RLJ
RLJ Lodging Trust

RLJ.US rljlodgingtrust.com + Research + Basket
Real Estate · REIT - Hotel & Motel
CIK 0001511337
Employees 75
Phone 301 280 7777
Fiscal year end December
IPO May 11, 2011
Address 7373 Wisconsin Avenue, Bethesda, MD, United States, 20814
12.72
+0.13 (+1.03%)
USD · NYSE
52-week range
6.30
12.94
Trading at 97% of the 52-week range
Market Cap
1.93B
P/E Ratio
0.00
Forward P/E
2,000.00
Book Value
11.91
Div. Yield
4.70%
% Institutions
98.77%
% Insiders
13.17%
1 Year

+99.9%
3 Year

+49.8%
10 Year

+0.6%
Description
RLJ Lodging Trust is a self-advised, publicly traded real estate investment trust that owns 91 premium-branded, rooms-oriented, high-margin, focused-service and compact full-service hotels located within the heart of demand locations. We own a geographically diversified portfolio of hotels located in urban markets that exhibit multiple demand generators and attractive long-term growth prospects. RLJ Lodging Trust was established in 2011 and was incorporated in Maryland.
Actions

Open action list
Add an action for RLJ.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Leslie D. Hale	President, CEO & Board of Director	1972
Mr. Nikhil Bhalla	Chief Financial Officer	1975
Mr. Thomas J. Bardenett	Executive VP & COO	1964
Mr. Frederick D. McKalip	Executive VP, General Counsel & Corporate Secretary	1965
Ms. Kate B. Henriksen	Executive VP & Co-Chief Investment Officer	1975
Mr. Jeffrey Dauray	Executive VP & Co-Chief Investment Officer	NA
Mr. Christopher A. Gormsen CPA	Senior VP & Chief Accounting Officer	1976
Mr. John Paul Austin	Director of Investor Relations	NA
Mr. Craig Amos	Chief Development Officer	NA
Ms. Susan Sloan	VP & Controller	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Nov 21, 2025	Robin Mcbride Zeigler	N/A	Sale	13.41K	$7.51	$100.73K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	18.97M	Jun 30, 2026	12.45%	$0.00	18.63%
Donald Smith & Co Inc	12.31M	Jun 30, 2026	8.08%	$2.58	-17.92%
Vanguard Portfolio Management, LLC	12.25M	Jun 30, 2026	8.04%	$0.01	0.31%
H/2 Credit Manager LP	9.58M	Jun 30, 2026	6.29%	$21.58	0.00%
Vanguard Capital Management, LLC	6.20M	Jun 30, 2026	4.07%	$0.00	4.69%
Two Sigma Investments LLC	6.06M	Jun 30, 2026	3.98%	$0.05	169.90%
State Street Corp	6.05M	Jun 30, 2026	3.97%	$0.00	-1.26%
Geode Capital Management, LLC	3.91M	Jun 30, 2026	2.57%	$0.00	5.32%
Charles Schwab Investment Management Inc	3.71M	Jun 30, 2026	2.44%	$0.01	-1.87%
Allianz Asset Management AG	3.61M	Jun 30, 2026	2.37%	$0.03	5.01%
Millennium Management LLC	3.52M	Jun 30, 2026	2.31%	$0.02	2,754.97%
Fisher Asset Management, LLC	3.21M	Jun 30, 2026	2.11%	$0.01	-2.19%
BNP Paribas Investment Partners SA	2.99M	Jun 30, 2026	1.96%	$0.04	-11.73%
Arrowstreet Capital Limited Partnership	2.89M	Jun 30, 2026	1.90%	$0.02	38.41%
The Goldman Sachs Group Inc	2.81M	Jun 30, 2026	1.84%	$0.00	28.71%
Ameriprise Financial Inc	2.63M	Jun 30, 2026	1.73%	$0.01	11.55%
Nuveen, LLC	2.39M	Jun 30, 2026	1.57%	$0.01	238.57%
LSV Asset Management	2.25M	Jun 30, 2026	1.47%	$0.05	3.82%
Aegis Financial Corporation	2.05M	Jun 30, 2026	1.35%	$3.84	2.50%
Dimensional Fund Advisors, Inc.	1.74M	Jun 30, 2026	1.14%	$0.00	15.38%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	5.03M	3.30%	▲ 0.69%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	4.38M	2.88%	▲ 0.55%	Sep 30, 2026
3	iShares Russell 2000 ETF	3.51M	2.30%	▼ 0.41%	Oct 29, 2026
4	Vanguard Small Cap Index	3.09M	2.03%	▼ 1.79%	Sep 30, 2026
5	BNP Paribas US Small Cap ClassicC	2.30M	1.51%	▼ 9.23%	Sep 30, 2026
6	PIMCO RAE US Small Instl	2.23M	1.46%	▼ 2.91%	Jun 30, 2026
7	Vanguard MStar Small Cap Value Index	2.01M	1.32%	▲ 0.54%	Sep 30, 2026
8	Columbia Small Cap Value Discv A	2.00M	1.31%	▲ 0.73%	Sep 30, 2026
9	Aegis Value I	2.00M	1.31%	▲ 2.57%	Jun 30, 2026
10	BlackRock Advantage Small Cap Core Instl	1.66M	1.09%	▲ 4.40%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $1.93B
EBITDA: $325.89M
PEG Ratio: $2.06
Book Value: $11.91
Dividend/Share: $0.60
Dividend Yield: 4.70%
Earnings/Share: $0.00
Profit Margin: 2.00%
Operating Margin: 14.52%
ROA (TTM): 1.66%
ROE (TTM): 1.26%
Revenue (TTM): $1.38B
Revenue/Share (TTM): $9.25
Earnings Growth (YOY): 9.40%
Revenue Growth (YOY): 5.60%
Valuation Metrics

Enterprise Value: $4.19B
Trailing P/E: 0.00
Forward P/E: 2.00K
Shares Statistics

Shares Outstanding: 152.38M
Shares Float: 121.61M
% Insiders: 13.17%
% Institutions: 98.77%
Shares Short: 10.89M
Shares Short (Prior Month): 11.84M
Short Ratio: 6.16
Short % Float: 9.80%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.35B
Cost of Goods Sold
adjust
$-1.36B
Gross Profit
subtotal
$-11.69M
SG&A
adjust
$-47.64M
Other Operating Expense
adjust
$-90.08M
Operating Income
subtotal
$126.04M
Other / Non-Operating Items
adjust
$-97.53M
Net Income
subtotal
$28.51M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RLJ",
        "Type": "Common Stock",
        "Name": "RLJ Lodging Trust",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001HPC9F4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "RLJ.US",
        "CUSIP": null,
        "CIK": "0001511337",
        "EmployerIdNumber": "27-4706509",
        "FiscalYearEnd": "December",
        "IPODate": "2011-05-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Hotel & Motel",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Hotel & Resort REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "RLJ Lodging Trust is a self-advised, publicly traded real estate investment trust that owns 91 premium-branded, rooms-oriented, high-margin, focused-service and compact full-service hotels located within the heart of demand locations. We own a geographically diversified portfolio of hotels located in urban markets that exhibit multiple demand generators and attractive long-term growth prospects. RLJ Lodging Trust was established in 2011 and was incorporated in Maryland.",
        "Address": "7373 Wisconsin Avenue, Bethesda, MD, United States, 20814",
        "AddressData": {
            "Street": "7373 Wisconsin Avenue",
            "City": "Bethesda",
            "State": "MD",
            "Country": "United States",
            "ZIP": "20814"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Leslie D. Hale",
                "Title": "President, CEO & Board of Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Nikhil  Bhalla",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Thomas J. Bardenett",
                "Title": "Executive VP & COO",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Frederick D. McKalip",
                "Title": "Executive VP, General Counsel & Corporate Secretary",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Kate B. Henriksen",
                "Title": "Executive VP & Co-Chief Investment Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Jeffrey  Dauray",
                "Title": "Executive VP & Co-Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christopher A. Gormsen CPA",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. John Paul  Austin",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Craig  Amos",
                "Title": "Chief Development Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Susan  Sloan",
                "Title": "VP & Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "301 280 7777",
        "WebURL": "https://www.rljlodgingtrust.com",
        "LogoURL": "/img/logos/US/RLJ.png",
        "FullTimeEmployees": 75,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 1928118272,
        "MarketCapitalizationMln": 1928.1183,
        "EBITDA": 325889984,
        "PERatio": null,
        "PEGRatio": 2.0614,
        "WallStreetTargetPrice": 12.1,
        "BookValue": 11.907,
        "DividendShare": 0.6,
        "DividendYield": 0.047,
        "EarningsShare": 0,
        "EPSEstimateCurrentYear": 0.0312,
        "EPSEstimateNextYear": 0.012,
        "EPSEstimateNextQuarter": -0.07,
        "EPSEstimateCurrentQuarter": 0.1133,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.02,
        "OperatingMarginTTM": 0.1452,
        "ReturnOnAssetsTTM": 0.0166,
        "ReturnOnEquityTTM": 0.0126,
        "RevenueTTM": 1381645952,
        "RevenuePerShareTTM": 9.251,
        "QuarterlyRevenueGrowthYOY": 0.056,
        "GrossProfitTTM": 370833984,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0.094
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 2000,
        "PriceSalesTTM": 1.3955,
        "PriceBookMRQ": 1.0893,
        "EnterpriseValue": 4188069126,
        "EnterpriseValueRevenue": 3.0313,
        "EnterpriseValueEbitda": 12.8273
    },
    "SharesStats": {
        "SharesOutstanding": 152375872,
        "SharesFloat": 121614445,
        "PercentInsiders": 13.167000000000002,
        "PercentInstitutions": 98.77,
        "SharesShort": 10886039,
        "SharesShortPriorMonth": 11841207,
        "ShortRatio": 6.16,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.098
    },
    "Technicals": {
        "Beta": 1.143,
        "52WeekHigh": 12.94,
        "52WeekLow": 6.2987,
        "50DayMA": 11.3976,
        "200DayMA": 9.9054,
        "SharesShort": 10886039,
        "SharesShortPriorMonth": 11841207,
        "ShortRatio": 6.16,
        "ShortPercent": 0.098
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.6,
        "ForwardAnnualDividendYield": 0.0477,
        "PayoutRatio": 0.7228,
        "DividendDate": "2026-10-15",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2011,
                "Count": 3
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 12.1,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 7,
        "Sell": 2,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 12.4508,
                "totalAssets": 0.0033,
                "currentShares": 18972022,
                "change": 2978814,
                "change_p": 18.6255
            },
            {
                "name": "Donald Smith & Co Inc",
                "date": "2026-06-30",
                "totalShares": 8.0799,
                "totalAssets": 2.5825,
                "currentShares": 12311807,
                "change": -2688817,
                "change_p": -17.9247
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 8.04,
                "totalAssets": 0.0065,
                "currentShares": 12251010,
                "change": 37548,
                "change_p": 0.3074
            },
            {
                "name": "H/2 Credit Manager LP",
                "date": "2026-06-30",
                "totalShares": 6.2892,
                "totalAssets": 21.5752,
                "currentShares": 9583184,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.0706,
                "totalAssets": 0.0016,
                "currentShares": 6202644,
                "change": 277762,
                "change_p": 4.6881
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 3.9761,
                "totalAssets": 0.052,
                "currentShares": 6058617,
                "change": 3813824,
                "change_p": 169.8965
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.9704,
                "totalAssets": 0.0021,
                "currentShares": 6050006,
                "change": -77046,
                "change_p": -1.2575
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5657,
                "totalAssets": 0.0025,
                "currentShares": 3909540,
                "change": 197498,
                "change_p": 5.3205
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 2.4352,
                "totalAssets": 0.0059,
                "currentShares": 3710622,
                "change": -70517,
                "change_p": -1.865
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-06-30",
                "totalShares": 2.3659,
                "totalAssets": 0.0347,
                "currentShares": 3605018,
                "change": 171863,
                "change_p": 5.006
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.3077,
                "totalAssets": 0.0151,
                "currentShares": 3516351,
                "change": 3393185,
                "change_p": 2754.9689
            },
            {
                "name": "Fisher Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1087,
                "totalAssets": 0.0113,
                "currentShares": 3213186,
                "change": -72048,
                "change_p": -2.1931
            },
            {
                "name": "BNP Paribas Investment Partners SA",
                "date": "2026-06-30",
                "totalShares": 1.9591,
                "totalAssets": 0.0355,
                "currentShares": 2985260,
                "change": -396745,
                "change_p": -11.7311
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 1.8978,
                "totalAssets": 0.0152,
                "currentShares": 2891816,
                "change": 802516,
                "change_p": 38.4108
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.8415,
                "totalAssets": 0.0029,
                "currentShares": 2806046,
                "change": 625988,
                "change_p": 28.7143
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.729,
                "totalAssets": 0.0063,
                "currentShares": 2634589,
                "change": 272846,
                "change_p": 11.5527
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 1.5715,
                "totalAssets": 0.0068,
                "currentShares": 2394627,
                "change": 1687345,
                "change_p": 238.5675
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 1.4747,
                "totalAssets": 0.0483,
                "currentShares": 2247049,
                "change": 82700,
                "change_p": 3.821
            },
            {
                "name": "Aegis Financial Corporation",
                "date": "2026-06-30",
                "totalShares": 1.345,
                "totalAssets": 3.8353,
                "currentShares": 2049425,
                "change": 50000,
                "change_p": 2.5007
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.1433,
                "totalAssets": 0.0037,
                "currentShares": 1742076,
                "change": 232258,
                "change_p": 15.3832
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.3038,
                "totalAssets": 0.0833,
                "currentShares": 5034172,
                "change": 34420,
                "change_p": 0.6884
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.8766,
                "totalAssets": 0.0021,
                "currentShares": 4383179,
                "change": 23776,
                "change_p": 0.5454
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.3047,
                "totalAssets": 0.0582,
                "currentShares": 3511858,
                "change": -14300,
                "change_p": -0.4055
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.0268,
                "totalAssets": 0.0192,
                "currentShares": 3088295,
                "change": -56362,
                "change_p": -1.7923
            },
            {
                "name": "BNP Paribas US Small Cap ClassicC",
                "date": "2026-09-30",
                "totalShares": 1.5108,
                "totalAssets": 1.0747,
                "currentShares": 2302157,
                "change": -233970,
                "change_p": -9.2255
            },
            {
                "name": "PIMCO RAE US Small Instl",
                "date": "2026-06-30",
                "totalShares": 1.4622,
                "totalAssets": 0.6972,
                "currentShares": 2228065,
                "change": -66711,
                "change_p": -2.9071
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 1.3183,
                "totalAssets": 0.0345,
                "currentShares": 2008777,
                "change": 10750,
                "change_p": 0.538
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-09-30",
                "totalShares": 1.3129,
                "totalAssets": 0.9409,
                "currentShares": 2000590,
                "change": 14500,
                "change_p": 0.7301
            },
            {
                "name": "Aegis Value I",
                "date": "2026-06-30",
                "totalShares": 1.3118,
                "totalAssets": 2.097,
                "currentShares": 1998853,
                "change": 50000,
                "change_p": 2.5656
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 1.0901,
                "totalAssets": 0.3428,
                "currentShares": 1661059,
                "change": 69981,
                "change_p": 4.3983
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9113,
                "totalAssets": 0.0499,
                "currentShares": 1388571,
                "change": 12325,
                "change_p": 0.8956
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.84,
                "totalAssets": 0.1141,
                "currentShares": 1279969,
                "change": -3924,
                "change_p": -0.3056
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-08-31",
                "totalShares": 0.7354,
                "totalAssets": 0.296,
                "currentShares": 1120610,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.7096,
                "totalAssets": 0.1245,
                "currentShares": 1081314,
                "change": -2016,
                "change_p": -0.1861
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-09-30",
                "totalShares": 0.6629,
                "totalAssets": 0.0918,
                "currentShares": 1010158,
                "change": 463666,
                "change_p": 84.8441
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-10-30",
                "totalShares": 0.619,
                "totalAssets": 0.1327,
                "currentShares": 943142,
                "change": 190,
                "change_p": 0.0201
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.5848,
                "totalAssets": 0.0974,
                "currentShares": 891159,
                "change": 6395,
                "change_p": 0.7228
            },
            {
                "name": "Glenmede Small Cap Equity Adv",
                "date": "2026-09-30",
                "totalShares": 0.582,
                "totalAssets": 1.0917,
                "currentShares": 886822,
                "change": -102184,
                "change_p": -10.332
            },
            {
                "name": "Invesco KBW Premium Yield Eq REIT ETF",
                "date": "2026-10-30",
                "totalShares": 0.5255,
                "totalAssets": 3.5575,
                "currentShares": 800701,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5152,
                "totalAssets": 0.0491,
                "currentShares": 785041,
                "change": 65965,
                "change_p": 9.1736
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Robin Mcbride Zeigler",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 13413,
            "transactionPrice": 7.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1511337/000112329225000673/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "149.6050",
                "shares": 149605000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "149.1049",
                "shares": 149104900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "152.8560",
                "shares": 152856000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "154.4065",
                "shares": 154406500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "160.3273",
                "shares": 160327300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "164.0998",
                "shares": 164099800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "163.6099",
                "shares": 163609900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "169.3767",
                "shares": 169376700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "174.1941",
                "shares": 174194100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "174.2106",
                "shares": 174210600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "123.7577",
                "shares": 123757700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "124.6797",
                "shares": 124679700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "132.1868",
                "shares": 132186800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "121.7410",
                "shares": 121741000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "105.8651",
                "shares": 105865100
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "105.3328",
                "shares": 105332800
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "102.2268",
                "shares": 102226800
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "102.2268",
                "shares": 102226800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "149.6050",
                "shares": 149605000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "149.3232",
                "shares": 149323200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "149.1049",
                "shares": 149104900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "149.1294",
                "shares": 149129400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "149.5990",
                "shares": 149599000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "150.9095",
                "shares": 150909500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "152.8560",
                "shares": 152856000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "153.2402",
                "shares": 153240200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "154.1059",
                "shares": 154105900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "152.9702",
                "shares": 152970200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "154.4065",
                "shares": 154406500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "155.0816",
                "shares": 155081600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "156.7412",
                "shares": 156741200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "160.1437",
                "shares": 160143700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "160.3273",
                "shares": 160327300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "160.7847",
                "shares": 160784700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "163.7846",
                "shares": 163784600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "164.1797",
                "shares": 164179700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "164.0998",
                "shares": 164099800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "164.0680",
                "shares": 164068000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "163.9960",
                "shares": 163996000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "163.8260",
                "shares": 163826000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "163.6099",
                "shares": 163609900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "163.6099",
                "shares": 163609900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "163.5437",
                "shares": 163543700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "167.1497",
                "shares": 167149700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "169.3767",
                "shares": 169376700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "170.6008",
                "shares": 170600800
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "172.7661",
                "shares": 172766100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "172.8562",
                "shares": 172856200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "174.1941",
                "shares": 174194100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "174.4793",
                "shares": 174479300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "174.3645",
                "shares": 174364500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "174.2688",
                "shares": 174268800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "174.2106",
                "shares": 174210600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "140.3073",
                "shares": 140307300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "123.8718",
                "shares": 123871800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "123.8414",
                "shares": 123841400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "123.7577",
                "shares": 123757700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "123.8365",
                "shares": 123836500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "123.9428",
                "shares": 123942800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "124.1418",
                "shares": 124141800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "124.6797",
                "shares": 124679700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "128.1432",
                "shares": 128143200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "131.6187",
                "shares": 131618699.99999999
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "132.2865",
                "shares": 132286499.99999999
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "132.1868",
                "shares": 132186800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "132.3868",
                "shares": 132386800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "126.4751",
                "shares": 126475100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "122.8678",
                "shares": 122867800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "121.7410",
                "shares": 121741000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "121.5942",
                "shares": 121594200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "122.2804",
                "shares": 122280400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "107.4232",
                "shares": 107423200
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "105.8651",
                "shares": 105865100
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "105.5091",
                "shares": 105509100
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "105.4547",
                "shares": 105454700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "105.3328",
                "shares": 105332800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "105.3328",
                "shares": 105332800
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "105.2283",
                "shares": 105228300
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "88.7676",
                "shares": 88767600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "102.2268",
                "shares": 102226800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "102.2268",
                "shares": 102226800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "102.2268",
                "shares": 102226800
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "102.2268",
                "shares": 102226800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "102.2268",
                "shares": 102226800
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "102.2268",
                "shares": 102226800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.29,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.44,
                "epsDifference": 0.08,
                "surprisePercent": 18.1818
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0099,
                "epsEstimate": -0.0475,
                "epsDifference": 0.0376,
                "surprisePercent": 79.1579
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.25,
                "epsDifference": 0.07,
                "surprisePercent": 28
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.44,
                "epsDifference": 0.04,
                "surprisePercent": 9.0909
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0151,
                "epsEstimate": -0.0625,
                "epsDifference": 0.0474,
                "surprisePercent": 75.84
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.03,
                "epsDifference": 0.1,
                "surprisePercent": 333.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.12,
                "epsDifference": 0.06,
                "surprisePercent": 50
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.01,
                "epsDifference": 0.32,
                "surprisePercent": 3200
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.11,
                "epsDifference": 0.06,
                "surprisePercent": 54.5455
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.16,
                "epsDifference": -0.05,
                "surprisePercent": -31.25
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.16,
                "epsDifference": 0.05,
                "surprisePercent": 31.25
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.32,
                "epsDifference": 0.07,
                "surprisePercent": 21.875
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.53,
                "epsDifference": 0.06,
                "surprisePercent": 11.3208
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.64,
                "epsDifference": 0.07,
                "surprisePercent": 10.9375
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.01,
                "epsEstimate": -0.68,
                "epsDifference": -0.33,
                "surprisePercent": -48.5294
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.74,
                "epsEstimate": -0.76,
                "epsDifference": 0.02,
                "surprisePercent": 2.6316
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.09,
                "epsDifference": -0.12,
                "surprisePercent": -133.3333
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.06,
                "epsDifference": 0.1,
                "surprisePercent": 166.6667
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.3,
                "epsDifference": -0.01,
                "surprisePercent": -3.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.11,
                "epsDifference": 0.08,
                "surprisePercent": 72.7273
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.37,
                "epsDifference": -0.03,
                "surprisePercent": -8.1081
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2016-12-31": {
                "reportDate": "2017-02-22",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.45,
                "epsDifference": 0.02,
                "surprisePercent": 4.4444
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.43,
                "epsDifference": 0.03,
                "surprisePercent": 6.9767
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.28,
                "epsDifference": -0.03,
                "surprisePercent": -10.7143
            },
            "2014-09-30": {
                "reportDate": "2014-11-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.36,
                "epsDifference": 0.02,
                "surprisePercent": 5.5556
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.42,
                "epsDifference": 0.04,
                "surprisePercent": 9.5238
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2013-06-30": {
                "reportDate": "2013-08-06",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.02,
                "epsDifference": 0.06,
                "surprisePercent": 300
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.18,
                "epsDifference": 0.03,
                "surprisePercent": 16.6667
            },
            "2012-03-31": {
                "reportDate": "2012-05-10",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2011-12-31": {
                "reportDate": "2012-03-07",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.05,
                "surprisePercent": -125
            },
            "2011-09-30": {
                "reportDate": "2011-11-09",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.15,
                "epsDifference": -0.07,
                "surprisePercent": -46.6667
            },
            "2011-06-30": {
                "reportDate": "2011-08-10",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.13,
                "epsDifference": -0.03,
                "surprisePercent": -23.0769
            },
            "2011-03-31": {
                "reportDate": "2011-06-01",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1517,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.7714",
                "earningsEstimateAvg": "0.0120",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7714",
                "revenueEstimateAvg": "1432474560.00",
                "revenueEstimateLow": "1414664000.00",
                "revenueEstimateHigh": "1460520200.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0225",
                "epsTrendCurrent": "0.0120",
                "epsTrend7daysAgo": "0.0120",
                "epsTrend30daysAgo": "0.0025",
                "epsTrend60daysAgo": "0.0133",
                "epsTrend90daysAgo": "-0.0367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0312",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0873",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.1220",
                "revenueEstimateAvg": "1400917010.00",
                "revenueEstimateLow": "1385600000.00",
                "revenueEstimateHigh": "1415776240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0378",
                "epsTrendCurrent": "0.0312",
                "epsTrend7daysAgo": "0.0269",
                "epsTrend30daysAgo": "0.0243",
                "epsTrend60daysAgo": "0.0183",
                "epsTrend90daysAgo": "-0.0633",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.2325",
                "earningsEstimateAvg": "-0.0525",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0684",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2325",
                "revenueEstimateAvg": "343235080.00",
                "revenueEstimateLow": "335200000.00",
                "revenueEstimateHigh": "352712740.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "-0.0525",
                "epsTrend7daysAgo": "-0.0525",
                "epsTrend30daysAgo": "-0.0475",
                "epsTrend60daysAgo": "-0.0633",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2612",
                "earningsEstimateAvg": "0.1133",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1534",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2612",
                "revenueEstimateAvg": "370492970.00",
                "revenueEstimateLow": "358008000.00",
                "revenueEstimateHigh": "379867000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0204",
                "epsTrendCurrent": "0.1133",
                "epsTrend7daysAgo": "0.1133",
                "epsTrend30daysAgo": "0.1133",
                "epsTrend60daysAgo": "0.1133",
                "epsTrend90daysAgo": "0.1240",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-4.2980",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0151",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-4.2980",
                "revenueEstimateAvg": "324242560.00",
                "revenueEstimateLow": "314000000.00",
                "revenueEstimateHigh": "334240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0118",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0567",
                "epsTrend90daysAgo": "-0.0567",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.8040",
                "earningsEstimateAvg": "-0.0052",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0138",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0194",
                "revenueEstimateAvg": "1339224860.00",
                "revenueEstimateLow": "1333800610.00",
                "revenueEstimateHigh": "1342962090.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0221",
                "epsTrendCurrent": "-0.0052",
                "epsTrend7daysAgo": "-0.0052",
                "epsTrend30daysAgo": "-0.0052",
                "epsTrend60daysAgo": "-0.0042",
                "epsTrend90daysAgo": "-0.0002",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-2.0989",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.0728",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.0989",
                "revenueEstimateAvg": "324462040.00",
                "revenueEstimateLow": "320027000.00",
                "revenueEstimateHigh": "329530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0616",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3152",
                "earningsEstimateAvg": "0.1250",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1825",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3152",
                "revenueEstimateAvg": "364943000.00",
                "revenueEstimateLow": "358184000.00",
                "revenueEstimateHigh": "371699790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0118",
                "epsTrendCurrent": "0.1250",
                "epsTrend7daysAgo": "0.1250",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1250",
                "epsTrend90daysAgo": "0.1350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1040.6667",
                "earningsEstimateAvg": "-0.0625",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0001",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1040.6667",
                "revenueEstimateAvg": "327261650.00",
                "revenueEstimateLow": "318316000.00",
                "revenueEstimateHigh": "332476910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0088",
                "epsTrendCurrent": "-0.0625",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "1364101430.00",
                "revenueEstimateLow": "1360354000.00",
                "revenueEstimateHigh": "1368006880.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0291",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "343140000.00",
                "revenueEstimateLow": "337300000.00",
                "revenueEstimateHigh": "346180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3180",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3180",
                "revenueEstimateAvg": "365650000.00",
                "revenueEstimateLow": "355480000.00",
                "revenueEstimateHigh": "370700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "322760000.00",
                "revenueEstimateLow": "316600000.00",
                "revenueEstimateHigh": "325960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "2.1000",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.1000",
                "revenueEstimateAvg": "1319830000.00",
                "revenueEstimateLow": "1313510000.00",
                "revenueEstimateHigh": "1327600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "327580000.00",
                "revenueEstimateLow": "318220000.00",
                "revenueEstimateHigh": "334400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "355620000.00",
                "revenueEstimateLow": "350650000.00",
                "revenueEstimateHigh": "364610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.9230",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9230",
                "revenueEstimateAvg": "306000000.00",
                "revenueEstimateLow": "299880000.00",
                "revenueEstimateHigh": "311200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3500",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.0450",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-2.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0450",
                "revenueEstimateAvg": "1195490000.00",
                "revenueEstimateLow": "1183540000.00",
                "revenueEstimateHigh": "1203930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5220",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.0430",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0430",
                "revenueEstimateAvg": "311770000.00",
                "revenueEstimateLow": "294820000.00",
                "revenueEstimateHigh": "323180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.2570",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.2570",
                "revenueEstimateAvg": "322160000.00",
                "revenueEstimateLow": "276600000.00",
                "revenueEstimateHigh": "348100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.7600",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.6860",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6860",
                "revenueEstimateAvg": "239210000.00",
                "revenueEstimateLow": "232460000.00",
                "revenueEstimateHigh": "256700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "1.0010",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2490",
                "earningsEstimateAvg": "-1.9600",
                "earningsEstimateLow": "-2.0000",
                "earningsEstimateHigh": "-1.9000",
                "earningsEstimateYearAgoEps": "-2.6100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2490",
                "revenueEstimateAvg": "726847000.00",
                "revenueEstimateLow": "762700000.00",
                "revenueEstimateHigh": "796290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.5360",
                "epsTrendCurrent": "-1.9600",
                "epsTrend7daysAgo": "-1.9600",
                "epsTrend30daysAgo": "-1.9600",
                "epsTrend60daysAgo": "-1.9600",
                "epsTrend90daysAgo": "-1.6500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.8550",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-1.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8550",
                "revenueEstimateAvg": "225310000.00",
                "revenueEstimateLow": "162470000.00",
                "revenueEstimateHigh": "261900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.5540",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.7400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5540",
                "revenueEstimateAvg": "194254000.00",
                "revenueEstimateLow": "130090000.00",
                "revenueEstimateHigh": "216310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "1.5370",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.5240",
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.5240",
                "revenueEstimateAvg": "113310000.00",
                "revenueEstimateLow": "103130000.00",
                "revenueEstimateHigh": "140190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.5730",
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5500",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-5.4070",
                "earningsEstimateAvg": "-2.6000",
                "earningsEstimateLow": "-2.7400",
                "earningsEstimateHigh": "-2.3300",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-5.4070",
                "revenueEstimateAvg": "479300000.00",
                "revenueEstimateLow": "467000000.00",
                "revenueEstimateHigh": "500830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.6940",
                "epsTrendCurrent": "-2.6000",
                "epsTrend7daysAgo": "-2.6000",
                "epsTrend30daysAgo": "-2.6000",
                "epsTrend60daysAgo": "-2.6000",
                "epsTrend90daysAgo": "-2.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-5.5330",
                "earningsEstimateAvg": "-0.6800",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "-0.6600",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-5.5330",
                "revenueEstimateAvg": "88190000.00",
                "revenueEstimateLow": "79600000.00",
                "revenueEstimateHigh": "105800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.7620",
                "epsTrendCurrent": "-0.6800",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-5.4380",
                "earningsEstimateAvg": "-0.7100",
                "earningsEstimateLow": "-0.8500",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-5.4380",
                "revenueEstimateAvg": "76560000.00",
                "revenueEstimateLow": "22180000.00",
                "revenueEstimateHigh": "380420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.8300",
                "epsTrendCurrent": "-0.7100",
                "epsTrend7daysAgo": "-0.7300",
                "epsTrend30daysAgo": "-0.6700",
                "epsTrend60daysAgo": "-0.6700",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "289190000.00",
                "revenueEstimateLow": "238450000.00",
                "revenueEstimateHigh": "344000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2710",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.4730",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4730",
                "revenueEstimateAvg": "1560450000.00",
                "revenueEstimateLow": "1542650000.00",
                "revenueEstimateHigh": "1566900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.6920",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6920",
                "revenueEstimateAvg": "372500000.00",
                "revenueEstimateLow": "364100000.00",
                "revenueEstimateHigh": "384000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1670",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "450520000.00",
                "revenueEstimateLow": "446000000.00",
                "revenueEstimateHigh": "456060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0710",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "399267000.00",
                "revenueEstimateLow": "387400000.00",
                "revenueEstimateHigh": "413980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0710",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.9790",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9790",
                "revenueEstimateAvg": "1765610000.00",
                "revenueEstimateLow": "1749400000.00",
                "revenueEstimateHigh": "1779210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3020",
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "20.0000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "20.0000",
                "revenueEstimateAvg": "447042000.00",
                "revenueEstimateLow": "434000000.00",
                "revenueEstimateHigh": "464780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3100",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0290",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0290",
                "revenueEstimateAvg": "483150000.00",
                "revenueEstimateLow": "477200000.00",
                "revenueEstimateHigh": "491200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6530",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.4120",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4120",
                "revenueEstimateAvg": "418320000.00",
                "revenueEstimateLow": "387230000.00",
                "revenueEstimateHigh": "428400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.6070",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.6150",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6150",
                "revenueEstimateAvg": "1338460000.00",
                "revenueEstimateLow": "1292760000.00",
                "revenueEstimateHigh": "1356000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2420",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2420",
                "revenueEstimateAvg": "346630000.00",
                "revenueEstimateLow": "337760000.00",
                "revenueEstimateHigh": "356000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.1910",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1910",
                "revenueEstimateAvg": "294710000.00",
                "revenueEstimateLow": "289370000.00",
                "revenueEstimateHigh": "304360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0710",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.5101
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.0549
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.23
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.34
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.4
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.04
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -2.53
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.74
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.73
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.93
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.29
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.29
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.23
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.85
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.43
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.0183
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5233686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52699000.00",
                    "totalLiab": "3068759000.00",
                    "totalStockholderEquity": "2151929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-202980000.00",
                    "commonStock": "1524000.00",
                    "capitalStock": "368460000.00",
                    "retainedEarnings": "-1206064000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4143278000.00",
                    "cash": "937599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500000000.00",
                    "currentDeferredRevenue": "46400000.00",
                    "netDebt": "1876817000.00",
                    "shortTermDebt": "500000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2814416000.00",
                    "otherStockholderEquity": "2982795000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "967623000.00",
                    "longTermInvestments": "7494000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30024000.00",
                    "longTermDebt": "2695154000.00",
                    "inventory": null,
                    "accountsPayable": "156580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12998000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6738000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4054811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122785000.00",
                    "capitalLeaseObligations": "119262000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2568759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5220688000.00",
                    "cashAndShortTermInvestments": "937599000.00",
                    "propertyPlantAndEquipmentGross": "122785000.00",
                    "propertyPlantAndEquipmentNet": "122785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "801747000.00",
                    "netInvestedCapital": "4480147000.00",
                    "commonStockSharesOutstanding": "149605007.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4695232000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-34375000.00",
                    "totalLiab": "2538426000.00",
                    "totalStockholderEquity": "2143994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-188930000.00",
                    "commonStock": "1520000.00",
                    "capitalStock": "368456000.00",
                    "retainedEarnings": "-1207648000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4188344000.00",
                    "cash": "387459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725000000.00",
                    "currentDeferredRevenue": "51859000.00",
                    "netDebt": "1920913000.00",
                    "shortTermDebt": "725000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2308372000.00",
                    "otherStockholderEquity": "2978612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384459000.00",
                    "longTermInvestments": "7394000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31375000.00",
                    "longTermDebt": "2190370000.00",
                    "inventory": null,
                    "accountsPayable": "137071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4093038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122429000.00",
                    "capitalLeaseObligations": "118002000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1813426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4682420000.00",
                    "cashAndShortTermInvestments": "387459000.00",
                    "propertyPlantAndEquipmentGross": "122429000.00",
                    "propertyPlantAndEquipmentNet": "122429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254311000.00",
                    "netInvestedCapital": "3967428000.00",
                    "commonStockSharesOutstanding": "149323243.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4742130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59059000.00",
                    "totalLiab": "2559470000.00",
                    "totalStockholderEquity": "2169526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51466000.00",
                    "commonStock": "1511000.00",
                    "capitalStock": "368447000.00",
                    "retainedEarnings": "-1178456000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4178803000.00",
                    "cash": "410160000.00",
                    "cashAndEquivalents": "410160000.00",
                    "totalCurrentLiabilities": "244063000.00",
                    "currentDeferredRevenue": "51029000.00",
                    "netDebt": "1905247000.00",
                    "shortTermDebt": "889997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2315407000.00",
                    "otherStockholderEquity": "2977616000.00",
                    "propertyPlantEquipment": "4235911000.00",
                    "totalCurrentAssets": "498862000.00",
                    "longTermInvestments": "7357000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29643000.00",
                    "longTermDebt": "2197218000.00",
                    "inventory": null,
                    "accountsPayable": "141568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13134000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4112387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4243268000.00",
                    "capitalLeaseObligations": "118189000.00",
                    "longTermDebtTotal": "2197218000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2315407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2977616000.00",
                    "liabilitiesAndStockholdersEquity": "4742130000.00",
                    "cashAndShortTermInvestments": "410160000.00",
                    "propertyPlantAndEquipmentGross": "123524000.00",
                    "propertyPlantAndEquipmentNet": "123524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254799000.00",
                    "netInvestedCapital": "3999808000.00",
                    "commonStockSharesOutstanding": "149104884.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4793155000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64938000.00",
                    "totalLiab": "2585106000.00",
                    "totalStockholderEquity": "2194724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41536000.00",
                    "commonStock": "1510000.00",
                    "capitalStock": "368446000.00",
                    "retainedEarnings": "-1149658000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4263302000.00",
                    "cash": "374827000.00",
                    "cashAndEquivalents": "374827000.00",
                    "totalCurrentLiabilities": "244599000.00",
                    "currentDeferredRevenue": "40856000.00",
                    "netDebt": "1965680000.00",
                    "shortTermDebt": "725181000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2340507000.00",
                    "otherStockholderEquity": "2973044000.00",
                    "propertyPlantEquipment": "4315860000.00",
                    "totalCurrentAssets": "470151000.00",
                    "longTermInvestments": "7144000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30386000.00",
                    "longTermDebt": "2222111000.00",
                    "inventory": null,
                    "accountsPayable": "162207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13325000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4191220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4323004000.00",
                    "capitalLeaseObligations": "118396000.00",
                    "longTermDebtTotal": "2222111000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2340507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2973044000.00",
                    "liabilitiesAndStockholdersEquity": "4793155000.00",
                    "cashAndShortTermInvestments": "374827000.00",
                    "propertyPlantAndEquipmentGross": "124640000.00",
                    "propertyPlantAndEquipmentNet": "124640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225552000.00",
                    "netInvestedCapital": "4049899000.00",
                    "commonStockSharesOutstanding": "149129419.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4822810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73911000.00",
                    "totalLiab": "2582575000.00",
                    "totalStockholderEquity": "2226742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51021000.00",
                    "commonStock": "1512000.00",
                    "capitalStock": "368448000.00",
                    "retainedEarnings": "-1116703000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4295419000.00",
                    "cash": "373896000.00",
                    "cashAndEquivalents": "373896000.00",
                    "totalCurrentLiabilities": "243196000.00",
                    "currentDeferredRevenue": "36662000.00",
                    "netDebt": "1965483000.00",
                    "shortTermDebt": "406000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2339379000.00",
                    "otherStockholderEquity": "2969884000.00",
                    "propertyPlantEquipment": "4339823000.00",
                    "totalCurrentAssets": "475537000.00",
                    "longTermInvestments": "7450000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27730000.00",
                    "longTermDebt": "2220768000.00",
                    "inventory": null,
                    "accountsPayable": "155513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13493000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4214058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4347273000.00",
                    "capitalLeaseObligations": "118611000.00",
                    "longTermDebtTotal": "2220768000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2339379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2969884000.00",
                    "liabilitiesAndStockholdersEquity": "4822810000.00",
                    "cashAndShortTermInvestments": "373896000.00",
                    "propertyPlantAndEquipmentGross": "125765000.00",
                    "propertyPlantAndEquipmentNet": "125765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232341000.00",
                    "netInvestedCapital": "4080574000.00",
                    "commonStockSharesOutstanding": "149598953.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4817588000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82133000.00",
                    "totalLiab": "2569975000.00",
                    "totalStockholderEquity": "2234191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41231000.00",
                    "commonStock": "1519000.00",
                    "capitalStock": "368455000.00",
                    "retainedEarnings": "-1116044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4315658000.00",
                    "cash": "347526000.00",
                    "cashAndEquivalents": "347526000.00",
                    "totalCurrentLiabilities": "229744000.00",
                    "currentDeferredRevenue": "40553000.00",
                    "netDebt": "1992705000.00",
                    "shortTermDebt": "181028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2340231000.00",
                    "otherStockholderEquity": "2973288000.00",
                    "propertyPlantEquipment": "4352776000.00",
                    "totalCurrentAssets": "457174000.00",
                    "longTermInvestments": "7638000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27515000.00",
                    "longTermDebt": "2221406000.00",
                    "inventory": null,
                    "accountsPayable": "147960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4225887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4360414000.00",
                    "capitalLeaseObligations": "118825000.00",
                    "longTermDebtTotal": "2221406000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2340231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2973288000.00",
                    "liabilitiesAndStockholdersEquity": "4817588000.00",
                    "cashAndShortTermInvestments": "347526000.00",
                    "propertyPlantAndEquipmentGross": "126889000.00",
                    "propertyPlantAndEquipmentNet": "126889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227430000.00",
                    "netInvestedCapital": "4088661000.00",
                    "commonStockSharesOutstanding": "150909513.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4883879000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62484000.00",
                    "totalLiab": "2585602000.00",
                    "totalStockholderEquity": "2284558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51534000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": "368469000.00",
                    "retainedEarnings": "-1090186000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4320465000.00",
                    "cash": "409809000.00",
                    "cashAndEquivalents": "409809000.00",
                    "totalCurrentLiabilities": "246419000.00",
                    "currentDeferredRevenue": "40242000.00",
                    "netDebt": "1929374000.00",
                    "shortTermDebt": "190678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2339183000.00",
                    "otherStockholderEquity": "2992487000.00",
                    "propertyPlantEquipment": "4378635000.00",
                    "totalCurrentAssets": "497787000.00",
                    "longTermInvestments": "7457000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25494000.00",
                    "longTermDebt": "2220081000.00",
                    "inventory": null,
                    "accountsPayable": "154643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4250524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4386092000.00",
                    "capitalLeaseObligations": "119102000.00",
                    "longTermDebtTotal": "2220081000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2339183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2992487000.00",
                    "liabilitiesAndStockholdersEquity": "4883879000.00",
                    "cashAndShortTermInvestments": "409809000.00",
                    "propertyPlantAndEquipmentGross": "128111000.00",
                    "propertyPlantAndEquipmentNet": "128111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251368000.00",
                    "netInvestedCapital": "4137703000.00",
                    "commonStockSharesOutstanding": "152856036.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4887991000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38958000.00",
                    "totalLiab": "2572455000.00",
                    "totalStockholderEquity": "2301825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42545000.00",
                    "commonStock": "1536000.00",
                    "capitalStock": "368472000.00",
                    "retainedEarnings": "-1066035000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4307686000.00",
                    "cash": "385384000.00",
                    "cashAndEquivalents": "385384000.00",
                    "totalCurrentLiabilities": "234121000.00",
                    "currentDeferredRevenue": "36643000.00",
                    "netDebt": "1952950000.00",
                    "shortTermDebt": "181907000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2338334000.00",
                    "otherStockholderEquity": "2990553000.00",
                    "propertyPlantEquipment": "4386725000.00",
                    "totalCurrentAssets": "450779000.00",
                    "longTermInvestments": "7237000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26437000.00",
                    "longTermDebt": "2218826000.00",
                    "inventory": null,
                    "accountsPayable": "154933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8835000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4300449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4437212000.00",
                    "capitalLeaseObligations": "119508000.00",
                    "longTermDebtTotal": "2218826000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2338334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2990553000.00",
                    "liabilitiesAndStockholdersEquity": "4887991000.00",
                    "cashAndShortTermInvestments": "385384000.00",
                    "propertyPlantAndEquipmentGross": "129526000.00",
                    "propertyPlantAndEquipmentNet": "129526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216658000.00",
                    "netInvestedCapital": "4153715000.00",
                    "commonStockSharesOutstanding": "153240169.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4918027000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36081000.00",
                    "totalLiab": "2570256000.00",
                    "totalStockholderEquity": "2333992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44555000.00",
                    "commonStock": "1552000.00",
                    "capitalStock": "368488000.00",
                    "retainedEarnings": "-1057061000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4385103000.00",
                    "cash": "371133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227712000.00",
                    "currentDeferredRevenue": "33475000.00",
                    "netDebt": "1971411000.00",
                    "shortTermDebt": "181000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2342544000.00",
                    "otherStockholderEquity": "3000394000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "438130000.00",
                    "longTermInvestments": "7386000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23400000.00",
                    "netReceivables": "30916000.00",
                    "longTermDebt": "2222642000.00",
                    "inventory": "-23400000.00",
                    "accountsPayable": "149682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4341636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4479897000.00",
                    "capitalLeaseObligations": "119902000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2342544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4918027000.00",
                    "cashAndShortTermInvestments": "371133000.00",
                    "propertyPlantAndEquipmentGross": "130875000.00",
                    "propertyPlantAndEquipmentNet": "130875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210418000.00",
                    "netInvestedCapital": "4189698000.00",
                    "commonStockSharesOutstanding": "154105871.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4889857000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40721000.00",
                    "totalLiab": "2552291000.00",
                    "totalStockholderEquity": "2323901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35394000.00",
                    "commonStock": "1558000.00",
                    "capitalStock": "368494000.00",
                    "retainedEarnings": "-1072125000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "350237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210168000.00",
                    "currentDeferredRevenue": "36140000.00",
                    "netDebt": "1991886000.00",
                    "shortTermDebt": "381000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2342123000.00",
                    "otherStockholderEquity": "3002588000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "417712000.00",
                    "longTermInvestments": "7632000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26600000.00",
                    "netReceivables": "26754000.00",
                    "longTermDebt": "2221833000.00",
                    "inventory": "1.00",
                    "accountsPayable": "138634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24944000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4332237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4472145000.00",
                    "capitalLeaseObligations": "120290000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2342123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4889857000.00",
                    "cashAndShortTermInvestments": "350237000.00",
                    "propertyPlantAndEquipmentGross": "132276000.00",
                    "propertyPlantAndEquipmentNet": "132276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207544000.00",
                    "netInvestedCapital": "4178798000.00",
                    "commonStockSharesOutstanding": "152970215.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4919295000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96703000.00",
                    "totalLiab": "2568505000.00",
                    "totalStockholderEquity": "2336862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45039000.00",
                    "commonStock": "1553000.00",
                    "capitalStock": "368489000.00",
                    "retainedEarnings": "-1055183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4919295000.00",
                    "cash": "516675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225139000.00",
                    "currentDeferredRevenue": "32281000.00",
                    "netDebt": "1826691000.00",
                    "shortTermDebt": "381590000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2343366000.00",
                    "otherStockholderEquity": "3000894000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "639541000.00",
                    "longTermInvestments": "7398000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25419000.00",
                    "netReceivables": "26163000.00",
                    "longTermDebt": "2220778000.00",
                    "inventory": "-25419000.00",
                    "accountsPayable": "147819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4136216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4279754000.00",
                    "capitalLeaseObligations": "122588000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2343366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4919295000.00",
                    "cashAndShortTermInvestments": "516675000.00",
                    "propertyPlantAndEquipmentGross": "136140000.00",
                    "propertyPlantAndEquipmentNet": "136140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "446683000.00",
                    "netInvestedCapital": "4190704000.00",
                    "commonStockSharesOutstanding": "154406530.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4940342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74777000.00",
                    "totalLiab": "2556247000.00",
                    "totalStockholderEquity": "2370196000.00",
                    "deferredLongTermLiab": "6000000.00",
                    "otherCurrentLiab": "-376954000.00",
                    "commonStock": "1562000.00",
                    "capitalStock": "368498000.00",
                    "retainedEarnings": "-1041171000.00",
                    "otherLiab": "30995000.00",
                    "goodWill": null,
                    "otherAssets": "4260243000.00",
                    "cash": "494563000.00",
                    "cashAndEquivalents": "494563000.00",
                    "totalCurrentLiabilities": "185691000.00",
                    "currentDeferredRevenue": "30995000.00",
                    "netDebt": "1844998000.00",
                    "shortTermDebt": "381000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2600781000.00",
                    "otherStockholderEquity": "3003316000.00",
                    "propertyPlantEquipment": "4279911000.00",
                    "totalCurrentAssets": "653137000.00",
                    "longTermInvestments": "7294000.00",
                    "netTangibleAssets": "2003260000.00",
                    "shortTermInvestments": "42204000.00",
                    "netReceivables": "47990000.00",
                    "longTermDebt": "2219781000.00",
                    "inventory": "35807000.00",
                    "accountsPayable": "150650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39553000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4142365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4287205000.00",
                    "capitalLeaseObligations": "119780000.00",
                    "longTermDebtTotal": "2219781000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2370556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3003316000.00",
                    "liabilitiesAndStockholdersEquity": "4940342000.00",
                    "cashAndShortTermInvestments": "494563000.00",
                    "propertyPlantAndEquipmentGross": "137546000.00",
                    "propertyPlantAndEquipmentNet": "137546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "467446000.00",
                    "netInvestedCapital": "4223041000.00",
                    "commonStockSharesOutstanding": "155081645.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4932500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82601000.00",
                    "totalLiab": "2532415000.00",
                    "totalStockholderEquity": "2386030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-364683000.00",
                    "commonStock": "1577000.00",
                    "capitalStock": "368513000.00",
                    "retainedEarnings": "-1035566000.00",
                    "otherLiab": "25042000.00",
                    "goodWill": null,
                    "otherAssets": "4274653000.00",
                    "cash": "476936000.00",
                    "cashAndEquivalents": "476936000.00",
                    "totalCurrentLiabilities": "168260000.00",
                    "currentDeferredRevenue": "25042000.00",
                    "netDebt": "1862177000.00",
                    "shortTermDebt": "381000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2599737000.00",
                    "otherStockholderEquity": "3011350000.00",
                    "propertyPlantEquipment": "4150176000.00",
                    "totalCurrentAssets": "553080000.00",
                    "longTermInvestments": "7480000.00",
                    "netTangibleAssets": "2019094000.00",
                    "shortTermInvestments": "44900000.00",
                    "netReceivables": "41748000.00",
                    "longTermDebt": "2218737000.00",
                    "inventory": "-48205000.00",
                    "accountsPayable": "126901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14055000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1577000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-1035566000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4232777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4379420000.00",
                    "capitalLeaseObligations": "120376000.00",
                    "longTermDebtTotal": "2218737000.00",
                    "nonCurrentLiabilitiesOther": "145418000.00",
                    "nonCurrentLiabilitiesTotal": "2364155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011350000.00",
                    "liabilitiesAndStockholdersEquity": "4932500000.00",
                    "cashAndShortTermInvestments": "476936000.00",
                    "propertyPlantAndEquipmentGross": "139163000.00",
                    "propertyPlantAndEquipmentNet": "139163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "384820000.00",
                    "netInvestedCapital": "4237831000.00",
                    "commonStockSharesOutstanding": "156741187.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4931952000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31244000.00",
                    "totalLiab": "2538712000.00",
                    "totalStockholderEquity": "2379455000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "30556000.00",
                    "commonStock": "1601000.00",
                    "capitalStock": "368537000.00",
                    "retainedEarnings": "-1057939000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4267177000.00",
                    "cash": "474332000.00",
                    "cashAndEquivalents": "474332000.00",
                    "totalCurrentLiabilities": "203235000.00",
                    "currentDeferredRevenue": "27904000.00",
                    "netDebt": "1861145000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2335477000.00",
                    "otherStockholderEquity": "3034682000.00",
                    "propertyPlantEquipment": "4165843000.00",
                    "totalCurrentAssets": "546754000.00",
                    "longTermInvestments": "7260000.00",
                    "netTangibleAssets": "2012519000.00",
                    "shortTermInvestments": "37800000.00",
                    "netReceivables": "41178000.00",
                    "longTermDebt": "2219284000.00",
                    "inventory": "-37800000.00",
                    "accountsPayable": "144775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13785000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1601000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-1057939000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4242458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4385198000.00",
                    "capitalLeaseObligations": "116193000.00",
                    "longTermDebtTotal": "2219284000.00",
                    "nonCurrentLiabilitiesOther": "144097000.00",
                    "nonCurrentLiabilitiesTotal": "2335477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3034682000.00",
                    "liabilitiesAndStockholdersEquity": "4931952000.00",
                    "cashAndShortTermInvestments": "474332000.00",
                    "propertyPlantAndEquipmentGross": "135480000.00",
                    "propertyPlantAndEquipmentNet": "135480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "448038000.00",
                    "netInvestedCapital": "4231803000.00",
                    "commonStockSharesOutstanding": "160143748.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4978225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79089000.00",
                    "totalLiab": "2549579000.00",
                    "totalStockholderEquity": "2414664000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "-282445000.00",
                    "commonStock": "1620000.00",
                    "capitalStock": "368556000.00",
                    "retainedEarnings": "-1049441000.00",
                    "otherLiab": "23769000.00",
                    "goodWill": null,
                    "otherAssets": "141138000.00",
                    "cash": "481316000.00",
                    "cashAndEquivalents": "481316000.00",
                    "totalCurrentLiabilities": "191245000.00",
                    "currentDeferredRevenue": "23769000.00",
                    "netDebt": "1853249000.00",
                    "shortTermDebt": "294005000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2511560000.00",
                    "otherStockholderEquity": "3054958000.00",
                    "propertyPlantEquipment": "4317243000.00",
                    "totalCurrentAssets": "654003000.00",
                    "longTermInvestments": "6979000.00",
                    "netTangibleAssets": "2047728000.00",
                    "shortTermInvestments": "4180328000.00",
                    "netReceivables": "38528000.00",
                    "longTermDebt": "2217555000.00",
                    "inventory": "55070000.00",
                    "accountsPayable": "155916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4180328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4324222000.00",
                    "capitalLeaseObligations": "117010000.00",
                    "longTermDebtTotal": "2217555000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2358334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3054958000.00",
                    "liabilitiesAndStockholdersEquity": "4978225000.00",
                    "cashAndShortTermInvestments": "481316000.00",
                    "propertyPlantAndEquipmentGross": "136915000.00",
                    "propertyPlantAndEquipmentNet": "136915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "462758000.00",
                    "netInvestedCapital": "4265283000.00",
                    "commonStockSharesOutstanding": "160327264.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4966773000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119694000.00",
                    "totalLiab": "2527583000.00",
                    "totalStockholderEquity": "2425361000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "24088000.00",
                    "commonStock": "1627000.00",
                    "capitalStock": "368563000.00",
                    "retainedEarnings": "-1041610000.00",
                    "otherLiab": "21987000.00",
                    "goodWill": null,
                    "otherAssets": "126471000.00",
                    "cash": "488146000.00",
                    "cashAndEquivalents": "488146000.00",
                    "totalCurrentLiabilities": "197021000.00",
                    "currentDeferredRevenue": "21987000.00",
                    "netDebt": "1842416000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2330562000.00",
                    "otherStockholderEquity": "3056603000.00",
                    "propertyPlantEquipment": "4171428000.00",
                    "totalCurrentAssets": "650233000.00",
                    "longTermInvestments": "6777000.00",
                    "netTangibleAssets": "2058425000.00",
                    "shortTermInvestments": "4171428000.00",
                    "netReceivables": "42393000.00",
                    "longTermDebt": "2212752000.00",
                    "inventory": "51504000.00",
                    "accountsPayable": "150946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13829000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41805000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1627000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-1041610000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4171428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4316540000.00",
                    "capitalLeaseObligations": "117810000.00",
                    "longTermDebtTotal": "2212752000.00",
                    "nonCurrentLiabilitiesOther": "139797000.00",
                    "nonCurrentLiabilitiesTotal": "2330562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3056603000.00",
                    "liabilitiesAndStockholdersEquity": "4966773000.00",
                    "cashAndShortTermInvestments": "488146000.00",
                    "propertyPlantAndEquipmentGross": "138335000.00",
                    "propertyPlantAndEquipmentNet": "138335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "475199000.00",
                    "netInvestedCapital": "4271177000.00",
                    "commonStockSharesOutstanding": "160784709.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4933226000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "104377000.00",
                    "totalLiab": "2517654000.00",
                    "totalStockholderEquity": "2401779000.00",
                    "deferredLongTermLiab": "2300000.00",
                    "otherCurrentLiab": "26612000.00",
                    "commonStock": "1630000.00",
                    "capitalStock": "368566000.00",
                    "retainedEarnings": "-1044726000.00",
                    "otherLiab": "18583000.00",
                    "goodWill": null,
                    "otherAssets": "111304000.00",
                    "cash": "511481000.00",
                    "cashAndEquivalents": "511481000.00",
                    "totalCurrentLiabilities": "184310000.00",
                    "currentDeferredRevenue": "18583000.00",
                    "netDebt": "1821863000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2333344000.00",
                    "otherStockholderEquity": "3053345000.00",
                    "propertyPlantEquipment": "4127290000.00",
                    "totalCurrentAssets": "656796000.00",
                    "longTermInvestments": "6927000.00",
                    "netTangibleAssets": "2034843000.00",
                    "shortTermInvestments": "29100000.00",
                    "netReceivables": "40938000.00",
                    "longTermDebt": "2211735000.00",
                    "inventory": "-29100000.00",
                    "accountsPayable": "139115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13793000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1630000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-1044726000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4127290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4276430000.00",
                    "capitalLeaseObligations": "121609000.00",
                    "longTermDebtTotal": "2211735000.00",
                    "nonCurrentLiabilitiesOther": "140192000.00",
                    "nonCurrentLiabilitiesTotal": "2333344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3053345000.00",
                    "liabilitiesAndStockholdersEquity": "4933226000.00",
                    "cashAndShortTermInvestments": "511481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "142213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "491069000.00",
                    "netInvestedCapital": "4246578000.00",
                    "commonStockSharesOutstanding": "163784573.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4921657000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56182000.00",
                    "totalLiab": "2500865000.00",
                    "totalStockholderEquity": "2407215000.00",
                    "deferredLongTermLiab": "2600000.00",
                    "otherCurrentLiab": "16418000.00",
                    "commonStock": "1668000.00",
                    "capitalStock": "368604000.00",
                    "retainedEarnings": "-1069769000.00",
                    "otherLiab": "21434000.00",
                    "goodWill": null,
                    "otherAssets": "2600000.00",
                    "cash": "479047000.00",
                    "cashAndEquivalents": "479047000.00",
                    "totalCurrentLiabilities": "146380000.00",
                    "currentDeferredRevenue": "21434000.00",
                    "netDebt": "1854004000.00",
                    "shortTermDebt": "21434000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2333051000.00",
                    "otherStockholderEquity": "3097166000.00",
                    "propertyPlantEquipment": "4155048000.00",
                    "totalCurrentAssets": "616359000.00",
                    "longTermInvestments": "6644000.00",
                    "netTangibleAssets": "2040279000.00",
                    "shortTermInvestments": "20500000.00",
                    "netReceivables": "37876000.00",
                    "longTermDebt": "2210725000.00",
                    "inventory": "43254000.00",
                    "accountsPayable": "129962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13577000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1668000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-1069769000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4155048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4305298000.00",
                    "capitalLeaseObligations": "122326000.00",
                    "longTermDebtTotal": "2210725000.00",
                    "nonCurrentLiabilitiesOther": "143760000.00",
                    "nonCurrentLiabilitiesTotal": "2354485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3097166000.00",
                    "liabilitiesAndStockholdersEquity": "4921657000.00",
                    "cashAndShortTermInvestments": "479047000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "143606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "469979000.00",
                    "netInvestedCapital": "4251004000.00",
                    "commonStockSharesOutstanding": "164179661.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5148976000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33390000.00",
                    "totalLiab": "2735109000.00",
                    "totalStockholderEquity": "2397632000.00",
                    "deferredLongTermLiab": "5900000.00",
                    "otherCurrentLiab": "27457000.00",
                    "commonStock": "1665000.00",
                    "capitalStock": "368601000.00",
                    "retainedEarnings": "-1046739000.00",
                    "otherLiab": "20047000.00",
                    "goodWill": null,
                    "otherAssets": "88440000.00",
                    "cash": "665341000.00",
                    "cashAndEquivalents": "665341000.00",
                    "totalCurrentLiabilities": "182593000.00",
                    "currentDeferredRevenue": "20047000.00",
                    "netDebt": "1867128000.00",
                    "shortTermDebt": "20047000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2532469000.00",
                    "otherStockholderEquity": "3092883000.00",
                    "propertyPlantEquipment": "144988000.00",
                    "totalCurrentAssets": "778350000.00",
                    "longTermInvestments": "6522000.00",
                    "netTangibleAssets": "2030696000.00",
                    "shortTermInvestments": "1548000.00",
                    "netReceivables": "31091000.00",
                    "longTermDebt": "2409438000.00",
                    "inventory": "48528000.00",
                    "accountsPayable": "155136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16235000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1665000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-1046739000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4219116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4370626000.00",
                    "capitalLeaseObligations": "123031000.00",
                    "longTermDebtTotal": "2409438000.00",
                    "nonCurrentLiabilitiesOther": "143078000.00",
                    "nonCurrentLiabilitiesTotal": "2552516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3092883000.00",
                    "liabilitiesAndStockholdersEquity": "5148976000.00",
                    "cashAndShortTermInvestments": "665341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "144988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "595757000.00",
                    "netInvestedCapital": "4440134000.00",
                    "commonStockSharesOutstanding": "164099763.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5124244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30763000.00",
                    "totalLiab": "2694080000.00",
                    "totalStockholderEquity": "2414142000.00",
                    "deferredLongTermLiab": "3200000.00",
                    "otherCurrentLiab": "17433000.00",
                    "commonStock": "1666000.00",
                    "capitalStock": "368602000.00",
                    "retainedEarnings": "-1011081000.00",
                    "otherLiab": "20472000.00",
                    "goodWill": null,
                    "otherAssets": "73185000.00",
                    "cash": "624551000.00",
                    "cashAndEquivalents": "624551000.00",
                    "totalCurrentLiabilities": "171699000.00",
                    "currentDeferredRevenue": "20472000.00",
                    "netDebt": "1877358000.00",
                    "shortTermDebt": "20472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2501909000.00",
                    "otherStockholderEquity": "3088323000.00",
                    "propertyPlantEquipment": "4258703000.00",
                    "totalCurrentAssets": "719910000.00",
                    "longTermInvestments": "6659000.00",
                    "netTangibleAssets": "2047206000.00",
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "28833000.00",
                    "longTermDebt": "2381274000.00",
                    "inventory": "35763000.00",
                    "accountsPayable": "154266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16022000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31702000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1666000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-1011081000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4258703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4404334000.00",
                    "capitalLeaseObligations": "120635000.00",
                    "longTermDebtTotal": "2381274000.00",
                    "nonCurrentLiabilitiesOther": "141107000.00",
                    "nonCurrentLiabilitiesTotal": "2522381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3088323000.00",
                    "liabilitiesAndStockholdersEquity": "5124244000.00",
                    "cashAndShortTermInvestments": "624551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "138972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "548211000.00",
                    "netInvestedCapital": "4428480000.00",
                    "commonStockSharesOutstanding": "164068011.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5296537000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31338000.00",
                    "totalLiab": "2716619000.00",
                    "totalStockholderEquity": "2560374000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "14479000.00",
                    "commonStock": "1666000.00",
                    "capitalStock": "368602000.00",
                    "retainedEarnings": "-855106000.00",
                    "otherLiab": "22777000.00",
                    "goodWill": null,
                    "otherAssets": "3500000.00",
                    "cash": "657892000.00",
                    "cashAndEquivalents": "657892000.00",
                    "totalCurrentLiabilities": "165192000.00",
                    "currentDeferredRevenue": "22777000.00",
                    "netDebt": "1870758000.00",
                    "shortTermDebt": "22777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2528650000.00",
                    "otherStockholderEquity": "3083175000.00",
                    "propertyPlantEquipment": "4536222000.00",
                    "totalCurrentAssets": "753424000.00",
                    "longTermInvestments": "6891000.00",
                    "netTangibleAssets": "2193438000.00",
                    "shortTermInvestments": "200000.00",
                    "netReceivables": "25352000.00",
                    "longTermDebt": "2407345000.00",
                    "inventory": "38842000.00",
                    "accountsPayable": "150713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19544000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36297000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1666000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-855106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4395901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4543113000.00",
                    "capitalLeaseObligations": "121305000.00",
                    "longTermDebtTotal": "2407345000.00",
                    "nonCurrentLiabilitiesOther": "144082000.00",
                    "nonCurrentLiabilitiesTotal": "2551427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3083175000.00",
                    "liabilitiesAndStockholdersEquity": "5296537000.00",
                    "cashAndShortTermInvestments": "657892000.00",
                    "propertyPlantAndEquipmentGross": "140321000.00",
                    "propertyPlantAndEquipmentNet": "140321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "588232000.00",
                    "netInvestedCapital": "4600783000.00",
                    "commonStockSharesOutstanding": "163996003.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5328563000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37004000.00",
                    "totalLiab": "2709355000.00",
                    "totalStockholderEquity": "2599373000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "21671000.00",
                    "commonStock": "1649000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-795706000.00",
                    "otherLiab": "28211000.00",
                    "goodWill": null,
                    "otherAssets": "3800000.00",
                    "cash": "647844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181209000.00",
                    "currentDeferredRevenue": "28211000.00",
                    "netDebt": "1852091000.00",
                    "shortTermDebt": "28211000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2499935000.00",
                    "otherStockholderEquity": "3078824000.00",
                    "propertyPlantEquipment": "4442945000.00",
                    "totalCurrentAssets": "737293000.00",
                    "longTermInvestments": "6665000.00",
                    "netTangibleAssets": "2232437000.00",
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "19054000.00",
                    "longTermDebt": "2377981000.00",
                    "inventory": "33391000.00",
                    "accountsPayable": "159538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19835000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1649000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-795706000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4442945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4591270000.00",
                    "capitalLeaseObligations": "121954000.00",
                    "longTermDebtTotal": "2377981000.00",
                    "nonCurrentLiabilitiesOther": "150165000.00",
                    "nonCurrentLiabilitiesTotal": "2528146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3078824000.00",
                    "liabilitiesAndStockholdersEquity": "5328563000.00",
                    "cashAndShortTermInvestments": "647844000.00",
                    "propertyPlantAndEquipmentGross": "141660000.00",
                    "propertyPlantAndEquipmentNet": "141660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "556084000.00",
                    "netInvestedCapital": "4610418000.00",
                    "commonStockSharesOutstanding": "163826009.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5617172000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32833000.00",
                    "totalLiab": "2929784000.00",
                    "totalStockholderEquity": "2666517000.00",
                    "deferredLongTermLiab": "4100000.00",
                    "otherCurrentLiab": "14958000.00",
                    "commonStock": "1650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-710161000.00",
                    "otherLiab": "32177000.00",
                    "goodWill": null,
                    "otherAssets": "4717359000.00",
                    "cash": "899813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187283000.00",
                    "currentDeferredRevenue": "32177000.00",
                    "netDebt": "1810511000.00",
                    "shortTermDebt": "32177000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2710324000.00",
                    "otherStockholderEquity": "3077142000.00",
                    "propertyPlantEquipment": "4486416000.00",
                    "totalCurrentAssets": "980969000.00",
                    "longTermInvestments": "6798000.00",
                    "netTangibleAssets": "2299581000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13346000.00",
                    "longTermDebt": "2587731000.00",
                    "inventory": "34977000.00",
                    "accountsPayable": "172325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20871000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1650000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-710161000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4486416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4636203000.00",
                    "capitalLeaseObligations": "122593000.00",
                    "longTermDebtTotal": "2587731000.00",
                    "nonCurrentLiabilitiesOther": "154770000.00",
                    "nonCurrentLiabilitiesTotal": "2742501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3077142000.00",
                    "liabilitiesAndStockholdersEquity": "5617172000.00",
                    "cashAndShortTermInvestments": "899813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "142989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "793686000.00",
                    "netInvestedCapital": "4887312000.00",
                    "commonStockSharesOutstanding": "163609865.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5746501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26768000.00",
                    "totalLiab": "2974433000.00",
                    "totalStockholderEquity": "2750254000.00",
                    "deferredLongTermLiab": "3700000.00",
                    "otherCurrentLiab": "21893000.00",
                    "commonStock": "1650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-615283000.00",
                    "otherLiab": "37287000.00",
                    "goodWill": null,
                    "otherAssets": "3700000.00",
                    "cash": "995963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227623000.00",
                    "currentDeferredRevenue": "37287000.00",
                    "netDebt": "1713560000.00",
                    "shortTermDebt": "37287000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2709523000.00",
                    "otherStockholderEquity": "3073915000.00",
                    "propertyPlantEquipment": "4519443000.00",
                    "totalCurrentAssets": "1079719000.00",
                    "longTermInvestments": "7056000.00",
                    "netTangibleAssets": "2383318000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14302000.00",
                    "longTermDebt": "2590331000.00",
                    "inventory": "42686000.00",
                    "accountsPayable": "205730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21814000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76964000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1650000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-615283000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4519443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4666782000.00",
                    "capitalLeaseObligations": "119192000.00",
                    "longTermDebtTotal": "2590331000.00",
                    "nonCurrentLiabilitiesOther": "156479000.00",
                    "nonCurrentLiabilitiesTotal": "2746810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3073915000.00",
                    "liabilitiesAndStockholdersEquity": "5746501000.00",
                    "cashAndShortTermInvestments": "995963000.00",
                    "propertyPlantAndEquipmentGross": "140283000.00",
                    "propertyPlantAndEquipmentNet": "140283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "852096000.00",
                    "netInvestedCapital": "4973649000.00",
                    "commonStockSharesOutstanding": "163609865.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5917437000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36357000.00",
                    "totalLiab": "2971966000.00",
                    "totalStockholderEquity": "2922835000.00",
                    "deferredLongTermLiab": "3900000.00",
                    "otherCurrentLiab": "14027000.00",
                    "commonStock": "1651000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-434242000.00",
                    "otherLiab": "41216000.00",
                    "goodWill": null,
                    "otherAssets": "68409000.00",
                    "cash": "1048442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219213000.00",
                    "currentDeferredRevenue": "41216000.00",
                    "netDebt": "1663095000.00",
                    "shortTermDebt": "41216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2711537000.00",
                    "otherStockholderEquity": "3071063000.00",
                    "propertyPlantEquipment": "4555628000.00",
                    "totalCurrentAssets": "1140787000.00",
                    "longTermInvestments": "14862000.00",
                    "netTangibleAssets": "2555899000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11410000.00",
                    "longTermDebt": "2591674000.00",
                    "inventory": "44578000.00",
                    "accountsPayable": "205186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22636000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1651000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-434242000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4555628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4776650000.00",
                    "capitalLeaseObligations": "119863000.00",
                    "longTermDebtTotal": "2591674000.00",
                    "nonCurrentLiabilitiesOther": "161079000.00",
                    "nonCurrentLiabilitiesTotal": "2752753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3071063000.00",
                    "liabilitiesAndStockholdersEquity": "5917437000.00",
                    "cashAndShortTermInvestments": "1048442000.00",
                    "propertyPlantAndEquipmentGross": "141651000.00",
                    "propertyPlantAndEquipmentNet": "141651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "921574000.00",
                    "netInvestedCapital": "5147573000.00",
                    "commonStockSharesOutstanding": "163543701.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6069225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41551000.00",
                    "totalLiab": "2997391000.00",
                    "totalStockholderEquity": "3049063000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "23745000.00",
                    "commonStock": "1649000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311224000.00",
                    "otherLiab": "48930000.00",
                    "goodWill": null,
                    "otherAssets": "55989000.00",
                    "cash": "1157818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233455000.00",
                    "currentDeferredRevenue": "48930000.00",
                    "netDebt": "1557188000.00",
                    "shortTermDebt": "48930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2715006000.00",
                    "otherStockholderEquity": "3067693000.00",
                    "propertyPlantEquipment": "4592016000.00",
                    "totalCurrentAssets": "1265690000.00",
                    "longTermInvestments": "15820000.00",
                    "netTangibleAssets": "2682127000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22773000.00",
                    "longTermDebt": "2594492000.00",
                    "inventory": "43548000.00",
                    "accountsPayable": "209710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22771000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1649000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-311224000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4592016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4803535000.00",
                    "capitalLeaseObligations": "120514000.00",
                    "longTermDebtTotal": "2594492000.00",
                    "nonCurrentLiabilitiesOther": "169444000.00",
                    "nonCurrentLiabilitiesTotal": "2763936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3067693000.00",
                    "liabilitiesAndStockholdersEquity": "6069225000.00",
                    "cashAndShortTermInvestments": "1157818000.00",
                    "propertyPlantAndEquipmentGross": "143010000.00",
                    "propertyPlantAndEquipmentNet": "143010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1032235000.00",
                    "netInvestedCapital": "5276619000.00",
                    "commonStockSharesOutstanding": "167149733.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5851400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58536000.00",
                    "totalLiab": "2624917000.00",
                    "totalStockholderEquity": "3202334000.00",
                    "deferredLongTermLiab": "1496000.00",
                    "otherCurrentLiab": "67189000.00",
                    "commonStock": "1699000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-274769000.00",
                    "otherLiab": "57459000.00",
                    "goodWill": null,
                    "otherAssets": "54847000.00",
                    "cash": "882474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250597000.00",
                    "currentDeferredRevenue": "57459000.00",
                    "netDebt": "1434387000.00",
                    "shortTermDebt": "57459000.00",
                    "shortLongTermDebt": "376000.00",
                    "shortLongTermDebtTotal": "2316861000.00",
                    "otherStockholderEquity": "3127982000.00",
                    "propertyPlantEquipment": "4614966000.00",
                    "totalCurrentAssets": "1025458000.00",
                    "longTermInvestments": "15171000.00",
                    "netTangibleAssets": "2835398000.00",
                    "shortTermInvestments": "4300000.00",
                    "netReceivables": "39762000.00",
                    "longTermDebt": "2195707000.00",
                    "inventory": "44686000.00",
                    "accountsPayable": "183408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24149000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1699000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-274769000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4614966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4825942000.00",
                    "capitalLeaseObligations": "121154000.00",
                    "longTermDebtTotal": "2195707000.00",
                    "nonCurrentLiabilitiesOther": "121154000.00",
                    "nonCurrentLiabilitiesTotal": "2374320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3127982000.00",
                    "liabilitiesAndStockholdersEquity": "5851400000.00",
                    "cashAndShortTermInvestments": "882474000.00",
                    "propertyPlantAndEquipmentGross": "144358000.00",
                    "propertyPlantAndEquipmentNet": "144358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169376667.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5875645000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43702000.00",
                    "totalLiab": "2619434000.00",
                    "totalStockholderEquity": "3231949000.00",
                    "deferredLongTermLiab": "2766000.00",
                    "otherCurrentLiab": "77921000.00",
                    "commonStock": "1706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246914000.00",
                    "otherLiab": "27421000.00",
                    "goodWill": null,
                    "otherAssets": "45045000.00",
                    "cash": "845882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270929000.00",
                    "currentDeferredRevenue": "24655000.00",
                    "netDebt": "1475202000.00",
                    "shortTermDebt": "24655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2321084000.00",
                    "otherStockholderEquity": "3137736000.00",
                    "propertyPlantEquipment": "4677019000.00",
                    "totalCurrentAssets": "992252000.00",
                    "longTermInvestments": "16234000.00",
                    "netTangibleAssets": "2865013000.00",
                    "shortTermInvestments": "2300000.00",
                    "netReceivables": "54058000.00",
                    "longTermDebt": "2199301000.00",
                    "inventory": "48610000.00",
                    "accountsPayable": "193008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24262000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1706000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-246914000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4677019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4883393000.00",
                    "capitalLeaseObligations": "121783000.00",
                    "longTermDebtTotal": "2199301000.00",
                    "nonCurrentLiabilitiesOther": "121783000.00",
                    "nonCurrentLiabilitiesTotal": "2348505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3137736000.00",
                    "liabilitiesAndStockholdersEquity": "5875645000.00",
                    "cashAndShortTermInvestments": "845882000.00",
                    "propertyPlantAndEquipmentGross": "145695000.00",
                    "propertyPlantAndEquipmentNet": "145695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "170600787.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5941667000.00",
                    "intangibleAssets": "173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48018000.00",
                    "totalLiab": "2604666000.00",
                    "totalStockholderEquity": "3312603000.00",
                    "deferredLongTermLiab": "2766000.00",
                    "otherCurrentLiab": "71863000.00",
                    "commonStock": "1735000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-216583000.00",
                    "otherLiab": "25891000.00",
                    "goodWill": null,
                    "otherAssets": "44243000.00",
                    "cash": "697600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255654000.00",
                    "currentDeferredRevenue": "23125000.00",
                    "netDebt": "1625521000.00",
                    "shortTermDebt": "23125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2323121000.00",
                    "otherStockholderEquity": "3182351000.00",
                    "propertyPlantEquipment": "4706110000.00",
                    "totalCurrentAssets": "1028406000.00",
                    "longTermInvestments": "16612000.00",
                    "netTangibleAssets": "2945494000.00",
                    "shortTermInvestments": "2300000.00",
                    "netReceivables": "65019000.00",
                    "longTermDebt": "2200722000.00",
                    "inventory": "217769000.00",
                    "accountsPayable": "183791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24398000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21836000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1735000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-216583000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4706110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4913261000.00",
                    "capitalLeaseObligations": "122399000.00",
                    "longTermDebtTotal": "2200722000.00",
                    "nonCurrentLiabilitiesOther": "122399000.00",
                    "nonCurrentLiabilitiesTotal": "2349012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3182351000.00",
                    "liabilitiesAndStockholdersEquity": "5941667000.00",
                    "cashAndShortTermInvestments": "697600000.00",
                    "propertyPlantAndEquipmentGross": "147023000.00",
                    "propertyPlantAndEquipmentNet": "147023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172766091.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6000530000.00",
                    "intangibleAssets": "5143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58981000.00",
                    "totalLiab": "2607308000.00",
                    "totalStockholderEquity": "3368675000.00",
                    "deferredLongTermLiab": "2766000.00",
                    "otherCurrentLiab": "80719000.00",
                    "commonStock": "1737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187092000.00",
                    "otherLiab": "32899000.00",
                    "goodWill": null,
                    "otherAssets": "100331000.00",
                    "cash": "241481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250117000.00",
                    "currentDeferredRevenue": "30133000.00",
                    "netDebt": "2082811000.00",
                    "shortTermDebt": "30133000.00",
                    "shortLongTermDebt": "124146000.00",
                    "shortLongTermDebtTotal": "2324292000.00",
                    "otherStockholderEquity": "3187285000.00",
                    "propertyPlantEquipment": "5355545000.00",
                    "totalCurrentAssets": "422284000.00",
                    "longTermInvestments": "21952000.00",
                    "netTangibleAssets": "2996596000.00",
                    "shortTermInvestments": "9500000.00",
                    "netReceivables": "67605000.00",
                    "longTermDebt": "2200146000.00",
                    "inventory": "54217000.00",
                    "accountsPayable": "169398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24547000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1737000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-187092000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5355545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5578246000.00",
                    "capitalLeaseObligations": "124146000.00",
                    "longTermDebtTotal": "2200146000.00",
                    "nonCurrentLiabilitiesOther": "124146000.00",
                    "nonCurrentLiabilitiesTotal": "2357191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3187285000.00",
                    "liabilitiesAndStockholdersEquity": "6000530000.00",
                    "cashAndShortTermInvestments": "241481000.00",
                    "propertyPlantAndEquipmentGross": "149492000.00",
                    "propertyPlantAndEquipmentNet": "149492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172856230.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6005097000.00",
                    "intangibleAssets": "52448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67367000.00",
                    "totalLiab": "2508156000.00",
                    "totalStockholderEquity": "3474206000.00",
                    "deferredLongTermLiab": "2766000.00",
                    "otherCurrentLiab": "73470000.00",
                    "commonStock": "1740000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-150476000.00",
                    "otherLiab": "43177000.00",
                    "goodWill": null,
                    "otherAssets": "49529000.00",
                    "cash": "320147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277303000.00",
                    "currentDeferredRevenue": "25411000.00",
                    "netDebt": "1882529000.00",
                    "shortTermDebt": "25411000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2228087000.00",
                    "otherStockholderEquity": "3239811000.00",
                    "propertyPlantEquipment": "5378651000.00",
                    "totalCurrentAssets": "504324000.00",
                    "longTermInvestments": "22279000.00",
                    "netTangibleAssets": "3054822000.00",
                    "shortTermInvestments": "17200000.00",
                    "netReceivables": "52115000.00",
                    "longTermDebt": "2202676000.00",
                    "inventory": "64695000.00",
                    "accountsPayable": "203833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22735000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1740000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-150476000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5378651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5500773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2202676000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2230853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3195381000.00",
                    "liabilitiesAndStockholdersEquity": "6005097000.00",
                    "cashAndShortTermInvestments": "320147000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5378651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174194141.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6184705000.00",
                    "intangibleAssets": "53633000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180716000.00",
                    "totalLiab": "2609241000.00",
                    "totalStockholderEquity": "3552800000.00",
                    "deferredLongTermLiab": "5547000.00",
                    "otherCurrentLiab": "70636000.00",
                    "commonStock": "1752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-113841000.00",
                    "otherLiab": "55153000.00",
                    "goodWill": "0.00",
                    "otherAssets": "54115000.00",
                    "cash": "425384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284024000.00",
                    "currentDeferredRevenue": "29506000.00",
                    "netDebt": "1864780000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2290164000.00",
                    "otherStockholderEquity": "3259638000.00",
                    "propertyPlantEquipment": "5373171000.00",
                    "totalCurrentAssets": "683014000.00",
                    "longTermInvestments": "22472000.00",
                    "netTangibleAssets": "3132231000.00",
                    "shortTermInvestments": "38300000.00",
                    "netReceivables": "76914000.00",
                    "longTermDebt": "2290164000.00",
                    "inventory": "103562000.00",
                    "accountsPayable": "183882000.00",
                    "totalPermanentEquity": "44430000.00",
                    "noncontrollingInterestInConsolidatedEntity": "22664000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "38315000.00",
                    "additionalPaidInCapital": "3215208000.00",
                    "commonStockTotalEquity": "1752000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-113841000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5373171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5501691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2290164000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2325217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3215208000.00",
                    "liabilitiesAndStockholdersEquity": "6184705000.00",
                    "cashAndShortTermInvestments": "425384000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5373171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174479341.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6447221000.00",
                    "intangibleAssets": "125453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74870000.00",
                    "totalLiab": "2888652000.00",
                    "totalStockholderEquity": "3535999000.00",
                    "deferredLongTermLiab": "5547000.00",
                    "otherCurrentLiab": "42253000.00",
                    "commonStock": "1753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123808000.00",
                    "otherLiab": "37272000.00",
                    "goodWill": "0.00",
                    "otherAssets": "57632000.00",
                    "cash": "382455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282314000.00",
                    "currentDeferredRevenue": "31725000.00",
                    "netDebt": "2186611000.00",
                    "shortTermDebt": "2569066000.00",
                    "shortLongTermDebt": "2569066000.00",
                    "shortLongTermDebtTotal": "2569066000.00",
                    "otherStockholderEquity": "3257479000.00",
                    "propertyPlantEquipment": "5534069000.00",
                    "totalCurrentAssets": "708579000.00",
                    "longTermInvestments": "23488000.00",
                    "netTangibleAssets": "3043610000.00",
                    "shortTermInvestments": "33600000.00",
                    "netReceivables": "73617000.00",
                    "longTermDebt": "2569066000.00",
                    "inventory": "177637000.00",
                    "accountsPayable": "208336000.00",
                    "totalPermanentEquity": "3558569000.00",
                    "noncontrollingInterestInConsolidatedEntity": "22570000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "33639000.00",
                    "additionalPaidInCapital": "3213049000.00",
                    "commonStockTotalEquity": "1753000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-123808000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5534069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5738642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2569066000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2606338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3213049000.00",
                    "liabilitiesAndStockholdersEquity": "6447221000.00",
                    "cashAndShortTermInvestments": "382455000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5534069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174364547.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6487006000.00",
                    "intangibleAssets": "128794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85412000.00",
                    "totalLiab": "2937606000.00",
                    "totalStockholderEquity": "3526862000.00",
                    "deferredLongTermLiab": "5547000.00",
                    "otherCurrentLiab": "43296000.00",
                    "commonStock": "1752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123144000.00",
                    "otherLiab": "63484000.00",
                    "goodWill": "0.00",
                    "otherAssets": "59757000.00",
                    "cash": "401943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272985000.00",
                    "currentDeferredRevenue": "37337000.00",
                    "netDebt": "2219794000.00",
                    "shortTermDebt": "2621737000.00",
                    "shortLongTermDebt": "2621737000.00",
                    "shortLongTermDebtTotal": "2621737000.00",
                    "otherStockholderEquity": "3254615000.00",
                    "propertyPlantEquipment": "5636933000.00",
                    "totalCurrentAssets": "640568000.00",
                    "longTermInvestments": "23254000.00",
                    "netTangibleAssets": "3031132000.00",
                    "shortTermInvestments": "26700000.00",
                    "netReceivables": "76833000.00",
                    "longTermDebt": "2621737000.00",
                    "inventory": "76380000.00",
                    "accountsPayable": "192352000.00",
                    "totalPermanentEquity": "3549400000.00",
                    "noncontrollingInterestInConsolidatedEntity": "22538000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "26703000.00",
                    "additionalPaidInCapital": "3210185000.00",
                    "commonStockTotalEquity": "1752000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-123144000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5846438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2621737000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2664621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3210185000.00",
                    "liabilitiesAndStockholdersEquity": "6487006000.00",
                    "cashAndShortTermInvestments": "401943000.00",
                    "propertyPlantAndEquipmentGross": "5636933000.00",
                    "propertyPlantAndEquipmentNet": "5636933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174268815.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6794805000.00",
                    "intangibleAssets": "133211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69936000.00",
                    "totalLiab": "3224527000.00",
                    "totalStockholderEquity": "3547397000.00",
                    "deferredLongTermLiab": "5547000.00",
                    "otherCurrentLiab": "51625000.00",
                    "commonStock": "1749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82566000.00",
                    "otherLiab": "30463000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6075718000.00",
                    "cash": "586470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308029000.00",
                    "currentDeferredRevenue": "30463000.00",
                    "netDebt": "2294018000.00",
                    "shortTermDebt": "277000.00",
                    "shortLongTermDebt": "277000.00",
                    "shortLongTermDebtTotal": "4051719000.00",
                    "otherStockholderEquity": "3252432000.00",
                    "propertyPlantEquipment": "5791925000.00",
                    "totalCurrentAssets": "789023000.00",
                    "longTermInvestments": "23885000.00",
                    "netTangibleAssets": "3047250000.00",
                    "shortTermInvestments": "10800000.00",
                    "netReceivables": "60011000.00",
                    "longTermDebt": "4051442000.00",
                    "inventory": "72606000.00",
                    "accountsPayable": "225664000.00",
                    "totalPermanentEquity": "44430000.00",
                    "noncontrollingInterestInConsolidatedEntity": "22881000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8846000.00",
                    "additionalPaidInCapital": "3208002000.00",
                    "commonStockTotalEquity": "1749000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-82566000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6005782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4051442000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2916498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3208002000.00",
                    "liabilitiesAndStockholdersEquity": "6794805000.00",
                    "cashAndShortTermInvestments": "586470000.00",
                    "propertyPlantAndEquipmentGross": "5791925000.00",
                    "propertyPlantAndEquipmentNet": "5791925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174210578.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6865063000.00",
                    "intangibleAssets": "151098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72498000.00",
                    "totalLiab": "3247816000.00",
                    "totalStockholderEquity": "3594659000.00",
                    "deferredLongTermLiab": "11430000.00",
                    "otherCurrentLiab": "7219000.00",
                    "commonStock": "1749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25326000.00",
                    "otherLiab": "34532000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6294721000.00",
                    "cash": "421181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316115000.00",
                    "currentDeferredRevenue": "34532000.00",
                    "netDebt": "2464558000.00",
                    "shortTermDebt": "1049000.00",
                    "shortLongTermDebt": "1049000.00",
                    "shortLongTermDebtTotal": "2886788000.00",
                    "otherStockholderEquity": "3250623000.00",
                    "propertyPlantEquipment": "5977524000.00",
                    "totalCurrentAssets": "642840000.00",
                    "longTermInvestments": "24959000.00",
                    "netTangibleAssets": "3076625000.00",
                    "shortTermInvestments": "5569000.00",
                    "netReceivables": "70818000.00",
                    "longTermDebt": "2885739000.00",
                    "inventory": "78343000.00",
                    "accountsPayable": "273315000.00",
                    "totalPermanentEquity": "44430000.00",
                    "noncontrollingInterestInConsolidatedEntity": "22588000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "677000.00",
                    "additionalPaidInCapital": "3206193000.00",
                    "commonStockTotalEquity": "1749000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-25326000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72498000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6222223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2885739000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2931701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3206193000.00",
                    "liabilitiesAndStockholdersEquity": "6865063000.00",
                    "cashAndShortTermInvestments": "421181000.00",
                    "propertyPlantAndEquipmentGross": "5977524000.00",
                    "propertyPlantAndEquipmentNet": "5977524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140307269.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4001666000.00",
                    "intangibleAssets": "34408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60624000.00",
                    "totalLiab": "1776932000.00",
                    "totalStockholderEquity": "2211512000.00",
                    "deferredLongTermLiab": "11430000.00",
                    "otherCurrentLiab": "35340000.00",
                    "commonStock": "1246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19674000.00",
                    "otherLiab": "10492000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3426682000.00",
                    "cash": "479879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172896000.00",
                    "currentDeferredRevenue": "10492000.00",
                    "netDebt": "1102235000.00",
                    "shortTermDebt": "1588514000.00",
                    "shortLongTermDebt": "1588514000.00",
                    "shortLongTermDebtTotal": "3170628000.00",
                    "otherStockholderEquity": "2191661000.00",
                    "propertyPlantEquipment": "3323705000.00",
                    "totalCurrentAssets": "635608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2211512000.00",
                    "shortTermInvestments": "5292000.00",
                    "netReceivables": "34408000.00",
                    "longTermDebt": "1582114000.00",
                    "inventory": "60697000.00",
                    "accountsPayable": "127064000.00",
                    "totalPermanentEquity": "2224734000.00",
                    "noncontrollingInterestInConsolidatedEntity": "13222000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1069000.00",
                    "additionalPaidInCapital": "2191661000.00",
                    "commonStockTotalEquity": "1246000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "19674000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3366058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1582114000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1604036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2191661000.00",
                    "liabilitiesAndStockholdersEquity": "4001666000.00",
                    "cashAndShortTermInvestments": "479879000.00",
                    "propertyPlantAndEquipmentGross": "3321396000.00",
                    "propertyPlantAndEquipmentNet": "3321396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123871762.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3992764000.00",
                    "intangibleAssets": "34668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60653000.00",
                    "totalLiab": "1769794000.00",
                    "totalStockholderEquity": "2209782000.00",
                    "deferredLongTermLiab": "11430000.00",
                    "otherCurrentLiab": "31133000.00",
                    "commonStock": "1246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18711000.00",
                    "otherLiab": "14263000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3445548000.00",
                    "cash": "451010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161669000.00",
                    "currentDeferredRevenue": "14263000.00",
                    "netDebt": "1131422000.00",
                    "shortTermDebt": "1589132000.00",
                    "shortLongTermDebt": "1589132000.00",
                    "shortLongTermDebtTotal": "3171564000.00",
                    "otherStockholderEquity": "2189179000.00",
                    "propertyPlantEquipment": "3341219000.00",
                    "totalCurrentAssets": "607869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2209782000.00",
                    "shortTermInvestments": "7316000.00",
                    "netReceivables": "34668000.00",
                    "longTermDebt": "1582432000.00",
                    "inventory": "61538000.00",
                    "accountsPayable": "116273000.00",
                    "totalPermanentEquity": "2222970000.00",
                    "noncontrollingInterestInConsolidatedEntity": "13188000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "646000.00",
                    "additionalPaidInCapital": "2189179000.00",
                    "commonStockTotalEquity": "1246000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "18711000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3384895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1582432000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1608125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2189179000.00",
                    "liabilitiesAndStockholdersEquity": "3992764000.00",
                    "cashAndShortTermInvestments": "451010000.00",
                    "propertyPlantAndEquipmentGross": "3338910000.00",
                    "propertyPlantAndEquipmentNet": "3338910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123841400.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4023393000.00",
                    "intangibleAssets": "898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60209000.00",
                    "totalLiab": "1788116000.00",
                    "totalStockholderEquity": "2221924000.00",
                    "deferredLongTermLiab": "11430000.00",
                    "otherCurrentLiab": "-1549760000.00",
                    "commonStock": "1244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38249000.00",
                    "otherLiab": "11975000.00",
                    "goodWill": "1411000.00",
                    "otherAssets": "3473497000.00",
                    "cash": "456672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181996000.00",
                    "currentDeferredRevenue": "11975000.00",
                    "netDebt": "1126043000.00",
                    "shortTermDebt": "1582715000.00",
                    "shortLongTermDebt": "558000.00",
                    "shortLongTermDebtTotal": "1582715000.00",
                    "otherStockholderEquity": "2187333000.00",
                    "propertyPlantEquipment": "3368674000.00",
                    "totalCurrentAssets": "610105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2221924000.00",
                    "shortTermInvestments": "6000000.00",
                    "netReceivables": "26018000.00",
                    "longTermDebt": "1582715000.00",
                    "inventory": "67206000.00",
                    "accountsPayable": "137066000.00",
                    "totalPermanentEquity": "2235277000.00",
                    "noncontrollingInterestInConsolidatedEntity": "13353000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4902000.00",
                    "additionalPaidInCapital": "2187333000.00",
                    "commonStockTotalEquity": "1244000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "38249000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3413288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1582715000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1606120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2187333000.00",
                    "liabilitiesAndStockholdersEquity": "4023393000.00",
                    "cashAndShortTermInvestments": "456672000.00",
                    "propertyPlantAndEquipmentGross": "3368674000.00",
                    "propertyPlantAndEquipmentNet": "3368674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123757660.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3965032000.00",
                    "intangibleAssets": "37874000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37584000.00",
                    "totalLiab": "1793641000.00",
                    "totalStockholderEquity": "2158258000.00",
                    "deferredLongTermLiab": "9801000.00",
                    "otherCurrentLiab": "-1550723000.00",
                    "commonStock": "1243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3940000.00",
                    "otherLiab": "12313000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3683163000.00",
                    "cash": "178627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188530000.00",
                    "currentDeferredRevenue": "12313000.00",
                    "netDebt": "1404370000.00",
                    "shortTermDebt": "1582997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1582997000.00",
                    "otherStockholderEquity": "2185821000.00",
                    "propertyPlantEquipment": "3599818000.00",
                    "totalCurrentAssets": "319453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2158258000.00",
                    "shortTermInvestments": "65368000.00",
                    "netReceivables": "37874000.00",
                    "longTermDebt": "1582997000.00",
                    "inventory": "65368000.00",
                    "accountsPayable": "143943000.00",
                    "totalPermanentEquity": "2171391000.00",
                    "noncontrollingInterestInConsolidatedEntity": "13133000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32746000.00",
                    "additionalPaidInCapital": "2185821000.00",
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3940000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3645579000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1582997000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1605111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2185821000.00",
                    "liabilitiesAndStockholdersEquity": "3965032000.00",
                    "cashAndShortTermInvestments": "178627000.00",
                    "propertyPlantAndEquipmentGross": "3599818000.00",
                    "propertyPlantAndEquipmentNet": "3599818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123836452.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3960330000.00",
                    "intangibleAssets": "34286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34602000.00",
                    "totalLiab": "1796579000.00",
                    "totalStockholderEquity": "2150647000.00",
                    "deferredLongTermLiab": "9801000.00",
                    "otherCurrentLiab": "-1550642000.00",
                    "commonStock": "1243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3877000.00",
                    "otherLiab": "11881000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3704720000.00",
                    "cash": "160054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191658000.00",
                    "currentDeferredRevenue": "11881000.00",
                    "netDebt": "1423185000.00",
                    "shortTermDebt": "1583239000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1583239000.00",
                    "otherStockholderEquity": "2187743000.00",
                    "propertyPlantEquipment": "3623168000.00",
                    "totalCurrentAssets": "290212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2150647000.00",
                    "shortTermInvestments": "61270000.00",
                    "netReceivables": "34286000.00",
                    "longTermDebt": "1583239000.00",
                    "inventory": "61270000.00",
                    "accountsPayable": "147180000.00",
                    "totalPermanentEquity": "2163751000.00",
                    "noncontrollingInterestInConsolidatedEntity": "13104000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42216000.00",
                    "additionalPaidInCapital": "2187743000.00",
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3877000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3670118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1583239000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1604921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2187743000.00",
                    "liabilitiesAndStockholdersEquity": "3960330000.00",
                    "cashAndShortTermInvestments": "160054000.00",
                    "propertyPlantAndEquipmentGross": "3623168000.00",
                    "propertyPlantAndEquipmentNet": "3623168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123942846.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3940338000.00",
                    "intangibleAssets": "31007000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36727000.00",
                    "totalLiab": "1785656000.00",
                    "totalStockholderEquity": "2141687000.00",
                    "deferredLongTermLiab": "9801000.00",
                    "otherCurrentLiab": "-1552613000.00",
                    "commonStock": "1248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13448000.00",
                    "otherLiab": "13460000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3728780000.00",
                    "cash": "126004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177009000.00",
                    "currentDeferredRevenue": "13460000.00",
                    "netDebt": "1459382000.00",
                    "shortTermDebt": "1585386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1585386000.00",
                    "otherStockholderEquity": "2190737000.00",
                    "propertyPlantEquipment": "3643206000.00",
                    "totalCurrentAssets": "248285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2141687000.00",
                    "shortTermInvestments": "54547000.00",
                    "netReceivables": "31007000.00",
                    "longTermDebt": "1585386000.00",
                    "inventory": "54547000.00",
                    "accountsPayable": "130776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12995000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36850000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1248000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-13448000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3692053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1585386000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1608647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2190737000.00",
                    "liabilitiesAndStockholdersEquity": "3940338000.00",
                    "cashAndShortTermInvestments": "126004000.00",
                    "propertyPlantAndEquipmentGross": "3640699000.00",
                    "propertyPlantAndEquipmentNet": "3640699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124141824.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3980211000.00",
                    "intangibleAssets": "25755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31736000.00",
                    "totalLiab": "1779687000.00",
                    "totalStockholderEquity": "2182815000.00",
                    "deferredLongTermLiab": "9801000.00",
                    "otherCurrentLiab": "-1548110000.00",
                    "commonStock": "1246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2439000.00",
                    "otherLiab": "11647000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3764809000.00",
                    "cash": "134192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175484000.00",
                    "currentDeferredRevenue": "11647000.00",
                    "netDebt": "1448563000.00",
                    "shortTermDebt": "1582755000.00",
                    "shortLongTermDebt": "1592586000.00",
                    "shortLongTermDebtTotal": "1582755000.00",
                    "otherStockholderEquity": "2195732000.00",
                    "propertyPlantEquipment": "3674999000.00",
                    "totalCurrentAssets": "247138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2182815000.00",
                    "shortTermInvestments": "506000.00",
                    "netReceivables": "25755000.00",
                    "longTermDebt": "1582755000.00",
                    "inventory": "55455000.00",
                    "accountsPayable": "129192000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17709000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16602000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1246000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2439000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3733073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1582755000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1604203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2195732000.00",
                    "liabilitiesAndStockholdersEquity": "3980211000.00",
                    "cashAndShortTermInvestments": "134192000.00",
                    "propertyPlantAndEquipmentGross": "3674999000.00",
                    "propertyPlantAndEquipmentNet": "3674999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124679650.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3966469000.00",
                    "intangibleAssets": "39514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35128000.00",
                    "totalLiab": "1790893000.00",
                    "totalStockholderEquity": "2158153000.00",
                    "deferredLongTermLiab": "7242000.00",
                    "otherCurrentLiab": "-1548258000.00",
                    "commonStock": "1257000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30217000.00",
                    "otherLiab": "12234000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3729007000.00",
                    "cash": "140461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189028000.00",
                    "currentDeferredRevenue": "12234000.00",
                    "netDebt": "1441928000.00",
                    "shortTermDebt": "1582389000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1582389000.00",
                    "otherStockholderEquity": "2219407000.00",
                    "propertyPlantEquipment": "3677386000.00",
                    "totalCurrentAssets": "272590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2158153000.00",
                    "shortTermInvestments": "57487000.00",
                    "netReceivables": "39514000.00",
                    "longTermDebt": "1582389000.00",
                    "inventory": "57487000.00",
                    "accountsPayable": "142663000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17423000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32294000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1257000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-30217000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3693879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1582389000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1601865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2219407000.00",
                    "liabilitiesAndStockholdersEquity": "3966469000.00",
                    "cashAndShortTermInvestments": "140461000.00",
                    "propertyPlantAndEquipmentGross": "3674879000.00",
                    "propertyPlantAndEquipmentNet": "3674879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128143154.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3922339000.00",
                    "intangibleAssets": "31802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33757000.00",
                    "totalLiab": "1586615000.00",
                    "totalStockholderEquity": "2318345000.00",
                    "deferredLongTermLiab": "7542000.00",
                    "otherCurrentLiab": "-1363896000.00",
                    "commonStock": "1301000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29793000.00",
                    "otherLiab": "10854000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3566715000.00",
                    "cash": "263881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166280000.00",
                    "currentDeferredRevenue": "10854000.00",
                    "netDebt": "1138058000.00",
                    "shortTermDebt": "1401939000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1401939000.00",
                    "otherStockholderEquity": "2363965000.00",
                    "propertyPlantEquipment": "3508958000.00",
                    "totalCurrentAssets": "389381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2318345000.00",
                    "shortTermInvestments": "1400001.00",
                    "netReceivables": "31802000.00",
                    "longTermDebt": "1401939000.00",
                    "inventory": "59941000.00",
                    "accountsPayable": "117383000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17379000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17128000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1301000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-29793000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3532958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1401939000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1420335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2363965000.00",
                    "liabilitiesAndStockholdersEquity": "3922339000.00",
                    "cashAndShortTermInvestments": "263881000.00",
                    "propertyPlantAndEquipmentGross": "3508958000.00",
                    "propertyPlantAndEquipmentNet": "3508958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131618693.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3993032000.00",
                    "intangibleAssets": "30820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36698000.00",
                    "totalLiab": "1617805000.00",
                    "totalStockholderEquity": "2357777000.00",
                    "deferredLongTermLiab": "7861000.00",
                    "otherCurrentLiab": "-1391459000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42510000.00",
                    "otherLiab": "12385000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3565643000.00",
                    "cash": "339774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169240000.00",
                    "currentDeferredRevenue": "12385000.00",
                    "netDebt": "1088545000.00",
                    "shortTermDebt": "1428319000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1428319000.00",
                    "otherStockholderEquity": "2422013000.00",
                    "propertyPlantEquipment": "3511032000.00",
                    "totalCurrentAssets": "464087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2357777000.00",
                    "shortTermInvestments": "56795000.00",
                    "netReceivables": "30820000.00",
                    "longTermDebt": "1428319000.00",
                    "inventory": "56795000.00",
                    "accountsPayable": "119995000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17450000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23047000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-42510000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3528945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1428319000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1448565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2422013000.00",
                    "liabilitiesAndStockholdersEquity": "3993032000.00",
                    "cashAndShortTermInvestments": "339774000.00",
                    "propertyPlantAndEquipmentGross": "3508525000.00",
                    "propertyPlantAndEquipmentNet": "3508525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132286542.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4128379000.00",
                    "intangibleAssets": "25691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42115000.00",
                    "totalLiab": "1749895000.00",
                    "totalStockholderEquity": "2360991000.00",
                    "deferredLongTermLiab": "7879000.00",
                    "otherCurrentLiab": "-1522834000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46415000.00",
                    "otherLiab": "9984000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3776560000.00",
                    "cash": "262458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174285000.00",
                    "currentDeferredRevenue": "9984000.00",
                    "netDebt": "1295289000.00",
                    "shortTermDebt": "1557747000.00",
                    "shortLongTermDebt": "165747000.00",
                    "shortLongTermDebtTotal": "1557747000.00",
                    "otherStockholderEquity": "2419731000.00",
                    "propertyPlantEquipment": "3716138000.00",
                    "totalCurrentAssets": "590653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2360991000.00",
                    "shortTermInvestments": "63054000.00",
                    "netReceivables": "25691000.00",
                    "longTermDebt": "1557747000.00",
                    "inventory": "260389000.00",
                    "accountsPayable": "129388000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17493000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13644000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1319000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-46415000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-188421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3537726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1557747000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1575610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2419731000.00",
                    "liabilitiesAndStockholdersEquity": "4128379000.00",
                    "cashAndShortTermInvestments": "262458000.00",
                    "propertyPlantAndEquipmentGross": "3518803000.00",
                    "propertyPlantAndEquipmentNet": "3518803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132186832.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4133988000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43882000.00",
                    "totalLiab": "1745031000.00",
                    "totalStockholderEquity": "2371422000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "44545000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40369000.00",
                    "otherLiab": "13074000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3762490000.00",
                    "cash": "274440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170297000.00",
                    "currentDeferredRevenue": "13074000.00",
                    "netDebt": "1283895000.00",
                    "shortTermDebt": "13074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1558335000.00",
                    "otherStockholderEquity": "2417759000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "415380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1500000.00",
                    "netReceivables": "37574000.00",
                    "longTermDebt": "1558335000.00",
                    "inventory": "59484000.00",
                    "accountsPayable": "125752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7287000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1319000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3718608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1574734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4133988000.00",
                    "cashAndShortTermInvestments": "274440000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3704801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132386843.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4108764000.00",
                    "intangibleAssets": "35009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33262000.00",
                    "totalLiab": "1725800000.00",
                    "totalStockholderEquity": "2365461000.00",
                    "deferredLongTermLiab": "3494000.00",
                    "otherCurrentLiab": "-1537251000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37223000.00",
                    "otherLiab": "10950000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3639413000.00",
                    "cash": "373732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151456000.00",
                    "currentDeferredRevenue": "10950000.00",
                    "netDebt": "1186168000.00",
                    "shortTermDebt": "1559900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1559900000.00",
                    "otherStockholderEquity": "2415578000.00",
                    "propertyPlantEquipment": "3590978000.00",
                    "totalCurrentAssets": "502613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2365461000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "35009000.00",
                    "longTermDebt": "1559900000.00",
                    "inventory": "60610000.00",
                    "accountsPayable": "117857000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17503000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14215000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-37223000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3581568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3606151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1559900000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1574344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2415578000.00",
                    "liabilitiesAndStockholdersEquity": "4108764000.00",
                    "cashAndShortTermInvestments": "373732000.00",
                    "propertyPlantAndEquipmentGross": "3590978000.00",
                    "propertyPlantAndEquipmentNet": "3590978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126475051.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3843665000.00",
                    "intangibleAssets": "31758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39428000.00",
                    "totalLiab": "1712838000.00",
                    "totalStockholderEquity": "2113584000.00",
                    "deferredLongTermLiab": "3467000.00",
                    "otherCurrentLiab": "-1544273000.00",
                    "commonStock": "1229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60848000.00",
                    "otherLiab": "14093000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3483949000.00",
                    "cash": "270765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133808000.00",
                    "currentDeferredRevenue": "14093000.00",
                    "netDebt": "1290705000.00",
                    "shortTermDebt": "1561470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1561470000.00",
                    "otherStockholderEquity": "2180505000.00",
                    "propertyPlantEquipment": "3422662000.00",
                    "totalCurrentAssets": "399144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2113584000.00",
                    "shortTermInvestments": "2600000.00",
                    "netReceivables": "31758000.00",
                    "longTermDebt": "1561470000.00",
                    "inventory": "57193000.00",
                    "accountsPayable": "102518000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17243000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7302000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1229000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-60848000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3444521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1561470000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1579030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2180505000.00",
                    "liabilitiesAndStockholdersEquity": "3843665000.00",
                    "cashAndShortTermInvestments": "270765000.00",
                    "propertyPlantAndEquipmentGross": "3420155000.00",
                    "propertyPlantAndEquipmentNet": "3420155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122867755.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3717974000.00",
                    "intangibleAssets": "22762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29789000.00",
                    "totalLiab": "1571640000.00",
                    "totalStockholderEquity": "2127767000.00",
                    "deferredLongTermLiab": "3548000.00",
                    "otherCurrentLiab": "-1385951000.00",
                    "commonStock": "1226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45522000.00",
                    "otherLiab": "9851000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3300534000.00",
                    "cash": "332248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148576000.00",
                    "currentDeferredRevenue": "9851000.00",
                    "netDebt": "1077417000.00",
                    "shortTermDebt": "1409665000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1409665000.00",
                    "otherStockholderEquity": "2178004000.00",
                    "propertyPlantEquipment": "3241163000.00",
                    "totalCurrentAssets": "447229000.00",
                    "longTermInvestments": "8208000.00",
                    "netTangibleAssets": "2127767000.00",
                    "shortTermInvestments": "3161000.00",
                    "netReceivables": "22762000.00",
                    "longTermDebt": "1409665000.00",
                    "inventory": "62430000.00",
                    "accountsPayable": "115011000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18567000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5941000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-45522000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3270745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1409665000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1423064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2178004000.00",
                    "liabilitiesAndStockholdersEquity": "3717974000.00",
                    "cashAndShortTermInvestments": "332248000.00",
                    "propertyPlantAndEquipmentGross": "3238656000.00",
                    "propertyPlantAndEquipmentNet": "3238656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121740962.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3705655000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33050000.00",
                    "totalLiab": "1564851000.00",
                    "totalStockholderEquity": "2122256000.00",
                    "deferredLongTermLiab": "4030000.00",
                    "otherCurrentLiab": "-1394976000.00",
                    "commonStock": "1227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43291000.00",
                    "otherLiab": "12542000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3275698000.00",
                    "cash": "343526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137023000.00",
                    "currentDeferredRevenue": "12542000.00",
                    "netDebt": "1067730000.00",
                    "shortTermDebt": "1411256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1411256000.00",
                    "otherStockholderEquity": "2175749000.00",
                    "propertyPlantEquipment": "3212289000.00",
                    "totalCurrentAssets": "463007000.00",
                    "longTermInvestments": "7592000.00",
                    "netTangibleAssets": "2122256000.00",
                    "shortTermInvestments": "2800000.00",
                    "netReceivables": "32629000.00",
                    "longTermDebt": "1411256000.00",
                    "inventory": "53802000.00",
                    "accountsPayable": "108201000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18548000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11429000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1227000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-43291000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3242648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1411256000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1427828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2175749000.00",
                    "liabilitiesAndStockholdersEquity": "3705655000.00",
                    "cashAndShortTermInvestments": "343526000.00",
                    "propertyPlantAndEquipmentGross": "3212289000.00",
                    "propertyPlantAndEquipmentNet": "3212289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121594219.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3653849000.00",
                    "intangibleAssets": "33781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38822000.00",
                    "totalLiab": "1510749000.00",
                    "totalStockholderEquity": "2124828000.00",
                    "deferredLongTermLiab": "4041000.00",
                    "otherCurrentLiab": "-1369186000.00",
                    "commonStock": "1227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54409000.00",
                    "otherLiab": "11832000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3292083000.00",
                    "cash": "262897000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109318000.00",
                    "currentDeferredRevenue": "11832000.00",
                    "netDebt": "1122661000.00",
                    "shortTermDebt": "1385558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1385558000.00",
                    "otherStockholderEquity": "2173483000.00",
                    "propertyPlantEquipment": "3221671000.00",
                    "totalCurrentAssets": "400588000.00",
                    "longTermInvestments": "12357000.00",
                    "netTangibleAssets": "2124828000.00",
                    "shortTermInvestments": "4500000.00",
                    "netReceivables": "33781000.00",
                    "longTermDebt": "1385558000.00",
                    "inventory": "65088000.00",
                    "accountsPayable": "81114000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18272000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4527000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1227000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-54409000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3253261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1385558000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1401431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2173483000.00",
                    "liabilitiesAndStockholdersEquity": "3653849000.00",
                    "cashAndShortTermInvestments": "262897000.00",
                    "propertyPlantAndEquipmentGross": "3221671000.00",
                    "propertyPlantAndEquipmentNet": "3221671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122280431.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3637620000.00",
                    "intangibleAssets": "28390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28566000.00",
                    "totalLiab": "1517081000.00",
                    "totalStockholderEquity": "2102555000.00",
                    "deferredLongTermLiab": "4052000.00",
                    "otherCurrentLiab": "-1378651000.00",
                    "commonStock": "1227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69552000.00",
                    "otherLiab": "13714000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3198195000.00",
                    "cash": "347027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105242000.00",
                    "currentDeferredRevenue": "12898000.00",
                    "netDebt": "1047046000.00",
                    "shortTermDebt": "1394073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2788962000.00",
                    "otherStockholderEquity": "2171357000.00",
                    "propertyPlantEquipment": "3136597000.00",
                    "totalCurrentAssets": "467991000.00",
                    "longTermInvestments": "12386000.00",
                    "netTangibleAssets": "2102555000.00",
                    "shortTermInvestments": "64008000.00",
                    "netReceivables": "28390000.00",
                    "longTermDebt": "1394889000.00",
                    "inventory": "64008000.00",
                    "accountsPayable": "76922000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17984000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-477000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1227000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-69552000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3169629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1394889000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1411839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2171357000.00",
                    "liabilitiesAndStockholdersEquity": "3637620000.00",
                    "cashAndShortTermInvestments": "347027000.00",
                    "propertyPlantAndEquipmentGross": "3136597000.00",
                    "propertyPlantAndEquipmentNet": "3136597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107423195.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3346385000.00",
                    "intangibleAssets": "22738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33843000.00",
                    "totalLiab": "1538474000.00",
                    "totalStockholderEquity": "1789834000.00",
                    "deferredLongTermLiab": "4064000.00",
                    "otherCurrentLiab": "-1397483000.00",
                    "commonStock": "1066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52681000.00",
                    "otherLiab": "8978000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3142806000.00",
                    "cash": "115861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111781000.00",
                    "currentDeferredRevenue": "8508000.00",
                    "netDebt": "1297790000.00",
                    "shortTermDebt": "1413651000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2811772000.00",
                    "otherStockholderEquity": "1841449000.00",
                    "propertyPlantEquipment": "3073483000.00",
                    "totalCurrentAssets": "237229000.00",
                    "longTermInvestments": "12426000.00",
                    "netTangibleAssets": "1789834000.00",
                    "shortTermInvestments": "64787000.00",
                    "netReceivables": "22738000.00",
                    "longTermDebt": "1398121000.00",
                    "inventory": "64787000.00",
                    "accountsPayable": "87105000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-585791000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1066000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-52681000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3109156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1398121000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1426693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1841449000.00",
                    "liabilitiesAndStockholdersEquity": "3346385000.00",
                    "cashAndShortTermInvestments": "115861000.00",
                    "propertyPlantAndEquipmentGross": "3073483000.00",
                    "propertyPlantAndEquipmentNet": "3073483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105865104.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3345237000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98478000.00",
                    "totalLiab": "1532284000.00",
                    "totalStockholderEquity": "1794908000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-80385000.00",
                    "commonStock": "1067000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "11352000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3055536000.00",
                    "cash": "192102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115317000.00",
                    "currentDeferredRevenue": "10320000.00",
                    "netDebt": "1224865000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1416967000.00",
                    "otherStockholderEquity": "1794859000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "319904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68275000.00",
                    "netReceivables": "29324000.00",
                    "longTermDebt": "1416967000.00",
                    "inventory": "0.00",
                    "accountsPayable": "80385000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1018000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1067000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3025333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1416967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3345237000.00",
                    "cashAndShortTermInvestments": "192102000.00",
                    "propertyPlantAndEquipmentGross": "3004618000.00",
                    "propertyPlantAndEquipmentNet": "3004618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105509104.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3340832000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117757000.00",
                    "totalLiab": "1527658000.00",
                    "totalStockholderEquity": "1795088000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-73892000.00",
                    "commonStock": "1067000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "10203000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3073864000.00",
                    "cash": "155595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107472000.00",
                    "currentDeferredRevenue": "8782000.00",
                    "netDebt": "1264591000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1420186000.00",
                    "otherStockholderEquity": "1795428000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "302640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82085000.00",
                    "netReceivables": "29288000.00",
                    "longTermDebt": "1420186000.00",
                    "inventory": "0.00",
                    "accountsPayable": "73892000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1407000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1067000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3038192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1420186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3340832000.00",
                    "cashAndShortTermInvestments": "155595000.00",
                    "propertyPlantAndEquipmentGross": "3016334000.00",
                    "propertyPlantAndEquipmentNet": "3016334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105454679.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3250938000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112639000.00",
                    "totalLiab": "1440561000.00",
                    "totalStockholderEquity": "1792277000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-69898000.00",
                    "commonStock": "1067000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "8846000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2877036000.00",
                    "cash": "261065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102077000.00",
                    "currentDeferredRevenue": "7044000.00",
                    "netDebt": "1077419000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1338484000.00",
                    "otherStockholderEquity": "1792998000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "400234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86307000.00",
                    "netReceivables": "26530000.00",
                    "longTermDebt": "1338484000.00",
                    "inventory": "0.00",
                    "accountsPayable": "69898000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1788000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1067000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2850704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1338484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3250938000.00",
                    "cashAndShortTermInvestments": "261065000.00",
                    "propertyPlantAndEquipmentGross": "2829497000.00",
                    "propertyPlantAndEquipmentNet": "2829497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105332812.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3290018000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115608000.00",
                    "totalLiab": "1456030000.00",
                    "totalStockholderEquity": "1815332000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23301000.00",
                    "commonStock": "1063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18960000.00",
                    "otherLiab": "3263000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2872347000.00",
                    "cash": "310231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114295000.00",
                    "currentDeferredRevenue": "4781000.00",
                    "netDebt": "1031504000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1341735000.00",
                    "otherStockholderEquity": "1835011000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "447289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87288000.00",
                    "netReceivables": "20081000.00",
                    "longTermDebt": "1243477000.00",
                    "inventory": "0.00",
                    "accountsPayable": "86213000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1782000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1063000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2842729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1341735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3290018000.00",
                    "cashAndShortTermInvestments": "310231000.00",
                    "propertyPlantAndEquipmentGross": "2820457000.00",
                    "propertyPlantAndEquipmentNet": "2820457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105332812.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3298630000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119626000.00",
                    "totalLiab": "1447864000.00",
                    "totalStockholderEquity": "1832047000.00",
                    "deferredLongTermLiab": "1453000.00",
                    "otherCurrentLiab": "21957000.00",
                    "commonStock": "1063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "7321000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2812133000.00",
                    "cash": "368461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105047000.00",
                    "currentDeferredRevenue": "4995000.00",
                    "netDebt": "974356000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1345143000.00",
                    "otherStockholderEquity": "1833296000.00",
                    "propertyPlantEquipment": "1147000.00",
                    "totalCurrentAssets": "515386000.00",
                    "longTermInvestments": "12685000.00",
                    "netTangibleAssets": "1850766000.00",
                    "shortTermInvestments": "89590000.00",
                    "netReceivables": "27299000.00",
                    "longTermDebt": "1205143000.00",
                    "inventory": "0.00",
                    "accountsPayable": "78095000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2312000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1063000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2783244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1205143000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1342817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3298630000.00",
                    "cashAndShortTermInvestments": "368461000.00",
                    "propertyPlantAndEquipmentGross": "2761931000.00",
                    "propertyPlantAndEquipmentNet": "2761931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105228305.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3333213000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126134000.00",
                    "totalLiab": "1499712000.00",
                    "totalStockholderEquity": "1815135000.00",
                    "deferredLongTermLiab": "1453000.00",
                    "otherCurrentLiab": "16179000.00",
                    "commonStock": "1063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "10289000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2846867000.00",
                    "cash": "362559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95832000.00",
                    "currentDeferredRevenue": "7281000.00",
                    "netDebt": "1041321000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1406888000.00",
                    "otherStockholderEquity": "1817066000.00",
                    "propertyPlantEquipment": "1249000.00",
                    "totalCurrentAssets": "515939000.00",
                    "longTermInvestments": "12732000.00",
                    "netTangibleAssets": "1833501000.00",
                    "shortTermInvestments": "95292000.00",
                    "netReceivables": "27246000.00",
                    "longTermDebt": "1266888000.00",
                    "inventory": "0.00",
                    "accountsPayable": "72372000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2994000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1063000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2817274000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1266888000.00",
                    "nonCurrentLiabilitiesOther": "47000.00",
                    "nonCurrentLiabilitiesTotal": "1403880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3333213000.00",
                    "cashAndShortTermInvestments": "362559000.00",
                    "propertyPlantAndEquipmentGross": "2794881000.00",
                    "propertyPlantAndEquipmentNet": "2794881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88767570.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3288481000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119383000.00",
                    "totalLiab": "1968711000.00",
                    "totalStockholderEquity": "1312307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-70386000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11116000.00",
                    "goodWill": null,
                    "otherAssets": "2866918000.00",
                    "cash": "323627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87387000.00",
                    "currentDeferredRevenue": "8492000.00",
                    "netDebt": "1557697000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1881324000.00",
                    "otherStockholderEquity": "1314917000.00",
                    "propertyPlantEquipment": "1378000.00",
                    "totalCurrentAssets": "467648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "71920000.00",
                    "netReceivables": "24638000.00",
                    "longTermDebt": "1881324000.00",
                    "inventory": null,
                    "accountsPayable": "70386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "379000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2820833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1881324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3288481000.00",
                    "cashAndShortTermInvestments": "323627000.00",
                    "propertyPlantAndEquipmentGross": "2808053000.00",
                    "propertyPlantAndEquipmentNet": "2808053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3045824000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109986000.00",
                    "totalLiab": "1822091000.00",
                    "totalStockholderEquity": "-3806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8114000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9809000.00",
                    "goodWill": null,
                    "otherAssets": "2686025000.00",
                    "cash": "267454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75014000.00",
                    "currentDeferredRevenue": "5927000.00",
                    "netDebt": "1479623000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1747077000.00",
                    "otherStockholderEquity": "3806000.00",
                    "propertyPlantEquipment": "1585000.00",
                    "totalCurrentAssets": "404709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70520000.00",
                    "netReceivables": "19556000.00",
                    "longTermDebt": "1453773000.00",
                    "inventory": null,
                    "accountsPayable": "60973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "379000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2641115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1747077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1829714000.00",
                    "cashAndShortTermInvestments": "267454000.00",
                    "propertyPlantAndEquipmentGross": "2628275000.00",
                    "propertyPlantAndEquipmentNet": "2628275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2422897000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "104313000.00",
                    "totalLiab": "2415296000.00",
                    "totalStockholderEquity": "-713223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16505000.00",
                    "commonStock": "11391000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "160273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1453365000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1613638000.00",
                    "otherStockholderEquity": "-720824000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "284152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19566000.00",
                    "longTermDebt": null,
                    "inventory": "98605000.00",
                    "accountsPayable": "64090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11391000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2138745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2334701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1702073000.00",
                    "cashAndShortTermInvestments": "160273000.00",
                    "propertyPlantAndEquipmentGross": "2125586000.00",
                    "propertyPlantAndEquipmentNet": "2125586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2202865000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85112000.00",
                    "totalLiab": "2197892000.00",
                    "totalStockholderEquity": "-14856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20593000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "64326000.00",
                    "goodWill": null,
                    "otherAssets": "1974475000.00",
                    "cash": "151382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73741000.00",
                    "currentDeferredRevenue": "4972000.00",
                    "netDebt": "1447609000.00",
                    "shortTermDebt": "5664000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1598991000.00",
                    "otherStockholderEquity": "14856000.00",
                    "propertyPlantEquipment": "2386000.00",
                    "totalCurrentAssets": "271130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12899000.00",
                    "netReceivables": "21737000.00",
                    "longTermDebt": "1598991000.00",
                    "inventory": "81282000.00",
                    "accountsPayable": "48176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "379000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1931735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2124151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2197892000.00",
                    "cashAndShortTermInvestments": "164281000.00",
                    "propertyPlantAndEquipmentGross": "1879969000.00",
                    "propertyPlantAndEquipmentNet": "1879969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4742130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59059000.00",
                    "totalLiab": "2559470000.00",
                    "totalStockholderEquity": "2169526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51466000.00",
                    "commonStock": "1511000.00",
                    "capitalStock": "368447000.00",
                    "retainedEarnings": "-1178456000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4178803000.00",
                    "cash": "410160000.00",
                    "cashAndEquivalents": "410160000.00",
                    "totalCurrentLiabilities": "244063000.00",
                    "currentDeferredRevenue": "51029000.00",
                    "netDebt": "1905247000.00",
                    "shortTermDebt": "889997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2315407000.00",
                    "otherStockholderEquity": "2977616000.00",
                    "propertyPlantEquipment": "4235911000.00",
                    "totalCurrentAssets": "498862000.00",
                    "longTermInvestments": "7357000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29643000.00",
                    "longTermDebt": "2197218000.00",
                    "inventory": null,
                    "accountsPayable": "141568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13134000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4112387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4243268000.00",
                    "capitalLeaseObligations": "118189000.00",
                    "longTermDebtTotal": "2197218000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2315407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2977616000.00",
                    "liabilitiesAndStockholdersEquity": "4742130000.00",
                    "cashAndShortTermInvestments": "410160000.00",
                    "propertyPlantAndEquipmentGross": "123524000.00",
                    "propertyPlantAndEquipmentNet": "123524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254799000.00",
                    "netInvestedCapital": "3999808000.00",
                    "commonStockSharesOutstanding": "149662774.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4883879000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62484000.00",
                    "totalLiab": "2585602000.00",
                    "totalStockholderEquity": "2284558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51534000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": "368469000.00",
                    "retainedEarnings": "-1090186000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4320465000.00",
                    "cash": "409809000.00",
                    "cashAndEquivalents": "409809000.00",
                    "totalCurrentLiabilities": "246419000.00",
                    "currentDeferredRevenue": "40242000.00",
                    "netDebt": "1929374000.00",
                    "shortTermDebt": "190678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2339183000.00",
                    "otherStockholderEquity": "2992487000.00",
                    "propertyPlantEquipment": "4378635000.00",
                    "totalCurrentAssets": "497787000.00",
                    "longTermInvestments": "7457000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25494000.00",
                    "longTermDebt": "2220081000.00",
                    "inventory": null,
                    "accountsPayable": "154643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13719000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4250524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4386092000.00",
                    "capitalLeaseObligations": "119102000.00",
                    "longTermDebtTotal": "2220081000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2339183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2992487000.00",
                    "liabilitiesAndStockholdersEquity": "4883879000.00",
                    "cashAndShortTermInvestments": "409809000.00",
                    "propertyPlantAndEquipmentGross": "128111000.00",
                    "propertyPlantAndEquipmentNet": "128111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251368000.00",
                    "netInvestedCapital": "4137703000.00",
                    "commonStockSharesOutstanding": "153475921.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4919295000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96703000.00",
                    "totalLiab": "2568505000.00",
                    "totalStockholderEquity": "2336862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45039000.00",
                    "commonStock": "1553000.00",
                    "capitalStock": "368489000.00",
                    "retainedEarnings": "-1055183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-5600000.00",
                    "cash": "516675000.00",
                    "cashAndEquivalents": "516675000.00",
                    "totalCurrentLiabilities": "225139000.00",
                    "currentDeferredRevenue": "32281000.00",
                    "netDebt": "1826691000.00",
                    "shortTermDebt": "392017000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2343366000.00",
                    "otherStockholderEquity": "3000894000.00",
                    "propertyPlantEquipment": "4272356000.00",
                    "totalCurrentAssets": "639541000.00",
                    "longTermInvestments": "7398000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1.00",
                    "netReceivables": "26163000.00",
                    "longTermDebt": "2220778000.00",
                    "inventory": "-25419000.00",
                    "accountsPayable": "147819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13928000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4136216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4279754000.00",
                    "capitalLeaseObligations": "122588000.00",
                    "longTermDebtTotal": "2220778000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2343366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3000894000.00",
                    "liabilitiesAndStockholdersEquity": "4919295000.00",
                    "cashAndShortTermInvestments": "516675000.00",
                    "propertyPlantAndEquipmentGross": "136140000.00",
                    "propertyPlantAndEquipmentNet": "136140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "446683000.00",
                    "netInvestedCapital": "4190704000.00",
                    "commonStockSharesOutstanding": "156556414.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4978225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79089000.00",
                    "totalLiab": "2549579000.00",
                    "totalStockholderEquity": "2428646000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "-282445000.00",
                    "commonStock": "1620000.00",
                    "capitalStock": "368556000.00",
                    "retainedEarnings": "-1049441000.00",
                    "otherLiab": "23769000.00",
                    "goodWill": null,
                    "otherAssets": "141138000.00",
                    "cash": "481316000.00",
                    "cashAndEquivalents": "481316000.00",
                    "totalCurrentLiabilities": "191245000.00",
                    "currentDeferredRevenue": "23769000.00",
                    "netDebt": "1853249000.00",
                    "shortTermDebt": "294005000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2511560000.00",
                    "otherStockholderEquity": "3054958000.00",
                    "propertyPlantEquipment": "4317243000.00",
                    "totalCurrentAssets": "654003000.00",
                    "longTermInvestments": "6979000.00",
                    "netTangibleAssets": "2047728000.00",
                    "shortTermInvestments": "4180328000.00",
                    "netReceivables": "38528000.00",
                    "longTermDebt": "2217555000.00",
                    "inventory": "55070000.00",
                    "accountsPayable": "155916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13982000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4180328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4324222000.00",
                    "capitalLeaseObligations": "117010000.00",
                    "longTermDebtTotal": "2217555000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2358334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3054958000.00",
                    "liabilitiesAndStockholdersEquity": "4978225000.00",
                    "cashAndShortTermInvestments": "481316000.00",
                    "propertyPlantAndEquipmentGross": "136915000.00",
                    "propertyPlantAndEquipmentNet": "136915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "462758000.00",
                    "netInvestedCapital": "4265283000.00",
                    "commonStockSharesOutstanding": "161947807.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5148976000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33390000.00",
                    "totalLiab": "2735109000.00",
                    "totalStockholderEquity": "2413867000.00",
                    "deferredLongTermLiab": "5900000.00",
                    "otherCurrentLiab": "27457000.00",
                    "commonStock": "1665000.00",
                    "capitalStock": "368601000.00",
                    "retainedEarnings": "-1046739000.00",
                    "otherLiab": "20047000.00",
                    "goodWill": null,
                    "otherAssets": "88440000.00",
                    "cash": "665341000.00",
                    "cashAndEquivalents": "665341000.00",
                    "totalCurrentLiabilities": "182593000.00",
                    "currentDeferredRevenue": "20047000.00",
                    "netDebt": "1867128000.00",
                    "shortTermDebt": "20047000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2532469000.00",
                    "otherStockholderEquity": "3092883000.00",
                    "propertyPlantEquipment": "144988000.00",
                    "totalCurrentAssets": "778350000.00",
                    "longTermInvestments": "6522000.00",
                    "netTangibleAssets": "2030696000.00",
                    "shortTermInvestments": "1548000.00",
                    "netReceivables": "31091000.00",
                    "longTermDebt": "2409438000.00",
                    "inventory": "48528000.00",
                    "accountsPayable": "155136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16235000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1665000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-1046739000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4219116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4370626000.00",
                    "capitalLeaseObligations": "123031000.00",
                    "longTermDebtTotal": "2409438000.00",
                    "nonCurrentLiabilitiesOther": "143078000.00",
                    "nonCurrentLiabilitiesTotal": "2552516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3092883000.00",
                    "liabilitiesAndStockholdersEquity": "5148976000.00",
                    "cashAndShortTermInvestments": "665341000.00",
                    "propertyPlantAndEquipmentGross": "144988000.00",
                    "propertyPlantAndEquipmentNet": "144988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "595757000.00",
                    "netInvestedCapital": "4440134000.00",
                    "commonStockSharesOutstanding": "163998390.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5617172000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32833000.00",
                    "totalLiab": "2929784000.00",
                    "totalStockholderEquity": "2687388000.00",
                    "deferredLongTermLiab": "4100000.00",
                    "otherCurrentLiab": "14958000.00",
                    "commonStock": "1650000.00",
                    "capitalStock": "368586000.00",
                    "retainedEarnings": "-710161000.00",
                    "otherLiab": "32177000.00",
                    "goodWill": null,
                    "otherAssets": "4717359000.00",
                    "cash": "899813000.00",
                    "cashAndEquivalents": "899813000.00",
                    "totalCurrentLiabilities": "187283000.00",
                    "currentDeferredRevenue": "32177000.00",
                    "netDebt": "1810511000.00",
                    "shortTermDebt": "32177000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2710324000.00",
                    "otherStockholderEquity": "3077142000.00",
                    "propertyPlantEquipment": "4486416000.00",
                    "totalCurrentAssets": "980969000.00",
                    "longTermInvestments": "6798000.00",
                    "netTangibleAssets": "2299581000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13346000.00",
                    "longTermDebt": "2587731000.00",
                    "inventory": "34977000.00",
                    "accountsPayable": "172325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20871000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1650000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-710161000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4486416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4636203000.00",
                    "capitalLeaseObligations": "122593000.00",
                    "longTermDebtTotal": "2587731000.00",
                    "nonCurrentLiabilitiesOther": "154770000.00",
                    "nonCurrentLiabilitiesTotal": "2742501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3077142000.00",
                    "liabilitiesAndStockholdersEquity": "5617172000.00",
                    "cashAndShortTermInvestments": "899813000.00",
                    "propertyPlantAndEquipmentGross": "142989000.00",
                    "propertyPlantAndEquipmentNet": "142989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "793686000.00",
                    "netInvestedCapital": "4887312000.00",
                    "commonStockSharesOutstanding": "164503661.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5851400000.00",
                    "intangibleAssets": "39762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58536000.00",
                    "totalLiab": "2624917000.00",
                    "totalStockholderEquity": "3226483000.00",
                    "deferredLongTermLiab": "1496000.00",
                    "otherCurrentLiab": "67189000.00",
                    "commonStock": "1699000.00",
                    "capitalStock": "368635000.00",
                    "retainedEarnings": "-274769000.00",
                    "otherLiab": "57459000.00",
                    "goodWill": null,
                    "otherAssets": "54847000.00",
                    "cash": "882474000.00",
                    "cashAndEquivalents": "882474000.00",
                    "totalCurrentLiabilities": "250597000.00",
                    "currentDeferredRevenue": "57459000.00",
                    "netDebt": "1434387000.00",
                    "shortTermDebt": "57459000.00",
                    "shortLongTermDebt": "376000.00",
                    "shortLongTermDebtTotal": "2316861000.00",
                    "otherStockholderEquity": "3127982000.00",
                    "propertyPlantEquipment": "4614966000.00",
                    "totalCurrentAssets": "1025458000.00",
                    "longTermInvestments": "15171000.00",
                    "netTangibleAssets": "2835398000.00",
                    "shortTermInvestments": "4300000.00",
                    "netReceivables": "39762000.00",
                    "longTermDebt": "2195707000.00",
                    "inventory": "44686000.00",
                    "accountsPayable": "183408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24149000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1699000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-274769000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4614966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4825942000.00",
                    "capitalLeaseObligations": "121154000.00",
                    "longTermDebtTotal": "2195707000.00",
                    "nonCurrentLiabilitiesOther": "121154000.00",
                    "nonCurrentLiabilitiesTotal": "2374320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3127982000.00",
                    "liabilitiesAndStockholdersEquity": "5851400000.00",
                    "cashAndShortTermInvestments": "882474000.00",
                    "propertyPlantAndEquipmentGross": "144358000.00",
                    "propertyPlantAndEquipmentNet": "144358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "774861000.00",
                    "netInvestedCapital": "5031105000.00",
                    "commonStockSharesOutstanding": "171388476.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6005097000.00",
                    "intangibleAssets": "52448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67367000.00",
                    "totalLiab": "2508156000.00",
                    "totalStockholderEquity": "3496941000.00",
                    "deferredLongTermLiab": "2766000.00",
                    "otherCurrentLiab": "73470000.00",
                    "commonStock": "1740000.00",
                    "capitalStock": "368676000.00",
                    "retainedEarnings": "-150476000.00",
                    "otherLiab": "25411000.00",
                    "goodWill": null,
                    "otherAssets": "46763000.00",
                    "cash": "320147000.00",
                    "cashAndEquivalents": "320147000.00",
                    "totalCurrentLiabilities": "277303000.00",
                    "currentDeferredRevenue": "25411000.00",
                    "netDebt": "1882529000.00",
                    "shortTermDebt": "25411000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2228087000.00",
                    "otherStockholderEquity": "3239811000.00",
                    "propertyPlantEquipment": "5378651000.00",
                    "totalCurrentAssets": "504324000.00",
                    "longTermInvestments": "22279000.00",
                    "netTangibleAssets": "3054822000.00",
                    "shortTermInvestments": "17200000.00",
                    "netReceivables": "52115000.00",
                    "longTermDebt": "2202676000.00",
                    "inventory": "64695000.00",
                    "accountsPayable": "203833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22735000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1740000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-150476000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5378651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5500773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2202676000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2230853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3195381000.00",
                    "liabilitiesAndStockholdersEquity": "6005097000.00",
                    "cashAndShortTermInvestments": "320147000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5378651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227021000.00",
                    "netInvestedCapital": "5309946000.00",
                    "commonStockSharesOutstanding": "174316405.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6794805000.00",
                    "intangibleAssets": "133211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69936000.00",
                    "totalLiab": "3224527000.00",
                    "totalStockholderEquity": "3570278000.00",
                    "deferredLongTermLiab": "5547000.00",
                    "otherCurrentLiab": "51625000.00",
                    "commonStock": "1749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82566000.00",
                    "otherLiab": "36010000.00",
                    "goodWill": "0.00",
                    "otherAssets": "67638000.00",
                    "cash": "586470000.00",
                    "cashAndEquivalents": "586470000.00",
                    "totalCurrentLiabilities": "308029000.00",
                    "currentDeferredRevenue": "30463000.00",
                    "netDebt": "2294018000.00",
                    "shortTermDebt": "277000.00",
                    "shortLongTermDebt": "277000.00",
                    "shortLongTermDebtTotal": "4051719000.00",
                    "otherStockholderEquity": "3252432000.00",
                    "propertyPlantEquipment": "5791925000.00",
                    "totalCurrentAssets": "789023000.00",
                    "longTermInvestments": "23885000.00",
                    "netTangibleAssets": "3047250000.00",
                    "shortTermInvestments": "10800000.00",
                    "netReceivables": "60011000.00",
                    "longTermDebt": "4051442000.00",
                    "inventory": "72606000.00",
                    "accountsPayable": "225664000.00",
                    "totalPermanentEquity": "44430000.00",
                    "noncontrollingInterestInConsolidatedEntity": "22881000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8846000.00",
                    "additionalPaidInCapital": "3208002000.00",
                    "commonStockTotalEquity": "1749000.00",
                    "preferredStockTotalEquity": "366936000.00",
                    "retainedEarningsTotalEquity": "-82566000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5791925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6005782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4051442000.00",
                    "nonCurrentLiabilitiesOther": "44430000.00",
                    "nonCurrentLiabilitiesTotal": "2916498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3208002000.00",
                    "liabilitiesAndStockholdersEquity": "6794805000.00",
                    "cashAndShortTermInvestments": "586470000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5791925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "480994000.00",
                    "netInvestedCapital": "6060949000.00",
                    "commonStockSharesOutstanding": "140694049.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4023393000.00",
                    "intangibleAssets": "898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60209000.00",
                    "totalLiab": "1788116000.00",
                    "totalStockholderEquity": "2235277000.00",
                    "deferredLongTermLiab": "11430000.00",
                    "otherCurrentLiab": "-1549760000.00",
                    "commonStock": "1244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38249000.00",
                    "otherLiab": "38405000.00",
                    "goodWill": "1411000.00",
                    "otherAssets": "46914000.00",
                    "cash": "456672000.00",
                    "cashAndEquivalents": "456672000.00",
                    "totalCurrentLiabilities": "181996000.00",
                    "currentDeferredRevenue": "11975000.00",
                    "netDebt": "1126043000.00",
                    "shortTermDebt": "1582715000.00",
                    "shortLongTermDebt": "1582715000.00",
                    "shortLongTermDebtTotal": "1582715000.00",
                    "otherStockholderEquity": "2187333000.00",
                    "propertyPlantEquipment": "3368674000.00",
                    "totalCurrentAssets": "610105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2221924000.00",
                    "shortTermInvestments": "6000000.00",
                    "netReceivables": "26018000.00",
                    "longTermDebt": "1582715000.00",
                    "inventory": "67206000.00",
                    "accountsPayable": "137066000.00",
                    "totalPermanentEquity": "2235277000.00",
                    "noncontrollingInterestInConsolidatedEntity": "13353000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4902000.00",
                    "additionalPaidInCapital": "2187333000.00",
                    "commonStockTotalEquity": "1244000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "38249000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3413288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1582715000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1606120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2187333000.00",
                    "liabilitiesAndStockholdersEquity": "4023393000.00",
                    "cashAndShortTermInvestments": "456672000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3367776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123879007.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3980211000.00",
                    "intangibleAssets": "2507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31736000.00",
                    "totalLiab": "1779687000.00",
                    "totalStockholderEquity": "2200524000.00",
                    "deferredLongTermLiab": "9801000.00",
                    "otherCurrentLiab": "-1548110000.00",
                    "commonStock": "1246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2439000.00",
                    "otherLiab": "21448000.00",
                    "goodWill": "0.00",
                    "otherAssets": "105433000.00",
                    "cash": "134192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175484000.00",
                    "currentDeferredRevenue": "11647000.00",
                    "netDebt": "1448563000.00",
                    "shortTermDebt": "1582755000.00",
                    "shortLongTermDebt": "1592586000.00",
                    "shortLongTermDebtTotal": "1582755000.00",
                    "otherStockholderEquity": "2195732000.00",
                    "propertyPlantEquipment": "3674999000.00",
                    "totalCurrentAssets": "247138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2182815000.00",
                    "shortTermInvestments": "506000.00",
                    "netReceivables": "25755000.00",
                    "longTermDebt": "1582755000.00",
                    "inventory": "55455000.00",
                    "accountsPayable": "129192000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17709000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16602000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1246000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2439000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3733073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1582755000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1604203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2195732000.00",
                    "liabilitiesAndStockholdersEquity": "3980211000.00",
                    "cashAndShortTermInvestments": "134192000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3674999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128967754.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4128379000.00",
                    "intangibleAssets": "25691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42115000.00",
                    "totalLiab": "1749895000.00",
                    "totalStockholderEquity": "2378484000.00",
                    "deferredLongTermLiab": "7879000.00",
                    "otherCurrentLiab": "-1522834000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46415000.00",
                    "otherLiab": "54881000.00",
                    "goodWill": "0.00",
                    "otherAssets": "258373000.00",
                    "cash": "262458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174285000.00",
                    "currentDeferredRevenue": "9984000.00",
                    "netDebt": "1295289000.00",
                    "shortTermDebt": "1557747000.00",
                    "shortLongTermDebt": "165747000.00",
                    "shortLongTermDebtTotal": "1557747000.00",
                    "otherStockholderEquity": "2419731000.00",
                    "propertyPlantEquipment": "3716138000.00",
                    "totalCurrentAssets": "590653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2360991000.00",
                    "shortTermInvestments": "63054000.00",
                    "netReceivables": "25691000.00",
                    "longTermDebt": "1557747000.00",
                    "inventory": "260389000.00",
                    "accountsPayable": "129388000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17493000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13644000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1319000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-46415000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3537726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1557747000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1575610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2419731000.00",
                    "liabilitiesAndStockholdersEquity": "4128379000.00",
                    "cashAndShortTermInvestments": "262458000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3133047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128293843.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3717974000.00",
                    "intangibleAssets": "22762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29789000.00",
                    "totalLiab": "1571640000.00",
                    "totalStockholderEquity": "2146334000.00",
                    "deferredLongTermLiab": "3548000.00",
                    "otherCurrentLiab": "-1385951000.00",
                    "commonStock": "1226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45522000.00",
                    "otherLiab": "52518000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51163000.00",
                    "cash": "332248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148576000.00",
                    "currentDeferredRevenue": "9851000.00",
                    "netDebt": "1077417000.00",
                    "shortTermDebt": "1409665000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1409665000.00",
                    "otherStockholderEquity": "2178004000.00",
                    "propertyPlantEquipment": "3241163000.00",
                    "totalCurrentAssets": "447229000.00",
                    "longTermInvestments": "8208000.00",
                    "netTangibleAssets": "2127767000.00",
                    "shortTermInvestments": "3161000.00",
                    "netReceivables": "22762000.00",
                    "longTermDebt": "1409665000.00",
                    "inventory": "62430000.00",
                    "accountsPayable": "115011000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18567000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5941000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-45522000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3270745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1409665000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1423064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2178004000.00",
                    "liabilitiesAndStockholdersEquity": "3717974000.00",
                    "cashAndShortTermInvestments": "332248000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3241163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118864211.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3346385000.00",
                    "intangibleAssets": "22738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33843000.00",
                    "totalLiab": "1538474000.00",
                    "totalStockholderEquity": "1807911000.00",
                    "deferredLongTermLiab": "4064000.00",
                    "otherCurrentLiab": "-1397483000.00",
                    "commonStock": "1066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52681000.00",
                    "otherLiab": "33654000.00",
                    "goodWill": "0.00",
                    "otherAssets": "57090000.00",
                    "cash": "115861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111781000.00",
                    "currentDeferredRevenue": "8508000.00",
                    "netDebt": "1297790000.00",
                    "shortTermDebt": "1413651000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2811772000.00",
                    "otherStockholderEquity": "1841449000.00",
                    "propertyPlantEquipment": "3073483000.00",
                    "totalCurrentAssets": "237229000.00",
                    "longTermInvestments": "12426000.00",
                    "netTangibleAssets": "1789834000.00",
                    "shortTermInvestments": "64787000.00",
                    "netReceivables": "22738000.00",
                    "longTermDebt": "1398121000.00",
                    "inventory": "64787000.00",
                    "accountsPayable": "87105000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-585791000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1066000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-52681000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3109156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1398121000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1426693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1841449000.00",
                    "liabilitiesAndStockholdersEquity": "3346385000.00",
                    "cashAndShortTermInvestments": "115861000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3073483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105748685.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3290018000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115608000.00",
                    "totalLiab": "1456030000.00",
                    "totalStockholderEquity": "1815332000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23301000.00",
                    "commonStock": "1063000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "24768000.00",
                    "goodWill": "0.00",
                    "otherAssets": "39328000.00",
                    "cash": "310231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114295000.00",
                    "currentDeferredRevenue": "4781000.00",
                    "netDebt": "1031504000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1341735000.00",
                    "otherStockholderEquity": "1835011000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "447289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87288000.00",
                    "netReceivables": "20081000.00",
                    "longTermDebt": "1243477000.00",
                    "inventory": "0.00",
                    "accountsPayable": "86213000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1782000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1063000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2842729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1341735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3290018000.00",
                    "cashAndShortTermInvestments": "310231000.00",
                    "propertyPlantAndEquipmentGross": "2820457000.00",
                    "propertyPlantAndEquipmentNet": "2820457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95340666.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3045824000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109986000.00",
                    "totalLiab": "1822091000.00",
                    "totalStockholderEquity": "-3806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8114000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13304000.00",
                    "goodWill": null,
                    "otherAssets": "46495000.00",
                    "cash": "267454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75014000.00",
                    "currentDeferredRevenue": "5927000.00",
                    "netDebt": "1479623000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1747077000.00",
                    "otherStockholderEquity": "-1213324000.00",
                    "propertyPlantEquipment": "1585000.00",
                    "totalCurrentAssets": "404709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70520000.00",
                    "netReceivables": "19556000.00",
                    "longTermDebt": "1453773000.00",
                    "inventory": "107717000.00",
                    "accountsPayable": "60973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "379000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2641115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1747077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1829714000.00",
                    "cashAndShortTermInvestments": "267454000.00",
                    "propertyPlantAndEquipmentGross": "2628275000.00",
                    "propertyPlantAndEquipmentNet": "2628275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2202865000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85112000.00",
                    "totalLiab": "2197892000.00",
                    "totalStockholderEquity": "-14856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20593000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "65442000.00",
                    "goodWill": null,
                    "otherAssets": "83993000.00",
                    "cash": "151382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73741000.00",
                    "currentDeferredRevenue": "4972000.00",
                    "netDebt": "1447609000.00",
                    "shortTermDebt": "5664000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1598991000.00",
                    "otherStockholderEquity": "14856000.00",
                    "propertyPlantEquipment": "2386000.00",
                    "totalCurrentAssets": "271130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12899000.00",
                    "netReceivables": "21737000.00",
                    "longTermDebt": "1598991000.00",
                    "inventory": "81282000.00",
                    "accountsPayable": "48176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "379000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1931735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2124151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2197892000.00",
                    "cashAndShortTermInvestments": "164281000.00",
                    "propertyPlantAndEquipmentGross": "1879969000.00",
                    "propertyPlantAndEquipmentNet": "1879969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2213108000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84006000.00",
                    "totalLiab": "2224584000.00",
                    "totalStockholderEquity": "-32060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39403000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "156181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98042000.00",
                    "currentDeferredRevenue": "4471000.00",
                    "netDebt": "1292691000.00",
                    "shortTermDebt": "7120000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1448872000.00",
                    "otherStockholderEquity": "32060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10254000.00",
                    "longTermDebt": null,
                    "inventory": "76847000.00",
                    "accountsPayable": "54168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1962667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2126542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2224584000.00",
                    "cashAndShortTermInvestments": "156181000.00",
                    "propertyPlantAndEquipmentGross": "1908847000.00",
                    "propertyPlantAndEquipmentNet": "1908847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102226781.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8033000.00",
                    "netBorrowings": "509000000.00",
                    "totalCashFromFinancingActivities": "479339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31328000.00",
                    "changeInCash": "585908000.00",
                    "beginPeriodCashFlow": "387459000.00",
                    "endPeriodCashFlow": "973367000.00",
                    "totalCashFromOperatingActivities": "114602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48254000.00",
                    "otherCashflowsFromInvestingActivities": "-8033000.00",
                    "dividendsPaid": "29074000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1350000.00",
                    "salePurchaseOfStock": "-367000.00",
                    "otherCashflowsFromFinancingActivities": "14255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29015000.00",
                    "stockBasedCompensation": "4043000.00",
                    "otherNonCashItems": "1962000.00",
                    "freeCashFlow": "114602000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28381000.00",
                    "netBorrowings": "-5350000.00",
                    "totalCashFromFinancingActivities": "-52431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-349000.00",
                    "changeInCash": "-54602000.00",
                    "beginPeriodCashFlow": "442061000.00",
                    "endPeriodCashFlow": "387459000.00",
                    "totalCashFromOperatingActivities": "26210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48084000.00",
                    "otherCashflowsFromInvestingActivities": "-28381000.00",
                    "dividendsPaid": "29471000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1732000.00",
                    "salePurchaseOfStock": "-3135000.00",
                    "otherCashflowsFromFinancingActivities": "-14475000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31056000.00",
                    "stockBasedCompensation": "3656000.00",
                    "otherNonCashItems": "5875000.00",
                    "freeCashFlow": "26210000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30712000.00",
                    "netBorrowings": "-26250000.00",
                    "totalCashFromFinancingActivities": "-55589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "549000.00",
                    "changeInCash": "38000000.00",
                    "beginPeriodCashFlow": "404061000.00",
                    "endPeriodCashFlow": "442061000.00",
                    "totalCashFromOperatingActivities": "62877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48243000.00",
                    "otherCashflowsFromInvestingActivities": "30712000.00",
                    "dividendsPaid": "28936000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "612000.00",
                    "salePurchaseOfStock": "-3556000.00",
                    "otherCashflowsFromFinancingActivities": "-403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5978000.00",
                    "stockBasedCompensation": "4060000.00",
                    "otherNonCashItems": "4047000.00",
                    "freeCashFlow": "62877000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-29887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29887000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-30515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3798000.00",
                    "changeInCash": "2899000.00",
                    "beginPeriodCashFlow": "401162000.00",
                    "endPeriodCashFlow": "404061000.00",
                    "totalCashFromOperatingActivities": "63301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48034000.00",
                    "otherCashflowsFromInvestingActivities": "-29887000.00",
                    "dividendsPaid": "28966000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2656000.00",
                    "salePurchaseOfStock": "-1399000.00",
                    "otherCashflowsFromFinancingActivities": "-106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12674000.00",
                    "stockBasedCompensation": "4043000.00",
                    "otherNonCashItems": "2348000.00",
                    "freeCashFlow": "63301000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-34513000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34513000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-38039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28631000.00",
                    "changeInCash": "28768000.00",
                    "beginPeriodCashFlow": "372394000.00",
                    "endPeriodCashFlow": "401162000.00",
                    "totalCashFromOperatingActivities": "101320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47402000.00",
                    "otherCashflowsFromInvestingActivities": "-34513000.00",
                    "dividendsPaid": "29067000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-215000.00",
                    "salePurchaseOfStock": "-6805000.00",
                    "otherCashflowsFromFinancingActivities": "-107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19899000.00",
                    "stockBasedCompensation": "2888000.00",
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "101320000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-23673000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23673000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-53558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3172000.00",
                    "changeInCash": "-60931000.00",
                    "beginPeriodCashFlow": "433325000.00",
                    "endPeriodCashFlow": "372394000.00",
                    "totalCashFromOperatingActivities": "16300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46866000.00",
                    "otherCashflowsFromInvestingActivities": "-23673000.00",
                    "dividendsPaid": "29508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2060000.00",
                    "salePurchaseOfStock": "-23943000.00",
                    "otherCashflowsFromFinancingActivities": "-107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38416000.00",
                    "stockBasedCompensation": "4349000.00",
                    "otherNonCashItems": "329000.00",
                    "freeCashFlow": "16300000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-29480000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29480000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-32563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5376000.00",
                    "changeInCash": "8983000.00",
                    "beginPeriodCashFlow": "424342000.00",
                    "endPeriodCashFlow": "433325000.00",
                    "totalCashFromOperatingActivities": "71026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46683000.00",
                    "otherCashflowsFromInvestingActivities": "-29475000.00",
                    "dividendsPaid": "29324000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "943000.00",
                    "salePurchaseOfStock": "-3003000.00",
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12625000.00",
                    "stockBasedCompensation": "4544000.00",
                    "otherNonCashItems": "1798000.00",
                    "freeCashFlow": "41590000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-21212000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21212000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-41759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20602000.00",
                    "changeInCash": "17128000.00",
                    "beginPeriodCashFlow": "407214000.00",
                    "endPeriodCashFlow": "424342000.00",
                    "totalCashFromOperatingActivities": "80099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46220000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "21804000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4479000.00",
                    "salePurchaseOfStock": "-14803000.00",
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11498000.00",
                    "stockBasedCompensation": "4552000.00",
                    "otherNonCashItems": "-2773000.00",
                    "freeCashFlow": "38331000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-67065000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67065000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37106000.00",
                    "changeInCash": "16256000.00",
                    "beginPeriodCashFlow": "390958000.00",
                    "endPeriodCashFlow": "407214000.00",
                    "totalCashFromOperatingActivities": "120619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45890000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "21992000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4179999.00",
                    "salePurchaseOfStock": "-7924000.00",
                    "otherCashflowsFromFinancingActivities": "-70000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26828000.00",
                    "stockBasedCompensation": "5274000.00",
                    "otherNonCashItems": "5521000.00",
                    "freeCashFlow": "82041000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-157973000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4937000.00",
                    "changeInCash": "-164369000.00",
                    "beginPeriodCashFlow": "555327000.00",
                    "endPeriodCashFlow": "390958000.00",
                    "totalCashFromOperatingActivities": "20767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46145000.00",
                    "otherCashflowsFromInvestingActivities": "121179000.00",
                    "dividendsPaid": "21809000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-591000.00",
                    "salePurchaseOfStock": "-5282000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37896000.00",
                    "stockBasedCompensation": "6434000.00",
                    "otherNonCashItems": "1147000.00",
                    "freeCashFlow": "-13027000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-32741000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8068000.00",
                    "changeInCash": "24957000.00",
                    "beginPeriodCashFlow": "530370000.00",
                    "endPeriodCashFlow": "555327000.00",
                    "totalCashFromOperatingActivities": "88954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45753000.00",
                    "otherCashflowsFromInvestingActivities": "-2400000.00",
                    "dividendsPaid": "21896000.00",
                    "changeToInventory": "-9462000.00",
                    "changeToAccountReceivables": "21827000.00",
                    "salePurchaseOfStock": "-9193000.00",
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27430000.00",
                    "stockBasedCompensation": "6257000.00",
                    "otherNonCashItems": "1609000.00",
                    "freeCashFlow": "58585000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-36193000.00",
                    "changeToLiabilities": "20988000.00",
                    "totalCashflowsFromInvestingActivities": "-36193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33842000.00",
                    "changeToOperatingActivities": "3787000.00",
                    "netIncome": "16430000.00",
                    "changeInCash": "19038000.00",
                    "beginPeriodCashFlow": "511332000.00",
                    "endPeriodCashFlow": "530370000.00",
                    "totalCashFromOperatingActivities": "111236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46217000.00",
                    "otherCashflowsFromInvestingActivities": "-36193000.00",
                    "dividendsPaid": "18894000.00",
                    "changeToInventory": "6242000.00",
                    "changeToAccountReceivables": "-6242000.00",
                    "salePurchaseOfStock": "-14802000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "6330000.00",
                    "capitalExpenditures": "36209000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40696000.00",
                    "stockBasedCompensation": "6247000.00",
                    "otherNonCashItems": "1646000.00",
                    "freeCashFlow": "75027000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-33181000.00",
                    "changeToLiabilities": "-5499000.00",
                    "totalCashflowsFromInvestingActivities": "-33181000.00",
                    "netBorrowings": "-7012000.00",
                    "totalCashFromFinancingActivities": "-56160000.00",
                    "changeToOperatingActivities": "3787000.00",
                    "netIncome": "41720000.00",
                    "changeInCash": "5756000.00",
                    "beginPeriodCashFlow": "505576000.00",
                    "endPeriodCashFlow": "511332000.00",
                    "totalCashFromOperatingActivities": "95097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46011000.00",
                    "otherCashflowsFromInvestingActivities": "-44000.00",
                    "dividendsPaid": "19140000.00",
                    "changeToInventory": "570000.00",
                    "changeToAccountReceivables": "-6242000.00",
                    "salePurchaseOfStock": "-29953000.00",
                    "otherCashflowsFromFinancingActivities": "-7411000.00",
                    "changeToNetincome": "6082000.00",
                    "capitalExpenditures": "33137000",
                    "changeReceivables": "-570000.00",
                    "cashFlowsOtherOperating": "5862000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5756000.00",
                    "changeInWorkingCapital": "-207000.00",
                    "stockBasedCompensation": "6089000.00",
                    "otherNonCashItems": "1491000.00",
                    "freeCashFlow": "95097000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-32634000.00",
                    "changeToLiabilities": "-14031000.00",
                    "totalCashflowsFromInvestingActivities": "-32634000.00",
                    "netBorrowings": "651000.00",
                    "totalCashFromFinancingActivities": "-40194000.00",
                    "changeToOperatingActivities": "-10210000.00",
                    "netIncome": "10514000.00",
                    "changeInCash": "-30810000.00",
                    "beginPeriodCashFlow": "536386000.00",
                    "endPeriodCashFlow": "505576000.00",
                    "totalCashFromOperatingActivities": "42018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46082000.00",
                    "otherCashflowsFromInvestingActivities": "-32634000.00",
                    "dividendsPaid": "14379000.00",
                    "changeToInventory": "2650000.00",
                    "changeToAccountReceivables": "-2650000.00",
                    "salePurchaseOfStock": "-26426000.00",
                    "otherCashflowsFromFinancingActivities": "94617000.00",
                    "changeToNetincome": "5411000.00",
                    "capitalExpenditures": "32634000",
                    "changeReceivables": "-2650000.00",
                    "cashFlowsOtherOperating": "-4782000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30810000.00",
                    "changeInWorkingCapital": "-21463000.00",
                    "stockBasedCompensation": "5692000.00",
                    "otherNonCashItems": "1193000.00",
                    "freeCashFlow": "42018000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-37711000.00",
                    "changeToLiabilities": "-10286000.00",
                    "totalCashflowsFromInvestingActivities": "-135515000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-18406000.00",
                    "changeToOperatingActivities": "-343000.00",
                    "netIncome": "6800000.00",
                    "changeInCash": "-3264000.00",
                    "beginPeriodCashFlow": "539650000.00",
                    "endPeriodCashFlow": "536386000.00",
                    "totalCashFromOperatingActivities": "52853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45967000.00",
                    "otherCashflowsFromInvestingActivities": "48075000.00",
                    "dividendsPaid": "14415000.00",
                    "changeToInventory": "-3865000.00",
                    "changeToAccountReceivables": "3865000.00",
                    "salePurchaseOfStock": "-7639000.00",
                    "otherCashflowsFromFinancingActivities": "-1352000.00",
                    "changeToNetincome": "5592000.00",
                    "capitalExpenditures": "183590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6764000.00",
                    "stockBasedCompensation": "5589000.00",
                    "otherNonCashItems": "13249000.00",
                    "freeCashFlow": "52853000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-59219000.00",
                    "changeToLiabilities": "9565000.00",
                    "totalCashflowsFromInvestingActivities": "-92971000.00",
                    "netBorrowings": "-7000.00",
                    "totalCashFromFinancingActivities": "-10503000.00",
                    "changeToOperatingActivities": "1038000.00",
                    "netIncome": "17683000.00",
                    "changeInCash": "-16112000.00",
                    "beginPeriodCashFlow": "555762000.00",
                    "endPeriodCashFlow": "539650000.00",
                    "totalCashFromOperatingActivities": "87362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47250000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "7909000.00",
                    "changeToInventory": "1410000.00",
                    "changeToAccountReceivables": "-1410000.00",
                    "salePurchaseOfStock": "-2563000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": "5628000.00",
                    "capitalExpenditures": "35232000",
                    "changeReceivables": "-1410000.00",
                    "cashFlowsOtherOperating": "7225000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16112000.00",
                    "changeInWorkingCapital": "15380000.00",
                    "stockBasedCompensation": "5421000.00",
                    "otherNonCashItems": "1628000.00",
                    "freeCashFlow": "52130000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-14624000.00",
                    "changeToLiabilities": "15557000.00",
                    "totalCashflowsFromInvestingActivities": "-12035000.00",
                    "netBorrowings": "-10000.00",
                    "totalCashFromFinancingActivities": "-60517000.00",
                    "changeToOperatingActivities": "13261000.00",
                    "netIncome": "32966000.00",
                    "changeInCash": "33461000.00",
                    "beginPeriodCashFlow": "522301000.00",
                    "endPeriodCashFlow": "555762000.00",
                    "totalCashFromOperatingActivities": "106013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47655000.00",
                    "otherCashflowsFromInvestingActivities": "-14624000.00",
                    "dividendsPaid": "8134000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3072000.00",
                    "salePurchaseOfStock": "-49766000.00",
                    "otherCashflowsFromFinancingActivities": "-2617000.00",
                    "changeToNetincome": "5551000.00",
                    "capitalExpenditures": "27072000",
                    "changeReceivables": "-3072000.00",
                    "cashFlowsOtherOperating": "5704000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33461000.00",
                    "changeInWorkingCapital": "18189000.00",
                    "stockBasedCompensation": "5470000.00",
                    "otherNonCashItems": "1733000.00",
                    "freeCashFlow": "78941000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "9791000.00",
                    "changeToLiabilities": "-9771000.00",
                    "totalCashflowsFromInvestingActivities": "9791000.00",
                    "netBorrowings": "-200000000.00",
                    "totalCashFromFinancingActivities": "-211650000.00",
                    "changeToOperatingActivities": "-13705000.00",
                    "netIncome": "-15469000.00",
                    "changeInCash": "-191568000.00",
                    "beginPeriodCashFlow": "713869000.00",
                    "endPeriodCashFlow": "522301000.00",
                    "totalCashFromOperatingActivities": "10291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47268000.00",
                    "otherCashflowsFromInvestingActivities": "9791000.00",
                    "dividendsPaid": "7945000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6946000.00",
                    "salePurchaseOfStock": "-1269000.00",
                    "otherCashflowsFromFinancingActivities": "-2436000.00",
                    "changeToNetincome": "-2221000.00",
                    "capitalExpenditures": "24334000",
                    "changeReceivables": "-6946000.00",
                    "cashFlowsOtherOperating": "-4254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-191568000.00",
                    "changeInWorkingCapital": "-20971000.00",
                    "stockBasedCompensation": "5184000.00",
                    "otherNonCashItems": "-5721000.00",
                    "freeCashFlow": "10291000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "39259000.00",
                    "changeToLiabilities": "14637000.00",
                    "totalCashflowsFromInvestingActivities": "39669000.00",
                    "netBorrowings": "485102000.00",
                    "totalCashFromFinancingActivities": "-8828000.00",
                    "changeToOperatingActivities": "955000.00",
                    "netIncome": "-27728000.00",
                    "changeInCash": "53555000.00",
                    "beginPeriodCashFlow": "660314000.00",
                    "endPeriodCashFlow": "713869000.00",
                    "totalCashFromOperatingActivities": "22714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47593000.00",
                    "otherCashflowsFromInvestingActivities": "39259000.00",
                    "dividendsPaid": "7956000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2220000.00",
                    "salePurchaseOfStock": "-92000.00",
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": "-851000.00",
                    "capitalExpenditures": "12060000",
                    "changeReceivables": "-2220000.00",
                    "cashFlowsOtherOperating": "-10187000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53555000.00",
                    "changeInWorkingCapital": "-8428000.00",
                    "stockBasedCompensation": "4289000.00",
                    "otherNonCashItems": "6988000.00",
                    "freeCashFlow": "10654000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-58569000.00",
                    "changeToLiabilities": "12877000.00",
                    "totalCashflowsFromInvestingActivities": "-52934000.00",
                    "netBorrowings": "-19428000.00",
                    "totalCashFromFinancingActivities": "-27752000.00",
                    "changeToOperatingActivities": "5265000.00",
                    "netIncome": "-148007000.00",
                    "changeInCash": "-36420000.00",
                    "beginPeriodCashFlow": "696734000.00",
                    "endPeriodCashFlow": "660314000.00",
                    "totalCashFromOperatingActivities": "44266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45414000.00",
                    "otherCashflowsFromInvestingActivities": "-53236000.00",
                    "dividendsPaid": "7934000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3678000.00",
                    "salePurchaseOfStock": "-376000.00",
                    "otherCashflowsFromFinancingActivities": "-992344000.00",
                    "changeToNetincome": "156565000.00",
                    "capitalExpenditures": "11116000",
                    "changeReceivables": "-3678000.00",
                    "cashFlowsOtherOperating": "4696000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36420000.00",
                    "changeInWorkingCapital": "13895000.00",
                    "stockBasedCompensation": "5165000.00",
                    "otherNonCashItems": "127799000.00",
                    "freeCashFlow": "33150000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-166000.00",
                    "changeToLiabilities": "727000.00",
                    "totalCashflowsFromInvestingActivities": "-4574000.00",
                    "netBorrowings": "31080000.00",
                    "totalCashFromFinancingActivities": "15084000.00",
                    "changeToOperatingActivities": "-6420000.00",
                    "netIncome": "-52222000.00",
                    "changeInCash": "15499000.00",
                    "beginPeriodCashFlow": "681235000.00",
                    "endPeriodCashFlow": "696734000.00",
                    "totalCashFromOperatingActivities": "4989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46353000.00",
                    "otherCashflowsFromInvestingActivities": "-4408000.00",
                    "dividendsPaid": "7997000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6363000.00",
                    "salePurchaseOfStock": "-812000.00",
                    "otherCashflowsFromFinancingActivities": "-7187000.00",
                    "changeToNetincome": "20776000.00",
                    "capitalExpenditures": "15186000",
                    "changeReceivables": "-6363000.00",
                    "cashFlowsOtherOperating": "6161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15499000.00",
                    "changeInWorkingCapital": "-12056000.00",
                    "stockBasedCompensation": "4848000.00",
                    "otherNonCashItems": "18066000.00",
                    "freeCashFlow": "4989000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-165000.00",
                    "changeToLiabilities": "4447000.00",
                    "totalCashflowsFromInvestingActivities": "-6076000.00",
                    "netBorrowings": "-209375000.00",
                    "totalCashFromFinancingActivities": "-218471000.00",
                    "changeToOperatingActivities": "-1076000.00",
                    "netIncome": "-79117000.00",
                    "changeInCash": "-253555000.00",
                    "beginPeriodCashFlow": "934790000.00",
                    "endPeriodCashFlow": "681235000.00",
                    "totalCashFromOperatingActivities": "-29008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46328000.00",
                    "otherCashflowsFromInvestingActivities": "-5911000.00",
                    "dividendsPaid": "7929000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5708000.00",
                    "salePurchaseOfStock": "-1263000.00",
                    "otherCashflowsFromFinancingActivities": "96000.00",
                    "changeToNetincome": "7913000.00",
                    "capitalExpenditures": "9901000",
                    "changeReceivables": "-5708000.00",
                    "cashFlowsOtherOperating": "-4192000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-253555000.00",
                    "changeInWorkingCapital": "-5453000.00",
                    "stockBasedCompensation": "2752000.00",
                    "otherNonCashItems": "6482000.00",
                    "freeCashFlow": "-29008000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-11008000.00",
                    "changeToLiabilities": "-12557000.00",
                    "totalCashflowsFromInvestingActivities": "-11008000.00",
                    "netBorrowings": "563000.00",
                    "totalCashFromFinancingActivities": "-10934000.00",
                    "changeToOperatingActivities": "-18040000.00",
                    "netIncome": "-86955000.00",
                    "changeInCash": "-103858999.00",
                    "beginPeriodCashFlow": "1038648999.00",
                    "endPeriodCashFlow": "934790000.00",
                    "totalCashFromOperatingActivities": "-81917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46784000.00",
                    "otherCashflowsFromInvestingActivities": "-11108000.00",
                    "dividendsPaid": "7929000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "949000.00",
                    "salePurchaseOfStock": "-195000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "861000.00",
                    "capitalExpenditures": "15692000",
                    "changeReceivables": "949000.00",
                    "cashFlowsOtherOperating": "-31268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-103859000.00",
                    "changeInWorkingCapital": "-42876000.00",
                    "stockBasedCompensation": "3179000.00",
                    "otherNonCashItems": "1130000.00",
                    "freeCashFlow": "-97609000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "12565000.00",
                    "totalCashflowsFromInvestingActivities": "-12577000.00",
                    "netBorrowings": "-839000.00",
                    "totalCashFromFinancingActivities": "-9369000.00",
                    "changeToOperatingActivities": "12917000.00",
                    "netIncome": "-173919000.00",
                    "changeInCash": "-54371000.00",
                    "beginPeriodCashFlow": "1093020000.00",
                    "endPeriodCashFlow": "1038649000.00",
                    "totalCashFromOperatingActivities": "-32425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47770000.00",
                    "otherCashflowsFromInvestingActivities": "-12577000.00",
                    "dividendsPaid": "7930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2892000.00",
                    "salePurchaseOfStock": "-596000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "73916000.00",
                    "capitalExpenditures": "12576000",
                    "changeReceivables": "-2892000.00",
                    "cashFlowsOtherOperating": "8988000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54371000.00",
                    "changeInWorkingCapital": "18643000.00",
                    "stockBasedCompensation": "3196000.00",
                    "otherNonCashItems": "7376000.00",
                    "freeCashFlow": "-32425000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-16000.00",
                    "changeToLiabilities": "-26887000.00",
                    "totalCashflowsFromInvestingActivities": "-13675000.00",
                    "netBorrowings": "-3054000.00",
                    "totalCashFromFinancingActivities": "-10239000.00",
                    "changeToOperatingActivities": "-11988000.00",
                    "netIncome": "-116166000.00",
                    "changeInCash": "-108346000.00",
                    "beginPeriodCashFlow": "1201366000.00",
                    "endPeriodCashFlow": "1093020000.00",
                    "totalCashFromOperatingActivities": "-84432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48633000.00",
                    "otherCashflowsFromInvestingActivities": "-13675000.00",
                    "dividendsPaid": "7927000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11363000.00",
                    "salePurchaseOfStock": "-215000.00",
                    "otherCashflowsFromFinancingActivities": "-1044000.00",
                    "changeToNetincome": "-7882000.00",
                    "capitalExpenditures": "13659000",
                    "changeReceivables": "11363000.00",
                    "cashFlowsOtherOperating": "5461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108346000.00",
                    "changeInWorkingCapital": "-10063000.00",
                    "stockBasedCompensation": "3325000.00",
                    "otherNonCashItems": "1659000.00",
                    "freeCashFlow": "-84432000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "1593000.00",
                    "changeToLiabilities": "-18730000.00",
                    "totalCashflowsFromInvestingActivities": "-29432000.00",
                    "netBorrowings": "399261000.00",
                    "totalCashFromFinancingActivities": "273572000.00",
                    "changeToOperatingActivities": "14189000.00",
                    "netIncome": "-30829000.00",
                    "changeInCash": "274206000.00",
                    "beginPeriodCashFlow": "927160000.00",
                    "endPeriodCashFlow": "1201366000.00",
                    "totalCashFromOperatingActivities": "30066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48577000.00",
                    "otherCashflowsFromInvestingActivities": "-29332000.00",
                    "dividendsPaid": "62330000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16989000.00",
                    "salePurchaseOfStock": "-63239000.00",
                    "otherCashflowsFromFinancingActivities": "-225000.00",
                    "changeToNetincome": "2323000.00",
                    "capitalExpenditures": "30925000",
                    "changeReceivables": "16989000.00",
                    "cashFlowsOtherOperating": "10715000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "274206000.00",
                    "changeInWorkingCapital": "8974000.00",
                    "stockBasedCompensation": "2696000.00",
                    "otherNonCashItems": "1890000.00",
                    "freeCashFlow": "30066000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "63000.00",
                    "changeToLiabilities": "13079000.00",
                    "totalCashflowsFromInvestingActivities": "22875000.00",
                    "netBorrowings": "-2252000.00",
                    "totalCashFromFinancingActivities": "-81981000.00",
                    "changeToOperatingActivities": "12902000.00",
                    "netIncome": "34911000.00",
                    "changeInCash": "32668000.00",
                    "beginPeriodCashFlow": "894492000.00",
                    "endPeriodCashFlow": "927160000.00",
                    "totalCashFromOperatingActivities": "91774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48374000.00",
                    "otherCashflowsFromInvestingActivities": "22875000.00",
                    "dividendsPaid": "62588000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14083000.00",
                    "salePurchaseOfStock": "-12708000.00",
                    "otherCashflowsFromFinancingActivities": "-5766000.00",
                    "changeToNetincome": "-10478000.00",
                    "capitalExpenditures": "163000",
                    "changeReceivables": "14083000.00",
                    "cashFlowsOtherOperating": "-9277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32668000.00",
                    "changeInWorkingCapital": "17885000.00",
                    "stockBasedCompensation": "2751000.00",
                    "otherNonCashItems": "-2379000.00",
                    "freeCashFlow": "91774000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "148519000.00",
                    "changeToLiabilities": "13615000.00",
                    "totalCashflowsFromInvestingActivities": "148519000.00",
                    "netBorrowings": "-848000.00",
                    "totalCashFromFinancingActivities": "-112356000.00",
                    "changeToOperatingActivities": "11008000.00",
                    "netIncome": "32455000.00",
                    "changeInCash": "148562000.00",
                    "beginPeriodCashFlow": "745930000.00",
                    "endPeriodCashFlow": "894492000.00",
                    "totalCashFromOperatingActivities": "112399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48763000.00",
                    "otherCashflowsFromInvestingActivities": "148519000.00",
                    "dividendsPaid": "63520000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10385000.00",
                    "salePurchaseOfStock": "-47861000.00",
                    "otherCashflowsFromFinancingActivities": "-178000.00",
                    "changeToNetincome": "3719000.00",
                    "capitalExpenditures": "148356000",
                    "changeReceivables": "10385000.00",
                    "cashFlowsOtherOperating": "2346000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "148562000.00",
                    "changeInWorkingCapital": "26346000.00",
                    "stockBasedCompensation": "2948000.00",
                    "otherNonCashItems": "2989000.00",
                    "freeCashFlow": "112399000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "2436000.00",
                    "changeToLiabilities": "-7250000.00",
                    "totalCashflowsFromInvestingActivities": "403120000.00",
                    "netBorrowings": "1121000.00",
                    "totalCashFromFinancingActivities": "-70996000.00",
                    "changeToOperatingActivities": "-11378000.00",
                    "netIncome": "33682000.00",
                    "changeInCash": "450232000.00",
                    "beginPeriodCashFlow": "295698000.00",
                    "endPeriodCashFlow": "745930000.00",
                    "totalCashFromOperatingActivities": "118108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54472000.00",
                    "otherCashflowsFromInvestingActivities": "403231000.00",
                    "dividendsPaid": "63589000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-165000.00",
                    "salePurchaseOfStock": "-8140000.00",
                    "otherCashflowsFromFinancingActivities": "-4460000.00",
                    "changeToNetincome": "35740000.00",
                    "capitalExpenditures": "111000",
                    "changeReceivables": "-165000.00",
                    "cashFlowsOtherOperating": "519000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "450232000.00",
                    "changeInWorkingCapital": "-6896000.00",
                    "stockBasedCompensation": "3035000.00",
                    "otherNonCashItems": "31044000.00",
                    "freeCashFlow": "117997000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-44102000.00",
                    "changeToLiabilities": "727000.00",
                    "totalCashflowsFromInvestingActivities": "-44102000.00",
                    "netBorrowings": "-1632000.00",
                    "totalCashFromFinancingActivities": "-120086000.00",
                    "changeToOperatingActivities": "12010000.00",
                    "netIncome": "28331000.00",
                    "changeInCash": "-89144000.00",
                    "beginPeriodCashFlow": "384842000.00",
                    "endPeriodCashFlow": "295698000.00",
                    "totalCashFromOperatingActivities": "75044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57920000.00",
                    "otherCashflowsFromInvestingActivities": "-43447000.00",
                    "dividendsPaid": "64017000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15490000.00",
                    "salePurchaseOfStock": "-10927000.00",
                    "otherCashflowsFromFinancingActivities": "-44377000.00",
                    "changeToNetincome": "2687000.00",
                    "capitalExpenditures": "52000",
                    "changeReceivables": "-15490000.00",
                    "cashFlowsOtherOperating": "77000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-89144000.00",
                    "changeInWorkingCapital": "-14686000.00",
                    "stockBasedCompensation": "2725000.00",
                    "otherNonCashItems": "-527000.00",
                    "freeCashFlow": "74992000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "-23776000.00",
                    "totalCashflowsFromInvestingActivities": "-26312000.00",
                    "netBorrowings": "-80220000.00",
                    "totalCashFromFinancingActivities": "-173703000.00",
                    "changeToOperatingActivities": "-22622000.00",
                    "netIncome": "27919000.00",
                    "changeInCash": "-118655000.00",
                    "beginPeriodCashFlow": "503497000.00",
                    "endPeriodCashFlow": "384842000.00",
                    "totalCashFromOperatingActivities": "81360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57581000.00",
                    "otherCashflowsFromInvestingActivities": "-25799000.00",
                    "dividendsPaid": "64470000.00",
                    "changeToInventory": "-13323000.00",
                    "changeToAccountReceivables": "18420000.00",
                    "salePurchaseOfStock": "-22488000.00",
                    "otherCashflowsFromFinancingActivities": "428632000.00",
                    "changeToNetincome": "7340000.00",
                    "capitalExpenditures": "163000",
                    "changeReceivables": "24000000.00",
                    "cashFlowsOtherOperating": "-12520000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-118655000.00",
                    "changeInWorkingCapital": "-12296000.00",
                    "stockBasedCompensation": "2529000.00",
                    "otherNonCashItems": "3388000.00",
                    "freeCashFlow": "81197000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "17178000.00",
                    "totalCashflowsFromInvestingActivities": "271384000.00",
                    "netBorrowings": "-279630000.00",
                    "totalCashFromFinancingActivities": "-346262000.00",
                    "changeToOperatingActivities": "4696000.00",
                    "netIncome": "74657000.00",
                    "changeInCash": "42820000.00",
                    "beginPeriodCashFlow": "460677000.00",
                    "endPeriodCashFlow": "503497000.00",
                    "totalCashFromOperatingActivities": "117698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59780000.00",
                    "otherCashflowsFromInvestingActivities": "271470000.00",
                    "dividendsPaid": "64495000.00",
                    "changeToInventory": "2157000.00",
                    "changeToAccountReceivables": "-4814000.00",
                    "salePurchaseOfStock": "-1927000.00",
                    "otherCashflowsFromFinancingActivities": "-580000.00",
                    "changeToNetincome": "-25970000.00",
                    "capitalExpenditures": "86000",
                    "changeReceivables": "-4814000.00",
                    "cashFlowsOtherOperating": "-4013000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42820000.00",
                    "changeInWorkingCapital": "8351000.00",
                    "stockBasedCompensation": "4036000.00",
                    "otherNonCashItems": "-32342000.00",
                    "freeCashFlow": "117612000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "-5423000.00",
                    "totalCashflowsFromInvestingActivities": "-45424000.00",
                    "netBorrowings": "-51749000.00",
                    "totalCashFromFinancingActivities": "-117023000.00",
                    "changeToOperatingActivities": "4050000.00",
                    "netIncome": "64392000.00",
                    "changeInCash": "-17646000.00",
                    "beginPeriodCashFlow": "478323000.00",
                    "endPeriodCashFlow": "460677000.00",
                    "totalCashFromOperatingActivities": "144801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61182000.00",
                    "otherCashflowsFromInvestingActivities": "-45421000.00",
                    "dividendsPaid": "64469000.00",
                    "changeToInventory": "9662000.00",
                    "changeToAccountReceivables": "3216000.00",
                    "salePurchaseOfStock": "-536000.00",
                    "otherCashflowsFromFinancingActivities": "-376000.00",
                    "changeToNetincome": "3960000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": "3216000.00",
                    "cashFlowsOtherOperating": "16595000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17646000.00",
                    "changeInWorkingCapital": "14388000.00",
                    "stockBasedCompensation": "3172000.00",
                    "otherNonCashItems": "-159000.00",
                    "freeCashFlow": "144798000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "-17655000.00",
                    "totalCashflowsFromInvestingActivities": "77466000.00",
                    "netBorrowings": "294822000.00",
                    "totalCashFromFinancingActivities": "-309194000.00",
                    "changeToOperatingActivities": "5141000.00",
                    "netIncome": "23894000.00",
                    "changeInCash": "-180753000.00",
                    "beginPeriodCashFlow": "659076000.00",
                    "endPeriodCashFlow": "478323000.00",
                    "totalCashFromOperatingActivities": "50975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60017000.00",
                    "otherCashflowsFromInvestingActivities": "77493000.00",
                    "dividendsPaid": "64352000.00",
                    "changeToInventory": "-1733000.00",
                    "changeToAccountReceivables": "-16822000.00",
                    "salePurchaseOfStock": "-462000.00",
                    "otherCashflowsFromFinancingActivities": "-540000.00",
                    "changeToNetincome": "323000.00",
                    "capitalExpenditures": "27000",
                    "changeReceivables": "-16822000.00",
                    "cashFlowsOtherOperating": "289000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-180753000.00",
                    "changeInWorkingCapital": "-34188000.00",
                    "stockBasedCompensation": "2514000.00",
                    "otherNonCashItems": "-2365000.00",
                    "freeCashFlow": "50948000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "41921000.00",
                    "changeToLiabilities": "-59279000.00",
                    "totalCashflowsFromInvestingActivities": "147262000.00",
                    "netBorrowings": "-2134000.00",
                    "totalCashFromFinancingActivities": "-29839000.00",
                    "changeToOperatingActivities": "-10477000.00",
                    "netIncome": "7386000.00",
                    "changeInCash": "237895000.00",
                    "beginPeriodCashFlow": "421181000.00",
                    "endPeriodCashFlow": "659076000.00",
                    "totalCashFromOperatingActivities": "53266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62863000.00",
                    "otherCashflowsFromInvestingActivities": "130291000.00",
                    "dividendsPaid": "25890000.00",
                    "changeToInventory": "4507000.00",
                    "changeToAccountReceivables": "10807000.00",
                    "salePurchaseOfStock": "-834000.00",
                    "otherCashflowsFromFinancingActivities": "-893000.00",
                    "changeToNetincome": "26856000.00",
                    "capitalExpenditures": "67000",
                    "changeReceivables": "10807000.00",
                    "cashFlowsOtherOperating": "3731000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "170689000.00",
                    "changeInWorkingCapital": "-44741000.00",
                    "stockBasedCompensation": "2643000.00",
                    "otherNonCashItems": "-7053000.00",
                    "freeCashFlow": "53199000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "-29128921.00",
                    "changeToLiabilities": "16579000.00",
                    "totalCashflowsFromInvestingActivities": "-49511000.00",
                    "netBorrowings": "-2343000.00",
                    "totalCashFromFinancingActivities": "-75003000.00",
                    "changeToOperatingActivities": "-8440000.00",
                    "netIncome": "4111000.00",
                    "changeInCash": "-58698000.00",
                    "beginPeriodCashFlow": "479879000.00",
                    "endPeriodCashFlow": "421181000.00",
                    "totalCashFromOperatingActivities": "65816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45127000.00",
                    "otherCashflowsFromInvestingActivities": "-49423000.00",
                    "dividendsPaid": "68666000.00",
                    "changeToInventory": "-8685000.00",
                    "changeToAccountReceivables": "-8103000.00",
                    "salePurchaseOfStock": "-3687000.00",
                    "otherCashflowsFromFinancingActivities": "-1283000.00",
                    "changeToNetincome": "6248000.00",
                    "capitalExpenditures": "88000",
                    "changeReceivables": "-8103000.00",
                    "cashFlowsOtherOperating": "1540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58698000.00",
                    "changeInWorkingCapital": "10016000.00",
                    "stockBasedCompensation": "2495000.00",
                    "otherNonCashItems": "-1644000.00",
                    "freeCashFlow": "65728000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "-14144000.00",
                    "changeToLiabilities": "7504000.00",
                    "totalCashflowsFromInvestingActivities": "-19843000.00",
                    "netBorrowings": "-973000.00",
                    "totalCashFromFinancingActivities": "-42880000.00",
                    "changeToOperatingActivities": "-5653000.00",
                    "netIncome": "42465000.00",
                    "changeInCash": "28869000.00",
                    "beginPeriodCashFlow": "451010000.00",
                    "endPeriodCashFlow": "479879000.00",
                    "totalCashFromOperatingActivities": "91592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38240000.00",
                    "otherCashflowsFromInvestingActivities": "-19782000.00",
                    "dividendsPaid": "41121000.00",
                    "changeToInventory": "-1882000.00",
                    "changeToAccountReceivables": "260000.00",
                    "salePurchaseOfStock": "-653000.00",
                    "otherCashflowsFromFinancingActivities": "-207000.00",
                    "changeToNetincome": "4428000.00",
                    "capitalExpenditures": "61000",
                    "changeReceivables": "260000.00",
                    "cashFlowsOtherOperating": "-2103000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28869000.00",
                    "changeInWorkingCapital": "5661000.00",
                    "stockBasedCompensation": "3135000.00",
                    "otherNonCashItems": "768000.00",
                    "freeCashFlow": "91531000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "-12865000.00",
                    "changeToLiabilities": "-6661000.00",
                    "totalCashflowsFromInvestingActivities": "-12928000.00",
                    "netBorrowings": "-902000.00",
                    "totalCashFromFinancingActivities": "-42655000.00",
                    "changeToOperatingActivities": "2925000.00",
                    "netIncome": "21777000.00",
                    "changeInCash": "-5662000.00",
                    "beginPeriodCashFlow": "456672000.00",
                    "endPeriodCashFlow": "451010000.00",
                    "totalCashFromOperatingActivities": "49921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38665000.00",
                    "otherCashflowsFromInvestingActivities": "-12925000.00",
                    "dividendsPaid": "41040000.00",
                    "changeToInventory": "890000.00",
                    "changeToAccountReceivables": "-8650000.00",
                    "salePurchaseOfStock": "-486000.00",
                    "otherCashflowsFromFinancingActivities": "-227000.00",
                    "changeToNetincome": "3332000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": "-8650000.00",
                    "cashFlowsOtherOperating": "637000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5662000.00",
                    "changeInWorkingCapital": "-14674000.00",
                    "stockBasedCompensation": "2334000.00",
                    "otherNonCashItems": "881000.00",
                    "freeCashFlow": "49918000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "-5086000.00",
                    "totalCashflowsFromInvestingActivities": "239747000.00",
                    "netBorrowings": "-916000.00",
                    "totalCashFromFinancingActivities": "-42661000.00",
                    "changeToOperatingActivities": "-6273000.00",
                    "netIncome": "75836000.00",
                    "changeInCash": "278045000.00",
                    "beginPeriodCashFlow": "178627000.00",
                    "endPeriodCashFlow": "456672000.00",
                    "totalCashFromOperatingActivities": "80959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39968000.00",
                    "otherCashflowsFromInvestingActivities": "239819000.00",
                    "dividendsPaid": "41019000.00",
                    "changeToInventory": "-992000.00",
                    "changeToAccountReceivables": "11856000.00",
                    "salePurchaseOfStock": "-542000.00",
                    "otherCashflowsFromFinancingActivities": "-209000.00",
                    "changeToNetincome": "-41252000.00",
                    "capitalExpenditures": "72000",
                    "changeReceivables": "11856000.00",
                    "cashFlowsOtherOperating": "-1230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "278045000.00",
                    "changeInWorkingCapital": "5540000.00",
                    "stockBasedCompensation": "2055000.00",
                    "otherNonCashItems": "-45217000.00",
                    "freeCashFlow": "80887000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "-21633000.00",
                    "changeToLiabilities": "6640000.00",
                    "totalCashflowsFromInvestingActivities": "-21692000.00",
                    "netBorrowings": "-901000.00",
                    "totalCashFromFinancingActivities": "-45952000.00",
                    "changeToOperatingActivities": "-2768000.00",
                    "netIncome": "41389000.00",
                    "changeInCash": "18573000.00",
                    "beginPeriodCashFlow": "160054000.00",
                    "endPeriodCashFlow": "178627000.00",
                    "totalCashFromOperatingActivities": "86217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40953000.00",
                    "otherCashflowsFromInvestingActivities": "-21638000.00",
                    "dividendsPaid": "41029000.00",
                    "changeToInventory": "-3179000.00",
                    "changeToAccountReceivables": "-3588000.00",
                    "salePurchaseOfStock": "-3843000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": "3115000.00",
                    "capitalExpenditures": "54000",
                    "changeReceivables": "-3588000.00",
                    "cashFlowsOtherOperating": "-3200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18573000.00",
                    "changeInWorkingCapital": "-148000.00",
                    "stockBasedCompensation": "1921000.00",
                    "otherNonCashItems": "913000.00",
                    "freeCashFlow": "86163000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "-25754000.00",
                    "changeToLiabilities": "6009000.00",
                    "totalCashflowsFromInvestingActivities": "-25782000.00",
                    "netBorrowings": "-5385000.00",
                    "totalCashFromFinancingActivities": "-49204000.00",
                    "changeToOperatingActivities": "2563000.00",
                    "netIncome": "58739000.00",
                    "changeInCash": "34050000.00",
                    "beginPeriodCashFlow": "126004000.00",
                    "endPeriodCashFlow": "160054000.00",
                    "totalCashFromOperatingActivities": "109036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40849000.00",
                    "otherCashflowsFromInvestingActivities": "-25767000.00",
                    "dividendsPaid": "41186000.00",
                    "changeToInventory": "2455000.00",
                    "changeToAccountReceivables": "-3279000.00",
                    "salePurchaseOfStock": "-2446000.00",
                    "otherCashflowsFromFinancingActivities": "-4636000.00",
                    "changeToNetincome": "1322000.00",
                    "capitalExpenditures": "15000",
                    "changeReceivables": "-3279000.00",
                    "cashFlowsOtherOperating": "4142000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34050000.00",
                    "changeInWorkingCapital": "6872000.00",
                    "stockBasedCompensation": "-577000.00",
                    "otherNonCashItems": "1256000.00",
                    "freeCashFlow": "109021000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-21407000.00",
                    "changeToLiabilities": "-5804000.00",
                    "totalCashflowsFromInvestingActivities": "-18902000.00",
                    "netBorrowings": "9182000.00",
                    "totalCashFromFinancingActivities": "-44437000.00",
                    "changeToOperatingActivities": "-3061000.00",
                    "netIncome": "25350000.00",
                    "changeInCash": "-8188000.00",
                    "beginPeriodCashFlow": "134192000.00",
                    "endPeriodCashFlow": "126004000.00",
                    "totalCashFromOperatingActivities": "55151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40730000.00",
                    "otherCashflowsFromInvestingActivities": "-18760000.00",
                    "dividendsPaid": "41130000.00",
                    "changeToInventory": "-4885000.00",
                    "changeToAccountReceivables": "-5252000.00",
                    "salePurchaseOfStock": "-11942000.00",
                    "otherCashflowsFromFinancingActivities": "-1429000.00",
                    "changeToNetincome": "3927000.00",
                    "capitalExpenditures": "142000",
                    "changeReceivables": "-5252000.00",
                    "cashFlowsOtherOperating": "-4874000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8188000.00",
                    "changeInWorkingCapital": "-15930000.00",
                    "stockBasedCompensation": "2591000.00",
                    "otherNonCashItems": "1279000.00",
                    "freeCashFlow": "55009000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "3270000.00",
                    "totalCashflowsFromInvestingActivities": "-33214000.00",
                    "netBorrowings": "-1013000.00",
                    "totalCashFromFinancingActivities": "-69038000.00",
                    "changeToOperatingActivities": "8519000.00",
                    "netIncome": "74367000.00",
                    "changeInCash": "-6269000.00",
                    "beginPeriodCashFlow": "140461000.00",
                    "endPeriodCashFlow": "134192000.00",
                    "totalCashFromOperatingActivities": "95983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41398000.00",
                    "otherCashflowsFromInvestingActivities": "2032000.00",
                    "dividendsPaid": "41490000.00",
                    "changeToInventory": "3323000.00",
                    "changeToAccountReceivables": "13759000.00",
                    "salePurchaseOfStock": "-26233000.00",
                    "otherCashflowsFromFinancingActivities": "-475000.00",
                    "changeToNetincome": "-40968000.00",
                    "capitalExpenditures": "260000",
                    "changeReceivables": "13759000.00",
                    "cashFlowsOtherOperating": "3029000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6269000.00",
                    "changeInWorkingCapital": "20058000.00",
                    "stockBasedCompensation": "2514000.00",
                    "otherNonCashItems": "-2452000.00",
                    "freeCashFlow": "96243000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "-136769000.00",
                    "changeToLiabilities": "12842000.00",
                    "totalCashflowsFromInvestingActivities": "-163920000.00",
                    "netBorrowings": "146513000.00",
                    "totalCashFromFinancingActivities": "-46510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40933000.00",
                    "changeInCash": "-123420000.00",
                    "beginPeriodCashFlow": "263881000.00",
                    "endPeriodCashFlow": "140461000.00",
                    "totalCashFromOperatingActivities": "87010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39847000.00",
                    "otherCashflowsFromInvestingActivities": "-170223000.00",
                    "dividendsPaid": "45398000.00",
                    "changeToInventory": "8000.00",
                    "changeToAccountReceivables": "-7533000.00",
                    "salePurchaseOfStock": "-147332000.00",
                    "otherCashflowsFromFinancingActivities": "-841000.00",
                    "changeToNetincome": "1618000.00",
                    "capitalExpenditures": "697000",
                    "changeReceivables": "-7533000.00",
                    "cashFlowsOtherOperating": "-1838000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-123420000.00",
                    "changeInWorkingCapital": "3471000.00",
                    "stockBasedCompensation": "2697000.00",
                    "otherNonCashItems": "362000.00",
                    "freeCashFlow": "86313000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "-7000000.00",
                    "changeToLiabilities": "589000.00",
                    "totalCashflowsFromInvestingActivities": "-45316000.00",
                    "netBorrowings": "-26477000.00",
                    "totalCashFromFinancingActivities": "-132446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56410000.00",
                    "changeInCash": "-75893000.00",
                    "beginPeriodCashFlow": "339774000.00",
                    "endPeriodCashFlow": "263881000.00",
                    "totalCashFromOperatingActivities": "101869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37778000.00",
                    "otherCashflowsFromInvestingActivities": "-45144000.00",
                    "dividendsPaid": "43614000.00",
                    "changeToInventory": "4143000.00",
                    "changeToAccountReceivables": "-982000.00",
                    "salePurchaseOfStock": "-61869000.00",
                    "otherCashflowsFromFinancingActivities": "-583000.00",
                    "changeToNetincome": "2795000.00",
                    "capitalExpenditures": "172000",
                    "changeReceivables": "-982000.00",
                    "cashFlowsOtherOperating": "4155000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-75893000.00",
                    "changeInWorkingCapital": "3762000.00",
                    "stockBasedCompensation": "3768000.00",
                    "otherNonCashItems": "485000.00",
                    "freeCashFlow": "101697000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18486000.00",
                    "totalCashflowsFromInvestingActivities": "204349000.00",
                    "netBorrowings": "-129449000.00",
                    "totalCashFromFinancingActivities": "-171085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48102000.00",
                    "changeInCash": "77316000.00",
                    "beginPeriodCashFlow": "262458000.00",
                    "endPeriodCashFlow": "339774000.00",
                    "totalCashFromOperatingActivities": "44052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37203000.00",
                    "otherCashflowsFromInvestingActivities": "204399000.00",
                    "dividendsPaid": "39590000.00",
                    "changeToInventory": "-572000.00",
                    "changeToAccountReceivables": "-5129000.00",
                    "salePurchaseOfStock": "-1772000.00",
                    "otherCashflowsFromFinancingActivities": "-295000.00",
                    "changeToNetincome": "-18260000.00",
                    "capitalExpenditures": "50000",
                    "changeReceivables": "-5129000.00",
                    "cashFlowsOtherOperating": "-544000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77316000.00",
                    "changeInWorkingCapital": "-24159000.00",
                    "stockBasedCompensation": "4023000.00",
                    "otherNonCashItems": "-21099000.00",
                    "freeCashFlow": "44002000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-112165000.00",
                    "changeToLiabilities": "-5096000.00",
                    "totalCashflowsFromInvestingActivities": "-41798000.00",
                    "netBorrowings": "147278000.00",
                    "totalCashFromFinancingActivities": "-44912000.00",
                    "changeToOperatingActivities": "-3951000.00",
                    "netIncome": "34070000.00",
                    "changeInCash": "-11982000.00",
                    "beginPeriodCashFlow": "274440000.00",
                    "endPeriodCashFlow": "262458000.00",
                    "totalCashFromOperatingActivities": "74728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38753000.00",
                    "otherCashflowsFromInvestingActivities": "-3570000.00",
                    "dividendsPaid": "39611000.00",
                    "changeToInventory": "3471000.00",
                    "changeToAccountReceivables": "11883000.00",
                    "salePurchaseOfStock": "-1861000.00",
                    "otherCashflowsFromFinancingActivities": "-2808000.00",
                    "changeToNetincome": "25015000.00",
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1785000.00",
                    "stockBasedCompensation": "3844000.00",
                    "otherNonCashItems": "-147000.00",
                    "freeCashFlow": "74707000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8969000.00",
                    "totalCashflowsFromInvestingActivities": "-158823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37064000.00",
                    "changeInCash": "-99292000.00",
                    "beginPeriodCashFlow": "373732000.00",
                    "endPeriodCashFlow": "274440000.00",
                    "totalCashFromOperatingActivities": "92064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37243000.00",
                    "otherCashflowsFromInvestingActivities": "-158817000.00",
                    "dividendsPaid": "29063000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2508000.00",
                    "salePurchaseOfStock": "-1647000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3627000.00",
                    "stockBasedCompensation": "3851000.00",
                    "otherNonCashItems": "10133000.00",
                    "freeCashFlow": "92058000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": "-185884000.00",
                    "changeToLiabilities": "7653000.00",
                    "totalCashflowsFromInvestingActivities": "-200008000.00",
                    "netBorrowings": "-1584000.00",
                    "totalCashFromFinancingActivities": "202494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53361000.00",
                    "changeInCash": "102967000.00",
                    "beginPeriodCashFlow": "270765000.00",
                    "endPeriodCashFlow": "373732000.00",
                    "totalCashFromOperatingActivities": "100481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35422000.00",
                    "otherCashflowsFromInvestingActivities": "-206235000.00",
                    "dividendsPaid": "27036000.00",
                    "changeToInventory": "3731000.00",
                    "changeToAccountReceivables": "-2874000.00",
                    "salePurchaseOfStock": "-1502000.00",
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": "2000000.00",
                    "capitalExpenditures": "19000",
                    "changeReceivables": "-2874000.00",
                    "cashFlowsOtherOperating": "3664000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "102967000.00",
                    "changeInWorkingCapital": "8443000.00",
                    "stockBasedCompensation": "3820000.00",
                    "otherNonCashItems": "28000.00",
                    "freeCashFlow": "100462000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": "-311973000.00",
                    "changeToLiabilities": "-11792000.00",
                    "totalCashflowsFromInvestingActivities": "-210554000.00",
                    "netBorrowings": "149436000.00",
                    "totalCashFromFinancingActivities": "117511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11985000.00",
                    "changeInCash": "-61483000.00",
                    "beginPeriodCashFlow": "332248000.00",
                    "endPeriodCashFlow": "270765000.00",
                    "totalCashFromOperatingActivities": "31560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32876000.00",
                    "otherCashflowsFromInvestingActivities": "-210553000.00",
                    "dividendsPaid": "29433000.00",
                    "changeToInventory": "-1121000.00",
                    "changeToAccountReceivables": "-8623000.00",
                    "salePurchaseOfStock": "-1097000.00",
                    "otherCashflowsFromFinancingActivities": "-2960000.00",
                    "changeToNetincome": "6774000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": "-8623000.00",
                    "cashFlowsOtherOperating": "-1039000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61483000.00",
                    "changeInWorkingCapital": "-21454000.00",
                    "stockBasedCompensation": "3573000.00",
                    "otherNonCashItems": "4768000.00",
                    "freeCashFlow": "31559000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": "-23383000.00",
                    "changeToLiabilities": "-8602000.00",
                    "totalCashflowsFromInvestingActivities": "-49050000.00",
                    "netBorrowings": "-1904000.00",
                    "totalCashFromFinancingActivities": "-28397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27682000.00",
                    "changeInCash": "-11278000.00",
                    "beginPeriodCashFlow": "343526000.00",
                    "endPeriodCashFlow": "332248000.00",
                    "totalCashFromOperatingActivities": "66169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32490000.00",
                    "otherCashflowsFromInvestingActivities": "-8628000.00",
                    "dividendsPaid": "25146000.00",
                    "changeToInventory": "3378000.00",
                    "changeToAccountReceivables": "9899000.00",
                    "salePurchaseOfStock": "-1163000.00",
                    "otherCashflowsFromFinancingActivities": "-499000.00",
                    "changeToNetincome": "805000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": "9899000.00",
                    "cashFlowsOtherOperating": "3165000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11278000.00",
                    "changeInWorkingCapital": "4494000.00",
                    "stockBasedCompensation": "3387000.00",
                    "otherNonCashItems": "-1361000.00",
                    "freeCashFlow": "66121000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-729000.00",
                    "changeToLiabilities": "12845000.00",
                    "totalCashflowsFromInvestingActivities": "-5265000.00",
                    "netBorrowings": "26866000.00",
                    "totalCashFromFinancingActivities": "420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36932000.00",
                    "changeInCash": "80629000.00",
                    "beginPeriodCashFlow": "262897000.00",
                    "endPeriodCashFlow": "343526000.00",
                    "totalCashFromOperatingActivities": "85474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31587000.00",
                    "otherCashflowsFromInvestingActivities": "-4447000.00",
                    "dividendsPaid": "25158000.00",
                    "changeToInventory": "5953000.00",
                    "changeToAccountReceivables": "1152000.00",
                    "salePurchaseOfStock": "-1105000.00",
                    "otherCashflowsFromFinancingActivities": "-4746000.00",
                    "changeToNetincome": "-24000.00",
                    "capitalExpenditures": "89000",
                    "changeReceivables": "1152000.00",
                    "cashFlowsOtherOperating": "701000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "80629000.00",
                    "changeInWorkingCapital": "19529000.00",
                    "stockBasedCompensation": "3343000.00",
                    "otherNonCashItems": "-5799000.00",
                    "freeCashFlow": "85385000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": "-103912000.00",
                    "changeToLiabilities": "6824000.00",
                    "totalCashflowsFromInvestingActivities": "-119555000.00",
                    "netBorrowings": "-3701000.00",
                    "totalCashFromFinancingActivities": "-30293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40981000.00",
                    "changeInCash": "-84130000.00",
                    "beginPeriodCashFlow": "347027000.00",
                    "endPeriodCashFlow": "262897000.00",
                    "totalCashFromOperatingActivities": "65718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31918000.00",
                    "otherCashflowsFromInvestingActivities": "-120285000.00",
                    "dividendsPaid": "25173000.00",
                    "changeToInventory": "-11341000.00",
                    "changeToAccountReceivables": "-4860000.00",
                    "salePurchaseOfStock": "-1038000.00",
                    "otherCashflowsFromFinancingActivities": "-183000.00",
                    "changeToNetincome": "837000.00",
                    "capitalExpenditures": "2000",
                    "changeReceivables": "-4860000.00",
                    "cashFlowsOtherOperating": "-11031000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-84130000.00",
                    "changeInWorkingCapital": "-9067000.00",
                    "stockBasedCompensation": "3334000.00",
                    "otherNonCashItems": "-1348000.00",
                    "freeCashFlow": "65716000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": "-77507000.00",
                    "changeToLiabilities": "-9740000.00",
                    "totalCashflowsFromInvestingActivities": "-88197000.00",
                    "netBorrowings": "-19654000.00",
                    "totalCashFromFinancingActivities": "285338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8584000.00",
                    "changeInCash": "231166000.00",
                    "beginPeriodCashFlow": "115861000.00",
                    "endPeriodCashFlow": "347027000.00",
                    "totalCashFromOperatingActivities": "34025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31435000.00",
                    "otherCashflowsFromInvestingActivities": "779000.00",
                    "dividendsPaid": "21839000.00",
                    "changeToInventory": "5345000.00",
                    "changeToAccountReceivables": "-5475000.00",
                    "salePurchaseOfStock": "-728000.00",
                    "otherCashflowsFromFinancingActivities": "-260000.00",
                    "changeToNetincome": "2956000.00",
                    "capitalExpenditures": "46000",
                    "changeReceivables": "-5475000.00",
                    "cashFlowsOtherOperating": "5226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "231166000.00",
                    "changeInWorkingCapital": "-9989000.00",
                    "stockBasedCompensation": "3014000.00",
                    "otherNonCashItems": "1079000.00",
                    "freeCashFlow": "33979000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13920000.00",
                    "changeInCash": "-76241000.00",
                    "beginPeriodCashFlow": "192102000.00",
                    "endPeriodCashFlow": "115861000.00",
                    "totalCashFromOperatingActivities": "52460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30836000.00",
                    "otherCashflowsFromInvestingActivities": "-6422000.00",
                    "dividendsPaid": "17743000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2493000.00",
                    "salePurchaseOfStock": "-650000.00",
                    "otherCashflowsFromFinancingActivities": "-5181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1551000.00",
                    "stockBasedCompensation": "2863000.00",
                    "otherNonCashItems": "3031000.00",
                    "freeCashFlow": "333301000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15301000.00",
                    "changeInCash": "36507000.00",
                    "beginPeriodCashFlow": "155595000.00",
                    "endPeriodCashFlow": "192102000.00",
                    "totalCashFromOperatingActivities": "65480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30811000.00",
                    "otherCashflowsFromInvestingActivities": "13810000.00",
                    "dividendsPaid": "17569000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9172000.00",
                    "salePurchaseOfStock": "-626000.00",
                    "otherCashflowsFromFinancingActivities": "-159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14594000.00",
                    "stockBasedCompensation": "2550000.00",
                    "otherNonCashItems": "2291000.00",
                    "freeCashFlow": "44219000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214773000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19019000.00",
                    "changeInCash": "-105470000.00",
                    "beginPeriodCashFlow": "261065000.00",
                    "endPeriodCashFlow": "155595000.00",
                    "totalCashFromOperatingActivities": "47727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31704000.00",
                    "otherCashflowsFromInvestingActivities": "4222000.00",
                    "dividendsPaid": "17621000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9136000.00",
                    "salePurchaseOfStock": "-630000.00",
                    "otherCashflowsFromFinancingActivities": "-1875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6218000.00",
                    "stockBasedCompensation": "1754000.00",
                    "otherNonCashItems": "1736000.00",
                    "freeCashFlow": "-171282000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39844000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6921000.00",
                    "changeInCash": "-49166000.00",
                    "beginPeriodCashFlow": "310231000.00",
                    "endPeriodCashFlow": "261065000.00",
                    "totalCashFromOperatingActivities": "10467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33947000.00",
                    "otherCashflowsFromInvestingActivities": "981000.00",
                    "dividendsPaid": "15942000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-439000.00",
                    "otherCashflowsFromFinancingActivities": "-157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19047000.00",
                    "stockBasedCompensation": "1459000.00",
                    "otherNonCashItems": "1040000.00",
                    "freeCashFlow": "-30446000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11238000.00",
                    "totalCashflowsFromInvestingActivities": "-81186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1201000.00",
                    "changeInCash": "-58230000.00",
                    "beginPeriodCashFlow": "368461000.00",
                    "endPeriodCashFlow": "310231000.00",
                    "totalCashFromOperatingActivities": "43547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39485000.00",
                    "otherCashflowsFromInvestingActivities": "2302000.00",
                    "dividendsPaid": "15580000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "31000.00",
                    "salePurchaseOfStock": "-864000.00",
                    "otherCashflowsFromFinancingActivities": "124684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2874000.00",
                    "stockBasedCompensation": "1322000.00",
                    "otherNonCashItems": "-878000.00",
                    "freeCashFlow": "-39993000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18573000.00",
                    "totalCashflowsFromInvestingActivities": "-19928000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31647000.00",
                    "changeInCash": "5902000.00",
                    "beginPeriodCashFlow": "362559000.00",
                    "endPeriodCashFlow": "368461000.00",
                    "totalCashFromOperatingActivities": "37944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27343000.00",
                    "otherCashflowsFromInvestingActivities": "5702000.00",
                    "dividendsPaid": "25276000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7286000.00",
                    "salePurchaseOfStock": "-338000.00",
                    "otherCashflowsFromFinancingActivities": "-110158000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52000.00",
                    "stockBasedCompensation": "1323000.00",
                    "otherNonCashItems": "40000.00",
                    "freeCashFlow": "12267000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8836000.00",
                    "totalCashflowsFromInvestingActivities": "-41938000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2461000.00",
                    "changeInCash": "38932000.00",
                    "beginPeriodCashFlow": "323627000.00",
                    "endPeriodCashFlow": "362559000.00",
                    "totalCashFromOperatingActivities": "37216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32185000.00",
                    "otherCashflowsFromInvestingActivities": "-23436000.00",
                    "dividendsPaid": "2462000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7233000.00",
                    "salePurchaseOfStock": "568700000.00",
                    "otherCashflowsFromFinancingActivities": "523560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4608000.00",
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "2884000.00",
                    "freeCashFlow": "18666000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8174000.00",
                    "totalCashflowsFromInvestingActivities": "-203960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "244720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16276000.00",
                    "changeInCash": "56173000.00",
                    "beginPeriodCashFlow": "267454000.00",
                    "endPeriodCashFlow": "323627000.00",
                    "totalCashFromOperatingActivities": "15413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32701000.00",
                    "otherCashflowsFromInvestingActivities": "-1336000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "202684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2464000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1452000.00",
                    "freeCashFlow": "-187271000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10627000.00",
                    "totalCashflowsFromInvestingActivities": "-536597000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "626700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10501000.00",
                    "changeInCash": "107181000.00",
                    "beginPeriodCashFlow": "160273000.00",
                    "endPeriodCashFlow": "267454000.00",
                    "totalCashFromOperatingActivities": "17078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26708000.00",
                    "otherCashflowsFromInvestingActivities": "299796000.00",
                    "dividendsPaid": "60036000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "493261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "836393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-891000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1762000.00",
                    "freeCashFlow": "-819315000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-195011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8530000.00",
                    "changeInCash": "-107154000.00",
                    "beginPeriodCashFlow": "267427000.00",
                    "endPeriodCashFlow": "160273000.00",
                    "totalCashFromOperatingActivities": "22393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25718000.00",
                    "otherCashflowsFromInvestingActivities": "-321563000.00",
                    "dividendsPaid": "7622000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4338000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "867000.00",
                    "freeCashFlow": "148945000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "163253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14723000.00",
                    "changeInCash": "126583000.00",
                    "beginPeriodCashFlow": "140844000.00",
                    "endPeriodCashFlow": "267427000.00",
                    "totalCashFromOperatingActivities": "22081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24689000.00",
                    "otherCashflowsFromInvestingActivities": "73910000.00",
                    "dividendsPaid": "36429000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "124956000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5839000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23170000.00",
                    "freeCashFlow": "-110580000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3752000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18308000.00",
                    "changeInCash": "-10539000.00",
                    "beginPeriodCashFlow": "151383000.00",
                    "endPeriodCashFlow": "140844000.00",
                    "totalCashFromOperatingActivities": "2526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23678000.00",
                    "otherCashflowsFromInvestingActivities": "6186000.00",
                    "dividendsPaid": "7756000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "856000.00",
                    "freeCashFlow": "92000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18189000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15273000.00",
                    "changeInCash": "711000.00",
                    "beginPeriodCashFlow": "150671000.00",
                    "endPeriodCashFlow": "151382000.00",
                    "totalCashFromOperatingActivities": "3767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24330000.00",
                    "otherCashflowsFromInvestingActivities": "-14354000.00",
                    "dividendsPaid": "33102000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7234000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1944000.00",
                    "freeCashFlow": "-68000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57361000.00",
                    "netBorrowings": "-26250000.00",
                    "totalCashFromFinancingActivities": "-177701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30850000.00",
                    "changeInCash": "8736000.00",
                    "beginPeriodCashFlow": "433325000.00",
                    "endPeriodCashFlow": "442061000.00",
                    "totalCashFromOperatingActivities": "243798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186356000.00",
                    "otherCashflowsFromInvestingActivities": "-57361000.00",
                    "dividendsPaid": "116477000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4319000.00",
                    "salePurchaseOfStock": "-32147000.00",
                    "otherCashflowsFromFinancingActivities": "-630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "135000.00",
                    "stockBasedCompensation": "15340000.00",
                    "otherNonCashItems": "11117000.00",
                    "freeCashFlow": "117395000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-275730000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275730000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-131691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68191000.00",
                    "changeInCash": "-122002000.00",
                    "beginPeriodCashFlow": "555327000.00",
                    "endPeriodCashFlow": "433325000.00",
                    "totalCashFromOperatingActivities": "285419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "184938000.00",
                    "otherCashflowsFromInvestingActivities": "-116981000.00",
                    "dividendsPaid": "94929000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "651000.00",
                    "salePurchaseOfStock": "-31012000.00",
                    "otherCashflowsFromFinancingActivities": "-340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13055000.00",
                    "stockBasedCompensation": "20804000.00",
                    "otherNonCashItems": "-1569000.00",
                    "freeCashFlow": "285419000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-139719000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134749000.00",
                    "netBorrowings": "1338000.00",
                    "totalCashFromFinancingActivities": "-161452000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76617000.00",
                    "changeInCash": "18941000.00",
                    "beginPeriodCashFlow": "536386000.00",
                    "endPeriodCashFlow": "555327000.00",
                    "totalCashFromOperatingActivities": "315142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "184063000.00",
                    "otherCashflowsFromInvestingActivities": "-134749000.00",
                    "dividendsPaid": "74309000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12365000.00",
                    "salePurchaseOfStock": "-80374000.00",
                    "otherCashflowsFromFinancingActivities": "-8107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24293000.00",
                    "stockBasedCompensation": "24285000.00",
                    "otherNonCashItems": "5884000.00",
                    "freeCashFlow": "315142000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-135515000.00",
                    "changeToLiabilities": "13146000.00",
                    "totalCashflowsFromInvestingActivities": "-135515000.00",
                    "netBorrowings": "-195000000.00",
                    "totalCashFromFinancingActivities": "-298487000.00",
                    "changeToOperatingActivities": "251000.00",
                    "netIncome": "42215000.00",
                    "changeInCash": "-177483000.00",
                    "beginPeriodCashFlow": "713869000.00",
                    "endPeriodCashFlow": "536386000.00",
                    "totalCashFromOperatingActivities": "256519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188140000.00",
                    "otherCashflowsFromInvestingActivities": "48075000.00",
                    "dividendsPaid": "38403000.00",
                    "changeToInventory": "7563000.00",
                    "changeToAccountReceivables": "-7563000.00",
                    "salePurchaseOfStock": "-61237000.00",
                    "otherCashflowsFromFinancingActivities": "-3847000.00",
                    "changeToNetincome": "14653000.00",
                    "capitalExpenditures": "183590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5834000.00",
                    "stockBasedCompensation": "21664000.00",
                    "otherNonCashItems": "101000.00",
                    "freeCashFlow": "256519000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-331000.00",
                    "changeToLiabilities": "20107000.00",
                    "totalCashflowsFromInvestingActivities": "-24627000.00",
                    "netBorrowings": "279709000.00",
                    "totalCashFromFinancingActivities": "-239255000.00",
                    "changeToOperatingActivities": "-1276000.00",
                    "netIncome": "-311088000.00",
                    "changeInCash": "-220921000.00",
                    "beginPeriodCashFlow": "934790000.00",
                    "endPeriodCashFlow": "713869000.00",
                    "totalCashFromOperatingActivities": "42961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185688000.00",
                    "otherCashflowsFromInvestingActivities": "198311000.00",
                    "dividendsPaid": "31816000.00",
                    "changeToInventory": "17969000.00",
                    "changeToAccountReceivables": "-17969000.00",
                    "salePurchaseOfStock": "-2543000.00",
                    "otherCashflowsFromFinancingActivities": "-13487000.00",
                    "changeToNetincome": "163861000.00",
                    "capitalExpenditures": "222938000",
                    "changeReceivables": "-17969000.00",
                    "cashFlowsOtherOperating": "-3522000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-220921000.00",
                    "changeInWorkingCapital": "-12042000.00",
                    "stockBasedCompensation": "17054000.00",
                    "otherNonCashItems": "16542000.00",
                    "freeCashFlow": "42961000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "1576000.00",
                    "changeToLiabilities": "-45609000.00",
                    "totalCashflowsFromInvestingActivities": "-66692000.00",
                    "netBorrowings": "395931000.00",
                    "totalCashFromFinancingActivities": "243030000.00",
                    "changeToOperatingActivities": "-2922000.00",
                    "netIncome": "-408802000.00",
                    "changeInCash": "7630000.00",
                    "beginPeriodCashFlow": "927160000.00",
                    "endPeriodCashFlow": "934790000.00",
                    "totalCashFromOperatingActivities": "-168708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191764000.00",
                    "otherCashflowsFromInvestingActivities": "5069000.00",
                    "dividendsPaid": "86116000.00",
                    "changeToInventory": "-26409000.00",
                    "changeToAccountReceivables": "26409000.00",
                    "salePurchaseOfStock": "-64245000.00",
                    "otherCashflowsFromFinancingActivities": "-3233000.00",
                    "changeToNetincome": "69218000.00",
                    "capitalExpenditures": "73337000",
                    "changeReceivables": "26409000.00",
                    "cashFlowsOtherOperating": "-6104000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7630000.00",
                    "changeInWorkingCapital": "-25304000.00",
                    "stockBasedCompensation": "12396000.00",
                    "otherNonCashItems": "9791000.00",
                    "freeCashFlow": "-168708000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "2499000.00",
                    "changeToLiabilities": "20171000.00",
                    "totalCashflowsFromInvestingActivities": "530412000.00",
                    "netBorrowings": "-3611000.00",
                    "totalCashFromFinancingActivities": "-385419000.00",
                    "changeToOperatingActivities": "24542000.00",
                    "netIncome": "129379000.00",
                    "changeInCash": "542318000.00",
                    "beginPeriodCashFlow": "384842000.00",
                    "endPeriodCashFlow": "927160000.00",
                    "totalCashFromOperatingActivities": "397325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209529000.00",
                    "otherCashflowsFromInvestingActivities": "685267000.00",
                    "dividendsPaid": "253714000.00",
                    "changeToInventory": "-8813000.00",
                    "changeToAccountReceivables": "8813000.00",
                    "salePurchaseOfStock": "-125219000.00",
                    "otherCashflowsFromFinancingActivities": "-8895000.00",
                    "changeToNetincome": "31668000.00",
                    "capitalExpenditures": "528516000",
                    "changeReceivables": "8813000.00",
                    "cashFlowsOtherOperating": "-6335000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "542318000.00",
                    "changeInWorkingCapital": "22649000.00",
                    "stockBasedCompensation": "11459000.00",
                    "otherNonCashItems": "31127000.00",
                    "freeCashFlow": "397325000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "277114000.00",
                    "changeToLiabilities": "-29676000.00",
                    "totalCashflowsFromInvestingActivities": "277114000.00",
                    "netBorrowings": "-116777000.00",
                    "totalCashFromFinancingActivities": "-946182000.00",
                    "changeToOperatingActivities": "-8735000.00",
                    "netIncome": "190862000.00",
                    "changeInCash": "-274234000.00",
                    "beginPeriodCashFlow": "659076000.00",
                    "endPeriodCashFlow": "384842000.00",
                    "totalCashFromOperatingActivities": "394834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238560000.00",
                    "otherCashflowsFromInvestingActivities": "277743000.00",
                    "dividendsPaid": "257786000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5580000.00",
                    "salePurchaseOfStock": "-25399000.00",
                    "otherCashflowsFromFinancingActivities": "-2342000.00",
                    "changeToNetincome": "-14347000.00",
                    "capitalExpenditures": "279000",
                    "changeReceivables": "5580000.00",
                    "cashFlowsOtherOperating": "351000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-274234000.00",
                    "changeInWorkingCapital": "-23745000.00",
                    "stockBasedCompensation": "12251000.00",
                    "otherNonCashItems": "-31478000.00",
                    "freeCashFlow": "394555000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "12792079.00",
                    "changeToLiabilities": "-41857000.00",
                    "totalCashflowsFromInvestingActivities": "64980000.00",
                    "netBorrowings": "-6352000.00",
                    "totalCashFromFinancingActivities": "-190377000.00",
                    "changeToOperatingActivities": "-10477000.00",
                    "netIncome": "75739000.00",
                    "changeInCash": "135198000.00",
                    "beginPeriodCashFlow": "523878000.00",
                    "endPeriodCashFlow": "659076000.00",
                    "totalCashFromOperatingActivities": "260595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "184895000.00",
                    "otherCashflowsFromInvestingActivities": "77290000.00",
                    "dividendsPaid": "176717000.00",
                    "changeToInventory": "-5170000.00",
                    "changeToAccountReceivables": "-5686000.00",
                    "salePurchaseOfStock": "-5660000.00",
                    "otherCashflowsFromFinancingActivities": "-2736000.00",
                    "changeToNetincome": "40864000.00",
                    "capitalExpenditures": "219000",
                    "changeReceivables": "-5686000.00",
                    "cashFlowsOtherOperating": "3805000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "135198000.00",
                    "changeInWorkingCapital": "-43738000.00",
                    "stockBasedCompensation": "10607000.00",
                    "otherNonCashItems": "-7048000.00",
                    "freeCashFlow": "260376000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "173371000.00",
                    "changeToLiabilities": "1759000.00",
                    "totalCashflowsFromInvestingActivities": "173371000.00",
                    "netBorrowings": "1980000.00",
                    "totalCashFromFinancingActivities": "-182254000.00",
                    "changeToOperatingActivities": "-6273000.00",
                    "netIncome": "201314000.00",
                    "changeInCash": "322480000.00",
                    "beginPeriodCashFlow": "134192000.00",
                    "endPeriodCashFlow": "456672000.00",
                    "totalCashFromOperatingActivities": "331363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163251000.00",
                    "otherCashflowsFromInvestingActivities": "173654000.00",
                    "dividendsPaid": "164364000.00",
                    "changeToInventory": "-6601000.00",
                    "changeToAccountReceivables": "-263000.00",
                    "salePurchaseOfStock": "-18773000.00",
                    "otherCashflowsFromFinancingActivities": "-6466000.00",
                    "changeToNetincome": "-32888000.00",
                    "capitalExpenditures": "283000",
                    "changeReceivables": "-263000.00",
                    "cashFlowsOtherOperating": "-5162000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "322480000.00",
                    "changeInWorkingCapital": "-3666000.00",
                    "stockBasedCompensation": "5990000.00",
                    "otherNonCashItems": "-42520000.00",
                    "freeCashFlow": "331080000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-143769000.00",
                    "changeToLiabilities": "-1785000.00",
                    "totalCashflowsFromInvestingActivities": "-38101000.00",
                    "netBorrowings": "-10426000.00",
                    "totalCashFromFinancingActivities": "-419079000.00",
                    "changeToOperatingActivities": "8519000.00",
                    "netIncome": "219812000.00",
                    "changeInCash": "-128266000.00",
                    "beginPeriodCashFlow": "262458000.00",
                    "endPeriodCashFlow": "134192000.00",
                    "totalCashFromOperatingActivities": "328914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156226000.00",
                    "otherCashflowsFromInvestingActivities": "106327000.00",
                    "dividendsPaid": "170092000.00",
                    "changeToInventory": "6902000.00",
                    "changeToAccountReceivables": "115000.00",
                    "salePurchaseOfStock": "-237206000.00",
                    "otherCashflowsFromFinancingActivities": "-2194000.00",
                    "changeToNetincome": "-54815000.00",
                    "capitalExpenditures": "659000",
                    "changeReceivables": "115000.00",
                    "cashFlowsOtherOperating": "4802000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-128266000.00",
                    "changeInWorkingCapital": "3132000.00",
                    "stockBasedCompensation": "13002000.00",
                    "otherNonCashItems": "-22704000.00",
                    "freeCashFlow": "328255000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-631640000.00",
                    "changeToLiabilities": "-5534000.00",
                    "totalCashflowsFromInvestingActivities": "-611183000.00",
                    "netBorrowings": "143158000.00",
                    "totalCashFromFinancingActivities": "242560000.00",
                    "changeToOperatingActivities": "-3951000.00",
                    "netIncome": "136480000.00",
                    "changeInCash": "-69790000.00",
                    "beginPeriodCashFlow": "332248000.00",
                    "endPeriodCashFlow": "262458000.00",
                    "totalCashFromOperatingActivities": "298833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144294000.00",
                    "otherCashflowsFromInvestingActivities": "-624000.00",
                    "dividendsPaid": "125143000.00",
                    "changeToInventory": "-3425000.00",
                    "changeToAccountReceivables": "-2122000.00",
                    "salePurchaseOfStock": "-6107000.00",
                    "otherCashflowsFromFinancingActivities": "-6180000.00",
                    "changeToNetincome": "24224000.00",
                    "capitalExpenditures": "47000",
                    "changeReceivables": "-2122000.00",
                    "cashFlowsOtherOperating": "-3513000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69790000.00",
                    "changeInWorkingCapital": "-11169000.00",
                    "stockBasedCompensation": "15088000.00",
                    "otherNonCashItems": "14782000.00",
                    "freeCashFlow": "298786000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": "-205531000.00",
                    "changeToLiabilities": "1327000.00",
                    "totalCashflowsFromInvestingActivities": "-262067000.00",
                    "netBorrowings": "1607000.00",
                    "totalCashFromFinancingActivities": "227068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114179000.00",
                    "changeInCash": "216387000.00",
                    "beginPeriodCashFlow": "115861000.00",
                    "endPeriodCashFlow": "332248000.00",
                    "totalCashFromOperatingActivities": "251386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127430000.00",
                    "otherCashflowsFromInvestingActivities": "2357000.00",
                    "dividendsPaid": "97316000.00",
                    "changeToInventory": "3335000.00",
                    "changeToAccountReceivables": "716000.00",
                    "salePurchaseOfStock": "-4034000.00",
                    "otherCashflowsFromFinancingActivities": "-5688000.00",
                    "changeToNetincome": "4574000.00",
                    "capitalExpenditures": "185000",
                    "changeReceivables": "716000.00",
                    "cashFlowsOtherOperating": "-1939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "216387000.00",
                    "changeInWorkingCapital": "4967000.00",
                    "stockBasedCompensation": "13078000.00",
                    "otherNonCashItems": "-7429000.00",
                    "freeCashFlow": "251201000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": "-256752000.00",
                    "changeToLiabilities": "-776000.00",
                    "totalCashflowsFromInvestingActivities": "-363828000.00",
                    "netBorrowings": "64972000.00",
                    "totalCashFromFinancingActivities": "-6676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41319000.00",
                    "changeInCash": "-194370000.00",
                    "beginPeriodCashFlow": "310231000.00",
                    "endPeriodCashFlow": "115861000.00",
                    "totalCashFromOperatingActivities": "176134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126798000.00",
                    "otherCashflowsFromInvestingActivities": "-106734000.00",
                    "dividendsPaid": "68752000.00",
                    "changeToInventory": "-5682000.00",
                    "changeToAccountReceivables": "-2493000.00",
                    "salePurchaseOfStock": "-2345000.00",
                    "otherCashflowsFromFinancingActivities": "-7495000.00",
                    "changeToNetincome": "10051000.00",
                    "capitalExpenditures": "342000",
                    "changeReceivables": "-2493000.00",
                    "cashFlowsOtherOperating": "-5217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-194370000.00",
                    "changeInWorkingCapital": "-9120000.00",
                    "stockBasedCompensation": "8626000.00",
                    "otherNonCashItems": "8598000.00",
                    "freeCashFlow": "175792000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11238000.00",
                    "totalCashflowsFromInvestingActivities": "-347012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "255669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11709000.00",
                    "changeInCash": "42777000.00",
                    "beginPeriodCashFlow": "267454000.00",
                    "endPeriodCashFlow": "310231000.00",
                    "totalCashFromOperatingActivities": "134120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131714000.00",
                    "otherCashflowsFromInvestingActivities": "-16768000.00",
                    "dividendsPaid": "43912000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "31000.00",
                    "salePurchaseOfStock": "-702000.00",
                    "otherCashflowsFromFinancingActivities": "119332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "330451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4966000.00",
                    "stockBasedCompensation": "3284000.00",
                    "otherNonCashItems": "-19498000.00",
                    "freeCashFlow": "-196331000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10627000.00",
                    "totalCashflowsFromInvestingActivities": "-786607000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "838601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22616000.00",
                    "changeInCash": "116072000.00",
                    "beginPeriodCashFlow": "151382000.00",
                    "endPeriodCashFlow": "267454000.00",
                    "totalCashFromOperatingActivities": "64078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100793000.00",
                    "otherCashflowsFromInvestingActivities": "58261000.00",
                    "dividendsPaid": "60036000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-28971000.00",
                    "otherCashflowsFromFinancingActivities": "793326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "844936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5586000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19685000.00",
                    "freeCashFlow": "-780858000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "164374000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-167998000.00",
                    "changeInCash": "-4799000.00",
                    "beginPeriodCashFlow": "156181000.00",
                    "endPeriodCashFlow": "151382000.00",
                    "totalCashFromOperatingActivities": "28852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98884000.00",
                    "otherCashflowsFromInvestingActivities": "-19181000.00",
                    "dividendsPaid": "33102000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "48563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5038000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "103004000.00",
                    "freeCashFlow": "8240000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29321000.00",
                    "changeInCash": "72284000.00",
                    "beginPeriodCashFlow": "83897000.00",
                    "endPeriodCashFlow": "156181000.00",
                    "totalCashFromOperatingActivities": "76978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86871000.00",
                    "otherCashflowsFromInvestingActivities": "-4092000.00",
                    "dividendsPaid": "92584000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6405000.00",
                    "otherCashflowsFromFinancingActivities": "202464000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25778000.00",
                    "freeCashFlow": "-49330000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31614000.00",
                    "minorityInterest": "-292000.00",
                    "netIncome": "31036000.00",
                    "sellingGeneralAdministrative": "13424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22140000.00",
                    "reconciledDepreciation": "48254000.00",
                    "ebit": "59730000.00",
                    "ebitda": "107984000.00",
                    "depreciationAndAmortization": "48254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55520000.00",
                    "otherOperatingExpenses": "327468000.00",
                    "interestExpense": "28116000.00",
                    "taxProvision": "286000.00",
                    "interestIncome": "3343000.00",
                    "netInterestIncome": "-24828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "286000.00",
                    "totalRevenue": "382988000.00",
                    "totalOperatingExpenses": "-33380000.00",
                    "costOfRevenue": "360848000.00",
                    "totalOtherIncomeExpenseNet": "-23906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31328000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85000.00",
                    "minorityInterest": "208000.00",
                    "netIncome": "-349000.00",
                    "sellingGeneralAdministrative": "12979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114983000.00",
                    "reconciledDepreciation": "48084000.00",
                    "ebit": "27552000.00",
                    "ebitda": "75636000.00",
                    "depreciationAndAmortization": "48084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27837000.00",
                    "otherOperatingExpenses": "312140000.00",
                    "interestExpense": "27677000.00",
                    "taxProvision": "264000.00",
                    "interestIncome": "2938000.00",
                    "netInterestIncome": "-24739000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-264000.00",
                    "totalRevenue": "339977000.00",
                    "totalOperatingExpenses": "87146000.00",
                    "costOfRevenue": "224994000.00",
                    "totalOtherIncomeExpenseNet": "-27922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-349000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "723000.00",
                    "minorityInterest": "-119000.00",
                    "netIncome": "430000.00",
                    "sellingGeneralAdministrative": "12078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-286076000.00",
                    "reconciledDepreciation": "48243000.00",
                    "ebit": "29284000.00",
                    "ebitda": "77527000.00",
                    "depreciationAndAmortization": "48243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26939000.00",
                    "otherOperatingExpenses": "301654000.00",
                    "interestExpense": "28561000.00",
                    "taxProvision": "174000.00",
                    "interestIncome": "3462000.00",
                    "netInterestIncome": "-25099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "174000.00",
                    "totalRevenue": "328593000.00",
                    "totalOperatingExpenses": "-313015000.00",
                    "costOfRevenue": "614669000.00",
                    "totalOtherIncomeExpenseNet": "-26216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "549000.00",
                    "netIncomeApplicableToCommonShares": "-6145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3457000.00",
                    "minorityInterest": "62000.00",
                    "netIncome": "-3736000.00",
                    "sellingGeneralAdministrative": "11782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80034000.00",
                    "reconciledDepreciation": "48034000.00",
                    "ebit": "22952000.00",
                    "ebitda": "70986000.00",
                    "depreciationAndAmortization": "48034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21256000.00",
                    "otherOperatingExpenses": "308789000.00",
                    "interestExpense": "26409000.00",
                    "taxProvision": "341000.00",
                    "interestIncome": "3502000.00",
                    "netInterestIncome": "-24807000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "341000.00",
                    "totalRevenue": "330045000.00",
                    "totalOperatingExpenses": "58778000.00",
                    "costOfRevenue": "250011000.00",
                    "totalOtherIncomeExpenseNet": "-24713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3798000.00",
                    "netIncomeApplicableToCommonShares": "-10310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28970000.00",
                    "minorityInterest": "-178000.00",
                    "netIncome": "28453000.00",
                    "sellingGeneralAdministrative": "11138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110493000.00",
                    "reconciledDepreciation": "47402000.00",
                    "ebit": "54945000.00",
                    "ebitda": "102347000.00",
                    "depreciationAndAmortization": "47402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52992000.00",
                    "otherOperatingExpenses": "310111000.00",
                    "interestExpense": "25975000.00",
                    "taxProvision": "339000.00",
                    "interestIncome": "3361000.00",
                    "netInterestIncome": "-24515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "339000.00",
                    "totalRevenue": "363103000.00",
                    "totalOperatingExpenses": "57501000.00",
                    "costOfRevenue": "252610000.00",
                    "totalOtherIncomeExpenseNet": "-24022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28631000.00",
                    "netIncomeApplicableToCommonShares": "21874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3466000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "3362000.00",
                    "sellingGeneralAdministrative": "12646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83863000.00",
                    "reconciledDepreciation": "46866000.00",
                    "ebit": "29187000.00",
                    "ebitda": "76053000.00",
                    "depreciationAndAmortization": "46866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25429000.00",
                    "otherOperatingExpenses": "302690000.00",
                    "interestExpense": "25721000.00",
                    "taxProvision": "294000.00",
                    "interestIncome": "3255000.00",
                    "netInterestIncome": "-24297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "294000.00",
                    "totalRevenue": "328119000.00",
                    "totalOperatingExpenses": "58434000.00",
                    "costOfRevenue": "244256000.00",
                    "totalOtherIncomeExpenseNet": "-21963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3172000.00",
                    "netIncomeApplicableToCommonShares": "-3203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6029000.00",
                    "minorityInterest": "-135000.00",
                    "netIncome": "5376000.00",
                    "sellingGeneralAdministrative": "12978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87645000.00",
                    "reconciledDepreciation": "46683000.00",
                    "ebit": "32393000.00",
                    "ebitda": "79076000.00",
                    "depreciationAndAmortization": "46683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29281000.00",
                    "otherOperatingExpenses": "300708000.00",
                    "interestExpense": "26364000.00",
                    "taxProvision": "518000.00",
                    "interestIncome": "4123000.00",
                    "netInterestIncome": "-24085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "518000.00",
                    "totalRevenue": "329989000.00",
                    "totalOperatingExpenses": "58364000.00",
                    "costOfRevenue": "242344000.00",
                    "totalOtherIncomeExpenseNet": "-23252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5511000.00",
                    "netIncomeApplicableToCommonShares": "-1141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21022000.00",
                    "minorityInterest": "-41000.00",
                    "netIncome": "20602000.00",
                    "sellingGeneralAdministrative": "12781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97993000.00",
                    "reconciledDepreciation": "46220000.00",
                    "ebit": "48002000.00",
                    "ebitda": "94222000.00",
                    "depreciationAndAmortization": "46220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40320000.00",
                    "otherOperatingExpenses": "305424000.00",
                    "interestExpense": "26980000.00",
                    "taxProvision": "379000.00",
                    "interestIncome": "4286000.00",
                    "netInterestIncome": "-24357000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "345744000.00",
                    "totalOperatingExpenses": "57673000.00",
                    "costOfRevenue": "247751000.00",
                    "totalOtherIncomeExpenseNet": "-19298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20643000.00",
                    "netIncomeApplicableToCommonShares": "14081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37684000.00",
                    "minorityInterest": "-185000.00",
                    "netIncome": "37106000.00",
                    "sellingGeneralAdministrative": "13940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115718000.00",
                    "reconciledDepreciation": "45890000.00",
                    "ebit": "64189000.00",
                    "ebitda": "110079000.00",
                    "depreciationAndAmortization": "45890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57304000.00",
                    "otherOperatingExpenses": "311993000.00",
                    "interestExpense": "26505000.00",
                    "taxProvision": "393000.00",
                    "interestIncome": "4118000.00",
                    "netInterestIncome": "-23931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "393000.00",
                    "totalRevenue": "369297000.00",
                    "totalOperatingExpenses": "58414000.00",
                    "costOfRevenue": "253579000.00",
                    "totalOtherIncomeExpenseNet": "-19620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37291000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5055000.00",
                    "minorityInterest": "191000.00",
                    "netIncome": "4937000.00",
                    "sellingGeneralAdministrative": "15105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83099000.00",
                    "reconciledDepreciation": "46145000.00",
                    "ebit": "29941000.00",
                    "ebitda": "76086000.00",
                    "depreciationAndAmortization": "46145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23315000.00",
                    "otherOperatingExpenses": "301095000.00",
                    "interestExpense": "24886000.00",
                    "taxProvision": "309000.00",
                    "interestIncome": "4787000.00",
                    "netInterestIncome": "-21671000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "309000.00",
                    "totalRevenue": "324410000.00",
                    "totalOperatingExpenses": "59784000.00",
                    "costOfRevenue": "241311000.00",
                    "totalOtherIncomeExpenseNet": "-18260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8268000.00",
                    "minorityInterest": "-105000.00",
                    "netIncome": "7935000.00",
                    "sellingGeneralAdministrative": "15968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87467000.00",
                    "reconciledDepreciation": "45753000.00",
                    "ebit": "27469000.00",
                    "ebitda": "73222000.00",
                    "depreciationAndAmortization": "45753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27044000.00",
                    "otherOperatingExpenses": "292664000.00",
                    "interestExpense": "19201000.00",
                    "taxProvision": "228000.00",
                    "interestIncome": "5766000.00",
                    "netInterestIncome": "-19535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "228000.00",
                    "totalRevenue": "319708000.00",
                    "totalOperatingExpenses": "60423000.00",
                    "costOfRevenue": "232241000.00",
                    "totalOtherIncomeExpenseNet": "-18776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16675000.00",
                    "minorityInterest": "87000.00",
                    "netIncome": "16430000.00",
                    "sellingGeneralAdministrative": "14747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93743000.00",
                    "reconciledDepreciation": "44727000.00",
                    "ebit": "34269000.00",
                    "ebitda": "80486000.00",
                    "depreciationAndAmortization": "46217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78996000.00",
                    "otherOperatingExpenses": "255224000.00",
                    "interestExpense": "24833000.00",
                    "taxProvision": "332000.00",
                    "interestIncome": "5302000.00",
                    "netInterestIncome": "-19531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "332000.00",
                    "totalRevenue": "334220000.00",
                    "totalOperatingExpenses": "14747000.00",
                    "costOfRevenue": "240477000.00",
                    "totalOtherIncomeExpenseNet": "-62321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16343000.00",
                    "netIncomeApplicableToCommonShares": "9908000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42077000.00",
                    "minorityInterest": "325000.00",
                    "netIncome": "41395000.00",
                    "sellingGeneralAdministrative": "14627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120638000.00",
                    "reconciledDepreciation": "44925000.00",
                    "ebit": "61086000.00",
                    "ebitda": "107097000.00",
                    "depreciationAndAmortization": "46011000.00",
                    "nonOperatingIncomeNetOther": "5754000.00",
                    "operatingIncome": "106011000.00",
                    "otherOperatingExpenses": "251169000.00",
                    "interestExpense": "24543000.00",
                    "taxProvision": "357000.00",
                    "interestIncome": "19312000.00",
                    "netInterestIncome": "-19532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "357000.00",
                    "totalRevenue": "357180000.00",
                    "totalOperatingExpenses": "14627000.00",
                    "costOfRevenue": "236542000.00",
                    "totalOtherIncomeExpenseNet": "-63934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41720000.00",
                    "netIncomeApplicableToCommonShares": "35116000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10853000.00",
                    "minorityInterest": "-131000.00",
                    "netIncome": "10645000.00",
                    "sellingGeneralAdministrative": "13656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89122000.00",
                    "reconciledDepreciation": "44996000.00",
                    "ebit": "30470000.00",
                    "ebitda": "76552000.00",
                    "depreciationAndAmortization": "46082000.00",
                    "nonOperatingIncomeNetOther": "4794000.00",
                    "operatingIncome": "75466000.00",
                    "otherOperatingExpenses": "239318000.00",
                    "interestExpense": "24130000.00",
                    "taxProvision": "339000.00",
                    "interestIncome": "3664000.00",
                    "netInterestIncome": "-20466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "339000.00",
                    "totalRevenue": "314784000.00",
                    "totalOperatingExpenses": "13656000.00",
                    "costOfRevenue": "225662000.00",
                    "totalOtherIncomeExpenseNet": "-64613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10514000.00",
                    "netIncomeApplicableToCommonShares": "4366000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7179000.00",
                    "minorityInterest": "-187000.00",
                    "netIncome": "6613000.00",
                    "sellingGeneralAdministrative": "15402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85703000.00",
                    "reconciledDepreciation": "44529000.00",
                    "ebit": "25772000.00",
                    "ebitda": "71739000.00",
                    "depreciationAndAmortization": "45967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70301000.00",
                    "otherOperatingExpenses": "232092000.00",
                    "interestExpense": "22114000.00",
                    "taxProvision": "379000.00",
                    "interestIncome": "19153000.00",
                    "netInterestIncome": "-19355000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "302393000.00",
                    "totalOperatingExpenses": "15402000.00",
                    "costOfRevenue": "216690000.00",
                    "totalOtherIncomeExpenseNet": "-63122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6800000.00",
                    "netIncomeApplicableToCommonShares": "290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18074000.00",
                    "minorityInterest": "89000.00",
                    "netIncome": "17594000.00",
                    "sellingGeneralAdministrative": "13446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98770000.00",
                    "reconciledDepreciation": "46559000.00",
                    "ebit": "38765000.00",
                    "ebitda": "86015000.00",
                    "depreciationAndAmortization": "47250000.00",
                    "nonOperatingIncomeNetOther": "1784000.00",
                    "operatingIncome": "85324000.00",
                    "otherOperatingExpenses": "232597000.00",
                    "interestExpense": "22625000.00",
                    "taxProvision": "391000.00",
                    "interestIncome": "1281000.00",
                    "netInterestIncome": "-21344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-773000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "391000.00",
                    "totalRevenue": "317921000.00",
                    "totalOperatingExpenses": "13446000.00",
                    "costOfRevenue": "219151000.00",
                    "totalOtherIncomeExpenseNet": "-67250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17683000.00",
                    "netIncomeApplicableToCommonShares": "11315000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33760000.00",
                    "minorityInterest": "236000.00",
                    "netIncome": "32966000.00",
                    "sellingGeneralAdministrative": "13348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117181000.00",
                    "reconciledDepreciation": "47655000.00",
                    "ebit": "56911000.00",
                    "ebitda": "104566000.00",
                    "depreciationAndAmortization": "47655000.00",
                    "nonOperatingIncomeNetOther": "987000.00",
                    "operatingIncome": "103833000.00",
                    "otherOperatingExpenses": "226951000.00",
                    "interestExpense": "22438000.00",
                    "taxProvision": "558000.00",
                    "interestIncome": "347000.00",
                    "netInterestIncome": "-23508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "136000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "558000.00",
                    "totalRevenue": "330784000.00",
                    "totalOperatingExpenses": "13348000.00",
                    "costOfRevenue": "213603000.00",
                    "totalOtherIncomeExpenseNet": "-70073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33202000.00",
                    "netIncomeApplicableToCommonShares": "26687000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15279000.00",
                    "minorityInterest": "-222000.00",
                    "netIncome": "-15247000.00",
                    "sellingGeneralAdministrative": "14134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61407000.00",
                    "reconciledDepreciation": "47268000.00",
                    "ebit": "408000.00",
                    "ebitda": "47676000.00",
                    "depreciationAndAmortization": "47268000.00",
                    "nonOperatingIncomeNetOther": "8996000.00",
                    "operatingIncome": "47273000.00",
                    "otherOperatingExpenses": "195748000.00",
                    "interestExpense": "22921000.00",
                    "taxProvision": "190000.00",
                    "interestIncome": "216000.00",
                    "netInterestIncome": "-24389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "62000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "243021000.00",
                    "totalOperatingExpenses": "14134000.00",
                    "costOfRevenue": "181614000.00",
                    "totalOtherIncomeExpenseNet": "-62552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15469000.00",
                    "netIncomeApplicableToCommonShares": "-21526000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27297000.00",
                    "minorityInterest": "-203000.00",
                    "netIncome": "-27728000.00",
                    "sellingGeneralAdministrative": "11962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61068000.00",
                    "reconciledDepreciation": "46855000.00",
                    "ebit": "2251000.00",
                    "ebitda": "49844000.00",
                    "depreciationAndAmortization": "47593000.00",
                    "nonOperatingIncomeNetOther": "-4383000.00",
                    "operatingIncome": "49106000.00",
                    "otherOperatingExpenses": "188976000.00",
                    "interestExpense": "25172000.00",
                    "taxProvision": "634000.00",
                    "interestIncome": "170000.00",
                    "netInterestIncome": "-25002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-7000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "634000.00",
                    "totalRevenue": "238082000.00",
                    "totalOperatingExpenses": "11962000.00",
                    "costOfRevenue": "177014000.00",
                    "totalOtherIncomeExpenseNet": "-76403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27932000.00",
                    "netIncomeApplicableToCommonShares": "-34007000.00",
                    "preferredStockAndOtherAdjustments": "6278000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-151532000.00",
                    "minorityInterest": "-3811000.00",
                    "netIncome": "-148007000.00",
                    "sellingGeneralAdministrative": "12630000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64050000.00",
                    "reconciledDepreciation": "45414000.00",
                    "ebit": "4355000.00",
                    "ebitda": "49769000.00",
                    "depreciationAndAmortization": "45414000.00",
                    "nonOperatingIncomeNetOther": "9713000.00",
                    "operatingIncome": "51420000.00",
                    "otherOperatingExpenses": "182117000.00",
                    "interestExpense": "26933000.00",
                    "taxProvision": "286000.00",
                    "interestIncome": "222000.00",
                    "netInterestIncome": "-26711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "138745000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "286000.00",
                    "totalRevenue": "233537000.00",
                    "totalOperatingExpenses": "12630000.00",
                    "costOfRevenue": "169487000.00",
                    "totalOtherIncomeExpenseNet": "-202952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-151818000.00",
                    "netIncomeApplicableToCommonShares": "-154286000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52067000.00",
                    "minorityInterest": "19544000.00",
                    "netIncome": "-51447000.00",
                    "sellingGeneralAdministrative": "12133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49086000.00",
                    "reconciledDepreciation": "46915000.00",
                    "ebit": "-33665000.00",
                    "ebitda": "12688000.00",
                    "depreciationAndAmortization": "46353000.00",
                    "nonOperatingIncomeNetOther": "-15544000.00",
                    "operatingIncome": "-10157000.00",
                    "otherOperatingExpenses": "204411000.00",
                    "interestExpense": "26366000.00",
                    "taxProvision": "154000.00",
                    "interestIncome": "220000.00",
                    "netInterestIncome": "-26146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "195000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "154000.00",
                    "totalRevenue": "194254000.00",
                    "totalOperatingExpenses": "59048000.00",
                    "costOfRevenue": "145168000.00",
                    "totalOtherIncomeExpenseNet": "-41910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52221000.00",
                    "netIncomeApplicableToCommonShares": "-57752000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-79003000.00",
                    "minorityInterest": "-1132000.00",
                    "netIncome": "-77985000.00",
                    "sellingGeneralAdministrative": "10800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10649000.00",
                    "reconciledDepreciation": "46328000.00",
                    "ebit": "-47094000.00",
                    "ebitda": "-766000.00",
                    "depreciationAndAmortization": "46328000.00",
                    "nonOperatingIncomeNetOther": "1634000.00",
                    "operatingIncome": "-151000.00",
                    "otherOperatingExpenses": "119405000.00",
                    "interestExpense": "26574000.00",
                    "taxProvision": "114000.00",
                    "interestIncome": "384000.00",
                    "netInterestIncome": "-27511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6006000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "114000.00",
                    "totalRevenue": "119254000.00",
                    "totalOperatingExpenses": "10800000.00",
                    "costOfRevenue": "108605000.00",
                    "totalOtherIncomeExpenseNet": "-78852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79117000.00",
                    "netIncomeApplicableToCommonShares": "-84264000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87583000.00",
                    "minorityInterest": "-946000.00",
                    "netIncome": "-86942000.00",
                    "sellingGeneralAdministrative": "8387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7969000.00",
                    "reconciledDepreciation": "46784000.00",
                    "ebit": "-63747000.00",
                    "ebitda": "-16963000.00",
                    "depreciationAndAmortization": "46784000.00",
                    "nonOperatingIncomeNetOther": "7011000.00",
                    "operatingIncome": "-16356000.00",
                    "otherOperatingExpenses": "107349000.00",
                    "interestExpense": "25734000.00",
                    "taxProvision": "305000.00",
                    "interestIncome": "26428000.00",
                    "netInterestIncome": "-26546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-12000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "305000.00",
                    "totalRevenue": "90993000.00",
                    "totalOperatingExpenses": "8387000.00",
                    "costOfRevenue": "98962000.00",
                    "totalOtherIncomeExpenseNet": "-71227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79434000.00",
                    "netIncomeApplicableToCommonShares": "-93220000.00",
                    "preferredStockAndOtherAdjustments": "6278000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109299000.00",
                    "minorityInterest": "-818000.00",
                    "netIncome": "-173101000.00",
                    "sellingGeneralAdministrative": "9313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11842000.00",
                    "reconciledDepreciation": "47770000.00",
                    "ebit": "-69530000.00",
                    "ebitda": "-21760000.00",
                    "depreciationAndAmortization": "47770000.00",
                    "nonOperatingIncomeNetOther": "1009000.00",
                    "operatingIncome": "-21155000.00",
                    "otherOperatingExpenses": "104094000.00",
                    "interestExpense": "25984000.00",
                    "taxProvision": "64620000.00",
                    "interestIncome": "33506000.00",
                    "netInterestIncome": "-25700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-116000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "64620000.00",
                    "totalRevenue": "82939000.00",
                    "totalOperatingExpenses": "9313000.00",
                    "costOfRevenue": "94781000.00",
                    "totalOtherIncomeExpenseNet": "-88144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-166113000.00",
                    "netIncomeApplicableToCommonShares": "-179380000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127971000.00",
                    "minorityInterest": "-1092000.00",
                    "netIncome": "-115074000.00",
                    "sellingGeneralAdministrative": "11673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-43848000.00",
                    "reconciledDepreciation": "48633000.00",
                    "ebit": "-104750000.00",
                    "ebitda": "-56117000.00",
                    "depreciationAndAmortization": "48633000.00",
                    "nonOperatingIncomeNetOther": "282000.00",
                    "operatingIncome": "-55521000.00",
                    "otherOperatingExpenses": "87417000.00",
                    "interestExpense": "23794000.00",
                    "taxProvision": "-11805000.00",
                    "interestIncome": "579000.00",
                    "netInterestIncome": "-23586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-20000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-11805000.00",
                    "totalRevenue": "31896000.00",
                    "totalOperatingExpenses": "11673000.00",
                    "costOfRevenue": "75744000.00",
                    "totalOtherIncomeExpenseNet": "-72450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-116166000.00",
                    "netIncomeApplicableToCommonShares": "-121353000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31979000.00",
                    "minorityInterest": "-1505000.00",
                    "netIncome": "-29324000.00",
                    "sellingGeneralAdministrative": "11769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49408000.00",
                    "reconciledDepreciation": "48577000.00",
                    "ebit": "-11534000.00",
                    "ebitda": "37043000.00",
                    "depreciationAndAmortization": "48577000.00",
                    "nonOperatingIncomeNetOther": "579000.00",
                    "operatingIncome": "37639000.00",
                    "otherOperatingExpenses": "228706000.00",
                    "interestExpense": "21236000.00",
                    "taxProvision": "-1150000.00",
                    "interestIncome": "2966000.00",
                    "netInterestIncome": "-19291000.00",
                    "extraordinaryItems": "102000.00",
                    "nonRecurring": "-10000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1150000.00",
                    "totalRevenue": "266345000.00",
                    "totalOperatingExpenses": "11769000.00",
                    "costOfRevenue": "216937000.00",
                    "totalOtherIncomeExpenseNet": "-69618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30829000.00",
                    "netIncomeApplicableToCommonShares": "-35603000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26685000.00",
                    "minorityInterest": "230000.00",
                    "netIncome": "34682000.00",
                    "sellingGeneralAdministrative": "11065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101829000.00",
                    "reconciledDepreciation": "48374000.00",
                    "ebit": "41834000.00",
                    "ebitda": "90208000.00",
                    "depreciationAndAmortization": "48374000.00",
                    "nonOperatingIncomeNetOther": "7782000.00",
                    "operatingIncome": "90764000.00",
                    "otherOperatingExpenses": "256988000.00",
                    "interestExpense": "22662000.00",
                    "taxProvision": "-8226000.00",
                    "interestIncome": "3785000.00",
                    "netInterestIncome": "-18904000.00",
                    "extraordinaryItems": "16572000.00",
                    "nonRecurring": "-12727000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8226000.00",
                    "totalRevenue": "347752000.00",
                    "totalOperatingExpenses": "11065000.00",
                    "costOfRevenue": "245923000.00",
                    "totalOtherIncomeExpenseNet": "-64079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34912000.00",
                    "netIncomeApplicableToCommonShares": "28404000.00",
                    "preferredStockAndOtherAdjustments": "5125000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31926000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "26184000.00",
                    "sellingGeneralAdministrative": "11262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113771000.00",
                    "reconciledDepreciation": "48763000.00",
                    "ebit": "54143000.00",
                    "ebitda": "102906000.00",
                    "depreciationAndAmortization": "48763000.00",
                    "nonOperatingIncomeNetOther": "315000.00",
                    "operatingIncome": "53214000.00",
                    "otherOperatingExpenses": "317910000.00",
                    "interestExpense": "23333000.00",
                    "taxProvision": "-529000.00",
                    "interestIncome": "2691000.00",
                    "netInterestIncome": "-20185000.00",
                    "extraordinaryItems": "-1037000.00",
                    "nonRecurring": "211000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-529000.00",
                    "totalRevenue": "371124000.00",
                    "totalOperatingExpenses": "60557000.00",
                    "costOfRevenue": "257353000.00",
                    "totalOtherIncomeExpenseNet": "-21288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32455000.00",
                    "netIncomeApplicableToCommonShares": "26184000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37098000.00",
                    "minorityInterest": "237000.00",
                    "netIncome": "26787000.00",
                    "sellingGeneralAdministrative": "11765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155297000.00",
                    "reconciledDepreciation": "54472000.00",
                    "ebit": "59030000.00",
                    "ebitda": "113502000.00",
                    "depreciationAndAmortization": "54472000.00",
                    "nonOperatingIncomeNetOther": "349000.00",
                    "operatingIncome": "88576000.00",
                    "otherOperatingExpenses": "360151000.00",
                    "interestExpense": "25237000.00",
                    "taxProvision": "3417000.00",
                    "interestIncome": "1073000.00",
                    "netInterestIncome": "-21969000.00",
                    "extraordinaryItems": "-24835000.00",
                    "nonRecurring": "-425000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3417000.00",
                    "totalRevenue": "448727000.00",
                    "totalOperatingExpenses": "66721000.00",
                    "costOfRevenue": "293430000.00",
                    "totalOtherIncomeExpenseNet": "-51478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33681000.00",
                    "netIncomeApplicableToCommonShares": "27165000.00",
                    "preferredStockAndOtherAdjustments": "6279000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29917000.00",
                    "minorityInterest": "-261000.00",
                    "netIncome": "28592000.00",
                    "sellingGeneralAdministrative": "11160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119037000.00",
                    "reconciledDepreciation": "57920000.00",
                    "ebit": "51437000.00",
                    "ebitda": "109357000.00",
                    "depreciationAndAmortization": "57920000.00",
                    "nonOperatingIncomeNetOther": "274000.00",
                    "operatingIncome": "49474000.00",
                    "otherOperatingExpenses": "349793000.00",
                    "interestExpense": "21520000.00",
                    "taxProvision": "1586000.00",
                    "interestIncome": "19272000.00",
                    "netInterestIncome": "-21141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-559000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1586000.00",
                    "totalRevenue": "399267000.00",
                    "totalOperatingExpenses": "69563000.00",
                    "costOfRevenue": "280230000.00",
                    "totalOtherIncomeExpenseNet": "-19557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28331000.00",
                    "netIncomeApplicableToCommonShares": "20974000.00",
                    "preferredStockAndOtherAdjustments": "7618000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28860000.00",
                    "minorityInterest": "280000.00",
                    "netIncome": "20986000.00",
                    "sellingGeneralAdministrative": "11136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121158000.00",
                    "reconciledDepreciation": "57581000.00",
                    "ebit": "50915000.00",
                    "ebitda": "108496000.00",
                    "depreciationAndAmortization": "57581000.00",
                    "nonOperatingIncomeNetOther": "-39929000.00",
                    "operatingIncome": "51809000.00",
                    "otherOperatingExpenses": "348088000.00",
                    "interestExpense": "22870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-2016000.00",
                    "nonRecurring": "-3715000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "942000.00",
                    "totalRevenue": "399898000.00",
                    "totalOperatingExpenses": "69348000.00",
                    "costOfRevenue": "278740000.00",
                    "totalOtherIncomeExpenseNet": "-22949000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24980000.00",
                    "netIncomeApplicableToCommonShares": "20987000.00",
                    "preferredStockAndOtherAdjustments": "6651000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78813000.00",
                    "minorityInterest": "308000.00",
                    "netIncome": "67376000.00",
                    "sellingGeneralAdministrative": "11622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139235000.00",
                    "reconciledDepreciation": "59780000.00",
                    "ebit": "69177000.00",
                    "ebitda": "128957000.00",
                    "depreciationAndAmortization": "59780000.00",
                    "nonOperatingIncomeNetOther": "36244000.00",
                    "operatingIncome": "66979000.00",
                    "otherOperatingExpenses": "379802000.00",
                    "interestExpense": "23749000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-261000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4156000.00",
                    "totalRevenue": "447042000.00",
                    "totalOperatingExpenses": "71995000.00",
                    "costOfRevenue": "307807000.00",
                    "totalOtherIncomeExpenseNet": "11834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "74657000.00",
                    "netIncomeApplicableToCommonShares": "67696000.00",
                    "preferredStockAndOtherAdjustments": "6653000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65951000.00",
                    "minorityInterest": "309000.00",
                    "netIncome": "57100000.00",
                    "sellingGeneralAdministrative": "15523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166481000.00",
                    "reconciledDepreciation": "61182000.00",
                    "ebit": "91310000.00",
                    "ebitda": "152492000.00",
                    "depreciationAndAmortization": "61182000.00",
                    "nonOperatingIncomeNetOther": "2328000.00",
                    "operatingIncome": "89063000.00",
                    "otherOperatingExpenses": "395381000.00",
                    "interestExpense": "25443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "247000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2354000.00",
                    "totalRevenue": "484691000.00",
                    "totalOperatingExpenses": "77171000.00",
                    "costOfRevenue": "318210000.00",
                    "totalOtherIncomeExpenseNet": "-22316000.00",
                    "discontinuedOperations": "3734000.00",
                    "netIncomeFromContinuingOps": "63597000.00",
                    "netIncomeApplicableToCommonShares": "57435000.00",
                    "preferredStockAndOtherAdjustments": "6649000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28970000.00",
                    "minorityInterest": "-161000.00",
                    "netIncome": "24055000.00",
                    "sellingGeneralAdministrative": "10913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122063000.00",
                    "reconciledDepreciation": "60017000.00",
                    "ebit": "51133000.00",
                    "ebitda": "111150000.00",
                    "depreciationAndAmortization": "60017000.00",
                    "nonOperatingIncomeNetOther": "6248000.00",
                    "operatingIncome": "48070000.00",
                    "otherOperatingExpenses": "379851000.00",
                    "interestExpense": "27772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1672000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1342000.00",
                    "totalRevenue": "429593000.00",
                    "totalOperatingExpenses": "72321000.00",
                    "costOfRevenue": "307530000.00",
                    "totalOtherIncomeExpenseNet": "-19100000.00",
                    "discontinuedOperations": "-3734000.00",
                    "netIncomeFromContinuingOps": "27628000.00",
                    "netIncomeApplicableToCommonShares": "17410000.00",
                    "preferredStockAndOtherAdjustments": "6645000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40143000.00",
                    "minorityInterest": "96000.00",
                    "netIncome": "7291000.00",
                    "sellingGeneralAdministrative": "11696000.00",
                    "sellingAndMarketingExpenses": "6200000.00",
                    "grossProfit": "144233000.00",
                    "reconciledDepreciation": "62863000.00",
                    "ebit": "60205000.00",
                    "ebitda": "123068000.00",
                    "depreciationAndAmortization": "62863000.00",
                    "nonOperatingIncomeNetOther": "3730000.00",
                    "operatingIncome": "60206000.00",
                    "otherOperatingExpenses": "394808000.00",
                    "interestExpense": "29795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7475000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32756000.00",
                    "totalRevenue": "462490000.00",
                    "totalOperatingExpenses": "76551000.00",
                    "costOfRevenue": "318257000.00",
                    "totalOtherIncomeExpenseNet": "-20065000.00",
                    "discontinuedOperations": "9119000.00",
                    "netIncomeFromContinuingOps": "-1642000.00",
                    "netIncomeApplicableToCommonShares": "638000.00",
                    "preferredStockAndOtherAdjustments": "-1719000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10486000.00",
                    "minorityInterest": "75000.00",
                    "netIncome": "4036000.00",
                    "sellingGeneralAdministrative": "9506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113505000.00",
                    "reconciledDepreciation": "45127000.00",
                    "ebit": "29347000.00",
                    "ebitda": "74474000.00",
                    "depreciationAndAmortization": "45127000.00",
                    "nonOperatingIncomeNetOther": "3918000.00",
                    "operatingIncome": "26161000.00",
                    "otherOperatingExpenses": "282487000.00",
                    "interestExpense": "18757000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "32607000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6375000.00",
                    "totalRevenue": "341255000.00",
                    "totalOperatingExpenses": "54737000.00",
                    "costOfRevenue": "227750000.00",
                    "totalOtherIncomeExpenseNet": "-15675000.00",
                    "discontinuedOperations": "-289000.00",
                    "netIncomeFromContinuingOps": "4130000.00",
                    "netIncomeApplicableToCommonShares": "1821000.00",
                    "preferredStockAndOtherAdjustments": "2215000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44285000.00",
                    "minorityInterest": "218000.00",
                    "netIncome": "41686000.00",
                    "sellingGeneralAdministrative": "10129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110126000.00",
                    "reconciledDepreciation": "38240000.00",
                    "ebit": "58129000.00",
                    "ebitda": "96369000.00",
                    "depreciationAndAmortization": "38240000.00",
                    "nonOperatingIncomeNetOther": "767000.00",
                    "operatingIncome": "58066000.00",
                    "otherOperatingExpenses": "230527000.00",
                    "interestExpense": "13687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3691000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1821000.00",
                    "totalRevenue": "292284000.00",
                    "totalOperatingExpenses": "48369000.00",
                    "costOfRevenue": "182158000.00",
                    "totalOtherIncomeExpenseNet": "-13811000.00",
                    "discontinuedOperations": "210000.00",
                    "netIncomeFromContinuingOps": "42434000.00",
                    "netIncomeApplicableToCommonShares": "42246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22943000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "21194000.00",
                    "sellingGeneralAdministrative": "9123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85119000.00",
                    "reconciledDepreciation": "38665000.00",
                    "ebit": "36706000.00",
                    "ebitda": "75371000.00",
                    "depreciationAndAmortization": "38665000.00",
                    "nonOperatingIncomeNetOther": "565000.00",
                    "operatingIncome": "36706000.00",
                    "otherOperatingExpenses": "222901000.00",
                    "interestExpense": "13485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "625000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1166000.00",
                    "totalRevenue": "260232000.00",
                    "totalOperatingExpenses": "47788000.00",
                    "costOfRevenue": "175113000.00",
                    "totalOtherIncomeExpenseNet": "-13703000.00",
                    "discontinuedOperations": "-60000.00",
                    "netIncomeFromContinuingOps": "21837000.00",
                    "netIncomeApplicableToCommonShares": "21758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78628000.00",
                    "minorityInterest": "402000.00",
                    "netIncome": "75040000.00",
                    "sellingGeneralAdministrative": "7994000.00",
                    "sellingAndMarketingExpenses": "4200000.00",
                    "grossProfit": "94359000.00",
                    "reconciledDepreciation": "39968000.00",
                    "ebit": "46460000.00",
                    "ebitda": "86428000.00",
                    "depreciationAndAmortization": "39968000.00",
                    "nonOperatingIncomeNetOther": "46753000.00",
                    "operatingIncome": "46462000.00",
                    "otherOperatingExpenses": "225056000.00",
                    "interestExpense": "14587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-65000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2793000.00",
                    "totalRevenue": "271453000.00",
                    "totalOperatingExpenses": "47962000.00",
                    "costOfRevenue": "177094000.00",
                    "totalOtherIncomeExpenseNet": "-13915000.00",
                    "discontinuedOperations": "46150000.00",
                    "netIncomeFromContinuingOps": "29751000.00",
                    "netIncomeApplicableToCommonShares": "75433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42828000.00",
                    "minorityInterest": "215000.00",
                    "netIncome": "40969000.00",
                    "sellingGeneralAdministrative": "7215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105109000.00",
                    "reconciledDepreciation": "40953000.00",
                    "ebit": "56843000.00",
                    "ebitda": "97796000.00",
                    "depreciationAndAmortization": "40953000.00",
                    "nonOperatingIncomeNetOther": "537000.00",
                    "operatingIncome": "56843000.00",
                    "otherOperatingExpenses": "239318000.00",
                    "interestExpense": "14552000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "98000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1439000.00",
                    "totalRevenue": "296259000.00",
                    "totalOperatingExpenses": "48168000.00",
                    "costOfRevenue": "191150000.00",
                    "totalOtherIncomeExpenseNet": "-14015000.00",
                    "discontinuedOperations": "-587000.00",
                    "netIncomeFromContinuingOps": "41394000.00",
                    "netIncomeApplicableToCommonShares": "41174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61222000.00",
                    "minorityInterest": "293000.00",
                    "netIncome": "58447000.00",
                    "sellingGeneralAdministrative": "6658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123488000.00",
                    "reconciledDepreciation": "40849000.00",
                    "ebit": "75901000.00",
                    "ebitda": "116750000.00",
                    "depreciationAndAmortization": "40849000.00",
                    "nonOperatingIncomeNetOther": "110000.00",
                    "operatingIncome": "75901000.00",
                    "otherOperatingExpenses": "241131000.00",
                    "interestExpense": "14789000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "80000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2482000.00",
                    "totalRevenue": "317112000.00",
                    "totalOperatingExpenses": "47507000.00",
                    "costOfRevenue": "193624000.00",
                    "totalOtherIncomeExpenseNet": "-14679000.00",
                    "discontinuedOperations": "538000.00",
                    "netIncomeFromContinuingOps": "58718000.00",
                    "netIncomeApplicableToCommonShares": "58447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26826000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "25298000.00",
                    "sellingGeneralAdministrative": "9649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91649000.00",
                    "reconciledDepreciation": "40730000.00",
                    "ebit": "41191000.00",
                    "ebitda": "81921000.00",
                    "depreciationAndAmortization": "40730000.00",
                    "nonOperatingIncomeNetOther": "527000.00",
                    "operatingIncome": "41191000.00",
                    "otherOperatingExpenses": "233901000.00",
                    "interestExpense": "13879000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "79000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1476000.00",
                    "totalRevenue": "275171000.00",
                    "totalOperatingExpenses": "50379000.00",
                    "costOfRevenue": "183522000.00",
                    "totalOtherIncomeExpenseNet": "-14365000.00",
                    "discontinuedOperations": "-172000.00",
                    "netIncomeFromContinuingOps": "25522000.00",
                    "netIncomeApplicableToCommonShares": "25298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34626000.00",
                    "minorityInterest": "581000.00",
                    "netIncome": "73786000.00",
                    "sellingGeneralAdministrative": "8769000.00",
                    "sellingAndMarketingExpenses": "4100000.00",
                    "grossProfit": "95259000.00",
                    "reconciledDepreciation": "41398000.00",
                    "ebit": "45039000.00",
                    "ebitda": "86437000.00",
                    "depreciationAndAmortization": "41398000.00",
                    "nonOperatingIncomeNetOther": "5493000.00",
                    "operatingIncome": "44036000.00",
                    "otherOperatingExpenses": "230171000.00",
                    "interestExpense": "14903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1056000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-39741000.00",
                    "totalRevenue": "275263000.00",
                    "totalOperatingExpenses": "50167000.00",
                    "costOfRevenue": "180004000.00",
                    "totalOtherIncomeExpenseNet": "-9410000.00",
                    "discontinuedOperations": "28398000.00",
                    "netIncomeFromContinuingOps": "69751000.00",
                    "netIncomeApplicableToCommonShares": "73786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41084000.00",
                    "minorityInterest": "339000.00",
                    "netIncome": "40594000.00",
                    "sellingGeneralAdministrative": "8249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103497000.00",
                    "reconciledDepreciation": "39847000.00",
                    "ebit": "53384000.00",
                    "ebitda": "93231000.00",
                    "depreciationAndAmortization": "39847000.00",
                    "nonOperatingIncomeNetOther": "1742000.00",
                    "operatingIncome": "53384000.00",
                    "otherOperatingExpenses": "234019000.00",
                    "interestExpense": "12987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2017000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "289420000.00",
                    "totalOperatingExpenses": "48096000.00",
                    "costOfRevenue": "185923000.00",
                    "totalOtherIncomeExpenseNet": "-12300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40121000.00",
                    "netIncomeApplicableToCommonShares": "40594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56499000.00",
                    "minorityInterest": "419000.00",
                    "netIncome": "55991000.00",
                    "sellingGeneralAdministrative": "10393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116367000.00",
                    "reconciledDepreciation": "37778000.00",
                    "ebit": "67343000.00",
                    "ebitda": "105121000.00",
                    "depreciationAndAmortization": "37778000.00",
                    "nonOperatingIncomeNetOther": "1491000.00",
                    "operatingIncome": "67343000.00",
                    "otherOperatingExpenses": "233056000.00",
                    "interestExpense": "12335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "853000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "301252000.00",
                    "totalOperatingExpenses": "48171000.00",
                    "costOfRevenue": "184885000.00",
                    "totalOtherIncomeExpenseNet": "-10844000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55738000.00",
                    "netIncomeApplicableToCommonShares": "55991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48477000.00",
                    "minorityInterest": "252000.00",
                    "netIncome": "47544000.00",
                    "sellingGeneralAdministrative": "10399000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86889000.00",
                    "reconciledDepreciation": "37203000.00",
                    "ebit": "39152000.00",
                    "ebitda": "76355000.00",
                    "depreciationAndAmortization": "37203000.00",
                    "nonOperatingIncomeNetOther": "22833000.00",
                    "operatingIncome": "39152000.00",
                    "otherOperatingExpenses": "231118000.00",
                    "interestExpense": "12477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "135000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "375000.00",
                    "totalRevenue": "270405000.00",
                    "totalOperatingExpenses": "47602000.00",
                    "costOfRevenue": "183516000.00",
                    "totalOtherIncomeExpenseNet": "9325000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25804000.00",
                    "netIncomeApplicableToCommonShares": "47850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34053000.00",
                    "minorityInterest": "225000.00",
                    "netIncome": "33845000.00",
                    "sellingGeneralAdministrative": "10378000.00",
                    "sellingAndMarketingExpenses": "3700000.00",
                    "grossProfit": "95992000.00",
                    "reconciledDepreciation": "38753000.00",
                    "ebit": "46386000.00",
                    "ebitda": "85139000.00",
                    "depreciationAndAmortization": "38753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46386000.00",
                    "otherOperatingExpenses": "233250000.00",
                    "interestExpense": "14164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9200000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17000.00",
                    "totalRevenue": "280111000.00",
                    "totalOperatingExpenses": "49131000.00",
                    "costOfRevenue": "184119000.00",
                    "totalOtherIncomeExpenseNet": "-12333000.00",
                    "discontinuedOperations": "353000.00",
                    "netIncomeFromContinuingOps": "136480000.00",
                    "netIncomeApplicableToCommonShares": "33845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37438000.00",
                    "minorityInterest": "304000.00",
                    "netIncome": "36760000.00",
                    "sellingGeneralAdministrative": "11029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108541000.00",
                    "reconciledDepreciation": "37243000.00",
                    "ebit": "59789000.00",
                    "ebitda": "97032000.00",
                    "depreciationAndAmortization": "37243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50589000.00",
                    "otherOperatingExpenses": "237397000.00",
                    "interestExpense": "13858000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "374000.00",
                    "totalRevenue": "297666000.00",
                    "totalOperatingExpenses": "48272000.00",
                    "costOfRevenue": "189125000.00",
                    "totalOtherIncomeExpenseNet": "-13151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53855000.00",
                    "minorityInterest": "457000.00",
                    "netIncome": "52904000.00",
                    "sellingGeneralAdministrative": "10135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113338000.00",
                    "reconciledDepreciation": "35422000.00",
                    "ebit": "65370000.00",
                    "ebitda": "100792000.00",
                    "depreciationAndAmortization": "35422000.00",
                    "nonOperatingIncomeNetOther": "2627000.00",
                    "operatingIncome": "65370000.00",
                    "otherOperatingExpenses": "227266000.00",
                    "interestExpense": "14142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2411000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "494000.00",
                    "totalRevenue": "295047000.00",
                    "totalOperatingExpenses": "45557000.00",
                    "costOfRevenue": "181709000.00",
                    "totalOtherIncomeExpenseNet": "-11515000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52101000.00",
                    "netIncomeApplicableToCommonShares": "52904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12279000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "11932000.00",
                    "sellingGeneralAdministrative": "10129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73538000.00",
                    "reconciledDepreciation": "32876000.00",
                    "ebit": "29049000.00",
                    "ebitda": "61925000.00",
                    "depreciationAndAmortization": "32876000.00",
                    "nonOperatingIncomeNetOther": "-2124000.00",
                    "operatingIncome": "29049000.00",
                    "otherOperatingExpenses": "205840000.00",
                    "interestExpense": "14646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1484000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "294000.00",
                    "totalRevenue": "236373000.00",
                    "totalOperatingExpenses": "43005000.00",
                    "costOfRevenue": "162835000.00",
                    "totalOtherIncomeExpenseNet": "-16770000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14542000.00",
                    "netIncomeApplicableToCommonShares": "11932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25799000.00",
                    "minorityInterest": "237000.00",
                    "netIncome": "27445000.00",
                    "sellingGeneralAdministrative": "8605000.00",
                    "sellingAndMarketingExpenses": "3700000.00",
                    "grossProfit": "81092000.00",
                    "reconciledDepreciation": "32490000.00",
                    "ebit": "38979000.00",
                    "ebitda": "71469000.00",
                    "depreciationAndAmortization": "32490000.00",
                    "nonOperatingIncomeNetOther": "1457000.00",
                    "operatingIncome": "38487000.00",
                    "otherOperatingExpenses": "201674000.00",
                    "interestExpense": "13180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "7382000.00",
                    "nonRecurring": "1588000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "127000.00",
                    "totalRevenue": "241749000.00",
                    "totalOperatingExpenses": "41017000.00",
                    "costOfRevenue": "160657000.00",
                    "totalOtherIncomeExpenseNet": "-12688000.00",
                    "discontinuedOperations": "1819000.00",
                    "netIncomeFromContinuingOps": "25867000.00",
                    "netIncomeApplicableToCommonShares": "27449000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33907000.00",
                    "minorityInterest": "459000.00",
                    "netIncome": "36469000.00",
                    "sellingGeneralAdministrative": "8969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86204000.00",
                    "reconciledDepreciation": "31587000.00",
                    "ebit": "45226000.00",
                    "ebitda": "76813000.00",
                    "depreciationAndAmortization": "31587000.00",
                    "nonOperatingIncomeNetOther": "405000.00",
                    "operatingIncome": "45182000.00",
                    "otherOperatingExpenses": "206735000.00",
                    "interestExpense": "14613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "478000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "181000.00",
                    "totalRevenue": "252395000.00",
                    "totalOperatingExpenses": "40544000.00",
                    "costOfRevenue": "166191000.00",
                    "totalOtherIncomeExpenseNet": "-11275000.00",
                    "discontinuedOperations": "3202000.00",
                    "netIncomeFromContinuingOps": "33726000.00",
                    "netIncomeApplicableToCommonShares": "36469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38911000.00",
                    "minorityInterest": "469000.00",
                    "netIncome": "40510000.00",
                    "sellingGeneralAdministrative": "9083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97702000.00",
                    "reconciledDepreciation": "31918000.00",
                    "ebit": "54902000.00",
                    "ebitda": "86820000.00",
                    "depreciationAndAmortization": "31918000.00",
                    "nonOperatingIncomeNetOther": "331000.00",
                    "operatingIncome": "55454000.00",
                    "otherOperatingExpenses": "204866000.00",
                    "interestExpense": "16874000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1255000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "345000.00",
                    "totalRevenue": "261575000.00",
                    "totalOperatingExpenses": "40993000.00",
                    "costOfRevenue": "163873000.00",
                    "totalOtherIncomeExpenseNet": "-16454000.00",
                    "discontinuedOperations": "2415000.00",
                    "netIncomeFromContinuingOps": "38566000.00",
                    "netIncomeApplicableToCommonShares": "40510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8810000.00",
                    "minorityInterest": "93000.00",
                    "netIncome": "8493000.00",
                    "sellingGeneralAdministrative": "8815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66808000.00",
                    "reconciledDepreciation": "31435000.00",
                    "ebit": "25903000.00",
                    "ebitda": "57338000.00",
                    "depreciationAndAmortization": "31435000.00",
                    "nonOperatingIncomeNetOther": "375000.00",
                    "operatingIncome": "25469000.00",
                    "otherOperatingExpenses": "189329000.00",
                    "interestExpense": "17034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1089000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "215887000.00",
                    "totalOperatingExpenses": "40250000.00",
                    "costOfRevenue": "149079000.00",
                    "totalOtherIncomeExpenseNet": "-16499000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8584000.00",
                    "netIncomeApplicableToCommonShares": "8493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14075000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "13326000.00",
                    "sellingGeneralAdministrative": "8285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75790000.00",
                    "reconciledDepreciation": "30836000.00",
                    "ebit": "36897000.00",
                    "ebitda": "67733000.00",
                    "depreciationAndAmortization": "30836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36311000.00",
                    "otherOperatingExpenses": "185847000.00",
                    "interestExpense": "22822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "155000.00",
                    "totalRevenue": "222538000.00",
                    "totalOperatingExpenses": "39099000.00",
                    "costOfRevenue": "146748000.00",
                    "totalOtherIncomeExpenseNet": "-22236000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13842000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15640000.00",
                    "minorityInterest": "105000.00",
                    "netIncome": "15196000.00",
                    "sellingGeneralAdministrative": "8073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91094000.00",
                    "reconciledDepreciation": "30311000.00",
                    "ebit": "35985000.00",
                    "ebitda": "66796000.00",
                    "depreciationAndAmortization": "30811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36754000.00",
                    "otherOperatingExpenses": "187241000.00",
                    "interestExpense": "21620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-339000.00",
                    "totalRevenue": "225217000.00",
                    "totalOperatingExpenses": "53118000.00",
                    "costOfRevenue": "134123000.00",
                    "totalOtherIncomeExpenseNet": "-20239000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19300000.00",
                    "minorityInterest": "134000.00",
                    "netIncome": "18885000.00",
                    "sellingGeneralAdministrative": "7481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93988000.00",
                    "reconciledDepreciation": "31704000.00",
                    "ebit": "39370000.00",
                    "ebitda": "71074000.00",
                    "depreciationAndAmortization": "31704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39784000.00",
                    "otherOperatingExpenses": "180678000.00",
                    "interestExpense": "20374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "281000.00",
                    "totalRevenue": "223257000.00",
                    "totalOperatingExpenses": "51409000.00",
                    "costOfRevenue": "129269000.00",
                    "totalOtherIncomeExpenseNet": "-20430000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6327000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6513000.00",
                    "sellingGeneralAdministrative": "7260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66961000.00",
                    "reconciledDepreciation": "33947000.00",
                    "ebit": "13604000.00",
                    "ebitda": "47551000.00",
                    "depreciationAndAmortization": "33947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13351000.00",
                    "otherOperatingExpenses": "169823000.00",
                    "interestExpense": "20181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "594000.00",
                    "totalRevenue": "183193000.00",
                    "totalOperatingExpenses": "53591000.00",
                    "costOfRevenue": "116232000.00",
                    "totalOtherIncomeExpenseNet": "-19678000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2005000.00",
                    "minorityInterest": "72000.00",
                    "netIncome": "-1273000.00",
                    "sellingGeneralAdministrative": "3542000.00",
                    "sellingAndMarketingExpenses": "13940000.00",
                    "grossProfit": "72741000.00",
                    "reconciledDepreciation": "39485000.00",
                    "ebit": "18600000.00",
                    "ebitda": "58085000.00",
                    "depreciationAndAmortization": "39485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17923000.00",
                    "otherOperatingExpenses": "181289000.00",
                    "interestExpense": "20605000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "21836000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-806000.00",
                    "totalRevenue": "189261000.00",
                    "totalOperatingExpenses": "64769000.00",
                    "costOfRevenue": "116520000.00",
                    "totalOtherIncomeExpenseNet": "-19928000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-8349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9535000.00",
                    "minorityInterest": "328000.00",
                    "netIncome": "31319000.00",
                    "sellingGeneralAdministrative": "6329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78446000.00",
                    "reconciledDepreciation": "27343000.00",
                    "ebit": "32882000.00",
                    "ebitda": "60225000.00",
                    "depreciationAndAmortization": "27343000.00",
                    "nonOperatingIncomeNetOther": "942000.00",
                    "operatingIncome": "30257000.00",
                    "otherOperatingExpenses": "166623000.00",
                    "interestExpense": "21664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "282000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "858000.00",
                    "totalRevenue": "197251000.00",
                    "totalOperatingExpenses": "47818000.00",
                    "costOfRevenue": "118805000.00",
                    "totalOtherIncomeExpenseNet": "-20722000.00",
                    "discontinuedOperations": "22970000.00",
                    "netIncomeFromContinuingOps": "8677000.00",
                    "netIncomeApplicableToCommonShares": "31319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2054000.00",
                    "minorityInterest": "62000.00",
                    "netIncome": "-2523000.00",
                    "sellingGeneralAdministrative": "16452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87005000.00",
                    "reconciledDepreciation": "32185000.00",
                    "ebit": "25749000.00",
                    "ebitda": "57934000.00",
                    "depreciationAndAmortization": "32185000.00",
                    "nonOperatingIncomeNetOther": "427000.00",
                    "operatingIncome": "25619000.00",
                    "otherOperatingExpenses": "185277000.00",
                    "interestExpense": "28100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "634000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "407000.00",
                    "totalRevenue": "211530000.00",
                    "totalOperatingExpenses": "60752000.00",
                    "costOfRevenue": "124525000.00",
                    "totalOtherIncomeExpenseNet": "-27468000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2461000.00",
                    "netIncomeApplicableToCommonShares": "-2568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15995000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16116000.00",
                    "sellingGeneralAdministrative": "5014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49843000.00",
                    "reconciledDepreciation": "32701000.00",
                    "ebit": "11085000.00",
                    "ebitda": "43786000.00",
                    "depreciationAndAmortization": "32701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9430000.00",
                    "otherOperatingExpenses": "162162000.00",
                    "interestExpense": "26064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "281000.00",
                    "totalRevenue": "174290000.00",
                    "totalOperatingExpenses": "37715000.00",
                    "costOfRevenue": "124447000.00",
                    "totalOtherIncomeExpenseNet": "-25220000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10282000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10288000.00",
                    "sellingGeneralAdministrative": "4795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21330000.00",
                    "reconciledDepreciation": "26708000.00",
                    "ebit": "11899000.00",
                    "ebitda": "38607000.00",
                    "depreciationAndAmortization": "26708000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11216000.00",
                    "otherOperatingExpenses": "121776000.00",
                    "interestExpense": "22181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "22145000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "147337000.00",
                    "totalOperatingExpenses": "-4231000.00",
                    "costOfRevenue": "126007000.00",
                    "totalOtherIncomeExpenseNet": "-21498000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7529000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8530000.00",
                    "sellingGeneralAdministrative": "4647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55345000.00",
                    "reconciledDepreciation": "25718000.00",
                    "ebit": "14051000.00",
                    "ebitda": "39769000.00",
                    "depreciationAndAmortization": "25718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11144000.00",
                    "otherOperatingExpenses": "119853000.00",
                    "interestExpense": "21580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "382000.00",
                    "totalRevenue": "136452000.00",
                    "totalOperatingExpenses": "38746000.00",
                    "costOfRevenue": "81107000.00",
                    "totalOtherIncomeExpenseNet": "-18673000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6713000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14707000.00",
                    "sellingGeneralAdministrative": "4949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56659000.00",
                    "reconciledDepreciation": "24689000.00",
                    "ebit": "16649000.00",
                    "ebitda": "41338000.00",
                    "depreciationAndAmortization": "24689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16455000.00",
                    "otherOperatingExpenses": "121417000.00",
                    "interestExpense": "23362000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "262000.00",
                    "totalRevenue": "139408000.00",
                    "totalOperatingExpenses": "38668000.00",
                    "costOfRevenue": "82749000.00",
                    "totalOtherIncomeExpenseNet": "-23168000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-18308000.00",
                    "sellingGeneralAdministrative": "4957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31800000.00",
                    "reconciledDepreciation": "23678000.00",
                    "ebit": "2919000.00",
                    "ebitda": "26597000.00",
                    "depreciationAndAmortization": "23678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2718000.00",
                    "otherOperatingExpenses": "112320000.00",
                    "interestExpense": "21778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "254000.00",
                    "totalRevenue": "115485000.00",
                    "totalOperatingExpenses": "28635000.00",
                    "costOfRevenue": "83685000.00",
                    "totalOtherIncomeExpenseNet": "-21577000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15273000.00",
                    "sellingGeneralAdministrative": "5571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44277000.00",
                    "reconciledDepreciation": "24330000.00",
                    "ebit": "8450000.00",
                    "ebitda": "32780000.00",
                    "depreciationAndAmortization": "24330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8102000.00",
                    "otherOperatingExpenses": "109194000.00",
                    "interestExpense": "22421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "457000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1210000.00",
                    "totalRevenue": "117296000.00",
                    "totalOperatingExpenses": "36175000.00",
                    "costOfRevenue": "73019000.00",
                    "totalOtherIncomeExpenseNet": "-22073000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29702000.00",
                    "minorityInterest": "-45000.00",
                    "netIncome": "28509000.00",
                    "sellingGeneralAdministrative": "47644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11686000.00",
                    "reconciledDepreciation": "190545000.00",
                    "ebit": "132023000.00",
                    "ebitda": "318379000.00",
                    "depreciationAndAmortization": "186356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126039000.00",
                    "otherOperatingExpenses": "1223821000.00",
                    "interestExpense": "112298000.00",
                    "taxProvision": "1148000.00",
                    "interestIncome": "13580000.00",
                    "netInterestIncome": "-98718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1148000.00",
                    "totalRevenue": "1349860000.00",
                    "totalOperatingExpenses": "-137725000.00",
                    "costOfRevenue": "1361546000.00",
                    "totalOtherIncomeExpenseNet": "-96337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28554000.00",
                    "netIncomeApplicableToCommonShares": "2217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69790000.00",
                    "minorityInterest": "-170000.00",
                    "netIncome": "68021000.00",
                    "sellingGeneralAdministrative": "54804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384455000.00",
                    "reconciledDepreciation": "184938000.00",
                    "ebit": "174525000.00",
                    "ebitda": "359463000.00",
                    "depreciationAndAmortization": "184938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150220000.00",
                    "otherOperatingExpenses": "1219220000.00",
                    "interestExpense": "104735000.00",
                    "taxProvision": "1599000.00",
                    "interestIncome": "17314000.00",
                    "netInterestIncome": "-94044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1599000.00",
                    "totalRevenue": "1369440000.00",
                    "totalOperatingExpenses": "234235000.00",
                    "costOfRevenue": "984985000.00",
                    "totalOtherIncomeExpenseNet": "-80430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68191000.00",
                    "netIncomeApplicableToCommonShares": "42011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77873000.00",
                    "minorityInterest": "-294000.00",
                    "netIncome": "76405000.00",
                    "sellingGeneralAdministrative": "58998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "390681000.00",
                    "reconciledDepreciation": "184277000.00",
                    "ebit": "170580000.00",
                    "ebitda": "354643000.00",
                    "depreciationAndAmortization": "184063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152580000.00",
                    "otherOperatingExpenses": "1172997000.00",
                    "interestExpense": "92707000.00",
                    "taxProvision": "1407000.00",
                    "interestIncome": "16736000.00",
                    "netInterestIncome": "-78884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1256000.00",
                    "totalRevenue": "1325577000.00",
                    "totalOperatingExpenses": "238101000.00",
                    "costOfRevenue": "934896000.00",
                    "totalOtherIncomeExpenseNet": "-74707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75377000.00",
                    "netIncomeApplicableToCommonShares": "51290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43733000.00",
                    "minorityInterest": "-290000.00",
                    "netIncome": "41925000.00",
                    "sellingGeneralAdministrative": "56330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "362258000.00",
                    "reconciledDepreciation": "184875000.00",
                    "ebit": "130921000.00",
                    "ebitda": "319061000.00",
                    "depreciationAndAmortization": "188140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121053000.00",
                    "otherOperatingExpenses": "1072609000.00",
                    "interestExpense": "93155000.00",
                    "taxProvision": "1518000.00",
                    "interestIncome": "88139000.00",
                    "netInterestIncome": "-88596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1518000.00",
                    "totalRevenue": "1193662000.00",
                    "totalOperatingExpenses": "241205000.00",
                    "costOfRevenue": "831404000.00",
                    "totalOtherIncomeExpenseNet": "-77320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42215000.00",
                    "netIncomeApplicableToCommonShares": "16526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.39",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-309900000.00",
                    "minorityInterest": "-5920000.00",
                    "netIncome": "-305168000.00",
                    "sellingGeneralAdministrative": "47526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185289000.00",
                    "reconciledDepreciation": "187778000.00",
                    "ebit": "-207782000.00",
                    "ebitda": "-22094000.00",
                    "depreciationAndAmortization": "185688000.00",
                    "nonOperatingIncomeNetOther": "-8580000.00",
                    "operatingIncome": "-50015000.00",
                    "otherOperatingExpenses": "835679000.00",
                    "interestExpense": "106366000.00",
                    "taxProvision": "1188000.00",
                    "interestIncome": "996000.00",
                    "netInterestIncome": "-105370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "144939000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1188000.00",
                    "totalRevenue": "785664000.00",
                    "totalOperatingExpenses": "235304000.00",
                    "costOfRevenue": "600375000.00",
                    "totalOtherIncomeExpenseNet": "-259885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-311088000.00",
                    "netIncomeApplicableToCommonShares": "-330283000.00",
                    "preferredStockAndOtherAdjustments": "25115000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.75",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-356832000.00",
                    "minorityInterest": "-4361000.00",
                    "netIncome": "-404441000.00",
                    "sellingGeneralAdministrative": "41141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30235000.00",
                    "reconciledDepreciation": "191764000.00",
                    "ebit": "-265543999.00",
                    "ebitda": "-73779999.00",
                    "depreciationAndAmortization": "191764000.00",
                    "nonOperatingIncomeNetOther": "8881000.00",
                    "operatingIncome": "-71376000.00",
                    "otherOperatingExpenses": "536009000.00",
                    "interestExpense": "96129000.00",
                    "taxProvision": "51970000.00",
                    "interestIncome": "104386000.00",
                    "netInterestIncome": "-96308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-158000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "51970000.00",
                    "totalRevenue": "464633000.00",
                    "totalOperatingExpenses": "41141000.00",
                    "costOfRevenue": "494868000.00",
                    "totalOtherIncomeExpenseNet": "-285456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-400348000.00",
                    "netIncomeApplicableToCommonShares": "-429556000.00",
                    "preferredStockAndOtherAdjustments": "25115000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125628000.00",
                    "minorityInterest": "198000.00",
                    "netIncome": "129181000.00",
                    "sellingGeneralAdministrative": "45252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490151000.00",
                    "reconciledDepreciation": "209529000.00",
                    "ebit": "233315000.00",
                    "ebitda": "442844000.00",
                    "depreciationAndAmortization": "209529000.00",
                    "nonOperatingIncomeNetOther": "8720000.00",
                    "operatingIncome": "444899000.00",
                    "otherOperatingExpenses": "1122960000.00",
                    "interestExpense": "91295000.00",
                    "taxProvision": "-3751000.00",
                    "interestIncome": "8720000.00",
                    "netInterestIncome": "-82199000.00",
                    "extraordinaryItems": "-9300000.00",
                    "nonRecurring": "-13500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3751000.00",
                    "totalRevenue": "1567859000.00",
                    "totalOperatingExpenses": "45252000.00",
                    "costOfRevenue": "1077708000.00",
                    "totalOtherIncomeExpenseNet": "-319271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129379000.00",
                    "netIncomeApplicableToCommonShares": "102727000.00",
                    "preferredStockAndOtherAdjustments": "25301000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "199655000.00",
                    "minorityInterest": "736000.00",
                    "netIncome": "190126000.00",
                    "sellingGeneralAdministrative": "49195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548936000.00",
                    "reconciledDepreciation": "238560000.00",
                    "ebit": "297794000.00",
                    "ebitda": "536354000.00",
                    "depreciationAndAmortization": "238560000.00",
                    "nonOperatingIncomeNetOther": "4891000.00",
                    "operatingIncome": "258100000.00",
                    "otherOperatingExpenses": "1503124000.00",
                    "interestExpense": "101643000.00",
                    "taxProvision": "8793000.00",
                    "interestIncome": "4891000.00",
                    "netInterestIncome": "-96752000.00",
                    "extraordinaryItems": "30941000.00",
                    "nonRecurring": "-2057000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8793000.00",
                    "totalRevenue": "1761224000.00",
                    "totalOperatingExpenses": "290836000.00",
                    "costOfRevenue": "1212288000.00",
                    "totalOtherIncomeExpenseNet": "-56388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "190862000.00",
                    "netIncomeApplicableToCommonShares": "163528000.00",
                    "preferredStockAndOtherAdjustments": "26598000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117857000.00",
                    "minorityInterest": "408000.00",
                    "netIncome": "75331000.00",
                    "sellingGeneralAdministrative": "40453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "452984000.00",
                    "reconciledDepreciation": "184895000.00",
                    "ebit": "181140000.00",
                    "ebitda": "366035000.00",
                    "depreciationAndAmortization": "184895000.00",
                    "nonOperatingIncomeNetOther": "8980000.00",
                    "operatingIncome": "181140000.00",
                    "otherOperatingExpenses": "1130723000.00",
                    "interestExpense": "78322000.00",
                    "taxProvision": "42118000.00",
                    "interestIncome": "2987000.00",
                    "netInterestIncome": "-75335000.00",
                    "extraordinaryItems": "-22687000.00",
                    "nonRecurring": "44398000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "42118000.00",
                    "totalRevenue": "1356261000.00",
                    "totalOperatingExpenses": "227446000.00",
                    "costOfRevenue": "903277000.00",
                    "totalOtherIncomeExpenseNet": "-63283000.00",
                    "discontinuedOperations": "8980000.00",
                    "netIncomeFromContinuingOps": "66759000.00",
                    "netIncomeApplicableToCommonShares": "66463000.00",
                    "preferredStockAndOtherAdjustments": "496000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209504000.00",
                    "minorityInterest": "962000.00",
                    "netIncome": "200352000.00",
                    "sellingGeneralAdministrative": "31516000.00",
                    "sellingAndMarketingExpenses": "4200000.00",
                    "grossProfit": "414605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "264359000.00",
                    "ebitda": "427610000.00",
                    "depreciationAndAmortization": "163251000.00",
                    "nonOperatingIncomeNetOther": "47927000.00",
                    "operatingIncome": "220397000.00",
                    "otherOperatingExpenses": "939406000.00",
                    "interestExpense": "58820000.00",
                    "taxProvision": "8190000.00",
                    "interestIncome": "1695000.00",
                    "netInterestIncome": "-57125000.00",
                    "extraordinaryItems": "45929000.00",
                    "nonRecurring": "192000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8190000.00",
                    "totalRevenue": "1159995000.00",
                    "totalOperatingExpenses": "194016000.00",
                    "costOfRevenue": "745390000.00",
                    "totalOtherIncomeExpenseNet": "-10893000.00",
                    "discontinuedOperations": "45929000.00",
                    "netIncomeFromContinuingOps": "155385000.00",
                    "netIncomeApplicableToCommonShares": "200352000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180686000.00",
                    "minorityInterest": "1591000.00",
                    "netIncome": "218221000.00",
                    "sellingGeneralAdministrative": "37810000.00",
                    "sellingAndMarketingExpenses": "4099999.00",
                    "grossProfit": "402012000.00",
                    "reconciledDepreciation": null,
                    "ebit": "232094000.00",
                    "ebitda": "388320000.00",
                    "depreciationAndAmortization": "156226000.00",
                    "nonOperatingIncomeNetOther": "31559000.00",
                    "operatingIncome": "203915000.00",
                    "otherOperatingExpenses": "928364000.00",
                    "interestExpense": "54788000.00",
                    "taxProvision": "-39126000.00",
                    "interestIncome": "53225000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "28398000.00",
                    "nonRecurring": "4061000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-39126000.00",
                    "totalRevenue": "1136340000.00",
                    "totalOperatingExpenses": "194036000.00",
                    "costOfRevenue": "734328000.00",
                    "totalOtherIncomeExpenseNet": "-23229000.00",
                    "discontinuedOperations": "28398000.00",
                    "netIncomeFromContinuingOps": "191414000.00",
                    "netIncomeApplicableToCommonShares": "218221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137625000.00",
                    "minorityInterest": "1039000.00",
                    "netIncome": "135441000.00",
                    "sellingGeneralAdministrative": "41671000.00",
                    "sellingAndMarketingExpenses": "3700000.00",
                    "grossProfit": "391409000.00",
                    "reconciledDepreciation": null,
                    "ebit": "200594000.00",
                    "ebitda": "344888000.00",
                    "depreciationAndAmortization": "144294000.00",
                    "nonOperatingIncomeNetOther": "3041000.00",
                    "operatingIncome": "191394000.00",
                    "otherOperatingExpenses": "903753000.00",
                    "interestExpense": "56810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "14050000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1145000.00",
                    "totalRevenue": "1109197000.00",
                    "totalOperatingExpenses": "185965000.00",
                    "costOfRevenue": "717788000.00",
                    "totalOtherIncomeExpenseNet": "-53769000.00",
                    "discontinuedOperations": "353000.00",
                    "netIncomeFromContinuingOps": "136127000.00",
                    "netIncomeApplicableToCommonShares": "135441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107622000.00",
                    "minorityInterest": "1204000.00",
                    "netIncome": "112921000.00",
                    "sellingGeneralAdministrative": "35466000.00",
                    "sellingAndMarketingExpenses": "3700000.00",
                    "grossProfit": "331646000.00",
                    "reconciledDepreciation": null,
                    "ebit": "164340000.00",
                    "ebitda": "291770000.00",
                    "depreciationAndAmortization": "127430000.00",
                    "nonOperatingIncomeNetOther": "2568000.00",
                    "operatingIncome": "164539000.00",
                    "otherOperatingExpenses": "801431000.00",
                    "interestExpense": "59864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "7382000.00",
                    "nonRecurring": "4410000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "879000.00",
                    "totalRevenue": "970380000.00",
                    "totalOperatingExpenses": "162697000.00",
                    "costOfRevenue": "638734000.00",
                    "totalOtherIncomeExpenseNet": "-56917000.00",
                    "discontinuedOperations": "7436000.00",
                    "netIncomeFromContinuingOps": "106743000.00",
                    "netIncomeApplicableToCommonShares": "112921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42688000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "40894000.00",
                    "sellingGeneralAdministrative": "31086000.00",
                    "sellingAndMarketingExpenses": "4400000.00",
                    "grossProfit": "288513000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42399000.00",
                    "ebitda": "169197000.00",
                    "depreciationAndAmortization": "126798000.00",
                    "nonOperatingIncomeNetOther": "1485000.00",
                    "operatingIncome": "126200000.00",
                    "otherOperatingExpenses": "723589000.00",
                    "interestExpense": "83689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4416000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1369000.00",
                    "totalRevenue": "854205000.00",
                    "totalOperatingExpenses": "157897000.00",
                    "costOfRevenue": "565692000.00",
                    "totalOtherIncomeExpenseNet": "-83512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41319000.00",
                    "netIncomeApplicableToCommonShares": "41298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9387000.00",
                    "minorityInterest": "302000.00",
                    "netIncome": "11407000.00",
                    "sellingGeneralAdministrative": "24253000.00",
                    "sellingAndMarketingExpenses": "10733000.00",
                    "grossProfit": "297649000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3341000.00",
                    "ebitda": "135055000.00",
                    "depreciationAndAmortization": "131714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83950000.00",
                    "otherOperatingExpenses": "671006000.00",
                    "interestExpense": "96020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "21836000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "740000.00",
                    "totalRevenue": "758952000.00",
                    "totalOperatingExpenses": "209703000.00",
                    "costOfRevenue": "461303000.00",
                    "totalOtherIncomeExpenseNet": "-93337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43816000.00",
                    "minorityInterest": null,
                    "netIncome": "-22403000.00",
                    "sellingGeneralAdministrative": "19599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176130000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45493000.00",
                    "ebitda": "146286000.00",
                    "depreciationAndAmortization": "100793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41393000.00",
                    "otherOperatingExpenses": "489830000.00",
                    "interestExpense": "89195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "22145000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-945000.00",
                    "totalRevenue": "545568000.00",
                    "totalOperatingExpenses": "120392000.00",
                    "costOfRevenue": "369438000.00",
                    "totalOtherIncomeExpenseNet": "-82754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-166654000.00",
                    "minorityInterest": null,
                    "netIncome": "-167998000.00",
                    "sellingGeneralAdministrative": "18533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-73479000.00",
                    "ebitda": "25405000.00",
                    "depreciationAndAmortization": "98884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76058000.00",
                    "otherOperatingExpenses": "460174000.00",
                    "interestExpense": "92175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "457000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1801000.00",
                    "totalRevenue": "482488000.00",
                    "totalOperatingExpenses": "158701000.00",
                    "costOfRevenue": "301473000.00",
                    "totalOtherIncomeExpenseNet": "-97417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32377000.00",
                    "minorityInterest": null,
                    "netIncome": "-29321000.00",
                    "sellingGeneralAdministrative": "18791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184911000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60515000.00",
                    "ebitda": "147386000.00",
                    "depreciationAndAmortization": "86871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58158000.00",
                    "otherOperatingExpenses": "470089000.00",
                    "interestExpense": "92892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-945000.00",
                    "totalRevenue": "551819000.00",
                    "totalOperatingExpenses": "103181000.00",
                    "costOfRevenue": "366908000.00",
                    "totalOtherIncomeExpenseNet": "-90535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
RLJ Lodging Trust

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
