PWCM.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Bruce Martin Rodgers Esq., J.D.	Chairman, CEO & President	1964
Mr. Richard D. Russell CGMA, CPA	Chief Financial Officer	1962
Mr. Ryan H. Duran	President of US Digital & Mining Co and Vice President of Operations	1985
Mr. Valter Pinto	Investor Contacts	NA
Cody Fletcher	Director of Orange Group Advisor	NA
Mr. Stephen D. Weclew	Advisor to the Board	1980
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Armistice Capital, LLC	1.86M	Jun 30, 2026	2.93%	$0.00	69.44%
Citadel Advisors Llc	122.29K	Jun 30, 2026	0.19%	$0.00	143.87%
Geode Capital Management, LLC	79.93K	Jun 30, 2026	0.13%	$0.00	-68.58%
HRT FINANCIAL LLC	64.75K	Jun 30, 2026	0.10%	$0.00	44.76%
Vanguard Capital Management, LLC	48.27K	Jun 30, 2026	0.08%	$0.00	0.00%
Vanguard Fiduciary Trust Co	29.01K	Jun 30, 2026	0.05%	$0.00	0.00%
XTX Topco Ltd	11.38K	Jun 30, 2026	0.02%	$0.00	-80.34%
Tower Research Capital LLC	2.50K	Jun 30, 2026	0.00%	$0.00	-0.04%
Group One Trading, LLC	19.00	Jun 30, 2026	0.00%	$0.00	0.00%
Advisor Group Holdings, Inc.	7.00	Jun 30, 2026	0.00%	$0.00	0.00%
Jane Street Group LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Citigroup Inc	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
StoneX Group Inc	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Virtu Financial LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
TWO SIGMA SECURITIES, LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	CoinShares Bitcoin Mining ETF USD Acc	6.09K	0.24%	▼ 1.14%	Oct 29, 2026
2	T. Rowe Price M-A Glb Inc I USD	4.23K	0.17%	▲ 6.20%	Sep 30, 2026
3	T. Rowe Price Global Dividend Eq T Acc	3.07K	0.00%	▲ 0.00%	Jan 31, 2026
4	Fidelity Extended Market Index	2.54K	0.10%	▲ 0.00%	Aug 31, 2026
5	Fidelity Series Total Market Index	271.00	0.01%	▲ 0.00%	Aug 31, 2026
6	Fidelity Total Market Index	184.00	0.01%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $1.43M
Book Value: $18.47
Earnings/Share: $-74.49
Profit Margin: 0.00%
Operating Margin: -317.94%
ROA (TTM): -95.40%
ROE (TTM): -159.08%
Revenue (TTM): $6.86M
Revenue/Share (TTM): $10.11
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -16.00%
Valuation Metrics

Enterprise Value: $20.09M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 2.54M
Shares Float: 1.78M
% Insiders: 2.37%
% Institutions: 5.49%
Shares Short: 121.36K
Shares Short (Prior Month): 139.74K
Short Ratio: 0.25
Short % Float: 4.81%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$8.84M
Cost of Goods Sold
adjust
$-12.00M
Gross Profit
subtotal
$-3.16M
SG&A
adjust
$-3.22M
Other Operating Expense
adjust
$-15.95M
Operating Income
subtotal
$-22.33M
Other / Non-Operating Items
adjust
$-4.59M
Net Income
subtotal
$-26.92M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PWCM",
        "Type": "Common Stock",
        "Name": "PowerCompute, Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00BLYZ516",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2015-12-08",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Investment Banking & Brokerage",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "PowerCompute, Inc. operates as a cryptocurrency mining and specialty finance company. It operates through two segments: Specialty Finance and Mining and Treasury Operations. The company also engages in Bitcoin mining operations; and provides funding to nonprofit community associations. PowerCompute, Inc. was formerly known as LM Funding America, Inc. and changed its name to PowerCompute, Inc. in July 2026. The company was founded in 2008 and is headquartered in Tampa, Florida.",
        "Address": "1200 West Platt Street, Tampa, FL, United States, 33606",
        "AddressData": {
            "Street": "1200 West Platt Street",
            "City": "Tampa",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33606"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Bruce Martin Rodgers Esq., J.D.",
                "Title": "Chairman, CEO & President",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Richard D. Russell CGMA, CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Ryan H. Duran",
                "Title": "President of US Digital & Mining Co and Vice President of Operations",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Valter  Pinto",
                "Title": "Investor Contacts",
                "YearBorn": "NA"
            },
            {
                "Name": "Cody  Fletcher",
                "Title": "Director of Orange Group Advisor",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stephen D. Weclew",
                "Title": "Advisor to the Board",
                "YearBorn": "1980"
            }
        ],
        "Phone": "866 235 5001",
        "WebURL": "https://www.power-compute.com",
        "LogoURL": "",
        "FullTimeEmployees": 16,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 1433577,
        "MarketCapitalizationMln": 1.4336,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 4,
        "BookValue": 18.47,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -74.49,
        "EPSEstimateCurrentYear": -16.25,
        "EPSEstimateNextYear": -8.27,
        "EPSEstimateNextQuarter": -3.5,
        "EPSEstimateCurrentQuarter": -3.5,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -3.1794,
        "ReturnOnAssetsTTM": -0.954,
        "ReturnOnEquityTTM": -1.5908,
        "RevenueTTM": 6862132,
        "RevenuePerShareTTM": 10.111,
        "QuarterlyRevenueGrowthYOY": -0.16,
        "GrossProfitTTM": -485169,
        "DilutedEpsTTM": -74.49,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.2089,
        "PriceBookMRQ": 0.0592,
        "EnterpriseValue": 20094766,
        "EnterpriseValueRevenue": 2.2911,
        "EnterpriseValueEbitda": 33.0422
    },
    "SharesStats": {
        "SharesOutstanding": 2535061,
        "SharesFloat": 1777647,
        "PercentInsiders": 2.3720000000000003,
        "PercentInstitutions": 5.491,
        "SharesShort": 121359,
        "SharesShortPriorMonth": 139740,
        "ShortRatio": 0.25,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0481
    },
    "Technicals": {
        "Beta": 2.165,
        "52WeekHigh": 32,
        "52WeekLow": 0.43,
        "50DayMA": 0.9193,
        "200DayMA": 4.6857,
        "SharesShort": 121359,
        "SharesShortPriorMonth": 139740,
        "ShortRatio": 0.25,
        "ShortPercent": 0.0481
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:25",
        "LastSplitDate": "2026-07-13",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 4,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Armistice Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 2.9334,
                "totalAssets": 0.0034,
                "currentShares": 1859057,
                "change": 761904,
                "change_p": 69.4437
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.193,
                "totalAssets": 0,
                "currentShares": 122292,
                "change": 72146,
                "change_p": 143.8719
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1261,
                "totalAssets": 0,
                "currentShares": 79929,
                "change": -174452,
                "change_p": -68.579
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 0.1022,
                "totalAssets": 0,
                "currentShares": 64751,
                "change": 20021,
                "change_p": 44.7597
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0762,
                "totalAssets": 0,
                "currentShares": 48272,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.0458,
                "totalAssets": 0,
                "currentShares": 29011,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.018,
                "totalAssets": 0,
                "currentShares": 11377,
                "change": -46497,
                "change_p": -80.3418
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0039,
                "totalAssets": 0,
                "currentShares": 2500,
                "change": -1,
                "change_p": -0.04
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 19,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 7,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -151769,
                "change_p": -100
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1589,
                "change_p": -100
            },
            {
                "name": "StoneX Group Inc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -13877,
                "change_p": -100
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -23829,
                "change_p": -100
            },
            {
                "name": "TWO SIGMA SECURITIES, LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -36593,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "CoinShares Bitcoin Mining ETF USD Acc",
                "date": "2026-10-29",
                "totalShares": 0.2403,
                "totalAssets": 1.2053,
                "currentShares": 6091,
                "change": -70,
                "change_p": -1.1362
            },
            {
                "name": "T. Rowe Price M-A Glb Inc I USD",
                "date": "2026-09-30",
                "totalShares": 0.1669,
                "totalAssets": 0.02,
                "currentShares": 4231,
                "change": 247,
                "change_p": 6.1998
            },
            {
                "name": "T. Rowe Price Global Dividend Eq T Acc",
                "date": "2026-01-31",
                "totalShares": 0.0048,
                "totalAssets": 0.7701,
                "currentShares": 3072,
                "change": 3072,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1003,
                "totalAssets": 0,
                "currentShares": 2542,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0107,
                "totalAssets": 0,
                "currentShares": 271,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0073,
                "totalAssets": 0,
                "currentShares": 184,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "0.8751",
                "shares": 875100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.6031",
                "shares": 603100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.1460",
                "shares": 146000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.0945",
                "shares": 94500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0954",
                "shares": 95400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.0762",
                "shares": 76200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "0.8751",
                "shares": 875100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "0.8582",
                "shares": 858200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.6031",
                "shares": 603100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "0.3995",
                "shares": 399500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.2053",
                "shares": 205300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.2053",
                "shares": 205300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.1460",
                "shares": 146000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.1064",
                "shares": 106400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.0994",
                "shares": 99400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.0971",
                "shares": 97100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.0945",
                "shares": 94500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.0899",
                "shares": 89900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.0876",
                "shares": 87600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.0893",
                "shares": 89300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0954",
                "shares": 95400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.0873",
                "shares": 87300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.0873",
                "shares": 87300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.0871",
                "shares": 87100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.0762",
                "shares": 76200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.0361",
                "shares": 36100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-13",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-14",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -5.26,
                "epsEstimate": -3.5,
                "epsDifference": -1.76,
                "surprisePercent": -50.2857
            },
            "2026-03-31": {
                "reportDate": "2026-05-15",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -11.75,
                "epsEstimate": -5.5,
                "epsDifference": -6.25,
                "surprisePercent": -113.6364
            },
            "2025-12-31": {
                "reportDate": "2026-03-27",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -33.25,
                "epsEstimate": -8.75,
                "epsDifference": -24.5,
                "surprisePercent": -280
            },
            "2025-09-30": {
                "reportDate": "2025-11-14",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -10.25,
                "epsEstimate": -9.87,
                "epsDifference": -0.38,
                "surprisePercent": -3.8501
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.5,
                "epsEstimate": -13,
                "epsDifference": 13.5,
                "surprisePercent": 103.8462
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -26.25,
                "epsEstimate": -18.5,
                "epsDifference": -7.75,
                "surprisePercent": -41.8919
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -54.56,
                "epsEstimate": -58.87,
                "epsDifference": 4.31,
                "surprisePercent": 7.3212
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -61,
                "epsEstimate": -21.25,
                "epsDifference": -39.75,
                "surprisePercent": -187.0588
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 15.25,
                "epsEstimate": -14.25,
                "epsDifference": 29.5,
                "surprisePercent": 207.0175
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -49.5,
                "epsEstimate": -67.5,
                "epsDifference": 18,
                "surprisePercent": 26.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -52.5,
                "epsEstimate": -46.5,
                "epsDifference": -6,
                "surprisePercent": -12.9032
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -61.5,
                "epsEstimate": -66,
                "epsDifference": 4.5,
                "surprisePercent": 6.8182
            },
            "2022-09-30": {
                "reportDate": "2022-11-17",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -76.5,
                "epsEstimate": -42,
                "epsDifference": -34.5,
                "surprisePercent": -82.1429
            },
            "2022-06-30": {
                "reportDate": "2022-08-17",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 33,
                "epsEstimate": -45,
                "epsDifference": 78,
                "surprisePercent": 173.3333
            },
            "2022-03-31": {
                "reportDate": "2022-06-01",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -65.7855,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -60.3608,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -151.9924,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-06-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 307.2234,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-03-31",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 120.6871,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -14.6238,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-09-30",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -210.7973,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-06-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -83.8993,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-03-31",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -127.8431,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2019-12-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -434.9614,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-09-30",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -66.9191,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-06-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -107.8012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-03-31",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -109.4413,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2018-12-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -186.7955,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-09-30",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -703.8067,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-06-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 546.0094,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-03-31",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -10.6961,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2017-12-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -5850,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-09-30",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -10690.6182,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-06-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1805.7068,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-03-31",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -915.6841,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2016-12-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1191.7227,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-09-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -2077.6818,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-06-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1126.325,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -991.5182,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -45.8091,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-8.2700",
                "earningsEstimateLow": "-8.2700",
                "earningsEstimateHigh": "-8.2700",
                "earningsEstimateYearAgoEps": "-16.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4911",
                "revenueEstimateAvg": "8500000.00",
                "revenueEstimateLow": "8500000.00",
                "revenueEstimateHigh": "8500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-8.2700",
                "epsTrend7daysAgo": "-13.2500",
                "epsTrend30daysAgo": "-13.2500",
                "epsTrend60daysAgo": "-13.2500",
                "epsTrend90daysAgo": "-23.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-16.2500",
                "earningsEstimateLow": "-16.2500",
                "earningsEstimateHigh": "-16.2500",
                "earningsEstimateYearAgoEps": "-82.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8018",
                "revenueEstimateAvg": "8500000.00",
                "revenueEstimateLow": "8500000.00",
                "revenueEstimateHigh": "8500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0390",
                "epsTrendCurrent": "-16.2500",
                "epsTrend7daysAgo": "-22.0000",
                "epsTrend30daysAgo": "-22.0000",
                "epsTrend60daysAgo": "-22.0000",
                "epsTrend90daysAgo": "-22.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-2.0500",
                "earningsEstimateLow": "-2.0500",
                "earningsEstimateHigh": "-2.0500",
                "earningsEstimateYearAgoEps": "-10.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "2000000.00",
                "revenueEstimateLow": "2000000.00",
                "revenueEstimateHigh": "2000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0819",
                "epsTrendCurrent": "-2.0500",
                "epsTrend7daysAgo": "-3.5000",
                "epsTrend30daysAgo": "-3.5000",
                "epsTrend60daysAgo": "-3.5000",
                "epsTrend90daysAgo": "-6.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-3.5000",
                "earningsEstimateLow": "-3.5000",
                "earningsEstimateHigh": "-3.5000",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-8.0000",
                "revenueEstimateAvg": "2300000.00",
                "revenueEstimateLow": "2300000.00",
                "revenueEstimateHigh": "2300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1927",
                "epsTrendCurrent": "-3.5000",
                "epsTrend7daysAgo": "-5.7500",
                "epsTrend30daysAgo": "-5.7500",
                "epsTrend60daysAgo": "-8.0000",
                "epsTrend90daysAgo": "-8.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -17.01
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -442.3455
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 215.5573
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -437.1635
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -719.123
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -355.2889
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -19262.0091
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -5387.2477
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -45.8091
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "37086717.00",
                    "intangibleAssets": "6196193.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1511080.00",
                    "totalLiab": "21562208.00",
                    "totalStockholderEquity": "17262881.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1515657.00",
                    "commonStock": "935.00",
                    "capitalStock": "935.00",
                    "retainedEarnings": "-107266452.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "853788.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19115937.00",
                    "shortTermDebt": "17605000.00",
                    "shortLongTermDebt": "17397529.00",
                    "shortLongTermDebtTotal": "19969725.00",
                    "otherStockholderEquity": "124528398.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11834881.00",
                    "longTermInvestments": "37986.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "794657.00",
                    "netReceivables": "10186436.00",
                    "longTermDebt": "1952752.00",
                    "inventory": null,
                    "accountsPayable": "1515657.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1738372.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6680551.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25251836.00",
                    "capitalLeaseObligations": "619444.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3957207.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37086717.00",
                    "cashAndShortTermInvestments": "1648445.00",
                    "propertyPlantAndEquipmentGross": "29672153.00",
                    "propertyPlantAndEquipmentNet": "9157506.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123470.00",
                    "netInvestedCapital": "36613162.00",
                    "commonStockSharesOutstanding": "875050.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "41752353.00",
                    "intangibleAssets": "6261980.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10102066.00",
                    "totalLiab": "22659780.00",
                    "totalStockholderEquity": "20829692.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "278650.00",
                    "commonStock": "15626.00",
                    "capitalStock": "15626.00",
                    "retainedEarnings": "-102702142.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "801201.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20142030.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19604203.00",
                    "shortTermDebt": "17887654.00",
                    "shortLongTermDebt": "17689130.00",
                    "shortLongTermDebtTotal": "20405404.00",
                    "otherStockholderEquity": "123516208.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22832831.00",
                    "longTermInvestments": "39097.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35000.00",
                    "netReceivables": "11894564.00",
                    "longTermDebt": "1942627.00",
                    "inventory": null,
                    "accountsPayable": "1975726.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1737119.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2584234.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18919522.00",
                    "capitalLeaseObligations": "773647.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2517750.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41752353.00",
                    "cashAndShortTermInvestments": "836201.00",
                    "propertyPlantAndEquipmentGross": "29710564.00",
                    "propertyPlantAndEquipmentNet": "10034211.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2690801.00",
                    "netInvestedCapital": "40461449.00",
                    "commonStockSharesOutstanding": "858234.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "51316226.00",
                    "intangibleAssets": "6327769.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9309633.00",
                    "totalLiab": "22439432.00",
                    "totalStockholderEquity": "30617585.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48319.00",
                    "commonStock": "13592.00",
                    "capitalStock": "13592.00",
                    "retainedEarnings": "-92582928.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1424426.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19916562.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19220812.00",
                    "shortTermDebt": "18122368.00",
                    "shortLongTermDebt": "17927750.00",
                    "shortLongTermDebtTotal": "20645238.00",
                    "otherStockholderEquity": "123186921.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23498173.00",
                    "longTermInvestments": "25073.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37380.00",
                    "netReceivables": "12726734.00",
                    "longTermDebt": "1932502.00",
                    "inventory": null,
                    "accountsPayable": "1745875.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1740791.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10817269.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27818053.00",
                    "capitalLeaseObligations": "784986.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2522870.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51316226.00",
                    "cashAndShortTermInvestments": "1461806.00",
                    "propertyPlantAndEquipmentGross": "29561800.00",
                    "propertyPlantAndEquipmentNet": "10647942.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3581611.00",
                    "netInvestedCapital": "50477837.00",
                    "commonStockSharesOutstanding": "603125.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "60155799.00",
                    "intangibleAssets": "6748137.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12303780.00",
                    "totalLiab": "11749785.00",
                    "totalStockholderEquity": "50135287.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3071168.00",
                    "commonStock": "14987.00",
                    "capitalStock": "14987.00",
                    "retainedEarnings": "-74690296.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "291571.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6770649.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8327709.00",
                    "shortTermDebt": "6770649.00",
                    "shortLongTermDebt": "6579828.00",
                    "shortLongTermDebtTotal": "8619280.00",
                    "otherStockholderEquity": "124810596.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11774237.00",
                    "longTermInvestments": "64593.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11423331.00",
                    "netReceivables": "59335.00",
                    "longTermDebt": "1243397.00",
                    "inventory": null,
                    "accountsPayable": "3071168.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1729273.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6793199.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48381562.00",
                    "capitalLeaseObligations": "796055.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4979136.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60155799.00",
                    "cashAndShortTermInvestments": "11714902.00",
                    "propertyPlantAndEquipmentGross": "34707364.00",
                    "propertyPlantAndEquipmentNet": "16942678.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8277162.00",
                    "netInvestedCapital": "57958512.00",
                    "commonStockSharesOutstanding": "399457.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "39033869.00",
                    "intangibleAssets": "10369012.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-868359.00",
                    "totalLiab": "8909683.00",
                    "totalStockholderEquity": "31858362.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3360975.00",
                    "commonStock": "4602.00",
                    "capitalStock": "4602.00",
                    "retainedEarnings": "-70960851.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39033869.00",
                    "cash": "837172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "6521041.00",
                    "shortTermDebt": "1830898.00",
                    "shortLongTermDebt": "1643759.00",
                    "shortLongTermDebtTotal": "7358213.00",
                    "otherStockholderEquity": "102814611.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": "61401.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31187.00",
                    "longTermDebt": "4907873.00",
                    "inventory": null,
                    "accountsPayable": "1530077.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1734176.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-25790624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": "806581.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39033869.00",
                    "cashAndShortTermInvestments": "837172.00",
                    "propertyPlantAndEquipmentGross": "31218618.00",
                    "propertyPlantAndEquipmentNet": "15360211.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "38409994.00",
                    "commonStockSharesOutstanding": "205336.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39121241.00",
                    "intangibleAssets": "10423985.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2007405.00",
                    "totalLiab": "9082176.00",
                    "totalStockholderEquity": "31733187.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1910201.00",
                    "commonStock": "4602.00",
                    "capitalStock": "4602.00",
                    "retainedEarnings": "-71061405.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39121241.00",
                    "cash": "1976218.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "5708755.00",
                    "shortTermDebt": "550310.00",
                    "shortLongTermDebt": "361547.00",
                    "shortLongTermDebtTotal": "7684973.00",
                    "otherStockholderEquity": "102789990.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": "197401.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31187.00",
                    "longTermDebt": "6386609.00",
                    "inventory": null,
                    "accountsPayable": "1359891.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27887070.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": "936817.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39121241.00",
                    "cashAndShortTermInvestments": "1976218.00",
                    "propertyPlantAndEquipmentGross": "31335350.00",
                    "propertyPlantAndEquipmentNet": "17265684.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "38481343.00",
                    "commonStockSharesOutstanding": "205336.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44047225.00",
                    "intangibleAssets": "5478958.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8704666.00",
                    "totalStockholderEquity": "37027341.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-989563.00",
                    "commonStock": "4602.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65662730.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3378152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557279.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4321007.00",
                    "shortTermDebt": "557279.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7699159.00",
                    "otherStockholderEquity": "102685470.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12679367.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9048977.00",
                    "netReceivables": "252238.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "989563.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1448323.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31367858.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8147387.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44047225.00",
                    "cashAndShortTermInvestments": "12427129.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19235532.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146025.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "36535867.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7944117.00",
                    "totalStockholderEquity": "30201772.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2822.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67628539.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5913215.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1630495.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "566288.00",
                    "shortTermDebt": "1630495.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6479503.00",
                    "otherStockholderEquity": "97827489.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13154159.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4002644.00",
                    "netReceivables": "3238300.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5591277.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23381708.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6313622.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36535867.00",
                    "cashAndShortTermInvestments": "9915859.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17340577.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106399.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "34137151.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3126795.00",
                    "totalStockholderEquity": "32515335.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2493.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62930465.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "145648.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1700906.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1581220.00",
                    "shortTermDebt": "1700906.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1726868.00",
                    "otherStockholderEquity": "95443307.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12576422.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10054244.00",
                    "netReceivables": "2376530.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1036125.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21560729.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1425889.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34137151.00",
                    "cashAndShortTermInvestments": "10199892.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19727884.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99433.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "40155382.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2594161.00",
                    "totalStockholderEquity": "38472110.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2493.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56857610.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "827366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439817.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-331401.00",
                    "shortTermDebt": "439817.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495965.00",
                    "otherStockholderEquity": "95327227.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12753681.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11667669.00",
                    "netReceivables": "258646.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3687964.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27401701.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2154344.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40155382.00",
                    "cashAndShortTermInvestments": "12495035.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21060280.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97128.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "37712797.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2851499.00",
                    "totalStockholderEquity": "36186408.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2064909.00",
                    "commonStock": "2493.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58961461.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2401831.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "677970.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1638086.00",
                    "shortTermDebt": "677970.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763745.00",
                    "otherStockholderEquity": "95145376.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7526853.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3434116.00",
                    "netReceivables": "1690906.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2064909.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4254904.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30185944.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2173529.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37712797.00",
                    "cashAndShortTermInvestments": "5835947.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24628562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94519.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "38435734.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2582461.00",
                    "totalStockholderEquity": "37367591.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "14652.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57369694.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "469007.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169897.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-184255.00",
                    "shortTermDebt": "169897.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "284752.00",
                    "otherStockholderEquity": "94722633.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5493293.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2454594.00",
                    "netReceivables": "2569692.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3974505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32942441.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2412564.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38435734.00",
                    "cashAndShortTermInvestments": "2923601.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26131964.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89870.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "42338213.00",
                    "intangibleAssets": "2804902.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2438911.00",
                    "totalStockholderEquity": "41162740.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "14652.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52952718.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1847239.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213862.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1481692.00",
                    "shortTermDebt": "213862.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "365547.00",
                    "otherStockholderEquity": "94100806.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6394469.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2001224.00",
                    "netReceivables": "2546005.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4076140.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35943744.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2225049.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42338213.00",
                    "cashAndShortTermInvestments": "3848464.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27448652.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87565.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "46142456.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2313467.00",
                    "totalStockholderEquity": "43999250.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13092.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48403539.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3428906.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397951.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2860660.00",
                    "shortTermDebt": "397951.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "568246.00",
                    "otherStockholderEquity": "92389697.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5506473.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1761994.00",
                    "netReceivables": "315573.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6982017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40635983.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1915516.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46142456.00",
                    "cashAndShortTermInvestments": "5190900.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26973235.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89319.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "53189618.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2392389.00",
                    "totalStockholderEquity": "49191226.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1570906.00",
                    "commonStock": "2233.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43017207.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4238006.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "566598.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3492011.00",
                    "shortTermDebt": "566598.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "745995.00",
                    "otherStockholderEquity": "92206200.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9258339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "892316.00",
                    "netReceivables": "4128017.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1570906.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3969719.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43931279.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1825791.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53189618.00",
                    "cashAndShortTermInvestments": "5130322.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27457975.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95435.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "67954711.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2173055.00",
                    "totalStockholderEquity": "62159268.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13092.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23323573.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10175211.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90004.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9881996.00",
                    "shortTermDebt": "90004.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "293215.00",
                    "otherStockholderEquity": "85469749.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16240689.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3259769.00",
                    "netReceivables": "2805709.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11684166.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51714022.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2083051.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67954711.00",
                    "cashAndShortTermInvestments": "13434980.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22265428.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87279.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "69979578.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1124007.00",
                    "totalStockholderEquity": "65173885.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13092.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16660717.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17046595.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90030.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16730246.00",
                    "shortTermDebt": "90030.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "316349.00",
                    "otherStockholderEquity": "81821510.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20347097.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2223083.00",
                    "netReceivables": "1077419.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16275329.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49632481.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1033977.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69979578.00",
                    "cashAndShortTermInvestments": "19269678.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15398550.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87279.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "59736098.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1096905.00",
                    "totalStockholderEquity": "58681304.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13092.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19505057.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24536467.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147416.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24140576.00",
                    "shortTermDebt": "147416.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "395891.00",
                    "otherStockholderEquity": "78173269.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28287436.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3260456.00",
                    "netReceivables": "490513.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25353228.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31448662.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "949489.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59736098.00",
                    "cashAndShortTermInvestments": "27796923.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "352233.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87072.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "62103941.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1093734.00",
                    "totalStockholderEquity": "60761118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13018.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13777006.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32559185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182690.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32376495.00",
                    "shortTermDebt": "182690.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182690.00",
                    "otherStockholderEquity": "74525106.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37258780.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4671402.00",
                    "netReceivables": "28193.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18037678.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24845161.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "911044.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62103941.00",
                    "cashAndShortTermInvestments": "37230587.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "77883.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76233.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "32224437.00",
                    "intangibleAssets": "1396238.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "929033.00",
                    "totalStockholderEquity": "31005443.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "5414.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8538520.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17458806.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265372.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17191782.00",
                    "shortTermDebt": "265372.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267024.00",
                    "otherStockholderEquity": "39538550.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21903689.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4322108.00",
                    "netReceivables": "122775.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1963497.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10320748.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "663660.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32224437.00",
                    "cashAndShortTermInvestments": "21780914.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93242.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36144.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "51316226.00",
                    "intangibleAssets": "6327769.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9309633.00",
                    "totalLiab": "22439432.00",
                    "totalStockholderEquity": "30617585.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48319.00",
                    "commonStock": "13592.00",
                    "capitalStock": "13592.00",
                    "retainedEarnings": "-92582928.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1424426.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19916562.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19220812.00",
                    "shortTermDebt": "18122368.00",
                    "shortLongTermDebt": "17927750.00",
                    "shortLongTermDebtTotal": "20645238.00",
                    "otherStockholderEquity": "123186921.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23498173.00",
                    "longTermInvestments": "25073.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37380.00",
                    "netReceivables": "12726734.00",
                    "longTermDebt": "1932502.00",
                    "inventory": null,
                    "accountsPayable": "1745875.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1740791.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10817269.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27818053.00",
                    "capitalLeaseObligations": "784986.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2522870.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51316226.00",
                    "cashAndShortTermInvestments": "1461806.00",
                    "propertyPlantAndEquipmentGross": "29561800.00",
                    "propertyPlantAndEquipmentNet": "10647942.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3581611.00",
                    "netInvestedCapital": "50477837.00",
                    "commonStockSharesOutstanding": "348015.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44047225.00",
                    "intangibleAssets": "5478958.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9849164.00",
                    "totalLiab": "8704666.00",
                    "totalStockholderEquity": "37027341.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-989563.00",
                    "commonStock": "4602.00",
                    "capitalStock": "4602.00",
                    "retainedEarnings": "-65662731.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3378152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557279.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4321007.00",
                    "shortTermDebt": "557279.00",
                    "shortLongTermDebt": "386312.00",
                    "shortLongTermDebtTotal": "7699159.00",
                    "otherStockholderEquity": "102685470.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12679367.00",
                    "longTermInvestments": "205045.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9048977.00",
                    "netReceivables": "252238.00",
                    "longTermDebt": "6365345.00",
                    "inventory": null,
                    "accountsPayable": "989563.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1684782.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "901094.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31367858.00",
                    "capitalLeaseObligations": "947502.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8147387.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44047225.00",
                    "cashAndShortTermInvestments": "12427129.00",
                    "propertyPlantAndEquipmentGross": "32542808.00",
                    "propertyPlantAndEquipmentNet": "19782761.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11943818.00",
                    "netInvestedCapital": "43778998.00",
                    "commonStockSharesOutstanding": "112322.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "37712797.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2851499.00",
                    "totalStockholderEquity": "36186408.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2064909.00",
                    "commonStock": "2493.00",
                    "capitalStock": "2493.00",
                    "retainedEarnings": "-58961461.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2401831.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "677970.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1638086.00",
                    "shortTermDebt": "677970.00",
                    "shortLongTermDebt": "567586.00",
                    "shortLongTermDebtTotal": "763745.00",
                    "otherStockholderEquity": "95145376.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7526853.00",
                    "longTermInvestments": "1320338.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3434116.00",
                    "netReceivables": "1690906.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2064909.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1325110.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4174847.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30185944.00",
                    "capitalLeaseObligations": "196159.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2173529.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37712797.00",
                    "cashAndShortTermInvestments": "5835947.00",
                    "propertyPlantAndEquipmentGross": "30298911.00",
                    "propertyPlantAndEquipmentNet": "24708619.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "36753994.00",
                    "commonStockSharesOutstanding": "91353.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "53189618.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2392389.00",
                    "totalStockholderEquity": "49191226.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1570906.00",
                    "commonStock": "2233.00",
                    "capitalStock": "2233.00",
                    "retainedEarnings": "-43017207.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4238006.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "566598.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3492011.00",
                    "shortTermDebt": "566598.00",
                    "shortLongTermDebt": "475775.00",
                    "shortLongTermDebtTotal": "745995.00",
                    "otherStockholderEquity": "92206200.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9258339.00",
                    "longTermInvestments": "12427818.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "892316.00",
                    "netReceivables": "4128017.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1570906.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1606003.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1769267.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43931279.00",
                    "capitalLeaseObligations": "270220.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1825791.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53189618.00",
                    "cashAndShortTermInvestments": "5130322.00",
                    "propertyPlantAndEquipmentGross": "30319463.00",
                    "propertyPlantAndEquipmentNet": "29658427.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "49667001.00",
                    "commonStockSharesOutstanding": "89267.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "62103941.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1093734.00",
                    "totalStockholderEquity": "60761118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13018.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13777006.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32559185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182690.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32376495.00",
                    "shortTermDebt": "182690.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182690.00",
                    "otherStockholderEquity": "74525106.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37258780.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4671402.00",
                    "netReceivables": "28193.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18037678.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24845161.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "911044.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62103941.00",
                    "cashAndShortTermInvestments": "37230587.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "77883.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52848.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3419442.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "567494.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4564310.00",
                    "changeInCash": "52587.00",
                    "beginPeriodCashFlow": "801201.00",
                    "endPeriodCashFlow": "853788.00",
                    "totalCashFromOperatingActivities": "-3934349.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "840142.00",
                    "otherCashflowsFromInvestingActivities": "3463718.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "798200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44276",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1795058.00",
                    "stockBasedCompensation": "199299.00",
                    "otherNonCashItems": "1385578.00",
                    "freeCashFlow": "-3978625.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2895836.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-230528.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10115542.00",
                    "changeInCash": "-623225.00",
                    "beginPeriodCashFlow": "1424426.00",
                    "endPeriodCashFlow": "801201.00",
                    "totalCashFromOperatingActivities": "-3288533.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "829828.00",
                    "otherCashflowsFromInvestingActivities": "3106903.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-230700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "211067",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "357712.00",
                    "stockBasedCompensation": "331149.00",
                    "otherNonCashItems": "5277133.00",
                    "freeCashFlow": "-3499600.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3128553.00",
                    "netBorrowings": "11679720.00",
                    "totalCashFromFinancingActivities": "9480379.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17904150.00",
                    "changeInCash": "1132855.00",
                    "beginPeriodCashFlow": "291571.00",
                    "endPeriodCashFlow": "1424426.00",
                    "totalCashFromOperatingActivities": "-5218971.00",
                    "issuanceOfCapitalStock": "5920232.00",
                    "depreciation": "2122516.00",
                    "otherCashflowsFromInvestingActivities": "2561172.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8119573.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5689724",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1256650.00",
                    "stockBasedCompensation": "428364.00",
                    "otherNonCashItems": "11390949.00",
                    "freeCashFlow": "-10908695.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19520617.00",
                    "netBorrowings": "1240195.00",
                    "totalCashFromFinancingActivities": "22513901.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3724542.00",
                    "changeInCash": "-62009.00",
                    "beginPeriodCashFlow": "353580.00",
                    "endPeriodCashFlow": "291571.00",
                    "totalCashFromOperatingActivities": "-3055293.00",
                    "issuanceOfCapitalStock": "21348668.00",
                    "depreciation": "1972133.00",
                    "otherCashflowsFromInvestingActivities": "-1546089.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21273706.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17974528",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5652772.00",
                    "stockBasedCompensation": "123958.00",
                    "otherNonCashItems": "-7079614.00",
                    "freeCashFlow": "-21029821.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2121694.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-217787.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100550.00",
                    "changeInCash": "-675290.00",
                    "beginPeriodCashFlow": "1028870.00",
                    "endPeriodCashFlow": "353580.00",
                    "totalCashFromOperatingActivities": "-2814487.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2039343.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1162409",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3624139.00",
                    "stockBasedCompensation": "24621.00",
                    "otherNonCashItems": "2210749.00",
                    "freeCashFlow": "-3976896.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1201224.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-199375.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5398674.00",
                    "changeInCash": "-2349282.00",
                    "beginPeriodCashFlow": "3378152.00",
                    "endPeriodCashFlow": "1028870.00",
                    "totalCashFromOperatingActivities": "-2899008.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2037578.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "201493",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "488222.00",
                    "stockBasedCompensation": "110805.00",
                    "otherNonCashItems": "-2212769.00",
                    "freeCashFlow": "-3100501.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19543085.00",
                    "netBorrowings": "12919915.00",
                    "totalCashFromFinancingActivities": "31577118.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26975191.00",
                    "changeInCash": "-1953726.00",
                    "beginPeriodCashFlow": "3378152.00",
                    "endPeriodCashFlow": "1424426.00",
                    "totalCashFromOperatingActivities": "-13987759.00",
                    "issuanceOfCapitalStock": "27268900.00",
                    "depreciation": "8171570.00",
                    "otherCashflowsFromInvestingActivities": "9715438.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7973666.00",
                    "otherCashflowsFromFinancingActivities": "-734030.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25028154",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1260205.00",
                    "stockBasedCompensation": "687748.00",
                    "otherNonCashItems": "2867909.00",
                    "freeCashFlow": "-39015913.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "7835532.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "379421.00",
                    "netBorrowings": "6329910.00",
                    "totalCashFromFinancingActivities": "12543079.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7655432.00",
                    "changeInCash": "976321.00",
                    "beginPeriodCashFlow": "2401831.00",
                    "endPeriodCashFlow": "3378152.00",
                    "totalCashFromOperatingActivities": "-11946179.00",
                    "issuanceOfCapitalStock": "2148689.00",
                    "depreciation": "7774161.00",
                    "otherCashflowsFromInvestingActivities": "-1595269.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-709491.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2217972",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2685945.00",
                    "stockBasedCompensation": "519542.00",
                    "otherNonCashItems": "-15270395.00",
                    "freeCashFlow": "-14164151.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7342.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2299537.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-731031.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18875367.00",
                    "changeInCash": "-1836175.00",
                    "beginPeriodCashFlow": "4238006.00",
                    "endPeriodCashFlow": "2401831.00",
                    "totalCashFromOperatingActivities": "-3404681.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4983480.00",
                    "otherCashflowsFromInvestingActivities": "3932163.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "262279.00",
                    "salePurchaseOfStock": "-106550.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1625284",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11845249.00",
                    "stockBasedCompensation": "2939436.00",
                    "otherNonCashItems": "19393019.00",
                    "freeCashFlow": "-5029965.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-4222502.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-299033.00",
                    "totalCashFromFinancingActivities": "-299033.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29240200.00",
                    "changeInCash": "-28321179.00",
                    "beginPeriodCashFlow": "32559185.00",
                    "endPeriodCashFlow": "4238006.00",
                    "totalCashFromOperatingActivities": "-9136039.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "478020.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "14664996",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-618968.00",
                    "stockBasedCompensation": "17670309.00",
                    "otherNonCashItems": "2507058.00",
                    "freeCashFlow": "-23801035.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4565563.00",
                    "minorityInterest": "1253.00",
                    "netIncome": "-4564310.00",
                    "sellingGeneralAdministrative": "450389.00",
                    "sellingAndMarketingExpenses": "1113824.00",
                    "grossProfit": "-1022714.00",
                    "reconciledDepreciation": "840142.00",
                    "ebit": "-3878476.00",
                    "ebitda": "-3038334.00",
                    "depreciationAndAmortization": "840142.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3878554.00",
                    "otherOperatingExpenses": "5995138.00",
                    "interestExpense": "687087.00",
                    "taxProvision": "0.00",
                    "interestIncome": "14532.00",
                    "netInterestIncome": "-672555.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2116584.00",
                    "totalOperatingExpenses": "2855840.00",
                    "costOfRevenue": "3139298.00",
                    "totalOtherIncomeExpenseNet": "-687009.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4565563.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10115542.00",
                    "minorityInterest": "-3672.00",
                    "netIncome": "-10119214.00",
                    "sellingGeneralAdministrative": "722122.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1621291.00",
                    "reconciledDepreciation": "829828.00",
                    "ebit": "-6957745.00",
                    "ebitda": "-6127917.00",
                    "depreciationAndAmortization": "829828.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6957745.00",
                    "otherOperatingExpenses": "9067244.00",
                    "interestExpense": "545171.00",
                    "taxProvision": "0.00",
                    "interestIncome": "532.00",
                    "netInterestIncome": "-544639.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2109499.00",
                    "totalOperatingExpenses": "5336454.00",
                    "costOfRevenue": "3730790.00",
                    "totalOtherIncomeExpenseNet": "-3157797.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10115542.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17904150.00",
                    "minorityInterest": "11518.00",
                    "netIncome": "-17892632.00",
                    "sellingGeneralAdministrative": "972617.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1387800.00",
                    "reconciledDepreciation": "2122516.00",
                    "ebit": "-14884110.00",
                    "ebitda": "-12761594.00",
                    "depreciationAndAmortization": "2122516.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14884110.00",
                    "otherOperatingExpenses": "17251411.00",
                    "interestExpense": "440951.00",
                    "taxProvision": "0.00",
                    "interestIncome": "532.00",
                    "netInterestIncome": "-440419.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2367301.00",
                    "totalOperatingExpenses": "13496310.00",
                    "costOfRevenue": "3755101.00",
                    "totalOtherIncomeExpenseNet": "-3020040.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17904150.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3724542.00",
                    "minorityInterest": "-4903.00",
                    "netIncome": "-3729445.00",
                    "sellingGeneralAdministrative": "891822.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1770352.00",
                    "reconciledDepreciation": "1972133.00",
                    "ebit": "-3736677.00",
                    "ebitda": "-1764544.00",
                    "depreciationAndAmortization": "1972133.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3736677.00",
                    "otherOperatingExpenses": "5915896.00",
                    "interestExpense": "235282.00",
                    "taxProvision": "0.00",
                    "interestIncome": "916.00",
                    "netInterestIncome": "-234366.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2179219.00",
                    "totalOperatingExpenses": "1966325.00",
                    "costOfRevenue": "3949571.00",
                    "totalOtherIncomeExpenseNet": "12135.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3724542.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60500.00",
                    "minorityInterest": "40054.00",
                    "netIncome": "100554.00",
                    "sellingGeneralAdministrative": "1087627.00",
                    "sellingAndMarketingExpenses": "375420.00",
                    "grossProfit": "5441550.00",
                    "reconciledDepreciation": "2039343.00",
                    "ebit": "288046.00",
                    "ebitda": "2327389.00",
                    "depreciationAndAmortization": "2039343.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "545513.00",
                    "otherOperatingExpenses": "5441550.00",
                    "interestExpense": "227546.00",
                    "taxProvision": "0.00",
                    "interestIncome": "531.00",
                    "netInterestIncome": "-227015.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5441550.00",
                    "totalOperatingExpenses": "5441550.00",
                    "costOfRevenue": "2376026.00",
                    "totalOtherIncomeExpenseNet": "60500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60500.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5406999.00",
                    "minorityInterest": "8325.00",
                    "netIncome": "-5398674.00",
                    "sellingGeneralAdministrative": "364485.00",
                    "sellingAndMarketingExpenses": "309964.00",
                    "grossProfit": "-447196.00",
                    "reconciledDepreciation": "2037578.00",
                    "ebit": "-5145517.00",
                    "ebitda": "-3107939.00",
                    "depreciationAndAmortization": "2037578.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5145517.00",
                    "otherOperatingExpenses": "7517999.00",
                    "interestExpense": "220906.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1145.00",
                    "netInterestIncome": "-219761.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2372482.00",
                    "totalOperatingExpenses": "4698321.00",
                    "costOfRevenue": "2819678.00",
                    "totalOtherIncomeExpenseNet": "-261482.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5406999.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2267339.00",
                    "minorityInterest": null,
                    "netIncome": "2342099.00",
                    "sellingGeneralAdministrative": "434251.00",
                    "sellingAndMarketingExpenses": "907883.00",
                    "grossProfit": "1773278.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "847692.00",
                    "otherOperatingExpenses": "925586.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1773278.00",
                    "totalOperatingExpenses": "925586.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1419647.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6093623.00",
                    "minorityInterest": null,
                    "netIncome": "-5988580.00",
                    "sellingGeneralAdministrative": "628686.00",
                    "sellingAndMarketingExpenses": "1567984.00",
                    "grossProfit": "1131438.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4000523.00",
                    "otherOperatingExpenses": "5131961.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1131438.00",
                    "totalOperatingExpenses": "5131961.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2093100.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6182986.00",
                    "minorityInterest": null,
                    "netIncome": "-5608512.00",
                    "sellingGeneralAdministrative": "484335.00",
                    "sellingAndMarketingExpenses": "837888.00",
                    "grossProfit": "2974454.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4313024.00",
                    "otherOperatingExpenses": "7287478.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2974454.00",
                    "totalOperatingExpenses": "7287478.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1869962.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2353838.00",
                    "minorityInterest": null,
                    "netIncome": "1939617.00",
                    "sellingGeneralAdministrative": "509893.00",
                    "sellingAndMarketingExpenses": "1243026.00",
                    "grossProfit": "4676778.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1004304.00",
                    "otherOperatingExpenses": "3672474.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4676778.00",
                    "totalOperatingExpenses": "3672474.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1349534.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1341988.00",
                    "minorityInterest": null,
                    "netIncome": "-1591767.00",
                    "sellingGeneralAdministrative": "634535.00",
                    "sellingAndMarketingExpenses": "1121796.00",
                    "grossProfit": "4055414.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1775129.00",
                    "otherOperatingExpenses": "5830543.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60571.00",
                    "totalRevenue": "4055414.00",
                    "totalOperatingExpenses": "5830543.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "433141.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4667856.00",
                    "minorityInterest": null,
                    "netIncome": "-4416976.00",
                    "sellingGeneralAdministrative": "419173.00",
                    "sellingAndMarketingExpenses": "1340665.00",
                    "grossProfit": "3419508.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3170419.00",
                    "otherOperatingExpenses": "6589927.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3419508.00",
                    "totalOperatingExpenses": "6589927.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1497437.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5642356.00",
                    "minorityInterest": null,
                    "netIncome": "-4549179.00",
                    "sellingGeneralAdministrative": "236974.00",
                    "sellingAndMarketingExpenses": "2463440.00",
                    "grossProfit": "3195650.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3156334.00",
                    "otherOperatingExpenses": "6351984.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3195650.00",
                    "totalOperatingExpenses": "6351984.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2486022.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7162596.00",
                    "minorityInterest": null,
                    "netIncome": "-5386332.00",
                    "sellingGeneralAdministrative": "572356.00",
                    "sellingAndMarketingExpenses": "932835.00",
                    "grossProfit": "2313518.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1969426.00",
                    "otherOperatingExpenses": "4282944.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2313518.00",
                    "totalOperatingExpenses": "4282944.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5193170.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21583631.00",
                    "minorityInterest": null,
                    "netIncome": "-19693634.00",
                    "sellingGeneralAdministrative": "637465.00",
                    "sellingAndMarketingExpenses": "6536291.00",
                    "grossProfit": "1116218.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9007600.00",
                    "otherOperatingExpenses": "10123818.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126388.00",
                    "totalRevenue": "1116218.00",
                    "totalOperatingExpenses": "10123818.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12576031.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5410476.00",
                    "minorityInterest": null,
                    "netIncome": "-6662856.00",
                    "sellingGeneralAdministrative": "714730.00",
                    "sellingAndMarketingExpenses": "4297540.00",
                    "grossProfit": "187780.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5264265.00",
                    "otherOperatingExpenses": "5452045.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1311678.00",
                    "totalRevenue": "187780.00",
                    "totalOperatingExpenses": "5452045.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-146211.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6568137.00",
                    "minorityInterest": null,
                    "netIncome": "2844340.00",
                    "sellingGeneralAdministrative": "1031431.00",
                    "sellingAndMarketingExpenses": "4296695.00",
                    "grossProfit": "234533.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5373888.00",
                    "otherOperatingExpenses": "5608421.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "234533.00",
                    "totalOperatingExpenses": "5608421.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "11942025.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6019251.00",
                    "minorityInterest": null,
                    "netIncome": "-5728051.00",
                    "sellingGeneralAdministrative": "774820.00",
                    "sellingAndMarketingExpenses": "4292197.00",
                    "grossProfit": "191004.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5030232.00",
                    "otherOperatingExpenses": "5221236.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "191004.00",
                    "totalOperatingExpenses": "5221236.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-989019.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4983063.00",
                    "minorityInterest": null,
                    "netIncome": "-5238486.00",
                    "sellingGeneralAdministrative": "930899.00",
                    "sellingAndMarketingExpenses": "2834556.00",
                    "grossProfit": "296662.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4035523.00",
                    "otherOperatingExpenses": "4332185.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "296295.00",
                    "totalRevenue": "296662.00",
                    "totalOperatingExpenses": "4332185.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-947540.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5507545.00",
                    "minorityInterest": null,
                    "netIncome": "-5486211.00",
                    "sellingGeneralAdministrative": "497942.00",
                    "sellingAndMarketingExpenses": "1874798.00",
                    "grossProfit": "205685.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2194762.00",
                    "otherOperatingExpenses": "2400447.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12619.00",
                    "totalRevenue": "205685.00",
                    "totalOperatingExpenses": "2400447.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3312783.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26975191.00",
                    "minorityInterest": "54994.00",
                    "netIncome": "-26920197.00",
                    "sellingGeneralAdministrative": "3223137.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3158504.00",
                    "reconciledDepreciation": "8171570.00",
                    "ebit": "-25850506.00",
                    "ebitda": "-17678936.00",
                    "depreciationAndAmortization": "8171570.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22329938.00",
                    "otherOperatingExpenses": "31174671.00",
                    "interestExpense": "1124685.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3124.00",
                    "netInterestIncome": "-1121561.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8844733.00",
                    "totalOperatingExpenses": "19171434.00",
                    "costOfRevenue": "12003237.00",
                    "totalOtherIncomeExpenseNet": "-4645253.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26975191.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7655432.00",
                    "minorityInterest": "340056.00",
                    "netIncome": "-7315376.00",
                    "sellingGeneralAdministrative": "2057165.00",
                    "sellingAndMarketingExpenses": "817041.00",
                    "grossProfit": "-547989.00",
                    "reconciledDepreciation": "7774161.00",
                    "ebit": "-7211732.00",
                    "ebitda": "562429.00",
                    "depreciationAndAmortization": "7774161.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6126341.00",
                    "otherOperatingExpenses": "17125989.00",
                    "interestExpense": "443700.00",
                    "taxProvision": "0.00",
                    "interestIncome": "307316.00",
                    "netInterestIncome": "-136384.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10999648.00",
                    "totalOperatingExpenses": "5578352.00",
                    "costOfRevenue": "11547637.00",
                    "totalOtherIncomeExpenseNet": "-1529091.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7655432.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18814796.00",
                    "minorityInterest": "2931113.00",
                    "netIncome": "-15944254.00",
                    "sellingGeneralAdministrative": "5858736.00",
                    "sellingAndMarketingExpenses": "851806.00",
                    "grossProfit": "6188992.00",
                    "reconciledDepreciation": "4983480.00",
                    "ebit": "-18814796.00",
                    "ebitda": "-13831316.00",
                    "depreciationAndAmortization": "4983480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "6188992.00",
                    "interestExpense": "0.00",
                    "taxProvision": "60571.00",
                    "interestIncome": "249586.00",
                    "netInterestIncome": "249586.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60571.00",
                    "totalRevenue": "6188992.00",
                    "totalOperatingExpenses": "6188992.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18814796.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18875367.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26445221.00",
                    "minorityInterest": "-1356914.00",
                    "netIncome": "-29240201.00",
                    "sellingGeneralAdministrative": "19422723.00",
                    "sellingAndMarketingExpenses": "635268.00",
                    "grossProfit": "6417334.00",
                    "reconciledDepreciation": "478020.00",
                    "ebit": "-26440805.00",
                    "ebitda": "-25962785.00",
                    "depreciationAndAmortization": "478020.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "6417334.00",
                    "interestExpense": "4416.00",
                    "taxProvision": "1438066.00",
                    "interestIncome": "394678.00",
                    "netInterestIncome": "394678.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1438066.00",
                    "totalRevenue": "6417334.00",
                    "totalOperatingExpenses": "6417334.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-26445221.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27883287.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5329294.00",
                    "minorityInterest": null,
                    "netIncome": "4759218.00",
                    "sellingGeneralAdministrative": "2271808.00",
                    "sellingAndMarketingExpenses": "6257375.00",
                    "grossProfit": "812384.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8432379.00",
                    "otherOperatingExpenses": "9244763.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "326178.00",
                    "totalRevenue": "812384.00",
                    "totalOperatingExpenses": "9244763.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "13761673.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PowerCompute, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
