Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Daniel B. Gilbert	Founder & Chairman of the Board	1962
Mr. Varun Krishna	CEO & Director	1983
Mr. Brian Nicholas Brown	President, CFO & Treasurer	1979
Ms. Heather Lovier	Chief Operating Officer	1975
Mr. William C. Emerson	Director	1963
Mr. William Banfield	Chief Business Officer	1972
Mr. Jesse K. Bray CPA	President & CEO of Rocket Mortgage and Director	1967
Mr. Noah Edwards	Chief Accounting Officer	1985
Mr. Shawn Malhotra	Group Chief Technology Officer	1982
Ms. Sharon Ng	Vice President of Investor Relations	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jan 12, 2026	Matthew Rizik	N/A	Sale	2.50K	$22.99	$57.48K
Jan 09, 2026	Matthew Rizik	N/A	Sale	2.50K	$22.78	$56.95K
Jan 07, 2026	Matthew Rizik	N/A	Sale	2.50K	$21.26	$53.15K
Dec 29, 2025	Matthew Rizik	N/A	Sale	2.50K	$19.25	$48.13K
Dec 26, 2025	Matthew Rizik	N/A	Sale	2.50K	$19.38	$48.45K
Dec 24, 2025	Matthew Rizik	N/A	Sale	2.50K	$19.44	$48.60K
Dec 22, 2025	Matthew Rizik	N/A	Sale	2.50K	$18.99	$47.48K
Dec 19, 2025	Matthew Rizik	N/A	Sale	2.50K	$19.21	$48.03K
Dec 17, 2025	Matthew Rizik	N/A	Sale	2.50K	$18.21	$45.53K
Dec 12, 2025	Matthew Rizik	N/A	Sale	2.50K	$18.99	$47.48K
Dec 10, 2025	Matthew Rizik	N/A	Sale	2.50K	$19.17	$47.93K
Dec 08, 2025	Matthew Rizik	N/A	Sale	2.50K	$18.78	$46.95K
Dec 04, 2025	Matthew Rizik	N/A	Sale	2.50K	$19.86	$49.65K
Nov 25, 2025	Matthew Rizik	N/A	Sale	2.50K	$19.29	$48.23K
Nov 17, 2025	Matthew Rizik	N/A	Sale	2.50K	$16.70	$41.75K
Nov 13, 2025	Matthew Rizik	N/A	Sale	2.50K	$17.47	$43.68K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	87.26M	Dec 31, 2025	3.08%	$0.02	-9.57%
BlackRock Inc	66.59M	Mar 31, 2026	2.35%	$0.02	6.42%
Vanguard Capital Management, LLC	41.68M	Mar 31, 2026	1.47%	$0.01	0.00%
Vanguard Portfolio Management, LLC	39.55M	Mar 31, 2026	1.40%	$0.03	0.00%
T. Rowe Price Associates, Inc.	39.52M	Mar 31, 2026	1.40%	$0.07	50.91%
FMR Inc	31.68M	Mar 31, 2026	1.12%	$0.02	48.02%
Valueact Holdings, L.p.	28.21M	Mar 31, 2026	1.00%	$7.04	-28.35%
Slate Path Capital LP	23.15M	Mar 31, 2026	0.82%	$4.90	-9.87%
Morgan Stanley - Brokerage Accounts	22.59M	Mar 31, 2026	0.80%	$0.02	-16.35%
State Street Corp	21.55M	Mar 31, 2026	0.76%	$0.01	4.14%
Cooperman Leon G	21.02M	Mar 31, 2026	0.74%	$9.83	0.00%
Durable Capital Partners LP	19.31M	Mar 31, 2026	0.68%	$2.83	10.51%
Geode Capital Management, LLC	16.66M	Mar 31, 2026	0.59%	$0.01	7.22%
Bank of America Corp	16.17M	Mar 31, 2026	0.57%	$0.02	-2.11%
Qube Research & Technologies	15.54M	Mar 31, 2026	0.55%	$0.25	35.08%
Marshall Wace Asset Management Ltd	15.53M	Mar 31, 2026	0.55%	$0.22	32.03%
JPMorgan Chase & Co	15.11M	Mar 31, 2026	0.53%	$0.01	75.04%
Amundi	13.73M	Mar 31, 2026	0.49%	$0.05	152.06%
Jane Street Group LLC	11.69M	Mar 31, 2026	0.41%	$0.02	284.36%
Point72 Asset Management, L.P.	11.12M	Mar 31, 2026	0.39%	$0.20	38.82%
Shares Statistics

▼
Shares Outstanding: 980.55M
Shares Float: 967.81M
% Insiders: 128.30%
% Institutions: 9,080.40%
Short % Float: 10.74%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	29.26M	1.03%	▲ 0.55%	Apr 30, 2026
2	Vanguard Mid Cap Index Institutional	19.89M	0.70%	▲ 0.25%	Apr 30, 2026
3	Fidelity Contrafund	13.88M	0.49%	▲ 33.27%	Apr 30, 2026
4	BlackRock Large Cap Core (SMA)	11.76M	0.42%	▲ 0.00%	May 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	10.92M	0.39%	▲ 1.04%	Apr 30, 2026
6	Vanguard Value Index Inv	8.52M	0.30%	▲ 0.32%	Apr 30, 2026
7	Vanguard Mid-Cap Growth ETF	6.97M	0.25%	▼ 0.27%	Apr 30, 2026
8	iShares Large Cap Core Active ETF	6.95M	0.25%	▲ 1.04%	May 29, 2026
9	JHancock Disciplined Value Mid Cap I	6.47M	0.23%	▲ 0.00%	Apr 30, 2026
10	State St Russell Sm/Mid Cp® Indx SL Cl I	5.77M	0.20%	▲ 0.09%	May 31, 2026
Valuation Metrics

▼
Enterprise Value: $69.71B
Trailing P/E: 0.00
Forward P/E: 20.58
Financial Highlights

▼
Market Cap: $40.72B
EBITDA: $1.92B
PEG Ratio: $0.53
Book Value: $8.22
Earnings/Share: $-0.03
Profit Margin: 2.68%
Operating Margin: 28.15%
ROA (TTM): 2.23%
ROE (TTM): 1.73%
Revenue (TTM): $8.91B
Revenue/Share (TTM): $4.47
Earnings Growth (YOY): -89.50%
Revenue Growth (YOY): 167.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$2.70B	$N/A	$60.69B	$37.79B	$22.90B
2024-12-31	$1.27B	$N/A	$24.51B	$15.47B	$9.04B
2023-12-31	$1.11B	$N/A	$19.23B	$10.93B	$8.30B
2022-12-31	$722.29M	$N/A	$20.08B	$11.61B	$8.48B
2021-12-31	$2.13B	$N/A	$32.77B	$23.02B	$9.76B
2020-12-31	$1.97B	$N/A	$37.53B	$29.65B	$7.88B
2019-12-31	$1.35B	$N/A	$20.08B	$16.57B	$3.50B
2018-12-31	$1.05B	$N/A	$11.55B	$8.77B	$2.78B
2017-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	16.62x	1.38x	0.62x	0.74x	35.46x
2024-12-31	0.23x	1.51x	0.63x	1.42x	17.49x
2023-12-31	0.37x	1.10x	0.57x	-1.12x	-31.33x
2022-12-31	1.26x	1.03x	0.58x	2.32x	10.45x
2021-12-31	0.24x	3.09x	0.70x	12.57x	4.82x
2020-12-31	3.18x	0.48x	0.79x	22.07x	0.40x
2019-12-31	5.07x	0.74x	0.83x	3.33x	2.64x
2018-12-31	31.53x	0.93x	0.76x	2.70x	3.71x
2017-12-31	N/A	N/A	N/A	4.27x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RKT",
        "Type": "Common Stock",
        "Name": "Rocket Companies\u00a0Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00VY1MYW7",
        "ISIN": "US77311W1018",
        "LEI": null,
        "PrimaryTicker": "RKT.US",
        "CUSIP": "772739207",
        "CIK": "0001805284",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-08-06",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Mortgage Finance",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Financial Services",
        "GicSubIndustry": "Commercial & Residential Mortgage Finance",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Rocket Companies, Inc., a fintech company, engages in the mortgage, real estate, and personal finance businesses in the United States and Canada. It operates in two segments, Direct to Consumer and Partner Network. The company offers Rocket Mortgage, a mortgage lender service; Redfin, a digital real estate brokerage and home search platform; Rocket Close, a digital experience for appraisal management, settlement, and title services; Rocket Money, a finance app that offers a suite of financial wellness services including subscription cancellation, budget management and credit score improvement; and Rocket Loans, a platform for personal loan. It also originates, closes, sells, and services agency-conforming loans; and provides Rocket Pro that works with mortgage brokers, community banks, and credit unions, to maintain own brand and client relationships. Rocket Companies, Inc. was founded in 1985 and is headquartered in Detroit, Michigan. Rocket Companies, Inc. was formerly a subsidiary of Rock Holdings Inc.",
        "Address": "1050 Woodward Avenue, Detroit, MI, United States, 48226",
        "AddressData": {
            "Street": "1050 Woodward Avenue",
            "City": "Detroit",
            "State": "MI",
            "Country": "United States",
            "ZIP": "48226"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Daniel B. Gilbert",
                "Title": "Founder & Chairman of the Board",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Varun  Krishna",
                "Title": "CEO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Brian Nicholas Brown",
                "Title": "President, CFO & Treasurer",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Heather  Lovier",
                "Title": "Chief Operating Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. William C. Emerson",
                "Title": "Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. William  Banfield",
                "Title": "Chief Business Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Jesse K. Bray CPA",
                "Title": "President & CEO of Rocket Mortgage and Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Noah  Edwards",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Shawn  Malhotra",
                "Title": "Group Chief Technology Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Sharon  Ng",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "313 373 7990",
        "WebURL": "https://www.rocketcompanies.com",
        "LogoURL": "/img/logos/US/RKT.png",
        "FullTimeEmployees": 23500,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 40715493376,
        "MarketCapitalizationMln": 40715.4934,
        "EBITDA": 1923000064,
        "PERatio": null,
        "PEGRatio": 0.5326,
        "WallStreetTargetPrice": 18.9769,
        "BookValue": 8.215,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.03,
        "EPSEstimateCurrentYear": 0.7112,
        "EPSEstimateNextYear": 1.0262,
        "EPSEstimateNextQuarter": 0.1853,
        "EPSEstimateCurrentQuarter": 0.1205,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0268,
        "OperatingMarginTTM": 0.2815,
        "ReturnOnAssetsTTM": 0.0223,
        "ReturnOnEquityTTM": 0.0173,
        "RevenueTTM": 8910999552,
        "RevenuePerShareTTM": 4.472,
        "QuarterlyRevenueGrowthYOY": 1.671,
        "GrossProfitTTM": 8910999552,
        "DilutedEpsTTM": -0.03,
        "QuarterlyEarningsGrowthYOY": -0.895
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 20.5761,
        "PriceSalesTTM": 4.5691,
        "PriceBookMRQ": 1.7527,
        "EnterpriseValue": 69705490432,
        "EnterpriseValueRevenue": 7.8481,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 980550267,
        "SharesFloat": 967806436,
        "PercentInsiders": 1.283,
        "PercentInstitutions": 90.804,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1074
    },
    "Technicals": {
        "Beta": 2.176,
        "52WeekHigh": 24.36,
        "52WeekLow": 12.17,
        "50DayMA": 14.1224,
        "200DayMA": 16.8504,
        "SharesShort": 104019972,
        "SharesShortPriorMonth": 84648029,
        "ShortRatio": 2.99,
        "ShortPercent": 0.1074
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2025-04-03",
        "ExDividendDate": "2025-03-20",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.1667,
        "TargetPrice": 18.9769,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 11,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.0839,
                "totalAssets": 0.0245,
                "currentShares": 87256540,
                "change": -9233343,
                "change_p": -9.5692
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.3536,
                "totalAssets": 0.0166,
                "currentShares": 66592158,
                "change": 4016145,
                "change_p": 6.418
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4729,
                "totalAssets": 0.0147,
                "currentShares": 41675711,
                "change": 41675711,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3979,
                "totalAssets": 0.0295,
                "currentShares": 39552250,
                "change": 39552250,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3969,
                "totalAssets": 0.0651,
                "currentShares": 39523426,
                "change": 13333557,
                "change_p": 50.9111
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.1196,
                "totalAssets": 0.0238,
                "currentShares": 31677674,
                "change": 10277082,
                "change_p": 48.0224
            },
            {
                "name": "Valueact Holdings, L.p.",
                "date": "2026-03-31",
                "totalShares": 0.9972,
                "totalAssets": 7.0383,
                "currentShares": 28214724,
                "change": -11165928,
                "change_p": -28.3538
            },
            {
                "name": "Slate Path Capital LP",
                "date": "2026-03-31",
                "totalShares": 0.8183,
                "totalAssets": 4.8996,
                "currentShares": 23152887,
                "change": -2536413,
                "change_p": -9.8734
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.7985,
                "totalAssets": 0.0194,
                "currentShares": 22593656,
                "change": -4415623,
                "change_p": -16.3485
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.7615,
                "totalAssets": 0.0106,
                "currentShares": 21545468,
                "change": 857132,
                "change_p": 4.1431
            },
            {
                "name": "Cooperman Leon G",
                "date": "2026-03-31",
                "totalShares": 0.7428,
                "totalAssets": 9.8256,
                "currentShares": 21016600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Durable Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 0.6823,
                "totalAssets": 2.8321,
                "currentShares": 19305725,
                "change": 1835528,
                "change_p": 10.5066
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5888,
                "totalAssets": 0.0147,
                "currentShares": 16660509,
                "change": 1121158,
                "change_p": 7.215
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.5714,
                "totalAssets": 0.0168,
                "currentShares": 16168327,
                "change": -347898,
                "change_p": -2.1064
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.5494,
                "totalAssets": 0.2463,
                "currentShares": 15543677,
                "change": 4036566,
                "change_p": 35.0789
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.5489,
                "totalAssets": 0.2204,
                "currentShares": 15530632,
                "change": 3767263,
                "change_p": 32.0254
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.5339,
                "totalAssets": 0.0131,
                "currentShares": 15105132,
                "change": 6475633,
                "change_p": 75.0407
            },
            {
                "name": "Amundi",
                "date": "2026-03-31",
                "totalShares": 0.4851,
                "totalAssets": 0.0533,
                "currentShares": 13725878,
                "change": 8280463,
                "change_p": 152.063
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.4131,
                "totalAssets": 0.0214,
                "currentShares": 11687028,
                "change": 8646367,
                "change_p": 284.3581
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.393,
                "totalAssets": 0.203,
                "currentShares": 11119421,
                "change": 3109258,
                "change_p": 38.8164
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.034,
                "totalAssets": 0.0193,
                "currentShares": 29255407,
                "change": 160199,
                "change_p": 0.5506
            },
            {
                "name": "Vanguard Mid Cap Index Institutional",
                "date": "2026-04-30",
                "totalShares": 0.7031,
                "totalAssets": 0.1356,
                "currentShares": 19894278,
                "change": 48617,
                "change_p": 0.245
            },
            {
                "name": "Fidelity Contrafund",
                "date": "2026-04-30",
                "totalShares": 0.4907,
                "totalAssets": 0.1176,
                "currentShares": 13883432,
                "change": 3465690,
                "change_p": 33.2672
            },
            {
                "name": "BlackRock Large Cap Core (SMA)",
                "date": "2026-05-31",
                "totalShares": 0.4158,
                "totalAssets": 1.6359,
                "currentShares": 11764937,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.386,
                "totalAssets": 0.1737,
                "currentShares": 10921666,
                "change": 111919,
                "change_p": 1.0354
            },
            {
                "name": "Vanguard Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.301,
                "totalAssets": 0.0521,
                "currentShares": 8517414,
                "change": 26825,
                "change_p": 0.3159
            },
            {
                "name": "Vanguard Mid-Cap Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.2463,
                "totalAssets": 0.3161,
                "currentShares": 6968777,
                "change": -18643,
                "change_p": -0.2668
            },
            {
                "name": "iShares Large Cap Core Active ETF",
                "date": "2026-05-29",
                "totalShares": 0.2457,
                "totalAssets": 1.6534,
                "currentShares": 6950544,
                "change": 71217,
                "change_p": 1.0352
            },
            {
                "name": "JHancock Disciplined Value Mid Cap I",
                "date": "2026-04-30",
                "totalShares": 0.2288,
                "totalAssets": 0.4112,
                "currentShares": 6472895,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2039,
                "totalAssets": 0.1632,
                "currentShares": 5769511,
                "change": 4900,
                "change_p": 0.085
            },
            {
                "name": "US Small-Cap Growth II Equity Comp",
                "date": "2026-03-31",
                "totalShares": 0.1968,
                "totalAssets": 0.6214,
                "currentShares": 5568674,
                "change": 1692647,
                "change_p": 43.6696
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-04-30",
                "totalShares": 0.1967,
                "totalAssets": 0.5858,
                "currentShares": 5566177,
                "change": -2497,
                "change_p": -0.0448
            },
            {
                "name": "Fidelity Contrafund Commingled Pl Cl S",
                "date": "2026-04-30",
                "totalShares": 0.188,
                "totalAssets": 0.12,
                "currentShares": 5319208,
                "change": 1319061,
                "change_p": 32.9753
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.1819,
                "totalAssets": 0.1778,
                "currentShares": 5146111,
                "change": 3829,
                "change_p": 0.0745
            },
            {
                "name": "Bridge Builder Large Cap Growth",
                "date": "2026-05-31",
                "totalShares": 0.1729,
                "totalAssets": 0.2238,
                "currentShares": 4890867,
                "change": 1897367,
                "change_p": 63.3829
            },
            {
                "name": "JPM US Mid Cap Growth-Composite",
                "date": "2026-03-31",
                "totalShares": 0.171,
                "totalAssets": 0.604,
                "currentShares": 4837416,
                "change": -115120,
                "change_p": -2.3245
            },
            {
                "name": "JPMorgan Mid Cap Growth I",
                "date": "2026-04-30",
                "totalShares": 0.1701,
                "totalAssets": 0.5749,
                "currentShares": 4811565,
                "change": -25851,
                "change_p": -0.5344
            },
            {
                "name": "Capital Group Growth ETF",
                "date": "2026-05-31",
                "totalShares": 0.1692,
                "totalAssets": 0.2839,
                "currentShares": 4786022,
                "change": 4786022,
                "change_p": 0
            },
            {
                "name": "JPMorgan Growth Advantage A",
                "date": "2026-04-30",
                "totalShares": 0.1686,
                "totalAssets": 0.3144,
                "currentShares": 4771074,
                "change": 1353893,
                "change_p": 39.6202
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.1641,
                "totalAssets": 0.2956,
                "currentShares": 4643377,
                "change": 3114,
                "change_p": 0.0671
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-12",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2026-01-12",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 22.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528426000008/xslF345X05/wk-form4_1768338217.xml"
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2026-01-09",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 22.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528426000008/xslF345X05/wk-form4_1768338217.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 21.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528426000006/xslF345X05/wk-form4_1767993983.xml"
        },
        {
            "date": "2025-12-29",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-29",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 19.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000174/xslF345X05/wk-form4_1767215389.xml"
        },
        {
            "date": "2025-12-26",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-26",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 19.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000172/xslF345X05/wk-form4_1767042357.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 19.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000172/xslF345X05/wk-form4_1767042357.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 18.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000172/xslF345X05/wk-form4_1767042357.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-19",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 19.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000170/xslF345X05/wk-form4_1766524010.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 18.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000166/xslF345X05/wk-form4_1766178792.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 18.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000162/xslF345X05/wk-form4_1765576768.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 19.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000162/xslF345X05/wk-form4_1765576768.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-08",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 18.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000160/xslF345X05/wk-form4_1765316526.xml"
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-12-04",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 19.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000158/xslF345X05/wk-form4_1765228975.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 19.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000153/xslF345X05/wk-form4_1764360651.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 16.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000144/xslF345X05/wk-form4_1763586949.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Matthew Rizik",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 17.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805284/000180528425000142/xslF345X05/wk-form4_1763415045.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2846.9750",
                "shares": 2846975000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2842.7258",
                "shares": 2842725800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2054.7619",
                "shares": 2054761900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1987.4570",
                "shares": 1987457000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1971.1432",
                "shares": 1971143200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1985.2859",
                "shares": 1985285900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "119.1252",
                "shares": 119125200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "125.7677",
                "shares": 125767700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "2846.9750",
                "shares": 2846975000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2842.7258",
                "shares": 2842725800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2106.2272",
                "shares": 2106227199.9999998
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "2054.7619",
                "shares": 2054761900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2054.7619",
                "shares": 2054761900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2054.7619",
                "shares": 2054761900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "2003.2965",
                "shares": 2003296500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1997.6396",
                "shares": 1997639600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1991.9827",
                "shares": 1991982700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1987.4570",
                "shares": 1987457000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1983.9924",
                "shares": 1983992400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1979.4507",
                "shares": 1979450700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1974.6298",
                "shares": 1974629800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1971.1432",
                "shares": 1971143200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1970.6658",
                "shares": 1970665800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1971.7418",
                "shares": 1971741800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1975.3791",
                "shares": 1975379100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1985.2859",
                "shares": 1985285900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1990.8284",
                "shares": 1990828400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1991.2680",
                "shares": 1991268000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "122.0119",
                "shares": 122011900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "119.1252",
                "shares": 119125200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "106.2654",
                "shares": 106265400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "150.3223",
                "shares": 150322300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "150.3223",
                "shares": 150322300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "125.7677",
                "shares": 125767700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "101.2131",
                "shares": 101213100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "101.2131",
                "shares": 101213100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "101.2131",
                "shares": 101213100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1577,
                "epsDifference": -0.0077,
                "surprisePercent": -4.8827
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.03,
                "epsDifference": -0.09,
                "surprisePercent": -300
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.0278,
                "epsDifference": 0.0122,
                "surprisePercent": 43.8849
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0796,
                "epsEstimate": -0.04,
                "epsDifference": -0.0396,
                "surprisePercent": -99
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0449,
                "epsEstimate": -0.02,
                "epsDifference": 0.0649,
                "surprisePercent": 324.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.02,
                "epsDifference": -0.05,
                "surprisePercent": -250
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.37,
                "epsDifference": -0.05,
                "surprisePercent": -13.5135
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.48,
                "epsDifference": 0.09,
                "surprisePercent": 18.75
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.48,
                "epsDifference": -0.02,
                "surprisePercent": -4.1667
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.9,
                "epsDifference": -0.01,
                "surprisePercent": -1.1111
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0.87,
                "epsDifference": 0.27,
                "surprisePercent": 31.0345
            },
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.08,
                "epsDifference": 0.13,
                "surprisePercent": 12.037
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 1.4,
                "epsDifference": -0.95,
                "surprisePercent": -67.8571
            },
            "2020-03-31": {
                "reportDate": "2020-05-28",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4428",
                "earningsEstimateAvg": "1.0262",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "0.7112",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.4428",
                "revenueEstimateAvg": "12829957630.00",
                "revenueEstimateLow": "11704724080.00",
                "revenueEstimateHigh": "14921000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1057",
                "epsTrendCurrent": "1.0262",
                "epsTrend7daysAgo": "1.0602",
                "epsTrend30daysAgo": "1.0904",
                "epsTrend60daysAgo": "1.0880",
                "epsTrend90daysAgo": "1.1040",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.5401",
                "earningsEstimateAvg": "0.7112",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "1.5401",
                "revenueEstimateAvg": "11603710370.00",
                "revenueEstimateLow": "11029951730.00",
                "revenueEstimateHigh": "12548000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.6917",
                "epsTrendCurrent": "0.7112",
                "epsTrend7daysAgo": "0.7262",
                "epsTrend30daysAgo": "0.7471",
                "epsTrend60daysAgo": "0.7425",
                "epsTrend90daysAgo": "0.7608",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.8666",
                "earningsEstimateAvg": "0.2007",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.8666",
                "revenueEstimateAvg": "2926104890.00",
                "revenueEstimateLow": "2680701030.00",
                "revenueEstimateHigh": "3324000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6411",
                "epsTrendCurrent": "0.2007",
                "epsTrend7daysAgo": "0.2108",
                "epsTrend30daysAgo": "0.2117",
                "epsTrend60daysAgo": "0.2166",
                "epsTrend90daysAgo": "0.2369",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "3.3283",
                "earningsEstimateAvg": "0.1731",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "3.3283",
                "revenueEstimateAvg": "2872327210.00",
                "revenueEstimateLow": "2724995850.00",
                "revenueEstimateHigh": "3220000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.1435",
                "epsTrendCurrent": "0.1731",
                "epsTrend7daysAgo": "0.1748",
                "epsTrend30daysAgo": "0.1744",
                "epsTrend60daysAgo": "0.1844",
                "epsTrend90daysAgo": "0.2151",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "2.0135",
                "earningsEstimateAvg": "0.1205",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "2.0135",
                "revenueEstimateAvg": "2778829780.00",
                "revenueEstimateLow": "2689000000.00",
                "revenueEstimateHigh": "2956000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "1.1442",
                "epsTrendCurrent": "0.1205",
                "epsTrend7daysAgo": "0.1251",
                "epsTrend30daysAgo": "0.1447",
                "epsTrend60daysAgo": "0.1405",
                "epsTrend90daysAgo": "0.1472",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0390",
                "earningsEstimateAvg": "0.2390",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0390",
                "revenueEstimateAvg": "6628597040.00",
                "revenueEstimateLow": "6305695000.00",
                "revenueEstimateHigh": "6782887220.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3522",
                "epsTrendCurrent": "0.2390",
                "epsTrend7daysAgo": "0.2390",
                "epsTrend30daysAgo": "0.2343",
                "epsTrend60daysAgo": "0.2293",
                "epsTrend90daysAgo": "0.2272",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.4026",
                "earningsEstimateAvg": "0.0478",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4026",
                "revenueEstimateAvg": "1649066670.00",
                "revenueEstimateLow": "1556200000.00",
                "revenueEstimateHigh": "1720000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2465",
                "epsTrendCurrent": "0.0478",
                "epsTrend7daysAgo": "0.0478",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.1028",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5662",
                "earningsEstimateAvg": "0.0260",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.5662",
                "revenueEstimateAvg": "1279666670.00",
                "revenueEstimateLow": "1234000000.00",
                "revenueEstimateHigh": "1311000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0421",
                "epsTrendCurrent": "0.0260",
                "epsTrend7daysAgo": "0.0313",
                "epsTrend30daysAgo": "0.0367",
                "epsTrend60daysAgo": "0.0367",
                "epsTrend90daysAgo": "0.1192",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0197",
                "earningsEstimateAvg": "0.0392",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0197",
                "revenueEstimateAvg": "1251000000.00",
                "revenueEstimateLow": "1225000000.00",
                "revenueEstimateHigh": "1277000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0757",
                "epsTrendCurrent": "0.0392",
                "epsTrend7daysAgo": "0.0392",
                "epsTrend30daysAgo": "0.0508",
                "epsTrend60daysAgo": "0.0702",
                "epsTrend90daysAgo": "0.0702",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "3.9867",
                "earningsEstimateAvg": "0.2091",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "3.9867",
                "revenueEstimateAvg": "4841101970.00",
                "revenueEstimateLow": "4702000000.00",
                "revenueEstimateHigh": "4899000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2841",
                "epsTrendCurrent": "0.2091",
                "epsTrend7daysAgo": "0.2099",
                "epsTrend30daysAgo": "0.2129",
                "epsTrend60daysAgo": "0.2148",
                "epsTrend90daysAgo": "0.2887",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.2910",
                "earningsEstimateAvg": "2.1400",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "2.4400",
                "earningsEstimateYearAgoEps": "3.0200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2910",
                "revenueEstimateAvg": "19419600000.00",
                "revenueEstimateLow": "19030000000.00",
                "revenueEstimateHigh": "19873000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "2.1400",
                "epsTrend7daysAgo": "2.1400",
                "epsTrend30daysAgo": "2.1500",
                "epsTrend60daysAgo": "2.1200",
                "epsTrend90daysAgo": "2.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "3.5000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "1218790000.00",
                "revenueEstimateLow": "1114000000.00",
                "revenueEstimateHigh": "1401160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2300",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.1670",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.1670",
                "revenueEstimateAvg": "1017180000.00",
                "revenueEstimateLow": "911000000.00",
                "revenueEstimateHigh": "1151410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.5270",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.7140",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.7140",
                "revenueEstimateAvg": "4005860000.00",
                "revenueEstimateLow": "3752560000.00",
                "revenueEstimateHigh": "3896000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3140",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "975550000.00",
                "revenueEstimateLow": "927370000.00",
                "revenueEstimateHigh": "1089000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1030",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "990930000.00",
                "revenueEstimateLow": "924070000.00",
                "revenueEstimateHigh": "1232000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2880",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.6000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-1.6000",
                "revenueEstimateAvg": "772530000.00",
                "revenueEstimateLow": "683000000.00",
                "revenueEstimateHigh": "807000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.7110",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.0400",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "2.2600",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-1.0400",
                "revenueEstimateAvg": "6053720000.00",
                "revenueEstimateLow": "5838000000.00",
                "revenueEstimateHigh": "6396460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.5310",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.0530",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-1.0530",
                "revenueEstimateAvg": "1087360000.00",
                "revenueEstimateLow": "888000000.00",
                "revenueEstimateHigh": "1305000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.6510",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.9350",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.9350",
                "revenueEstimateAvg": "1485910000.00",
                "revenueEstimateLow": "1289000000.00",
                "revenueEstimateHigh": "1697800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.4910",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.7870",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.7870",
                "revenueEstimateAvg": "2712290000.00",
                "revenueEstimateLow": "1910000000.00",
                "revenueEstimateHigh": "2715000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.4080",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.4450",
                "earningsEstimateAvg": "2.2800",
                "earningsEstimateLow": "2.1000",
                "earningsEstimateHigh": "2.3700",
                "earningsEstimateYearAgoEps": "4.1100",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.4450",
                "revenueEstimateAvg": "13175600000.00",
                "revenueEstimateLow": "12494000000.00",
                "revenueEstimateHigh": "13097200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2220",
                "epsTrendCurrent": "2.2800",
                "epsTrend7daysAgo": "2.2800",
                "epsTrend30daysAgo": "2.2800",
                "epsTrend60daysAgo": "2.2900",
                "epsTrend90daysAgo": "2.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.6030",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.6030",
                "revenueEstimateAvg": "2925310000.00",
                "revenueEstimateLow": "2844000000.00",
                "revenueEstimateHigh": "3014000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.3580",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2668750000.00",
                "revenueEstimateLow": "2696000000.00",
                "revenueEstimateHigh": "3291000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.4980",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4076510000.00",
                "revenueEstimateLow": "2901000000.00",
                "revenueEstimateHigh": "4694000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "3.8500",
                "earningsEstimateLow": "3.6800",
                "earningsEstimateHigh": "4.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "29831400000.00",
                "revenueEstimateLow": "14612000000.00",
                "revenueEstimateHigh": "16272000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.8500",
                "epsTrend7daysAgo": "3.8500",
                "epsTrend30daysAgo": "3.8500",
                "epsTrend60daysAgo": "3.8400",
                "epsTrend90daysAgo": "3.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5312000000.00",
                "revenueEstimateLow": "4303100000.00",
                "revenueEstimateHigh": "5109400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.15
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.08
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.22
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.1147
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.06
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.24
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.13
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "59439000000.00",
                    "intangibleAssets": "2109000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "36209000000.00",
                    "totalStockholderEquity": "23230000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "421000000.00",
                    "otherLiab": null,
                    "goodWill": "10611000000.00",
                    "otherAssets": "42136000000.00",
                    "cash": "2687000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5365000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28990000000.00",
                    "shortTermDebt": "5365000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31677000000.00",
                    "otherStockholderEquity": "22809000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4310000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1623000000.00",
                    "longTermDebt": "26312000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41402000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55129000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30844000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59439000000.00",
                    "cashAndShortTermInvestments": "2687000000.00",
                    "propertyPlantAndEquipmentGross": "999000000.00",
                    "propertyPlantAndEquipmentNet": "273000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "49542000000.00",
                    "commonStockSharesOutstanding": "2846975000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "60685000000.00",
                    "intangibleAssets": "2224000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "37787000000.00",
                    "totalStockholderEquity": "22898000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "28190.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "124000000.00",
                    "otherLiab": null,
                    "goodWill": "10611000000.00",
                    "otherAssets": "42854000000.00",
                    "cash": "2696000000.00",
                    "cashAndEquivalents": "2696000000.00",
                    "totalCurrentLiabilities": "285000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2696000000.00",
                    "shortTermDebt": "19280000000.00",
                    "shortLongTermDebt": "3279000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22774000000.00",
                    "propertyPlantEquipment": "552000000.00",
                    "totalCurrentAssets": "4736000000.00",
                    "longTermInvestments": "268000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2040000000.00",
                    "longTermDebt": "12282000000.00",
                    "inventory": null,
                    "accountsPayable": "285000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13095000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14204000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37502000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22774000000.00",
                    "liabilitiesAndStockholdersEquity": "60685000000.00",
                    "cashAndShortTermInvestments": "2696000000.00",
                    "propertyPlantAndEquipmentGross": "1247000000.00",
                    "propertyPlantAndEquipmentNet": "260000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "38459000000.00",
                    "commonStockSharesOutstanding": "2842725779.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "33576128000.00",
                    "intangibleAssets": "7364129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "24724665000.00",
                    "totalStockholderEquity": "8851463000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-590490000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "55199000.00",
                    "otherLiab": null,
                    "goodWill": "3282853000.00",
                    "otherAssets": "32836000.00",
                    "cash": "5836104000.00",
                    "cashAndEquivalents": "5836104000.00",
                    "totalCurrentLiabilities": "13160665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16419417000.00",
                    "shortTermDebt": "12863129000.00",
                    "shortLongTermDebt": "368387000.00",
                    "shortLongTermDebtTotal": "22255521000.00",
                    "otherStockholderEquity": "8797962000.00",
                    "propertyPlantEquipment": "461338000.00",
                    "totalCurrentAssets": "5853537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17433000.00",
                    "longTermDebt": "9097730000.00",
                    "inventory": null,
                    "accountsPayable": "297536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4615117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27722591000.00",
                    "capitalLeaseObligations": "294662000.00",
                    "longTermDebtTotal": "8540467000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11564000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8797962000.00",
                    "liabilitiesAndStockholdersEquity": "33576128000.00",
                    "cashAndShortTermInvestments": "5836104000.00",
                    "propertyPlantAndEquipmentGross": "1130084000.00",
                    "propertyPlantAndEquipmentNet": "461338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "18317580000.00",
                    "commonStockSharesOutstanding": "2106227188.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "30360222000.00",
                    "intangibleAssets": "7566632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "22911294000.00",
                    "totalStockholderEquity": "7448928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-588510000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "178507000.00",
                    "otherLiab": null,
                    "goodWill": "1221168000.00",
                    "otherAssets": "34098000.00",
                    "cash": "5090631000.00",
                    "cashAndEquivalents": "5090631000.00",
                    "totalCurrentLiabilities": "11051323000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15247410000.00",
                    "shortTermDebt": "10773078000.00",
                    "shortLongTermDebt": "335798000.00",
                    "shortLongTermDebtTotal": "20338041000.00",
                    "otherStockholderEquity": "7271613000.00",
                    "propertyPlantEquipment": "452872000.00",
                    "totalCurrentAssets": "5105912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15281000.00",
                    "longTermDebt": "8003043000.00",
                    "inventory": null,
                    "accountsPayable": "278245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4441770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25254310000.00",
                    "capitalLeaseObligations": "293671000.00",
                    "longTermDebtTotal": "8003043000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11859971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7271613000.00",
                    "liabilitiesAndStockholdersEquity": "30360222000.00",
                    "cashAndShortTermInvestments": "5090631000.00",
                    "propertyPlantAndEquipmentGross": "1095281000.00",
                    "propertyPlantAndEquipmentNet": "452872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "17056018000.00",
                    "commonStockSharesOutstanding": "2054761852.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "25250877000.00",
                    "intangibleAssets": "7349978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151944000.00",
                    "totalLiab": "16667240000.00",
                    "totalStockholderEquity": "583970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-291507000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "180223000.00",
                    "otherLiab": null,
                    "goodWill": "1224365000.00",
                    "otherAssets": "21617787000.00",
                    "cash": "1408800000.00",
                    "cashAndEquivalents": "1408800000.00",
                    "totalCurrentLiabilities": "9734538000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13393893000.00",
                    "shortTermDebt": "9443031000.00",
                    "shortLongTermDebt": "239991000.00",
                    "shortLongTermDebtTotal": "14802693000.00",
                    "otherStockholderEquity": "403781000.00",
                    "propertyPlantEquipment": "476904000.00",
                    "totalCurrentAssets": "1423603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2758634000.00",
                    "netReceivables": "14803000.00",
                    "longTermDebt": "5049242000.00",
                    "inventory": null,
                    "accountsPayable": "291507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4365568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23827274000.00",
                    "capitalLeaseObligations": "310420000.00",
                    "longTermDebtTotal": "4043605000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6932702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "403781000.00",
                    "liabilitiesAndStockholdersEquity": "25250877000.00",
                    "cashAndShortTermInvestments": "1408800000.00",
                    "propertyPlantAndEquipmentGross": "1099959000.00",
                    "propertyPlantAndEquipmentNet": "476904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5873203000.00",
                    "commonStockSharesOutstanding": "2054761852.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "24510063000.00",
                    "intangibleAssets": "7633371000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151944000.00",
                    "totalLiab": "15466683000.00",
                    "totalStockholderEquity": "702501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "312834000.00",
                    "otherLiab": null,
                    "goodWill": "1227517000.00",
                    "otherAssets": "20992251000.00",
                    "cash": "1272853000.00",
                    "cashAndEquivalents": "1272853000.00",
                    "totalCurrentLiabilities": "9075057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12702930000.00",
                    "shortTermDebt": "8893344000.00",
                    "shortLongTermDebt": "253349000.00",
                    "shortLongTermDebtTotal": "13975783000.00",
                    "otherStockholderEquity": "389695000.00",
                    "propertyPlantEquipment": "495618000.00",
                    "totalCurrentAssets": "2057815000.00",
                    "longTermInvestments": "40841000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2785146000.00",
                    "netReceivables": "633018000.00",
                    "longTermDebt": "4763143000.00",
                    "inventory": null,
                    "accountsPayable": "181713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3058766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22452248000.00",
                    "capitalLeaseObligations": "319296000.00",
                    "longTermDebtTotal": "4070206000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6391626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "389695000.00",
                    "liabilitiesAndStockholdersEquity": "24510063000.00",
                    "cashAndShortTermInvestments": "1272853000.00",
                    "propertyPlantAndEquipmentGross": "1115870000.00",
                    "propertyPlantAndEquipmentNet": "495618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5718993000.00",
                    "commonStockSharesOutstanding": "2054761852.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "25118134000.00",
                    "intangibleAssets": "6810667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16765750000.00",
                    "totalStockholderEquity": "652397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94198000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "278955000.00",
                    "otherLiab": null,
                    "goodWill": "1233954000.00",
                    "otherAssets": "21594162000.00",
                    "cash": "1228234000.00",
                    "cashAndEquivalents": "1228234000.00",
                    "totalCurrentLiabilities": "9037286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14064707000.00",
                    "shortTermDebt": "8861361000.00",
                    "shortLongTermDebt": "272263000.00",
                    "shortLongTermDebtTotal": "15292941000.00",
                    "otherStockholderEquity": "373362000.00",
                    "propertyPlantEquipment": "526008000.00",
                    "totalCurrentAssets": "1243460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2283017000.00",
                    "netReceivables": "15226000.00",
                    "longTermDebt": "5988767000.00",
                    "inventory": null,
                    "accountsPayable": "175925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3554151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23874674000.00",
                    "capitalLeaseObligations": "335950000.00",
                    "longTermDebtTotal": "4068068000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7728464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373362000.00",
                    "liabilitiesAndStockholdersEquity": "25118134000.00",
                    "cashAndShortTermInvestments": "1228234000.00",
                    "propertyPlantAndEquipmentGross": "1124776000.00",
                    "propertyPlantAndEquipmentNet": "526008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6913427000.00",
                    "commonStockSharesOutstanding": "2003296515.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "23648714000.00",
                    "intangibleAssets": "7162690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1351583000.00",
                    "totalLiab": "14834793000.00",
                    "totalStockholderEquity": "658673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8508000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "300958000.00",
                    "otherLiab": null,
                    "goodWill": "1239819000.00",
                    "otherAssets": "-184706000.00",
                    "cash": "1309494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7920918000.00",
                    "currentDeferredRevenue": "-1842150000.00",
                    "netDebt": "12216562000.00",
                    "shortTermDebt": "7714969000.00",
                    "shortLongTermDebt": "317015000.00",
                    "shortLongTermDebtTotal": "13526056000.00",
                    "otherStockholderEquity": "357610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1323819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "170381000.00",
                    "netReceivables": "14325000.00",
                    "longTermDebt": "5320422000.00",
                    "inventory": null,
                    "accountsPayable": "205949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3176014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22324895000.00",
                    "capitalLeaseObligations": "356050000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6913875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23648714000.00",
                    "cashAndShortTermInvestments": "1309494000.00",
                    "propertyPlantAndEquipmentGross": "1124294000.00",
                    "propertyPlantAndEquipmentNet": "547940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6296110000.00",
                    "commonStockSharesOutstanding": "1997639598.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "22219175000.00",
                    "intangibleAssets": "6691341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-911959000.00",
                    "totalLiab": "13609724000.00",
                    "totalStockholderEquity": "651397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3486024000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "300494000.00",
                    "otherLiab": null,
                    "goodWill": "1245907000.00",
                    "otherAssets": "19011078000.00",
                    "cash": "861410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6442292000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11481105000.00",
                    "shortTermDebt": "6253254000.00",
                    "shortLongTermDebt": "314848000.00",
                    "shortLongTermDebtTotal": "12342515000.00",
                    "otherStockholderEquity": "350811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "879984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1601648000.00",
                    "netReceivables": "18574000.00",
                    "longTermDebt": "5731737000.00",
                    "inventory": null,
                    "accountsPayable": "189038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2681565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21339191000.00",
                    "capitalLeaseObligations": "357524000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7167432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22219175000.00",
                    "cashAndShortTermInvestments": "861410000.00",
                    "propertyPlantAndEquipmentGross": "1113618000.00",
                    "propertyPlantAndEquipmentNet": "556884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6697982000.00",
                    "commonStockSharesOutstanding": "1991982680.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "19231740000.00",
                    "intangibleAssets": "6439787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91662000.00",
                    "totalLiab": "10930030000.00",
                    "totalStockholderEquity": "624900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-490658000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "284296000.00",
                    "otherLiab": null,
                    "goodWill": "1236765000.00",
                    "otherAssets": "19231740000.00",
                    "cash": "1108466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4805320000.00",
                    "currentDeferredRevenue": "1474622000.00",
                    "netDebt": "8453848000.00",
                    "shortTermDebt": "4633970000.00",
                    "shortLongTermDebt": "203208000.00",
                    "shortLongTermDebtTotal": "9562314000.00",
                    "otherStockholderEquity": "340532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1779344000.00",
                    "longTermInvestments": "39518000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132870000.00",
                    "netReceivables": "579216000.00",
                    "longTermDebt": "4534462000.00",
                    "inventory": null,
                    "accountsPayable": "171350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1722891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17452396000.00",
                    "capitalLeaseObligations": "393882000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6124710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19231740000.00",
                    "cashAndShortTermInvestments": "1108466000.00",
                    "propertyPlantAndEquipmentGross": "1134748000.00",
                    "propertyPlantAndEquipmentNet": "598552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5362570000.00",
                    "commonStockSharesOutstanding": "1987457044.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "20648739000.00",
                    "intangibleAssets": "6678165000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1002681000.00",
                    "totalLiab": "12142366000.00",
                    "totalStockholderEquity": "611862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-286217000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "294770000.00",
                    "otherLiab": "1147047000.00",
                    "goodWill": "1242218000.00",
                    "otherAssets": "11148520000.00",
                    "cash": "957254000.00",
                    "cashAndEquivalents": "957254000.00",
                    "totalCurrentLiabilities": "4728710000.00",
                    "currentDeferredRevenue": "-238841000.00",
                    "netDebt": "9821861000.00",
                    "shortTermDebt": "4528793000.00",
                    "shortLongTermDebt": "86300000.00",
                    "shortLongTermDebtTotal": "10779115000.00",
                    "otherStockholderEquity": "317004000.00",
                    "propertyPlantEquipment": "611823000.00",
                    "totalCurrentAssets": "2349140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-630356000.00",
                    "shortTermInvestments": "1381127000.00",
                    "netReceivables": "10759000.00",
                    "longTermDebt": "8989979000.00",
                    "inventory": "1002681000.00",
                    "accountsPayable": "199917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "962203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18299599000.00",
                    "capitalLeaseObligations": "408009000.00",
                    "longTermDebtTotal": "4062827000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7413656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "317004000.00",
                    "liabilitiesAndStockholdersEquity": "20648739000.00",
                    "cashAndShortTermInvestments": "2338381000.00",
                    "propertyPlantAndEquipmentGross": "611823000.00",
                    "propertyPlantAndEquipmentNet": "611823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9601841000.00",
                    "commonStockSharesOutstanding": "1983992350.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "20855677000.00",
                    "intangibleAssets": "6443632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-989579000.00",
                    "totalLiab": "12490823000.00",
                    "totalStockholderEquity": "590737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-156941000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "288517000.00",
                    "otherLiab": "1101537000.00",
                    "goodWill": "1248006000.00",
                    "otherAssets": "11574788000.00",
                    "cash": "882783000.00",
                    "cashAndEquivalents": "882783000.00",
                    "totalCurrentLiabilities": "5360243000.00",
                    "currentDeferredRevenue": "-304926000.00",
                    "netDebt": "10336796000.00",
                    "shortTermDebt": "5203302000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "11219579000.00",
                    "otherStockholderEquity": "302140000.00",
                    "propertyPlantEquipment": "263251000.00",
                    "totalCurrentAssets": "2431135000.00",
                    "longTermInvestments": "8679129000.00",
                    "netTangibleAssets": "-657269000.00",
                    "shortTermInvestments": "1476560000.00",
                    "netReceivables": "71792000.00",
                    "longTermDebt": "9317213000.00",
                    "inventory": "989579000.00",
                    "accountsPayable": "156941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7774117000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "288517000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "881206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18424542000.00",
                    "capitalLeaseObligations": "425806000.00",
                    "longTermDebtTotal": "9293918000.00",
                    "nonCurrentLiabilitiesOther": "2461968000.00",
                    "nonCurrentLiabilitiesTotal": "7130580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302140000.00",
                    "liabilitiesAndStockholdersEquity": "20855677000.00",
                    "cashAndShortTermInvestments": "2359343000.00",
                    "propertyPlantAndEquipmentGross": "634676000.00",
                    "propertyPlantAndEquipmentNet": "634676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9907950000.00",
                    "commonStockSharesOutstanding": "1979450651.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "21202279000.00",
                    "intangibleAssets": "6669939000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-965763000.00",
                    "totalLiab": "13092934000.00",
                    "totalStockholderEquity": "575703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1573493000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "280997000.00",
                    "otherLiab": null,
                    "goodWill": "1253309000.00",
                    "otherAssets": "17855122000.00",
                    "cash": "893383000.00",
                    "cashAndEquivalents": "893383000.00",
                    "totalCurrentLiabilities": "4785028000.00",
                    "currentDeferredRevenue": "-1573493000.00",
                    "netDebt": "10901190000.00",
                    "shortTermDebt": "4649989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11794573000.00",
                    "otherStockholderEquity": "294718000.00",
                    "propertyPlantEquipment": "267320000.00",
                    "totalCurrentAssets": "2528043000.00",
                    "longTermInvestments": "8625927000.00",
                    "netTangibleAssets": "-677606000.00",
                    "shortTermInvestments": "1626587000.00",
                    "netReceivables": "8073000.00",
                    "longTermDebt": "9777122000.00",
                    "inventory": "957690000.00",
                    "accountsPayable": "135039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7533642000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "280997000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "924596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18674236000.00",
                    "capitalLeaseObligations": "448331000.00",
                    "longTermDebtTotal": "9777122000.00",
                    "nonCurrentLiabilitiesOther": "2572326000.00",
                    "nonCurrentLiabilitiesTotal": "8307906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294718000.00",
                    "liabilitiesAndStockholdersEquity": "21202279000.00",
                    "cashAndShortTermInvestments": "2519970000.00",
                    "propertyPlantAndEquipmentGross": "659217000.00",
                    "propertyPlantAndEquipmentNet": "659217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10295358000.00",
                    "commonStockSharesOutstanding": "1974629808.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "20082212000.00",
                    "intangibleAssets": "6946940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192883000.00",
                    "totalLiab": "11606663000.00",
                    "totalStockholderEquity": "576704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "613693000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "300394000.00",
                    "otherLiab": "1117040000.00",
                    "goodWill": "1258928000.00",
                    "otherAssets": "16922647000.00",
                    "cash": "722293000.00",
                    "cashAndEquivalents": "722293000.00",
                    "totalCurrentLiabilities": "5191322000.00",
                    "currentDeferredRevenue": "-1405520000.00",
                    "netDebt": "9625882000.00",
                    "shortTermDebt": "5074991000.00",
                    "shortLongTermDebt": "672882000.00",
                    "shortLongTermDebtTotal": "10348175000.00",
                    "otherStockholderEquity": "276221000.00",
                    "propertyPlantEquipment": "274192000.00",
                    "totalCurrentAssets": "2997139000.00",
                    "longTermInvestments": "7456554000.00",
                    "netTangibleAssets": "-682224000.00",
                    "shortTermInvestments": "1642392000.00",
                    "netReceivables": "439571000.00",
                    "longTermDebt": "8283014000.00",
                    "inventory": "1241976000.00",
                    "accountsPayable": "116331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7898845000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "300394000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17085073000.00",
                    "capitalLeaseObligations": "422769000.00",
                    "longTermDebtTotal": "8274668000.00",
                    "nonCurrentLiabilitiesOther": "2568508000.00",
                    "nonCurrentLiabilitiesTotal": "6415341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "276221000.00",
                    "liabilitiesAndStockholdersEquity": "20082212000.00",
                    "cashAndShortTermInvestments": "2364685000.00",
                    "propertyPlantAndEquipmentGross": "640381000.00",
                    "propertyPlantAndEquipmentNet": "640381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8859718000.00",
                    "commonStockSharesOutstanding": "1971143170.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "22600602000.00",
                    "intangibleAssets": "7260066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-902823000.00",
                    "totalLiab": "13689342000.00",
                    "totalStockholderEquity": "558533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2554471000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "316381000.00",
                    "otherLiab": "1708925000.00",
                    "goodWill": null,
                    "otherAssets": "21118964000.00",
                    "cash": "825926000.00",
                    "cashAndEquivalents": "825926000.00",
                    "totalCurrentLiabilities": "5430149000.00",
                    "currentDeferredRevenue": "-2554471000.00",
                    "netDebt": "10865960000.00",
                    "shortTermDebt": "5226317000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "11691886000.00",
                    "otherStockholderEquity": "242074000.00",
                    "propertyPlantEquipment": "655712000.00",
                    "totalCurrentAssets": "2308928000.00",
                    "longTermInvestments": "9821249000.00",
                    "netTangibleAssets": "558533000.00",
                    "shortTermInvestments": "1471823000.00",
                    "netReceivables": "11179000.00",
                    "longTermDebt": "9780892000.00",
                    "inventory": "891644000.00",
                    "accountsPayable": "203832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8352727000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "316381000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2041132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20291674000.00",
                    "capitalLeaseObligations": "439171000.00",
                    "longTermDebtTotal": "9835126000.00",
                    "nonCurrentLiabilitiesOther": "2996421000.00",
                    "nonCurrentLiabilitiesTotal": "8259193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242074000.00",
                    "liabilitiesAndStockholdersEquity": "22600602000.00",
                    "cashAndShortTermInvestments": "2297749000.00",
                    "propertyPlantAndEquipmentGross": "655712000.00",
                    "propertyPlantAndEquipmentNet": "655712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10339425000.00",
                    "commonStockSharesOutstanding": "1970665767.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "25076876000.00",
                    "intangibleAssets": "6657758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-9799000.00",
                    "totalLiab": "16304673000.00",
                    "totalStockholderEquity": "534600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2777384000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "308904000.00",
                    "otherLiab": "1347951000.00",
                    "goodWill": null,
                    "otherAssets": "22968674000.00",
                    "cash": "915363000.00",
                    "cashAndEquivalents": "915363000.00",
                    "totalCurrentLiabilities": "5854735000.00",
                    "currentDeferredRevenue": "-2777384000.00",
                    "netDebt": "13783704000.00",
                    "shortTermDebt": "5621015000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "14699067000.00",
                    "otherStockholderEquity": "225702000.00",
                    "propertyPlantEquipment": "672286000.00",
                    "totalCurrentAssets": "2301909000.00",
                    "longTermInvestments": "12789213000.00",
                    "netTangibleAssets": "534600000.00",
                    "shortTermInvestments": "1376747000.00",
                    "netReceivables": "9799000.00",
                    "longTermDebt": "12864256000.00",
                    "inventory": null,
                    "accountsPayable": "233720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8237603000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "308904000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2135157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22774967000.00",
                    "capitalLeaseObligations": "458064000.00",
                    "longTermDebtTotal": "12850221000.00",
                    "nonCurrentLiabilitiesOther": "2559264000.00",
                    "nonCurrentLiabilitiesTotal": "10449938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225702000.00",
                    "liabilitiesAndStockholdersEquity": "25076876000.00",
                    "cashAndShortTermInvestments": "2292110000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "672286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "13398856000.00",
                    "commonStockSharesOutstanding": "1971741764.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "25248020000.00",
                    "intangibleAssets": "6410288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "299281000.00",
                    "totalLiab": "16546724000.00",
                    "totalStockholderEquity": "547294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-288860000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "305794000.00",
                    "otherLiab": "2042950000.00",
                    "goodWill": "1286146000.00",
                    "otherAssets": "15842032000.00",
                    "cash": "2310661000.00",
                    "cashAndEquivalents": "2310661000.00",
                    "totalCurrentLiabilities": "5916313000.00",
                    "currentDeferredRevenue": "-209489000.00",
                    "netDebt": "11870127000.00",
                    "shortTermDebt": "5627453000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "14180788000.00",
                    "otherStockholderEquity": "241458000.00",
                    "propertyPlantEquipment": "260042000.00",
                    "totalCurrentAssets": "4542318000.00",
                    "longTermInvestments": "11566262000.00",
                    "netTangibleAssets": "547294000.00",
                    "shortTermInvestments": "1490804000.00",
                    "netReceivables": "441572000.00",
                    "longTermDebt": "12225761000.00",
                    "inventory": "581000.00",
                    "accountsPayable": "288860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8154002000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "305794000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20705702000.00",
                    "capitalLeaseObligations": "468693000.00",
                    "longTermDebtTotal": "12225761000.00",
                    "nonCurrentLiabilitiesOther": "3354595000.00",
                    "nonCurrentLiabilitiesTotal": "10630411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241458000.00",
                    "liabilitiesAndStockholdersEquity": "25248020000.00",
                    "cashAndShortTermInvestments": "3801465000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "674243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8631936000.00",
                    "commonStockSharesOutstanding": "1975379132.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "32774895000.00",
                    "intangibleAssets": "5385613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168868000.00",
                    "totalLiab": "23015363000.00",
                    "totalStockholderEquity": "665664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-346544000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "378005000.00",
                    "otherLiab": "1544175000.00",
                    "goodWill": "1296926000.00",
                    "otherAssets": "29817296000.00",
                    "cash": "2131174000.00",
                    "cashAndEquivalents": "2131174000.00",
                    "totalCurrentLiabilities": "11751302000.00",
                    "currentDeferredRevenue": "-32061000.00",
                    "netDebt": "19048559000.00",
                    "shortTermDebt": "11479758000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "21179733000.00",
                    "otherStockholderEquity": "287558000.00",
                    "propertyPlantEquipment": "682271000.00",
                    "totalCurrentAssets": "4736034000.00",
                    "longTermInvestments": "19879766000.00",
                    "netTangibleAssets": "665664000.00",
                    "shortTermInvestments": "1918032000.00",
                    "netReceivables": "517960000.00",
                    "longTermDebt": "18704517000.00",
                    "inventory": "492000.00",
                    "accountsPayable": "271544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9093868000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "81000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "378005000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28038861000.00",
                    "capitalLeaseObligations": "482184000.00",
                    "longTermDebtTotal": "18690778000.00",
                    "nonCurrentLiabilitiesOther": "3255818000.00",
                    "nonCurrentLiabilitiesTotal": "11264061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "287558000.00",
                    "liabilitiesAndStockholdersEquity": "32774895000.00",
                    "cashAndShortTermInvestments": "4049206000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "682271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "19445181000.00",
                    "commonStockSharesOutstanding": "1985285921.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "35809025000.00",
                    "intangibleAssets": "4701045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "338909000.00",
                    "totalLiab": "26623213000.00",
                    "totalStockholderEquity": "704598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-422288000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "336594000.00",
                    "otherLiab": "1628672000.00",
                    "goodWill": "44151000.00",
                    "otherAssets": "32404604000.00",
                    "cash": "2233667000.00",
                    "cashAndEquivalents": "2233667000.00",
                    "totalCurrentLiabilities": "14097672000.00",
                    "currentDeferredRevenue": "-44187000.00",
                    "netDebt": "22377791000.00",
                    "shortTermDebt": "13750384000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "24611458000.00",
                    "otherStockholderEquity": "367860000.00",
                    "propertyPlantEquipment": "582247000.00",
                    "totalCurrentAssets": "5344259000.00",
                    "longTermInvestments": "24299394000.00",
                    "netTangibleAssets": "704598000.00",
                    "shortTermInvestments": "2306673000.00",
                    "netReceivables": "465010000.00",
                    "longTermDebt": "21848681000.00",
                    "inventory": "564000.00",
                    "accountsPayable": "347288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8481214000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "336594000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "249422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30464766000.00",
                    "capitalLeaseObligations": "381104000.00",
                    "longTermDebtTotal": "21854584000.00",
                    "nonCurrentLiabilitiesOther": "3646711000.00",
                    "nonCurrentLiabilitiesTotal": "12525541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367860000.00",
                    "liabilitiesAndStockholdersEquity": "35809025000.00",
                    "cashAndShortTermInvestments": "4540340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "582247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "22628279000.00",
                    "commonStockSharesOutstanding": "1990828351.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "35619354000.00",
                    "intangibleAssets": "4644172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "278598000.00",
                    "totalLiab": "27433546000.00",
                    "totalStockholderEquity": "625718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-362533000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "261351000.00",
                    "otherLiab": "1441076000.00",
                    "goodWill": "45855000.00",
                    "otherAssets": "32504256000.00",
                    "cash": "1974997000.00",
                    "cashAndEquivalents": "1974997000.00",
                    "totalCurrentLiabilities": "16300840000.00",
                    "currentDeferredRevenue": "-147100000.00",
                    "netDebt": "23638209000.00",
                    "shortTermDebt": "16013307000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "25613206000.00",
                    "otherStockholderEquity": "363916000.00",
                    "propertyPlantEquipment": "547192000.00",
                    "totalCurrentAssets": "5462687000.00",
                    "longTermInvestments": "24125160000.00",
                    "netTangibleAssets": "-4018454000.00",
                    "shortTermInvestments": "2769911000.00",
                    "netReceivables": "439181000.00",
                    "longTermDebt": "9253969000.00",
                    "inventory": "627000.00",
                    "accountsPayable": "287533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7560090000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "261351000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30156667000.00",
                    "capitalLeaseObligations": "345930000.00",
                    "longTermDebtTotal": "22437227000.00",
                    "nonCurrentLiabilitiesOther": "3887179000.00",
                    "nonCurrentLiabilitiesTotal": "11132706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "363916000.00",
                    "liabilitiesAndStockholdersEquity": "35619354000.00",
                    "cashAndShortTermInvestments": "4744908000.00",
                    "propertyPlantAndEquipmentGross": "547192000.00",
                    "propertyPlantAndEquipmentNet": "547192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9954687000.00",
                    "commonStockSharesOutstanding": "1991267972.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "34732277000.00",
                    "intangibleAssets": "4304762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215082000.00",
                    "totalLiab": "26426448000.00",
                    "totalStockholderEquity": "555534000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-301231000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184939000.00",
                    "otherLiab": "2107116000.00",
                    "goodWill": "46498000.00",
                    "otherAssets": "31635216000.00",
                    "cash": "2864906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15907196000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21102555000.00",
                    "shortTermDebt": "15609737000.00",
                    "shortLongTermDebt": "375000000.00",
                    "shortLongTermDebtTotal": "23967461000.00",
                    "otherStockholderEquity": "370210000.00",
                    "propertyPlantEquipment": "232155000.00",
                    "totalCurrentAssets": "8403995000.00",
                    "longTermInvestments": "20499812000.00",
                    "netTangibleAssets": "555534000.00",
                    "shortTermInvestments": "4970601000.00",
                    "netReceivables": "353406000.00",
                    "longTermDebt": "18116973000.00",
                    "inventory": "341505000.00",
                    "accountsPayable": "297459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7750295000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "184939000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26328282000.00",
                    "capitalLeaseObligations": "261774000.00",
                    "longTermDebtTotal": "18116973000.00",
                    "nonCurrentLiabilitiesOther": "6893509000.00",
                    "nonCurrentLiabilitiesTotal": "10519252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "370210000.00",
                    "liabilitiesAndStockholdersEquity": "34732277000.00",
                    "cashAndShortTermInvestments": "7835507000.00",
                    "propertyPlantAndEquipmentGross": "459233000.00",
                    "propertyPlantAndEquipmentNet": "459233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "24037465000.00",
                    "commonStockSharesOutstanding": "122011916.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "37534602000.00",
                    "intangibleAssets": "2862685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179406000.00",
                    "totalLiab": "29652446000.00",
                    "totalStockholderEquity": "490502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-251960000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "207422000.00",
                    "otherLiab": "1242958000.00",
                    "goodWill": "47230000.00",
                    "otherAssets": "35352356000.00",
                    "cash": "1971085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20582536000.00",
                    "currentDeferredRevenue": "330266000.00",
                    "netDebt": "25680372000.00",
                    "shortTermDebt": "20330576000.00",
                    "shortLongTermDebt": "705266000.00",
                    "shortLongTermDebtTotal": "27651457000.00",
                    "otherStockholderEquity": "282743000.00",
                    "propertyPlantEquipment": "449707000.00",
                    "totalCurrentAssets": "8253148000.00",
                    "longTermInvestments": "205033000.00",
                    "netTangibleAssets": "-2419413000.00",
                    "shortTermInvestments": "5696608000.00",
                    "netReceivables": "406049000.00",
                    "longTermDebt": "3421942000.00",
                    "inventory": "631481000.00",
                    "accountsPayable": "251960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7391654000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "207422000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "619015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29281454000.00",
                    "capitalLeaseObligations": "272274000.00",
                    "longTermDebtTotal": "3421942000.00",
                    "nonCurrentLiabilitiesOther": "6849352000.00",
                    "nonCurrentLiabilitiesTotal": "9069910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "282743000.00",
                    "liabilitiesAndStockholdersEquity": "37534602000.00",
                    "cashAndShortTermInvestments": "7667693000.00",
                    "propertyPlantAndEquipmentGross": "449707000.00",
                    "propertyPlantAndEquipmentNet": "449707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "27681891000.00",
                    "commonStockSharesOutstanding": "119125205.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "37752829000.00",
                    "intangibleAssets": "2606149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174395000.00",
                    "totalLiab": "31392093000.00",
                    "totalStockholderEquity": "330682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-302075000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57568000.00",
                    "otherLiab": "546518000.00",
                    "goodWill": "36013000.00",
                    "otherAssets": "34059663000.00",
                    "cash": "3485137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18768312000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26311741000.00",
                    "shortTermDebt": "18515761000.00",
                    "shortLongTermDebt": "374971000.00",
                    "shortLongTermDebtTotal": "29796878000.00",
                    "otherStockholderEquity": "272806000.00",
                    "propertyPlantEquipment": "449542000.00",
                    "totalCurrentAssets": "9459992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2311480000.00",
                    "shortTermInvestments": "5554471000.00",
                    "netReceivables": "245989000.00",
                    "longTermDebt": "4613665000.00",
                    "inventory": "418582000.00",
                    "accountsPayable": "252551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28292837000.00",
                    "capitalLeaseObligations": "274608000.00",
                    "longTermDebtTotal": "4613665000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12623781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272806000.00",
                    "liabilitiesAndStockholdersEquity": "37752829000.00",
                    "cashAndShortTermInvestments": "9039608000.00",
                    "propertyPlantAndEquipmentGross": "449542000.00",
                    "propertyPlantAndEquipmentNet": "449542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "29852952000.00",
                    "commonStockSharesOutstanding": "106265422.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-02",
                    "currency_symbol": "USD",
                    "totalAssets": "28856457000.00",
                    "intangibleAssets": "2289209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143778000.00",
                    "totalLiab": "23320280000.00",
                    "totalStockholderEquity": "5533102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351261000.00",
                    "commonStock": "5527173000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "520932000.00",
                    "goodWill": "38079000.00",
                    "otherAssets": "59926000.00",
                    "cash": "1724035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15712675000.00",
                    "currentDeferredRevenue": "-403453000.00",
                    "netDebt": "20504402000.00",
                    "shortTermDebt": "15493025000.00",
                    "shortLongTermDebt": "160000000.00",
                    "shortLongTermDebtTotal": "22228437000.00",
                    "otherStockholderEquity": "-71000.00",
                    "propertyPlantEquipment": "448356000.00",
                    "totalCurrentAssets": "5599642000.00",
                    "longTermInvestments": "59926000.00",
                    "netTangibleAssets": "3205814000.00",
                    "shortTermInvestments": "3496120000.00",
                    "netReceivables": "235709000.00",
                    "longTermDebt": "2395721000.00",
                    "inventory": "2589696000.00",
                    "accountsPayable": "219650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5527173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "392618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23256815000.00",
                    "capitalLeaseObligations": "288866000.00",
                    "longTermDebtTotal": "2395721000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7607605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28856457000.00",
                    "cashAndShortTermInvestments": "5220155000.00",
                    "propertyPlantAndEquipmentGross": "448356000.00",
                    "propertyPlantAndEquipmentNet": "448356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "27413747000.00",
                    "commonStockSharesOutstanding": "150322273.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20156963000.00",
                    "intangibleAssets": "2170638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "187703000.00",
                    "totalLiab": "20385934000.00",
                    "totalStockholderEquity": "-233227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1023938000.00",
                    "commonStock": "-231637000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "391201000.00",
                    "goodWill": "38096000.00",
                    "otherAssets": "79446000.00",
                    "cash": "1088671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9996137000.00",
                    "currentDeferredRevenue": "-1066165000.00",
                    "netDebt": "14931082000.00",
                    "shortTermDebt": "9761529000.00",
                    "shortLongTermDebt": "975000000.00",
                    "shortLongTermDebtTotal": "16019753000.00",
                    "otherStockholderEquity": "442357000.00",
                    "propertyPlantEquipment": "448654000.00",
                    "totalCurrentAssets": "2156197000.00",
                    "longTermInvestments": "79446000.00",
                    "netTangibleAssets": "1436429000.00",
                    "shortTermInvestments": "671916000.00",
                    "netReceivables": "207907000.00",
                    "longTermDebt": "2834756000.00",
                    "inventory": "1979413000.00",
                    "accountsPayable": "234608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "-231637000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "988473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18000766000.00",
                    "capitalLeaseObligations": "302271000.00",
                    "longTermDebtTotal": "2834756000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10389797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20156963000.00",
                    "cashAndShortTermInvestments": "1760587000.00",
                    "propertyPlantAndEquipmentGross": "448654000.00",
                    "propertyPlantAndEquipmentNet": "448654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15410418000.00",
                    "commonStockSharesOutstanding": "150322273.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20077327000.00",
                    "intangibleAssets": "2874972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114697000.00",
                    "totalLiab": "16574405000.00",
                    "totalStockholderEquity": "3497914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-322397000.00",
                    "commonStock": "3510698000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "40261000.00",
                    "otherAssets": null,
                    "cash": "1394571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10601491000.00",
                    "currentDeferredRevenue": "-74519000.00",
                    "netDebt": "14561352000.00",
                    "shortTermDebt": "10444094000.00",
                    "shortLongTermDebt": "165000000.00",
                    "shortLongTermDebtTotal": "15955923000.00",
                    "otherStockholderEquity": "428389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2550604000.00",
                    "longTermInvestments": "205108000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "752442000.00",
                    "netReceivables": "288894000.00",
                    "longTermDebt": "15259440000.00",
                    "inventory": "511832000.00",
                    "accountsPayable": "157397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3498065000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17572242000.00",
                    "capitalLeaseObligations": "314353000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6005800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20077327000.00",
                    "cashAndShortTermInvestments": "2147013000.00",
                    "propertyPlantAndEquipmentGross": "455367000.00",
                    "propertyPlantAndEquipmentNet": "455367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125767671.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101213069.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101213069.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-2780896000.00",
                    "totalStockholderEquity": "2780896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1299547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1299547000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6170000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1299547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-452788000.00",
                    "shortTermInvestments": "2599094000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2774726000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1299547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1299547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-2780896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2780896000.00",
                    "cashAndShortTermInvestments": "1299547000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101213069.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "60685000000.00",
                    "intangibleAssets": "2224000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "37787000000.00",
                    "totalStockholderEquity": "22898000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "28190.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "124000000.00",
                    "otherLiab": null,
                    "goodWill": "10611000000.00",
                    "otherAssets": "42854000000.00",
                    "cash": "2696000000.00",
                    "cashAndEquivalents": "2696000000.00",
                    "totalCurrentLiabilities": "285000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2696000000.00",
                    "shortTermDebt": "19280000000.00",
                    "shortLongTermDebt": "3279000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22774000000.00",
                    "propertyPlantEquipment": "552000000.00",
                    "totalCurrentAssets": "4736000000.00",
                    "longTermInvestments": "268000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2040000000.00",
                    "longTermDebt": "12282000000.00",
                    "inventory": null,
                    "accountsPayable": "285000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13095000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14204000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37502000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22774000000.00",
                    "liabilitiesAndStockholdersEquity": "60685000000.00",
                    "cashAndShortTermInvestments": "2696000000.00",
                    "propertyPlantAndEquipmentGross": "1247000000.00",
                    "propertyPlantAndEquipmentNet": "260000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "38459000000.00",
                    "commonStockSharesOutstanding": "2474476484.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "24510063000.00",
                    "intangibleAssets": "7633371000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151944000.00",
                    "totalLiab": "15466683000.00",
                    "totalStockholderEquity": "9043380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-181713000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "312834000.00",
                    "otherLiab": null,
                    "goodWill": "1227517000.00",
                    "otherAssets": "20992251000.00",
                    "cash": "1272853000.00",
                    "cashAndEquivalents": "1272853000.00",
                    "totalCurrentLiabilities": "9075057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12702930000.00",
                    "shortTermDebt": "8893344000.00",
                    "shortLongTermDebt": "253349000.00",
                    "shortLongTermDebtTotal": "13975783000.00",
                    "otherStockholderEquity": "389695000.00",
                    "propertyPlantEquipment": "495618000.00",
                    "totalCurrentAssets": "2057815000.00",
                    "longTermInvestments": "40841000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2785146000.00",
                    "netReceivables": "633018000.00",
                    "longTermDebt": "4763143000.00",
                    "inventory": null,
                    "accountsPayable": "181713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3058766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22452248000.00",
                    "capitalLeaseObligations": "319296000.00",
                    "longTermDebtTotal": "4070206000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6391626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "389695000.00",
                    "liabilitiesAndStockholdersEquity": "24510063000.00",
                    "cashAndShortTermInvestments": "1272853000.00",
                    "propertyPlantAndEquipmentGross": "1115870000.00",
                    "propertyPlantAndEquipmentNet": "495618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5718993000.00",
                    "commonStockSharesOutstanding": "198991656.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "19231740000.00",
                    "intangibleAssets": "6439787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91662000.00",
                    "totalLiab": "10930030000.00",
                    "totalStockholderEquity": "8301710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63444000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "284296000.00",
                    "otherLiab": null,
                    "goodWill": "1236765000.00",
                    "otherAssets": "8198525000.00",
                    "cash": "1108466000.00",
                    "cashAndEquivalents": "1108466000.00",
                    "totalCurrentLiabilities": "4805320000.00",
                    "currentDeferredRevenue": "-9506000.00",
                    "netDebt": "8453848000.00",
                    "shortTermDebt": "4633970000.00",
                    "shortLongTermDebt": "203208000.00",
                    "shortLongTermDebtTotal": "9562314000.00",
                    "otherStockholderEquity": "340532000.00",
                    "propertyPlantEquipment": "598552000.00",
                    "totalCurrentAssets": "1779344000.00",
                    "longTermInvestments": "39518000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "322502000.00",
                    "netReceivables": "579216000.00",
                    "longTermDebt": "4534462000.00",
                    "inventory": null,
                    "accountsPayable": "171350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1722891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17452396000.00",
                    "capitalLeaseObligations": "393882000.00",
                    "longTermDebtTotal": "4064454000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6124710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340532000.00",
                    "liabilitiesAndStockholdersEquity": "19231740000.00",
                    "cashAndShortTermInvestments": "1108466000.00",
                    "propertyPlantAndEquipmentGross": "1134748000.00",
                    "propertyPlantAndEquipmentNet": "598552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5362570000.00",
                    "commonStockSharesOutstanding": "198052369.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "20082212000.00",
                    "intangibleAssets": "6946940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1252772000.00",
                    "totalLiab": "11606663000.00",
                    "totalStockholderEquity": "8475549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1405520000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "300394000.00",
                    "otherLiab": "1117040000.00",
                    "goodWill": "1258928000.00",
                    "otherAssets": "16922647000.00",
                    "cash": "722293000.00",
                    "cashAndEquivalents": "722293000.00",
                    "totalCurrentLiabilities": "572563000.00",
                    "currentDeferredRevenue": "-1405520000.00",
                    "netDebt": "7983490000.00",
                    "shortTermDebt": "456232000.00",
                    "shortLongTermDebt": "672882000.00",
                    "shortLongTermDebtTotal": "8730900000.00",
                    "otherStockholderEquity": "276221000.00",
                    "propertyPlantEquipment": "274192000.00",
                    "totalCurrentAssets": "722293000.00",
                    "longTermInvestments": "7456554000.00",
                    "netTangibleAssets": "-682224000.00",
                    "shortTermInvestments": "90635000.00",
                    "netReceivables": "10796000.00",
                    "longTermDebt": "8283014000.00",
                    "inventory": "1241976000.00",
                    "accountsPayable": "116331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7898845000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "300394000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6987281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2437272000.00",
                    "capitalLeaseObligations": "422769000.00",
                    "longTermDebtTotal": "8274668000.00",
                    "nonCurrentLiabilitiesOther": "2568508000.00",
                    "nonCurrentLiabilitiesTotal": "11034100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "276221000.00",
                    "liabilitiesAndStockholdersEquity": "20082212000.00",
                    "cashAndShortTermInvestments": "722293000.00",
                    "propertyPlantAndEquipmentGross": "640381000.00",
                    "propertyPlantAndEquipmentNet": "640381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8859718000.00",
                    "commonStockSharesOutstanding": "197162057.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "32774895000.00",
                    "intangibleAssets": "5385613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "169005000.00",
                    "totalLiab": "23015363000.00",
                    "totalStockholderEquity": "9759532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-346544000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "378005000.00",
                    "otherLiab": "1544175000.00",
                    "goodWill": "1296926000.00",
                    "otherAssets": "24566084000.00",
                    "cash": "2131174000.00",
                    "cashAndEquivalents": "2131174000.00",
                    "totalCurrentLiabilities": "11751302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19048559000.00",
                    "shortTermDebt": "11479758000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "21179733000.00",
                    "otherStockholderEquity": "287558000.00",
                    "propertyPlantEquipment": "682271000.00",
                    "totalCurrentAssets": "2818002000.00",
                    "longTermInvestments": "19879766000.00",
                    "netTangibleAssets": "665664000.00",
                    "shortTermInvestments": "538861000.00",
                    "netReceivables": "517960000.00",
                    "longTermDebt": "18704517000.00",
                    "inventory": "492000.00",
                    "accountsPayable": "271544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9093868000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "81000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "378005000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2098388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29956893000.00",
                    "capitalLeaseObligations": "482184000.00",
                    "longTermDebtTotal": "18690778000.00",
                    "nonCurrentLiabilitiesOther": "3255818000.00",
                    "nonCurrentLiabilitiesTotal": "11264061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "287558000.00",
                    "liabilitiesAndStockholdersEquity": "32774895000.00",
                    "cashAndShortTermInvestments": "2131174000.00",
                    "propertyPlantAndEquipmentGross": "682271000.00",
                    "propertyPlantAndEquipmentNet": "682271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "19445181000.00",
                    "commonStockSharesOutstanding": "198943356.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "37534602000.00",
                    "intangibleAssets": "2862685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-653653000.00",
                    "totalLiab": "29652446000.00",
                    "totalStockholderEquity": "7882156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-626960000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "207422000.00",
                    "otherLiab": "1242958000.00",
                    "goodWill": "47230000.00",
                    "otherAssets": "32023920000.00",
                    "cash": "1971085000.00",
                    "cashAndEquivalents": "1971085000.00",
                    "totalCurrentLiabilities": "626960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19983764000.00",
                    "shortTermDebt": "375000000.00",
                    "shortLongTermDebt": "705266000.00",
                    "shortLongTermDebtTotal": "21954849000.00",
                    "otherStockholderEquity": "282743000.00",
                    "propertyPlantEquipment": "449707000.00",
                    "totalCurrentAssets": "1993257000.00",
                    "longTermInvestments": "205033000.00",
                    "netTangibleAssets": "-2419413000.00",
                    "shortTermInvestments": "1897194000.00",
                    "netReceivables": "22172000.00",
                    "longTermDebt": "3421942000.00",
                    "inventory": "1131000.00",
                    "accountsPayable": "251960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7391654000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "207422000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-519933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3517425000.00",
                    "capitalLeaseObligations": "272274000.00",
                    "longTermDebtTotal": "3421942000.00",
                    "nonCurrentLiabilitiesOther": "6849352000.00",
                    "nonCurrentLiabilitiesTotal": "21579849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "282743000.00",
                    "liabilitiesAndStockholdersEquity": "37534602000.00",
                    "cashAndShortTermInvestments": "1971085000.00",
                    "propertyPlantAndEquipmentGross": "449707000.00",
                    "propertyPlantAndEquipmentNet": "449707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "27681891000.00",
                    "commonStockSharesOutstanding": "198871527.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20077327000.00",
                    "intangibleAssets": "2874972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14561171000.00",
                    "totalLiab": "16574405000.00",
                    "totalStockholderEquity": "3502922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-322295000.00",
                    "commonStock": "3498065000.00",
                    "capitalStock": "3498065000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "450177000.00",
                    "goodWill": "40261000.00",
                    "otherAssets": "14867895000.00",
                    "cash": "1350972000.00",
                    "cashAndEquivalents": "1394571000.00",
                    "totalCurrentLiabilities": "322295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4298714000.00",
                    "shortTermDebt": "165000000.00",
                    "shortLongTermDebt": "165000000.00",
                    "shortLongTermDebtTotal": "5649686000.00",
                    "otherStockholderEquity": "428389000.00",
                    "propertyPlantEquipment": "455367000.00",
                    "totalCurrentAssets": "1633724000.00",
                    "longTermInvestments": "205108000.00",
                    "netTangibleAssets": "595314000.00",
                    "shortTermInvestments": "508135000.00",
                    "netReceivables": "282752000.00",
                    "longTermDebt": "2420291000.00",
                    "inventory": "1619000.00",
                    "accountsPayable": "157295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3498065000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3575708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3575708000.00",
                    "capitalLeaseObligations": "314353000.00",
                    "longTermDebtTotal": "2420291000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5484686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "20077327000.00",
                    "cashAndShortTermInvestments": "1350972000.00",
                    "propertyPlantAndEquipmentGross": "455367000.00",
                    "propertyPlantAndEquipmentNet": "455367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "18922354000.00",
                    "commonStockSharesOutstanding": "108442573.93"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11553446000.00",
                    "intangibleAssets": "3180530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6568939000.00",
                    "totalLiab": "8772550000.00",
                    "totalStockholderEquity": "2780896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146229000.00",
                    "commonStock": "2775594000.00",
                    "capitalStock": "2775594000.00",
                    "retainedEarnings": null,
                    "otherLiab": "421353000.00",
                    "goodWill": "46984000.00",
                    "otherAssets": "8123377000.00",
                    "cash": "1053884000.00",
                    "cashAndEquivalents": "1053884000.00",
                    "totalCurrentLiabilities": "257677000.00",
                    "currentDeferredRevenue": "-164548000.00",
                    "netDebt": "2984812000.00",
                    "shortTermDebt": "165000000.00",
                    "shortLongTermDebt": "165000000.00",
                    "shortLongTermDebtTotal": "4038696000.00",
                    "otherStockholderEquity": "360518000.00",
                    "propertyPlantEquipment": "202555000.00",
                    "totalCurrentAssets": "8123377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-452788000.00",
                    "shortTermInvestments": "245663000.00",
                    "netReceivables": "229030000.00",
                    "longTermDebt": "2413250000.00",
                    "inventory": "271524000.00",
                    "accountsPayable": "92677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2775594000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6497528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3430069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2413250000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7947291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11553446000.00",
                    "cashAndShortTermInvestments": "1053884000.00",
                    "propertyPlantAndEquipmentGross": "202555000.00",
                    "propertyPlantAndEquipmentNet": "202555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10887017000.00",
                    "commonStockSharesOutstanding": "108442573.93"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111156097.50"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "335000000.00",
                    "netBorrowings": "-2054000000.00",
                    "totalCashFromFinancingActivities": "-2151000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "297000000.00",
                    "changeInCash": "277000000.00",
                    "beginPeriodCashFlow": "2696000000.00",
                    "endPeriodCashFlow": "2973000000.00",
                    "totalCashFromOperatingActivities": "1857000000.00",
                    "issuanceOfCapitalStock": "19000000.00",
                    "depreciation": "146000000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-114000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102000000.00",
                    "stockBasedCompensation": "88000000.00",
                    "otherNonCashItems": "1127000000.00",
                    "freeCashFlow": "1814000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2474359000.00",
                    "netBorrowings": "1142211000.00",
                    "totalCashFromFinancingActivities": "780431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-234000000.00",
                    "changeInCash": "-3161140000.00",
                    "beginPeriodCashFlow": "5857140000.00",
                    "endPeriodCashFlow": "2696000000.00",
                    "totalCashFromOperatingActivities": "-1229600000.00",
                    "issuanceOfCapitalStock": "16417000.00",
                    "depreciation": "157000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "242114000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-432812000.00",
                    "salePurchaseOfStock": "55000000.00",
                    "otherCashflowsFromFinancingActivities": "217011000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "254754000.00",
                    "stockBasedCompensation": "313233000.00",
                    "otherNonCashItems": "-1732648000.00",
                    "freeCashFlow": "-1269588000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-3066000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3066000.00",
                    "netBorrowings": "870126000.00",
                    "totalCashFromFinancingActivities": "797661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-123854000.00",
                    "changeInCash": "743818000.00",
                    "beginPeriodCashFlow": "5113322000.00",
                    "endPeriodCashFlow": "5857140000.00",
                    "totalCashFromOperatingActivities": "-50270000.00",
                    "issuanceOfCapitalStock": "22078000.00",
                    "depreciation": "78340000.00",
                    "otherCashflowsFromInvestingActivities": "18443000.00",
                    "dividendsPaid": "236717000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2152000.00",
                    "salePurchaseOfStock": "38583000.00",
                    "otherCashflowsFromFinancingActivities": "-51228000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "391086000.00",
                    "stockBasedCompensation": "71565000.00",
                    "otherNonCashItems": "-405151000.00",
                    "freeCashFlow": "-71779000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-129848000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129848000.00",
                    "netBorrowings": "5859278000.00",
                    "totalCashFromFinancingActivities": "5663900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "212268000.00",
                    "changeInCash": "3684712000.00",
                    "beginPeriodCashFlow": "1428610000.00",
                    "endPeriodCashFlow": "5113322000.00",
                    "totalCashFromOperatingActivities": "-1850125000.00",
                    "issuanceOfCapitalStock": "8418000.00",
                    "depreciation": "-26826000.00",
                    "otherCashflowsFromInvestingActivities": "-143853000.00",
                    "dividendsPaid": "231320000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "558000.00",
                    "salePurchaseOfStock": "16505000.00",
                    "otherCashflowsFromFinancingActivities": "27524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90666000.00",
                    "stockBasedCompensation": "-39928000.00",
                    "otherNonCashItems": "-2091624000.00",
                    "freeCashFlow": "-1865623000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "75273000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "75273000.00",
                    "netBorrowings": "860385000.00",
                    "totalCashFromFinancingActivities": "861008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-212446000.00",
                    "changeInCash": "139289000.00",
                    "beginPeriodCashFlow": "1289321000.00",
                    "endPeriodCashFlow": "1428610000.00",
                    "totalCashFromOperatingActivities": "-797005000.00",
                    "issuanceOfCapitalStock": "8087000.00",
                    "depreciation": "26910000.00",
                    "otherCashflowsFromInvestingActivities": "89278000.00",
                    "dividendsPaid": "5397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-558000.00",
                    "salePurchaseOfStock": "8087000.00",
                    "otherCashflowsFromFinancingActivities": "-2067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90666000.00",
                    "stockBasedCompensation": "40020000.00",
                    "otherNonCashItems": "-555484000.00",
                    "freeCashFlow": "-866835000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-35648000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35648000.00",
                    "netBorrowings": "-1857551000.00",
                    "totalCashFromFinancingActivities": "-1765272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "648613000.00",
                    "changeInCash": "40724000.00",
                    "beginPeriodCashFlow": "1248597000.00",
                    "endPeriodCashFlow": "1289321000.00",
                    "totalCashFromOperatingActivities": "1843169000.00",
                    "issuanceOfCapitalStock": "7315000.00",
                    "depreciation": "29284000.00",
                    "otherCashflowsFromInvestingActivities": "-16926000.00",
                    "dividendsPaid": "3853000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "981000.00",
                    "salePurchaseOfStock": "40603000.00",
                    "otherCashflowsFromFinancingActivities": "103751000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27401000.00",
                    "stockBasedCompensation": "35558000.00",
                    "otherNonCashItems": "1133363000.00",
                    "freeCashFlow": "1728819000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-233800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-233800000.00",
                    "netBorrowings": "1448857000.00",
                    "totalCashFromFinancingActivities": "1482854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-481424000.00",
                    "changeInCash": "-88661000.00",
                    "beginPeriodCashFlow": "1337258000.00",
                    "endPeriodCashFlow": "1248597000.00",
                    "totalCashFromOperatingActivities": "-1337357000.00",
                    "issuanceOfCapitalStock": "21225000.00",
                    "depreciation": "28607000.00",
                    "otherCashflowsFromInvestingActivities": "-215061000.00",
                    "dividendsPaid": "1938000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-901000.00",
                    "salePurchaseOfStock": "20896000.00",
                    "otherCashflowsFromFinancingActivities": "-36320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "329173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "162847000.00",
                    "stockBasedCompensation": "39928000.00",
                    "otherNonCashItems": "-1074078000.00",
                    "freeCashFlow": "-1666530000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-261485000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261485000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "827482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "177925000.00",
                    "changeInCash": "443873000.00",
                    "beginPeriodCashFlow": "893385000.00",
                    "endPeriodCashFlow": "1337258000.00",
                    "totalCashFromOperatingActivities": "-122329000.00",
                    "issuanceOfCapitalStock": "6660000.00",
                    "depreciation": "28009000.00",
                    "otherCashflowsFromInvestingActivities": "-245464000.00",
                    "dividendsPaid": "14698000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4249000.00",
                    "salePurchaseOfStock": "-4334000.00",
                    "otherCashflowsFromFinancingActivities": "-4334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "330198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5718000.00",
                    "stockBasedCompensation": "39000000.00",
                    "otherNonCashItems": "-387911000.00",
                    "freeCashFlow": "-452527000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "35460000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35460000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2733501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "290714000.00",
                    "changeInCash": "-243447000.00",
                    "beginPeriodCashFlow": "1136832000.00",
                    "endPeriodCashFlow": "893385000.00",
                    "totalCashFromOperatingActivities": "-3012722000.00",
                    "issuanceOfCapitalStock": "5403000.00",
                    "depreciation": "27017000.00",
                    "otherCashflowsFromInvestingActivities": "49487000.00",
                    "dividendsPaid": "1944000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "956000.00",
                    "salePurchaseOfStock": "-16562000.00",
                    "otherCashflowsFromFinancingActivities": "-16562000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7997000.00",
                    "stockBasedCompensation": "30997000.00",
                    "otherNonCashItems": "-3357360000.00",
                    "freeCashFlow": "-3044113000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "122192000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "122192000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1370967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10635000.00",
                    "changeInCash": "144910000.00",
                    "beginPeriodCashFlow": "991922000.00",
                    "endPeriodCashFlow": "1136832000.00",
                    "totalCashFromOperatingActivities": "1393888000.00",
                    "issuanceOfCapitalStock": "5403000.00",
                    "depreciation": "26593000.00",
                    "otherCashflowsFromInvestingActivities": "-610997000.00",
                    "dividendsPaid": "4828000.00",
                    "changeToInventory": "74981000.00",
                    "changeToAccountReceivables": "-8770000.00",
                    "salePurchaseOfStock": "-17850000.00",
                    "otherCashflowsFromFinancingActivities": "-1136333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-188954000.00",
                    "stockBasedCompensation": "35386000.00",
                    "otherNonCashItems": "1545692000.00",
                    "freeCashFlow": "1394428000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "97221000.00",
                    "changeToLiabilities": "42976000.00",
                    "totalCashflowsFromInvestingActivities": "97221000.00",
                    "netBorrowings": "-323108000.00",
                    "totalCashFromFinancingActivities": "-351628000.00",
                    "changeToOperatingActivities": "154529000.00",
                    "netIncome": "114945000.00",
                    "changeInCash": "74135000.00",
                    "beginPeriodCashFlow": "917787000.00",
                    "endPeriodCashFlow": "991922000.00",
                    "totalCashFromOperatingActivities": "328379000.00",
                    "issuanceOfCapitalStock": "7226000.00",
                    "depreciation": "27636000.00",
                    "otherCashflowsFromInvestingActivities": "117966000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-61032000.00",
                    "changeToAccountReceivables": "61032000.00",
                    "salePurchaseOfStock": "-28520000.00",
                    "otherCashflowsFromFinancingActivities": "-35746000.00",
                    "changeToNetincome": "97032000.00",
                    "capitalExpenditures": "127134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95345000.00",
                    "stockBasedCompensation": "42092000.00",
                    "otherNonCashItems": "45606000.00",
                    "freeCashFlow": "201245000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "1119000.00",
                    "changeToLiabilities": "21902000.00",
                    "totalCashflowsFromInvestingActivities": "577499000.00",
                    "netBorrowings": "-409243000.00",
                    "totalCashFromFinancingActivities": "-336611000.00",
                    "changeToOperatingActivities": "-78380000.00",
                    "netIncome": "139152000.00",
                    "changeInCash": "-39903000.00",
                    "beginPeriodCashFlow": "957690000.00",
                    "endPeriodCashFlow": "917787000.00",
                    "totalCashFromOperatingActivities": "-280633000.00",
                    "issuanceOfCapitalStock": "6127000.00",
                    "depreciation": "25357000.00",
                    "otherCashflowsFromInvestingActivities": "599420000.00",
                    "dividendsPaid": "23000.00",
                    "changeToInventory": "63718000.00",
                    "changeToAccountReceivables": "-63718000.00",
                    "salePurchaseOfStock": "-3260000.00",
                    "otherCashflowsFromFinancingActivities": "66505000.00",
                    "changeToNetincome": "-425397000.00",
                    "capitalExpenditures": "18636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39745000.00",
                    "changeInWorkingCapital": "-28338000.00",
                    "stockBasedCompensation": "50696000.00",
                    "otherNonCashItems": "-469663000.00",
                    "freeCashFlow": "-299269000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "4197000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "58629000.00",
                    "netBorrowings": "1438458000.00",
                    "totalCashFromFinancingActivities": "1435648000.00",
                    "changeToOperatingActivities": "-78380000.00",
                    "netIncome": "-411483000.00",
                    "changeInCash": "168591000.00",
                    "beginPeriodCashFlow": "789099000.00",
                    "endPeriodCashFlow": "957690000.00",
                    "totalCashFromOperatingActivities": "-1325693000.00",
                    "issuanceOfCapitalStock": "6122000.00",
                    "depreciation": "30685000.00",
                    "otherCashflowsFromInvestingActivities": "84729000.00",
                    "dividendsPaid": "1591000.00",
                    "changeToInventory": "-77667000.00",
                    "changeToAccountReceivables": "2722000.00",
                    "salePurchaseOfStock": "-6994000.00",
                    "otherCashflowsFromFinancingActivities": "-7341000.00",
                    "changeToNetincome": "-914210000.00",
                    "capitalExpenditures": "27107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "168584000.00",
                    "changeInWorkingCapital": "-74945000.00",
                    "stockBasedCompensation": "51960000.00",
                    "otherNonCashItems": "-913405000.00",
                    "freeCashFlow": "-1352800000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-207000.00",
                    "changeToLiabilities": "-87501000.00",
                    "totalCashflowsFromInvestingActivities": "196573000.00",
                    "netBorrowings": "-1502784000.00",
                    "totalCashFromFinancingActivities": "-1517861000.00",
                    "changeToOperatingActivities": "-715153000.00",
                    "netIncome": "-492655000.00",
                    "changeInCash": "-102545000.00",
                    "beginPeriodCashFlow": "891644000.00",
                    "endPeriodCashFlow": "789099000.00",
                    "totalCashFromOperatingActivities": "1218611000.00",
                    "issuanceOfCapitalStock": "6444000.00",
                    "depreciation": "23987000.00",
                    "otherCashflowsFromInvestingActivities": "197739000.00",
                    "dividendsPaid": "1898000.00",
                    "changeToInventory": "-383000.00",
                    "changeToAccountReceivables": "383000.00",
                    "salePurchaseOfStock": "-11700000.00",
                    "otherCashflowsFromFinancingActivities": "-7923000.00",
                    "changeToNetincome": "1711266000.00",
                    "capitalExpenditures": "1166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102677000.00",
                    "changeInWorkingCapital": "-785986000.00",
                    "stockBasedCompensation": "47621000.00",
                    "otherNonCashItems": "2425238000.00",
                    "freeCashFlow": "1217445000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "860000.00",
                    "changeToLiabilities": "-29888000.00",
                    "totalCashflowsFromInvestingActivities": "-26353000.00",
                    "netBorrowings": "-3077044000.00",
                    "totalCashFromFinancingActivities": "-3084647000.00",
                    "changeToOperatingActivities": "421812000.00",
                    "netIncome": "96224000.00",
                    "changeInCash": "-92440000.00",
                    "beginPeriodCashFlow": "984084000.00",
                    "endPeriodCashFlow": "891644000.00",
                    "totalCashFromOperatingActivities": "3019550000.00",
                    "issuanceOfCapitalStock": "6426000.00",
                    "depreciation": "24211000.00",
                    "otherCashflowsFromInvestingActivities": "860000.00",
                    "dividendsPaid": "33929000.00",
                    "changeToInventory": "1380000.00",
                    "changeToAccountReceivables": "-1380000.00",
                    "salePurchaseOfStock": "-20558000.00",
                    "otherCashflowsFromFinancingActivities": "-27400000.00",
                    "changeToNetincome": "2923326000.00",
                    "capitalExpenditures": "27213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-91450000.00",
                    "changeInWorkingCapital": "401246000.00",
                    "stockBasedCompensation": "56346000.00",
                    "otherNonCashItems": "2440213000.00",
                    "freeCashFlow": "2992337000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "6829000.00",
                    "changeToLiabilities": "-55140000.00",
                    "totalCashflowsFromInvestingActivities": "189792000.00",
                    "netBorrowings": "634181000.00",
                    "totalCashFromFinancingActivities": "594250000.00",
                    "changeToOperatingActivities": "-616775000.00",
                    "netIncome": "59756000.00",
                    "changeInCash": "-1403604000.00",
                    "beginPeriodCashFlow": "2387688000.00",
                    "endPeriodCashFlow": "984084000.00",
                    "totalCashFromOperatingActivities": "-2186966000.00",
                    "issuanceOfCapitalStock": "13315000.00",
                    "depreciation": "24780000.00",
                    "otherCashflowsFromInvestingActivities": "226854000.00",
                    "dividendsPaid": "1884888000.00",
                    "changeToInventory": "-998000.00",
                    "changeToAccountReceivables": "998000.00",
                    "salePurchaseOfStock": "-45280000.00",
                    "otherCashflowsFromFinancingActivities": "1876922000.00",
                    "changeToNetincome": "-2246722000.00",
                    "capitalExpenditures": "37062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1402924000.00",
                    "changeInWorkingCapital": "-671539000.00",
                    "stockBasedCompensation": "56441000.00",
                    "otherNonCashItems": "-1689076000.00",
                    "freeCashFlow": "-2224028000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "7107000.00",
                    "changeToLiabilities": "17316000.00",
                    "totalCashflowsFromInvestingActivities": "218730000.00",
                    "netBorrowings": "-6555428000.00",
                    "totalCashFromFinancingActivities": "-8815528000.00",
                    "changeToOperatingActivities": "585841000.00",
                    "netIncome": "1036608000.00",
                    "changeInCash": "176091000.00",
                    "beginPeriodCashFlow": "2211597000.00",
                    "endPeriodCashFlow": "2387688000.00",
                    "totalCashFromOperatingActivities": "8772300000.00",
                    "issuanceOfCapitalStock": "11575000.00",
                    "depreciation": "21042000.00",
                    "otherCashflowsFromInvestingActivities": "15581000.00",
                    "dividendsPaid": "2138386000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1044000.00",
                    "salePurchaseOfStock": "-100162000.00",
                    "otherCashflowsFromFinancingActivities": "-33127000.00",
                    "changeToNetincome": "7735692000.00",
                    "capitalExpenditures": "42323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "175502000.00",
                    "changeInWorkingCapital": "603672000.00",
                    "stockBasedCompensation": "55593000.00",
                    "otherNonCashItems": "7053599000.00",
                    "freeCashFlow": "8729977000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-35716000.00",
                    "changeToLiabilities": "-84158000.00",
                    "totalCashflowsFromInvestingActivities": "-1172007000.00",
                    "netBorrowings": "-3216501000.00",
                    "totalCashFromFinancingActivities": "-3402869000.00",
                    "changeToOperatingActivities": "-109133000.00",
                    "netIncome": "865316000.00",
                    "changeInCash": "-168048000.00",
                    "beginPeriodCashFlow": "2379645000.00",
                    "endPeriodCashFlow": "2211597000.00",
                    "totalCashFromOperatingActivities": "4406749000.00",
                    "issuanceOfCapitalStock": "13203000.00",
                    "depreciation": "19243000.00",
                    "otherCashflowsFromInvestingActivities": "-997476000.00",
                    "dividendsPaid": "1677649000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-81000.00",
                    "salePurchaseOfStock": "-187699000.00",
                    "otherCashflowsFromFinancingActivities": "1665777000.00",
                    "changeToNetincome": "3541433000.00",
                    "capitalExpenditures": "169452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-168127000.00",
                    "changeInWorkingCapital": "-192773000.00",
                    "stockBasedCompensation": "39839000.00",
                    "otherNonCashItems": "3681622000.00",
                    "freeCashFlow": "4237297000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "5307000.00",
                    "changeToLiabilities": "59754000.00",
                    "totalCashflowsFromInvestingActivities": "512109000.00",
                    "netBorrowings": "-527655000.00",
                    "totalCashFromFinancingActivities": "-963408000.00",
                    "changeToOperatingActivities": "46568000.00",
                    "netIncome": "1392859000.00",
                    "changeInCash": "327194000.00",
                    "beginPeriodCashFlow": "2052451000.00",
                    "endPeriodCashFlow": "2379645000.00",
                    "totalCashFromOperatingActivities": "779488000.00",
                    "issuanceOfCapitalStock": "11187000.00",
                    "depreciation": "19577000.00",
                    "otherCashflowsFromInvestingActivities": "34817000.00",
                    "dividendsPaid": "70544000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1306000.00",
                    "salePurchaseOfStock": "-35572000.00",
                    "otherCashflowsFromFinancingActivities": "-340824000.00",
                    "changeToNetincome": "-613371000.00",
                    "capitalExpenditures": "65701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "328189000.00",
                    "changeInWorkingCapital": "106530000.00",
                    "stockBasedCompensation": "40871000.00",
                    "otherNonCashItems": "-782845000.00",
                    "freeCashFlow": "713787000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "33937000.00",
                    "changeToLiabilities": "-9925000.00",
                    "totalCashflowsFromInvestingActivities": "33937000.00",
                    "netBorrowings": "3991914000.00",
                    "totalCashFromFinancingActivities": "2793290000.00",
                    "changeToOperatingActivities": "-787979000.00",
                    "netIncome": "1036650000.00",
                    "changeInCash": "-888102000.00",
                    "beginPeriodCashFlow": "2940553000.00",
                    "endPeriodCashFlow": "2052451000.00",
                    "totalCashFromOperatingActivities": "-3715823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20589000.00",
                    "otherCashflowsFromInvestingActivities": "64969000.00",
                    "dividendsPaid": "2037903000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "923000.00",
                    "salePurchaseOfStock": "-8313000.00",
                    "otherCashflowsFromFinancingActivities": "839932000.00",
                    "changeToNetincome": "-2999628000.00",
                    "capitalExpenditures": "31032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-888596000.00",
                    "changeInWorkingCapital": "-797485000.00",
                    "stockBasedCompensation": "40930000.00",
                    "otherNonCashItems": "-4030371000.00",
                    "freeCashFlow": "-3746855000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "investments": "-12462000.00",
                    "changeToLiabilities": "45499000.00",
                    "totalCashflowsFromInvestingActivities": "-38891000.00",
                    "netBorrowings": "-2984280000.00",
                    "totalCashFromFinancingActivities": "-5348480000.00",
                    "changeToOperatingActivities": "976025000.00",
                    "netIncome": "2777338000.00",
                    "changeInCash": "886450000.00",
                    "beginPeriodCashFlow": "2054103000.00",
                    "endPeriodCashFlow": "2940553000.00",
                    "totalCashFromOperatingActivities": "6273514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15304000.00",
                    "otherCashflowsFromInvestingActivities": "-2258000.00",
                    "dividendsPaid": "2375904000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10272000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11704000.00",
                    "changeToNetincome": "3496176000.00",
                    "capitalExpenditures": "36633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "886143000.00",
                    "changeInWorkingCapital": "1020125000.00",
                    "stockBasedCompensation": "42072000.00",
                    "otherNonCashItems": "2380218000.00",
                    "freeCashFlow": "6236881000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "investments": "206151000.00",
                    "changeToLiabilities": "-32613000.00",
                    "totalCashflowsFromInvestingActivities": "206151000.00",
                    "netBorrowings": "-2339125000.00",
                    "totalCashFromFinancingActivities": "-3708301000.00",
                    "changeToOperatingActivities": "-98903000.00",
                    "netIncome": "2840764000.00",
                    "changeInCash": "-1516385000.00",
                    "beginPeriodCashFlow": "3570488000.00",
                    "endPeriodCashFlow": "2054103000.00",
                    "totalCashFromOperatingActivities": "1984250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26683000.00",
                    "otherCashflowsFromInvestingActivities": "425070000.00",
                    "dividendsPaid": "1375181000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "706790516.00",
                    "salePurchaseOfStock": "-3807280000.00",
                    "otherCashflowsFromFinancingActivities": "182505000.00",
                    "changeToNetincome": "1949035000.00",
                    "capitalExpenditures": "33151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-130573000.00",
                    "stockBasedCompensation": "42622000.00",
                    "otherNonCashItems": "-795312530.00",
                    "freeCashFlow": "1951099000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "104359000.00",
                    "changeToLiabilities": "64821000.00",
                    "totalCashflowsFromInvestingActivities": "110169000.00",
                    "netBorrowings": "5580612000.00",
                    "totalCashFromFinancingActivities": "3358565000.00",
                    "changeToOperatingActivities": "-27166000.00",
                    "netIncome": "2995383000.00",
                    "changeInCash": "1718594000.00",
                    "beginPeriodCashFlow": "1851894000.00",
                    "endPeriodCashFlow": "3570488000.00",
                    "totalCashFromOperatingActivities": "-1750550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15329000.00",
                    "otherCashflowsFromInvestingActivities": "135333000.00",
                    "dividendsPaid": "335000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16350000.00",
                    "salePurchaseOfStock": "-3807280000.00",
                    "otherCashflowsFromFinancingActivities": "-3972491000.00",
                    "changeToNetincome": "1710161000.00",
                    "capitalExpenditures": "25164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9399000.00",
                    "stockBasedCompensation": "33253000.00",
                    "otherNonCashItems": "-4817137000.00",
                    "freeCashFlow": "-1775714000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-02",
                    "currency_symbol": "USD",
                    "investments": "-3949000.00",
                    "changeToLiabilities": "-14959000.00",
                    "totalCashflowsFromInvestingActivities": "-9759000.00",
                    "netBorrowings": "3405967000.00",
                    "totalCashFromFinancingActivities": "1792631000.00",
                    "changeToOperatingActivities": "680467000.00",
                    "netIncome": "3464082000.00",
                    "changeInCash": "-509070000.00",
                    "beginPeriodCashFlow": "2360964000.00",
                    "endPeriodCashFlow": "1851894000.00",
                    "totalCashFromOperatingActivities": "-2292662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16189000.00",
                    "otherCashflowsFromInvestingActivities": "1384000.00",
                    "dividendsPaid": "335000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7051000.00",
                    "salePurchaseOfStock": "-1590711000.00",
                    "otherCashflowsFromFinancingActivities": "-1608906000.00",
                    "changeToNetincome": "-6446654000.00",
                    "capitalExpenditures": "29249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "732883000.00",
                    "stockBasedCompensation": "31254000.00",
                    "otherNonCashItems": "-6537070000.00",
                    "freeCashFlow": "-2321911000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "210642000.00",
                    "changeToLiabilities": "77313000.00",
                    "totalCashflowsFromInvestingActivities": "210642000.00",
                    "netBorrowings": "292667000.00",
                    "totalCashFromFinancingActivities": "314585000.00",
                    "changeToOperatingActivities": "-791726000.00",
                    "netIncome": "97280000.00",
                    "changeInCash": "903477000.00",
                    "beginPeriodCashFlow": "1412126000.00",
                    "endPeriodCashFlow": "2315603000.00",
                    "totalCashFromOperatingActivities": "380010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16115000.00",
                    "otherCashflowsFromInvestingActivities": "61762000.00",
                    "dividendsPaid": "335000.00",
                    "changeToInventory": "-84402000.00",
                    "changeToAccountReceivables": "-706730000.00",
                    "salePurchaseOfStock": "21918000.00",
                    "otherCashflowsFromFinancingActivities": "31252000.00",
                    "changeToNetincome": "980587000.00",
                    "capitalExpenditures": "18782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-714116000.00",
                    "stockBasedCompensation": "29058000.00",
                    "otherNonCashItems": "2140466000.00",
                    "freeCashFlow": "361228000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "125535000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "126446000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3692243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "751528000.00",
                    "changeInCash": "1209922000.00",
                    "beginPeriodCashFlow": "883914000.00",
                    "endPeriodCashFlow": "1209922000.00",
                    "totalCashFromOperatingActivities": "-3404586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12615000.00",
                    "otherCashflowsFromInvestingActivities": "4077000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7909000.00",
                    "salePurchaseOfStock": "-210941000.00",
                    "otherCashflowsFromFinancingActivities": "-6955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-248393000.00",
                    "stockBasedCompensation": "14280000.00",
                    "otherNonCashItems": "-3920336000.00",
                    "freeCashFlow": "-3415145000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-24892000.00",
                    "changeToLiabilities": "1052000.00",
                    "totalCashflowsFromInvestingActivities": "-24892000.00",
                    "netBorrowings": "3246107000.00",
                    "totalCashFromFinancingActivities": "3254675000.00",
                    "changeToOperatingActivities": "20186000.00",
                    "netIncome": "496285000.00",
                    "changeInCash": "223460000.00",
                    "beginPeriodCashFlow": "660454000.00",
                    "endPeriodCashFlow": "883914000.00",
                    "totalCashFromOperatingActivities": "-3041172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21382000.00",
                    "otherCashflowsFromInvestingActivities": "-6022000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-204209000.00",
                    "otherCashflowsFromFinancingActivities": "331856000.00",
                    "changeToNetincome": "-3579425000.00",
                    "capitalExpenditures": "18870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21441000.00",
                    "stockBasedCompensation": "8458000.00",
                    "otherNonCashItems": "-2445232000.00",
                    "freeCashFlow": "-3060042000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-16590000.00",
                    "changeToLiabilities": "18171000.00",
                    "totalCashflowsFromInvestingActivities": "-16590000.00",
                    "netBorrowings": "1497592000.00",
                    "totalCashFromFinancingActivities": "1497592000.00",
                    "changeToOperatingActivities": "127513000.00",
                    "netIncome": "-53976000.00",
                    "changeInCash": "463486000.00",
                    "beginPeriodCashFlow": "196968000.00",
                    "endPeriodCashFlow": "660454000.00",
                    "totalCashFromOperatingActivities": "-1018059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17687000.00",
                    "otherCashflowsFromInvestingActivities": "-6896000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-212777000.00",
                    "otherCashflowsFromFinancingActivities": "1497592000.00",
                    "changeToNetincome": "-1127779000.00",
                    "capitalExpenditures": "9694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "145942000.00",
                    "stockBasedCompensation": "8459000.00",
                    "otherNonCashItems": "-348812000.00",
                    "freeCashFlow": "-1027753000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "50970000.00",
                    "totalCashflowsFromInvestingActivities": "-12159000.00",
                    "netBorrowings": "1163188000.00",
                    "totalCashFromFinancingActivities": "950411000.00",
                    "changeToOperatingActivities": "-256743000.00",
                    "netIncome": "-299345000.00",
                    "changeInCash": "-904199000.00",
                    "beginPeriodCashFlow": "1101167000.00",
                    "endPeriodCashFlow": "196968000.00",
                    "totalCashFromOperatingActivities": "-1842640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18105000.00",
                    "otherCashflowsFromInvestingActivities": "-3343000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-128719000.00",
                    "changeToAccountReceivables": "-126442000.00",
                    "salePurchaseOfStock": "-212777000.00",
                    "otherCashflowsFromFinancingActivities": "-212777000.00",
                    "changeToNetincome": "-1355954000.00",
                    "capitalExpenditures": "8816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-204982000.00",
                    "stockBasedCompensation": "8506000.00",
                    "otherNonCashItems": "-1054913000.00",
                    "freeCashFlow": "-1851456000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2532000000.00",
                    "netBorrowings": "8732000000.00",
                    "totalCashFromFinancingActivities": "8103000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-234000000.00",
                    "changeInCash": "1645000000.00",
                    "beginPeriodCashFlow": "1289000000.00",
                    "endPeriodCashFlow": "2934000000.00",
                    "totalCashFromOperatingActivities": "-3927000000.00",
                    "issuanceOfCapitalStock": "55000000.00",
                    "depreciation": "290000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-436000000.00",
                    "salePurchaseOfStock": "55000000.00",
                    "otherCashflowsFromFinancingActivities": "-105000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "502000000.00",
                    "stockBasedCompensation": "343000000.00",
                    "otherNonCashItems": "-4840000000.00",
                    "freeCashFlow": "-4018000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-495473000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-495473000.00",
                    "netBorrowings": "3228794000.00",
                    "totalCashFromFinancingActivities": "3278565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "635828000.00",
                    "changeInCash": "152489000.00",
                    "beginPeriodCashFlow": "1136832000.00",
                    "endPeriodCashFlow": "1289321000.00",
                    "totalCashFromOperatingActivities": "-2629239000.00",
                    "issuanceOfCapitalStock": "40603000.00",
                    "depreciation": "112917000.00",
                    "otherCashflowsFromInvestingActivities": "-427964000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5285000.00",
                    "salePurchaseOfStock": "40603000.00",
                    "otherCashflowsFromFinancingActivities": "27955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "805112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "133167000.00",
                    "stockBasedCompensation": "145483000.00",
                    "otherNonCashItems": "-3685986000.00",
                    "freeCashFlow": "-3434351000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "935534000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "861153000.00",
                    "netBorrowings": "-650806000.00",
                    "totalCashFromFinancingActivities": "-623558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15514000.00",
                    "changeInCash": "347733000.00",
                    "beginPeriodCashFlow": "789099000.00",
                    "endPeriodCashFlow": "1136832000.00",
                    "totalCashFromOperatingActivities": "110329000.00",
                    "issuanceOfCapitalStock": "25919000.00",
                    "depreciation": "110271000.00",
                    "otherCashflowsFromInvestingActivities": "920482000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8734000.00",
                    "salePurchaseOfStock": "-47551000.00",
                    "otherCashflowsFromFinancingActivities": "2370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-173190000.00",
                    "stockBasedCompensation": "180134000.00",
                    "otherNonCashItems": "26409000.00",
                    "freeCashFlow": "49993000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "14589000.00",
                    "changeToLiabilities": "-155213000.00",
                    "totalCashflowsFromInvestingActivities": "578742000.00",
                    "netBorrowings": "-10501075000.00",
                    "totalCashFromFinancingActivities": "-12823786000.00",
                    "changeToOperatingActivities": "-324275000.00",
                    "netIncome": "699933000.00",
                    "changeInCash": "-1422498000.00",
                    "beginPeriodCashFlow": "2211597000.00",
                    "endPeriodCashFlow": "789099000.00",
                    "totalCashFromOperatingActivities": "10823495000.00",
                    "issuanceOfCapitalStock": "37760000.00",
                    "depreciation": "94020000.00",
                    "otherCashflowsFromInvestingActivities": "684451000.00",
                    "dividendsPaid": "2000000000.00",
                    "changeToInventory": "1043000.00",
                    "changeToAccountReceivables": "-1043000.00",
                    "salePurchaseOfStock": "-177700000.00",
                    "otherCashflowsFromFinancingActivities": "-182771000.00",
                    "changeToNetincome": "10123562000.00",
                    "capitalExpenditures": "107764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1421549000.00",
                    "changeInWorkingCapital": "-452607000.00",
                    "stockBasedCompensation": "216001000.00",
                    "otherNonCashItems": "10229974000.00",
                    "freeCashFlow": "10715731000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-61096000.00",
                    "changeToLiabilities": "11170000.00",
                    "totalCashflowsFromInvestingActivities": "-664852000.00",
                    "netBorrowings": "-2746453000.00",
                    "totalCashFromFinancingActivities": "-6921467000.00",
                    "changeToOperatingActivities": "125481000.00",
                    "netIncome": "6072163000.00",
                    "changeInCash": "157494000.00",
                    "beginPeriodCashFlow": "2054103000.00",
                    "endPeriodCashFlow": "2211597000.00",
                    "totalCashFromOperatingActivities": "7743928000.00",
                    "issuanceOfCapitalStock": "41981000.00",
                    "depreciation": "74713000.00",
                    "otherCashflowsFromInvestingActivities": "-485465000.00",
                    "dividendsPaid": "3567239000.00",
                    "changeToInventory": "-12420000.00",
                    "changeToAccountReceivables": "12420000.00",
                    "salePurchaseOfStock": "-231584000.00",
                    "otherCashflowsFromFinancingActivities": "3149067000.00",
                    "changeToNetincome": "1671765000.00",
                    "capitalExpenditures": "302818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "157609000.00",
                    "changeInWorkingCapital": "136397000.00",
                    "stockBasedCompensation": "163712000.00",
                    "otherNonCashItems": "1248624000.00",
                    "freeCashFlow": "7441110000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "investments": "517203000.00",
                    "changeToLiabilities": "94562000.00",
                    "totalCashflowsFromInvestingActivities": "517203000.00",
                    "netBorrowings": "6940121000.00",
                    "totalCashFromFinancingActivities": "1757660000.00",
                    "changeToOperatingActivities": "-237328000.00",
                    "netIncome": "9399276000.00",
                    "changeInCash": "598378000.00",
                    "beginPeriodCashFlow": "1455725000.00",
                    "endPeriodCashFlow": "2054103000.00",
                    "totalCashFromOperatingActivities": "-1677370000.00",
                    "issuanceOfCapitalStock": "1750801000.00",
                    "depreciation": "74316000.00",
                    "otherCashflowsFromInvestingActivities": "626049000.00",
                    "dividendsPaid": "1375181000.00",
                    "changeToInventory": "-7249000.00",
                    "changeToAccountReceivables": "7249000.00",
                    "salePurchaseOfStock": "-2023424000.00",
                    "otherCashflowsFromFinancingActivities": "-6742641000.00",
                    "changeToNetincome": "-1806871000.00",
                    "capitalExpenditures": "106346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "597493000.00",
                    "changeInWorkingCapital": "-138756000.00",
                    "stockBasedCompensation": "136187000.00",
                    "otherNonCashItems": "-11214923000.00",
                    "freeCashFlow": "-1783716000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "71894000.00",
                    "changeToLiabilities": "64670000.00",
                    "totalCashflowsFromInvestingActivities": "71894000.00",
                    "netBorrowings": "7436297000.00",
                    "totalCashFromFinancingActivities": "7225356000.00",
                    "changeToOperatingActivities": "-14015000.00",
                    "netIncome": "897130000.00",
                    "changeInCash": "319402000.00",
                    "beginPeriodCashFlow": "1136323000.00",
                    "endPeriodCashFlow": "1455725000.00",
                    "totalCashFromOperatingActivities": "-6978725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74952000.00",
                    "otherCashflowsFromInvestingActivities": "-16084000.00",
                    "dividendsPaid": "1375181000.00",
                    "changeToInventory": "-93756000.00",
                    "changeToAccountReceivables": "3764000.00",
                    "salePurchaseOfStock": "-210941000.00",
                    "otherCashflowsFromFinancingActivities": "114241000.00",
                    "changeToNetincome": "-8001462000.00",
                    "capitalExpenditures": "48842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35476000.00",
                    "stockBasedCompensation": "39703000.00",
                    "otherNonCashItems": "-8025986000.00",
                    "freeCashFlow": "-7027567000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-94476000.00",
                    "changeToLiabilities": "-49083000.00",
                    "totalCashflowsFromInvestingActivities": "-94476000.00",
                    "netBorrowings": "-965856000.00",
                    "totalCashFromFinancingActivities": "-1672709000.00",
                    "changeToOperatingActivities": "-64717000.00",
                    "netIncome": "614860000.00",
                    "changeInCash": "-337065000.00",
                    "beginPeriodCashFlow": "1473388000.00",
                    "endPeriodCashFlow": "1136323000.00",
                    "totalCashFromOperatingActivities": "1431181000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "76917000.00",
                    "otherCashflowsFromInvestingActivities": "-1335000.00",
                    "dividendsPaid": "1375181000.00",
                    "changeToInventory": "-68464000.00",
                    "changeToAccountReceivables": "5037000.00",
                    "salePurchaseOfStock": "-706853000.00",
                    "otherCashflowsFromFinancingActivities": "-706853000.00",
                    "changeToNetincome": "853204000.00",
                    "capitalExpenditures": "64473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-113155000.00",
                    "stockBasedCompensation": "33636000.00",
                    "otherNonCashItems": "2787639000.00",
                    "freeCashFlow": "1366708000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-88962000.00",
                    "changeToLiabilities": "-10116000.00",
                    "totalCashflowsFromInvestingActivities": "-88962000.00",
                    "netBorrowings": "1466410000.00",
                    "totalCashFromFinancingActivities": "992140000.00",
                    "changeToOperatingActivities": "153959000.00",
                    "netIncome": "770709000.00",
                    "changeInCash": "660454000.00",
                    "beginPeriodCashFlow": "782477000.00",
                    "endPeriodCashFlow": "1442931000.00",
                    "totalCashFromOperatingActivities": "-242724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68813000.00",
                    "otherCashflowsFromInvestingActivities": "-923000.00",
                    "dividendsPaid": "1375181000.00",
                    "changeToInventory": "113718000.00",
                    "changeToAccountReceivables": "43967000.00",
                    "salePurchaseOfStock": "-474270000.00",
                    "otherCashflowsFromFinancingActivities": "-474270000.00",
                    "changeToNetincome": "-1226081000.00",
                    "capitalExpenditures": "67780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "145706000.00",
                    "stockBasedCompensation": "32898000.00",
                    "otherNonCashItems": "1479127000.00",
                    "freeCashFlow": "-310504000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "400000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "297000000.00",
                    "sellingGeneralAdministrative": "535000000.00",
                    "sellingAndMarketingExpenses": "345000000.00",
                    "grossProfit": "2446000000.00",
                    "reconciledDepreciation": "146000000.00",
                    "ebit": "749000000.00",
                    "ebitda": "895000000.00",
                    "depreciationAndAmortization": "146000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "749000000.00",
                    "otherOperatingExpenses": "1989000000.00",
                    "interestExpense": "349000000.00",
                    "taxProvision": "103000000.00",
                    "interestIncome": "507000000.00",
                    "netInterestIncome": "158000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000000.00",
                    "totalRevenue": "2738000000.00",
                    "totalOperatingExpenses": "1697000000.00",
                    "costOfRevenue": "292000000.00",
                    "totalOtherIncomeExpenseNet": "-349000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "297000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "77816000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169000000.00",
                    "minorityInterest": "-189000.00",
                    "netIncome": "68000000.00",
                    "sellingGeneralAdministrative": "661859000.00",
                    "sellingAndMarketingExpenses": "262054000.00",
                    "grossProfit": "2183000000.00",
                    "reconciledDepreciation": "157224000.00",
                    "ebit": "504000000.00",
                    "ebitda": "661000000.00",
                    "depreciationAndAmortization": "157000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "504000000.00",
                    "otherOperatingExpenses": "1993000000.00",
                    "interestExpense": "335000000.00",
                    "taxProvision": "100826000.00",
                    "interestIncome": "158949000.00",
                    "netInterestIncome": "-176155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100826000.00",
                    "totalRevenue": "2497000000.00",
                    "totalOperatingExpenses": "1679000000.00",
                    "costOfRevenue": "314000000.00",
                    "totalOtherIncomeExpenseNet": "-335000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68211000.00",
                    "netIncomeApplicableToCommonShares": "68022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-184196000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-123854000.00",
                    "sellingGeneralAdministrative": "354554000.00",
                    "sellingAndMarketingExpenses": "274273000.00",
                    "grossProfit": "1711632000.00",
                    "reconciledDepreciation": "78340000.00",
                    "ebit": "43777000.00",
                    "ebitda": "122117000.00",
                    "depreciationAndAmortization": "78340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43777000.00",
                    "otherOperatingExpenses": "1746195000.00",
                    "interestExpense": "227973000.00",
                    "taxProvision": "-60342000.00",
                    "interestIncome": "126459000.00",
                    "netInterestIncome": "-101514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60342000.00",
                    "totalRevenue": "1789972000.00",
                    "totalOperatingExpenses": "1667855000.00",
                    "costOfRevenue": "78340000.00",
                    "totalOtherIncomeExpenseNet": "-227973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-123854000.00",
                    "netIncomeApplicableToCommonShares": "-123854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24262000.00",
                    "minorityInterest": "-35874000.00",
                    "netIncome": "-1785000.00",
                    "sellingGeneralAdministrative": "875882000.00",
                    "sellingAndMarketingExpenses": "276050000.00",
                    "grossProfit": "1302533000.00",
                    "reconciledDepreciation": "27526000.00",
                    "ebit": "24262000.00",
                    "ebitda": "51788000.00",
                    "depreciationAndAmortization": "27526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24262000.00",
                    "otherOperatingExpenses": "1426868000.00",
                    "interestExpense": "148597000.00",
                    "taxProvision": "-9827000.00",
                    "interestIncome": "148597000.00",
                    "netInterestIncome": "-25095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9827000.00",
                    "totalRevenue": "1451130000.00",
                    "totalOperatingExpenses": "1278271000.00",
                    "costOfRevenue": "148597000.00",
                    "totalOtherIncomeExpenseNet": "-198841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34089000.00",
                    "netIncomeApplicableToCommonShares": "-1785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-223103000.00",
                    "minorityInterest": "202063000.00",
                    "netIncome": "-10383000.00",
                    "sellingGeneralAdministrative": "870423000.00",
                    "sellingAndMarketingExpenses": "275623000.00",
                    "grossProfit": "998977000.00",
                    "reconciledDepreciation": "26910000.00",
                    "ebit": "-223103000.00",
                    "ebitda": "-196193000.00",
                    "depreciationAndAmortization": "26910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-223103000.00",
                    "otherOperatingExpenses": "1324406000.00",
                    "interestExpense": "102326000.00",
                    "taxProvision": "-10657000.00",
                    "interestIncome": "92090000.00",
                    "netInterestIncome": "-10236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10657000.00",
                    "totalRevenue": "1101303000.00",
                    "totalOperatingExpenses": "1222080000.00",
                    "costOfRevenue": "102326000.00",
                    "totalOtherIncomeExpenseNet": "-685709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-212446000.00",
                    "netIncomeApplicableToCommonShares": "-10383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "674959000.00",
                    "minorityInterest": "-614742000.00",
                    "netIncome": "33871000.00",
                    "sellingGeneralAdministrative": "761666000.00",
                    "sellingAndMarketingExpenses": "206281000.00",
                    "grossProfit": "1716124000.00",
                    "reconciledDepreciation": "29284000.00",
                    "ebit": "674959000.00",
                    "ebitda": "704243000.00",
                    "depreciationAndAmortization": "29284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "674959000.00",
                    "otherOperatingExpenses": "1160490000.00",
                    "interestExpense": "119325000.00",
                    "taxProvision": "26346000.00",
                    "interestIncome": "103198000.00",
                    "netInterestIncome": "-16127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26346000.00",
                    "totalRevenue": "1835449000.00",
                    "totalOperatingExpenses": "1041165000.00",
                    "costOfRevenue": "119325000.00",
                    "totalOtherIncomeExpenseNet": "-685709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "648613000.00",
                    "netIncomeApplicableToCommonShares": "33871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-497319000.00",
                    "minorityInterest": "459413000.00",
                    "netIncome": "-22011000.00",
                    "sellingGeneralAdministrative": "828600000.00",
                    "sellingAndMarketingExpenses": "200528000.00",
                    "grossProfit": "608328000.00",
                    "reconciledDepreciation": "28607000.00",
                    "ebit": "-497319000.00",
                    "ebitda": "-468712000.00",
                    "depreciationAndAmortization": "28607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-497319000.00",
                    "otherOperatingExpenses": "1246087000.00",
                    "interestExpense": "140440000.00",
                    "taxProvision": "-15895000.00",
                    "interestIncome": "108566000.00",
                    "netInterestIncome": "-31874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15895000.00",
                    "totalRevenue": "748768000.00",
                    "totalOperatingExpenses": "1105647000.00",
                    "costOfRevenue": "140440000.00",
                    "totalOtherIncomeExpenseNet": "-216959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-481424000.00",
                    "netIncomeApplicableToCommonShares": "-22011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "192042000.00",
                    "minorityInterest": "-176630000.00",
                    "netIncome": "1295000.00",
                    "sellingGeneralAdministrative": "786372000.00",
                    "sellingAndMarketingExpenses": "210937000.00",
                    "grossProfit": "1262358000.00",
                    "reconciledDepreciation": "28009000.00",
                    "ebit": "192042000.00",
                    "ebitda": "220051000.00",
                    "depreciationAndAmortization": "28009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192042000.00",
                    "otherOperatingExpenses": "1189973000.00",
                    "interestExpense": "119657000.00",
                    "taxProvision": "14117000.00",
                    "interestIncome": "112415000.00",
                    "netInterestIncome": "-7242000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14117000.00",
                    "totalRevenue": "1382015000.00",
                    "totalOperatingExpenses": "1070316000.00",
                    "costOfRevenue": "119657000.00",
                    "totalOtherIncomeExpenseNet": "-119657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "298370000.00",
                    "minorityInterest": "-274499000.00",
                    "netIncome": "16215000.00",
                    "sellingGeneralAdministrative": "777761000.00",
                    "sellingAndMarketingExpenses": "206296000.00",
                    "grossProfit": "1345351000.00",
                    "reconciledDepreciation": "27017000.00",
                    "ebit": "298370000.00",
                    "ebitda": "325387000.00",
                    "depreciationAndAmortization": "27017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "298370000.00",
                    "otherOperatingExpenses": "1136789000.00",
                    "interestExpense": "89808000.00",
                    "taxProvision": "7656000.00",
                    "interestIncome": "88980000.00",
                    "netInterestIncome": "-828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7656000.00",
                    "totalRevenue": "1435159000.00",
                    "totalOperatingExpenses": "1046981000.00",
                    "costOfRevenue": "89808000.00",
                    "totalOtherIncomeExpenseNet": "-89808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "290714000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-242905000.00",
                    "minorityInterest": "222059000.00",
                    "netIncome": "-10635000.00",
                    "sellingGeneralAdministrative": "692444000.00",
                    "sellingAndMarketingExpenses": "142823000.00",
                    "grossProfit": "655441000.00",
                    "reconciledDepreciation": "26593000.00",
                    "ebit": "-242905000.00",
                    "ebitda": "-216312000.00",
                    "depreciationAndAmortization": "26593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-242905000.00",
                    "otherOperatingExpenses": "1014243000.00",
                    "interestExpense": "115897000.00",
                    "taxProvision": "-10211000.00",
                    "interestIncome": "86079000.00",
                    "netInterestIncome": "-29818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10211000.00",
                    "totalRevenue": "771338000.00",
                    "totalOperatingExpenses": "898346000.00",
                    "costOfRevenue": "115897000.00",
                    "totalOtherIncomeExpenseNet": "-109863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-232694000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117625000.00",
                    "minorityInterest": "-108739000.00",
                    "netIncome": "6206000.00",
                    "sellingGeneralAdministrative": "788983000.00",
                    "sellingAndMarketingExpenses": "193406000.00",
                    "grossProfit": "1164814000.00",
                    "reconciledDepreciation": "27636000.00",
                    "ebit": "117625000.00",
                    "ebitda": "145261000.00",
                    "depreciationAndAmortization": "27636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117625000.00",
                    "otherOperatingExpenses": "1152602000.00",
                    "interestExpense": "105413000.00",
                    "taxProvision": "2680000.00",
                    "interestIncome": "93868000.00",
                    "netInterestIncome": "-410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2680000.00",
                    "totalRevenue": "1270227000.00",
                    "totalOperatingExpenses": "1047189000.00",
                    "costOfRevenue": "105413000.00",
                    "totalOtherIncomeExpenseNet": "-94278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114945000.00",
                    "netIncomeApplicableToCommonShares": "6206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138370000.00",
                    "minorityInterest": "-131714000.00",
                    "netIncome": "7438000.00",
                    "sellingGeneralAdministrative": "779564000.00",
                    "sellingAndMarketingExpenses": "218843000.00",
                    "grossProfit": "1197893000.00",
                    "reconciledDepreciation": "25357000.00",
                    "ebit": "138370000.00",
                    "ebitda": "163727000.00",
                    "depreciationAndAmortization": "25357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138370000.00",
                    "otherOperatingExpenses": "1157369000.00",
                    "interestExpense": "97846000.00",
                    "taxProvision": "-782000.00",
                    "interestIncome": "80757000.00",
                    "netInterestIncome": "-1649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-782000.00",
                    "totalRevenue": "1295739000.00",
                    "totalOperatingExpenses": "1059523000.00",
                    "costOfRevenue": "97846000.00",
                    "totalOtherIncomeExpenseNet": "-97846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139152000.00",
                    "netIncomeApplicableToCommonShares": "7438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-415987000.00",
                    "minorityInterest": "-392960000.00",
                    "netIncome": "-18523000.00",
                    "sellingGeneralAdministrative": "799165000.00",
                    "sellingAndMarketingExpenses": "181604000.00",
                    "grossProfit": "627735000.00",
                    "reconciledDepreciation": "30685000.00",
                    "ebit": "-415987000.00",
                    "ebitda": "-385302000.00",
                    "depreciationAndAmortization": "30685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-415987000.00",
                    "otherOperatingExpenses": "1117167000.00",
                    "interestExpense": "73445000.00",
                    "taxProvision": "-4504000.00",
                    "interestIncome": "66744000.00",
                    "netInterestIncome": "-649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4504000.00",
                    "totalRevenue": "701180000.00",
                    "totalOperatingExpenses": "1043722000.00",
                    "costOfRevenue": "73445000.00",
                    "totalOtherIncomeExpenseNet": "-73445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17042000.00",
                    "netIncomeApplicableToCommonShares": "-18523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-505418000.00",
                    "minorityInterest": "475039000.00",
                    "netIncome": "-17616000.00",
                    "sellingGeneralAdministrative": "715366000.00",
                    "sellingAndMarketingExpenses": "175413000.00",
                    "grossProfit": "442459000.00",
                    "reconciledDepreciation": "23987000.00",
                    "ebit": "-505418000.00",
                    "ebitda": "-481431000.00",
                    "depreciationAndAmortization": "23987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-505418000.00",
                    "otherOperatingExpenses": "1022022000.00",
                    "interestExpense": "74145000.00",
                    "taxProvision": "-12763000.00",
                    "interestIncome": "85101000.00",
                    "netInterestIncome": "10956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12763000.00",
                    "totalRevenue": "516604000.00",
                    "totalOperatingExpenses": "947877000.00",
                    "costOfRevenue": "74145000.00",
                    "totalOtherIncomeExpenseNet": "-74145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-492655000.00",
                    "netIncomeApplicableToCommonShares": "-17616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106355000.00",
                    "minorityInterest": "-89314000.00",
                    "netIncome": "6910000.00",
                    "sellingGeneralAdministrative": "875094000.00",
                    "sellingAndMarketingExpenses": "210701000.00",
                    "grossProfit": "1256369000.00",
                    "reconciledDepreciation": "24211000.00",
                    "ebit": "106355000.00",
                    "ebitda": "130566000.00",
                    "depreciationAndAmortization": "24211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106355000.00",
                    "otherOperatingExpenses": "1234504000.00",
                    "interestExpense": "84490000.00",
                    "taxProvision": "10131000.00",
                    "interestIncome": "95753000.00",
                    "netInterestIncome": "11263000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10131000.00",
                    "totalRevenue": "1340859000.00",
                    "totalOperatingExpenses": "1150014000.00",
                    "costOfRevenue": "84490000.00",
                    "totalOtherIncomeExpenseNet": "-84490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96224000.00",
                    "netIncomeApplicableToCommonShares": "6910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78517000.00",
                    "minorityInterest": "-56341000.00",
                    "netIncome": "3415000.00",
                    "sellingGeneralAdministrative": "983831000.00",
                    "sellingAndMarketingExpenses": "231522000.00",
                    "grossProfit": "1354137000.00",
                    "reconciledDepreciation": "24780000.00",
                    "ebit": "78517000.00",
                    "ebitda": "103297000.00",
                    "depreciationAndAmortization": "24780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78517000.00",
                    "otherOperatingExpenses": "1356608000.00",
                    "interestExpense": "80988000.00",
                    "taxProvision": "18761000.00",
                    "interestIncome": "79196000.00",
                    "netInterestIncome": "-1792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18761000.00",
                    "totalRevenue": "1435125000.00",
                    "totalOperatingExpenses": "1275620000.00",
                    "costOfRevenue": "80988000.00",
                    "totalOtherIncomeExpenseNet": "-80988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59756000.00",
                    "netIncomeApplicableToCommonShares": "3415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1062457000.00",
                    "minorityInterest": "982896000.00",
                    "netIncome": "53712000.00",
                    "sellingGeneralAdministrative": "1129772000.00",
                    "sellingAndMarketingExpenses": "328058000.00",
                    "grossProfit": "2631932000.00",
                    "reconciledDepreciation": "21042000.00",
                    "ebit": "1062457000.00",
                    "ebitda": "1083499000.00",
                    "depreciationAndAmortization": "21042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1062457000.00",
                    "otherOperatingExpenses": "1649835000.00",
                    "interestExpense": "80360000.00",
                    "taxProvision": "25849000.00",
                    "interestIncome": "90540000.00",
                    "netInterestIncome": "10180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25849000.00",
                    "totalRevenue": "2712292000.00",
                    "totalOperatingExpenses": "1569475000.00",
                    "costOfRevenue": "80360000.00",
                    "totalOtherIncomeExpenseNet": "-80360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54559000.00",
                    "netIncomeApplicableToCommonShares": "53712000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "855345000.00",
                    "minorityInterest": "-817265000.00",
                    "netIncome": "48051000.00",
                    "sellingGeneralAdministrative": "1119915000.00",
                    "sellingAndMarketingExpenses": "305584000.00",
                    "grossProfit": "2466799000.00",
                    "reconciledDepreciation": "19243000.00",
                    "ebit": "855345000.00",
                    "ebitda": "874588000.00",
                    "depreciationAndAmortization": "19243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "855345000.00",
                    "otherOperatingExpenses": "1793568000.00",
                    "interestExpense": "182114000.00",
                    "taxProvision": "-9971000.00",
                    "interestIncome": "118233000.00",
                    "netInterestIncome": "-63881000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9971000.00",
                    "totalRevenue": "2648913000.00",
                    "totalOperatingExpenses": "1611454000.00",
                    "costOfRevenue": "182114000.00",
                    "totalOtherIncomeExpenseNet": "-182114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "865316000.00",
                    "netIncomeApplicableToCommonShares": "48051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1425689000.00",
                    "minorityInterest": "-1317522000.00",
                    "netIncome": "75337000.00",
                    "sellingGeneralAdministrative": "1183415000.00",
                    "sellingAndMarketingExpenses": "316471000.00",
                    "grossProfit": "3080567000.00",
                    "reconciledDepreciation": "19577000.00",
                    "ebit": "1425689000.00",
                    "ebitda": "1445266000.00",
                    "depreciationAndAmortization": "19577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1425689000.00",
                    "otherOperatingExpenses": "1761819000.00",
                    "interestExpense": "106941000.00",
                    "taxProvision": "32830000.00",
                    "interestIncome": "129963000.00",
                    "netInterestIncome": "23022000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32830000.00",
                    "totalRevenue": "3187508000.00",
                    "totalOperatingExpenses": "1654878000.00",
                    "costOfRevenue": "106941000.00",
                    "totalOtherIncomeExpenseNet": "-106941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1392859000.00",
                    "netIncomeApplicableToCommonShares": "75337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1060697000.00",
                    "minorityInterest": "7560090000.00",
                    "netIncome": "61120000.00",
                    "sellingGeneralAdministrative": "1103285000.00",
                    "sellingAndMarketingExpenses": "306685000.00",
                    "grossProfit": "2633061000.00",
                    "reconciledDepreciation": "20589000.00",
                    "ebit": "1060697000.00",
                    "ebitda": "1081286000.00",
                    "depreciationAndAmortization": "20589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1060697000.00",
                    "otherOperatingExpenses": "1671780000.00",
                    "interestExpense": "99416000.00",
                    "taxProvision": "24047000.00",
                    "interestIncome": "86645000.00",
                    "netInterestIncome": "-12771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24047000.00",
                    "totalRevenue": "2732477000.00",
                    "totalOperatingExpenses": "1572364000.00",
                    "costOfRevenue": "99416000.00",
                    "totalOtherIncomeExpenseNet": "-99416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1036650000.00",
                    "netIncomeApplicableToCommonShares": "61120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2843170000.00",
                    "minorityInterest": "2653636000.00",
                    "netIncome": "123702000.00",
                    "sellingGeneralAdministrative": "1133618000.00",
                    "sellingAndMarketingExpenses": "320843000.00",
                    "grossProfit": "4503300000.00",
                    "reconciledDepreciation": "15304000.00",
                    "ebit": "2843170000.00",
                    "ebitda": "2858474000.00",
                    "depreciationAndAmortization": "15304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2843170000.00",
                    "otherOperatingExpenses": "1763545000.00",
                    "interestExpense": "103415000.00",
                    "taxProvision": "65832000.00",
                    "interestIncome": "95245000.00",
                    "netInterestIncome": "-8170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65832000.00",
                    "totalRevenue": "4606715000.00",
                    "totalOperatingExpenses": "1660130000.00",
                    "costOfRevenue": "103415000.00",
                    "totalOtherIncomeExpenseNet": "-103415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123752000.00",
                    "netIncomeApplicableToCommonShares": "123702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2888782000.00",
                    "minorityInterest": "7391654000.00",
                    "netIncome": "140048000.00",
                    "sellingGeneralAdministrative": "1173398000.00",
                    "sellingAndMarketingExpenses": "279184000.00",
                    "grossProfit": "4616932000.00",
                    "reconciledDepreciation": "26683000.00",
                    "ebit": "2888782000.00",
                    "ebitda": "2915465000.00",
                    "depreciationAndAmortization": "26683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2888782000.00",
                    "otherOperatingExpenses": "1893103000.00",
                    "interestExpense": "164953000.00",
                    "taxProvision": "48018000.00",
                    "interestIncome": "164952000.00",
                    "netInterestIncome": "-67330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48018000.00",
                    "totalRevenue": "4781885000.00",
                    "totalOperatingExpenses": "1728150000.00",
                    "costOfRevenue": "164953000.00",
                    "totalOtherIncomeExpenseNet": "-164953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2840764000.00",
                    "netIncomeApplicableToCommonShares": "140048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3057066000.00",
                    "minorityInterest": "6030054000.00",
                    "netIncome": "57903000.00",
                    "sellingGeneralAdministrative": "1097113000.00",
                    "sellingAndMarketingExpenses": "250558000.00",
                    "grossProfit": "4578179000.00",
                    "reconciledDepreciation": "15329000.00",
                    "ebit": "3057066000.00",
                    "ebitda": "3072395000.00",
                    "depreciationAndAmortization": "15329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3057066000.00",
                    "otherOperatingExpenses": "1628493000.00",
                    "interestExpense": "107380000.00",
                    "taxProvision": "61683000.00",
                    "interestIncome": "107380000.00",
                    "netInterestIncome": "-27490000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61683000.00",
                    "totalRevenue": "4685559000.00",
                    "totalOperatingExpenses": "1521113000.00",
                    "costOfRevenue": "107380000.00",
                    "totalOtherIncomeExpenseNet": "-107380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2995383000.00",
                    "netIncomeApplicableToCommonShares": "57903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3485530000.00",
                    "minorityInterest": "3075000.00",
                    "netIncome": "3464082000.00",
                    "sellingGeneralAdministrative": "1143190000.00",
                    "sellingAndMarketingExpenses": "202198000.00",
                    "grossProfit": "5002645000.00",
                    "reconciledDepreciation": "16189000.00",
                    "ebit": "3485530000.00",
                    "ebitda": "3501719000.00",
                    "depreciationAndAmortization": "16189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3485530000.00",
                    "otherOperatingExpenses": "1604040000.00",
                    "interestExpense": "86925000.00",
                    "taxProvision": "22680000.00",
                    "interestIncome": "159491000.00",
                    "netInterestIncome": "-8885000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21448000.00",
                    "totalRevenue": "5089570000.00",
                    "totalOperatingExpenses": "1517115000.00",
                    "costOfRevenue": "86925000.00",
                    "totalOtherIncomeExpenseNet": "-194620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3461211000.00",
                    "netIncomeApplicableToCommonShares": "-97721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100279000.00",
                    "minorityInterest": "4256000.00",
                    "netIncome": "99047000.00",
                    "sellingGeneralAdministrative": "877680000.00",
                    "sellingAndMarketingExpenses": "217993000.00",
                    "grossProfit": "1333202000.00",
                    "reconciledDepreciation": "16115000.00",
                    "ebit": "100279000.00",
                    "ebitda": "116394000.00",
                    "depreciationAndAmortization": "16115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100279000.00",
                    "otherOperatingExpenses": "1305489000.00",
                    "interestExpense": "72566000.00",
                    "taxProvision": "736000.00",
                    "interestIncome": "72566000.00",
                    "netInterestIncome": "1476000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1232000.00",
                    "totalRevenue": "1405768000.00",
                    "totalOperatingExpenses": "1232923000.00",
                    "costOfRevenue": "72566000.00",
                    "totalOtherIncomeExpenseNet": "-157696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97280000.00",
                    "netIncomeApplicableToCommonShares": "97721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "751116000.00",
                    "minorityInterest": null,
                    "netIncome": "893754000.00",
                    "sellingGeneralAdministrative": "764996000.00",
                    "sellingAndMarketingExpenses": "228036000.00",
                    "grossProfit": "1893066000.00",
                    "reconciledDepreciation": "17778000.00",
                    "ebit": "751116000.00",
                    "ebitda": "768894000.00",
                    "depreciationAndAmortization": "17778000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "751116000.00",
                    "otherOperatingExpenses": "1224033000.00",
                    "interestExpense": "82083000.00",
                    "taxProvision": "5984000.00",
                    "interestIncome": "271769000.00",
                    "netInterestIncome": "-3619000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1693000.00",
                    "totalRevenue": "1975149000.00",
                    "totalOperatingExpenses": "1141950000.00",
                    "costOfRevenue": "82083000.00",
                    "totalOtherIncomeExpenseNet": "-82083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "749423000.00",
                    "netIncomeApplicableToCommonShares": "893754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "499747000.00",
                    "minorityInterest": "4256000.00",
                    "netIncome": "494630000.00",
                    "sellingGeneralAdministrative": "723390000.00",
                    "sellingAndMarketingExpenses": "240303000.00",
                    "grossProfit": "1587373000.00",
                    "reconciledDepreciation": "21382000.00",
                    "ebit": "499747000.00",
                    "ebitda": "521129000.00",
                    "depreciationAndAmortization": "21382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "499747000.00",
                    "otherOperatingExpenses": "1155101000.00",
                    "interestExpense": "67475000.00",
                    "taxProvision": "5117000.00",
                    "interestIncome": "67475000.00",
                    "netInterestIncome": "-3826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5117000.00",
                    "totalRevenue": "1654848000.00",
                    "totalOperatingExpenses": "1087626000.00",
                    "costOfRevenue": "67475000.00",
                    "totalOtherIncomeExpenseNet": "-67475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "494630000.00",
                    "netIncomeApplicableToCommonShares": "97721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54259000.00",
                    "minorityInterest": "4256000.00",
                    "netIncome": "-53651000.00",
                    "sellingGeneralAdministrative": "652111000.00",
                    "sellingAndMarketingExpenses": "227764000.00",
                    "grossProfit": "904459000.00",
                    "reconciledDepreciation": "17687000.00",
                    "ebit": "-54259000.00",
                    "ebitda": "-36572000.00",
                    "depreciationAndAmortization": "17687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54259000.00",
                    "otherOperatingExpenses": "1024234000.00",
                    "interestExpense": "65516000.00",
                    "taxProvision": "-283000.00",
                    "interestIncome": "65516000.00",
                    "netInterestIncome": "-3931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-283000.00",
                    "totalRevenue": "969975000.00",
                    "totalOperatingExpenses": "958718000.00",
                    "costOfRevenue": "65516000.00",
                    "totalOtherIncomeExpenseNet": "-65841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53976000.00",
                    "netIncomeApplicableToCommonShares": "-53651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-300349000.00",
                    "minorityInterest": "4256000.00",
                    "netIncome": "-299018000.00",
                    "sellingGeneralAdministrative": "623617000.00",
                    "sellingAndMarketingExpenses": "208897000.00",
                    "grossProfit": "598690000.00",
                    "reconciledDepreciation": "18105000.00",
                    "ebit": "-300349000.00",
                    "ebitda": "-282244000.00",
                    "depreciationAndAmortization": "18105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-300349000.00",
                    "otherOperatingExpenses": "955734000.00",
                    "interestExpense": "56695000.00",
                    "taxProvision": "-1004000.00",
                    "interestIncome": "56695000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1004000.00",
                    "totalRevenue": "655385000.00",
                    "totalOperatingExpenses": "899039000.00",
                    "costOfRevenue": "56695000.00",
                    "totalOtherIncomeExpenseNet": "-56695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-299018000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-214000000.00",
                    "minorityInterest": "166000000.00",
                    "netIncome": "-68000000.00",
                    "sellingGeneralAdministrative": "1439000000.00",
                    "sellingAndMarketingExpenses": "1088000000.00",
                    "grossProfit": "6300000000.00",
                    "reconciledDepreciation": "290000000.00",
                    "ebit": "600000000.00",
                    "ebitda": "890000000.00",
                    "depreciationAndAmortization": "290000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "600000000.00",
                    "otherOperatingExpenses": "6280000000.00",
                    "interestExpense": "814000000.00",
                    "taxProvision": "20000000.00",
                    "interestIncome": "501000000.00",
                    "netInterestIncome": "-313000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "6880000000.00",
                    "totalOperatingExpenses": "5700000000.00",
                    "costOfRevenue": "580000000.00",
                    "totalOtherIncomeExpenseNet": "-814000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-234000000.00",
                    "netIncomeApplicableToCommonShares": "-68000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "668052000.00",
                    "minorityInterest": "-606458000.00",
                    "netIncome": "29370000.00",
                    "sellingGeneralAdministrative": "3154399000.00",
                    "sellingAndMarketingExpenses": "824042000.00",
                    "grossProfit": "4932161000.00",
                    "reconciledDepreciation": "112917000.00",
                    "ebit": "668052000.00",
                    "ebitda": "780969000.00",
                    "depreciationAndAmortization": "112917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "668052000.00",
                    "otherOperatingExpenses": "4733339000.00",
                    "interestExpense": "469230000.00",
                    "taxProvision": "32224000.00",
                    "interestIncome": "413159000.00",
                    "netInterestIncome": "-56071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32224000.00",
                    "totalRevenue": "5401391000.00",
                    "totalOperatingExpenses": "4264109000.00",
                    "costOfRevenue": "469230000.00",
                    "totalOtherIncomeExpenseNet": "-2715550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "635828000.00",
                    "netIncomeApplicableToCommonShares": "29370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-402897000.00",
                    "minorityInterest": "627546000.00",
                    "netIncome": "-15514000.00",
                    "sellingGeneralAdministrative": "3060156000.00",
                    "sellingAndMarketingExpenses": "736676000.00",
                    "grossProfit": "3645883000.00",
                    "reconciledDepreciation": "107665000.00",
                    "ebit": "-402897000.00",
                    "ebitda": "-292626000.00",
                    "depreciationAndAmortization": "110271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-402897000.00",
                    "otherOperatingExpenses": "4408754000.00",
                    "interestExpense": "359974000.00",
                    "taxProvision": "-15369000.00",
                    "interestIncome": "326470000.00",
                    "netInterestIncome": "8248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12817000.00",
                    "totalRevenue": "4005857000.00",
                    "totalOperatingExpenses": "4048780000.00",
                    "costOfRevenue": "359974000.00",
                    "totalOtherIncomeExpenseNet": "-108026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-650041000.00",
                    "netIncomeApplicableToCommonShares": "-15514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "741911000.00",
                    "minorityInterest": "-653512000.00",
                    "netIncome": "46421000.00",
                    "sellingGeneralAdministrative": "3704063000.00",
                    "sellingAndMarketingExpenses": "945694000.00",
                    "grossProfit": "5684897000.00",
                    "reconciledDepreciation": "94020000.00",
                    "ebit": "741911000.00",
                    "ebitda": "835931000.00",
                    "depreciationAndAmortization": "94020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "741911000.00",
                    "otherOperatingExpenses": "5262970000.00",
                    "interestExpense": "319984000.00",
                    "taxProvision": "41978000.00",
                    "interestIncome": "350591000.00",
                    "netInterestIncome": "30607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41978000.00",
                    "totalRevenue": "6004881000.00",
                    "totalOperatingExpenses": "4942986000.00",
                    "costOfRevenue": "319984000.00",
                    "totalOtherIncomeExpenseNet": "-319984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "699933000.00",
                    "netIncomeApplicableToCommonShares": "46421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6184901000.00",
                    "minorityInterest": "-5763953000.00",
                    "netIncome": "308210000.00",
                    "sellingGeneralAdministrative": "4540233000.00",
                    "sellingAndMarketingExpenses": "1249583000.00",
                    "grossProfit": "12683726000.00",
                    "reconciledDepreciation": "74713000.00",
                    "ebit": "6184901000.00",
                    "ebitda": "6259614000.00",
                    "depreciationAndAmortization": "74713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6184901000.00",
                    "otherOperatingExpenses": "6990711000.00",
                    "interestExpense": "491886000.00",
                    "taxProvision": "112738000.00",
                    "interestIncome": "430086000.00",
                    "netInterestIncome": "-61800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112738000.00",
                    "totalRevenue": "13175612000.00",
                    "totalOperatingExpenses": "6498825000.00",
                    "costOfRevenue": "491886000.00",
                    "totalOtherIncomeExpenseNet": "-491886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6072163000.00",
                    "netIncomeApplicableToCommonShares": "308210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9531657000.00",
                    "minorityInterest": "7391654000.00",
                    "netIncome": "197951000.00",
                    "sellingGeneralAdministrative": "4291381000.00",
                    "sellingAndMarketingExpenses": "949933000.00",
                    "grossProfit": "15463766000.00",
                    "reconciledDepreciation": "74316000.00",
                    "ebit": "9531657000.00",
                    "ebitda": "9605973000.00",
                    "depreciationAndAmortization": "74316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9531657000.00",
                    "otherOperatingExpenses": "6363933000.00",
                    "interestExpense": "431824000.00",
                    "taxProvision": "132381000.00",
                    "interestIncome": "431824000.00",
                    "netInterestIncome": "-102231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132381000.00",
                    "totalRevenue": "15895590000.00",
                    "totalOperatingExpenses": "5932109000.00",
                    "costOfRevenue": "431824000.00",
                    "totalOtherIncomeExpenseNet": "-431824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9399276000.00",
                    "netIncomeApplicableToCommonShares": "197951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "904440000.00",
                    "minorityInterest": "5008000.00",
                    "netIncome": "893754000.00",
                    "sellingGeneralAdministrative": "2767825000.00",
                    "sellingAndMarketingExpenses": "905000000.00",
                    "grossProfit": "4932249000.00",
                    "reconciledDepreciation": "74952000.00",
                    "ebit": "904440000.00",
                    "ebitda": "979392000.00",
                    "depreciationAndAmortization": "74952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "904440000.00",
                    "otherOperatingExpenses": "4299578000.00",
                    "interestExpense": "271769000.00",
                    "taxProvision": "5984000.00",
                    "interestIncome": "271769000.00",
                    "netInterestIncome": "-21019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7310000.00",
                    "totalRevenue": "5204018000.00",
                    "totalOperatingExpenses": "4027809000.00",
                    "costOfRevenue": "271769000.00",
                    "totalOtherIncomeExpenseNet": "-346721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "892387000.00",
                    "netIncomeApplicableToCommonShares": "197951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "618104000.00",
                    "minorityInterest": "6170000.00",
                    "netIncome": "607115000.00",
                    "sellingGeneralAdministrative": "2295964000.00",
                    "sellingAndMarketingExpenses": "878027000.00",
                    "grossProfit": "4079542000.00",
                    "reconciledDepreciation": "76917000.00",
                    "ebit": "618104000.00",
                    "ebitda": "695021000.00",
                    "depreciationAndAmortization": "76917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "618104000.00",
                    "otherOperatingExpenses": "3690785000.00",
                    "interestExpense": "229347000.00",
                    "taxProvision": "2643000.00",
                    "interestIncome": "229347000.00",
                    "netInterestIncome": "-28420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3244000.00",
                    "totalRevenue": "4308889000.00",
                    "totalOperatingExpenses": "3461438000.00",
                    "costOfRevenue": "229347000.00",
                    "totalOtherIncomeExpenseNet": "-235746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "612617000.00",
                    "netIncomeApplicableToCommonShares": "197951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "771937000.00",
                    "minorityInterest": "6170000.00",
                    "netIncome": "770701000.00",
                    "sellingGeneralAdministrative": "2227451000.00",
                    "sellingAndMarketingExpenses": "787844000.00",
                    "grossProfit": "4071915000.00",
                    "reconciledDepreciation": "68813000.00",
                    "ebit": "771937000.00",
                    "ebitda": "840750000.00",
                    "depreciationAndAmortization": "68813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "771937000.00",
                    "otherOperatingExpenses": "3480917000.00",
                    "interestExpense": "180939000.00",
                    "taxProvision": "1228000.00",
                    "interestIncome": "180939000.00",
                    "netInterestIncome": "-21358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1228000.00",
                    "totalRevenue": "4252854000.00",
                    "totalOperatingExpenses": "3299978000.00",
                    "costOfRevenue": "180939000.00",
                    "totalOtherIncomeExpenseNet": "-104606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "770709000.00",
                    "netIncomeApplicableToCommonShares": "770701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1818188000.00",
                    "minorityInterest": null,
                    "netIncome": "1808076000.00",
                    "sellingGeneralAdministrative": "2691872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2132475000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "10104000.00",
                    "interestIncome": "74716000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4886282000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1808076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1271183000.00",
                    "minorityInterest": null,
                    "netIncome": "1275061000.00",
                    "sellingGeneralAdministrative": "2221307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1526830000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "-3888000.00",
                    "interestIncome": "49521000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3799106000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1275061000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
