RMIX.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Randall Edgar	CEO & Director	1958
Mr. Thomas G. Wentroth	Chief Financial Officer	1982
Mr. Ned N. Fleming III	Executive Chairman	1960
Mark Alan Jones	Chief Operating Officer	NA
Randall T. Nerger	Chief Accounting Officer	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	7.12M	Jun 30, 2026	9.69%	$0.01	0.00%
Alyeska Investment Group, L.P.	3.46M	Jun 30, 2026	4.71%	$0.20	0.00%
Wasatch Advisors LP	2.46M	Jun 30, 2026	3.35%	$0.36	0.00%
American Century Companies Inc	1.90M	Jun 30, 2026	2.58%	$0.02	0.00%
Tyro Capital Management LLC	1.54M	Jun 30, 2026	2.09%	$7.78	0.00%
Ophir Asset Management Pty Ltd	1.50M	Jun 30, 2026	2.04%	$2.78	0.00%
Bank of New York Mellon Corp	1.21M	Jun 30, 2026	1.65%	$0.00	0.00%
Silvercrest Asset Management Group LLC	1.00M	Jun 30, 2026	1.37%	$0.15	0.00%
Harraden Circle Investments LLC	783.26K	Jun 30, 2026	1.07%	$2.25	0.00%
Vanguard Capital Management, LLC	770.50K	Jun 30, 2026	1.05%	$0.00	0.00%
BlackRock Inc	637.10K	Jun 30, 2026	0.87%	$0.00	0.00%
The Goldman Sachs Group Inc	511.21K	Jun 30, 2026	0.70%	$0.00	0.00%
Geode Capital Management, LLC	457.60K	Jun 30, 2026	0.62%	$0.00	0.00%
Massachusetts Financial Services Company	360.01K	Jun 30, 2026	0.49%	$0.00	0.00%
Polar Asset Management Partners	349.20K	Jun 30, 2026	0.48%	$0.13	0.00%
Engle Capital Management, L.P.	288.10K	Jun 30, 2026	0.39%	$1.78	0.00%
Charles Schwab Investment Management Inc	253.75K	Jun 30, 2026	0.35%	$0.00	0.00%
Veradace Capital Management LLC	250.00K	Jun 30, 2026	0.34%	$4.25	0.00%
Fort Baker Capital Management LP	245.44K	Jun 30, 2026	0.33%	$0.40	0.00%
Vanguard Fiduciary Trust Co	226.98K	Jun 30, 2026	0.31%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Small Cap Growth	1.40M	1.91%	▲ 0.00%	Jul 31, 2026
2	Wasatch Micro Cap	1.19M	1.61%	▲ 0.00%	Jun 30, 2026
3	American Century Small Cap Value Inv	1.10M	1.49%	▲ 5.56%	Sep 30, 2026
4	Fidelity Trend	1.01M	1.37%	▲ 0.00%	Aug 31, 2026
5	Bridge Builder Small Cap Fund	980.98K	1.33%	▲ 7.11%	Sep 30, 2026
6	Fidelity Growth Strategies	920.40K	1.25%	▲ 0.00%	Aug 31, 2026
7	Fidelity Stock Selector Small Cap	748.82K	1.02%	▲ 0.00%	Jul 31, 2026
8	Fidelity Small Cap Growth K6	711.68K	0.97%	▲ 0.00%	Jul 31, 2026
9	Wasatch Micro Cap Value	677.46K	0.92%	▲ 0.00%	Jun 30, 2026
10	Fidelity Series Small Cap Opps	556.33K	0.76%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $884.47M
EBITDA: $21.13M
P/E Ratio: $30.82
Book Value: $4.87
Earnings/Share: $0.38
Profit Margin: -13.60%
Operating Margin: -23.99%
ROA (TTM): -0.71%
ROE (TTM): -15.67%
Revenue (TTM): $276.70M
Revenue/Share (TTM): $2.57
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 146.20%
Valuation Metrics

Enterprise Value: $1.09B
Trailing P/E: 30.82
Forward P/E: 28.57
Shares Statistics

Shares Outstanding: 52.26M
Shares Float: 41.20M
% Insiders: 15.56%
% Institutions: 55.01%
Shares Short: 2.39M
Shares Short (Prior Month): 2.06M
Short Ratio: 4.58
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
No revenue data found for the selected year.
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RMIX",
        "Type": "Common Stock",
        "Name": "Suncrete, Inc. Class A Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG021H587F5",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2026-01-02",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Building Materials",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Construction Materials",
        "GicSubIndustry": "Construction Materials",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Suncrete, Inc. provides ready-mix concrete logistics and distribution platform serving construction markets in the United States Sunbelt region. The company operates batching plants, tech-enabled mixer truck dispatch, and logistics. It serves customers of public infrastructure, commercial, and residential sectors. The company is based in Tulsa, Oklahoma.",
        "Address": "521 E. 2nd Street, Tulsa, OK, United States, 74120",
        "AddressData": {
            "Street": "521 E. 2nd Street",
            "City": "Tulsa",
            "State": "OK",
            "Country": "United States",
            "ZIP": "74120"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Randall  Edgar",
                "Title": "CEO & Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Thomas G. Wentroth",
                "Title": "Chief Financial Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Ned N. Fleming III",
                "Title": "Executive Chairman",
                "YearBorn": "1960"
            },
            {
                "Name": "Mark Alan Jones",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Randall T. Nerger",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "918-355-5700",
        "WebURL": "https://www.suncrete.com",
        "LogoURL": "",
        "FullTimeEmployees": null,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 884467456,
        "MarketCapitalizationMln": 884.4675,
        "EBITDA": 21131000,
        "PERatio": 30.8158,
        "PEGRatio": null,
        "WallStreetTargetPrice": 22.5,
        "BookValue": 4.872,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.38,
        "EPSEstimateCurrentYear": -0.148,
        "EPSEstimateNextYear": 0.346,
        "EPSEstimateNextQuarter": 0.1025,
        "EPSEstimateCurrentQuarter": -0.02,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.136,
        "OperatingMarginTTM": -0.2399,
        "ReturnOnAssetsTTM": -0.0071,
        "ReturnOnEquityTTM": -0.1567,
        "RevenueTTM": 276695008,
        "RevenuePerShareTTM": 2.565,
        "QuarterlyRevenueGrowthYOY": 1.462,
        "GrossProfitTTM": 88941000,
        "DilutedEpsTTM": 0.38,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 30.8158,
        "ForwardPE": 28.5714,
        "PriceSalesTTM": 3.1965,
        "PriceBookMRQ": 2.2887,
        "EnterpriseValue": 1089949447,
        "EnterpriseValueRevenue": 7.1032,
        "EnterpriseValueEbitda": 30.1959
    },
    "SharesStats": {
        "SharesOutstanding": 52264257,
        "SharesFloat": 41199098,
        "PercentInsiders": 15.559999999999999,
        "PercentInstitutions": 55.013,
        "SharesShort": 2393344,
        "SharesShortPriorMonth": 2056177,
        "ShortRatio": 4.58,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.936,
        "52WeekHigh": 25.5,
        "52WeekLow": 8.73,
        "50DayMA": 12.651,
        "200DayMA": 15.9267,
        "SharesShort": 2393344,
        "SharesShortPriorMonth": 2056177,
        "ShortRatio": 4.58,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 22.5,
        "StrongBuy": 6,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Funds": [
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-07-31",
                "totalShares": 1.9097,
                "totalAssets": 0.2694,
                "currentShares": 1403380,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wasatch Micro Cap",
                "date": "2026-06-30",
                "totalShares": 1.6145,
                "totalAssets": 3.9739,
                "currentShares": 1186405,
                "change": 1186405,
                "change_p": 0
            },
            {
                "name": "American Century Small Cap Value Inv",
                "date": "2026-09-30",
                "totalShares": 1.4901,
                "totalAssets": 0.5506,
                "currentShares": 1095000,
                "change": 57678,
                "change_p": 5.5603
            },
            {
                "name": "Fidelity Trend",
                "date": "2026-08-31",
                "totalShares": 1.3706,
                "totalAssets": 0.3736,
                "currentShares": 1007182,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridge Builder Small Cap Fund",
                "date": "2026-09-30",
                "totalShares": 1.3349,
                "totalAssets": 0.1033,
                "currentShares": 980982,
                "change": 65155,
                "change_p": 7.1143
            },
            {
                "name": "Fidelity Growth Strategies",
                "date": "2026-08-31",
                "totalShares": 1.2525,
                "totalAssets": 0.4,
                "currentShares": 920400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-07-31",
                "totalShares": 1.019,
                "totalAssets": 0.1714,
                "currentShares": 748818,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Growth K6",
                "date": "2026-07-31",
                "totalShares": 0.9685,
                "totalAssets": 0.2617,
                "currentShares": 711675,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wasatch Micro Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.9219,
                "totalAssets": 3.9925,
                "currentShares": 677457,
                "change": 677457,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Small Cap Opps",
                "date": "2026-07-31",
                "totalShares": 0.7571,
                "totalAssets": 0.1985,
                "currentShares": 556328,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNY Mellon Sm/Md Cp Gr I",
                "date": "2026-09-30",
                "totalShares": 0.7229,
                "totalAssets": 0.9382,
                "currentShares": 531198,
                "change": -10089,
                "change_p": -1.8639
            },
            {
                "name": "Invesco Building & Construction ETF",
                "date": "2026-10-30",
                "totalShares": 0.6106,
                "totalAssets": 1.8219,
                "currentShares": 448718,
                "change": -1558,
                "change_p": -0.346
            },
            {
                "name": "Fidelity Small Cap Stock",
                "date": "2026-07-31",
                "totalShares": 0.497,
                "totalAssets": 0.4589,
                "currentShares": 365200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MFS New Discovery Value I",
                "date": "2026-09-30",
                "totalShares": 0.4795,
                "totalAssets": 0.2211,
                "currentShares": 352400,
                "change": 60648,
                "change_p": 20.7875
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.4061,
                "totalAssets": 0.0002,
                "currentShares": 298400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royce Micro-Cap Trust",
                "date": "2026-09-30",
                "totalShares": 0.3696,
                "totalAssets": 0.4205,
                "currentShares": 271625,
                "change": 256268,
                "change_p": 1668.7374
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.3644,
                "totalAssets": 0.0017,
                "currentShares": 267768,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Discovery",
                "date": "2026-07-31",
                "totalShares": 0.3431,
                "totalAssets": 0.1875,
                "currentShares": 252100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Voya Small Cap Growth I",
                "date": "2026-09-30",
                "totalShares": 0.3345,
                "totalAssets": 0.1551,
                "currentShares": 245838,
                "change": -310698,
                "change_p": -55.8271
            },
            {
                "name": "Fidelity Growth Strategies K6",
                "date": "2026-08-31",
                "totalShares": 0.3183,
                "totalAssets": 0.3864,
                "currentShares": 233900,
                "change": 0,
                "change_p": 0
            }
        ],
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 9.6866,
                "totalAssets": 0.007,
                "currentShares": 7118256,
                "change": 7118256,
                "change_p": 0
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 4.7138,
                "totalAssets": 0.2008,
                "currentShares": 3464007,
                "change": 3464007,
                "change_p": 0
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-06-30",
                "totalShares": 3.349,
                "totalAssets": 0.3628,
                "currentShares": 2461006,
                "change": 2461006,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 2.5842,
                "totalAssets": 0.0189,
                "currentShares": 1899047,
                "change": 1899047,
                "change_p": 0
            },
            {
                "name": "Tyro Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.0947,
                "totalAssets": 7.7818,
                "currentShares": 1539332,
                "change": 1539332,
                "change_p": 0
            },
            {
                "name": "Ophir Asset Management Pty Ltd",
                "date": "2026-06-30",
                "totalShares": 2.0412,
                "totalAssets": 2.7797,
                "currentShares": 1500000,
                "change": 1500000,
                "change_p": 0
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 1.6525,
                "totalAssets": 0.0045,
                "currentShares": 1214384,
                "change": 1214384,
                "change_p": 0
            },
            {
                "name": "Silvercrest Asset Management Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.3657,
                "totalAssets": 0.1482,
                "currentShares": 1003597,
                "change": 1003597,
                "change_p": 0
            },
            {
                "name": "Harraden Circle Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.0659,
                "totalAssets": 2.2506,
                "currentShares": 783260,
                "change": 783260,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.0485,
                "totalAssets": 0.0004,
                "currentShares": 770497,
                "change": 770497,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.867,
                "totalAssets": 0.0002,
                "currentShares": 637098,
                "change": 637098,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.6957,
                "totalAssets": 0.001,
                "currentShares": 511209,
                "change": 511209,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6227,
                "totalAssets": 0.0006,
                "currentShares": 457595,
                "change": 457595,
                "change_p": 0
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-06-30",
                "totalShares": 0.4899,
                "totalAssets": 0.0026,
                "currentShares": 360012,
                "change": 360012,
                "change_p": 0
            },
            {
                "name": "Polar Asset Management Partners",
                "date": "2026-06-30",
                "totalShares": 0.4752,
                "totalAssets": 0.1295,
                "currentShares": 349200,
                "change": 349200,
                "change_p": 0
            },
            {
                "name": "Engle Capital Management, L.P.",
                "date": "2026-06-30",
                "totalShares": 0.3921,
                "totalAssets": 1.7827,
                "currentShares": 288104,
                "change": 288104,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.3453,
                "totalAssets": 0.0008,
                "currentShares": 253745,
                "change": 253745,
                "change_p": 0
            },
            {
                "name": "Veradace Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.3402,
                "totalAssets": 4.2526,
                "currentShares": 250000,
                "change": 250000,
                "change_p": 0
            },
            {
                "name": "Fort Baker Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 0.334,
                "totalAssets": 0.4044,
                "currentShares": 245438,
                "change": 245438,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3089,
                "totalAssets": 0.0011,
                "currentShares": 226976,
                "change": 226976,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "67.5191",
                "shares": 67519100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.1755",
                "shares": 29175500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "70.5944",
                "shares": 70594400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "67.5191",
                "shares": 67519100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "71.6017",
                "shares": 71601700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.1755",
                "shares": 29175500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "29.2726",
                "shares": 29272600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "29.5476",
                "shares": 29547600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "70.5944",
                "shares": 70594400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-13",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-14",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.14,
                "epsEstimate": 0.02,
                "epsDifference": -0.16,
                "surprisePercent": -800
            },
            "2026-03-31": {
                "reportDate": "2026-05-15",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.0004,
                "epsEstimate": 0.02,
                "epsDifference": -0.0204,
                "surprisePercent": -102
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2638,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-12-03",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0544,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0798,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.077,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0893,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0974,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0996,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.097,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.1302,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0293,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "3.3378",
                "earningsEstimateAvg": "0.3460",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "-0.1480",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "3.3378",
                "revenueEstimateAvg": "642764430.00",
                "revenueEstimateLow": "530000000.00",
                "revenueEstimateHigh": "883000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4273",
                "epsTrendCurrent": "0.3460",
                "epsTrend7daysAgo": "0.3660",
                "epsTrend30daysAgo": "0.3660",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4460",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1480",
                "earningsEstimateLow": "-0.6300",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "450327290.00",
                "revenueEstimateLow": "421600000.00",
                "revenueEstimateHigh": "480000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.3109",
                "epsTrendCurrent": "-0.1480",
                "epsTrend7daysAgo": "-0.1320",
                "epsTrend30daysAgo": "-0.1320",
                "epsTrend60daysAgo": "0.1760",
                "epsTrend90daysAgo": "0.1820",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0860",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "147406140.00",
                "revenueEstimateLow": "132500000.00",
                "revenueEstimateHigh": "156961000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0860",
                "epsTrend7daysAgo": "0.0980",
                "epsTrend30daysAgo": "0.0980",
                "epsTrend60daysAgo": "0.1025",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "101533290.00",
                "revenueEstimateLow": "88000000.00",
                "revenueEstimateHigh": "108800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0060",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "64533330.00",
                "revenueEstimateLow": "59000000.00",
                "revenueEstimateHigh": "71000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.1404
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.0526
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.3833
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.1595
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "699431000.00",
                    "intangibleAssets": "131784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15555000.00",
                    "totalLiab": "341427000.00",
                    "totalStockholderEquity": "358004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43547000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-57892000.00",
                    "otherLiab": null,
                    "goodWill": "152983000.00",
                    "otherAssets": null,
                    "cash": "28632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98523000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205482000.00",
                    "shortTermDebt": "19645000.00",
                    "shortLongTermDebt": "17370000.00",
                    "shortLongTermDebtTotal": "234114000.00",
                    "otherStockholderEquity": "415889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69361000.00",
                    "longTermDebt": "201103000.00",
                    "inventory": "24204000.00",
                    "accountsPayable": "35331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561679000.00",
                    "capitalLeaseObligations": "15641000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6650000.00",
                    "nonCurrentLiabilitiesTotal": "242904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699431000.00",
                    "cashAndShortTermInvestments": "28632000.00",
                    "propertyPlantAndEquipmentGross": "281422000.00",
                    "propertyPlantAndEquipmentNet": "254280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39229000.00",
                    "netInvestedCapital": "576477000.00",
                    "commonStockSharesOutstanding": "67519137.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "0.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-6333000.00",
                    "totalLiab": "-142583000.00",
                    "totalStockholderEquity": "142583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "10.00",
                    "retainedEarnings": "-62519.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62519.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6333000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "42519.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-142583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "6333000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62519.00",
                    "netInvestedCapital": "-62519.00",
                    "commonStockSharesOutstanding": "71601652.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "258279939.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34676.00",
                    "totalLiab": "23285907.00",
                    "totalStockholderEquity": "234994032.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2251028.00",
                    "commonStock": "258241593.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23247561.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4325.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5560907.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3305554.00",
                    "shortTermDebt": "3309879.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3309879.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258240938.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "258279939.00",
                    "cashAndShortTermInvestments": "4325.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29175499.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "264663000.00",
                    "intangibleAssets": "73613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1468000.00",
                    "totalLiab": "272386000.00",
                    "totalStockholderEquity": "-7723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4572000.00",
                    "commonStock": "-7723000.00",
                    "capitalStock": "-7723000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "79505000.00",
                    "otherAssets": null,
                    "cash": "4454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121640000.00",
                    "shortTermDebt": "6832000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "126094000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24526000.00",
                    "longTermDebt": "117776000.00",
                    "inventory": "5470000.00",
                    "accountsPayable": "7643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228745000.00",
                    "capitalLeaseObligations": "1818000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264663000.00",
                    "cashAndShortTermInvestments": "4454000.00",
                    "propertyPlantAndEquipmentGross": "85280000.00",
                    "propertyPlantAndEquipmentNet": "73642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16871000.00",
                    "netInvestedCapital": "116553000.00",
                    "commonStockSharesOutstanding": "29272569.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "254431000.00",
                    "intangibleAssets": "75221000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1409000.00",
                    "totalLiab": "263615000.00",
                    "totalStockholderEquity": "-9184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2919000.00",
                    "commonStock": "-9184000.00",
                    "capitalStock": "-9184000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "79505000.00",
                    "otherAssets": null,
                    "cash": "224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15343000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123444000.00",
                    "shortTermDebt": "6823000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "123668000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19556000.00",
                    "longTermDebt": "115279000.00",
                    "inventory": "5501000.00",
                    "accountsPayable": "5601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227741000.00",
                    "capitalLeaseObligations": "1889000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "254431000.00",
                    "cashAndShortTermInvestments": "224000.00",
                    "propertyPlantAndEquipmentGross": "80116000.00",
                    "propertyPlantAndEquipmentNet": "70944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11347000.00",
                    "netInvestedCapital": "112595000.00",
                    "commonStockSharesOutstanding": "29547600.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "252533642.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107160.00",
                    "totalLiab": "9657177.00",
                    "totalStockholderEquity": "242876465.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "607177.00",
                    "commonStock": "252395985.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9519520.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1007177.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "368848.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138312.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252395329.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252533642.00",
                    "cashAndShortTermInvestments": "31152.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "260246000.00",
                    "intangibleAssets": "78436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1241000.00",
                    "totalLiab": "264267000.00",
                    "totalStockholderEquity": "-4021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2129000.00",
                    "commonStock": "-4021000.00",
                    "capitalStock": "-4021000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "79505000.00",
                    "otherAssets": null,
                    "cash": "8410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121297000.00",
                    "shortTermDebt": "6861000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "129707000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19774000.00",
                    "longTermDebt": "122485000.00",
                    "inventory": "5007000.00",
                    "accountsPayable": "5094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225814000.00",
                    "capitalLeaseObligations": "722000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "260246000.00",
                    "cashAndShortTermInvestments": "8410000.00",
                    "propertyPlantAndEquipmentGross": "70965000.00",
                    "propertyPlantAndEquipmentNet": "66893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19433000.00",
                    "netInvestedCapital": "124964000.00",
                    "commonStockSharesOutstanding": "70594377.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "247154767.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "244227.00",
                    "totalLiab": "9191265.00",
                    "totalStockholderEquity": "237963502.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "391265.00",
                    "commonStock": "246895380.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8931878.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15815.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541265.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134185.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "260042.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246894725.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247154767.00",
                    "cashAndShortTermInvestments": "15815.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "244085248.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "291170.00",
                    "totalLiab": "8998824.00",
                    "totalStockholderEquity": "235086424.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "198824.00",
                    "commonStock": "243740811.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8654387.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33388.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348824.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116612.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "324558.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20534.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243760690.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "244085248.00",
                    "cashAndShortTermInvestments": "33388.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "240976039.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "252865.00",
                    "totalLiab": "8832610.00",
                    "totalStockholderEquity": "232143429.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182610.00",
                    "commonStock": "240601264.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8457835.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40430.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182610.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40430.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "293295.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82135.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240682744.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240976039.00",
                    "cashAndShortTermInvestments": "40430.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "238104379.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "257809.00",
                    "totalLiab": "8827158.00",
                    "totalStockholderEquity": "229277221.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177158.00",
                    "commonStock": "237497512.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8220291.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "205975.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177158.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-205975.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "463785.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143737.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237640594.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "238104379.00",
                    "cashAndShortTermInvestments": "205975.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "234200867.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "469353.00",
                    "totalLiab": "8769870.00",
                    "totalStockholderEquity": "225430997.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119870.00",
                    "commonStock": "233367114.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7936117.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "365055.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119870.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-365055.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "834408.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233366459.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233366459.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8649999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234200867.00",
                    "cashAndShortTermInvestments": "365055.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "318938.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "303419.00",
                    "totalStockholderEquity": "15519.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30869.00",
                    "commonStock": "575.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9481.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28508.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303419.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "244042.00",
                    "shortTermDebt": "272550.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272550.00",
                    "otherStockholderEquity": "24425.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28508.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290430.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290430.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "318938.00",
                    "cashAndShortTermInvestments": "28508.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "258279939.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34676.00",
                    "totalLiab": "23285907.00",
                    "totalStockholderEquity": "234994032.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2251028.00",
                    "commonStock": "258241593.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23247561.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4325.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5560907.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3305554.00",
                    "shortTermDebt": "3309879.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3309879.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258240938.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "258279939.00",
                    "cashAndShortTermInvestments": "4325.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29384487.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "260246000.00",
                    "intangibleAssets": "78436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1241000.00",
                    "totalLiab": "264267000.00",
                    "totalStockholderEquity": "-4021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2129000.00",
                    "commonStock": "-4021000.00",
                    "capitalStock": "-4021000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "79505000.00",
                    "otherAssets": null,
                    "cash": "8410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121297000.00",
                    "shortTermDebt": "6861000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "129707000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19774000.00",
                    "longTermDebt": "122485000.00",
                    "inventory": "5007000.00",
                    "accountsPayable": "5094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225814000.00",
                    "capitalLeaseObligations": "722000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "260246000.00",
                    "cashAndShortTermInvestments": "8410000.00",
                    "propertyPlantAndEquipmentGross": "70965000.00",
                    "propertyPlantAndEquipmentNet": "66893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19433000.00",
                    "netInvestedCapital": "124964000.00",
                    "commonStockSharesOutstanding": "70594377.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "78544000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "852000.00",
                    "totalLiab": "35301000.00",
                    "totalStockholderEquity": "43243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1393000.00",
                    "commonStock": "43243000.00",
                    "capitalStock": "43243000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "11502000.00",
                    "otherAssets": null,
                    "cash": "7091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18545000.00",
                    "shortTermDebt": "4018000.00",
                    "shortLongTermDebt": "3801000.00",
                    "shortLongTermDebtTotal": "25636000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16952000.00",
                    "longTermDebt": "21052000.00",
                    "inventory": "3866000.00",
                    "accountsPayable": "7500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49783000.00",
                    "capitalLeaseObligations": "783000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78544000.00",
                    "cashAndShortTermInvestments": "7091000.00",
                    "propertyPlantAndEquipmentGross": "68000000.00",
                    "propertyPlantAndEquipmentNet": "37514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15078000.00",
                    "netInvestedCapital": "68096000.00",
                    "commonStockSharesOutstanding": "29547600.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "210083.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "185827.00",
                    "totalStockholderEquity": "24256.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38892.00",
                    "commonStock": "750.00",
                    "capitalStock": null,
                    "retainedEarnings": "-744.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3131.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38892.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3131.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24250.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3131.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206952.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206952.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210083.00",
                    "cashAndShortTermInvestments": "3131.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "218702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37110000.00",
                    "changeInCash": "22299000.00",
                    "beginPeriodCashFlow": "6333000.00",
                    "endPeriodCashFlow": "28632000.00",
                    "totalCashFromOperatingActivities": "-12383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1226000.00",
                    "otherCashflowsFromFinancingActivities": "28730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46892000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "74174000.00",
                    "freeCashFlow": "-22394000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19429500.00",
                    "changeInCash": "-6333000.00",
                    "beginPeriodCashFlow": "6333000.00",
                    "endPeriodCashFlow": "6333000.00",
                    "totalCashFromOperatingActivities": "-6191500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8081500.00",
                    "otherCashflowsFromInvestingActivities": "22500.00",
                    "dividendsPaid": "613000.00",
                    "changeToInventory": "2087500.00",
                    "changeToAccountReceivables": "-4210500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109964000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5005500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2694000.00",
                    "stockBasedCompensation": "13979500.00",
                    "otherNonCashItems": "-6129000.00",
                    "freeCashFlow": "-11197000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1125000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1429879.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7695150.00",
                    "changeInCash": "-2379.00",
                    "beginPeriodCashFlow": "6704.00",
                    "endPeriodCashFlow": "4325.00",
                    "totalCashFromOperatingActivities": "-307258.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "784400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6603492.00",
                    "freeCashFlow": "-307260.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5591000.00",
                    "netBorrowings": "2375000.00",
                    "totalCashFromFinancingActivities": "1792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4554000.00",
                    "changeInCash": "4230000.00",
                    "beginPeriodCashFlow": "224000.00",
                    "endPeriodCashFlow": "4454000.00",
                    "totalCashFromOperatingActivities": "8029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4345000.00",
                    "otherCashflowsFromInvestingActivities": "110000.00",
                    "dividendsPaid": "583000.00",
                    "changeToInventory": "31000.00",
                    "changeToAccountReceivables": "-4970000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1303000.00",
                    "stockBasedCompensation": "140000.00",
                    "otherNonCashItems": "293000.00",
                    "freeCashFlow": "2328000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-325000.00",
                    "changeInCash": "-21181.00",
                    "beginPeriodCashFlow": "31152.00",
                    "endPeriodCashFlow": "9971.00",
                    "totalCashFromOperatingActivities": "9793974.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4211000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9416004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-350996.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "6120970.00",
                    "freeCashFlow": "377970.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4646500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4308500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "371000.00",
                    "changeInCash": "-12715000.00",
                    "beginPeriodCashFlow": "12715000.00",
                    "endPeriodCashFlow": "31152.00",
                    "totalCashFromOperatingActivities": "4862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4290500.00",
                    "otherCashflowsFromInvestingActivities": "61500.00",
                    "dividendsPaid": "583500.00",
                    "changeToInventory": "-247000.00",
                    "changeToAccountReceivables": "109000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-284500.00",
                    "stockBasedCompensation": "133500.00",
                    "otherNonCashItems": "351500.00",
                    "freeCashFlow": "153999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4056000.00",
                    "changeInCash": "-5529000.00",
                    "beginPeriodCashFlow": "18244000.00",
                    "endPeriodCashFlow": "12715000.00",
                    "totalCashFromOperatingActivities": "2726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4232000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "134000.00",
                    "changeToAccountReceivables": "3703000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3470000.00",
                    "stockBasedCompensation": "32000.00",
                    "otherNonCashItems": "-2124000.00",
                    "freeCashFlow": "-278999.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-189784000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "187144000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1861000.00",
                    "changeInCash": "13811000.00",
                    "beginPeriodCashFlow": "4433000.00",
                    "endPeriodCashFlow": "18244000.00",
                    "totalCashFromOperatingActivities": "12151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3456000.00",
                    "otherCashflowsFromInvestingActivities": "319000.00",
                    "dividendsPaid": "4490000.00",
                    "changeToInventory": "58000.00",
                    "changeToAccountReceivables": "351000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6933000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-99000.00",
                    "freeCashFlow": "11264000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7813000.00",
                    "changeInCash": "-7042.00",
                    "beginPeriodCashFlow": "40430.00",
                    "endPeriodCashFlow": "33388.00",
                    "totalCashFromOperatingActivities": "-72042.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2068999.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "5097000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5097000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124510.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10078551.00",
                    "freeCashFlow": "-72040.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-805500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7813000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "365055.00",
                    "endPeriodCashFlow": "40430.00",
                    "totalCashFromOperatingActivities": "6785500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2068999.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "5097000.00",
                    "changeToInventory": "-429000.00",
                    "changeToAccountReceivables": "-3438000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4291500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2805000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-291499.00",
                    "freeCashFlow": "6399500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-232300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "233278699.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "864290.00",
                    "changeInCash": "336547.00",
                    "beginPeriodCashFlow": "28508.00",
                    "endPeriodCashFlow": "365055.00",
                    "totalCashFromOperatingActivities": "-642152.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "265061.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-439983.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1066459.00",
                    "freeCashFlow": "-642150.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32439.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3930.00",
                    "changeInCash": "28508.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "28508.00",
                    "totalCashFromOperatingActivities": "-3930.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-265061.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-3930.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1886921.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1227042.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1469806.00",
                    "changeInCash": "-96801.00",
                    "beginPeriodCashFlow": "101126.00",
                    "endPeriodCashFlow": "4325.00",
                    "totalCashFromOperatingActivities": "-756680.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1886921.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4136921.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2005331.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1292205.00",
                    "freeCashFlow": "-756680.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21543000.00",
                    "changeInCash": "-104849.00",
                    "beginPeriodCashFlow": "205975.00",
                    "endPeriodCashFlow": "101126.00",
                    "totalCashFromOperatingActivities": "-419849.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11826000.00",
                    "otherCashflowsFromInvestingActivities": "207751000.00",
                    "dividendsPaid": "14684000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "520410.00",
                    "stockBasedCompensation": "32000.00",
                    "otherNonCashItems": "-34341259.00",
                    "freeCashFlow": "-419850.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7581000.00",
                    "netBorrowings": "-4629000.00",
                    "totalCashFromFinancingActivities": "-22815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26975000.00",
                    "changeInCash": "1830000.00",
                    "beginPeriodCashFlow": "5261000.00",
                    "endPeriodCashFlow": "7091000.00",
                    "totalCashFromOperatingActivities": "32226000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6087000.00",
                    "otherCashflowsFromInvestingActivities": "1613000.00",
                    "dividendsPaid": "18186000.00",
                    "changeToInventory": "-890000.00",
                    "changeToAccountReceivables": "-3674000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1060000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "224000.00",
                    "freeCashFlow": "23032000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39705000.00",
                    "minorityInterest": null,
                    "netIncome": "-37110000.00",
                    "sellingGeneralAdministrative": "24765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28311000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35678000.00",
                    "ebitda": "3546000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3546000.00",
                    "otherOperatingExpenses": "93685000.00",
                    "interestExpense": "4027000.00",
                    "taxProvision": "-2595000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2595000.00",
                    "totalRevenue": "97231000.00",
                    "totalOperatingExpenses": "24765000.00",
                    "costOfRevenue": "68920000.00",
                    "totalOtherIncomeExpenseNet": "-43251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37110000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31000.00",
                    "minorityInterest": null,
                    "netIncome": "-31000.00",
                    "sellingGeneralAdministrative": "31000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-31000.00",
                    "ebitda": "8050500.00",
                    "depreciationAndAmortization": "8081500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31000.00",
                    "otherOperatingExpenses": "31000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "31000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7695150.00",
                    "minorityInterest": null,
                    "netIncome": "-7695150.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-7695150.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1091658.00",
                    "otherOperatingExpenses": "1091658.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1091658.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6603492.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4554000.00",
                    "minorityInterest": null,
                    "netIncome": "4554000.00",
                    "sellingGeneralAdministrative": "10510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19805000.00",
                    "reconciledDepreciation": "4345000.00",
                    "ebit": "7174000.00",
                    "ebitda": "11519000.00",
                    "depreciationAndAmortization": "4345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7172000.00",
                    "otherOperatingExpenses": "46370000.00",
                    "interestExpense": "2620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-2620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "53542000.00",
                    "totalOperatingExpenses": "12633000.00",
                    "costOfRevenue": "33737000.00",
                    "totalOtherIncomeExpenseNet": "-2618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4554000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2358653.00",
                    "minorityInterest": null,
                    "netIncome": "2358653.00",
                    "sellingGeneralAdministrative": "9857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12715000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2358653.00",
                    "ebitda": "6569653.00",
                    "depreciationAndAmortization": "4211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-304822.00",
                    "otherOperatingExpenses": "304822.00",
                    "interestExpense": "2645000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39496000.00",
                    "totalOperatingExpenses": "304822.00",
                    "costOfRevenue": "26781000.00",
                    "totalOtherIncomeExpenseNet": "2663475.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-325000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1469806.00",
                    "minorityInterest": null,
                    "netIncome": "-1469806.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1469806.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2762011.00",
                    "otherOperatingExpenses": "2762011.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2762011.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1292205.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26975000.00",
                    "minorityInterest": null,
                    "netIncome": "26975000.00",
                    "sellingGeneralAdministrative": "22665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51186000.00",
                    "reconciledDepreciation": "6087000.00",
                    "ebit": "27853000.00",
                    "ebitda": "33940000.00",
                    "depreciationAndAmortization": "6087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28324000.00",
                    "otherOperatingExpenses": "115955000.00",
                    "interestExpense": "878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-878000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "144279000.00",
                    "totalOperatingExpenses": "22862000.00",
                    "costOfRevenue": "93093000.00",
                    "totalOtherIncomeExpenseNet": "-1349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26975000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Suncrete, Inc. Class A Common Stock

1 Year

3 Year

10 Year

Actions
