PSFE
Paysafe Ltd

PSFE.US paysafe.com
Technology · Software - Infrastructure
6.33
+0.08 (+1.28%)
USD · NYSE
52-week range
5.95
14.51
Trading at 4% of the 52-week range
Market Cap
326.35M
P/E Ratio
0.00
Forward P/E
2.99
Book Value
10.92
Div. Yield
N/A
% Institutions
57.16%
% Insiders
29.69%
1 Year

-56.0%
3 Year

-52.0%
10 Year

-94.7%
Description
Paysafe Limited provides digital payment solutions in the United States, Germany, the United Kingdom, and internationally. The company operates through two segments, Merchant Solutions and Digital Wallets. The Merchant Solutions segment offers payment acceptance and transaction processing solutions for merchants and integrated service providers, including merchant acquiring, transaction processing, gateway solutions, fraud and risk management tools, data and analytics, point of sale systems, and merchant financing solutions, as well as support services under the Paysafe and Petroleum Card Services brands. Its Digital Wallets segment provides digital wallet solutions under the Neteller, Skrill, PaysafeWallet, and PagoEfectivo brands; eCash solutions under the PaysafeCard, PaysafeCash, viafintech, SafetyPay, and PagoEfectivo brands; and pay-by-bank solutions under the Rapid Transfer brand. The company also offers digital commerce solutions for specialized industry verticals, including travel, streaming and video gaming, retail and hospitality, and digital assets, as well as iGaming, which covers online betting related to sports, e-sports, fantasy sports, poker, and other casino games. Paysafe Limited was founded in 1996 and is based in London, the United Kingdom.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Bruce F. Lowthers CPA	CEO & Executive Director	1965
Mr. John Crawford	Chief Financial Officer	1971
Mr. Roy Aston	Chief Operating Officer	1979
Nicole Nahlous	Chief Accounting Officer	NA
Ms. Kirsten Nielsen	Senior Vice President of Investor Relations	NA
Mr. Richard Swales	Chief Risk & Compliance Officer	1972
Mr. Elliott Mark Wiseman	Chief Legal Officer	1974
Ms. Kate Aldridge	Senior Vice President of Corporate Communications & Content	NA
Ms. Alisa Barber	Chief Marketing Officer	NA
Ms. Najuma Atkinson	Chief People Officer	1972
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 19, 2026	Richard Swales	N/A	Sale	18.85K	$6.87	$129.49K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Blackstone Inc	10.96M	Mar 31, 2026	20.99%	$0.29	0.00%
Private Management Group Inc	2.63M	Mar 31, 2026	5.04%	$0.52	10.32%
Fidelity National Title Group, Inc.	2.25M	Jun 30, 2026	4.31%	$0.53	0.00%
BlackRock Inc	2.06M	Mar 31, 2026	3.95%	$0.00	11.32%
Dimensional Fund Advisors, Inc.	1.89M	Jun 30, 2026	3.61%	$0.00	-11.52%
Francisco Partners Management LP	1.72M	Jun 30, 2026	3.30%	$3.56	0.00%
Charles Schwab Investment Management Inc	554.05K	Mar 31, 2026	1.06%	$0.00	1.96%
State Street Corp	521.83K	Mar 31, 2026	1.00%	$0.00	-0.52%
Mackenzie Investments	519.10K	Mar 31, 2026	0.99%	$0.00	1,068.68%
D. E. Shaw & Co LP	489.99K	Jun 30, 2026	0.94%	$0.00	17.81%
CastleKnight Management LP	484.86K	Mar 31, 2026	0.93%	$0.06	186.89%
Jacobs Levy Equity Management, Inc.	482.80K	Mar 31, 2026	0.92%	$0.01	-3.53%
AQR Capital Management LLC	428.31K	Mar 31, 2026	0.82%	$0.00	146.61%
Geode Capital Management, LLC	386.79K	Mar 31, 2026	0.74%	$0.00	1.19%
Bridgeway Capital Management, LLC	335.13K	Mar 31, 2026	0.64%	$0.05	5.96%
AustralianSuper Pty Ltd	287.42K	Jun 30, 2026	0.55%	$0.01	0.00%
Jane Street Group LLC	266.09K	Mar 31, 2026	0.51%	$0.00	146.67%
Quantinno Capital Management LP	241.62K	Mar 31, 2026	0.46%	$0.00	108.35%
Empowered Funds, LLC	212.95K	Mar 31, 2026	0.41%	$0.01	9.72%
Vanguard Portfolio Management, LLC	180.97K	Mar 31, 2026	0.35%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	740.19K	1.42%	▼ 0.57%	Aug 31, 2026
2	DFA US Targeted Value I	425.56K	0.82%	▲ 5.95%	Jul 31, 2026
3	Schwab Fundamental U.S. Small CompanyETF	331.31K	0.63%	▲ 0.00%	Aug 29, 2026
4	Dimensional US Targeted Value ETF	306.00K	0.59%	▲ 0.00%	Aug 31, 2026
5	Mackenzie Quantitative US Small Cap	281.53K	0.54%	▲ 3,617.03%	Mar 31, 2026
6	Fidelity Small Cap Index	261.10K	0.50%	▼ 17.01%	Jun 30, 2026
7	iShares Russell 2000 Value ETF	230.58K	0.44%	▼ 0.23%	Aug 31, 2026
8	Russell 2000 Index Non-Lendable Fund	217.45K	0.42%	▼ 0.34%	Jun 30, 2026
9	Russell 2000 Equity Index Fund B	217.45K	0.42%	▼ 0.34%	Jun 30, 2026
10	DFA US Small Cap Value I	201.99K	0.39%	▼ 33.91%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $326.35M
EBITDA: $386.28M
Book Value: $10.92
Earnings/Share: $-3.81
Profit Margin: -11.82%
Operating Margin: 2.73%
ROA (TTM): 1.42%
ROE (TTM): -30.25%
Revenue (TTM): $1.76B
Revenue/Share (TTM): $32.54
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 4.50%
Valuation Metrics

Enterprise Value: $2.64B
Trailing P/E: 0.00
Forward P/E: 2.99
Shares Statistics

Shares Outstanding: 52.22M
Shares Float: 24.55M
% Insiders: 29.69%
% Institutions: 57.16%
Short % Float: 11.22%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.70B
Cost of Goods Sold
adjust
$-1.02B
Gross Profit
subtotal
$686.08M
SG&A
adjust
$-563.65M
Operating Income
subtotal
$122.44M
Other / Non-Operating Items
adjust
$-304.94M
Net Income
subtotal
$-182.51M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PSFE",
        "Type": "Common Stock",
        "Name": "Paysafe Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YT50779",
        "ISIN": "BMG6964L2062",
        "LEI": null,
        "PrimaryTicker": "PSFE.US",
        "CUSIP": "G6964L107",
        "CIK": "0001833835",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-10-09",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "IT Services",
        "GicSubIndustry": "Internet Services & Infrastructure",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Paysafe Limited provides digital payment solutions in the United States, Germany, the United Kingdom, and internationally. The company operates through two segments, Merchant Solutions and Digital Wallets. The Merchant Solutions segment offers payment acceptance and transaction processing solutions for merchants and integrated service providers, including merchant acquiring, transaction processing, gateway solutions, fraud and risk management tools, data and analytics, point of sale systems, and merchant financing solutions, as well as support services under the Paysafe and Petroleum Card Services brands. Its Digital Wallets segment provides digital wallet solutions under the Neteller, Skrill, PaysafeWallet, and PagoEfectivo brands; eCash solutions under the PaysafeCard, PaysafeCash, viafintech, SafetyPay, and PagoEfectivo brands; and pay-by-bank solutions under the Rapid Transfer brand. The company also offers digital commerce solutions for specialized industry verticals, including travel, streaming and video gaming, retail and hospitality, and digital assets, as well as iGaming, which covers online betting related to sports, e-sports, fantasy sports, poker, and other casino games. Paysafe Limited was founded in 1996 and is based in London, the United Kingdom.",
        "Address": "2 Gresham Street, London, United Kingdom, EC2V 7AD",
        "AddressData": {
            "Street": "2 Gresham Street",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "EC2V 7AD"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Bruce F. Lowthers CPA",
                "Title": "CEO & Executive Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. John  Crawford",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Roy  Aston",
                "Title": "Chief Operating Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Nicole  Nahlous",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kirsten  Nielsen",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Richard  Swales",
                "Title": "Chief Risk & Compliance Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Elliott Mark Wiseman",
                "Title": "Chief Legal Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Kate  Aldridge",
                "Title": "Senior Vice President of Corporate Communications & Content",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alisa  Barber",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Najuma  Atkinson",
                "Title": "Chief People Officer",
                "YearBorn": "1972"
            }
        ],
        "Phone": "44 20 7608 8460",
        "WebURL": "https://www.paysafe.com",
        "LogoURL": "/img/logos/US/PSFE.png",
        "FullTimeEmployees": 2800,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 326346688,
        "MarketCapitalizationMln": 326.3467,
        "EBITDA": 386280000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 8.5,
        "BookValue": 10.921,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -3.81,
        "EPSEstimateCurrentYear": 2.0064,
        "EPSEstimateNextYear": 2.1591,
        "EPSEstimateNextQuarter": 0.6846,
        "EPSEstimateCurrentQuarter": 0.3854,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.1182,
        "OperatingMarginTTM": 0.0273,
        "ReturnOnAssetsTTM": 0.0142,
        "ReturnOnEquityTTM": -0.3025,
        "RevenueTTM": 1762337024,
        "RevenuePerShareTTM": 32.537,
        "QuarterlyRevenueGrowthYOY": 0.045,
        "GrossProfitTTM": 989152000,
        "DilutedEpsTTM": -3.81,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 2.9949,
        "PriceSalesTTM": 0.1852,
        "PriceBookMRQ": 0.5677,
        "EnterpriseValue": 2644251926,
        "EnterpriseValueRevenue": 1.5004,
        "EnterpriseValueEbitda": 8.6231
    },
    "SharesStats": {
        "SharesOutstanding": 52215472,
        "SharesFloat": 24549626,
        "PercentInsiders": 29.689,
        "PercentInstitutions": 57.157000000000004,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1122
    },
    "Technicals": {
        "Beta": 1.754,
        "52WeekHigh": 14.505,
        "52WeekLow": 5.95,
        "50DayMA": 7.4928,
        "200DayMA": 7.5295,
        "SharesShort": 3176666,
        "SharesShortPriorMonth": 3489681,
        "ShortRatio": 7.7,
        "ShortPercent": 0.1122
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:12",
        "LastSplitDate": "2022-12-13",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 8.5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Blackstone Inc",
                "date": "2026-03-31",
                "totalShares": 20.9921,
                "totalAssets": 0.289,
                "currentShares": 10961114,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Private Management Group Inc",
                "date": "2026-03-31",
                "totalShares": 5.0381,
                "totalAssets": 0.5158,
                "currentShares": 2630687,
                "change": 246093,
                "change_p": 10.3201
            },
            {
                "name": "Fidelity National Title Group, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.3091,
                "totalAssets": 0.5311,
                "currentShares": 2250002,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 3.9536,
                "totalAssets": 0.0003,
                "currentShares": 2064366,
                "change": 209861,
                "change_p": 11.3163
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 3.6115,
                "totalAssets": 0.0026,
                "currentShares": 1885766,
                "change": -245425,
                "change_p": -11.5159
            },
            {
                "name": "Francisco Partners Management LP",
                "date": "2026-06-30",
                "totalShares": 3.2951,
                "totalAssets": 3.5568,
                "currentShares": 1720543,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.0611,
                "totalAssets": 0.0006,
                "currentShares": 554054,
                "change": 10638,
                "change_p": 1.9576
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.9994,
                "totalAssets": 0.0001,
                "currentShares": 521826,
                "change": -2717,
                "change_p": -0.518
            },
            {
                "name": "Mackenzie Investments",
                "date": "2026-03-31",
                "totalShares": 0.9942,
                "totalAssets": 0.0042,
                "currentShares": 519104,
                "change": 474686,
                "change_p": 1068.6794
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 0.9384,
                "totalAssets": 0.0017,
                "currentShares": 489990,
                "change": 74073,
                "change_p": 17.8096
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 0.9286,
                "totalAssets": 0.0551,
                "currentShares": 484859,
                "change": 315853,
                "change_p": 186.8886
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.9246,
                "totalAssets": 0.0138,
                "currentShares": 482804,
                "change": -17691,
                "change_p": -3.5347
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.8203,
                "totalAssets": 0.0013,
                "currentShares": 428313,
                "change": 254635,
                "change_p": 146.6133
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7408,
                "totalAssets": 0.0002,
                "currentShares": 386787,
                "change": 4538,
                "change_p": 1.1872
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6418,
                "totalAssets": 0.0459,
                "currentShares": 335132,
                "change": 18863,
                "change_p": 5.9642
            },
            {
                "name": "AustralianSuper Pty Ltd",
                "date": "2026-06-30",
                "totalShares": 0.5504,
                "totalAssets": 0.0093,
                "currentShares": 287420,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.5096,
                "totalAssets": 0.0002,
                "currentShares": 266089,
                "change": 158216,
                "change_p": 146.6688
            },
            {
                "name": "Quantinno Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 0.4627,
                "totalAssets": 0.0028,
                "currentShares": 241617,
                "change": 125652,
                "change_p": 108.3534
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4078,
                "totalAssets": 0.0093,
                "currentShares": 212954,
                "change": 18863,
                "change_p": 9.7186
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3466,
                "totalAssets": 0.0001,
                "currentShares": 180973,
                "change": 180973,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 1.4176,
                "totalAssets": 0.006,
                "currentShares": 740191,
                "change": -4216,
                "change_p": -0.5664
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-07-31",
                "totalShares": 0.815,
                "totalAssets": 0.0193,
                "currentShares": 425555,
                "change": 23900,
                "change_p": 5.9504
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-08-29",
                "totalShares": 0.6345,
                "totalAssets": 0.0245,
                "currentShares": 331305,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.586,
                "totalAssets": 0.0136,
                "currentShares": 305999,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mackenzie Quantitative US Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.5392,
                "totalAssets": 0.793,
                "currentShares": 281528,
                "change": 273954,
                "change_p": 3617.032
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.5,
                "totalAssets": 0.0056,
                "currentShares": 261103,
                "change": -53530,
                "change_p": -17.0135
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.4416,
                "totalAssets": 0.0103,
                "currentShares": 230576,
                "change": -534,
                "change_p": -0.2311
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.4165,
                "totalAssets": 0.0078,
                "currentShares": 217454,
                "change": -748,
                "change_p": -0.3428
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.4165,
                "totalAssets": 0.0078,
                "currentShares": 217454,
                "change": -748,
                "change_p": -0.3428
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-07-31",
                "totalShares": 0.3868,
                "totalAssets": 0.0081,
                "currentShares": 201994,
                "change": -103656,
                "change_p": -33.9133
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.3852,
                "totalAssets": 0.0533,
                "currentShares": 201159,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.354,
                "totalAssets": 0.003,
                "currentShares": 184834,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.325,
                "totalAssets": 0.0131,
                "currentShares": 169688,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.3169,
                "totalAssets": 0.0069,
                "currentShares": 165493,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Select Small-Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.2964,
                "totalAssets": 0.3342,
                "currentShares": 154781,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-07-31",
                "totalShares": 0.2893,
                "totalAssets": 0.0144,
                "currentShares": 151069,
                "change": -14133,
                "change_p": -8.555
            },
            {
                "name": "Bridgeway Small Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.2873,
                "totalAssets": 0.3266,
                "currentShares": 150000,
                "change": 150000,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.2594,
                "totalAssets": 0.0061,
                "currentShares": 135449,
                "change": -4416,
                "change_p": -3.1573
            },
            {
                "name": "Mackenzie GQE US Small Cap F8",
                "date": "2026-06-30",
                "totalShares": 0.2125,
                "totalAssets": 0.4038,
                "currentShares": 110936,
                "change": 6178,
                "change_p": 5.8974
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.2091,
                "totalAssets": 0.0077,
                "currentShares": 109205,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Richard Swales",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 18849,
            "transactionPrice": 6.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1833835/000119312526117725/xslF345X06/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "52.3000",
                "shares": 52300000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "55.6000",
                "shares": 55600000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "61.7000",
                "shares": 61700000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "60.7000",
                "shares": 60700000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "60.3096",
                "shares": 60309600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "52.3000",
                "shares": 52300000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "51.1862",
                "shares": 51186200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "55.6000",
                "shares": 55600000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "57.6000",
                "shares": 57600000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "59.3000",
                "shares": 59300000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "59.8340",
                "shares": 59834000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "60.7490",
                "shares": 60749000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "60.7000",
                "shares": 60700000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "62.0000",
                "shares": 62000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "61.7000",
                "shares": 61700000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "61.6000",
                "shares": 61600000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "61.4664",
                "shares": 61466400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "60.9524",
                "shares": 60952400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "60.7000",
                "shares": 60700000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "60.6627",
                "shares": 60662700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "60.4883",
                "shares": 60488300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "60.3374",
                "shares": 60337400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "60.3096",
                "shares": 60309600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "60.6689",
                "shares": 60668900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "60.3094",
                "shares": 60309400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.39,
                "epsDifference": -0.29,
                "surprisePercent": -74.359
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.4552,
                "epsDifference": 0.0048,
                "surprisePercent": 1.0545
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.72,
                "epsDifference": -0.02,
                "surprisePercent": -2.7778
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.39,
                "epsDifference": -0.05,
                "surprisePercent": -12.8205
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.72,
                "epsDifference": -0.24,
                "surprisePercent": -33.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.61,
                "epsDifference": -0.1,
                "surprisePercent": -16.3934
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.54,
                "epsDifference": 0.05,
                "surprisePercent": 9.2593
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.63,
                "epsDifference": 0.03,
                "surprisePercent": 4.7619
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.59,
                "epsDifference": -0.02,
                "surprisePercent": -3.3898
            },
            "2023-06-30": {
                "reportDate": "2023-08-15",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.46,
                "epsDifference": 0.1,
                "surprisePercent": 21.7391
            },
            "2023-03-31": {
                "reportDate": "2023-05-16",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.44,
                "epsDifference": 0.1,
                "surprisePercent": 22.7273
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": 0.1,
                "epsDifference": -0.66,
                "surprisePercent": -660
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.24,
                "epsDifference": 0.24,
                "surprisePercent": 100
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.51,
                "epsDifference": 0.09,
                "surprisePercent": 17.6471
            },
            "2022-03-31": {
                "reportDate": "2022-05-18",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.6,
                "epsDifference": -0.54,
                "surprisePercent": -90
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 0.14,
                "epsDifference": 1.3,
                "surprisePercent": 928.5714
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": -0.17,
                "epsDifference": 1.4,
                "surprisePercent": 823.5294
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.29,
                "epsDifference": -0.15,
                "surprisePercent": -51.7241
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": 0.06,
                "epsDifference": -0.84,
                "surprisePercent": -1400
            },
            "2020-12-31": {
                "reportDate": "2021-02-26",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0761",
                "earningsEstimateAvg": "2.1591",
                "earningsEstimateLow": "2.0200",
                "earningsEstimateHigh": "2.4400",
                "earningsEstimateYearAgoEps": "2.0064",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0761",
                "revenueEstimateAvg": "1915685900.00",
                "revenueEstimateLow": "1902600000.00",
                "revenueEstimateHigh": "1930720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0562",
                "epsTrendCurrent": "2.1591",
                "epsTrend7daysAgo": "2.1591",
                "epsTrend30daysAgo": "2.5119",
                "epsTrend60daysAgo": "2.5755",
                "epsTrend90daysAgo": "2.5755",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0289",
                "earningsEstimateAvg": "2.0064",
                "earningsEstimateLow": "1.9300",
                "earningsEstimateHigh": "2.0700",
                "earningsEstimateYearAgoEps": "1.9500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0289",
                "revenueEstimateAvg": "1813821580.00",
                "revenueEstimateLow": "1807600000.00",
                "revenueEstimateHigh": "1824400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0661",
                "epsTrendCurrent": "2.0064",
                "epsTrend7daysAgo": "2.0064",
                "epsTrend30daysAgo": "2.1594",
                "epsTrend60daysAgo": "2.1742",
                "epsTrend90daysAgo": "2.1742",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1417",
                "earningsEstimateAvg": "0.6008",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1417",
                "revenueEstimateAvg": "449109640.00",
                "revenueEstimateLow": "440500000.00",
                "revenueEstimateHigh": "454518220.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0353",
                "epsTrendCurrent": "0.6008",
                "epsTrend7daysAgo": "0.6008",
                "epsTrend30daysAgo": "0.6763",
                "epsTrend60daysAgo": "0.6993",
                "epsTrend90daysAgo": "0.6993",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1622",
                "earningsEstimateAvg": "0.3854",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1622",
                "revenueEstimateAvg": "446981160.00",
                "revenueEstimateLow": "446610000.00",
                "revenueEstimateHigh": "447352320.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0438",
                "epsTrendCurrent": "0.3854",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4292",
                "epsTrend60daysAgo": "0.4292",
                "epsTrend90daysAgo": "0.5056",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0908",
                "earningsEstimateAvg": "0.3709",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0908",
                "revenueEstimateAvg": "424328340.00",
                "revenueEstimateLow": "416500000.00",
                "revenueEstimateHigh": "431300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0582",
                "epsTrendCurrent": "0.3709",
                "epsTrend7daysAgo": "0.3709",
                "epsTrend30daysAgo": "0.3784",
                "epsTrend60daysAgo": "0.3731",
                "epsTrend90daysAgo": "0.4578",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1312",
                "earningsEstimateAvg": "1.8592",
                "earningsEstimateLow": "1.8300",
                "earningsEstimateHigh": "1.8801",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1312",
                "revenueEstimateAvg": "1704088060.00",
                "revenueEstimateLow": "1700000000.00",
                "revenueEstimateHigh": "1708000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0004",
                "epsTrendCurrent": "1.8592",
                "epsTrend7daysAgo": "1.8591",
                "epsTrend30daysAgo": "1.8605",
                "epsTrend60daysAgo": "1.8584",
                "epsTrend90daysAgo": "2.4155",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4123",
                "earningsEstimateAvg": "0.7203",
                "earningsEstimateLow": "0.6757",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4123",
                "revenueEstimateAvg": "439603840.00",
                "revenueEstimateLow": "434001790.00",
                "revenueEstimateHigh": "445600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0293",
                "epsTrendCurrent": "0.7203",
                "epsTrend7daysAgo": "0.7253",
                "epsTrend30daysAgo": "0.7332",
                "epsTrend60daysAgo": "0.7332",
                "epsTrend90daysAgo": "0.7367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2221",
                "earningsEstimateAvg": "0.4590",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4920",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2221",
                "revenueEstimateAvg": "440460650.00",
                "revenueEstimateLow": "434001790.00",
                "revenueEstimateHigh": "446062750.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0313",
                "epsTrendCurrent": "0.4590",
                "epsTrend7daysAgo": "0.4571",
                "epsTrend30daysAgo": "0.4562",
                "epsTrend60daysAgo": "0.4562",
                "epsTrend90daysAgo": "0.5405",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3206",
                "earningsEstimateAvg": "0.3872",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.6003",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3206",
                "revenueEstimateAvg": "404538370.00",
                "revenueEstimateLow": "397500000.00",
                "revenueEstimateHigh": "410368360.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0316",
                "epsTrendCurrent": "0.3872",
                "epsTrend7daysAgo": "0.4451",
                "epsTrend30daysAgo": "0.4561",
                "epsTrend60daysAgo": "0.7384",
                "epsTrend90daysAgo": "0.7635",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0176",
                "earningsEstimateAvg": "2.3711",
                "earningsEstimateLow": "2.0700",
                "earningsEstimateHigh": "2.8444",
                "earningsEstimateYearAgoEps": "2.3300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0176",
                "revenueEstimateAvg": "1708660080.00",
                "revenueEstimateLow": "1704361740.00",
                "revenueEstimateHigh": "1720388590.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0672",
                "epsTrendCurrent": "2.3711",
                "epsTrend7daysAgo": "2.4213",
                "epsTrend30daysAgo": "2.3474",
                "epsTrend60daysAgo": "2.3484",
                "epsTrend90daysAgo": "2.3814",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "423100000.00",
                "revenueEstimateLow": "418300000.00",
                "revenueEstimateHigh": "430500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "3.3330",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.3330",
                "revenueEstimateAvg": "425340000.00",
                "revenueEstimateLow": "420000000.00",
                "revenueEstimateHigh": "431060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "408250000.00",
                "revenueEstimateLow": "405600000.00",
                "revenueEstimateHigh": "412200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.0010",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-30.7800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0010",
                "revenueEstimateAvg": "1600170000.00",
                "revenueEstimateLow": "1594290000.00",
                "revenueEstimateHigh": "1608100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "398280000.00",
                "revenueEstimateLow": "393500000.00",
                "revenueEstimateHigh": "403980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.0120",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "-10.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0120",
                "revenueEstimateAvg": "394160000.00",
                "revenueEstimateLow": "384010000.00",
                "revenueEstimateHigh": "400500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.9970",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-19.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9970",
                "revenueEstimateAvg": "377540000.00",
                "revenueEstimateLow": "375340000.00",
                "revenueEstimateHigh": "379870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-15.4670",
                "earningsEstimateAvg": "-29.6400",
                "earningsEstimateLow": "-29.7600",
                "earningsEstimateHigh": "-29.5200",
                "earningsEstimateYearAgoEps": "-1.8000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-15.4670",
                "revenueEstimateAvg": "1488750000.00",
                "revenueEstimateLow": "1486000000.00",
                "revenueEstimateHigh": "1493910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0010",
                "epsTrendCurrent": "-29.6400",
                "epsTrend7daysAgo": "-29.6400",
                "epsTrend30daysAgo": "-29.6400",
                "epsTrend60daysAgo": "-29.6400",
                "epsTrend90daysAgo": "-2.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "352970000.00",
                "revenueEstimateLow": "328200000.00",
                "revenueEstimateHigh": "359990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "375520000.00",
                "revenueEstimateLow": "371700000.00",
                "revenueEstimateHigh": "383000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": "1.1430",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1430",
                "revenueEstimateAvg": "360200000.00",
                "revenueEstimateLow": "356160000.00",
                "revenueEstimateHigh": "364480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0460",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1487010000.00",
                "revenueEstimateLow": "1470000000.00",
                "revenueEstimateHigh": "1475750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "4.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "373650000.00",
                "revenueEstimateLow": "360000000.00",
                "revenueEstimateHigh": "388400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "384343000.00",
                "revenueEstimateLow": "377540000.00",
                "revenueEstimateHigh": "384340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "377424000.00",
                "revenueEstimateLow": "360000000.00",
                "revenueEstimateHigh": "370500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.51
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.96
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.63
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.33
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.58
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.03
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4574927000.00",
                    "intangibleAssets": "792561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1091738000.00",
                    "totalLiab": "4004704000.00",
                    "totalStockholderEquity": "570223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1115352000.00",
                    "commonStock": "788000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2515707000.00",
                    "otherLiab": null,
                    "goodWill": "2053630000.00",
                    "otherAssets": null,
                    "cash": "226162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1386666000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2320516000.00",
                    "shortTermDebt": "28370000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2546678000.00",
                    "otherStockholderEquity": "3103939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1628050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "310150000.00",
                    "longTermDebt": "2498749000.00",
                    "inventory": null,
                    "accountsPayable": "242944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18797000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21042999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2946876999.00",
                    "capitalLeaseObligations": "37739000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2618038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4574927000.00",
                    "cashAndShortTermInvestments": "226162000.00",
                    "propertyPlantAndEquipmentGross": "61801000.00",
                    "propertyPlantAndEquipmentNet": "61801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241384000.00",
                    "netInvestedCapital": "2508939000.00",
                    "commonStockSharesOutstanding": "52300000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4658380000.00",
                    "intangibleAssets": "832891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1096558000.00",
                    "totalLiab": "4042147000.00",
                    "totalStockholderEquity": "616233000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1170710000.00",
                    "commonStock": "766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2456654000.00",
                    "otherLiab": null,
                    "goodWill": "2060655000.00",
                    "otherAssets": null,
                    "cash": "257210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1436400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2276100000.00",
                    "shortTermDebt": "19618000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2533310000.00",
                    "otherStockholderEquity": "3095325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1666761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "312993000.00",
                    "longTermDebt": "2483241000.00",
                    "inventory": null,
                    "accountsPayable": "246072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2991619000.00",
                    "capitalLeaseObligations": "39879000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2605747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4658380000.00",
                    "cashAndShortTermInvestments": "257210000.00",
                    "propertyPlantAndEquipmentGross": "64342000.00",
                    "propertyPlantAndEquipmentNet": "64342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230361000.00",
                    "netInvestedCapital": "2493431000.00",
                    "commonStockSharesOutstanding": "51186206.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4803633000.00",
                    "intangibleAssets": "874050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1209450000.00",
                    "totalLiab": "4148596000.00",
                    "totalStockholderEquity": "655037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1334568000.00",
                    "commonStock": "764000.00",
                    "capitalStock": "764000.00",
                    "retainedEarnings": "-2420061000.00",
                    "otherLiab": null,
                    "goodWill": "2076347000.00",
                    "otherAssets": null,
                    "cash": "250168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1413872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2407890000.00",
                    "shortTermDebt": "19206000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2658058000.00",
                    "otherStockholderEquity": "3090220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1750199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "290581000.00",
                    "longTermDebt": "2605038000.00",
                    "inventory": null,
                    "accountsPayable": "60098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3053434000.00",
                    "capitalLeaseObligations": "42830000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2734724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4803633000.00",
                    "cashAndShortTermInvestments": "250168000.00",
                    "propertyPlantAndEquipmentGross": "86217000.00",
                    "propertyPlantAndEquipmentNet": "68629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "336327000.00",
                    "netInvestedCapital": "3270265000.00",
                    "commonStockSharesOutstanding": "55600000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4689166000.00",
                    "intangibleAssets": "910520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1049433000.00",
                    "totalLiab": "3978751000.00",
                    "totalStockholderEquity": "710415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1156236000.00",
                    "commonStock": "763000.00",
                    "capitalStock": "763000.00",
                    "retainedEarnings": "-2394813000.00",
                    "otherLiab": null,
                    "goodWill": "2073067000.00",
                    "otherAssets": null,
                    "cash": "248557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1369794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2290572000.00",
                    "shortTermDebt": "19231000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2539129000.00",
                    "otherStockholderEquity": "3124745000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1619059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "321069000.00",
                    "longTermDebt": "2486793000.00",
                    "inventory": null,
                    "accountsPayable": "194327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3070107000.00",
                    "capitalLeaseObligations": "42146000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2608957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4689166000.00",
                    "cashAndShortTermInvestments": "248557000.00",
                    "propertyPlantAndEquipmentGross": "67417000.00",
                    "propertyPlantAndEquipmentNet": "67417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "249265000.00",
                    "netInvestedCapital": "3207398000.00",
                    "commonStockSharesOutstanding": "57600000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4906903000.00",
                    "intangibleAssets": "949651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1116036000.00",
                    "totalLiab": "4099985000.00",
                    "totalStockholderEquity": "806918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1199119000.00",
                    "commonStock": "762000.00",
                    "capitalStock": "762000.00",
                    "retainedEarnings": "-2307138000.00",
                    "otherLiab": null,
                    "goodWill": "2074455000.00",
                    "otherAssets": null,
                    "cash": "266082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1417867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2329323000.00",
                    "shortTermDebt": "19213000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2595405000.00",
                    "otherStockholderEquity": "3135051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1704275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "322157000.00",
                    "longTermDebt": "2540748000.00",
                    "inventory": null,
                    "accountsPayable": "197182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3202628000.00",
                    "capitalLeaseObligations": "44467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2682118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4906903000.00",
                    "cashAndShortTermInvestments": "266082000.00",
                    "propertyPlantAndEquipmentGross": "69371000.00",
                    "propertyPlantAndEquipmentNet": "69371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "286408000.00",
                    "netInvestedCapital": "2550938000.00",
                    "commonStockSharesOutstanding": "59300000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4713432000.00",
                    "intangibleAssets": "950350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1048107000.00",
                    "totalLiab": "3851547000.00",
                    "totalStockholderEquity": "861885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1145088000.00",
                    "commonStock": "751000.00",
                    "capitalStock": "751000.00",
                    "retainedEarnings": "-2257006000.00",
                    "otherLiab": null,
                    "goodWill": "2007076000.00",
                    "otherAssets": null,
                    "cash": "234339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1359771000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2193169000.00",
                    "shortTermDebt": "18250000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2427508000.00",
                    "otherStockholderEquity": "3154552000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1583811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "301365000.00",
                    "longTermDebt": "2374425000.00",
                    "inventory": null,
                    "accountsPayable": "193164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3129621000.00",
                    "capitalLeaseObligations": "42893000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2491776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4713432000.00",
                    "cashAndShortTermInvestments": "234339000.00",
                    "propertyPlantAndEquipmentGross": "65617000.00",
                    "propertyPlantAndEquipmentNet": "65617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224040000.00",
                    "netInvestedCapital": "3246500000.00",
                    "commonStockSharesOutstanding": "59834000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4809334000.00",
                    "intangibleAssets": "981315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1163194000.00",
                    "totalLiab": "3930073000.00",
                    "totalStockholderEquity": "879261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1364598000.00",
                    "commonStock": "750000.00",
                    "capitalStock": "750000.00",
                    "retainedEarnings": "-2237534000.00",
                    "otherLiab": null,
                    "goodWill": "1976851000.00",
                    "otherAssets": null,
                    "cash": "216683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1445578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2190091000.00",
                    "shortTermDebt": "17843000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2406774000.00",
                    "otherStockholderEquity": "3156533000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1676639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296762000.00",
                    "longTermDebt": "2353358000.00",
                    "inventory": null,
                    "accountsPayable": "57642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3132695000.00",
                    "capitalLeaseObligations": "43226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2484495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4809334000.00",
                    "cashAndShortTermInvestments": "216683000.00",
                    "propertyPlantAndEquipmentGross": "77802000.00",
                    "propertyPlantAndEquipmentNet": "64917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "231061000.00",
                    "netInvestedCapital": "3242809000.00",
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4921846000.00",
                    "intangibleAssets": "1038937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1118669000.00",
                    "totalLiab": "4044822000.00",
                    "totalStockholderEquity": "877024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1268747000.00",
                    "commonStock": "750000.00",
                    "capitalStock": "750000.00",
                    "retainedEarnings": "-2271045000.00",
                    "otherLiab": null,
                    "goodWill": "2029948000.00",
                    "otherAssets": null,
                    "cash": "241381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1491915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2232354000.00",
                    "shortTermDebt": "17782000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2473735000.00",
                    "otherStockholderEquity": "3166624000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1698176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "338126000.00",
                    "longTermDebt": "2421228000.00",
                    "inventory": null,
                    "accountsPayable": "205386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3223670000.00",
                    "capitalLeaseObligations": "42317000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2552907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4921846000.00",
                    "cashAndShortTermInvestments": "241381000.00",
                    "propertyPlantAndEquipmentGross": "60818000.00",
                    "propertyPlantAndEquipmentNet": "60818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206261000.00",
                    "netInvestedCapital": "3308442000.00",
                    "commonStockSharesOutstanding": "60749000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4910366000.00",
                    "intangibleAssets": "1062881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1136079000.00",
                    "totalLiab": "4047513000.00",
                    "totalStockholderEquity": "862853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1267993000.00",
                    "commonStock": "749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2258068000.00",
                    "otherLiab": null,
                    "goodWill": "2000689000.00",
                    "otherAssets": null,
                    "cash": "222382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1476797000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2258826000.00",
                    "shortTermDebt": "18263000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2481208000.00",
                    "otherStockholderEquity": "3157585000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1702661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "344200000.00",
                    "longTermDebt": "2441205000.00",
                    "inventory": null,
                    "accountsPayable": "190541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37413000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3207705000.00",
                    "capitalLeaseObligations": "29813000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2570716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4910366000.00",
                    "cashAndShortTermInvestments": "222382000.00",
                    "propertyPlantAndEquipmentGross": "48285000.00",
                    "propertyPlantAndEquipmentNet": "48285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225864000.00",
                    "netInvestedCapital": "3314248000.00",
                    "commonStockSharesOutstanding": "60700000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5054153000.00",
                    "intangibleAssets": "1109934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1228582000.00",
                    "totalLiab": "4180247000.00",
                    "totalStockholderEquity": "873906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1370970000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2256638000.00",
                    "otherLiab": null,
                    "goodWill": "2006801000.00",
                    "otherAssets": null,
                    "cash": "207824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1596050000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2281126000.00",
                    "shortTermDebt": "18431000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2488950000.00",
                    "otherStockholderEquity": "3161160000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1792093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "355687000.00",
                    "longTermDebt": "2447162000.00",
                    "inventory": null,
                    "accountsPayable": "206649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3262060000.00",
                    "capitalLeaseObligations": "31598000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2584197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5054153000.00",
                    "cashAndShortTermInvestments": "207824000.00",
                    "propertyPlantAndEquipmentGross": "47574000.00",
                    "propertyPlantAndEquipmentNet": "47574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196043000.00",
                    "netInvestedCapital": "3331258000.00",
                    "commonStockSharesOutstanding": "62000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5227701000.00",
                    "intangibleAssets": "1163935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1370866000.00",
                    "totalLiab": "4344388000.00",
                    "totalStockholderEquity": "883313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1644575000.00",
                    "commonStock": "741000.00",
                    "capitalStock": "741000.00",
                    "retainedEarnings": "-2259694000.00",
                    "otherLiab": null,
                    "goodWill": "2023402000.00",
                    "otherAssets": null,
                    "cash": "202322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1712668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2324707000.00",
                    "shortTermDebt": "18423000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2527029000.00",
                    "otherStockholderEquity": "3166012000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1906493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "333305000.00",
                    "longTermDebt": "2491643000.00",
                    "inventory": null,
                    "accountsPayable": "49670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3321208000.00",
                    "capitalLeaseObligations": "25196000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2631720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5227701000.00",
                    "cashAndShortTermInvestments": "202322000.00",
                    "propertyPlantAndEquipmentGross": "66555000.00",
                    "propertyPlantAndEquipmentNet": "39333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193825000.00",
                    "netInvestedCapital": "3385146000.00",
                    "commonStockSharesOutstanding": "61700000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5273373000.00",
                    "intangibleAssets": "1188622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1535369000.00",
                    "totalLiab": "4395466000.00",
                    "totalStockholderEquity": "877907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1479484000.00",
                    "commonStock": "740000.00",
                    "capitalStock": "740000.00",
                    "retainedEarnings": "-2247565000.00",
                    "otherLiab": "149701000.00",
                    "goodWill": "1990603000.00",
                    "otherAssets": "108809000.00",
                    "cash": "226451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1721102000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2317027000.00",
                    "shortTermDebt": "18815000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2543478000.00",
                    "otherStockholderEquity": "3161283000.00",
                    "propertyPlantEquipment": "44036000.00",
                    "totalCurrentAssets": "1925250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2301318000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "163430000.00",
                    "longTermDebt": "2504498000.00",
                    "inventory": null,
                    "accountsPayable": "222803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36550999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3348123000.00",
                    "capitalLeaseObligations": "28790000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2674364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5273373000.00",
                    "cashAndShortTermInvestments": "226451000.00",
                    "propertyPlantAndEquipmentGross": "44036000.00",
                    "propertyPlantAndEquipmentNet": "44036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204148000.00",
                    "netInvestedCapital": "3392595000.00",
                    "commonStockSharesOutstanding": "61600000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5411514000.00",
                    "intangibleAssets": "1243775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1606293000.00",
                    "totalLiab": "4527350000.00",
                    "totalStockholderEquity": "884164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1574416000.00",
                    "commonStock": "740000.00",
                    "capitalStock": "740000.00",
                    "retainedEarnings": "-2245016000.00",
                    "otherLiab": null,
                    "goodWill": "2016787000.00",
                    "otherAssets": "110584000.00",
                    "cash": "206703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1798555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2399123000.00",
                    "shortTermDebt": "18505000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2605826000.00",
                    "otherStockholderEquity": "3156138000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1981623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168627000.00",
                    "longTermDebt": "2565593000.00",
                    "inventory": null,
                    "accountsPayable": "205634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3429891000.00",
                    "capitalLeaseObligations": "30043000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2728795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5411514000.00",
                    "cashAndShortTermInvestments": "206703000.00",
                    "propertyPlantAndEquipmentGross": "42010000.00",
                    "propertyPlantAndEquipmentNet": "42010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "183068000.00",
                    "netInvestedCapital": "3459947000.00",
                    "commonStockSharesOutstanding": "61466385.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5734623000.00",
                    "intangibleAssets": "1263435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80647000.00",
                    "totalLiab": "4863712000.00",
                    "totalStockholderEquity": "870911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1856229000.00",
                    "commonStock": "736000.00",
                    "capitalStock": "736000.00",
                    "retainedEarnings": "-2243251000.00",
                    "otherLiab": "143420000.00",
                    "goodWill": "2009126000.00",
                    "otherAssets": "120723000.00",
                    "cash": "221687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2096602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2420297000.00",
                    "shortTermDebt": "18294000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2641984000.00",
                    "otherStockholderEquity": "3149328000.00",
                    "propertyPlantEquipment": "42197000.00",
                    "totalCurrentAssets": "2299142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2401650000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1996808000.00",
                    "longTermDebt": "2601125000.00",
                    "inventory": null,
                    "accountsPayable": "222079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35902000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3435481000.00",
                    "capitalLeaseObligations": "30669000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2767110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5734623000.00",
                    "cashAndShortTermInvestments": "221687000.00",
                    "propertyPlantAndEquipmentGross": "42197000.00",
                    "propertyPlantAndEquipmentNet": "42197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202540000.00",
                    "netInvestedCapital": "3482226000.00",
                    "commonStockSharesOutstanding": "60952372.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5957056000.00",
                    "intangibleAssets": "1291458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60810000.00",
                    "totalLiab": "5097419000.00",
                    "totalStockholderEquity": "859637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2222993000.00",
                    "commonStock": "730000.00",
                    "capitalStock": "730000.00",
                    "retainedEarnings": "-2239443000.00",
                    "otherLiab": "135802000.00",
                    "goodWill": "1999132000.00",
                    "otherAssets": "106586000.00",
                    "cash": "260219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2298435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2421106000.00",
                    "shortTermDebt": "18143000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2681325000.00",
                    "otherStockholderEquity": "3136426000.00",
                    "propertyPlantEquipment": "47456000.00",
                    "totalCurrentAssets": "2495103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2430953000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "307098000.00",
                    "longTermDebt": "2633269000.00",
                    "inventory": "1866976000.00",
                    "accountsPayable": "45974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3461953000.00",
                    "capitalLeaseObligations": "37866000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2798984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5957056000.00",
                    "cashAndShortTermInvestments": "260219000.00",
                    "propertyPlantAndEquipmentGross": "47456000.00",
                    "propertyPlantAndEquipmentNet": "47456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196668000.00",
                    "netInvestedCapital": "3503096000.00",
                    "commonStockSharesOutstanding": "60700000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-19",
                    "currency_symbol": "USD",
                    "totalAssets": "6120430000.00",
                    "intangibleAssets": "1282101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82968000.00",
                    "totalLiab": "5261474000.00",
                    "totalStockholderEquity": "758875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2385302000.00",
                    "commonStock": "727000.00",
                    "capitalStock": "727000.00",
                    "retainedEarnings": "-2205732000.00",
                    "otherLiab": "80272000.00",
                    "goodWill": "1944881000.00",
                    "otherAssets": "26983000.00",
                    "cash": "220191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2657528000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2320389000.00",
                    "shortTermDebt": "16906000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2540580000.00",
                    "otherStockholderEquity": "3023365000.00",
                    "propertyPlantEquipment": "34248000.00",
                    "totalCurrentAssets": "2814069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2468107000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2510910000.00",
                    "longTermDebt": "2505319000.00",
                    "inventory": "1866976000.00",
                    "accountsPayable": "255320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20498000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3306361000.00",
                    "capitalLeaseObligations": "25071000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2603946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6120430000.00",
                    "cashAndShortTermInvestments": "220191000.00",
                    "propertyPlantAndEquipmentGross": "34248000.00",
                    "propertyPlantAndEquipmentNet": "34248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "156541000.00",
                    "netInvestedCapital": "3274384000.00",
                    "commonStockSharesOutstanding": "60662733.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6479421000.00",
                    "intangibleAssets": "1334529000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2569265000.00",
                    "totalLiab": "5600329000.00",
                    "totalStockholderEquity": "779011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2546464000.00",
                    "commonStock": "727000.00",
                    "capitalStock": "727000.00",
                    "retainedEarnings": "-2206710000.00",
                    "otherLiab": "89967000.00",
                    "goodWill": "1993451000.00",
                    "otherAssets": "27244000.00",
                    "cash": "243533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2832881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2451015000.00",
                    "shortTermDebt": "17067000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2694548000.00",
                    "otherStockholderEquity": "3010947000.00",
                    "propertyPlantEquipment": "37236000.00",
                    "totalCurrentAssets": "3078173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2548969000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "265375000.00",
                    "longTermDebt": "2657188000.00",
                    "inventory": null,
                    "accountsPayable": "256033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3401248000.00",
                    "capitalLeaseObligations": "27170000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2767448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6479421000.00",
                    "cashAndShortTermInvestments": "243533000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272263000.00",
                    "netInvestedCapital": "3473360000.00",
                    "commonStockSharesOutstanding": "60488338.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "6501293000.00",
                    "intangibleAssets": "1390718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1781109000.00",
                    "totalLiab": "4938344000.00",
                    "totalStockholderEquity": "1462868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1830868000.00",
                    "commonStock": "725000.00",
                    "capitalStock": "725000.00",
                    "retainedEarnings": "-1547971000.00",
                    "otherLiab": "125667000.00",
                    "goodWill": "2712809000.00",
                    "otherAssets": "23699000.00",
                    "cash": "258046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2084209000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2489455000.00",
                    "shortTermDebt": "19033000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2747501000.00",
                    "otherStockholderEquity": "2999543000.00",
                    "propertyPlantEquipment": "44479000.00",
                    "totalCurrentAssets": "2329588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2640659000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "290433000.00",
                    "longTermDebt": "2702792000.00",
                    "inventory": null,
                    "accountsPayable": "220991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4171705000.00",
                    "capitalLeaseObligations": "34519000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2854135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6501293000.00",
                    "cashAndShortTermInvestments": "258046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245379000.00",
                    "netInvestedCapital": "4175850000.00",
                    "commonStockSharesOutstanding": "60337352.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7267229000.00",
                    "intangibleAssets": "1202204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1722776000.00",
                    "totalLiab": "4559460000.00",
                    "totalStockholderEquity": "2569764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1610332000.00",
                    "commonStock": "723000.00",
                    "capitalStock": "723000.00",
                    "retainedEarnings": "-376788000.00",
                    "otherLiab": "124267000.00",
                    "goodWill": "3650037000.00",
                    "otherAssets": "23782000.00",
                    "cash": "313439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1659007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2481782000.00",
                    "shortTermDebt": "19035000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2795221000.00",
                    "otherStockholderEquity": "2949654000.00",
                    "propertyPlantEquipment": "48025000.00",
                    "totalCurrentAssets": "2343181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2282477000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "306966000.00",
                    "longTermDebt": "2748178000.00",
                    "inventory": "1658279000.00",
                    "accountsPayable": "18599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4924048000.00",
                    "capitalLeaseObligations": "36853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2900453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7267229000.00",
                    "cashAndShortTermInvestments": "313439000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "684174000.00",
                    "netInvestedCapital": "5328132000.00",
                    "commonStockSharesOutstanding": "60309595.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6593054000.00",
                    "intangibleAssets": "1163072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1270673000.00",
                    "totalLiab": "3987088000.00",
                    "totalStockholderEquity": "2468187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1352050000.00",
                    "commonStock": "723000.00",
                    "capitalStock": "723000.00",
                    "retainedEarnings": "-467084000.00",
                    "otherLiab": "144283000.00",
                    "goodWill": "3536623000.00",
                    "otherAssets": "18906000.00",
                    "cash": "262267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1623647000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1971641000.00",
                    "shortTermDebt": "14750000.00",
                    "shortLongTermDebt": "6280000.00",
                    "shortLongTermDebtTotal": "2233908000.00",
                    "otherStockholderEquity": "2939111000.00",
                    "propertyPlantEquipment": "48574000.00",
                    "totalCurrentAssets": "1825879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2231508000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "292939000.00",
                    "longTermDebt": "2190938000.00",
                    "inventory": "1201801000.00",
                    "accountsPayable": "236974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4767175000.00",
                    "capitalLeaseObligations": "36690000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "969000.00",
                    "nonCurrentLiabilitiesTotal": "2363441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6593054000.00",
                    "cashAndShortTermInvestments": "262267000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202232000.00",
                    "netInvestedCapital": "4665405000.00",
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6894261000.00",
                    "intangibleAssets": "1461324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1322048000.00",
                    "totalLiab": "4143736000.00",
                    "totalStockholderEquity": "2612840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1439331000.00",
                    "commonStock": "723000.00",
                    "capitalStock": "723000.00",
                    "retainedEarnings": "-319884000.00",
                    "otherLiab": "332659000.00",
                    "goodWill": "3483539000.00",
                    "otherAssets": "19249000.00",
                    "cash": "247801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1665679000.00",
                    "currentDeferredRevenue": "1422825000.00",
                    "netDebt": "1912512000.00",
                    "shortTermDebt": "14915000.00",
                    "shortLongTermDebt": "6280000.00",
                    "shortLongTermDebtTotal": "2160313000.00",
                    "otherStockholderEquity": "2929962000.00",
                    "propertyPlantEquipment": "50005000.00",
                    "totalCurrentAssets": "1880144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2332023000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "310295000.00",
                    "longTermDebt": "2114909000.00",
                    "inventory": "1249268000.00",
                    "accountsPayable": "211433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2039000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "723000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5014117000.00",
                    "capitalLeaseObligations": "39124000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "969000.00",
                    "nonCurrentLiabilitiesTotal": "2478057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6756576000.00",
                    "cashAndShortTermInvestments": "247801000.00",
                    "propertyPlantAndEquipmentGross": "50005000.00",
                    "propertyPlantAndEquipmentNet": "50005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214465000.00",
                    "netInvestedCapital": "4734029000.00",
                    "commonStockSharesOutstanding": "60668915.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6977470000.00",
                    "intangibleAssets": "1474539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1364754000.00",
                    "totalLiab": "4234742000.00",
                    "totalStockholderEquity": "2605231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1505538000.00",
                    "commonStock": "2605231000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-265834000.00",
                    "otherLiab": "351860000.00",
                    "goodWill": "3454452000.00",
                    "otherAssets": "17331000.00",
                    "cash": "274438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1757004000.00",
                    "currentDeferredRevenue": "1503567000.00",
                    "netDebt": "1834464000.00",
                    "shortTermDebt": "24079000.00",
                    "shortLongTermDebt": "15400000.00",
                    "shortLongTermDebtTotal": "2108902000.00",
                    "otherStockholderEquity": "2605231000.00",
                    "propertyPlantEquipment": "53103000.00",
                    "totalCurrentAssets": "1978045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2323760000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "338853000.00",
                    "longTermDebt": "2052594000.00",
                    "inventory": "1308217000.00",
                    "accountsPayable": "227387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4999425000.00",
                    "capitalLeaseObligations": "40908000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "969000.00",
                    "nonCurrentLiabilitiesTotal": "2477738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6839973000.00",
                    "cashAndShortTermInvestments": "274438000.00",
                    "propertyPlantAndEquipmentGross": "53103000.00",
                    "propertyPlantAndEquipmentNet": "53103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221041000.00",
                    "netInvestedCapital": "4673225000.00",
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7409331000.00",
                    "intangibleAssets": "1524817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1640417000.00",
                    "totalLiab": "5476328000.00",
                    "totalStockholderEquity": "1921705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1773383000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-265834000.00",
                    "otherLiab": "127230000.00",
                    "goodWill": "3481816000.00",
                    "otherAssets": "143284000.00",
                    "cash": "387616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1824912000.00",
                    "currentDeferredRevenue": "1770732000.00",
                    "netDebt": "2918164000.00",
                    "shortTermDebt": "24369000.00",
                    "shortLongTermDebt": "15400000.00",
                    "shortLongTermDebtTotal": "3305780000.00",
                    "otherStockholderEquity": "2188706000.00",
                    "propertyPlantEquipment": "58878000.00",
                    "totalCurrentAssets": "2200536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3084928000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "373432000.00",
                    "longTermDebt": "3246871000.00",
                    "inventory": "1376236000.00",
                    "accountsPayable": "27160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5208795000.00",
                    "capitalLeaseObligations": "43509000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "969000.00",
                    "nonCurrentLiabilitiesTotal": "3651416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7409331000.00",
                    "cashAndShortTermInvestments": "387616000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375624000.00",
                    "netInvestedCapital": "5183976000.00",
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1852332750.00",
                    "intangibleAssets": "381204250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1593790000.00",
                    "totalLiab": "1369082000.00",
                    "totalStockholderEquity": "480426250.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1473242000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66458500.00",
                    "otherLiab": null,
                    "goodWill": "870454000.00",
                    "otherAssets": null,
                    "cash": "96904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456228000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "718663750.00",
                    "shortTermDebt": "3850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815567750.00",
                    "otherStockholderEquity": "2188706000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "550134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93358000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "148297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8424250.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31403750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302198750.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "912854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1849508250.00",
                    "cashAndShortTermInvestments": "298800000.00",
                    "propertyPlantAndEquipmentGross": "14719500.00",
                    "propertyPlantAndEquipmentNet": "60752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1852332750.00",
                    "intangibleAssets": "381204250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1369082000.00",
                    "totalStockholderEquity": "480426250.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-66458500.00",
                    "otherLiab": null,
                    "goodWill": "870454000.00",
                    "otherAssets": null,
                    "cash": "96904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456228000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "718663750.00",
                    "shortTermDebt": "3850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815567750.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "550134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93358000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8424250.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31403750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302198750.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "912854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1849508250.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "14719500.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1852332750.00",
                    "intangibleAssets": "381204250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-234617000.00",
                    "totalLiab": "1369082000.00",
                    "totalStockholderEquity": "2063706999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-66458500.00",
                    "otherLiab": null,
                    "goodWill": "870454000.00",
                    "otherAssets": null,
                    "cash": "96904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456228000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "718663750.00",
                    "shortTermDebt": "3850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815567750.00",
                    "otherStockholderEquity": "5960999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "550134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3180780000.00",
                    "shortTermInvestments": "469234000.00",
                    "netReceivables": "93358000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8424250.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31403750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302198750.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "912854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1849508250.00",
                    "cashAndShortTermInvestments": "234617000.00",
                    "propertyPlantAndEquipmentGross": "14719500.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1852332750.00",
                    "intangibleAssets": "381204250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1451155000.00",
                    "totalLiab": "1369082000.00",
                    "totalStockholderEquity": "2057746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1336479000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66458500.00",
                    "otherLiab": "170403000.00",
                    "goodWill": "870454000.00",
                    "otherAssets": "133782000.00",
                    "cash": "96904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456228000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "718663750.00",
                    "shortTermDebt": "3850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815567750.00",
                    "otherStockholderEquity": "-602000.00",
                    "propertyPlantEquipment": "63557000.00",
                    "totalCurrentAssets": "550134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3180780000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "93358000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "237669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8424250.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31403750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302198750.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "912854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1849508250.00",
                    "cashAndShortTermInvestments": "234617000.00",
                    "propertyPlantAndEquipmentGross": "14719500.00",
                    "propertyPlantAndEquipmentNet": "63557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1831623750.00",
                    "intangibleAssets": "450293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1315697000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-32902500.00",
                    "otherLiab": null,
                    "goodWill": "859338500.00",
                    "otherAssets": null,
                    "cash": "58654250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401984750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "739878500.00",
                    "shortTermDebt": "3928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798532750.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472657500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110676750.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5247750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33106750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1358966250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "913712250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1830133500.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "15889250.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1831623750.00",
                    "intangibleAssets": "450293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1315697000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-32902500.00",
                    "otherLiab": null,
                    "goodWill": "859338500.00",
                    "otherAssets": null,
                    "cash": "58654250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401984750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "739878500.00",
                    "shortTermDebt": "3928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798532750.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472657500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110676750.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5247750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33106750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1358966250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "913712250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1830133500.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "15889250.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1831623750.00",
                    "intangibleAssets": "450293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1315697000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-32902500.00",
                    "otherLiab": null,
                    "goodWill": "859338500.00",
                    "otherAssets": null,
                    "cash": "58654250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401984750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "739878500.00",
                    "shortTermDebt": "3928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798532750.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472657500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110676750.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5247750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33106750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1358966250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "913712250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1830133500.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "15889250.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1831623750.00",
                    "intangibleAssets": "450293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1315697000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-32902500.00",
                    "otherLiab": null,
                    "goodWill": "859338500.00",
                    "otherAssets": null,
                    "cash": "58654250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401984750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "739878500.00",
                    "shortTermDebt": "3928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798532750.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472657500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110676750.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5247750.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33106750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1358966250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "913712250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1830133500.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "15889250.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-01",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4803633000.00",
                    "intangibleAssets": "874050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114330000.00",
                    "totalLiab": "4148595999.00",
                    "totalStockholderEquity": "655037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1176220000.00",
                    "commonStock": "764000.00",
                    "capitalStock": "764000.00",
                    "retainedEarnings": "-2420061000.00",
                    "otherLiab": null,
                    "goodWill": "2076347000.00",
                    "otherAssets": null,
                    "cash": "1345288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1413872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1312770000.00",
                    "shortTermDebt": "28222000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2658058000.00",
                    "otherStockholderEquity": "3090220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1750199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "290581000.00",
                    "longTermDebt": "2605038000.00",
                    "inventory": null,
                    "accountsPayable": "209430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16919999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3053433999.00",
                    "capitalLeaseObligations": "42830000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2734723999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4803633000.00",
                    "cashAndShortTermInvestments": "1345288000.00",
                    "propertyPlantAndEquipmentGross": "86217000.00",
                    "propertyPlantAndEquipmentNet": "68629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "336327000.00",
                    "netInvestedCapital": "3270265000.00",
                    "commonStockSharesOutstanding": "58100000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4809334000.00",
                    "intangibleAssets": "981315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1163194000.00",
                    "totalLiab": "3930073000.00",
                    "totalStockholderEquity": "879261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1364598000.00",
                    "commonStock": "750000.00",
                    "capitalStock": "750000.00",
                    "retainedEarnings": "-2237534000.00",
                    "otherLiab": null,
                    "goodWill": "1976851000.00",
                    "otherAssets": null,
                    "cash": "216683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1445578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2190091000.00",
                    "shortTermDebt": "17843000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2406774000.00",
                    "otherStockholderEquity": "3156533000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1676639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296762000.00",
                    "longTermDebt": "2353358000.00",
                    "inventory": null,
                    "accountsPayable": "57642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3132695000.00",
                    "capitalLeaseObligations": "43226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2484495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4809334000.00",
                    "cashAndShortTermInvestments": "216683000.00",
                    "propertyPlantAndEquipmentGross": "77802000.00",
                    "propertyPlantAndEquipmentNet": "64917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "231061000.00",
                    "netInvestedCapital": "3242809000.00",
                    "commonStockSharesOutstanding": "61897000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5227701000.00",
                    "intangibleAssets": "1163935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1370866000.00",
                    "totalLiab": "4344388000.00",
                    "totalStockholderEquity": "883313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1644575000.00",
                    "commonStock": "741000.00",
                    "capitalStock": "741000.00",
                    "retainedEarnings": "-2259694000.00",
                    "otherLiab": null,
                    "goodWill": "2023402000.00",
                    "otherAssets": null,
                    "cash": "202322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1712668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2324707000.00",
                    "shortTermDebt": "18423000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2527029000.00",
                    "otherStockholderEquity": "3166012000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1906493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "333305000.00",
                    "longTermDebt": "2491643000.00",
                    "inventory": null,
                    "accountsPayable": "49670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3321208000.00",
                    "capitalLeaseObligations": "25196000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2631720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5227701000.00",
                    "cashAndShortTermInvestments": "202322000.00",
                    "propertyPlantAndEquipmentGross": "66555000.00",
                    "propertyPlantAndEquipmentNet": "39333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193825000.00",
                    "netInvestedCapital": "3385146000.00",
                    "commonStockSharesOutstanding": "61434238.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5957056000.00",
                    "intangibleAssets": "1291458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60810000.00",
                    "totalLiab": "5097419000.00",
                    "totalStockholderEquity": "859637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2222993000.00",
                    "commonStock": "730000.00",
                    "capitalStock": "730000.00",
                    "retainedEarnings": "-2239443000.00",
                    "otherLiab": "135802000.00",
                    "goodWill": "1999132000.00",
                    "otherAssets": "106586000.00",
                    "cash": "260219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2298435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2421106000.00",
                    "shortTermDebt": "18143000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2681325000.00",
                    "otherStockholderEquity": "3136426000.00",
                    "propertyPlantEquipment": "47456000.00",
                    "totalCurrentAssets": "2495103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2430953000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "307098000.00",
                    "longTermDebt": "2633269000.00",
                    "inventory": "1866976000.00",
                    "accountsPayable": "45974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3461953000.00",
                    "capitalLeaseObligations": "37866000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2798984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5957056000.00",
                    "cashAndShortTermInvestments": "260219000.00",
                    "propertyPlantAndEquipmentGross": "47456000.00",
                    "propertyPlantAndEquipmentNet": "47456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196668000.00",
                    "netInvestedCapital": "3503096000.00",
                    "commonStockSharesOutstanding": "60519640.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7267229000.00",
                    "intangibleAssets": "1202204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1722776000.00",
                    "totalLiab": "4559460000.00",
                    "totalStockholderEquity": "2569764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1610332000.00",
                    "commonStock": "723000.00",
                    "capitalStock": "723000.00",
                    "retainedEarnings": "-376788000.00",
                    "otherLiab": "124267000.00",
                    "goodWill": "3650037000.00",
                    "otherAssets": "23782000.00",
                    "cash": "313439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1659007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2481782000.00",
                    "shortTermDebt": "19035000.00",
                    "shortLongTermDebt": "10190000.00",
                    "shortLongTermDebtTotal": "2795221000.00",
                    "otherStockholderEquity": "2949654000.00",
                    "propertyPlantEquipment": "48025000.00",
                    "totalCurrentAssets": "2343181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2282477000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "306966000.00",
                    "longTermDebt": "2748178000.00",
                    "inventory": "1658279000.00",
                    "accountsPayable": "18599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4924048000.00",
                    "capitalLeaseObligations": "36853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2900453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7267229000.00",
                    "cashAndShortTermInvestments": "313439000.00",
                    "propertyPlantAndEquipmentGross": "48025000.00",
                    "propertyPlantAndEquipmentNet": "48025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "684174000.00",
                    "netInvestedCapital": "5328132000.00",
                    "commonStockSharesOutstanding": "60309383.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7409331000.00",
                    "intangibleAssets": "1524817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1439488000.00",
                    "totalLiab": "5476328000.00",
                    "totalStockholderEquity": "1921705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1765222000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": "1252000.00",
                    "retainedEarnings": "-265834000.00",
                    "otherLiab": "127230000.00",
                    "goodWill": "3481816000.00",
                    "otherAssets": "143284000.00",
                    "cash": "387616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1824912000.00",
                    "currentDeferredRevenue": "1770732000.00",
                    "netDebt": "2918164000.00",
                    "shortTermDebt": "24369000.00",
                    "shortLongTermDebt": "15400000.00",
                    "shortLongTermDebtTotal": "3305780000.00",
                    "otherStockholderEquity": "2188706000.00",
                    "propertyPlantEquipment": "58878000.00",
                    "totalCurrentAssets": "2200536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3084928000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "373432000.00",
                    "longTermDebt": "3246871000.00",
                    "inventory": "1376236000.00",
                    "accountsPayable": "27160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1252000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5208795000.00",
                    "capitalLeaseObligations": "43509000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "969000.00",
                    "nonCurrentLiabilitiesTotal": "3651416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7409331000.00",
                    "cashAndShortTermInvestments": "387616000.00",
                    "propertyPlantAndEquipmentGross": "58878000.00",
                    "propertyPlantAndEquipmentNet": "58878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375624000.00",
                    "netInvestedCapital": "5183976000.00",
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7326495000.00",
                    "intangibleAssets": "1801172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1535629000.00",
                    "totalLiab": "5262788000.00",
                    "totalStockholderEquity": "2057746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1336479000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": "1252000.00",
                    "retainedEarnings": "-131610000.00",
                    "otherLiab": "170403000.00",
                    "goodWill": "3437354000.00",
                    "otherAssets": "133782000.00",
                    "cash": "234617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1607939000.00",
                    "currentDeferredRevenue": "1561688000.00",
                    "netDebt": "3283620000.00",
                    "shortTermDebt": "33791000.00",
                    "shortLongTermDebt": "15712000.00",
                    "shortLongTermDebtTotal": "3518237000.00",
                    "otherStockholderEquity": "2188705999.00",
                    "propertyPlantEquipment": "63557000.00",
                    "totalCurrentAssets": "1890630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3180780000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "120384000.00",
                    "longTermDebt": "3178419000.00",
                    "inventory": "1150532000.00",
                    "accountsPayable": "237669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-601999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1252000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5435865000.00",
                    "capitalLeaseObligations": "38641000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3654849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7326495000.00",
                    "cashAndShortTermInvestments": "234617000.00",
                    "propertyPlantAndEquipmentGross": "63557000.00",
                    "propertyPlantAndEquipmentNet": "63557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "282691000.00",
                    "netInvestedCapital": "5251877000.00",
                    "commonStockSharesOutstanding": "60309365.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7382994000.00",
                    "intangibleAssets": "2013707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1332485000.00",
                    "totalLiab": "5213013000.00",
                    "totalStockholderEquity": "2169981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1367565000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21412000.00",
                    "otherLiab": "216488000.00",
                    "goodWill": "3451685000.00",
                    "otherAssets": "149128000.00",
                    "cash": "122969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1542787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3354379000.00",
                    "shortTermDebt": "23610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3477348000.00",
                    "otherStockholderEquity": "-4465000.00",
                    "propertyPlantEquipment": "64443000.00",
                    "totalCurrentAssets": "1704031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3301311000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "180951000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4464999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5678963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3670226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7382994000.00",
                    "cashAndShortTermInvestments": "122969000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60309365.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": "102000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34523000.00",
                    "netBorrowings": "25206000.00",
                    "totalCashFromFinancingActivities": "-14274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58949000.00",
                    "changeInCash": "-31047999.00",
                    "beginPeriodCashFlow": "257209999.00",
                    "endPeriodCashFlow": "226162000.00",
                    "totalCashFromOperatingActivities": "25307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68426000.00",
                    "otherCashflowsFromInvestingActivities": "-1373000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17977000.00",
                    "salePurchaseOfStock": "-8194000.00",
                    "otherCashflowsFromFinancingActivities": "-31616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16320000.00",
                    "stockBasedCompensation": "22155000.00",
                    "otherNonCashItems": "33657000.00",
                    "freeCashFlow": "24536000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": "604000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24632000.00",
                    "netBorrowings": "-104282000.00",
                    "totalCashFromFinancingActivities": "-126679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36452000.00",
                    "changeInCash": "7041999.00",
                    "beginPeriodCashFlow": "250168000.00",
                    "endPeriodCashFlow": "257209999.00",
                    "totalCashFromOperatingActivities": "63866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70353000.00",
                    "otherCashflowsFromInvestingActivities": "2818000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32783000.00",
                    "salePurchaseOfStock": "-4834000.00",
                    "otherCashflowsFromFinancingActivities": "-17911000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12278000.00",
                    "stockBasedCompensation": "18053000.00",
                    "otherNonCashItems": "25988000.00",
                    "freeCashFlow": "63347000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": "852000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38870000.00",
                    "netBorrowings": "115616000.00",
                    "totalCashFromFinancingActivities": "121968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25228000.00",
                    "changeInCash": "1096731000.00",
                    "beginPeriodCashFlow": "248557000.00",
                    "endPeriodCashFlow": "1345288000.00",
                    "totalCashFromOperatingActivities": "74911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70230000.00",
                    "otherCashflowsFromInvestingActivities": "-7716000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-613000.00",
                    "salePurchaseOfStock": "-51413000.00",
                    "otherCashflowsFromFinancingActivities": "57765000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14301000.00",
                    "stockBasedCompensation": "7493000.00",
                    "otherNonCashItems": "16199000.00",
                    "freeCashFlow": "71793000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-39281000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39281000.00",
                    "netBorrowings": "-49803000.00",
                    "totalCashFromFinancingActivities": "-119050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87675000.00",
                    "changeInCash": "-92676000.00",
                    "beginPeriodCashFlow": "1278615000.00",
                    "endPeriodCashFlow": "1185939000.00",
                    "totalCashFromOperatingActivities": "69179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69383000.00",
                    "otherCashflowsFromInvestingActivities": "-38070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6691000.00",
                    "salePurchaseOfStock": "-20324000.00",
                    "otherCashflowsFromFinancingActivities": "-48923000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6505000.00",
                    "stockBasedCompensation": "5895000.00",
                    "otherNonCashItems": "13888000.00",
                    "freeCashFlow": "34994000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "-38366000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38366000.00",
                    "netBorrowings": "65775000.00",
                    "totalCashFromFinancingActivities": "10773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50132000.00",
                    "changeInCash": "89380000.00",
                    "beginPeriodCashFlow": "1189235000.00",
                    "endPeriodCashFlow": "1278615000.00",
                    "totalCashFromOperatingActivities": "39586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68088000.00",
                    "otherCashflowsFromInvestingActivities": "-36750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12250000.00",
                    "salePurchaseOfStock": "-29054000.00",
                    "otherCashflowsFromFinancingActivities": "-25948000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21497000.00",
                    "stockBasedCompensation": "10775000.00",
                    "otherNonCashItems": "11929000.00",
                    "freeCashFlow": "4169000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "-23893000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23893000.00",
                    "netBorrowings": "-26839000.00",
                    "totalCashFromFinancingActivities": "-177074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19472000.00",
                    "changeInCash": "-109344000.00",
                    "beginPeriodCashFlow": "1298579000.00",
                    "endPeriodCashFlow": "1189235000.00",
                    "totalCashFromOperatingActivities": "52479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68665000.00",
                    "otherCashflowsFromInvestingActivities": "-22824000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1701000.00",
                    "salePurchaseOfStock": "-10558000.00",
                    "otherCashflowsFromFinancingActivities": "-139677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5078000.00",
                    "stockBasedCompensation": "8141000.00",
                    "otherNonCashItems": "12352000.00",
                    "freeCashFlow": "25258000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-37015000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37015000.00",
                    "netBorrowings": "14234000.00",
                    "totalCashFromFinancingActivities": "51124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33511000.00",
                    "changeInCash": "4500000.00",
                    "beginPeriodCashFlow": "1294079000.00",
                    "endPeriodCashFlow": "1298579000.00",
                    "totalCashFromOperatingActivities": "58895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66749000.00",
                    "otherCashflowsFromInvestingActivities": "-34199000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4235000.00",
                    "salePurchaseOfStock": "-18834000.00",
                    "otherCashflowsFromFinancingActivities": "55724000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32856000.00",
                    "stockBasedCompensation": "3519000.00",
                    "otherNonCashItems": "3408000.00",
                    "freeCashFlow": "25466000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-29557000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29557000.00",
                    "netBorrowings": "-58829000.00",
                    "totalCashFromFinancingActivities": "-85801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12977000.00",
                    "changeInCash": "24689000.00",
                    "beginPeriodCashFlow": "222382000.00",
                    "endPeriodCashFlow": "247071000.00",
                    "totalCashFromOperatingActivities": "81934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70545000.00",
                    "otherCashflowsFromInvestingActivities": "7566000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5154000.00",
                    "salePurchaseOfStock": "-1321000.00",
                    "otherCashflowsFromFinancingActivities": "-26640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6003000.00",
                    "stockBasedCompensation": "12690000.00",
                    "otherNonCashItems": "29239000.00",
                    "freeCashFlow": "78727000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-27983000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27983000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-103746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1430000.00",
                    "changeInCash": "-83301000.00",
                    "beginPeriodCashFlow": "1374952000.00",
                    "endPeriodCashFlow": "1291651000.00",
                    "totalCashFromOperatingActivities": "54140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68880000.00",
                    "otherCashflowsFromInvestingActivities": "-25893000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7563000.00",
                    "salePurchaseOfStock": "-18063000.00",
                    "otherCashflowsFromFinancingActivities": "-87696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19259000.00",
                    "stockBasedCompensation": "12966000.00",
                    "otherNonCashItems": "-2593000.00",
                    "freeCashFlow": "23672000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "-13825000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13825000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-142376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3056000.00",
                    "changeInCash": "-123317000.00",
                    "beginPeriodCashFlow": "1498269000.00",
                    "endPeriodCashFlow": "1374952000.00",
                    "totalCashFromOperatingActivities": "58835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68581000.00",
                    "otherCashflowsFromInvestingActivities": "-12637000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23568000.00",
                    "salePurchaseOfStock": "-12257000.00",
                    "otherCashflowsFromFinancingActivities": "-116057000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29148000.00",
                    "stockBasedCompensation": "9359000.00",
                    "otherNonCashItems": "8754000.00",
                    "freeCashFlow": "34410000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9676000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9676000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-650684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12129000.00",
                    "changeInCash": "-19844000.00",
                    "beginPeriodCashFlow": "1518113000.00",
                    "endPeriodCashFlow": "1498269000.00",
                    "totalCashFromOperatingActivities": "589390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67099000.00",
                    "otherCashflowsFromInvestingActivities": "-11644000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16269000.00",
                    "changeToAccountReceivables": "-5046000.00",
                    "salePurchaseOfStock": "-610000.00",
                    "otherCashflowsFromFinancingActivities": "-589321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "528641000.00",
                    "stockBasedCompensation": "5812000.00",
                    "otherNonCashItems": "-2272000.00",
                    "freeCashFlow": "564758000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "-50553000.00",
                    "changeToLiabilities": "10551000.00",
                    "totalCashflowsFromInvestingActivities": "-50553000.00",
                    "netBorrowings": "-19900000.00",
                    "totalCashFromFinancingActivities": "-127310000.00",
                    "changeToOperatingActivities": "-98543000.00",
                    "netIncome": "-2549000.00",
                    "changeInCash": "-115009000.00",
                    "beginPeriodCashFlow": "1633122000.00",
                    "endPeriodCashFlow": "1518113000.00",
                    "totalCashFromOperatingActivities": "102216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67074000.00",
                    "otherCashflowsFromInvestingActivities": "-47499000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-98543000.00",
                    "changeToAccountReceivables": "1339000.00",
                    "salePurchaseOfStock": "-1148000.00",
                    "otherCashflowsFromFinancingActivities": "-106262000.00",
                    "changeToNetincome": "19645000.00",
                    "capitalExpenditures": "28957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18046000.00",
                    "stockBasedCompensation": "4938000.00",
                    "otherNonCashItems": "5358000.00",
                    "freeCashFlow": "73259000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "investments": "-42465000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-42465000.00",
                    "netBorrowings": "-19900000.00",
                    "totalCashFromFinancingActivities": "-326274000.00",
                    "changeToOperatingActivities": "-98543000.00",
                    "netIncome": "-1765000.00",
                    "changeInCash": "-307365000.00",
                    "beginPeriodCashFlow": "1940487000.00",
                    "endPeriodCashFlow": "1633122000.00",
                    "totalCashFromOperatingActivities": "50200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66425000.00",
                    "otherCashflowsFromInvestingActivities": "-41418000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-98543000.00",
                    "changeToAccountReceivables": "-28915000.00",
                    "salePurchaseOfStock": "-3019000.00",
                    "otherCashflowsFromFinancingActivities": "-285291000.00",
                    "changeToNetincome": "19645000.00",
                    "capitalExpenditures": "44547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25596000.00",
                    "stockBasedCompensation": "10907000.00",
                    "otherNonCashItems": "-93000.00",
                    "freeCashFlow": "5653000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "investments": "-32543000.00",
                    "changeToLiabilities": "-15752000.00",
                    "totalCashflowsFromInvestingActivities": "-32543000.00",
                    "netBorrowings": "-44934000.00",
                    "totalCashFromFinancingActivities": "-194558000.00",
                    "changeToOperatingActivities": "-150922000.00",
                    "netIncome": "-3808000.00",
                    "changeInCash": "-186708000.00",
                    "beginPeriodCashFlow": "2127195000.00",
                    "endPeriodCashFlow": "1940487000.00",
                    "totalCashFromOperatingActivities": "20014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63547000.00",
                    "otherCashflowsFromInvestingActivities": "-32035000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12766000.00",
                    "salePurchaseOfStock": "-3690000.00",
                    "otherCashflowsFromFinancingActivities": "-145934000.00",
                    "changeToNetincome": "21022000.00",
                    "capitalExpenditures": "34767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60747000.00",
                    "stockBasedCompensation": "7216000.00",
                    "otherNonCashItems": "6024000.00",
                    "freeCashFlow": "-14753000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "-42006000.00",
                    "changeToLiabilities": "-11794000.00",
                    "totalCashflowsFromInvestingActivities": "-42006000.00",
                    "netBorrowings": "21030000.00",
                    "totalCashFromFinancingActivities": "17843000.00",
                    "changeToOperatingActivities": "-504599000.00",
                    "netIncome": "-33711000.00",
                    "changeInCash": "40028000.00",
                    "beginPeriodCashFlow": "220191000.00",
                    "endPeriodCashFlow": "260219000.00",
                    "totalCashFromOperatingActivities": "-455922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67723000.00",
                    "otherCashflowsFromInvestingActivities": "-826000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11575000.00",
                    "salePurchaseOfStock": "-6937000.00",
                    "otherCashflowsFromFinancingActivities": "-2511000.00",
                    "changeToNetincome": "10906000.00",
                    "capitalExpenditures": "1906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-494059000.00",
                    "stockBasedCompensation": "17106000.00",
                    "otherNonCashItems": "22836000.00",
                    "freeCashFlow": "-457828000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-19",
                    "currency_symbol": "USD",
                    "investments": "-39326000.00",
                    "changeToLiabilities": "-10769000.00",
                    "totalCashflowsFromInvestingActivities": "-39326000.00",
                    "netBorrowings": "-76744000.00",
                    "totalCashFromFinancingActivities": "-79230000.00",
                    "changeToOperatingActivities": "-73434000.00",
                    "netIncome": "978000.00",
                    "changeInCash": "-275902000.00",
                    "beginPeriodCashFlow": "2711313000.00",
                    "endPeriodCashFlow": "2435411000.00",
                    "totalCashFromOperatingActivities": "-6228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66088000.00",
                    "otherCashflowsFromInvestingActivities": "14364000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9766000.00",
                    "salePurchaseOfStock": "-6937000.00",
                    "otherCashflowsFromFinancingActivities": "-2486000.00",
                    "changeToNetincome": "8189000.00",
                    "capitalExpenditures": "39326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81483000.00",
                    "stockBasedCompensation": "13542000.00",
                    "otherNonCashItems": "-173000.00",
                    "freeCashFlow": "-45554000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-38537000.00",
                    "changeToLiabilities": "41152000.00",
                    "totalCashflowsFromInvestingActivities": "-38537000.00",
                    "netBorrowings": "17838000.00",
                    "totalCashFromFinancingActivities": "6359000.00",
                    "changeToOperatingActivities": "815585000.00",
                    "netIncome": "-658739000.00",
                    "changeInCash": "-14513000.00",
                    "beginPeriodCashFlow": "258046000.00",
                    "endPeriodCashFlow": "243533000.00",
                    "totalCashFromOperatingActivities": "875599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70807000.00",
                    "otherCashflowsFromInvestingActivities": "-37348000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11479000.00",
                    "changeToNetincome": "636280000.00",
                    "capitalExpenditures": "1189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "828473000.00",
                    "stockBasedCompensation": "17736000.00",
                    "otherNonCashItems": "644442000.00",
                    "freeCashFlow": "874410000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "investments": "-455725000.00",
                    "changeToLiabilities": "-1189000.00",
                    "totalCashflowsFromInvestingActivities": "-455725000.00",
                    "netBorrowings": "-10885000.00",
                    "totalCashFromFinancingActivities": "-18733000.00",
                    "changeToOperatingActivities": "436240000.00",
                    "netIncome": "-1170812000.00",
                    "changeInCash": "-1678000.00",
                    "beginPeriodCashFlow": "1971718000.00",
                    "endPeriodCashFlow": "1970040000.00",
                    "totalCashFromOperatingActivities": "503848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63423000.00",
                    "otherCashflowsFromInvestingActivities": "-30353000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7918000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1590000.00",
                    "changeToNetincome": "1190379000.00",
                    "capitalExpenditures": "31003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "421229000.00",
                    "stockBasedCompensation": "13970000.00",
                    "otherNonCashItems": "1225639000.00",
                    "freeCashFlow": "472845000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-182024000.00",
                    "changeToLiabilities": "-18883000.00",
                    "totalCashflowsFromInvestingActivities": "-182024000.00",
                    "netBorrowings": "583483000.00",
                    "totalCashFromFinancingActivities": "578885000.00",
                    "changeToOperatingActivities": "90980000.00",
                    "netIncome": "90522000.00",
                    "changeInCash": "507650000.00",
                    "beginPeriodCashFlow": "1464068000.00",
                    "endPeriodCashFlow": "1971718000.00",
                    "totalCashFromOperatingActivities": "131868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63964000.00",
                    "otherCashflowsFromInvestingActivities": "-36517000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17376000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4598000.00",
                    "changeToNetincome": "-55105000.00",
                    "capitalExpenditures": "37681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32713000.00",
                    "stockBasedCompensation": "8940000.00",
                    "otherNonCashItems": "-61533000.00",
                    "freeCashFlow": "94187000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-130390000.00",
                    "changeToLiabilities": "14289000.00",
                    "totalCashflowsFromInvestingActivities": "-130390000.00",
                    "netBorrowings": "99876000.00",
                    "totalCashFromFinancingActivities": "72618000.00",
                    "changeToOperatingActivities": "-43081000.00",
                    "netIncome": "-147106000.00",
                    "changeInCash": "-33001000.00",
                    "beginPeriodCashFlow": "1497069000.00",
                    "endPeriodCashFlow": "1464068000.00",
                    "totalCashFromOperatingActivities": "51590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61832000.00",
                    "otherCashflowsFromInvestingActivities": "-31461000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10909000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27258000.00",
                    "changeToNetincome": "154352000.00",
                    "capitalExpenditures": "34744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17394000.00",
                    "stockBasedCompensation": "8713000.00",
                    "otherNonCashItems": "244514000.00",
                    "freeCashFlow": "16846000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-58274000.00",
                    "changeToLiabilities": "-11830000.00",
                    "totalCashflowsFromInvestingActivities": "-58274000.00",
                    "netBorrowings": "8494000.00",
                    "totalCashFromFinancingActivities": "-41268000.00",
                    "changeToOperatingActivities": "-70730000.00",
                    "netIncome": "6785000.00",
                    "changeInCash": "-85586000.00",
                    "beginPeriodCashFlow": "1582655000.00",
                    "endPeriodCashFlow": "1497069000.00",
                    "totalCashFromOperatingActivities": "-7730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70114000.00",
                    "otherCashflowsFromInvestingActivities": "-57517000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42558000.00",
                    "changeToNetincome": "26022000.00",
                    "capitalExpenditures": "58274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99260000.00",
                    "stockBasedCompensation": "3276000.00",
                    "otherNonCashItems": "2911000.00",
                    "freeCashFlow": "-66004000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "investments": "-40581000.00",
                    "changeToLiabilities": "-9309000.00",
                    "totalCashflowsFromInvestingActivities": "-40581000.00",
                    "netBorrowings": "-1162947000.00",
                    "totalCashFromFinancingActivities": "-126954000.00",
                    "changeToOperatingActivities": "-10707000.00",
                    "netIncome": "-60529000.00",
                    "changeInCash": "-181197000.00",
                    "beginPeriodCashFlow": "1763852000.00",
                    "endPeriodCashFlow": "1582655000.00",
                    "totalCashFromOperatingActivities": "48740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65462000.00",
                    "otherCashflowsFromInvestingActivities": "-16638000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6477000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1028789000.00",
                    "changeToNetincome": "75030000.00",
                    "capitalExpenditures": "17050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42308000.00",
                    "stockBasedCompensation": "80841000.00",
                    "otherNonCashItems": "9004000.00",
                    "freeCashFlow": "31690000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "6815000.00",
                    "changeToLiabilities": "-8901000.00",
                    "totalCashflowsFromInvestingActivities": "6815000.00",
                    "netBorrowings": "-31296000.00",
                    "totalCashFromFinancingActivities": "-33274000.00",
                    "changeToOperatingActivities": "169368000.00",
                    "netIncome": "-3012000.00",
                    "changeInCash": "265682000.00",
                    "beginPeriodCashFlow": "1498170000.00",
                    "endPeriodCashFlow": "1763852000.00",
                    "totalCashFromOperatingActivities": "236303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65034000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "672000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5453000.00",
                    "changeToNetincome": "27023000.00",
                    "capitalExpenditures": "38019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "170888000.00",
                    "stockBasedCompensation": "8212000.00",
                    "otherNonCashItems": "16999000.00",
                    "freeCashFlow": "198284000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-25040000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25040000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-199843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38622000.00",
                    "changeInCash": "-145100000.00",
                    "beginPeriodCashFlow": "1643270000.00",
                    "endPeriodCashFlow": "1498170000.00",
                    "totalCashFromOperatingActivities": "37764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66141000.00",
                    "otherCashflowsFromInvestingActivities": "-15322000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17708000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25070000.00",
                    "stockBasedCompensation": "60532000.00",
                    "otherNonCashItems": "-10440000.00",
                    "freeCashFlow": "21861000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-14444000.00",
                    "changeToLiabilities": "12652000.00",
                    "totalCashflowsFromInvestingActivities": "-14444000.00",
                    "netBorrowings": "12096000.00",
                    "totalCashFromFinancingActivities": "12738000.00",
                    "changeToOperatingActivities": "40872000.00",
                    "netIncome": "-34066000.00",
                    "changeInCash": "137896000.00",
                    "beginPeriodCashFlow": "1505374000.00",
                    "endPeriodCashFlow": "1643270000.00",
                    "totalCashFromOperatingActivities": "123463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67492000.00",
                    "otherCashflowsFromInvestingActivities": "-13695000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "642000.00",
                    "changeToNetincome": "56776000.00",
                    "capitalExpenditures": "14444000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33333000.00",
                    "stockBasedCompensation": "31818000.00",
                    "otherNonCashItems": "23805000.00",
                    "freeCashFlow": "109019000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-18553000.00",
                    "changeToLiabilities": "-31717000.00",
                    "totalCashflowsFromInvestingActivities": "-18553000.00",
                    "netBorrowings": "148917000.00",
                    "totalCashFromFinancingActivities": "144910000.00",
                    "changeToOperatingActivities": "-18742000.00",
                    "netIncome": "-51014000.00",
                    "changeInCash": "123013000.00",
                    "beginPeriodCashFlow": "1382361000.00",
                    "endPeriodCashFlow": "1505374000.00",
                    "totalCashFromOperatingActivities": "11579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69499000.00",
                    "otherCashflowsFromInvestingActivities": "-17580000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25943000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4007000.00",
                    "changeToNetincome": "54548000.00",
                    "capitalExpenditures": "18553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61413000.00",
                    "stockBasedCompensation": "65488000.00",
                    "otherNonCashItems": "80135000.00",
                    "freeCashFlow": "-6974000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3347000.00",
                    "totalCashflowsFromInvestingActivities": "-43720000.00",
                    "netBorrowings": "54926000.00",
                    "totalCashFromFinancingActivities": "51684000.00",
                    "changeToOperatingActivities": "-20267000.00",
                    "netIncome": "-100160000.00",
                    "changeInCash": "109695000.00",
                    "beginPeriodCashFlow": "1275454000.00",
                    "endPeriodCashFlow": "1385149000.00",
                    "totalCashFromOperatingActivities": "78562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50353000.00",
                    "otherCashflowsFromInvestingActivities": "-40371000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20664000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51684000.00",
                    "changeToNetincome": "138229000.00",
                    "capitalExpenditures": "3349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "397000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "127972000.00",
                    "freeCashFlow": "75213000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18169250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27549500.00",
                    "changeInCash": "46352750.00",
                    "beginPeriodCashFlow": "299934500.00",
                    "endPeriodCashFlow": "346287250.00",
                    "totalCashFromOperatingActivities": "72261750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69957750.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7738750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62866500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40025750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1502250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4130750.00",
                    "freeCashFlow": "32236000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18169250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27549500.00",
                    "changeInCash": "46352750.00",
                    "beginPeriodCashFlow": "299934500.00",
                    "endPeriodCashFlow": "346287250.00",
                    "totalCashFromOperatingActivities": "72261750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69957750.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7738750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62866500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40025750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1502250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4130750.00",
                    "freeCashFlow": "32236000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18169250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27549500.00",
                    "changeInCash": "46352750.00",
                    "beginPeriodCashFlow": "299934500.00",
                    "endPeriodCashFlow": "346287250.00",
                    "totalCashFromOperatingActivities": "72261750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69957750.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7738750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62866500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40025750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1502250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4130750.00",
                    "freeCashFlow": "32236000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18169250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27549500.00",
                    "changeInCash": "46352750.00",
                    "beginPeriodCashFlow": "299934500.00",
                    "endPeriodCashFlow": "346287250.00",
                    "totalCashFromOperatingActivities": "72261750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69957750.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7738750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62866500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40025750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1502250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4130750.00",
                    "freeCashFlow": "32236000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "816820750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9927750.00",
                    "changeInCash": "-456320000.00",
                    "beginPeriodCashFlow": "756254500.00",
                    "endPeriodCashFlow": "299934500.00",
                    "totalCashFromOperatingActivities": "-6822500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58564000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11930500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "296623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23224750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51140250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11941750.00",
                    "freeCashFlow": "-30047250.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "816820750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9927750.00",
                    "changeInCash": "-456320000.00",
                    "beginPeriodCashFlow": "756254500.00",
                    "endPeriodCashFlow": "299934500.00",
                    "totalCashFromOperatingActivities": "-6822500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58564000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11930500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "296623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23224750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51140250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11941750.00",
                    "freeCashFlow": "-30047250.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "816820750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9927750.00",
                    "changeInCash": "-456320000.00",
                    "beginPeriodCashFlow": "756254500.00",
                    "endPeriodCashFlow": "299934500.00",
                    "totalCashFromOperatingActivities": "-6822500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58564000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11930500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "296623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23224750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51140250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11941750.00",
                    "freeCashFlow": "-30047250.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "816820750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9927750.00",
                    "changeInCash": "-456320000.00",
                    "beginPeriodCashFlow": "756254500.00",
                    "endPeriodCashFlow": "299934500.00",
                    "totalCashFromOperatingActivities": "-6822500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58564000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11930500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "296623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23224750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51140250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11941750.00",
                    "freeCashFlow": "-30047250.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": "4469000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140410000.00",
                    "netBorrowings": "104749000.00",
                    "totalCashFromFinancingActivities": "-163383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-182507000.00",
                    "changeInCash": "1128605000.00",
                    "beginPeriodCashFlow": "216683000.00",
                    "endPeriodCashFlow": "1345288000.00",
                    "totalCashFromOperatingActivities": "236155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "276366000.00",
                    "otherCashflowsFromInvestingActivities": "-14381000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12763000.00",
                    "salePurchaseOfStock": "-101411000.00",
                    "otherCashflowsFromFinancingActivities": "-166721000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18779000.00",
                    "stockBasedCompensation": "32304000.00",
                    "otherNonCashItems": "54368000.00",
                    "freeCashFlow": "223576000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-108380000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108380000.00",
                    "netBorrowings": "-56644000.00",
                    "totalCashFromFinancingActivities": "-280799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22160000.00",
                    "changeInCash": "-199690000.00",
                    "beginPeriodCashFlow": "1498269000.00",
                    "endPeriodCashFlow": "1298579000.00",
                    "totalCashFromOperatingActivities": "253804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "274755000.00",
                    "otherCashflowsFromInvestingActivities": "-101364000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-43241000.00",
                    "salePurchaseOfStock": "-50475000.00",
                    "otherCashflowsFromFinancingActivities": "-173680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87266000.00",
                    "stockBasedCompensation": "38534000.00",
                    "otherNonCashItems": "38808000.00",
                    "freeCashFlow": "133308000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "-167567000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135237000.00",
                    "netBorrowings": "-163551000.00",
                    "totalCashFromFinancingActivities": "-771028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20251000.00",
                    "changeInCash": "-628926000.00",
                    "beginPeriodCashFlow": "2127195000.00",
                    "endPeriodCashFlow": "1498269000.00",
                    "totalCashFromOperatingActivities": "234022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "264145000.00",
                    "otherCashflowsFromInvestingActivities": "-132596000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32974000.00",
                    "changeToAccountReceivables": "-18813000.00",
                    "salePurchaseOfStock": "-8467000.00",
                    "otherCashflowsFromFinancingActivities": "-599010000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67454000.00",
                    "stockBasedCompensation": "28873000.00",
                    "otherNonCashItems": "9017000.00",
                    "freeCashFlow": "101119000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-575594000.00",
                    "changeToLiabilities": "17400000.00",
                    "totalCashflowsFromInvestingActivities": "-575594000.00",
                    "netBorrowings": "-48761000.00",
                    "totalCashFromFinancingActivities": "-73761000.00",
                    "changeToOperatingActivities": "673792000.00",
                    "netIncome": "-1862655000.00",
                    "changeInCash": "-53220000.00",
                    "beginPeriodCashFlow": "313439000.00",
                    "endPeriodCashFlow": "260219000.00",
                    "totalCashFromOperatingActivities": "917297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "266819000.00",
                    "otherCashflowsFromInvestingActivities": "-826000.00",
                    "dividendsPaid": "6934000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-46202000.00",
                    "salePurchaseOfStock": "-6937000.00",
                    "otherCashflowsFromFinancingActivities": "-18066000.00",
                    "changeToNetincome": "1845754000.00",
                    "capitalExpenditures": "4543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "674160000.00",
                    "stockBasedCompensation": "62354000.00",
                    "otherNonCashItems": "1921849000.00",
                    "freeCashFlow": "912754000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "investments": "-411269000.00",
                    "changeToLiabilities": "-25733000.00",
                    "totalCashflowsFromInvestingActivities": "-411269000.00",
                    "netBorrowings": "-471094000.00",
                    "totalCashFromFinancingActivities": "446287000.00",
                    "changeToOperatingActivities": "-33538000.00",
                    "netIncome": "-110328000.00",
                    "changeInCash": "207866000.00",
                    "beginPeriodCashFlow": "1763852000.00",
                    "endPeriodCashFlow": "1971718000.00",
                    "totalCashFromOperatingActivities": "261462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "261372000.00",
                    "otherCashflowsFromInvestingActivities": "-142133000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-33538000.00",
                    "changeToAccountReceivables": "-42592000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "917381000.00",
                    "changeToNetincome": "200299000.00",
                    "capitalExpenditures": "147749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89255000.00",
                    "stockBasedCompensation": "101770000.00",
                    "otherNonCashItems": "194896000.00",
                    "freeCashFlow": "113713000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "investments": "-51222000.00",
                    "changeToLiabilities": "-27767000.00",
                    "totalCashflowsFromInvestingActivities": "-51222000.00",
                    "netBorrowings": "-65873000.00",
                    "totalCashFromFinancingActivities": "-75469000.00",
                    "changeToOperatingActivities": "190848000.00",
                    "netIncome": "-126714000.00",
                    "changeInCash": "381491000.00",
                    "beginPeriodCashFlow": "1382361000.00",
                    "endPeriodCashFlow": "1763852000.00",
                    "totalCashFromOperatingActivities": "409109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268166000.00",
                    "otherCashflowsFromInvestingActivities": "-81533000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "190848000.00",
                    "changeToAccountReceivables": "-8853000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9596000.00",
                    "changeToNetincome": "149920000.00",
                    "capitalExpenditures": "86919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "117738000.00",
                    "stockBasedCompensation": "166050000.00",
                    "otherNonCashItems": "211061000.00",
                    "freeCashFlow": "322190000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-160557000.00",
                    "changeToLiabilities": "-250000.00",
                    "totalCashflowsFromInvestingActivities": "-160557000.00",
                    "netBorrowings": "85376000.00",
                    "totalCashFromFinancingActivities": "72677000.00",
                    "changeToOperatingActivities": "38800000.00",
                    "netIncome": "-110137000.00",
                    "changeInCash": "185411000.00",
                    "beginPeriodCashFlow": "1199738000.00",
                    "endPeriodCashFlow": "1385149000.00",
                    "totalCashFromOperatingActivities": "289047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "279831000.00",
                    "otherCashflowsFromInvestingActivities": "-150446000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38800000.00",
                    "changeToAccountReceivables": "-75036000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12699000.00",
                    "changeToNetincome": "111819000.00",
                    "capitalExpenditures": "160103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6009000.00",
                    "stockBasedCompensation": "136256000.00",
                    "otherNonCashItems": "152779000.00",
                    "freeCashFlow": "128944000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5051414000.00",
                    "changeToLiabilities": "-43442000.00",
                    "totalCashflowsFromInvestingActivities": "-5051414000.00",
                    "netBorrowings": "1117762000.00",
                    "totalCashFromFinancingActivities": "3267283000.00",
                    "changeToOperatingActivities": "-129259000.00",
                    "netIncome": "-39711000.00",
                    "changeInCash": "-1825280000.00",
                    "beginPeriodCashFlow": "3025018000.00",
                    "endPeriodCashFlow": "1199738000.00",
                    "totalCashFromOperatingActivities": "-27290000.00",
                    "issuanceOfCapitalStock": "2189958000.00",
                    "depreciation": "234256000.00",
                    "otherCashflowsFromInvestingActivities": "-733603000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47722000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40437000.00",
                    "changeToNetincome": "-1412000.00",
                    "capitalExpenditures": "92899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-204561000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10058000.00",
                    "freeCashFlow": "-120189000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52057000.00",
                    "minorityInterest": null,
                    "netIncome": "-58949000.00",
                    "sellingGeneralAdministrative": "163117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175343000.00",
                    "reconciledDepreciation": "68426000.00",
                    "ebit": "12226000.00",
                    "ebitda": "80652000.00",
                    "depreciationAndAmortization": "68426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12226000.00",
                    "otherOperatingExpenses": "435218000.00",
                    "interestExpense": "35566000.00",
                    "taxProvision": "6892000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6892000.00",
                    "totalRevenue": "447444000.00",
                    "totalOperatingExpenses": "163117000.00",
                    "costOfRevenue": "272101000.00",
                    "totalOtherIncomeExpenseNet": "-64283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58949000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28471000.00",
                    "minorityInterest": null,
                    "netIncome": "-36452000.00",
                    "sellingGeneralAdministrative": "168864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179696000.00",
                    "reconciledDepreciation": "70353000.00",
                    "ebit": "5375000.00",
                    "ebitda": "75728000.00",
                    "depreciationAndAmortization": "70353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10832000.00",
                    "otherOperatingExpenses": "431891000.00",
                    "interestExpense": "33846000.00",
                    "taxProvision": "7981000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33846000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7981000.00",
                    "totalRevenue": "442723000.00",
                    "totalOperatingExpenses": "168864000.00",
                    "costOfRevenue": "263027000.00",
                    "totalOtherIncomeExpenseNet": "-39303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36452000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33072000.00",
                    "minorityInterest": null,
                    "netIncome": "-25228000.00",
                    "sellingGeneralAdministrative": "149976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175079000.00",
                    "reconciledDepreciation": "70230000.00",
                    "ebit": "979000.00",
                    "ebitda": "70464000.00",
                    "depreciationAndAmortization": "69485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25103000.00",
                    "otherOperatingExpenses": "413252000.00",
                    "interestExpense": "34051000.00",
                    "taxProvision": "-7844000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7844000.00",
                    "totalRevenue": "438355000.00",
                    "totalOperatingExpenses": "149976000.00",
                    "costOfRevenue": "263276000.00",
                    "totalOtherIncomeExpenseNet": "-58175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25228000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4251000.00",
                    "minorityInterest": null,
                    "netIncome": "-87675000.00",
                    "sellingGeneralAdministrative": "130065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250770000.00",
                    "reconciledDepreciation": "69383000.00",
                    "ebit": "38392000.00",
                    "ebitda": "107775000.00",
                    "depreciationAndAmortization": "69383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39000000.00",
                    "otherOperatingExpenses": "394815000.00",
                    "interestExpense": "34141000.00",
                    "taxProvision": "91926000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91926000.00",
                    "totalRevenue": "433815000.00",
                    "totalOperatingExpenses": "211770000.00",
                    "costOfRevenue": "183045000.00",
                    "totalOtherIncomeExpenseNet": "-34749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87675000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20709000.00",
                    "minorityInterest": null,
                    "netIncome": "-50132000.00",
                    "sellingGeneralAdministrative": "143816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238038000.00",
                    "reconciledDepreciation": "68088000.00",
                    "ebit": "27493000.00",
                    "ebitda": "95581000.00",
                    "depreciationAndAmortization": "68088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20554000.00",
                    "otherOperatingExpenses": "407664000.00",
                    "interestExpense": "34549000.00",
                    "taxProvision": "29423000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29423000.00",
                    "totalRevenue": "428218000.00",
                    "totalOperatingExpenses": "217484000.00",
                    "costOfRevenue": "190180000.00",
                    "totalOtherIncomeExpenseNet": "-41263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50132000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "644000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22531000.00",
                    "minorityInterest": null,
                    "netIncome": "-19472000.00",
                    "sellingGeneralAdministrative": "139790000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226819000.00",
                    "reconciledDepreciation": "68665000.00",
                    "ebit": "23971000.00",
                    "ebitda": "92636000.00",
                    "depreciationAndAmortization": "68665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10319000.00",
                    "otherOperatingExpenses": "390681000.00",
                    "interestExpense": "33673000.00",
                    "taxProvision": "-3059000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3059000.00",
                    "totalRevenue": "401000000.00",
                    "totalOperatingExpenses": "216500000.00",
                    "costOfRevenue": "174181000.00",
                    "totalOtherIncomeExpenseNet": "-32850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19472000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7295000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15817000.00",
                    "minorityInterest": null,
                    "netIncome": "33511000.00",
                    "sellingGeneralAdministrative": "136779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236605000.00",
                    "reconciledDepreciation": "66749000.00",
                    "ebit": "31515000.00",
                    "ebitda": "98264000.00",
                    "depreciationAndAmortization": "66749000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29511000.00",
                    "otherOperatingExpenses": "390559000.00",
                    "interestExpense": "33159000.00",
                    "taxProvision": "-17694000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17694000.00",
                    "totalRevenue": "420070000.00",
                    "totalOperatingExpenses": "207094000.00",
                    "costOfRevenue": "183465000.00",
                    "totalOtherIncomeExpenseNet": "-13694000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33511000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "119000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15925000.00",
                    "minorityInterest": null,
                    "netIncome": "-12977000.00",
                    "sellingGeneralAdministrative": "143907000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249004000.00",
                    "reconciledDepreciation": "70545000.00",
                    "ebit": "35009000.00",
                    "ebitda": "105554000.00",
                    "depreciationAndAmortization": "70545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34363000.00",
                    "otherOperatingExpenses": "392740000.00",
                    "interestExpense": "35546000.00",
                    "taxProvision": "-2948000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2948000.00",
                    "totalRevenue": "427103000.00",
                    "totalOperatingExpenses": "214641000.00",
                    "costOfRevenue": "178099000.00",
                    "totalOtherIncomeExpenseNet": "-50288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12977000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3777000.00",
                    "minorityInterest": null,
                    "netIncome": "-1430000.00",
                    "sellingGeneralAdministrative": "150059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256099000.00",
                    "reconciledDepreciation": "68880000.00",
                    "ebit": "37928000.00",
                    "ebitda": "106808000.00",
                    "depreciationAndAmortization": "68880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36515000.00",
                    "otherOperatingExpenses": "403409000.00",
                    "interestExpense": "37135000.00",
                    "taxProvision": "5207000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5207000.00",
                    "totalRevenue": "439924000.00",
                    "totalOperatingExpenses": "219584000.00",
                    "costOfRevenue": "183825000.00",
                    "totalOtherIncomeExpenseNet": "-32738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1430000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "653000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10355000.00",
                    "minorityInterest": null,
                    "netIncome": "3056000.00",
                    "sellingGeneralAdministrative": "144808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247365000.00",
                    "reconciledDepreciation": "68581000.00",
                    "ebit": "37139000.00",
                    "ebitda": "105720000.00",
                    "depreciationAndAmortization": "68581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32965000.00",
                    "otherOperatingExpenses": "384773000.00",
                    "interestExpense": "34965000.00",
                    "taxProvision": "7299000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7299000.00",
                    "totalRevenue": "417738000.00",
                    "totalOperatingExpenses": "214400000.00",
                    "costOfRevenue": "170373000.00",
                    "totalOtherIncomeExpenseNet": "-22610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3056000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8257000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1269000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12129000.00",
                    "sellingGeneralAdministrative": "125030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240959000.00",
                    "reconciledDepreciation": "67099000.00",
                    "ebit": "49399000.00",
                    "ebitda": "116498000.00",
                    "depreciationAndAmortization": "67099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46281000.00",
                    "otherOperatingExpenses": "368260000.00",
                    "interestExpense": "38509000.00",
                    "taxProvision": "13398000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13398000.00",
                    "totalRevenue": "414541000.00",
                    "totalOperatingExpenses": "194678000.00",
                    "costOfRevenue": "173582000.00",
                    "totalOtherIncomeExpenseNet": "-45012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8532000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14469000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2549000.00",
                    "sellingGeneralAdministrative": "121195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232333000.00",
                    "reconciledDepreciation": "67074000.00",
                    "ebit": "43867000.00",
                    "ebitda": "110941000.00",
                    "depreciationAndAmortization": "67074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43229000.00",
                    "otherOperatingExpenses": "353181000.00",
                    "interestExpense": "38421000.00",
                    "taxProvision": "17018000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17018000.00",
                    "totalRevenue": "396410000.00",
                    "totalOperatingExpenses": "189104000.00",
                    "costOfRevenue": "164077000.00",
                    "totalOtherIncomeExpenseNet": "-28760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2549000.00",
                    "netIncomeApplicableToCommonShares": "-2549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "193000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4780000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1765000.00",
                    "sellingGeneralAdministrative": "133600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235724000.00",
                    "reconciledDepreciation": "66425000.00",
                    "ebit": "35699000.00",
                    "ebitda": "102124000.00",
                    "depreciationAndAmortization": "66425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34166000.00",
                    "otherOperatingExpenses": "368172000.00",
                    "interestExpense": "36762000.00",
                    "taxProvision": "6545000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6545000.00",
                    "totalRevenue": "402338000.00",
                    "totalOperatingExpenses": "201558000.00",
                    "costOfRevenue": "166614000.00",
                    "totalOtherIncomeExpenseNet": "-29386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1765000.00",
                    "netIncomeApplicableToCommonShares": "-2549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "82000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3808000.00",
                    "sellingGeneralAdministrative": "128311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228910000.00",
                    "reconciledDepreciation": "63547000.00",
                    "ebit": "35418000.00",
                    "ebitda": "98965000.00",
                    "depreciationAndAmortization": "63547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34980000.00",
                    "otherOperatingExpenses": "352869000.00",
                    "interestExpense": "37456000.00",
                    "taxProvision": "3879000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3879000.00",
                    "totalRevenue": "387849000.00",
                    "totalOperatingExpenses": "193930000.00",
                    "costOfRevenue": "158939000.00",
                    "totalOtherIncomeExpenseNet": "-34909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3808000.00",
                    "netIncomeApplicableToCommonShares": "-3808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12413000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33464000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33711000.00",
                    "sellingGeneralAdministrative": "136988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227443000.00",
                    "reconciledDepreciation": "67723000.00",
                    "ebit": "30412000.00",
                    "ebitda": "98135000.00",
                    "depreciationAndAmortization": "67723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18236000.00",
                    "otherOperatingExpenses": "365332000.00",
                    "interestExpense": "37615000.00",
                    "taxProvision": "247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "247000.00",
                    "totalRevenue": "383568000.00",
                    "totalOperatingExpenses": "209207000.00",
                    "costOfRevenue": "156125000.00",
                    "totalOtherIncomeExpenseNet": "-51700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33711000.00",
                    "netIncomeApplicableToCommonShares": "-33711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7377000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8260999.00",
                    "minorityInterest": "0.00",
                    "netIncome": "978000.00",
                    "sellingGeneralAdministrative": "132250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214178000.00",
                    "reconciledDepreciation": "66088000.00",
                    "ebit": "14927000.00",
                    "ebitda": "81015000.00",
                    "depreciationAndAmortization": "66088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4662000.00",
                    "otherOperatingExpenses": "361326000.00",
                    "interestExpense": "34631000.00",
                    "taxProvision": "7283000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7283000.00",
                    "totalRevenue": "365988000.00",
                    "totalOperatingExpenses": "209516000.00",
                    "costOfRevenue": "151810000.00",
                    "totalOtherIncomeExpenseNet": "3598999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "978000.00",
                    "netIncomeApplicableToCommonShares": "978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-675357000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-658739000.00",
                    "sellingGeneralAdministrative": "134709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219926000.00",
                    "reconciledDepreciation": "69585000.00",
                    "ebit": "-17611000.00",
                    "ebitda": "51974000.00",
                    "depreciationAndAmortization": "69585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-703086000.00",
                    "otherOperatingExpenses": "1081999000.00",
                    "interestExpense": "28426000.00",
                    "taxProvision": "-10233000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16617999.00",
                    "totalRevenue": "378913000.00",
                    "totalOperatingExpenses": "923012000.00",
                    "costOfRevenue": "158987000.00",
                    "totalOtherIncomeExpenseNet": "27729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-631521000.00",
                    "netIncomeApplicableToCommonShares": "-658739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1214226000.00",
                    "minorityInterest": "-371000.00",
                    "netIncome": "-1171183000.00",
                    "sellingGeneralAdministrative": "130568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220565000.00",
                    "reconciledDepreciation": "63423000.00",
                    "ebit": "15433000.00",
                    "ebitda": "78856000.00",
                    "depreciationAndAmortization": "63423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1191748000.00",
                    "otherOperatingExpenses": "1559416000.00",
                    "interestExpense": "25956000.00",
                    "taxProvision": "-43414000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-43414000.00",
                    "totalRevenue": "367668000.00",
                    "totalOperatingExpenses": "1412313000.00",
                    "costOfRevenue": "147103000.00",
                    "totalOtherIncomeExpenseNet": "-22478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1170812000.00",
                    "netIncomeApplicableToCommonShares": "-1171183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8574000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71517000.00",
                    "minorityInterest": "-226000.00",
                    "netIncome": "90296000.00",
                    "sellingGeneralAdministrative": "127031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "223550000.00",
                    "reconciledDepreciation": "63964000.00",
                    "ebit": "92932000.00",
                    "ebitda": "156896000.00",
                    "depreciationAndAmortization": "63964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28965000.00",
                    "otherOperatingExpenses": "342696000.00",
                    "interestExpense": "21536000.00",
                    "taxProvision": "-19005000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19005000.00",
                    "totalRevenue": "371661000.00",
                    "totalOperatingExpenses": "194585000.00",
                    "costOfRevenue": "148111000.00",
                    "totalOtherIncomeExpenseNet": "42552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90522000.00",
                    "netIncomeApplicableToCommonShares": "90296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8574000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-223965000.00",
                    "minorityInterest": "-94000.00",
                    "netIncome": "-147200000.00",
                    "sellingGeneralAdministrative": "111041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208733000.00",
                    "reconciledDepreciation": "61832000.00",
                    "ebit": "35860000.00",
                    "ebitda": "97692000.00",
                    "depreciationAndAmortization": "61832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-301183000.00",
                    "otherOperatingExpenses": "654768000.00",
                    "interestExpense": "19272000.00",
                    "taxProvision": "-76859000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19272000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76859000.00",
                    "totalRevenue": "353585000.00",
                    "totalOperatingExpenses": "509916000.00",
                    "costOfRevenue": "144852000.00",
                    "totalOtherIncomeExpenseNet": "77218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-147106000.00",
                    "netIncomeApplicableToCommonShares": "-147200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23475000.00",
                    "minorityInterest": "137685000.00",
                    "netIncome": "6597000.00",
                    "sellingGeneralAdministrative": "113037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228565000.00",
                    "reconciledDepreciation": "70114000.00",
                    "ebit": "45414000.00",
                    "ebitda": "115528000.00",
                    "depreciationAndAmortization": "70114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39567000.00",
                    "otherOperatingExpenses": "344776000.00",
                    "interestExpense": "62650000.00",
                    "taxProvision": "16690000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-62650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16690000.00",
                    "totalRevenue": "384343000.00",
                    "totalOperatingExpenses": "188998000.00",
                    "costOfRevenue": "155778000.00",
                    "totalOtherIncomeExpenseNet": "-16092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6785000.00",
                    "netIncomeApplicableToCommonShares": "6597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7952000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66465000.00",
                    "minorityInterest": "137497000.00",
                    "netIncome": "-60647000.00",
                    "sellingGeneralAdministrative": "185536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226387000.00",
                    "reconciledDepreciation": "65462000.00",
                    "ebit": "-3975000.00",
                    "ebitda": "61487000.00",
                    "depreciationAndAmortization": "65462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36621000.00",
                    "otherOperatingExpenses": "414045000.00",
                    "interestExpense": "62490000.00",
                    "taxProvision": "-5078000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5936000.00",
                    "totalRevenue": "377424000.00",
                    "totalOperatingExpenses": "263008000.00",
                    "costOfRevenue": "151037000.00",
                    "totalOtherIncomeExpenseNet": "-29844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49000000.00",
                    "netIncomeApplicableToCommonShares": "-49118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24138000.00",
                    "minorityInterest": "11298000.00",
                    "netIncome": "-3395000.00",
                    "sellingGeneralAdministrative": "131103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226447000.00",
                    "reconciledDepreciation": "65034000.00",
                    "ebit": "29702000.00",
                    "ebitda": "94736000.00",
                    "depreciationAndAmortization": "65034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27061000.00",
                    "otherOperatingExpenses": "339975000.00",
                    "interestExpense": "39870000.00",
                    "taxProvision": "-21126000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21126000.00",
                    "totalRevenue": "370285000.00",
                    "totalOperatingExpenses": "196137000.00",
                    "costOfRevenue": "143838000.00",
                    "totalOtherIncomeExpenseNet": "-14578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3012000.00",
                    "netIncomeApplicableToCommonShares": "-11012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52927000.00",
                    "minorityInterest": "495000.00",
                    "netIncome": "-38127000.00",
                    "sellingGeneralAdministrative": "112873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220153000.00",
                    "reconciledDepreciation": "66141000.00",
                    "ebit": "-9507000.00",
                    "ebitda": "56634000.00",
                    "depreciationAndAmortization": "66141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3865000.00",
                    "otherOperatingExpenses": "359370000.00",
                    "interestExpense": "43420000.00",
                    "taxProvision": "-14305000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14305000.00",
                    "totalRevenue": "355505000.00",
                    "totalOperatingExpenses": "224018000.00",
                    "costOfRevenue": "135352000.00",
                    "totalOtherIncomeExpenseNet": "-49062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38622000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18543000.00",
                    "minorityInterest": "11298000.00",
                    "netIncome": "-15901000.00",
                    "sellingGeneralAdministrative": "104414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214789000.00",
                    "reconciledDepreciation": "67492000.00",
                    "ebit": "43763000.00",
                    "ebitda": "111255000.00",
                    "depreciationAndAmortization": "67492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33485999.00",
                    "otherOperatingExpenses": "307548001.00",
                    "interestExpense": "43741000.00",
                    "taxProvision": "-2714000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2714000.00",
                    "totalRevenue": "341034000.00",
                    "totalOperatingExpenses": "181303001.00",
                    "costOfRevenue": "126245000.00",
                    "totalOtherIncomeExpenseNet": "-52028999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15829000.00",
                    "netIncomeApplicableToCommonShares": "-15901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68905000.00",
                    "minorityInterest": "137497000.00",
                    "netIncome": "-51014000.00",
                    "sellingGeneralAdministrative": "117507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230277000.00",
                    "reconciledDepreciation": "69499000.00",
                    "ebit": "-30682000.00",
                    "ebitda": "38817000.00",
                    "depreciationAndAmortization": "69499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43271000.00",
                    "otherOperatingExpenses": "316394000.00",
                    "interestExpense": "38223000.00",
                    "taxProvision": "-17891000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38223000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17891000.00",
                    "totalRevenue": "359665000.00",
                    "totalOperatingExpenses": "187006000.00",
                    "costOfRevenue": "129388000.00",
                    "totalOtherIncomeExpenseNet": "-112176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51014000.00",
                    "netIncomeApplicableToCommonShares": "-51055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11748000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-116033000.00",
                    "minorityInterest": "5961000.00",
                    "netIncome": "-100160000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230869000.00",
                    "reconciledDepreciation": "67041500.00",
                    "ebit": "18597000.00",
                    "ebitda": "68950000.00",
                    "depreciationAndAmortization": "50353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74968000.00",
                    "otherOperatingExpenses": "439779000.00",
                    "interestExpense": "41585500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15982000.00",
                    "totalRevenue": "364811000.00",
                    "totalOperatingExpenses": "305837000.00",
                    "costOfRevenue": "133942000.00",
                    "totalOtherIncomeExpenseNet": "-41065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-100160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31665250.00",
                    "minorityInterest": null,
                    "netIncome": "-27549500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227351250.00",
                    "reconciledDepreciation": "69957750.00",
                    "ebit": "11573500.00",
                    "ebitda": "81531250.00",
                    "depreciationAndAmortization": "69957750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46627500.00",
                    "otherOperatingExpenses": "307907500.00",
                    "interestExpense": "43254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4131000.00",
                    "totalRevenue": "354535000.00",
                    "totalOperatingExpenses": "180723750.00",
                    "costOfRevenue": "127183750.00",
                    "totalOtherIncomeExpenseNet": "78292750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31665250.00",
                    "minorityInterest": null,
                    "netIncome": "-27549500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227351250.00",
                    "reconciledDepreciation": "69957750.00",
                    "ebit": "11573500.00",
                    "ebitda": "81531250.00",
                    "depreciationAndAmortization": "69957750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46627500.00",
                    "otherOperatingExpenses": "307907500.00",
                    "interestExpense": "43254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4131000.00",
                    "totalRevenue": "354535000.00",
                    "totalOperatingExpenses": "180723750.00",
                    "costOfRevenue": "127183750.00",
                    "totalOtherIncomeExpenseNet": "78292750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31665250.00",
                    "minorityInterest": null,
                    "netIncome": "-27549500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227351250.00",
                    "reconciledDepreciation": "69957750.00",
                    "ebit": "11573500.00",
                    "ebitda": "81531250.00",
                    "depreciationAndAmortization": "69957750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46627500.00",
                    "otherOperatingExpenses": "307907500.00",
                    "interestExpense": "43254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4131000.00",
                    "totalRevenue": "354535000.00",
                    "totalOperatingExpenses": "180723750.00",
                    "costOfRevenue": "127183750.00",
                    "totalOtherIncomeExpenseNet": "78292750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31665250.00",
                    "minorityInterest": null,
                    "netIncome": "-27549500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227351250.00",
                    "reconciledDepreciation": "69957750.00",
                    "ebit": "11573500.00",
                    "ebitda": "81531250.00",
                    "depreciationAndAmortization": "69957750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46627500.00",
                    "otherOperatingExpenses": "307907500.00",
                    "interestExpense": "43254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4131000.00",
                    "totalRevenue": "354535000.00",
                    "totalOperatingExpenses": "180723750.00",
                    "costOfRevenue": "127183750.00",
                    "totalOtherIncomeExpenseNet": "78292750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8522500.00",
                    "minorityInterest": null,
                    "netIncome": "-9927750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187486750.00",
                    "reconciledDepreciation": "58564000.00",
                    "ebit": "32510000.00",
                    "ebitda": "91074000.00",
                    "depreciationAndAmortization": "58564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43432750.00",
                    "otherOperatingExpenses": "241732750.00",
                    "interestExpense": "41032500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1405250.00",
                    "totalRevenue": "285165500.00",
                    "totalOperatingExpenses": "144054000.00",
                    "costOfRevenue": "97678750.00",
                    "totalOtherIncomeExpenseNet": "51955250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8522500.00",
                    "minorityInterest": null,
                    "netIncome": "-9927750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187486750.00",
                    "reconciledDepreciation": "58564000.00",
                    "ebit": "32510000.00",
                    "ebitda": "91074000.00",
                    "depreciationAndAmortization": "58564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43432750.00",
                    "otherOperatingExpenses": "241732750.00",
                    "interestExpense": "41032500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1405250.00",
                    "totalRevenue": "285165500.00",
                    "totalOperatingExpenses": "144054000.00",
                    "costOfRevenue": "97678750.00",
                    "totalOtherIncomeExpenseNet": "51955250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8522500.00",
                    "minorityInterest": null,
                    "netIncome": "-9927750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187486750.00",
                    "reconciledDepreciation": "58564000.00",
                    "ebit": "32510000.00",
                    "ebitda": "91074000.00",
                    "depreciationAndAmortization": "58564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43432750.00",
                    "otherOperatingExpenses": "241732750.00",
                    "interestExpense": "41032500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1405250.00",
                    "totalRevenue": "285165500.00",
                    "totalOperatingExpenses": "144054000.00",
                    "costOfRevenue": "97678750.00",
                    "totalOtherIncomeExpenseNet": "51955250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8522500.00",
                    "minorityInterest": null,
                    "netIncome": "-9927750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187486750.00",
                    "reconciledDepreciation": "58564000.00",
                    "ebit": "32510000.00",
                    "ebitda": "91074000.00",
                    "depreciationAndAmortization": "58564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43432750.00",
                    "otherOperatingExpenses": "241732750.00",
                    "interestExpense": "41032500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1405250.00",
                    "totalRevenue": "285165500.00",
                    "totalOperatingExpenses": "144054000.00",
                    "costOfRevenue": "97678750.00",
                    "totalOtherIncomeExpenseNet": "51955250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72061000.00",
                    "minorityInterest": null,
                    "netIncome": "-182507000.00",
                    "sellingGeneralAdministrative": "563647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "686084000.00",
                    "reconciledDepreciation": "276366000.00",
                    "ebit": "64353000.00",
                    "ebitda": "338460000.00",
                    "depreciationAndAmortization": "274107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122437000.00",
                    "otherOperatingExpenses": "1578951000.00",
                    "interestExpense": "136414000.00",
                    "taxProvision": "110446000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-136414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110446000.00",
                    "totalRevenue": "1701388000.00",
                    "totalOperatingExpenses": "563647000.00",
                    "costOfRevenue": "1015304000.00",
                    "totalOtherIncomeExpenseNet": "-194498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-182507000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8090000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14024000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22160000.00",
                    "sellingGeneralAdministrative": "575553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "989073000.00",
                    "reconciledDepreciation": "274755000.00",
                    "ebit": "137592000.00",
                    "ebitda": "412347000.00",
                    "depreciationAndAmortization": "274755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133354000.00",
                    "otherOperatingExpenses": "1571481000.00",
                    "interestExpense": "140805000.00",
                    "taxProvision": "-8136000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-140805000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8135999.00",
                    "totalRevenue": "1704835000.00",
                    "totalOperatingExpenses": "855719000.00",
                    "costOfRevenue": "715762000.00",
                    "totalOtherIncomeExpenseNet": "-119330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22160000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8532000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20589000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20251000.00",
                    "sellingGeneralAdministrative": "520094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "937926000.00",
                    "reconciledDepreciation": "264769000.00",
                    "ebit": "163464000.00",
                    "ebitda": "427609000.00",
                    "depreciationAndAmortization": "264145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158656000.00",
                    "otherOperatingExpenses": "1442482000.00",
                    "interestExpense": "151148000.00",
                    "taxProvision": "27689000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-150254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40840000.00",
                    "totalRevenue": "1601138000.00",
                    "totalOperatingExpenses": "779270000.00",
                    "costOfRevenue": "663212000.00",
                    "totalOtherIncomeExpenseNet": "-138067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41833000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12413000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1914786000.00",
                    "minorityInterest": "-371000.00",
                    "netIncome": "-1862655000.00",
                    "sellingGeneralAdministrative": "534515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "882112000.00",
                    "reconciledDepreciation": "266819000.00",
                    "ebit": "25965000.00",
                    "ebitda": "292784000.00",
                    "depreciationAndAmortization": "266819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1871936000.00",
                    "otherOperatingExpenses": "3368073000.00",
                    "interestExpense": "126628000.00",
                    "taxProvision": "-52502000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-126628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52502000.00",
                    "totalRevenue": "1496137000.00",
                    "totalOperatingExpenses": "2754048000.00",
                    "costOfRevenue": "614025000.00",
                    "totalOtherIncomeExpenseNet": "-42850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1862284000.00",
                    "netIncomeApplicableToCommonShares": "-1862655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8574000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-195438000.00",
                    "minorityInterest": "-626000.00",
                    "netIncome": "-110954000.00",
                    "sellingGeneralAdministrative": "545107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "887235000.00",
                    "reconciledDepreciation": "261372000.00",
                    "ebit": "80756000.00",
                    "ebitda": "342128000.00",
                    "depreciationAndAmortization": "261372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-269272000.00",
                    "otherOperatingExpenses": "1756285000.00",
                    "interestExpense": "165827000.00",
                    "taxProvision": "-85110000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-165827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85110000.00",
                    "totalRevenue": "1487013000.00",
                    "totalOperatingExpenses": "1156507000.00",
                    "costOfRevenue": "599778000.00",
                    "totalOtherIncomeExpenseNet": "73834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-110328000.00",
                    "netIncomeApplicableToCommonShares": "-110954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7952000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-185913000.00",
                    "minorityInterest": "11298000.00",
                    "netIncome": "-126715000.00",
                    "sellingGeneralAdministrative": "465897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "891666000.00",
                    "reconciledDepreciation": "268166000.00",
                    "ebit": "157603000.00",
                    "ebitda": "425769000.00",
                    "depreciationAndAmortization": "268166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19680000.00",
                    "otherOperatingExpenses": "1406809000.00",
                    "interestExpense": "166342000.00",
                    "taxProvision": "-59199000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-166342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-59199000.00",
                    "totalRevenue": "1426489000.00",
                    "totalOperatingExpenses": "871986000.00",
                    "costOfRevenue": "534823000.00",
                    "totalOtherIncomeExpenseNet": "-205593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126714000.00",
                    "netIncomeApplicableToCommonShares": "-126715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11748000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126661000.00",
                    "minorityInterest": "5961000.00",
                    "netIncome": "-110198000.00",
                    "sellingGeneralAdministrative": "443064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "909405000.00",
                    "reconciledDepreciation": "279831000.00",
                    "ebit": "46355000.00",
                    "ebitda": "326186000.00",
                    "depreciationAndAmortization": "279831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51812000.00",
                    "otherOperatingExpenses": "1366328000.00",
                    "interestExpense": "173016000.00",
                    "taxProvision": "-16524000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-173016000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16524000.00",
                    "totalRevenue": "1418140000.00",
                    "totalOperatingExpenses": "857593000.00",
                    "costOfRevenue": "508735000.00",
                    "totalOtherIncomeExpenseNet": "-178473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-110137000.00",
                    "netIncomeApplicableToCommonShares": "-110198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4992000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34090000.00",
                    "minorityInterest": "5900000.00",
                    "netIncome": "-39711000.00",
                    "sellingGeneralAdministrative": "341960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "749947000.00",
                    "reconciledDepreciation": "234256000.00",
                    "ebit": "130040000.00",
                    "ebitda": "364296000.00",
                    "depreciationAndAmortization": "234256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115942000.00",
                    "otherOperatingExpenses": "966931000.00",
                    "interestExpense": "164130000.00",
                    "taxProvision": "5621000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-164130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5621000.00",
                    "totalRevenue": "1140662000.00",
                    "totalOperatingExpenses": "576216000.00",
                    "costOfRevenue": "390715000.00",
                    "totalOtherIncomeExpenseNet": "-150032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39711000.00",
                    "netIncomeApplicableToCommonShares": "-39711000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Paysafe Ltd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
