalOperatingExpenses": "34464000.00",
                    "costOfRevenue": "327711000.00",
                    "totalOtherIncomeExpenseNet": "1152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16848000.00",
                    "netIncomeApplicableToCommonShares": "17776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4289000.00",
                    "minorityInterest": "-1068000.00",
                    "netIncome": "1624000.00",
                    "sellingGeneralAdministrative": "32219000.00",
                    "sellingAndMarketingExpenses": "5088000.00",
                    "grossProfit": "33886000.00",
                    "reconciledDepreciation": "1153000.00",
                    "ebit": "-4289000.00",
                    "ebitda": "-3136000.00",
                    "depreciationAndAmortization": "1153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4574000.00",
                    "otherOperatingExpenses": "347473000.00",
                    "interestExpense": "285000.00",
                    "taxProvision": "-4845000.00",
                    "interestIncome": null,
                    "netInterestIncome": "285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4845000.00",
                    "totalRevenue": "342899000.00",
                    "totalOperatingExpenses": "38460000.00",
                    "costOfRevenue": "309013000.00",
                    "totalOtherIncomeExpenseNet": "285000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "556000.00",
                    "netIncomeApplicableToCommonShares": "1624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5913000.00",
                    "minorityInterest": "-906000.00",
                    "netIncome": "-10475000.00",
                    "sellingGeneralAdministrative": "33107000.00",
                    "sellingAndMarketingExpenses": "4819000.00",
                    "grossProfit": "33841000.00",
                    "reconciledDepreciation": "1165000.00",
                    "ebit": "-5250000.00",
                    "ebitda": "-4085000.00",
                    "depreciationAndAmortization": "1165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5250000.00",
                    "otherOperatingExpenses": "340786000.00",
                    "interestExpense": "663000.00",
                    "taxProvision": "5468000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5468000.00",
                    "totalRevenue": "335536000.00",
                    "totalOperatingExpenses": "39091000.00",
                    "costOfRevenue": "301695000.00",
                    "totalOtherIncomeExpenseNet": "-663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11381000.00",
                    "netIncomeApplicableToCommonShares": "-10475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11779000.00",
                    "minorityInterest": "-577000.00",
                    "netIncome": "-17510000.00",
                    "sellingGeneralAdministrative": "36110000.00",
                    "sellingAndMarketingExpenses": "4661000.00",
                    "grossProfit": "30342000.00",
                    "reconciledDepreciation": "1118000.00",
                    "ebit": "-11547000.00",
                    "ebitda": "-10429000.00",
                    "depreciationAndAmortization": "1118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11547000.00",
                    "otherOperatingExpenses": "325348000.00",
                    "interestExpense": "232000.00",
                    "taxProvision": "6308000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6308000.00",
                    "totalRevenue": "313801000.00",
                    "totalOperatingExpenses": "41889000.00",
                    "costOfRevenue": "283459000.00",
                    "totalOtherIncomeExpenseNet": "-232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18087000.00",
                    "netIncomeApplicableToCommonShares": "-17510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19532000.00",
                    "minorityInterest": "-90000.00",
                    "netIncome": "-11979000.00",
                    "sellingGeneralAdministrative": "39321000.00",
                    "sellingAndMarketingExpenses": "3800000.00",
                    "grossProfit": "24887000.00",
                    "reconciledDepreciation": "1113000.00",
                    "ebit": "-19347000.00",
                    "ebitda": "-18234000.00",
                    "depreciationAndAmortization": "1113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19347000.00",
                    "otherOperatingExpenses": "294680000.00",
                    "interestExpense": "185000.00",
                    "taxProvision": "-7643000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7643000.00",
                    "totalRevenue": "275333000.00",
                    "totalOperatingExpenses": "44234000.00",
                    "costOfRevenue": "250446000.00",
                    "totalOtherIncomeExpenseNet": "-185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11889000.00",
                    "netIncomeApplicableToCommonShares": "-11979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13101000.00",
                    "minorityInterest": "-1776000.00",
                    "netIncome": "-9115000.00",
                    "sellingGeneralAdministrative": "33910000.00",
                    "sellingAndMarketingExpenses": "4588000.00",
                    "grossProfit": "26155000.00",
                    "reconciledDepreciation": "467000.00",
                    "ebit": "-12809000.00",
                    "ebitda": "-12343000.00",
                    "depreciationAndAmortization": "466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12809000.00",
                    "otherOperatingExpenses": "264333000.00",
                    "interestExpense": "292000.00",
                    "taxProvision": "-2210000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2210000.00",
                    "totalRevenue": "251524000.00",
                    "totalOperatingExpenses": "38964000.00",
                    "costOfRevenue": "225369000.00",
                    "totalOtherIncomeExpenseNet": "-292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10891000.00",
                    "netIncomeApplicableToCommonShares": "-9115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-193489000.00",
                    "minorityInterest": "-3829000.00",
                    "netIncome": "-172534000.00",
                    "sellingGeneralAdministrative": "168657000.00",
                    "sellingAndMarketingExpenses": "11178000.00",
                    "grossProfit": "-12912000.00",
                    "reconciledDepreciation": "439000.00",
                    "ebit": "-193187000.00",
                    "ebitda": "-192747000.00",
                    "depreciationAndAmortization": "440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-193187000.00",
                    "otherOperatingExpenses": "418943000.00",
                    "interestExpense": "302000.00",
                    "taxProvision": "-20004000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20004000.00",
                    "totalRevenue": "225756000.00",
                    "totalOperatingExpenses": "180275000.00",
                    "costOfRevenue": "238668000.00",
                    "totalOtherIncomeExpenseNet": "-302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-173485000.00",
                    "netIncomeApplicableToCommonShares": "-172534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7616000.00",
                    "minorityInterest": "218000.00",
                    "netIncome": "5398000.00",
                    "sellingGeneralAdministrative": "13996000.00",
                    "sellingAndMarketingExpenses": "3184000.00",
                    "grossProfit": "25532000.00",
                    "reconciledDepreciation": "445000.00",
                    "ebit": "7907000.00",
                    "ebitda": "8352000.00",
                    "depreciationAndAmortization": "445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7907000.00",
                    "otherOperatingExpenses": "205700000.00",
                    "interestExpense": "291000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-291000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "213607000.00",
                    "totalOperatingExpenses": "17625000.00",
                    "costOfRevenue": "188075000.00",
                    "totalOtherIncomeExpenseNet": "-291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5616000.00",
                    "netIncomeApplicableToCommonShares": "5398000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3725000.00",
                    "minorityInterest": "85000.00",
                    "netIncome": "3864000.00",
                    "sellingGeneralAdministrative": "14820000.00",
                    "sellingAndMarketingExpenses": "3962000.00",
                    "grossProfit": "23398000.00",
                    "reconciledDepreciation": "452000.00",
                    "ebit": "4164000.00",
                    "ebitda": "4616000.00",
                    "depreciationAndAmortization": "452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4162000.00",
                    "otherOperatingExpenses": "209537000.00",
                    "interestExpense": "437000.00",
                    "taxProvision": "-54000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54000.00",
                    "totalRevenue": "213699000.00",
                    "totalOperatingExpenses": "19236000.00",
                    "costOfRevenue": "190301000.00",
                    "totalOtherIncomeExpenseNet": "-437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3779000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8039000.00",
                    "minorityInterest": "85000.00",
                    "netIncome": "16685000.00",
                    "sellingGeneralAdministrative": "9788000.00",
                    "sellingAndMarketingExpenses": "2709000.00",
                    "grossProfit": "21497000.00",
                    "reconciledDepreciation": "458000.00",
                    "ebit": "8543000.00",
                    "ebitda": "9001000.00",
                    "depreciationAndAmortization": "458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8543000.00",
                    "otherOperatingExpenses": "198627000.00",
                    "interestExpense": "504000.00",
                    "taxProvision": "-8561000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8561000.00",
                    "totalRevenue": "207170000.00",
                    "totalOperatingExpenses": "12954000.00",
                    "costOfRevenue": "185673000.00",
                    "totalOtherIncomeExpenseNet": "-504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16600000.00",
                    "netIncomeApplicableToCommonShares": "16685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5670000.00",
                    "minorityInterest": "-2878000.00",
                    "netIncome": "5281000.00",
                    "sellingGeneralAdministrative": "8419000.00",
                    "sellingAndMarketingExpenses": "2220000.00",
                    "grossProfit": "17412000.00",
                    "reconciledDepreciation": "593000.00",
                    "ebit": "6180000.00",
                    "ebitda": "6773000.00",
                    "depreciationAndAmortization": "593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6179000.00",
                    "otherOperatingExpenses": "177085000.00",
                    "interestExpense": "509000.00",
                    "taxProvision": "474000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "474000.00",
                    "totalRevenue": "183264000.00",
                    "totalOperatingExpenses": "11233000.00",
                    "costOfRevenue": "165852000.00",
                    "totalOtherIncomeExpenseNet": "-509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5196000.00",
                    "netIncomeApplicableToCommonShares": "5281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6029000.00",
                    "minorityInterest": "-2878000.00",
                    "netIncome": "5414000.00",
                    "sellingGeneralAdministrative": "10989000.00",
                    "sellingAndMarketingExpenses": "2452000.00",
                    "grossProfit": "20275000.00",
                    "reconciledDepreciation": "327000.00",
                    "ebit": "6507000.00",
                    "ebitda": "6834000.00",
                    "depreciationAndAmortization": "327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6496000.00",
                    "otherOperatingExpenses": "206446000.00",
                    "interestExpense": "467000.00",
                    "taxProvision": "700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-467000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "212942000.00",
                    "totalOperatingExpenses": "13779000.00",
                    "costOfRevenue": "192667000.00",
                    "totalOtherIncomeExpenseNet": "-467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5329000.00",
                    "netIncomeApplicableToCommonShares": "5414000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43938000.00",
                    "minorityInterest": "-6807000.00",
                    "netIncome": "22919000.00",
                    "sellingGeneralAdministrative": "138152000.00",
                    "sellingAndMarketingExpenses": "27136000.00",
                    "grossProfit": "209430000.00",
                    "reconciledDepreciation": "9907000.00",
                    "ebit": "43938000.00",
                    "ebitda": "53845000.00",
                    "depreciationAndAmortization": "9907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34235000.00",
                    "otherOperatingExpenses": "2088607000.00",
                    "interestExpense": null,
                    "taxProvision": "14212000.00",
                    "interestIncome": null,
                    "netInterestIncome": "9703000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14212000.00",
                    "totalRevenue": "2122842000.00",
                    "totalOperatingExpenses": "175195000.00",
                    "costOfRevenue": "1913412000.00",
                    "totalOtherIncomeExpenseNet": "9703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29726000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27870000.00",
                    "minorityInterest": "-2659000.00",
                    "netIncome": "14385000.00",
                    "sellingGeneralAdministrative": "126157000.00",
                    "sellingAndMarketingExpenses": "26446000.00",
                    "grossProfit": "176853000.00",
                    "reconciledDepreciation": "7268000.00",
                    "ebit": "27870000.00",
                    "ebitda": "35138000.00",
                    "depreciationAndAmortization": "7268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16982000.00",
                    "otherOperatingExpenses": "1719408000.00",
                    "interestExpense": null,
                    "taxProvision": "10826000.00",
                    "interestIncome": null,
                    "netInterestIncome": "10888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10826000.00",
                    "totalRevenue": "1736390000.00",
                    "totalOperatingExpenses": "159871000.00",
                    "costOfRevenue": "1559537000.00",
                    "totalOtherIncomeExpenseNet": "10888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17044000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29021000.00",
                    "minorityInterest": "2465000.00",
                    "netIncome": "23079000.00",
                    "sellingGeneralAdministrative": "109587000.00",
                    "sellingAndMarketingExpenses": "24732000.00",
                    "grossProfit": "161501000.00",
                    "reconciledDepreciation": "5896000.00",
                    "ebit": "29021000.00",
                    "ebitda": "35554000.00",
                    "depreciationAndAmortization": "6533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20649000.00",
                    "otherOperatingExpenses": "1637088000.00",
                    "interestExpense": "8372000.00",
                    "taxProvision": "-7398000.00",
                    "interestIncome": null,
                    "netInterestIncome": "6676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7993000.00",
                    "totalRevenue": "1657737000.00",
                    "totalOperatingExpenses": "140852000.00",
                    "costOfRevenue": "1496236000.00",
                    "totalOtherIncomeExpenseNet": "8372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35552000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18580000.00",
                    "minorityInterest": "3479000.00",
                    "netIncome": "-8585000.00",
                    "sellingGeneralAdministrative": "129592000.00",
                    "sellingAndMarketingExpenses": "19741000.00",
                    "grossProfit": "134782000.00",
                    "reconciledDepreciation": "4571000.00",
                    "ebit": "-18580000.00",
                    "ebitda": "-14009000.00",
                    "depreciationAndAmortization": "4571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19122000.00",
                    "otherOperatingExpenses": "1375782000.00",
                    "interestExpense": "542000.00",
                    "taxProvision": "-6516000.00",
                    "interestIncome": null,
                    "netInterestIncome": "542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6516000.00",
                    "totalRevenue": "1356660000.00",
                    "totalOperatingExpenses": "153904000.00",
                    "costOfRevenue": "1221878000.00",
                    "totalOtherIncomeExpenseNet": "542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12064000.00",
                    "netIncomeApplicableToCommonShares": "-8585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-218506000.00",
                    "minorityInterest": "2419000.00",
                    "netIncome": "-188230000.00",
                    "sellingGeneralAdministrative": "255884000.00",
                    "sellingAndMarketingExpenses": "22750000.00",
                    "grossProfit": "63662000.00",
                    "reconciledDepreciation": "2464000.00",
                    "ebit": "-217436000.00",
                    "ebitda": "-214972000.00",
                    "depreciationAndAmortization": "2464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-217436000.00",
                    "otherOperatingExpenses": "1183656000.00",
                    "interestExpense": "1070000.00",
                    "taxProvision": "-27857000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1070000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27857000.00",
                    "totalRevenue": "966220000.00",
                    "totalOperatingExpenses": "281098000.00",
                    "costOfRevenue": "902558000.00",
                    "totalOtherIncomeExpenseNet": "-1070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-190649000.00",
                    "netIncomeApplicableToCommonShares": "-188230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23463000.00",
                    "minorityInterest": "-3096000.00",
                    "netIncome": "31244000.00",
                    "sellingGeneralAdministrative": "44016000.00",
                    "sellingAndMarketingExpenses": "11343000.00",
                    "grossProfit": "82582000.00",
                    "reconciledDepreciation": "1830000.00",
                    "ebit": "25380000.00",
                    "ebitda": "27223000.00",
                    "depreciationAndAmortization": "1843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25380000.00",
                    "otherOperatingExpenses": "791695000.00",
                    "interestExpense": "1917000.00",
                    "taxProvision": "-7441000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1917000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7441000.00",
                    "totalRevenue": "817075000.00",
                    "totalOperatingExpenses": "57202000.00",
                    "costOfRevenue": "734493000.00",
                    "totalOtherIncomeExpenseNet": "-1917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30904000.00",
                    "netIncomeApplicableToCommonShares": "31244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9152000.00",
                    "minorityInterest": "-2756000.00",
                    "netIncome": "8244000.00",
                    "sellingGeneralAdministrative": "41827000.00",
                    "sellingAndMarketingExpenses": "9156000.00",
                    "grossProfit": "68472000.00",
                    "reconciledDepreciation": "1427000.00",
                    "ebit": "16062000.00",
                    "ebitda": "17489000.00",
                    "depreciationAndAmortization": "1427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16062000.00",
                    "otherOperatingExpenses": "770298000.00",
                    "interestExpense": "6910000.00",
                    "taxProvision": "1207000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1207000.00",
                    "totalRevenue": "786360000.00",
                    "totalOperatingExpenses": "52410000.00",
                    "costOfRevenue": "717888000.00",
                    "totalOtherIncomeExpenseNet": "-6910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7945000.00",
                    "netIncomeApplicableToCommonShares": "8244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4265000.00",
                    "minorityInterest": "-2457000.00",
                    "netIncome": "-3044000.00",
                    "sellingGeneralAdministrative": "41497000.00",
                    "sellingAndMarketingExpenses": "11737000.00",
                    "grossProfit": "56459000.00",
                    "reconciledDepreciation": "1072000.00",
                    "ebit": "2157000.00",
                    "ebitda": "3227000.00",
                    "depreciationAndAmortization": "1070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2155000.00",
                    "otherOperatingExpenses": "655454000.00",
                    "interestExpense": "6420000.00",
                    "taxProvision": "-76000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76000.00",
                    "totalRevenue": "657609000.00",
                    "totalOperatingExpenses": "54304000.00",
                    "costOfRevenue": "601150000.00",
                    "totalOtherIncomeExpenseNet": "-6420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4189000.00",
                    "netIncomeApplicableToCommonShares": "-3044000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
