RMNI
Rimini Street Inc

RMNI.US riministreet.com
Technology · Software - Application
4.54
-0.03 (-0.66%)
USD · NASDAQ
52-week range
2.87
5.68
Trading at 59% of the 52-week range
Market Cap
427.57M
P/E Ratio
65.43
Forward P/E
9.34
Book Value
-0.18
Div. Yield
N/A
% Institutions
70.68%
% Insiders
22.34%
1 Year

-2.2%
3 Year

+100.0%
10 Year

-53.8%
Description
Rimini Street, Inc. provides enterprise software support, managed services, and Agentic AI ERP solutions. The company engages in the provision of support services for Oracle and SAP enterprise software products. It also provides Rimini Agentic UX, an AI-driven orchestration, automation, and user experience (UX) design to deliver a unified and composable interface for enterprise workflows; Rimini Support, a mission-critical support for Oracle, SAP and VMware applications, proprietary and open-source database, and technology software; Rimini Manage, a suite of managed services for application and database software; and Rimini Protect, a suite of personalized software security services and solutions. The company also offers Rimini Connect, a suite of managed interoperability solutions for browsers, operating systems, and email systems; Rimini Watch, a suite of observability solutions that include monitoring and system health check solutions; Rimini Consult, a suite of professional services for clients' enterprise software customization, configuration, implementation, integration, interoperability, migration, staff augmentation, and other project needs; and Rimini Custom, a program that expands support and related services to a broader portfolio of enterprise software. The company serves Fortune 500 companies and Fortune Global 100 companies across various industries. It sells its solutions primarily through direct sales organizations in North America, Latin America, Europe, Africa, the Middle East, Asia, and the Asia-Pacific. The company was founded in 2005 and is headquartered in Las Vegas, Nevada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Seth A. Ravin	Founder, Chairman, CEO & President	1967
Mr. Michael L. Perica	Executive VP, CFO & Principal Accounting Officer	NA
Mr. Kevin Maddock	Executive VP & Chief Recurring Revenue Officer	1966
Ms. Nancy Lyskawa	Executive VP & Chief Client Officer	1963
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 09, 2026	David W Rowe	N/A	Sale	148.00	$3.49	$516.52
Mar 04, 2026	David W Rowe	N/A	Sale	7.21K	$3.64	$26.24K
Mar 04, 2026	Kevin Maddock	N/A	Sale	7.21K	$3.64	$26.24K
Mar 04, 2026	Michael L Perica	N/A	Sale	24.88K	$3.64	$90.56K
Mar 04, 2026	Nancy Lyskawa	N/A	Sale	5.34K	$3.64	$19.43K
Mar 04, 2026	Seth A Ravin	N/A	Sale	52.09K	$3.64	$189.59K
Mar 04, 2026	Steven Hershkowitz	N/A	Sale	5.19K	$3.64	$18.90K
Mar 03, 2026	David W Rowe	N/A	Sale	2.81K	$3.72	$10.45K
Mar 03, 2026	Kevin Maddock	N/A	Sale	2.81K	$3.72	$10.45K
Mar 03, 2026	Michael L Perica	N/A	Sale	3.14K	$3.72	$11.68K
Mar 03, 2026	Nancy Lyskawa	N/A	Sale	2.35K	$3.72	$8.73K
Mar 03, 2026	Seth A Ravin	N/A	Sale	3.08K	$3.72	$11.46K
Jan 08, 2026	Michael L Perica	N/A	Sale	53.88K	$4.00	$215.53K
Nov 13, 2025	Kevin Maddock	N/A	Sale	2.45K	$3.82	$9.36K
Sep 22, 2025	David W Rowe	N/A	Sale	4.87K	$4.65	$22.64K
Sep 02, 2025	Michael L Perica	N/A	Sale	100.25K	$4.20	$421.05K
Sep 02, 2025	Michael L Perica	N/A	Sale	100.25K	$4.20	$421.05K
Aug 07, 2025	Nancy Lyskawa	N/A	Sale	24.34K	$4.00	$97.38K
Aug 02, 2025	Kevin Maddock	N/A	Sale	1.22K	$4.06	$4.96K
Aug 02, 2025	Nancy Lyskawa	N/A	Sale	490.00	$4.06	$1.99K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Adams Street Partners LLC	23.57M	Jun 30, 2026	25.24%	$22.68	0.00%
Conifer Management, LLC	5.91M	Jun 30, 2026	6.33%	$4.15	0.00%
Brooktree Capital Management Inc	4.02M	Jun 30, 2026	4.31%	$11.19	1.65%
BlackRock Inc	3.37M	Mar 31, 2026	3.61%	$0.00	-1.44%
Acadian Asset Management LLC	2.73M	Mar 31, 2026	2.93%	$0.01	6,776.78%
Vanguard Capital Management, LLC	2.66M	Mar 31, 2026	2.85%	$0.00	0.00%
Mink Brook Asset Management LLC	2.37M	Jun 30, 2026	2.54%	$4.45	23.36%
Pacific Ridge Capital Partners, LLC	2.04M	Jun 30, 2026	2.19%	$1.58	6.84%
Kennedy Capital Management Inc	1.82M	Jun 30, 2026	1.95%	$0.14	0.00%
Samjo Management LLC	1.65M	Mar 31, 2026	1.77%	$2.34	36.73%
Vanguard Portfolio Management, LLC	1.54M	Mar 31, 2026	1.65%	$0.00	0.00%
Geode Capital Management, LLC	1.24M	Mar 31, 2026	1.32%	$0.00	7.26%
State Street Corp	1.04M	Mar 31, 2026	1.12%	$0.00	-1.34%
Immersion Corp	1.00M	Jun 30, 2026	1.07%	$2.38	-52.22%
Dimensional Fund Advisors, Inc.	538.23K	Jun 30, 2026	0.58%	$0.00	44.29%
Bridgeway Capital Management, LLC	479.20K	Mar 31, 2026	0.51%	$0.03	35.29%
Northern Trust Corp	467.59K	Mar 31, 2026	0.50%	$0.00	3.57%
Jacobs Levy Equity Management, Inc.	441.33K	Mar 31, 2026	0.47%	$0.01	47.76%
Herald Investment Management Ltd	350.00K	Jun 30, 2026	0.37%	$0.20	-65.00%
Round Hill Asset Management Inc	344.40K	Mar 31, 2026	0.37%	$0.74	-1.26%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.75M	1.87%	▲ 0.00%	Jul 31, 2026
2	Pacific Ridge Capital Ptnrs Micro Cp Val	1.47M	1.58%	▲ 4.29%	Jun 30, 2026
3	iShares Russell 2000 ETF	1.40M	1.50%	▼ 0.57%	Aug 31, 2026
4	Vanguard Information Technology ETF	1.20M	1.28%	▲ 0.41%	Jul 31, 2026
5	Kennedy Micro Cap	1.14M	1.22%	▲ 0.00%	Jun 30, 2026
6	Herald Ord	1.00M	1.07%	▲ 0.00%	Mar 31, 2026
7	Adara Smaller Companies	669.06K	0.72%	▲ 0.00%	Jul 31, 2026
8	Acuitas US Microcap Strategy	578.18K	0.62%	▲ 4.19%	Jun 30, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	558.54K	0.60%	▲ 0.00%	Jul 31, 2026
10	Kennedy Micro Cap Opportunities	550.23K	0.59%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $427.57M
EBITDA: $29.12M
P/E Ratio: $65.43
PEG Ratio: $0.88
Book Value: $-0.18
Earnings/Share: $0.07
Profit Margin: 1.69%
Operating Margin: 5.89%
ROA (TTM): 4.01%
ROE (TTM): 0.00%
Revenue (TTM): $429.77M
Revenue/Share (TTM): $4.67
Earnings Growth (YOY): -91.90%
Revenue Growth (YOY): 6.70%
Valuation Metrics

Enterprise Value: $371.19M
Trailing P/E: 65.43
Forward P/E: 9.34
Shares Statistics

Shares Outstanding: 93.36M
Shares Float: 42.35M
% Insiders: 22.34%
% Institutions: 70.68%
Short % Float: 4.28%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$421.54M
Cost of Goods Sold
adjust
$-166.94M
Gross Profit
subtotal
$254.60M
SG&A
adjust
$-74.83M
Other Operating Expense
adjust
$-146.74M
Operating Income
subtotal
$33.03M
Other / Non-Operating Items
adjust
$4.06M
Net Income
subtotal
$37.10M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RMNI",
        "Type": "Common Stock",
        "Name": "Rimini Street Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG008W23T50",
        "ISIN": "US76674Q1076",
        "LEI": null,
        "PrimaryTicker": "RMNI.US",
        "CUSIP": "76674Q206",
        "CIK": "0001635282",
        "EmployerIdNumber": "36-4880301",
        "FiscalYearEnd": "December",
        "IPODate": "2015-08-28",
        "InternationalDomestic": "Domestic",
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Rimini Street, Inc. provides enterprise software support, managed services, and Agentic AI ERP solutions. The company engages in the provision of support services for Oracle and SAP enterprise software products. It also provides Rimini Agentic UX, an AI-driven orchestration, automation, and user experience (UX) design to deliver a unified and composable interface for enterprise workflows; Rimini Support, a mission-critical support for Oracle, SAP and VMware applications, proprietary and open-source database, and technology software; Rimini Manage, a suite of managed services for application and database software; and Rimini Protect, a suite of personalized software security services and solutions. The company also offers Rimini Connect, a suite of managed interoperability solutions for browsers, operating systems, and email systems; Rimini Watch, a suite of observability solutions that include monitoring and system health check solutions; Rimini Consult, a suite of professional services for clients' enterprise software customization, configuration, implementation, integration, interoperability, migration, staff augmentation, and other project needs; and Rimini Custom, a program that expands support and related services to a broader portfolio of enterprise software. The company serves Fortune 500 companies and Fortune Global 100 companies across various industries. It sells its solutions primarily through direct sales organizations in North America, Latin America, Europe, Africa, the Middle East, Asia, and the Asia-Pacific. The company was founded in 2005 and is headquartered in Las Vegas, Nevada.",
        "Address": "1700 S. Pavilion Center Drive, Las Vegas, NV, United States, 89135",
        "AddressData": {
            "Street": "1700 S. Pavilion Center Drive",
            "City": "Las Vegas",
            "State": "NV",
            "Country": "United States",
            "ZIP": "89135"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Seth A. Ravin",
                "Title": "Founder, Chairman, CEO & President",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Michael L. Perica",
                "Title": "Executive VP, CFO & Principal Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kevin  Maddock",
                "Title": "Executive VP & Chief Recurring Revenue Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Nancy  Lyskawa",
                "Title": "Executive VP & Chief Client Officer",
                "YearBorn": "1963"
            }
        ],
        "Phone": "702 839 9671",
        "WebURL": "https://www.riministreet.com",
        "LogoURL": "/img/logos/US/RMNI.png",
        "FullTimeEmployees": 1980,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 427570464,
        "MarketCapitalizationMln": 427.5705,
        "EBITDA": 29117000,
        "PERatio": 65.4286,
        "PEGRatio": 0.877,
        "WallStreetTargetPrice": 7,
        "BookValue": -0.179,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.07,
        "EPSEstimateCurrentYear": 0.35,
        "EPSEstimateNextYear": 0.48,
        "EPSEstimateNextQuarter": 0.1133,
        "EPSEstimateCurrentQuarter": 0.0633,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0169,
        "OperatingMarginTTM": 0.0589,
        "ReturnOnAssetsTTM": 0.0401,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 429766016,
        "RevenuePerShareTTM": 4.668,
        "QuarterlyRevenueGrowthYOY": 0.067,
        "GrossProfitTTM": 258176000,
        "DilutedEpsTTM": 0.07,
        "QuarterlyEarningsGrowthYOY": -0.919
    },
    "Valuation": {
        "TrailingPE": 65.4286,
        "ForwardPE": 9.3371,
        "PriceSalesTTM": 0.9949,
        "PriceBookMRQ": 3.4245,
        "EnterpriseValue": 371192700,
        "EnterpriseValueRevenue": 0.8637,
        "EnterpriseValueEbitda": 12.7531
    },
    "SharesStats": {
        "SharesOutstanding": 93356000,
        "SharesFloat": 42349082,
        "PercentInsiders": 22.335,
        "PercentInstitutions": 70.67999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0428
    },
    "Technicals": {
        "Beta": 1.241,
        "52WeekHigh": 5.68,
        "52WeekLow": 2.87,
        "50DayMA": 4.8692,
        "200DayMA": 3.988,
        "SharesShort": 2378692,
        "SharesShortPriorMonth": 2266112,
        "ShortRatio": 4.93,
        "ShortPercent": 0.0428
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.25,
        "TargetPrice": 7,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Adams Street Partners LLC",
                "date": "2026-06-30",
                "totalShares": 25.2425,
                "totalAssets": 22.6789,
                "currentShares": 23565433,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Conifer Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.334,
                "totalAssets": 4.1523,
                "currentShares": 5913199,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Brooktree Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 4.3105,
                "totalAssets": 11.1877,
                "currentShares": 4024073,
                "change": 65388,
                "change_p": 1.6518
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 3.6058,
                "totalAssets": 0.0002,
                "currentShares": 3366257,
                "change": -49346,
                "change_p": -1.4447
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.926,
                "totalAssets": 0.0127,
                "currentShares": 2731596,
                "change": 2691874,
                "change_p": 6776.7836
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.8452,
                "totalAssets": 0.0002,
                "currentShares": 2656155,
                "change": 2656155,
                "change_p": 0
            },
            {
                "name": "Mink Brook Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.5369,
                "totalAssets": 4.453,
                "currentShares": 2368353,
                "change": 448523,
                "change_p": 23.3626
            },
            {
                "name": "Pacific Ridge Capital Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1899,
                "totalAssets": 1.5807,
                "currentShares": 2044428,
                "change": 130904,
                "change_p": 6.841
            },
            {
                "name": "Kennedy Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.9522,
                "totalAssets": 0.1375,
                "currentShares": 1822461,
                "change": 1822461,
                "change_p": 0
            },
            {
                "name": "Samjo Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.7689,
                "totalAssets": 2.342,
                "currentShares": 1651350,
                "change": 443600,
                "change_p": 36.7295
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.6549,
                "totalAssets": 0.0003,
                "currentShares": 1544988,
                "change": 1544988,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3249,
                "totalAssets": 0.0003,
                "currentShares": 1236886,
                "change": 83694,
                "change_p": 7.2576
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.1151,
                "totalAssets": 0.0001,
                "currentShares": 1041038,
                "change": -14145,
                "change_p": -1.3405
            },
            {
                "name": "Immersion Corp",
                "date": "2026-06-30",
                "totalShares": 1.0712,
                "totalAssets": 2.3835,
                "currentShares": 1000000,
                "change": -1093079,
                "change_p": -52.2235
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.5765,
                "totalAssets": 0.0004,
                "currentShares": 538226,
                "change": 165207,
                "change_p": 44.2892
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5133,
                "totalAssets": 0.0316,
                "currentShares": 479200,
                "change": 125000,
                "change_p": 35.2908
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.5009,
                "totalAssets": 0.0002,
                "currentShares": 467585,
                "change": 16107,
                "change_p": 3.5676
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.4727,
                "totalAssets": 0.0061,
                "currentShares": 441329,
                "change": 142651,
                "change_p": 47.7608
            },
            {
                "name": "Herald Investment Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.3749,
                "totalAssets": 0.2013,
                "currentShares": 350000,
                "change": -650000,
                "change_p": -65
            },
            {
                "name": "Round Hill Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.3689,
                "totalAssets": 0.7399,
                "currentShares": 344403,
                "change": -4395,
                "change_p": -1.26
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 1.8731,
                "totalAssets": 0.0004,
                "currentShares": 1748629,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pacific Ridge Capital Ptnrs Micro Cp Val",
                "date": "2026-06-30",
                "totalShares": 1.5763,
                "totalAssets": 1.5101,
                "currentShares": 1471561,
                "change": 60600,
                "change_p": 4.2949
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 1.5033,
                "totalAssets": 0.0098,
                "currentShares": 1403416,
                "change": -7998,
                "change_p": -0.5667
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-07-31",
                "totalShares": 1.2801,
                "totalAssets": 0.0036,
                "currentShares": 1195070,
                "change": 4851,
                "change_p": 0.4076
            },
            {
                "name": "Kennedy Micro Cap",
                "date": "2026-06-30",
                "totalShares": 1.2174,
                "totalAssets": 0.6061,
                "currentShares": 1136556,
                "change": 1136556,
                "change_p": 0
            },
            {
                "name": "Herald Ord",
                "date": "2026-03-31",
                "totalShares": 1.0712,
                "totalAssets": 0.2094,
                "currentShares": 1000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Adara Smaller Companies",
                "date": "2026-07-31",
                "totalShares": 0.7167,
                "totalAssets": 0.3827,
                "currentShares": 669060,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acuitas US Microcap Strategy",
                "date": "2026-06-30",
                "totalShares": 0.6193,
                "totalAssets": 0.317,
                "currentShares": 578181,
                "change": 23230,
                "change_p": 4.186
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.5983,
                "totalAssets": 0.0028,
                "currentShares": 558544,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kennedy Micro Cap Opportunities",
                "date": "2026-06-30",
                "totalShares": 0.5894,
                "totalAssets": 0.592,
                "currentShares": 550229,
                "change": 550229,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.5787,
                "totalAssets": 0.0066,
                "currentShares": 540289,
                "change": 59141,
                "change_p": 12.2916
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.4348,
                "totalAssets": 0.0158,
                "currentShares": 405950,
                "change": -939,
                "change_p": -0.2308
            },
            {
                "name": "Pacific Ridge Capital Partners Sm Cp Val",
                "date": "2026-06-30",
                "totalShares": 0.3563,
                "totalAssets": 1.7746,
                "currentShares": 332640,
                "change": 67660,
                "change_p": 25.534
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.3562,
                "totalAssets": 0.0068,
                "currentShares": 332547,
                "change": -513,
                "change_p": -0.154
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.3562,
                "totalAssets": 0.0068,
                "currentShares": 332547,
                "change": -513,
                "change_p": -0.154
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.3403,
                "totalAssets": 0.0031,
                "currentShares": 317681,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company",
                "date": "2026-06-30",
                "totalShares": 0.3258,
                "totalAssets": 1.3106,
                "currentShares": 304200,
                "change": -50000,
                "change_p": -14.1163
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.303,
                "totalAssets": 0.0076,
                "currentShares": 282903,
                "change": -3327,
                "change_p": -1.1624
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.2513,
                "totalAssets": 0.0028,
                "currentShares": 234559,
                "change": -15793,
                "change_p": -6.3083
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.2138,
                "totalAssets": 0.0084,
                "currentShares": 199618,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "David W Rowe",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 148,
            "transactionPrice": 3.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171750026000010/xslF345X05/wk-form4_1773183691.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "David W Rowe",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 7209,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171750026000008/xslF345X05/wk-form4_1772847594.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Kevin Maddock",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 7209,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171751426000008/xslF345X05/wk-form4_1772847436.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Michael L Perica",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 24879,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000182429026000010/xslF345X05/wk-form4_1772847814.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Nancy Lyskawa",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 5337,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171786126000008/xslF345X05/wk-form4_1772847247.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Seth A Ravin",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 52085,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171771626000008/xslF345X05/wk-form4_1772848086.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Steven Hershkowitz",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 5193,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000202016126000006/xslF345X05/wk-form4_1772846939.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "David W Rowe",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 2809,
            "transactionPrice": 3.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171750026000006/xslF345X05/wk-form4_1772757756.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Kevin Maddock",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 2809,
            "transactionPrice": 3.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171751426000006/xslF345X05/wk-form4_1772758642.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Michael L Perica",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 3140,
            "transactionPrice": 3.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000182429026000008/xslF345X05/wk-form4_1772758436.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Nancy Lyskawa",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 2348,
            "transactionPrice": 3.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171786126000006/xslF345X05/wk-form4_1772758812.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Seth A Ravin",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 3080,
            "transactionPrice": 3.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171771626000006/xslF345X05/wk-form4_1772758271.xml"
        },
        {
            "date": "2026-01-08",
            "ownerCik": null,
            "ownerName": "Michael L Perica",
            "transactionDate": "2026-01-08",
            "transactionCode": "S",
            "transactionAmount": 53882,
            "transactionPrice": 4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000182429026000002/xslF345X05/wk-form4_1768002808.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Kevin Maddock",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 2451,
            "transactionPrice": 3.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171751425000004/xslF345X05/wk-form4_1763419394.xml"
        },
        {
            "date": "2025-09-22",
            "ownerCik": null,
            "ownerName": "David W Rowe",
            "transactionDate": "2025-09-22",
            "transactionCode": "S",
            "transactionAmount": 4868,
            "transactionPrice": 4.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000171750025000004/xslF345X05/wk-form4_1758665471.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Michael L Perica",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 100249,
            "transactionPrice": 4.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000163528225000201/xslF345X05/wk-form4_1756847855.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Michael L Perica",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 100249,
            "transactionPrice": 4.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000163528225000201/xslF345X05/wk-form4_1756847855.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Nancy Lyskawa",
            "transactionDate": "2025-08-07",
            "transactionCode": "S",
            "transactionAmount": 24344,
            "transactionPrice": 4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000163528225000197/xslF345X05/wk-form4_1754605686.xml"
        },
        {
            "date": "2025-08-02",
            "ownerCik": null,
            "ownerName": "Kevin Maddock",
            "transactionDate": "2025-08-02",
            "transactionCode": "S",
            "transactionAmount": 1222,
            "transactionPrice": 4.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000163528225000193/xslF345X05/wk-form4_1754433050.xml"
        },
        {
            "date": "2025-08-02",
            "ownerCik": null,
            "ownerName": "Nancy Lyskawa",
            "transactionDate": "2025-08-02",
            "transactionCode": "S",
            "transactionAmount": 490,
            "transactionPrice": 4.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1635282/000163528225000195/xslF345X05/wk-form4_1754433445.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "94.8330",
                "shares": 94833000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "94.6410",
                "shares": 94641000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "91.4930",
                "shares": 91493000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "89.6950",
                "shares": 89695000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.3550",
                "shares": 88355000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "90.7800",
                "shares": 90780000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "76.3250",
                "shares": 76325000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "67.3100",
                "shares": 67310000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "63.8170",
                "shares": 63817000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "55.0210",
                "shares": 55021000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "5.6499",
                "shares": 5649900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "5.3203",
                "shares": 5320300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "100.7416",
                "shares": 100741600
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "100.4681",
                "shares": 100468100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "98.5540",
                "shares": 98554000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "94.8330",
                "shares": 94833000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "93.9180",
                "shares": 93918000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "94.6410",
                "shares": 94641000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "95.2910",
                "shares": 95291000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "93.3200",
                "shares": 93320000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "93.3200",
                "shares": 93320000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "91.4930",
                "shares": 91493000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "90.7760",
                "shares": 90776000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "90.4950",
                "shares": 90495000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "90.5600",
                "shares": 90560000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "89.6950",
                "shares": 89695000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "89.3570",
                "shares": 89357000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "89.2740",
                "shares": 89274000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "89.0610",
                "shares": 89061000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.3550",
                "shares": 88355000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "87.9650",
                "shares": 87965000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "89.3390",
                "shares": 89339000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "88.4850",
                "shares": 88485000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "90.7800",
                "shares": 90780000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "86.1890",
                "shares": 86189000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "85.3430",
                "shares": 85343000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "78.7330",
                "shares": 78733000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "76.3250",
                "shares": 76325000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "72.3770",
                "shares": 72377000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "68.2900",
                "shares": 68290000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "67.8630",
                "shares": 67863000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "67.3100",
                "shares": 67310000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "66.6960",
                "shares": 66696000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "65.5350",
                "shares": 65535000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "69.1010",
                "shares": 69101000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "63.8170",
                "shares": 63817000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "62.5900",
                "shares": 62590000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "59.8000",
                "shares": 59800000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "68.1540",
                "shares": 68154000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "55.0210",
                "shares": 55021000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "24.7270",
                "shares": 24727000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "24.5610",
                "shares": 24561000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "5.6499",
                "shares": 5649900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "5.6499",
                "shares": 5649900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "5.5067",
                "shares": 5506700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "5.4252",
                "shares": 5425200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "5.3203",
                "shares": 5320300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "5.3203",
                "shares": 5320300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "5.3039",
                "shares": 5303900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "4.3464",
                "shares": 4346400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "4.3464",
                "shares": 4346400
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "100.7416",
                "shares": 100741600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "100.4681",
                "shares": 100468100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "100.2388",
                "shares": 100238800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "100.1807",
                "shares": 100180700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "100.1459",
                "shares": 100145900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "98.5540",
                "shares": 98554000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "96.5642",
                "shares": 96564200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0635,
                "epsEstimate": 0.066,
                "epsDifference": -0.0025,
                "surprisePercent": -3.7879
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.08,
                "epsDifference": 0.24,
                "surprisePercent": 300
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1185,
                "epsEstimate": 0.1,
                "epsDifference": 0.0185,
                "surprisePercent": 18.5
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.06,
                "epsDifference": 0.16,
                "surprisePercent": 266.6667
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.11,
                "epsDifference": 0.08,
                "surprisePercent": 72.7273
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.09,
                "epsDifference": 0.08,
                "surprisePercent": 88.8889
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.11,
                "epsDifference": -0.04,
                "surprisePercent": -36.3636
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.07,
                "epsDifference": 0.7,
                "surprisePercent": 1000
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.05,
                "epsDifference": 0.08,
                "surprisePercent": 160
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.04,
                "epsDifference": 0.08,
                "surprisePercent": 200
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.05,
                "epsDifference": 0.06,
                "surprisePercent": 120
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.01,
                "epsDifference": 0.09,
                "surprisePercent": 900
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.03,
                "epsDifference": 0.07,
                "surprisePercent": 233.3333
            },
            "2018-12-31": {
                "reportDate": "2019-03-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": -0.18,
                "epsDifference": 0.29,
                "surprisePercent": 161.1111
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.07,
                "epsDifference": -0.06,
                "surprisePercent": -85.7143
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.08,
                "epsDifference": -0.19,
                "surprisePercent": -237.5
            },
            "2017-12-31": {
                "reportDate": "2018-03-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.11,
                "epsDifference": -0.05,
                "surprisePercent": -45.4545
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.19,
                "epsDifference": 0.16,
                "surprisePercent": 84.2105
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.19,
                "epsDifference": -0.06,
                "surprisePercent": -31.5789
            },
            "2017-03-31": {
                "reportDate": "2017-04-19",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.59,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1738,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-09-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.063,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-06-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1378,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1508,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0135,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0098,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3714",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3714",
                "revenueEstimateAvg": "467080250.00",
                "revenueEstimateLow": "452378000.00",
                "revenueEstimateHigh": "475821000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0558",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4833",
                "epsTrend30daysAgo": "0.5133",
                "epsTrend60daysAgo": "0.5133",
                "epsTrend90daysAgo": "0.5133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.5528",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.2254",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5528",
                "revenueEstimateAvg": "442384750.00",
                "revenueEstimateLow": "433859000.00",
                "revenueEstimateHigh": "447753000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0495",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3567",
                "epsTrend30daysAgo": "0.3833",
                "epsTrend60daysAgo": "0.3833",
                "epsTrend90daysAgo": "0.3833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3755",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0727",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3755",
                "revenueEstimateAvg": "110822670.00",
                "revenueEstimateLow": "110707000.00",
                "revenueEstimateHigh": "110886000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0715",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1033",
                "epsTrend30daysAgo": "0.1133",
                "epsTrend60daysAgo": "0.1133",
                "epsTrend90daysAgo": "0.1133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "80.1625",
                "earningsEstimateAvg": "0.0633",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.0008",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "80.1625",
                "revenueEstimateAvg": "106783600.00",
                "revenueEstimateLow": "106081000.00",
                "revenueEstimateHigh": "107600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0256",
                "epsTrendCurrent": "0.0633",
                "epsTrend7daysAgo": "0.0633",
                "epsTrend30daysAgo": "0.0633",
                "epsTrend60daysAgo": "0.0633",
                "epsTrend90daysAgo": "0.0867",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2994",
                "earningsEstimateAvg": "0.0633",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0904",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2994",
                "revenueEstimateAvg": "102717400.00",
                "revenueEstimateLow": "102120000.00",
                "revenueEstimateHigh": "103203000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0143",
                "epsTrendCurrent": "0.0633",
                "epsTrend7daysAgo": "0.0633",
                "epsTrend30daysAgo": "0.0633",
                "epsTrend60daysAgo": "0.0633",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5157",
                "earningsEstimateAvg": "0.2333",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.4818",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5157",
                "revenueEstimateAvg": "417217000.00",
                "revenueEstimateLow": "416022000.00",
                "revenueEstimateHigh": "418593000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0269",
                "epsTrendCurrent": "0.2333",
                "epsTrend7daysAgo": "0.2167",
                "epsTrend30daysAgo": "0.2167",
                "epsTrend60daysAgo": "0.2833",
                "epsTrend90daysAgo": "0.2833",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.6042",
                "earningsEstimateAvg": "0.0867",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2190",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6042",
                "revenueEstimateAvg": "104008200.00",
                "revenueEstimateLow": "102579000.00",
                "revenueEstimateHigh": "105676000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0063",
                "epsTrendCurrent": "0.0867",
                "epsTrend7daysAgo": "0.0867",
                "epsTrend30daysAgo": "0.0867",
                "epsTrend60daysAgo": "0.0867",
                "epsTrend90daysAgo": "0.0933",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2437",
                "earningsEstimateAvg": "0.0833",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0670",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2437",
                "revenueEstimateAvg": "103084750.00",
                "revenueEstimateLow": "100029000.00",
                "revenueEstimateHigh": "106217000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0004",
                "epsTrendCurrent": "0.0833",
                "epsTrend7daysAgo": "0.0833",
                "epsTrend30daysAgo": "0.0833",
                "epsTrend60daysAgo": "0.0833",
                "epsTrend90daysAgo": "0.0833",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1096",
                "earningsEstimateAvg": "0.0833",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0751",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1096",
                "revenueEstimateAvg": "103258750.00",
                "revenueEstimateLow": "101408000.00",
                "revenueEstimateHigh": "105076000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0327",
                "epsTrendCurrent": "0.0833",
                "epsTrend7daysAgo": "0.0833",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.5808",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.2910",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5808",
                "revenueEstimateAvg": "417046250.00",
                "revenueEstimateLow": "412637000.00",
                "revenueEstimateHigh": "421305000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0335",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.5380",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5380",
                "revenueEstimateAvg": "101120000.00",
                "revenueEstimateLow": "99390000.00",
                "revenueEstimateHigh": "104150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "105440000.00",
                "revenueEstimateLow": "103230000.00",
                "revenueEstimateHigh": "106950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "106745000.00",
                "revenueEstimateLow": "100240000.00",
                "revenueEstimateHigh": "108680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0450",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0450",
                "revenueEstimateAvg": "429070000.00",
                "revenueEstimateLow": "425330000.00",
                "revenueEstimateHigh": "432350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "106320000.00",
                "revenueEstimateLow": "106010000.00",
                "revenueEstimateHigh": "106740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "105410000.00",
                "revenueEstimateLow": "104900000.00",
                "revenueEstimateHigh": "106260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "102340000.00",
                "revenueEstimateLow": "101340000.00",
                "revenueEstimateHigh": "102810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3140",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3140",
                "revenueEstimateAvg": "404970000.00",
                "revenueEstimateLow": "404290000.00",
                "revenueEstimateHigh": "405300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "101940000.00",
                "revenueEstimateLow": "101400000.00",
                "revenueEstimateHigh": "102340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "2.8330",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.8330",
                "revenueEstimateAvg": "99220000.00",
                "revenueEstimateLow": "98900000.00",
                "revenueEstimateHigh": "99860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.3850",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3850",
                "revenueEstimateAvg": "95640000.00",
                "revenueEstimateLow": "95400000.00",
                "revenueEstimateHigh": "95810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.0560",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0560",
                "revenueEstimateAvg": "371470000.00",
                "revenueEstimateLow": "371320000.00",
                "revenueEstimateHigh": "371760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1370",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "3.2000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.2000",
                "revenueEstimateAvg": "94910000.00",
                "revenueEstimateLow": "94870000.00",
                "revenueEstimateHigh": "95000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.6000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.6000",
                "revenueEstimateAvg": "89880000.00",
                "revenueEstimateLow": "89380000.00",
                "revenueEstimateHigh": "90160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "88220000.00",
                "revenueEstimateLow": "88100000.00",
                "revenueEstimateHigh": "88370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.7270",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.7270",
                "revenueEstimateAvg": "322220000.00",
                "revenueEstimateLow": "321950000.00",
                "revenueEstimateHigh": "322480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3000",
                "revenueEstimateAvg": "79680000.00",
                "revenueEstimateLow": "79200000.00",
                "revenueEstimateHigh": "80000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "77800000.00",
                "revenueEstimateLow": "74700000.00",
                "revenueEstimateHigh": "79170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1690",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "76300000.00",
                "revenueEstimateLow": "76200000.00",
                "revenueEstimateHigh": "76510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1660",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.1940",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.1940",
                "revenueEstimateAvg": "275220000.00",
                "revenueEstimateLow": "274940000.00",
                "revenueEstimateHigh": "275610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "69410000.00",
                "revenueEstimateLow": "69200000.00",
                "revenueEstimateHigh": "69520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.4620",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4620",
                "revenueEstimateAvg": "66580000.00",
                "revenueEstimateLow": "65780000.00",
                "revenueEstimateHigh": "67350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.1250",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1250",
                "revenueEstimateAvg": "65440000.00",
                "revenueEstimateLow": "65190000.00",
                "revenueEstimateHigh": "65790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.6270",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-1.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6270",
                "revenueEstimateAvg": "248540000.00",
                "revenueEstimateLow": "248200000.00",
                "revenueEstimateHigh": "248780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1690",
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-5.0000",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "63000000.00",
                "revenueEstimateLow": "63000000.00",
                "revenueEstimateHigh": "63000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1750",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "60640000.00",
                "revenueEstimateLow": "60640000.00",
                "revenueEstimateHigh": "60640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "59640000.00",
                "revenueEstimateLow": "59640000.00",
                "revenueEstimateHigh": "59640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "208900000.00",
                "revenueEstimateLow": "208900000.00",
                "revenueEstimateHigh": "208900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.5435
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.4885
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.55
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.43
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.13
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.33
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.33
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.25
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -1.03
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.5254
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.0233
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "384252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42453000.00",
                    "totalLiab": "400920000.00",
                    "totalStockholderEquity": "-16668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60317000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-197625000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "123441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312308000.00",
                    "currentDeferredRevenue": "243059000.00",
                    "netDebt": "-55911000.00",
                    "shortTermDebt": "4355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67530000.00",
                    "otherStockholderEquity": "185791000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96369000.00",
                    "longTermDebt": "46575000.00",
                    "inventory": null,
                    "accountsPayable": "4577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121989000.00",
                    "capitalLeaseObligations": "20955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1365000.00",
                    "nonCurrentLiabilitiesTotal": "88612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384252000.00",
                    "cashAndShortTermInvestments": "123441000.00",
                    "propertyPlantAndEquipmentGross": "53916000.00",
                    "propertyPlantAndEquipmentNet": "29310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50045000.00",
                    "netInvestedCapital": "29907000.00",
                    "commonStockSharesOutstanding": "94833000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "397101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41871000.00",
                    "totalLiab": "419667000.00",
                    "totalStockholderEquity": "-22566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57222000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-200023000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "132189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324385000.00",
                    "currentDeferredRevenue": "257382000.00",
                    "netDebt": "-53605000.00",
                    "shortTermDebt": "4815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78584000.00",
                    "otherStockholderEquity": "182957000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100073000.00",
                    "longTermDebt": "56412000.00",
                    "inventory": null,
                    "accountsPayable": "4966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122968000.00",
                    "capitalLeaseObligations": "22172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1566000.00",
                    "nonCurrentLiabilitiesTotal": "95282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397101000.00",
                    "cashAndShortTermInvestments": "132189000.00",
                    "propertyPlantAndEquipmentGross": "54325000.00",
                    "propertyPlantAndEquipmentNet": "30373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50252000.00",
                    "netInvestedCapital": "33846000.00",
                    "commonStockSharesOutstanding": "93918000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "423112000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38362000.00",
                    "totalLiab": "450141000.00",
                    "totalStockholderEquity": "-27029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63916000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-201384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "119974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347400000.00",
                    "currentDeferredRevenue": "268717000.00",
                    "netDebt": "-28960000.00",
                    "shortTermDebt": "9015000.00",
                    "shortLongTermDebt": "4031000.00",
                    "shortLongTermDebtTotal": "91014000.00",
                    "otherStockholderEquity": "179959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142026000.00",
                    "longTermDebt": "63156000.00",
                    "inventory": null,
                    "accountsPayable": "5752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122750000.00",
                    "capitalLeaseObligations": "23827000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1918000.00",
                    "nonCurrentLiabilitiesTotal": "102741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423112000.00",
                    "cashAndShortTermInvestments": "119974000.00",
                    "propertyPlantAndEquipmentGross": "55432000.00",
                    "propertyPlantAndEquipmentNet": "31610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47038000.00",
                    "netInvestedCapital": "40158000.00",
                    "commonStockSharesOutstanding": "94641000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "352860000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39649000.00",
                    "totalLiab": "380143000.00",
                    "totalStockholderEquity": "-27283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55506000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-202108000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "108721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275302000.00",
                    "currentDeferredRevenue": "206880000.00",
                    "netDebt": "-16775000.00",
                    "shortTermDebt": "8201000.00",
                    "shortLongTermDebt": "3562000.00",
                    "shortLongTermDebtTotal": "91946000.00",
                    "otherStockholderEquity": "181069000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85581000.00",
                    "longTermDebt": "64397000.00",
                    "inventory": null,
                    "accountsPayable": "4715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118909000.00",
                    "capitalLeaseObligations": "23987000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1977000.00",
                    "nonCurrentLiabilitiesTotal": "104841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352860000.00",
                    "cashAndShortTermInvestments": "108721000.00",
                    "propertyPlantAndEquipmentGross": "55213000.00",
                    "propertyPlantAndEquipmentNet": "31813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-41351000.00",
                    "netInvestedCapital": "40676000.00",
                    "commonStockSharesOutstanding": "95291000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "397497000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38172000.00",
                    "totalLiab": "426532000.00",
                    "totalStockholderEquity": "-29035000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50433000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-204874000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "101284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306795000.00",
                    "currentDeferredRevenue": "241376000.00",
                    "netDebt": "2417000.00",
                    "shortTermDebt": "7505000.00",
                    "shortLongTermDebt": "3093000.00",
                    "shortLongTermDebtTotal": "103701000.00",
                    "otherStockholderEquity": "182001000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142670000.00",
                    "longTermDebt": "75638000.00",
                    "inventory": null,
                    "accountsPayable": "6085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115371000.00",
                    "capitalLeaseObligations": "24970000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1972000.00",
                    "nonCurrentLiabilitiesTotal": "119737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397497000.00",
                    "cashAndShortTermInvestments": "101284000.00",
                    "propertyPlantAndEquipmentGross": "54661000.00",
                    "propertyPlantAndEquipmentNet": "32154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24669000.00",
                    "netInvestedCapital": "49696000.00",
                    "commonStockSharesOutstanding": "93320000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "343030000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38221000.00",
                    "totalLiab": "406726000.00",
                    "totalStockholderEquity": "-63696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48419000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-235132000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "122574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295230000.00",
                    "currentDeferredRevenue": "234806000.00",
                    "netDebt": "-27130000.00",
                    "shortTermDebt": "7190000.00",
                    "shortLongTermDebt": "3093000.00",
                    "shortLongTermDebtTotal": "95444000.00",
                    "otherStockholderEquity": "179125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74362000.00",
                    "longTermDebt": "81412000.00",
                    "inventory": null,
                    "accountsPayable": "4815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107873000.00",
                    "capitalLeaseObligations": "10939000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1625000.00",
                    "nonCurrentLiabilitiesTotal": "111496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "343030000.00",
                    "cashAndShortTermInvestments": "122574000.00",
                    "propertyPlantAndEquipmentGross": "38487000.00",
                    "propertyPlantAndEquipmentNet": "16589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60073000.00",
                    "netInvestedCapital": "20809000.00",
                    "commonStockSharesOutstanding": "93320000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "369063000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33854000.00",
                    "totalLiab": "438508000.00",
                    "totalStockholderEquity": "-69445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52181000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-238482000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324592000.00",
                    "currentDeferredRevenue": "257983000.00",
                    "netDebt": "7841000.00",
                    "shortTermDebt": "7382000.00",
                    "shortLongTermDebt": "3093000.00",
                    "shortLongTermDebtTotal": "96633000.00",
                    "otherStockholderEquity": "176417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "133630000.00",
                    "longTermDebt": "82187000.00",
                    "inventory": null,
                    "accountsPayable": "5275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112787000.00",
                    "capitalLeaseObligations": "11353000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1451000.00",
                    "nonCurrentLiabilitiesTotal": "113916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369063000.00",
                    "cashAndShortTermInvestments": "88792000.00",
                    "propertyPlantAndEquipmentGross": "38357000.00",
                    "propertyPlantAndEquipmentNet": "17052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68316000.00",
                    "netInvestedCapital": "15835000.00",
                    "commonStockSharesOutstanding": "91493000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "343842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42256000.00",
                    "totalLiab": "420616000.00",
                    "totalStockholderEquity": "-76774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106859000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-245141000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "119494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322468000.00",
                    "currentDeferredRevenue": "202281000.00",
                    "netDebt": "-36870000.00",
                    "shortTermDebt": "7859000.00",
                    "shortLongTermDebt": "3093000.00",
                    "shortLongTermDebtTotal": "82624000.00",
                    "otherStockholderEquity": "174009000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "66996000.00",
                    "longTermDebt": "67959000.00",
                    "inventory": null,
                    "accountsPayable": "4559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115096000.00",
                    "capitalLeaseObligations": "11572000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2350000.00",
                    "nonCurrentLiabilitiesTotal": "98148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "343842000.00",
                    "cashAndShortTermInvestments": "119494000.00",
                    "propertyPlantAndEquipmentGross": "38120000.00",
                    "propertyPlantAndEquipmentNet": "17326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-93722000.00",
                    "netInvestedCapital": "-5722000.00",
                    "commonStockSharesOutstanding": "90776000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "367369000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41330000.00",
                    "totalLiab": "403488000.00",
                    "totalStockholderEquity": "-36119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49433000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-202041000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "134626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303236000.00",
                    "currentDeferredRevenue": "240448000.00",
                    "netDebt": "-50398000.00",
                    "shortTermDebt": "7971000.00",
                    "shortLongTermDebt": "3093000.00",
                    "shortLongTermDebtTotal": "84228000.00",
                    "otherStockholderEquity": "171835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "86961000.00",
                    "longTermDebt": "68731000.00",
                    "inventory": null,
                    "accountsPayable": "4523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104452000.00",
                    "capitalLeaseObligations": "12404000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1650000.00",
                    "nonCurrentLiabilitiesTotal": "100252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "367369000.00",
                    "cashAndShortTermInvestments": "134626000.00",
                    "propertyPlantAndEquipmentGross": "37908000.00",
                    "propertyPlantAndEquipmentNet": "18144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40319000.00",
                    "netInvestedCapital": "35705000.00",
                    "commonStockSharesOutstanding": "90495000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "351195000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22948000.00",
                    "totalLiab": "387507000.00",
                    "totalStockholderEquity": "-36312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47629000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-200893000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "129433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292835000.00",
                    "currentDeferredRevenue": "229988000.00",
                    "netDebt": "-50199000.00",
                    "shortTermDebt": "10638000.00",
                    "shortLongTermDebt": "5914000.00",
                    "shortLongTermDebtTotal": "79234000.00",
                    "otherStockholderEquity": "169430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "231166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "78785000.00",
                    "longTermDebt": "62781000.00",
                    "inventory": null,
                    "accountsPayable": "3612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120029000.00",
                    "capitalLeaseObligations": "10539000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1758000.00",
                    "nonCurrentLiabilitiesTotal": "94672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "351195000.00",
                    "cashAndShortTermInvestments": "129433000.00",
                    "propertyPlantAndEquipmentGross": "35000000.00",
                    "propertyPlantAndEquipmentNet": "15970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-44454000.00",
                    "netInvestedCapital": "32383000.00",
                    "commonStockSharesOutstanding": "90560000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "393796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40781000.00",
                    "totalLiab": "433292000.00",
                    "totalStockholderEquity": "-39496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54958000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-202210000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "115424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336434000.00",
                    "currentDeferredRevenue": "263115000.00",
                    "netDebt": "-33762000.00",
                    "shortTermDebt": "10593000.00",
                    "shortLongTermDebt": "5912000.00",
                    "shortLongTermDebtTotal": "81662000.00",
                    "otherStockholderEquity": "166872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9826000.00",
                    "netReceivables": "122658000.00",
                    "longTermDebt": "64228000.00",
                    "inventory": null,
                    "accountsPayable": "5997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105107000.00",
                    "capitalLeaseObligations": "11522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1930000.00",
                    "nonCurrentLiabilitiesTotal": "96858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393796000.00",
                    "cashAndShortTermInvestments": "125250000.00",
                    "propertyPlantAndEquipmentGross": "34668000.00",
                    "propertyPlantAndEquipmentNet": "16437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47745000.00",
                    "netInvestedCapital": "30644000.00",
                    "commonStockSharesOutstanding": "89695000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "334975000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24678000.00",
                    "totalLiab": "388025000.00",
                    "totalStockholderEquity": "-53050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56862000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-211561000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "108233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288799000.00",
                    "currentDeferredRevenue": "214073000.00",
                    "netDebt": "-17100000.00",
                    "shortTermDebt": "10440000.00",
                    "shortLongTermDebt": "5912000.00",
                    "shortLongTermDebtTotal": "91133000.00",
                    "otherStockholderEquity": "163406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19914000.00",
                    "netReceivables": "61191000.00",
                    "longTermDebt": "65671000.00",
                    "inventory": "18068000.00",
                    "accountsPayable": "6139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4904000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102891000.00",
                    "capitalLeaseObligations": "11686000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1718000.00",
                    "nonCurrentLiabilitiesTotal": "99226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334975000.00",
                    "cashAndShortTermInvestments": "128147000.00",
                    "propertyPlantAndEquipmentGross": "32147000.00",
                    "propertyPlantAndEquipmentNet": "14827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56715000.00",
                    "netInvestedCapital": "18533000.00",
                    "commonStockSharesOutstanding": "89357000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "370857000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39256000.00",
                    "totalLiab": "432918000.00",
                    "totalStockholderEquity": "-62061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53860000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-218362000.00",
                    "otherLiab": "28045000.00",
                    "goodWill": null,
                    "otherAssets": "89975000.00",
                    "cash": "123543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329228000.00",
                    "currentDeferredRevenue": "259102000.00",
                    "netDebt": "-28889000.00",
                    "shortTermDebt": "10477000.00",
                    "shortLongTermDebt": "5912000.00",
                    "shortLongTermDebtTotal": "94654000.00",
                    "otherStockholderEquity": "160275000.00",
                    "propertyPlantEquipment": "14272000.00",
                    "totalCurrentAssets": "264994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-62061000.00",
                    "shortTermInvestments": "17130000.00",
                    "netReceivables": "85065000.00",
                    "longTermDebt": "67113000.00",
                    "inventory": "18017000.00",
                    "accountsPayable": "4632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3983000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-218362000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105863000.00",
                    "capitalLeaseObligations": "13097000.00",
                    "longTermDebtTotal": "67113000.00",
                    "nonCurrentLiabilitiesOther": "36577000.00",
                    "nonCurrentLiabilitiesTotal": "103690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "161391000.00",
                    "liabilitiesAndStockholdersEquity": "370857000.00",
                    "cashAndShortTermInvestments": "140673000.00",
                    "propertyPlantAndEquipmentGross": "30942000.00",
                    "propertyPlantAndEquipmentNet": "14272000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64234000.00",
                    "netInvestedCapital": "10964000.00",
                    "commonStockSharesOutstanding": "89274000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "368104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37520000.00",
                    "totalLiab": "438223000.00",
                    "totalStockholderEquity": "-70119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54386000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-222630000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329624000.00",
                    "currentDeferredRevenue": "257329000.00",
                    "netDebt": "-21657000.00",
                    "shortTermDebt": "9768000.00",
                    "shortLongTermDebt": "5349000.00",
                    "shortLongTermDebtTotal": "94512000.00",
                    "otherStockholderEquity": "157333000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-70119000.00",
                    "shortTermInvestments": "18785000.00",
                    "netReceivables": "89317000.00",
                    "longTermDebt": "68558000.00",
                    "inventory": "17610000.00",
                    "accountsPayable": "5956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-222630000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106313000.00",
                    "capitalLeaseObligations": "12140000.00",
                    "longTermDebtTotal": "68558000.00",
                    "nonCurrentLiabilitiesOther": "40041000.00",
                    "nonCurrentLiabilitiesTotal": "108599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158449000.00",
                    "liabilitiesAndStockholdersEquity": "368104000.00",
                    "cashAndShortTermInvestments": "134954000.00",
                    "propertyPlantAndEquipmentGross": "28894000.00",
                    "propertyPlantAndEquipmentNet": "12879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67833000.00",
                    "netInvestedCapital": "3788000.00",
                    "commonStockSharesOutstanding": "89061000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "405766000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16054000.00",
                    "totalLiab": "482936000.00",
                    "totalStockholderEquity": "-77170000.00",
                    "deferredLongTermLiab": "23508000.00",
                    "otherCurrentLiab": "67573001.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-228269000.00",
                    "otherLiab": "35406000.00",
                    "goodWill": null,
                    "otherAssets": "96080000.00",
                    "cash": "109434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353027000.00",
                    "currentDeferredRevenue": "265839999.00",
                    "netDebt": "-20311000.00",
                    "shortTermDebt": "9345000.00",
                    "shortLongTermDebt": "4789000.00",
                    "shortLongTermDebtTotal": "89123000.00",
                    "otherStockholderEquity": "155285000.00",
                    "propertyPlantEquipment": "13255000.00",
                    "totalCurrentAssets": "264488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-77170000.00",
                    "shortTermInvestments": "20115000.00",
                    "netReceivables": "118885000.00",
                    "longTermDebt": "70003000.00",
                    "inventory": "17644000.00",
                    "accountsPayable": "8039999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-228269000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141278000.00",
                    "capitalLeaseObligations": "13650000.00",
                    "longTermDebtTotal": "70003000.00",
                    "nonCurrentLiabilitiesOther": "45181000.00",
                    "nonCurrentLiabilitiesTotal": "129908999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "156401000.00",
                    "liabilitiesAndStockholdersEquity": "405766000.00",
                    "cashAndShortTermInvestments": "129549000.00",
                    "propertyPlantAndEquipmentGross": "28696000.00",
                    "propertyPlantAndEquipmentNet": "13255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-71321000.00",
                    "netInvestedCapital": "-2378000.00",
                    "commonStockSharesOutstanding": "88355000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "333349000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38042000.00",
                    "totalLiab": "408724000.00",
                    "totalStockholderEquity": "-75375000.00",
                    "deferredLongTermLiab": "22548000.00",
                    "otherCurrentLiab": "58393000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-222997000.00",
                    "otherLiab": "38692000.00",
                    "goodWill": null,
                    "otherAssets": "88403000.00",
                    "cash": "118576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288600000.00",
                    "currentDeferredRevenue": "212070000.00",
                    "netDebt": "-28468000.00",
                    "shortTermDebt": "8676000.00",
                    "shortLongTermDebt": "4227000.00",
                    "shortLongTermDebtTotal": "90108000.00",
                    "otherStockholderEquity": "152995000.00",
                    "propertyPlantEquipment": "16408000.00",
                    "totalCurrentAssets": "226988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-75375000.00",
                    "shortTermInvestments": "11147000.00",
                    "netReceivables": "59223000.00",
                    "longTermDebt": "71445000.00",
                    "inventory": "16789000.00",
                    "accountsPayable": "8301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-222997000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106361000.00",
                    "capitalLeaseObligations": "14436000.00",
                    "longTermDebtTotal": "71445000.00",
                    "nonCurrentLiabilitiesOther": "48679000.00",
                    "nonCurrentLiabilitiesTotal": "120124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154111000.00",
                    "liabilitiesAndStockholdersEquity": "333349000.00",
                    "cashAndShortTermInvestments": "129723000.00",
                    "propertyPlantAndEquipmentGross": "31162000.00",
                    "propertyPlantAndEquipmentNet": "16408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-61612000.00",
                    "netInvestedCapital": "297000.00",
                    "commonStockSharesOutstanding": "87965000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "386213000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16701000.00",
                    "totalLiab": "462700000.00",
                    "totalStockholderEquity": "-76487000.00",
                    "deferredLongTermLiab": "23427000.00",
                    "otherCurrentLiab": "59653000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-222592000.00",
                    "otherLiab": "47819000.00",
                    "goodWill": null,
                    "otherAssets": "88531000.00",
                    "cash": "160217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331085000.00",
                    "currentDeferredRevenue": "255376000.00",
                    "netDebt": "-68329000.00",
                    "shortTermDebt": "8140000.00",
                    "shortLongTermDebt": "3664000.00",
                    "shortLongTermDebtTotal": "91888000.00",
                    "otherStockholderEquity": "151031000.00",
                    "propertyPlantEquipment": "16391000.00",
                    "totalCurrentAssets": "281291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-76487000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87601000.00",
                    "longTermDebt": "72888000.00",
                    "inventory": "16701000.00",
                    "accountsPayable": "5809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-222592000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104922000.00",
                    "capitalLeaseObligations": "15336000.00",
                    "longTermDebtTotal": "72888000.00",
                    "nonCurrentLiabilitiesOther": "58727000.00",
                    "nonCurrentLiabilitiesTotal": "131615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152147000.00",
                    "liabilitiesAndStockholdersEquity": "386213000.00",
                    "cashAndShortTermInvestments": "160217000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49794000.00",
                    "netInvestedCapital": "65000.00",
                    "commonStockSharesOutstanding": "89339000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "387796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16133000.00",
                    "totalLiab": "465095000.00",
                    "totalStockholderEquity": "-77299000.00",
                    "deferredLongTermLiab": "23107000.00",
                    "otherCurrentLiab": "58312000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-222702000.00",
                    "otherLiab": "54378000.00",
                    "goodWill": null,
                    "otherAssets": "88225000.00",
                    "cash": "158046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320047000.00",
                    "currentDeferredRevenue": "248503000.00",
                    "netDebt": "-47017000.00",
                    "shortTermDebt": "8459000.00",
                    "shortLongTermDebt": "3664000.00",
                    "shortLongTermDebtTotal": "111029000.00",
                    "otherStockholderEquity": "148304000.00",
                    "propertyPlantEquipment": "17017000.00",
                    "totalCurrentAssets": "282554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-77299000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91288000.00",
                    "longTermDebt": "78770000.00",
                    "inventory": "16133000.00",
                    "accountsPayable": "3620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-222702000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105242000.00",
                    "capitalLeaseObligations": "16695000.00",
                    "longTermDebtTotal": "78770000.00",
                    "nonCurrentLiabilitiesOther": "66278000.00",
                    "nonCurrentLiabilitiesTotal": "145048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "149420000.00",
                    "liabilitiesAndStockholdersEquity": "387796000.00",
                    "cashAndShortTermInvestments": "158046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37493000.00",
                    "netInvestedCapital": "5135000.00",
                    "commonStockSharesOutstanding": "88485000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "405543000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13272000.00",
                    "totalLiab": "485929000.00",
                    "totalStockholderEquity": "-80386000.00",
                    "deferredLongTermLiab": "21524000.00",
                    "otherCurrentLiab": "60821000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-225789000.00",
                    "otherLiab": "49980000.00",
                    "goodWill": null,
                    "otherAssets": "87343000.00",
                    "cash": "119990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329502000.00",
                    "currentDeferredRevenue": "253221000.00",
                    "netDebt": "-19303000.00",
                    "shortTermDebt": "8205999.00",
                    "shortLongTermDebt": "3664000.00",
                    "shortLongTermDebtTotal": "100687000.00",
                    "otherStockholderEquity": "148118000.00",
                    "propertyPlantEquipment": "17157000.00",
                    "totalCurrentAssets": "271777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-80386000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138515000.00",
                    "longTermDebt": "79655000.00",
                    "inventory": "15404000.00",
                    "accountsPayable": "5708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-225789000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133766000.00",
                    "capitalLeaseObligations": "17053000.00",
                    "longTermDebtTotal": "79655000.00",
                    "nonCurrentLiabilitiesOther": "12511000.00",
                    "nonCurrentLiabilitiesTotal": "156426999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "149234000.00",
                    "liabilitiesAndStockholdersEquity": "405543000.00",
                    "cashAndShortTermInvestments": "119990000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42740000.00",
                    "netInvestedCapital": "2933000.00",
                    "commonStockSharesOutstanding": "90780000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "256729000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32474000.00",
                    "totalLiab": "416893000.00",
                    "totalStockholderEquity": "-160164000.00",
                    "deferredLongTermLiab": "21716000.00",
                    "otherCurrentLiab": "54178000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-295846000.00",
                    "otherLiab": "46777000.00",
                    "goodWill": null,
                    "otherAssets": "25412000.00",
                    "cash": "103015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275986000.00",
                    "currentDeferredRevenue": "203806000.00",
                    "netDebt": "-655000.00",
                    "shortTermDebt": "8230000.00",
                    "shortLongTermDebt": "3670000.00",
                    "shortLongTermDebtTotal": "102360000.00",
                    "otherStockholderEquity": "138389000.00",
                    "propertyPlantEquipment": "4547000.00",
                    "totalCurrentAssets": "211747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-160164000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76258000.00",
                    "longTermDebt": "80556000.00",
                    "inventory": "15433000.00",
                    "accountsPayable": "9051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-295846000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44982000.00",
                    "capitalLeaseObligations": "18134000.00",
                    "longTermDebtTotal": "80556000.00",
                    "nonCurrentLiabilitiesOther": "46777000.00",
                    "nonCurrentLiabilitiesTotal": "140907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139505000.00",
                    "liabilitiesAndStockholdersEquity": "256729000.00",
                    "cashAndShortTermInvestments": "103015000.00",
                    "propertyPlantAndEquipmentGross": "4547000.00",
                    "propertyPlantAndEquipmentNet": "19570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64239000.00",
                    "netInvestedCapital": "-75938000.00",
                    "commonStockSharesOutstanding": "86189000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "272124000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30649000.00",
                    "totalLiab": "428353000.00",
                    "totalStockholderEquity": "-156229000.00",
                    "deferredLongTermLiab": "21839000.00",
                    "otherCurrentLiab": "53169000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-297777000.00",
                    "otherLiab": "41250000.00",
                    "goodWill": null,
                    "otherAssets": "25186000.00",
                    "cash": "110387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292826000.00",
                    "currentDeferredRevenue": "229768000.00",
                    "netDebt": "-91468000.00",
                    "shortTermDebt": "4424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18919000.00",
                    "otherStockholderEquity": "143801000.00",
                    "propertyPlantEquipment": "20237000.00",
                    "totalCurrentAssets": "226701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-156229000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85665000.00",
                    "longTermDebt": null,
                    "inventory": "15056000.00",
                    "accountsPayable": "4427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-297777000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45423000.00",
                    "capitalLeaseObligations": "18919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2288000.00",
                    "nonCurrentLiabilitiesTotal": "135527000.00",
                    "negativeGoodwill": null,
                    "warrants": "79135000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "143801000.00",
                    "liabilitiesAndStockholdersEquity": "272124000.00",
                    "cashAndShortTermInvestments": "110387000.00",
                    "propertyPlantAndEquipmentGross": "20237000.00",
                    "propertyPlantAndEquipmentNet": "20237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66125000.00",
                    "netInvestedCapital": "-156229000.00",
                    "commonStockSharesOutstanding": "85343000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "311568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30069000.00",
                    "totalLiab": "466063000.00",
                    "totalStockholderEquity": "-154495000.00",
                    "deferredLongTermLiab": "20511000.00",
                    "otherCurrentLiab": "51364000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304584000.00",
                    "otherLiab": "39848000.00",
                    "goodWill": null,
                    "otherAssets": "23597000.00",
                    "cash": "153163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278534000.00",
                    "currentDeferredRevenue": "219453000.00",
                    "netDebt": "-133932000.00",
                    "shortTermDebt": "4208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19231000.00",
                    "otherStockholderEquity": "152762000.00",
                    "propertyPlantEquipment": "4743000.00",
                    "totalCurrentAssets": "267160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-22888000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83928000.00",
                    "longTermDebt": null,
                    "inventory": "14323000.00",
                    "accountsPayable": "2372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-304584000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44408000.00",
                    "capitalLeaseObligations": "19231000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39848000.00",
                    "nonCurrentLiabilitiesTotal": "187529000.00",
                    "negativeGoodwill": null,
                    "warrants": "131607000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152762000.00",
                    "liabilitiesAndStockholdersEquity": "311568000.00",
                    "cashAndShortTermInvestments": "153163000.00",
                    "propertyPlantAndEquipmentGross": "20811000.00",
                    "propertyPlantAndEquipmentNet": "20811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11374000.00",
                    "netInvestedCapital": "-154495000.00",
                    "commonStockSharesOutstanding": "78733000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "291909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11742000.00",
                    "totalLiab": "357115000.00",
                    "totalStockholderEquity": "-65206000.00",
                    "deferredLongTermLiab": "21027000.00",
                    "otherCurrentLiab": "56506000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-301008000.00",
                    "otherLiab": "29176000.00",
                    "goodWill": null,
                    "otherAssets": "41895000.00",
                    "cash": "87909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295328000.00",
                    "currentDeferredRevenue": "228967000.00",
                    "netDebt": "-67547000.00",
                    "shortTermDebt": "4369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20362000.00",
                    "otherStockholderEquity": "98258000.00",
                    "propertyPlantEquipment": "4820000.00",
                    "totalCurrentAssets": "219302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63084000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "119651000.00",
                    "longTermDebt": null,
                    "inventory": "14252000.00",
                    "accountsPayable": "3241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-301675000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72607000.00",
                    "capitalLeaseObligations": "20362000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15993000.00",
                    "nonCurrentLiabilitiesTotal": "61787000.00",
                    "negativeGoodwill": null,
                    "warrants": "137854000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101047000.00",
                    "liabilitiesAndStockholdersEquity": "291909000.00",
                    "cashAndShortTermInvestments": "87909000.00",
                    "propertyPlantAndEquipmentGross": "22341000.00",
                    "propertyPlantAndEquipmentNet": "22341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62108000.00",
                    "netInvestedCapital": "-200938000.00",
                    "commonStockSharesOutstanding": "76325000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "220312000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24977000.00",
                    "totalLiab": "281855000.00",
                    "totalStockholderEquity": "-61543000.00",
                    "deferredLongTermLiab": "19847000.00",
                    "otherCurrentLiab": "50688000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-305334000.00",
                    "otherLiab": "27019000.00",
                    "goodWill": null,
                    "otherAssets": "23017000.00",
                    "cash": "83410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240398000.00",
                    "currentDeferredRevenue": "179512000.00",
                    "netDebt": "-65396000.00",
                    "shortTermDebt": "4758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18014000.00",
                    "otherStockholderEquity": "105587000.00",
                    "propertyPlantEquipment": "4988000.00",
                    "totalCurrentAssets": "175722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-61543000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67335000.00",
                    "longTermDebt": null,
                    "inventory": "13408000.00",
                    "accountsPayable": "3969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-305334000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44590000.00",
                    "capitalLeaseObligations": "18014000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27019000.00",
                    "nonCurrentLiabilitiesTotal": "41457000.00",
                    "negativeGoodwill": null,
                    "warrants": "139516000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105587000.00",
                    "liabilitiesAndStockholdersEquity": "220312000.00",
                    "cashAndShortTermInvestments": "83410000.00",
                    "propertyPlantAndEquipmentGross": "21573000.00",
                    "propertyPlantAndEquipmentNet": "21573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64676000.00",
                    "netInvestedCapital": "-201059000.00",
                    "commonStockSharesOutstanding": "72377000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "201841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24911000.00",
                    "totalLiab": "291602000.00",
                    "totalStockholderEquity": "-89761000.00",
                    "deferredLongTermLiab": "17323000.00",
                    "otherCurrentLiab": "46974000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-308640000.00",
                    "otherLiab": "23768000.00",
                    "goodWill": null,
                    "otherAssets": "20041000.00",
                    "cash": "72672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252534000.00",
                    "currentDeferredRevenue": "195603000.00",
                    "netDebt": "-54182000.00",
                    "shortTermDebt": "4365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18490000.00",
                    "otherStockholderEquity": "83959000.00",
                    "propertyPlantEquipment": "3339000.00",
                    "totalCurrentAssets": "161058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-89761000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63475000.00",
                    "longTermDebt": null,
                    "inventory": "12394000.00",
                    "accountsPayable": "4646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-308640000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40783000.00",
                    "capitalLeaseObligations": "18490000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23768000.00",
                    "nonCurrentLiabilitiesTotal": "39068000.00",
                    "negativeGoodwill": null,
                    "warrants": "136753000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83959000.00",
                    "liabilitiesAndStockholdersEquity": "201841000.00",
                    "cashAndShortTermInvestments": "72672000.00",
                    "propertyPlantAndEquipmentGross": "20742000.00",
                    "propertyPlantAndEquipmentNet": "20742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91476000.00",
                    "netInvestedCapital": "-226514000.00",
                    "commonStockSharesOutstanding": "68290000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "201337000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27208000.00",
                    "totalLiab": "427014000.00",
                    "totalStockholderEquity": "-225677000.00",
                    "deferredLongTermLiab": "16693000.00",
                    "otherCurrentLiab": "42136000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-312110000.00",
                    "otherLiab": "27728000.00",
                    "goodWill": null,
                    "otherAssets": "19422000.00",
                    "cash": "57632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249082000.00",
                    "currentDeferredRevenue": "195800000.00",
                    "netDebt": "-38350000.00",
                    "shortTermDebt": "4264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19282000.00",
                    "otherStockholderEquity": "88668000.00",
                    "propertyPlantEquipment": "3566000.00",
                    "totalCurrentAssets": "160082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-91644000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75242000.00",
                    "longTermDebt": null,
                    "inventory": "12112000.00",
                    "accountsPayable": "6194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-312110000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41255000.00",
                    "capitalLeaseObligations": "19282000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27728000.00",
                    "nonCurrentLiabilitiesTotal": "177932000.00",
                    "negativeGoodwill": null,
                    "warrants": "134033000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88668000.00",
                    "liabilitiesAndStockholdersEquity": "201337000.00",
                    "cashAndShortTermInvestments": "57632000.00",
                    "propertyPlantAndEquipmentGross": "21833000.00",
                    "propertyPlantAndEquipmentNet": "21833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-89000000.00",
                    "netInvestedCapital": "-225677000.00",
                    "commonStockSharesOutstanding": "67863000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "208904000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13386000.00",
                    "totalLiab": "300181000.00",
                    "totalStockholderEquity": "-91277000.00",
                    "deferredLongTermLiab": "16295000.00",
                    "otherCurrentLiab": "49952000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-314655000.00",
                    "otherLiab": "31851000.00",
                    "goodWill": null,
                    "otherAssets": "20632000.00",
                    "cash": "38388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259339000.00",
                    "currentDeferredRevenue": "205771000.00",
                    "netDebt": "-38015000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "373000.00",
                    "otherStockholderEquity": "93484000.00",
                    "propertyPlantEquipment": "3667000.00",
                    "totalCurrentAssets": "165167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-91277000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113393000.00",
                    "longTermDebt": null,
                    "inventory": "12190000.00",
                    "accountsPayable": "2303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1429000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-314655000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31137999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43736999.00",
                    "capitalLeaseObligations": "222000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33158000.00",
                    "nonCurrentLiabilitiesTotal": "40841999.00",
                    "negativeGoodwill": null,
                    "warrants": "131316000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93484000.00",
                    "liabilitiesAndStockholdersEquity": "208904000.00",
                    "cashAndShortTermInvestments": "38388000.00",
                    "propertyPlantAndEquipmentGross": "3667000.00",
                    "propertyPlantAndEquipmentNet": "3667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67310000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "121332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11634000.00",
                    "totalLiab": "251411000.00",
                    "totalStockholderEquity": "-130079000.00",
                    "deferredLongTermLiab": "33489000.00",
                    "otherCurrentLiab": "43933000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-354722000.00",
                    "otherLiab": "35815000.00",
                    "goodWill": null,
                    "otherAssets": "2539000.00",
                    "cash": "41725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214447000.00",
                    "currentDeferredRevenue": "167024000.00",
                    "netDebt": "-41482000.00",
                    "shortTermDebt": "243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243000.00",
                    "otherStockholderEquity": "97896000.00",
                    "propertyPlantEquipment": "3605000.00",
                    "totalCurrentAssets": "115188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-258717000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61829000.00",
                    "longTermDebt": null,
                    "inventory": "436000.00",
                    "accountsPayable": "2580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-354722000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6144000.00",
                    "capitalLeaseObligations": "243000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2326000.00",
                    "nonCurrentLiabilitiesTotal": "36964000.00",
                    "negativeGoodwill": null,
                    "warrants": "128638000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97896000.00",
                    "liabilitiesAndStockholdersEquity": "121332000.00",
                    "cashAndShortTermInvestments": "41725000.00",
                    "propertyPlantAndEquipmentGross": "3605000.00",
                    "propertyPlantAndEquipmentNet": "3605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66696000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "139725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11906000.00",
                    "totalLiab": "269916000.00",
                    "totalStockholderEquity": "-130191000.00",
                    "deferredLongTermLiab": "28637000.00",
                    "otherCurrentLiab": "42480000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-356461000.00",
                    "otherLiab": "30818000.00",
                    "goodWill": null,
                    "otherAssets": "2756000.00",
                    "cash": "49847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237983000.00",
                    "currentDeferredRevenue": "190914000.00",
                    "netDebt": "-49569000.00",
                    "shortTermDebt": "278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278000.00",
                    "otherStockholderEquity": "101887000.00",
                    "propertyPlantEquipment": "3793000.00",
                    "totalCurrentAssets": "133176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-256203000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71423000.00",
                    "longTermDebt": null,
                    "inventory": "436000.00",
                    "accountsPayable": "3509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-356461000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6549000.00",
                    "capitalLeaseObligations": "278000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2181000.00",
                    "nonCurrentLiabilitiesTotal": "31933000.00",
                    "negativeGoodwill": null,
                    "warrants": "126012000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101887000.00",
                    "liabilitiesAndStockholdersEquity": "139725000.00",
                    "cashAndShortTermInvestments": "49847000.00",
                    "propertyPlantAndEquipmentGross": "3793000.00",
                    "propertyPlantAndEquipmentNet": "3793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65535000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "124183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9277000.00",
                    "totalLiab": "259984000.00",
                    "totalStockholderEquity": "-135801000.00",
                    "deferredLongTermLiab": "28148000.00",
                    "otherCurrentLiab": "43068000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360548000.00",
                    "otherLiab": "30186000.00",
                    "goodWill": null,
                    "otherAssets": "2340000.00",
                    "cash": "32264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228739000.00",
                    "currentDeferredRevenue": "180580000.00",
                    "netDebt": "-30735000.00",
                    "shortTermDebt": "1529000.00",
                    "shortLongTermDebt": "1222000.00",
                    "shortLongTermDebtTotal": "1529000.00",
                    "otherStockholderEquity": "105455000.00",
                    "propertyPlantEquipment": "3673000.00",
                    "totalCurrentAssets": "118170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-135801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76629000.00",
                    "longTermDebt": null,
                    "inventory": "435000.00",
                    "accountsPayable": "2921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1566000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-360548000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6013000.00",
                    "capitalLeaseObligations": "307000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3097000.00",
                    "nonCurrentLiabilitiesTotal": "31245000.00",
                    "negativeGoodwill": null,
                    "warrants": "120851000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105455000.00",
                    "liabilitiesAndStockholdersEquity": "124183000.00",
                    "cashAndShortTermInvestments": "32264000.00",
                    "propertyPlantAndEquipmentGross": "3673000.00",
                    "propertyPlantAndEquipmentNet": "3673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69101000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "118885000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7099000.00",
                    "totalLiab": "384471000.00",
                    "totalStockholderEquity": "-265586000.00",
                    "deferredLongTermLiab": "28898000.00",
                    "otherCurrentLiab": "42927000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-372372000.00",
                    "otherLiab": "30695000.00",
                    "goodWill": null,
                    "otherAssets": "2347000.00",
                    "cash": "24771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238508000.00",
                    "currentDeferredRevenue": "180358000.00",
                    "netDebt": "-22399000.00",
                    "shortTermDebt": "2372000.00",
                    "shortLongTermDebt": "2372000.00",
                    "shortLongTermDebtTotal": "4383000.00",
                    "otherStockholderEquity": "108347000.00",
                    "propertyPlantEquipment": "3634000.00",
                    "totalCurrentAssets": "112904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-151588000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80599000.00",
                    "longTermDebt": "2011000.00",
                    "inventory": "435000.00",
                    "accountsPayable": "12851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-372372000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2011000.00",
                    "nonCurrentLiabilitiesOther": "1056000.00",
                    "nonCurrentLiabilitiesTotal": "145963000.00",
                    "negativeGoodwill": null,
                    "warrants": "113998000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108347000.00",
                    "liabilitiesAndStockholdersEquity": "118885000.00",
                    "cashAndShortTermInvestments": "24771000.00",
                    "propertyPlantAndEquipmentGross": "3634000.00",
                    "propertyPlantAndEquipmentNet": "3634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63817000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "81483000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9124000.00",
                    "totalLiab": "346892000.00",
                    "totalStockholderEquity": "-265409000.00",
                    "deferredLongTermLiab": "31018000.00",
                    "otherCurrentLiab": "43546000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-374714000.00",
                    "otherLiab": "32997000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2259000.00",
                    "cash": "23488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199804000.00",
                    "currentDeferredRevenue": "143578000.00",
                    "netDebt": "-20382000.00",
                    "shortTermDebt": "3106000.00",
                    "shortLongTermDebt": "2735000.00",
                    "shortLongTermDebtTotal": "5085000.00",
                    "otherStockholderEquity": "-2350000.00",
                    "propertyPlantEquipment": "3632000.00",
                    "totalCurrentAssets": "75592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152164000.00",
                    "shortTermInvestments": "434000.00",
                    "netReceivables": "42546000.00",
                    "longTermDebt": "1979000.00",
                    "inventory": "434000.00",
                    "accountsPayable": "9574000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1596000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "113245000.00",
                    "retainedEarningsTotalEquity": "-374714000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1338000.00",
                    "deferredLongTermAssetCharges": "921000.00",
                    "nonCurrentAssetsTotal": "5891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1979000.00",
                    "nonCurrentLiabilitiesOther": "846000.00",
                    "nonCurrentLiabilitiesTotal": "147088000.00",
                    "negativeGoodwill": null,
                    "warrants": "113245000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110895000.00",
                    "liabilitiesAndStockholdersEquity": "81483000.00",
                    "cashAndShortTermInvestments": "23488000.00",
                    "propertyPlantAndEquipmentGross": "3632000.00",
                    "propertyPlantAndEquipmentNet": "3632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62590000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "119500000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8706000.00",
                    "totalLiab": "349396000.00",
                    "totalStockholderEquity": "-229896000.00",
                    "deferredLongTermLiab": "32506000.00",
                    "otherCurrentLiab": "54243000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-326346000.00",
                    "otherLiab": "38331000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7992000.00",
                    "cash": "24853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238701000.00",
                    "currentDeferredRevenue": "167879000.00",
                    "netDebt": "51674000.00",
                    "shortTermDebt": "4163000.00",
                    "shortLongTermDebt": "3677000.00",
                    "shortLongTermDebtTotal": "82352000.00",
                    "otherStockholderEquity": "97663000.00",
                    "propertyPlantEquipment": "3899000.00",
                    "totalCurrentAssets": "107609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-229896000.00",
                    "shortTermInvestments": "10634000.00",
                    "netReceivables": "63416000.00",
                    "longTermDebt": "78189000.00",
                    "inventory": "10634000.00",
                    "accountsPayable": "12416000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1219000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-326346000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7052000.00",
                    "deferredLongTermAssetCharges": "940000.00",
                    "nonCurrentAssetsTotal": "11891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "78189000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97663000.00",
                    "liabilitiesAndStockholdersEquity": "119500000.00",
                    "cashAndShortTermInvestments": "24853000.00",
                    "propertyPlantAndEquipmentGross": "3899000.00",
                    "propertyPlantAndEquipmentNet": "3899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59800000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "145161000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40638000.00",
                    "totalLiab": "350972000.00",
                    "totalStockholderEquity": "-205811000.00",
                    "deferredLongTermLiab": "3177000.00",
                    "otherCurrentLiab": "45695000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-300900000.00",
                    "otherLiab": "43513000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7253000.00",
                    "cash": "22116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251068000.00",
                    "currentDeferredRevenue": "160028000.00",
                    "netDebt": "71345000.00",
                    "shortTermDebt": "37070000.00",
                    "shortLongTermDebt": "36448000.00",
                    "shortLongTermDebtTotal": "93461000.00",
                    "otherStockholderEquity": "95987000.00",
                    "propertyPlantEquipment": "4130000.00",
                    "totalCurrentAssets": "133778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-205811000.00",
                    "shortTermInvestments": "32374000.00",
                    "netReceivables": "71024000.00",
                    "longTermDebt": "56391000.00",
                    "inventory": "32374000.00",
                    "accountsPayable": "7788000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-904000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-300900000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6524000.00",
                    "deferredLongTermAssetCharges": "729000.00",
                    "nonCurrentAssetsTotal": "11383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95987000.00",
                    "liabilitiesAndStockholdersEquity": "145161000.00",
                    "cashAndShortTermInvestments": "22116000.00",
                    "propertyPlantAndEquipmentGross": "4130000.00",
                    "propertyPlantAndEquipmentNet": "4130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68154000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "122171000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8560000.00",
                    "totalLiab": "332472000.00",
                    "totalStockholderEquity": "-210301000.00",
                    "deferredLongTermLiab": "3520000.00",
                    "otherCurrentLiab": "49689000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304407000.00",
                    "otherLiab": "36841000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5804000.00",
                    "cash": "21950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228734000.00",
                    "currentDeferredRevenue": "152390000.00",
                    "netDebt": "60163000.00",
                    "shortTermDebt": "16033000.00",
                    "shortLongTermDebt": "15500000.00",
                    "shortLongTermDebtTotal": "82113000.00",
                    "otherStockholderEquity": "94967000.00",
                    "propertyPlantEquipment": "4255000.00",
                    "totalCurrentAssets": "112112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-210301000.00",
                    "shortTermInvestments": "18077000.00",
                    "netReceivables": "63525000.00",
                    "longTermDebt": "66897000.00",
                    "inventory": "18077000.00",
                    "accountsPayable": "10137000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-867000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-304407000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5085000.00",
                    "deferredLongTermAssetCharges": "719000.00",
                    "nonCurrentAssetsTotal": "10059000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94967000.00",
                    "liabilitiesAndStockholdersEquity": "122171000.00",
                    "cashAndShortTermInvestments": "21950000.00",
                    "propertyPlantAndEquipmentGross": "4255000.00",
                    "propertyPlantAndEquipmentNet": "4255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55021000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-18",
                    "currency_symbol": "USD",
                    "totalAssets": "158223896.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27500.00",
                    "totalLiab": "9264105.00",
                    "totalStockholderEquity": "148959791.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "-125882000.00",
                    "commonStock": "573.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3058923.00",
                    "otherLiab": "52547000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "1551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245974.00",
                    "currentDeferredRevenue": "125882000.00",
                    "netDebt": "3036220.00",
                    "shortTermDebt": "57140.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "3037771.00",
                    "otherStockholderEquity": "8058351.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "15301.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "148959791.00",
                    "shortTermInvestments": "158208595.00",
                    "netReceivables": "33711000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-33711000.00",
                    "accountsPayable": "188834.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-886000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "573.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3058923.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158208595.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2980631.00",
                    "nonCurrentLiabilitiesTotal": "9018131.00",
                    "negativeGoodwill": null,
                    "warrants": "143959790.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8058351.00",
                    "liabilitiesAndStockholdersEquity": "158223896.00",
                    "cashAndShortTermInvestments": "1551.00",
                    "propertyPlantAndEquipmentGross": "4244000.00",
                    "propertyPlantAndEquipmentNet": "4244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24727000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "158140540.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "241000.00",
                    "totalLiab": "9143131.00",
                    "totalStockholderEquity": "148997409.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "176145000.00",
                    "commonStock": "569.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3021305.00",
                    "otherLiab": "38651000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "1551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125000.00",
                    "currentDeferredRevenue": "-243287000.00",
                    "netDebt": "2979080.00",
                    "shortTermDebt": "80408000.00",
                    "shortLongTermDebt": "80408000.00",
                    "shortLongTermDebtTotal": "2980631.00",
                    "otherStockholderEquity": "8020737.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "242551.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "148997409.00",
                    "shortTermInvestments": "157897989.00",
                    "netReceivables": "36959000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "125000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-869000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "569.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3021305.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157897989.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2980631.00",
                    "nonCurrentLiabilitiesTotal": "9018131.00",
                    "negativeGoodwill": null,
                    "warrants": "143997408.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8020737.00",
                    "liabilitiesAndStockholdersEquity": "158140540.00",
                    "cashAndShortTermInvestments": "1551.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24561000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "173485073.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "256417.00",
                    "totalLiab": "8854325.00",
                    "totalStockholderEquity": "164630748.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "168501000.00",
                    "commonStock": "566.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2996162.00",
                    "otherLiab": "2682893.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "1551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133932.00",
                    "currentDeferredRevenue": "-248855000.00",
                    "netDebt": "2681342.00",
                    "shortTermDebt": "635681.00",
                    "shortLongTermDebt": "93227000.00",
                    "shortLongTermDebtTotal": "2682893.00",
                    "otherStockholderEquity": "7995597.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "257968.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "164630748.00",
                    "shortTermInvestments": "173227105.00",
                    "netReceivables": "40578000.00",
                    "longTermDebt": "0.00",
                    "inventory": "-40578000.00",
                    "accountsPayable": "133932.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-935000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "566.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2996162.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173227105.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2682893.00",
                    "nonCurrentLiabilitiesTotal": "8720393.00",
                    "negativeGoodwill": null,
                    "warrants": "159630747.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7995597.00",
                    "liabilitiesAndStockholdersEquity": "173485073.00",
                    "cashAndShortTermInvestments": "1551.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5649918.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "173271209.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217668.00",
                    "totalLiab": "8636190.00",
                    "totalStockholderEquity": "164635019.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "698690.00",
                    "commonStock": "565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2991891.00",
                    "otherLiab": "29373000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5510000.00",
                    "cash": "1551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "698690.00",
                    "currentDeferredRevenue": "-698690.00",
                    "netDebt": "2534130.00",
                    "shortTermDebt": "635681.00",
                    "shortLongTermDebt": "24750000.00",
                    "shortLongTermDebtTotal": "2535681.00",
                    "otherStockholderEquity": "7991327.00",
                    "propertyPlantEquipment": "4559000.00",
                    "totalCurrentAssets": "219219.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "164635019.00",
                    "shortTermInvestments": "173051990.00",
                    "netReceivables": "55807000.00",
                    "longTermDebt": "70583000.00",
                    "inventory": "1.00",
                    "accountsPayable": "63009.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "565.00",
                    "preferredStockTotalEquity": "19542000.00",
                    "retainedEarningsTotalEquity": "-2991891.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173051990.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1900000.00",
                    "nonCurrentLiabilitiesTotal": "7937500.00",
                    "negativeGoodwill": null,
                    "warrants": "159635018.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7991327.00",
                    "liabilitiesAndStockholdersEquity": "173271209.00",
                    "cashAndShortTermInvestments": "1551.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5649918.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "173208869.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233917.00",
                    "totalLiab": "7609879.00",
                    "totalStockholderEquity": "165598990.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": null,
                    "commonStock": "554.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2027920.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "2470.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1572379.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1190166.00",
                    "shortTermDebt": "1192636.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1192636.00",
                    "otherStockholderEquity": "167626356.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "236387.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165598990.00",
                    "shortTermInvestments": "172972482.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "379743.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "554.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2027920.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172972482.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172972482.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1192636.00",
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": "160598989.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7027367.00",
                    "liabilitiesAndStockholdersEquity": "173208869.00",
                    "cashAndShortTermInvestments": "2470.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5506671.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "173312832.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "263917.00",
                    "totalLiab": "7366785.00",
                    "totalStockholderEquity": "165946047.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": null,
                    "commonStock": "550.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1680863.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "132324.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1329285.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255723.00",
                    "shortTermDebt": "388047.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "388047.00",
                    "otherStockholderEquity": "6680314.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "396241.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "165946047.00",
                    "shortTermInvestments": "172916591.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "941238.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "550.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1680863.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172916591.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172916591.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "388047.00",
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": "160946046.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6680314.00",
                    "liabilitiesAndStockholdersEquity": "173312832.00",
                    "cashAndShortTermInvestments": "132324.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5425188.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "173798263.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83573.00",
                    "totalLiab": "7104473.00",
                    "totalStockholderEquity": "166693790.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "1066973.00",
                    "commonStock": "542.00",
                    "capitalStock": null,
                    "retainedEarnings": "-933120.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "871920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1066973.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-871920.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5932579.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "955493.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "166693790.00",
                    "shortTermInvestments": "172842770.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1066973.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-221954000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "542.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-933120.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172578252.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172842770.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": "161693789.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5932579.00",
                    "liabilitiesAndStockholdersEquity": "173798263.00",
                    "cashAndShortTermInvestments": "871920.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5320250.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "173553652.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7951.00",
                    "totalLiab": "6057468.00",
                    "totalStockholderEquity": "167496184.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "19968.00",
                    "commonStock": "532.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130726.00",
                    "otherLiab": "17715000.00",
                    "goodWill": "0.00",
                    "otherAssets": "994000.00",
                    "cash": "967449.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19968.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-967449.00",
                    "shortTermDebt": "14814000.00",
                    "shortLongTermDebt": "14814000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "167626378.00",
                    "propertyPlantEquipment": "4133000.00",
                    "totalCurrentAssets": "975400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167496184.00",
                    "shortTermInvestments": "172578252.00",
                    "netReceivables": "40216000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "19968.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "532.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-130726.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172578252.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172578252.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": "162496183.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5130195.00",
                    "liabilitiesAndStockholdersEquity": "173553652.00",
                    "cashAndShortTermInvestments": "967449.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5320250.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "173625541.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15312.00",
                    "totalLiab": "6057829.00",
                    "totalStockholderEquity": "167567712.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "20329.00",
                    "commonStock": "531.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59198.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "1045663.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20329.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1045663.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "167626379.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1060975.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167567712.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "20329.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "531.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-59198.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172564566.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172564566.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5058668.00",
                    "liabilitiesAndStockholdersEquity": "173625541.00",
                    "cashAndShortTermInvestments": "1045663.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5303868.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "173667039.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21745.00",
                    "totalLiab": "6047500.00",
                    "totalStockholderEquity": "167619539.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "10000.00",
                    "commonStock": "530.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7371.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "1110063.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1110063.00",
                    "shortTermDebt": "116321.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116321.00",
                    "otherStockholderEquity": "167626380.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1131808.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167619539.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "10000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "431.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-7371.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273375.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172535231.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5006850.00",
                    "liabilitiesAndStockholdersEquity": "173667039.00",
                    "cashAndShortTermInvestments": "1110063.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4346440.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "371970.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "273375.00",
                    "totalLiab": "356321.00",
                    "totalStockholderEquity": "15649.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "240000.00",
                    "commonStock": "431.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9351.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "98595.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356321.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17726.00",
                    "shortTermDebt": "116321.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116321.00",
                    "otherStockholderEquity": "24569.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "98595.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15649.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "108000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "431.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9351.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273375.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273375.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "232000.00",
                    "nonCurrentLiabilitiesTotal": "232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24569.00",
                    "liabilitiesAndStockholdersEquity": "371970.00",
                    "cashAndShortTermInvestments": "98595.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4346440.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "43637982.00",
                    "intangibleAssets": "630473.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2910882.00",
                    "totalLiab": "92008052.00",
                    "totalStockholderEquity": "-48370070.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69551773.00",
                    "commonStock": "100871.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70601711.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12379339.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86650500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3165344.00",
                    "shortTermDebt": "15090756.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15544683.00",
                    "otherStockholderEquity": "12661813.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35942365.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "178920.00",
                    "netReceivables": "20473224.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2007971.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-165754.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5122615.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7695617.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5357552.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43637982.00",
                    "cashAndShortTermInvestments": "12558259.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1942529.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100741555.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "47162751.00",
                    "intangibleAssets": "1239276.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1778490.00",
                    "totalLiab": "89011755.00",
                    "totalStockholderEquity": "-41849004.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66321790.00",
                    "commonStock": "100658.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63526664.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15033056.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82993229.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "615028.00",
                    "shortTermDebt": "15081874.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15648084.00",
                    "otherStockholderEquity": "12102887.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40902206.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "407412.00",
                    "netReceivables": "23683247.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1589565.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160596.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3648919.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6260545.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6018526.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47162751.00",
                    "cashAndShortTermInvestments": "15440468.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1372350.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100468059.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "29154407.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1951513.00",
                    "totalLiab": "66316396.00",
                    "totalStockholderEquity": "-37161989.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52501154.00",
                    "commonStock": "100394.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58529226.00",
                    "otherLiab": "5478000.00",
                    "goodWill": null,
                    "otherAssets": "1090000.00",
                    "cash": "12964005.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60769868.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6332150.00",
                    "shortTermDebt": "6584948.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6631855.00",
                    "otherStockholderEquity": "11798544.00",
                    "propertyPlantEquipment": "1312000.00",
                    "totalCurrentAssets": "26751874.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "168022.00",
                    "netReceivables": "11668333.00",
                    "longTermDebt": "47000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1683766.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166412.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "9635000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1090632.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2402533.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5546528.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29154407.00",
                    "cashAndShortTermInvestments": "13132027.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1311901.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100238763.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "34943384.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2012766.00",
                    "totalLiab": "69395287.00",
                    "totalStockholderEquity": "-34451903.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49456786.00",
                    "commonStock": "100348.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55433063.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20067905.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64354046.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6049902.00",
                    "shortTermDebt": "13951892.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14018003.00",
                    "otherStockholderEquity": "11414815.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33555666.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85894.00",
                    "netReceivables": "11389101.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "945368.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168714.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "174283.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1387718.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5041241.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34943384.00",
                    "cashAndShortTermInvestments": "20153799.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1213435.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100180656.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-31099045.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-6757357.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "6757357.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6757357.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13514714.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40733756.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6757357.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-6757357.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-31099045.00",
                    "cashAndShortTermInvestments": "6757357.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100145863.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "25663385.00",
                    "intangibleAssets": "52549.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1059516.00",
                    "totalLiab": "50737777.00",
                    "totalStockholderEquity": "-31099045.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49815619.00",
                    "commonStock": "100034.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51405730.00",
                    "otherLiab": "5891000.00",
                    "goodWill": null,
                    "otherAssets": "77403.00",
                    "cash": "6550110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50737777.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6550110.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10571940.00",
                    "propertyPlantEquipment": "817000.00",
                    "totalCurrentAssets": "24768985.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "207247.00",
                    "netReceivables": "16952112.00",
                    "longTermDebt": "133000.00",
                    "inventory": null,
                    "accountsPayable": "922158.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "9635000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-816997.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "816997.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "6757357.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "764448.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98553998.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96564166.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "423112000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38362000.00",
                    "totalLiab": "450141000.00",
                    "totalStockholderEquity": "-27029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63916000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-201384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "119974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347400000.00",
                    "currentDeferredRevenue": "268717000.00",
                    "netDebt": "-28960000.00",
                    "shortTermDebt": "9015000.00",
                    "shortLongTermDebt": "4031000.00",
                    "shortLongTermDebtTotal": "91014000.00",
                    "otherStockholderEquity": "179959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142026000.00",
                    "longTermDebt": "63156000.00",
                    "inventory": null,
                    "accountsPayable": "5752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122750000.00",
                    "capitalLeaseObligations": "23827000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1918000.00",
                    "nonCurrentLiabilitiesTotal": "102741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423112000.00",
                    "cashAndShortTermInvestments": "119974000.00",
                    "propertyPlantAndEquipmentGross": "55432000.00",
                    "propertyPlantAndEquipmentNet": "31610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47038000.00",
                    "netInvestedCapital": "40158000.00",
                    "commonStockSharesOutstanding": "94490000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "369063000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33854000.00",
                    "totalLiab": "438508000.00",
                    "totalStockholderEquity": "-69445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52181000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-238482000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324592000.00",
                    "currentDeferredRevenue": "257983000.00",
                    "netDebt": "7841000.00",
                    "shortTermDebt": "7382000.00",
                    "shortLongTermDebt": "3093000.00",
                    "shortLongTermDebtTotal": "96633000.00",
                    "otherStockholderEquity": "176417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "133630000.00",
                    "longTermDebt": "82187000.00",
                    "inventory": null,
                    "accountsPayable": "5275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112787000.00",
                    "capitalLeaseObligations": "11353000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1451000.00",
                    "nonCurrentLiabilitiesTotal": "113916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369063000.00",
                    "cashAndShortTermInvestments": "88792000.00",
                    "propertyPlantAndEquipmentGross": "38357000.00",
                    "propertyPlantAndEquipmentNet": "17052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68316000.00",
                    "netInvestedCapital": "15835000.00",
                    "commonStockSharesOutstanding": "90503000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "393796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40781000.00",
                    "totalLiab": "433292000.00",
                    "totalStockholderEquity": "-39496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54958000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-202210000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "115424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336434000.00",
                    "currentDeferredRevenue": "263115000.00",
                    "netDebt": "-33762000.00",
                    "shortTermDebt": "10593000.00",
                    "shortLongTermDebt": "5912000.00",
                    "shortLongTermDebtTotal": "81662000.00",
                    "otherStockholderEquity": "166872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9826000.00",
                    "netReceivables": "122658000.00",
                    "longTermDebt": "64228000.00",
                    "inventory": null,
                    "accountsPayable": "5997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105107000.00",
                    "capitalLeaseObligations": "11522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1930000.00",
                    "nonCurrentLiabilitiesTotal": "96858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393796000.00",
                    "cashAndShortTermInvestments": "125250000.00",
                    "propertyPlantAndEquipmentGross": "34668000.00",
                    "propertyPlantAndEquipmentNet": "16437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47745000.00",
                    "netInvestedCapital": "30644000.00",
                    "commonStockSharesOutstanding": "89536000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "391041000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33698000.00",
                    "totalLiab": "468211000.00",
                    "totalStockholderEquity": "-77170000.00",
                    "deferredLongTermLiab": "23508000.00",
                    "otherCurrentLiab": "67573000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-228269000.00",
                    "otherLiab": "35406000.00",
                    "goodWill": null,
                    "otherAssets": "96080000.00",
                    "cash": "109008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353027000.00",
                    "currentDeferredRevenue": "265840000.00",
                    "netDebt": "-20566000.00",
                    "shortTermDebt": "9345000.00",
                    "shortLongTermDebt": "4789000.00",
                    "shortLongTermDebtTotal": "88442000.00",
                    "otherStockholderEquity": "155285000.00",
                    "propertyPlantEquipment": "13255000.00",
                    "totalCurrentAssets": "281706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-77170000.00",
                    "shortTermInvestments": "20115000.00",
                    "netReceivables": "118885000.00",
                    "longTermDebt": "70003000.00",
                    "inventory": "17644000.00",
                    "accountsPayable": "8040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-228269000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109335000.00",
                    "capitalLeaseObligations": "13650000.00",
                    "longTermDebtTotal": "70003000.00",
                    "nonCurrentLiabilitiesOther": "45181000.00",
                    "nonCurrentLiabilitiesTotal": "115184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "156401000.00",
                    "liabilitiesAndStockholdersEquity": "391041000.00",
                    "cashAndShortTermInvestments": "129123000.00",
                    "propertyPlantAndEquipmentGross": "28696000.00",
                    "propertyPlantAndEquipmentNet": "13255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-71321000.00",
                    "netInvestedCapital": "-2378000.00",
                    "commonStockSharesOutstanding": "87672000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "391262000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28676000.00",
                    "totalLiab": "471648000.00",
                    "totalStockholderEquity": "-80386000.00",
                    "deferredLongTermLiab": "21524000.00",
                    "otherCurrentLiab": "60821000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-225789000.00",
                    "otherLiab": "49980000.00",
                    "goodWill": null,
                    "otherAssets": "87343000.00",
                    "cash": "119571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329502000.00",
                    "currentDeferredRevenue": "253221000.00",
                    "netDebt": "-19199000.00",
                    "shortTermDebt": "8206000.00",
                    "shortLongTermDebt": "3664000.00",
                    "shortLongTermDebtTotal": "100372000.00",
                    "otherStockholderEquity": "148118000.00",
                    "propertyPlantEquipment": "17157000.00",
                    "totalCurrentAssets": "286762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-80386000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138515000.00",
                    "longTermDebt": "79655000.00",
                    "inventory": "15404000.00",
                    "accountsPayable": "5708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-225789000.00",
                    "treasuryStock": "-1116000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104500000.00",
                    "capitalLeaseObligations": "17053000.00",
                    "longTermDebtTotal": "79655000.00",
                    "nonCurrentLiabilitiesOther": "12511000.00",
                    "nonCurrentLiabilitiesTotal": "142146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "149234000.00",
                    "liabilitiesAndStockholdersEquity": "391262000.00",
                    "cashAndShortTermInvestments": "119571000.00",
                    "propertyPlantAndEquipmentGross": "30435000.00",
                    "propertyPlantAndEquipmentNet": "17157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42740000.00",
                    "netInvestedCapital": "2933000.00",
                    "commonStockSharesOutstanding": "88970000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "291909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11742000.00",
                    "totalLiab": "357115000.00",
                    "totalStockholderEquity": "-65206000.00",
                    "deferredLongTermLiab": "21027000.00",
                    "otherCurrentLiab": "56506000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-301008000.00",
                    "otherLiab": "29176000.00",
                    "goodWill": null,
                    "otherAssets": "41895000.00",
                    "cash": "87909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295328000.00",
                    "currentDeferredRevenue": "228967000.00",
                    "netDebt": "-67547000.00",
                    "shortTermDebt": "4369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20362000.00",
                    "otherStockholderEquity": "98258000.00",
                    "propertyPlantEquipment": "4820000.00",
                    "totalCurrentAssets": "219302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63084000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "119651000.00",
                    "longTermDebt": null,
                    "inventory": "14252000.00",
                    "accountsPayable": "3241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-301675000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72607000.00",
                    "capitalLeaseObligations": "20362000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15993000.00",
                    "nonCurrentLiabilitiesTotal": "61787000.00",
                    "negativeGoodwill": null,
                    "warrants": "137854000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101047000.00",
                    "liabilitiesAndStockholdersEquity": "291909000.00",
                    "cashAndShortTermInvestments": "87909000.00",
                    "propertyPlantAndEquipmentGross": "22341000.00",
                    "propertyPlantAndEquipmentNet": "22341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62108000.00",
                    "netInvestedCapital": "-200938000.00",
                    "commonStockSharesOutstanding": "71231000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "201220000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15205000.00",
                    "totalLiab": "423813000.00",
                    "totalStockholderEquity": "-222593000.00",
                    "deferredLongTermLiab": "16295000.00",
                    "otherCurrentLiab": "51043000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-314655000.00",
                    "otherLiab": "31851000.00",
                    "goodWill": null,
                    "otherAssets": "20632000.00",
                    "cash": "37952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259339000.00",
                    "currentDeferredRevenue": "205771000.00",
                    "netDebt": "-37730000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "373000.00",
                    "otherStockholderEquity": "-37832000.00",
                    "propertyPlantEquipment": "3667000.00",
                    "totalCurrentAssets": "176921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-91277000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "111574000.00",
                    "longTermDebt": null,
                    "inventory": "12190000.00",
                    "accountsPayable": "2303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1429000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-314655000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24299000.00",
                    "capitalLeaseObligations": "222000.00",
                    "longTermDebtTotal": "151000.00",
                    "nonCurrentLiabilitiesOther": "33158000.00",
                    "nonCurrentLiabilitiesTotal": "164474000.00",
                    "negativeGoodwill": null,
                    "warrants": "131316000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93484000.00",
                    "liabilitiesAndStockholdersEquity": "201220000.00",
                    "cashAndShortTermInvestments": "37952000.00",
                    "propertyPlantAndEquipmentGross": "3667000.00",
                    "propertyPlantAndEquipmentNet": "3667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82418000.00",
                    "netInvestedCapital": "-222593000.00",
                    "commonStockSharesOutstanding": "66050000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "118885000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7099000.00",
                    "totalLiab": "384471000.00",
                    "totalStockholderEquity": "-265586000.00",
                    "deferredLongTermLiab": "28898000.00",
                    "otherCurrentLiab": "42927000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-372372000.00",
                    "otherLiab": "30970000.00",
                    "goodWill": null,
                    "otherAssets": "18195000.00",
                    "cash": "24771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238508000.00",
                    "currentDeferredRevenue": "180358000.00",
                    "netDebt": "-22399000.00",
                    "shortTermDebt": "2372000.00",
                    "shortLongTermDebt": "2372000.00",
                    "shortLongTermDebtTotal": "4383000.00",
                    "otherStockholderEquity": "-5651000.00",
                    "propertyPlantEquipment": "3634000.00",
                    "totalCurrentAssets": "112904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-151588000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80599000.00",
                    "longTermDebt": "2011000.00",
                    "inventory": "435000.00",
                    "accountsPayable": "12851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-372372000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5981000.00",
                    "capitalLeaseObligations": "387000.00",
                    "longTermDebtTotal": "2011000.00",
                    "nonCurrentLiabilitiesOther": "1056000.00",
                    "nonCurrentLiabilitiesTotal": "145963000.00",
                    "negativeGoodwill": null,
                    "warrants": "113998000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108347000.00",
                    "liabilitiesAndStockholdersEquity": "118885000.00",
                    "cashAndShortTermInvestments": "24771000.00",
                    "propertyPlantAndEquipmentGross": "3634000.00",
                    "propertyPlantAndEquipmentNet": "3634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-125604000.00",
                    "netInvestedCapital": "-263214000.00",
                    "commonStockSharesOutstanding": "61384000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "122171000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8560000.00",
                    "totalLiab": "332472000.00",
                    "totalStockholderEquity": "-210301000.00",
                    "deferredLongTermLiab": "3520000.00",
                    "otherCurrentLiab": "49689000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304407000.00",
                    "otherLiab": "37125000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5804000.00",
                    "cash": "21950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228734000.00",
                    "currentDeferredRevenue": "152390000.00",
                    "netDebt": "60163000.00",
                    "shortTermDebt": "16033000.00",
                    "shortLongTermDebt": "15500000.00",
                    "shortLongTermDebtTotal": "82113000.00",
                    "otherStockholderEquity": "94967000.00",
                    "propertyPlantEquipment": "4255000.00",
                    "totalCurrentAssets": "112112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-210301000.00",
                    "shortTermInvestments": "18077000.00",
                    "netReceivables": "63525000.00",
                    "longTermDebt": "66613000.00",
                    "inventory": "18077000.00",
                    "accountsPayable": "10137000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-867000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-304407000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5085000.00",
                    "deferredLongTermAssetCharges": "719000.00",
                    "nonCurrentAssetsTotal": "10059000.00",
                    "capitalLeaseObligations": "533000.00",
                    "longTermDebtTotal": "66613000.00",
                    "nonCurrentLiabilitiesOther": "7943000.00",
                    "nonCurrentLiabilitiesTotal": "103738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94967000.00",
                    "liabilitiesAndStockholdersEquity": "122171000.00",
                    "cashAndShortTermInvestments": "21950000.00",
                    "propertyPlantAndEquipmentGross": "4255000.00",
                    "propertyPlantAndEquipmentNet": "4255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-116622000.00",
                    "netInvestedCapital": "-128188000.00",
                    "commonStockSharesOutstanding": "32229000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "173271209.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217668.00",
                    "totalLiab": "8636190.00",
                    "totalStockholderEquity": "164635019.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "698690.00",
                    "commonStock": "565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2991891.00",
                    "otherLiab": "36642000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5510000.00",
                    "cash": "1551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "698690.00",
                    "currentDeferredRevenue": "-698690.00",
                    "netDebt": "2534130.00",
                    "shortTermDebt": "635681.00",
                    "shortLongTermDebt": "635681.00",
                    "shortLongTermDebtTotal": "63949681.00",
                    "otherStockholderEquity": "168626345.00",
                    "propertyPlantEquipment": "4559000.00",
                    "totalCurrentAssets": "219219.00",
                    "longTermInvestments": "173051990.00",
                    "netTangibleAssets": "164635019.00",
                    "shortTermInvestments": "173051990.00",
                    "netReceivables": "55807000.00",
                    "longTermDebt": "1900000.00",
                    "inventory": "1.00",
                    "accountsPayable": "63009.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "565.00",
                    "preferredStockTotalEquity": "19542000.00",
                    "retainedEarningsTotalEquity": "-2991891.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173051990.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173051990.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "63314000.00",
                    "nonCurrentLiabilitiesOther": "1900000.00",
                    "nonCurrentLiabilitiesTotal": "7937500.00",
                    "negativeGoodwill": null,
                    "warrants": "159635018.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7991327.00",
                    "liabilitiesAndStockholdersEquity": "173271209.00",
                    "cashAndShortTermInvestments": "1551.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24262000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "173553652.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7951.00",
                    "totalLiab": "6057468.00",
                    "totalStockholderEquity": "167496184.00",
                    "deferredLongTermLiab": "6037500.00",
                    "otherCurrentLiab": "-18617032.00",
                    "commonStock": "532.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130726.00",
                    "otherLiab": "17715000.00",
                    "goodWill": "0.00",
                    "otherAssets": "994000.00",
                    "cash": "967449.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19968.00",
                    "currentDeferredRevenue": "-18637000.00",
                    "netDebt": "13846551.00",
                    "shortTermDebt": "14814000.00",
                    "shortLongTermDebt": "14814000.00",
                    "shortLongTermDebtTotal": "14814000.00",
                    "otherStockholderEquity": "5130195.00",
                    "propertyPlantEquipment": "4133000.00",
                    "totalCurrentAssets": "975400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167496184.00",
                    "shortTermInvestments": "172578252.00",
                    "netReceivables": "40216000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "3823000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-546000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "532.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-130726.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172578252.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6037500.00",
                    "negativeGoodwill": null,
                    "warrants": "162496183.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5130195.00",
                    "liabilitiesAndStockholdersEquity": "173553652.00",
                    "cashAndShortTermInvestments": "967449.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5312059.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100930000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "47162751.00",
                    "intangibleAssets": "1239276.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1918844.00",
                    "totalLiab": "89011755.00",
                    "totalStockholderEquity": "-41849004.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66321790.00",
                    "commonStock": "100658.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63526664.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15033056.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82993229.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "615028.00",
                    "shortTermDebt": "15081874.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15648084.00",
                    "otherStockholderEquity": "12102887.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40902206.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "407412.00",
                    "netReceivables": "23836193.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1589565.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160596.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3648919.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6260545.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6018526.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47162751.00",
                    "cashAndShortTermInvestments": "15440468.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1372350.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100296087.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "25663385.00",
                    "intangibleAssets": "52549.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "970506.00",
                    "totalLiab": "56762430.00",
                    "totalStockholderEquity": "-31099045.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8088556.00",
                    "commonStock": "100034.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51405730.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "77403.00",
                    "cash": "6651231.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50737777.00",
                    "currentDeferredRevenue": "33361092.00",
                    "netDebt": "1847593.00",
                    "shortTermDebt": "8365971.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8498824.00",
                    "otherStockholderEquity": "10646084.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24768985.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11459.00",
                    "netReceivables": "17135789.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "922158.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74144.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77403.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894400.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6024653.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25663385.00",
                    "cashAndShortTermInvestments": "6662690.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "816997.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97061624.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-730000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-9826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2398000.00",
                    "changeInCash": "-8748000.00",
                    "beginPeriodCashFlow": "133315000.00",
                    "endPeriodCashFlow": "124567000.00",
                    "totalCashFromOperatingActivities": "-1647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2332000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4032000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9826000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9003000.00",
                    "stockBasedCompensation": "2660000.00",
                    "otherNonCashItems": "170000.00",
                    "freeCashFlow": "-2377000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-648000.00",
                    "netBorrowings": "-10938000.00",
                    "totalCashFromFinancingActivities": "-10601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1361000.00",
                    "changeInCash": "12215000.00",
                    "beginPeriodCashFlow": "121100000.00",
                    "endPeriodCashFlow": "133315000.00",
                    "totalCashFromOperatingActivities": "24523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2345000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41369000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10601000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19413000.00",
                    "stockBasedCompensation": "2661000.00",
                    "otherNonCashItems": "193000.00",
                    "freeCashFlow": "23875000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-706000.00",
                    "netBorrowings": "-970000.00",
                    "totalCashFromFinancingActivities": "-4791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "724000.00",
                    "changeInCash": "11174000.00",
                    "beginPeriodCashFlow": "109926000.00",
                    "endPeriodCashFlow": "121100000.00",
                    "totalCashFromOperatingActivities": "19562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2385000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-54816000.00",
                    "salePurchaseOfStock": "-3825000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12102000.00",
                    "stockBasedCompensation": "2710000.00",
                    "otherNonCashItems": "184000.00",
                    "freeCashFlow": "18856000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-1204000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1204000.00",
                    "netBorrowings": "-11036000.00",
                    "totalCashFromFinancingActivities": "-14753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2766000.00",
                    "changeInCash": "7439000.00",
                    "beginPeriodCashFlow": "102487000.00",
                    "endPeriodCashFlow": "109926000.00",
                    "totalCashFromOperatingActivities": "24722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2326000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19221000.00",
                    "salePurchaseOfStock": "-3767000.00",
                    "otherCashflowsFromFinancingActivities": "-3767000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17573000.00",
                    "stockBasedCompensation": "2786000.00",
                    "otherNonCashItems": "191000.00",
                    "freeCashFlow": "23518000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-1766000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1766000.00",
                    "netBorrowings": "-6034000.00",
                    "totalCashFromFinancingActivities": "-6031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30258000.00",
                    "changeInCash": "-21290000.00",
                    "beginPeriodCashFlow": "123777000.00",
                    "endPeriodCashFlow": "102487000.00",
                    "totalCashFromOperatingActivities": "-17771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2089000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26411000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1766000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61319000.00",
                    "stockBasedCompensation": "2873000.00",
                    "otherNonCashItems": "164000.00",
                    "freeCashFlow": "-19537000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-895000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-895000.00",
                    "netBorrowings": "-1032000.00",
                    "totalCashFromFinancingActivities": "-1026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3350000.00",
                    "changeInCash": "34555000.00",
                    "beginPeriodCashFlow": "89222000.00",
                    "endPeriodCashFlow": "123777000.00",
                    "totalCashFromOperatingActivities": "33708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2121000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "57491000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1026000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22909000.00",
                    "stockBasedCompensation": "2702000.00",
                    "otherNonCashItems": "162000.00",
                    "freeCashFlow": "32813000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-680000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-680000.00",
                    "netBorrowings": "13970000.00",
                    "totalCashFromFinancingActivities": "13970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6659000.00",
                    "changeInCash": "-30701000.00",
                    "beginPeriodCashFlow": "119923000.00",
                    "endPeriodCashFlow": "89222000.00",
                    "totalCashFromOperatingActivities": "-37680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2153000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-66273000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52185000.00",
                    "stockBasedCompensation": "2408000.00",
                    "otherNonCashItems": "164000.00",
                    "freeCashFlow": "-38360000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-670000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-670000.00",
                    "netBorrowings": "-1028000.00",
                    "totalCashFromFinancingActivities": "-1028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43100000.00",
                    "changeInCash": "-14703000.00",
                    "beginPeriodCashFlow": "134626000.00",
                    "endPeriodCashFlow": "119923000.00",
                    "totalCashFromOperatingActivities": "-18514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2054000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21148000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30586000.00",
                    "stockBasedCompensation": "2174000.00",
                    "otherNonCashItems": "166000.00",
                    "freeCashFlow": "-19184000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-856000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-856000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1148000.00",
                    "changeInCash": "5193000.00",
                    "beginPeriodCashFlow": "129433000.00",
                    "endPeriodCashFlow": "134626000.00",
                    "totalCashFromOperatingActivities": "6257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1970000.00",
                    "otherCashflowsFromInvestingActivities": "-856000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9853000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4637000.00",
                    "stockBasedCompensation": "2405000.00",
                    "otherNonCashItems": "191000.00",
                    "freeCashFlow": "5401000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "8654000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1317000.00",
                    "changeInCash": "13581000.00",
                    "beginPeriodCashFlow": "115852000.00",
                    "endPeriodCashFlow": "129433000.00",
                    "totalCashFromOperatingActivities": "11088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1985000.00",
                    "otherCashflowsFromInvestingActivities": "9826000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "39763000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5744000.00",
                    "stockBasedCompensation": "2558000.00",
                    "otherNonCashItems": "243000.00",
                    "freeCashFlow": "9916000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "7235000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7235000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9351000.00",
                    "changeInCash": "7192000.00",
                    "beginPeriodCashFlow": "108660000.00",
                    "endPeriodCashFlow": "115852000.00",
                    "totalCashFromOperatingActivities": "-1146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1962000.00",
                    "otherCashflowsFromInvestingActivities": "10793000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3914000.00",
                    "changeToAccountReceivables": "-57090000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16600000.00",
                    "stockBasedCompensation": "3466000.00",
                    "otherNonCashItems": "293000.00",
                    "freeCashFlow": "-4704000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-3018000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6801000.00",
                    "changeInCash": "-15310000.00",
                    "beginPeriodCashFlow": "123970000.00",
                    "endPeriodCashFlow": "108660000.00",
                    "totalCashFromOperatingActivities": "-8136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1862000.00",
                    "otherCashflowsFromInvestingActivities": "-1559000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3243000.00",
                    "changeToAccountReceivables": "23062000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3018000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22023000.00",
                    "stockBasedCompensation": "3131000.00",
                    "otherNonCashItems": "245000.00",
                    "freeCashFlow": "-9695000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "272000.00",
                    "changeToLiabilities": "-3882000.00",
                    "totalCashflowsFromInvestingActivities": "-794000.00",
                    "netBorrowings": "-1125000.00",
                    "totalCashFromFinancingActivities": "-2247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4268000.00",
                    "changeInCash": "7375000.00",
                    "beginPeriodCashFlow": "116595000.00",
                    "endPeriodCashFlow": "123970000.00",
                    "totalCashFromOperatingActivities": "13106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1726000.00",
                    "otherCashflowsFromInvestingActivities": "-1066000.00",
                    "dividendsPaid": "8000.00",
                    "changeToInventory": "-671000.00",
                    "changeToAccountReceivables": "4105000.00",
                    "salePurchaseOfStock": "-1014000.00",
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": "7868000.00",
                    "capitalExpenditures": "1066000",
                    "changeReceivables": "4105000.00",
                    "cashFlowsOtherOperating": "111000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10065000.00",
                    "changeInWorkingCapital": "-999000.00",
                    "stockBasedCompensation": "3949000.00",
                    "otherNonCashItems": "243000.00",
                    "freeCashFlow": "12040000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "683000.00",
                    "changeToLiabilities": "-16931000.00",
                    "totalCashflowsFromInvestingActivities": "-346000.00",
                    "netBorrowings": "-1125000.00",
                    "totalCashFromFinancingActivities": "-1101000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5639000.00",
                    "changeInCash": "7161000.00",
                    "beginPeriodCashFlow": "109434000.00",
                    "endPeriodCashFlow": "116595000.00",
                    "totalCashFromOperatingActivities": "8643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1760000.00",
                    "otherCashflowsFromInvestingActivities": "683000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26945000.00",
                    "salePurchaseOfStock": "71000.00",
                    "otherCashflowsFromFinancingActivities": "71000.00",
                    "changeToNetincome": "2472000.00",
                    "capitalExpenditures": "1029000",
                    "changeReceivables": "26945000.00",
                    "cashFlowsOtherOperating": "-10095000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7196000.00",
                    "changeInWorkingCapital": "-1468000.00",
                    "stockBasedCompensation": "1976000.00",
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "7614000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-8966000.00",
                    "changeToLiabilities": "6377000.00",
                    "totalCashflowsFromInvestingActivities": "-10153000.00",
                    "netBorrowings": "-1125000.00",
                    "totalCashFromFinancingActivities": "-1156000.00",
                    "changeToOperatingActivities": "4687000.00",
                    "netIncome": "-5272000.00",
                    "changeInCash": "-9559000.00",
                    "beginPeriodCashFlow": "118993000.00",
                    "endPeriodCashFlow": "109434000.00",
                    "totalCashFromOperatingActivities": "-1859000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2023000.00",
                    "otherCashflowsFromInvestingActivities": "11101000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-56152000.00",
                    "salePurchaseOfStock": "47000.00",
                    "otherCashflowsFromFinancingActivities": "47000.00",
                    "changeToNetincome": "2867000.00",
                    "capitalExpenditures": "1187000",
                    "changeReceivables": "-56152000.00",
                    "cashFlowsOtherOperating": "49688000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13168000.00",
                    "changeInWorkingCapital": "-1722000.00",
                    "stockBasedCompensation": "2242000.00",
                    "otherNonCashItems": "3268000.00",
                    "freeCashFlow": "-3046000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-11148000.00",
                    "changeToLiabilities": "314000.00",
                    "totalCashflowsFromInvestingActivities": "-12570000.00",
                    "netBorrowings": "-1125000.00",
                    "totalCashFromFinancingActivities": "-1681000.00",
                    "changeToOperatingActivities": "-7436000.00",
                    "netIncome": "-405000.00",
                    "changeInCash": "-41643000.00",
                    "beginPeriodCashFlow": "160636000.00",
                    "endPeriodCashFlow": "118993000.00",
                    "totalCashFromOperatingActivities": "-24016000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2008000.00",
                    "otherCashflowsFromInvestingActivities": "-11148000.00",
                    "dividendsPaid": "514000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27178000.00",
                    "salePurchaseOfStock": "-992000.00",
                    "otherCashflowsFromFinancingActivities": "514000.00",
                    "changeToNetincome": "2259000.00",
                    "capitalExpenditures": "1422000",
                    "changeReceivables": "27178000.00",
                    "cashFlowsOtherOperating": "-54011000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38267000.00",
                    "changeInWorkingCapital": "-28123000.00",
                    "stockBasedCompensation": "2443000.00",
                    "otherNonCashItems": "245000.00",
                    "freeCashFlow": "-25438000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-1237000.00",
                    "changeToLiabilities": "3646000.00",
                    "totalCashflowsFromInvestingActivities": "-1237000.00",
                    "netBorrowings": "-6125000.00",
                    "totalCashFromFinancingActivities": "-6633000.00",
                    "changeToOperatingActivities": "382000.00",
                    "netIncome": "110000.00",
                    "changeInCash": "2171000.00",
                    "beginPeriodCashFlow": "158465000.00",
                    "endPeriodCashFlow": "160636000.00",
                    "totalCashFromOperatingActivities": "14924000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2023000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2910000.00",
                    "salePurchaseOfStock": "-508000.00",
                    "otherCashflowsFromFinancingActivities": "76000.00",
                    "changeToNetincome": "2999000.00",
                    "capitalExpenditures": "1237000",
                    "changeReceivables": "2910000.00",
                    "cashFlowsOtherOperating": "4614000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7054000.00",
                    "changeInWorkingCapital": "9549000.00",
                    "stockBasedCompensation": "3159000.00",
                    "otherNonCashItems": "243000.00",
                    "freeCashFlow": "13687000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-485000.00",
                    "changeToLiabilities": "-5092000.00",
                    "totalCashflowsFromInvestingActivities": "-485000.00",
                    "netBorrowings": "-1125000.00",
                    "totalCashFromFinancingActivities": "-4098000.00",
                    "changeToOperatingActivities": "-5617000.00",
                    "netIncome": "3087000.00",
                    "changeInCash": "38475000.00",
                    "beginPeriodCashFlow": "119990000.00",
                    "endPeriodCashFlow": "158465000.00",
                    "totalCashFromOperatingActivities": "45849000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1980000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44980000.00",
                    "salePurchaseOfStock": "-3240000.00",
                    "otherCashflowsFromFinancingActivities": "348000.00",
                    "changeToNetincome": "3722000.00",
                    "capitalExpenditures": "485000",
                    "changeReceivables": "44980000.00",
                    "cashFlowsOtherOperating": "-1425000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41266000.00",
                    "changeInWorkingCapital": "36820000.00",
                    "stockBasedCompensation": "3051000.00",
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "45364000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-653000.00",
                    "changeToLiabilities": "55305000.00",
                    "totalCashflowsFromInvestingActivities": "-653000.00",
                    "netBorrowings": "-1223000.00",
                    "totalCashFromFinancingActivities": "-575000.00",
                    "changeToOperatingActivities": "8483000.00",
                    "netIncome": "70057000.00",
                    "changeInCash": "16550000.00",
                    "beginPeriodCashFlow": "103440000.00",
                    "endPeriodCashFlow": "119990000.00",
                    "totalCashFromOperatingActivities": "19131000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2146000.00",
                    "otherCashflowsFromInvestingActivities": "1455000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59808000.00",
                    "salePurchaseOfStock": "147802000.00",
                    "otherCashflowsFromFinancingActivities": "-147973000.00",
                    "changeToNetincome": "-57297000.00",
                    "capitalExpenditures": "653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3980000.00",
                    "stockBasedCompensation": "2606000.00",
                    "otherNonCashItems": "2661000.00",
                    "freeCashFlow": "18478000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-623000.00",
                    "changeToLiabilities": "6026000.00",
                    "totalCashflowsFromInvestingActivities": "-623000.00",
                    "netBorrowings": "84175000.00",
                    "totalCashFromFinancingActivities": "-5764000.00",
                    "changeToOperatingActivities": "-472000.00",
                    "netIncome": "1931000.00",
                    "changeInCash": "-7281000.00",
                    "beginPeriodCashFlow": "110721000.00",
                    "endPeriodCashFlow": "103440000.00",
                    "totalCashFromOperatingActivities": "652000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2123000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2788000.00",
                    "changeToInventory": "-1909000.00",
                    "changeToAccountReceivables": "9050000.00",
                    "salePurchaseOfStock": "-88918000.00",
                    "otherCashflowsFromFinancingActivities": "-89936000.00",
                    "changeToNetincome": "4282000.00",
                    "capitalExpenditures": "623000",
                    "changeReceivables": "9050000.00",
                    "cashFlowsOtherOperating": "-21431000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5735000.00",
                    "changeInWorkingCapital": "-7880000.00",
                    "stockBasedCompensation": "2393000.00",
                    "otherNonCashItems": "2249000.00",
                    "freeCashFlow": "29000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-458000.00",
                    "changeToLiabilities": "16572000.00",
                    "totalCashflowsFromInvestingActivities": "-458000.00",
                    "netBorrowings": "-109000.00",
                    "totalCashFromFinancingActivities": "-66134000.00",
                    "changeToOperatingActivities": "-408000.00",
                    "netIncome": "6807000.00",
                    "changeInCash": "-42776000.00",
                    "beginPeriodCashFlow": "153497000.00",
                    "endPeriodCashFlow": "110721000.00",
                    "totalCashFromOperatingActivities": "22668000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2137000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5882000.00",
                    "changeToInventory": "130000.00",
                    "changeToAccountReceivables": "-1205000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "-60143000.00",
                    "changeToNetincome": "-1235000.00",
                    "capitalExpenditures": "458000",
                    "changeReceivables": "-1205000.00",
                    "cashFlowsOtherOperating": "13991000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43924000.00",
                    "changeInWorkingCapital": "14959000.00",
                    "stockBasedCompensation": "2478000.00",
                    "otherNonCashItems": "-3698000.00",
                    "freeCashFlow": "22210000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-374000.00",
                    "changeToLiabilities": "-8080000.00",
                    "totalCashflowsFromInvestingActivities": "-374000.00",
                    "netBorrowings": "-109000.00",
                    "totalCashFromFinancingActivities": "45908000.00",
                    "changeToOperatingActivities": "-9129000.00",
                    "netIncome": "-3576000.00",
                    "changeInCash": "65588000.00",
                    "beginPeriodCashFlow": "87909000.00",
                    "endPeriodCashFlow": "153497000.00",
                    "totalCashFromOperatingActivities": "24494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2137000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4009000.00",
                    "changeToInventory": "-2510000.00",
                    "changeToAccountReceivables": "33176000.00",
                    "salePurchaseOfStock": "-8951000.00",
                    "otherCashflowsFromFinancingActivities": "-6939000.00",
                    "changeToNetincome": "-2255000.00",
                    "capitalExpenditures": "374000",
                    "changeReceivables": "33176000.00",
                    "cashFlowsOtherOperating": "-4690000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70028000.00",
                    "changeInWorkingCapital": "18459000.00",
                    "stockBasedCompensation": "2233000.00",
                    "otherNonCashItems": "5061000.00",
                    "freeCashFlow": "24120000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-324000.00",
                    "changeToLiabilities": "4416000.00",
                    "totalCashflowsFromInvestingActivities": "-324000.00",
                    "netBorrowings": "-1000.00",
                    "totalCashFromFinancingActivities": "-8748000.00",
                    "changeToOperatingActivities": "1707000.00",
                    "netIncome": "3659000.00",
                    "changeInCash": "4166000.00",
                    "beginPeriodCashFlow": "83743000.00",
                    "endPeriodCashFlow": "87909000.00",
                    "totalCashFromOperatingActivities": "10270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2056000.00",
                    "otherCashflowsFromInvestingActivities": "1159000.00",
                    "dividendsPaid": "4031000.00",
                    "changeToInventory": "-1467000.00",
                    "changeToAccountReceivables": "-50914000.00",
                    "salePurchaseOfStock": "-29988000.00",
                    "otherCashflowsFromFinancingActivities": "-4631000.00",
                    "changeToNetincome": "3003000.00",
                    "capitalExpenditures": "324000",
                    "changeReceivables": "-50914000.00",
                    "cashFlowsOtherOperating": "49614000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1198000.00",
                    "changeInWorkingCapital": "1552000.00",
                    "stockBasedCompensation": "2036000.00",
                    "otherNonCashItems": "1206000.00",
                    "freeCashFlow": "9946000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-434000.00",
                    "changeToLiabilities": "1302000.00",
                    "totalCashflowsFromInvestingActivities": "-434000.00",
                    "netBorrowings": "1697000.00",
                    "totalCashFromFinancingActivities": "22471000.00",
                    "changeToOperatingActivities": "-707000.00",
                    "netIncome": "3609000.00",
                    "changeInCash": "10738000.00",
                    "beginPeriodCashFlow": "73005000.00",
                    "endPeriodCashFlow": "83743000.00",
                    "totalCashFromOperatingActivities": "-12411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2016000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3945000.00",
                    "changeToInventory": "879000.00",
                    "changeToAccountReceivables": "-4090000.00",
                    "salePurchaseOfStock": "26486000.00",
                    "otherCashflowsFromFinancingActivities": "829000.00",
                    "changeToNetincome": "1881000.00",
                    "capitalExpenditures": "434000",
                    "changeReceivables": "-4090000.00",
                    "cashFlowsOtherOperating": "-15245000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9626000.00",
                    "changeInWorkingCapital": "-19614000.00",
                    "stockBasedCompensation": "2189000.00",
                    "otherNonCashItems": "-303000.00",
                    "freeCashFlow": "-12845000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-201000.00",
                    "changeToLiabilities": "1827000.00",
                    "totalCashflowsFromInvestingActivities": "-201000.00",
                    "netBorrowings": "-44000.00",
                    "totalCashFromFinancingActivities": "-3665000.00",
                    "changeToOperatingActivities": "5153000.00",
                    "netIncome": "2924000.00",
                    "changeInCash": "15040000.00",
                    "beginPeriodCashFlow": "57965000.00",
                    "endPeriodCashFlow": "73005000.00",
                    "totalCashFromOperatingActivities": "17908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1985000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3874000.00",
                    "changeToInventory": "2636000.00",
                    "changeToAccountReceivables": "11104000.00",
                    "salePurchaseOfStock": "253000.00",
                    "otherCashflowsFromFinancingActivities": "253000.00",
                    "changeToNetincome": "1703000.00",
                    "capitalExpenditures": "201000",
                    "changeReceivables": "11104000.00",
                    "cashFlowsOtherOperating": "-633000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14042000.00",
                    "changeInWorkingCapital": "10750000.00",
                    "stockBasedCompensation": "1726000.00",
                    "otherNonCashItems": "554000.00",
                    "freeCashFlow": "17707000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-524000.00",
                    "changeToLiabilities": "-5049000.00",
                    "totalCashflowsFromInvestingActivities": "-524000.00",
                    "netBorrowings": "-56000.00",
                    "totalCashFromFinancingActivities": "-3683000.00",
                    "changeToOperatingActivities": "-8294000.00",
                    "netIncome": "2545000.00",
                    "changeInCash": "19577000.00",
                    "beginPeriodCashFlow": "38388000.00",
                    "endPeriodCashFlow": "57965000.00",
                    "totalCashFromOperatingActivities": "26336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1948000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3931000.00",
                    "changeToInventory": "1141000.00",
                    "changeToAccountReceivables": "35353000.00",
                    "salePurchaseOfStock": "304000.00",
                    "otherCashflowsFromFinancingActivities": "304000.00",
                    "changeToNetincome": "1574000.00",
                    "capitalExpenditures": "524000",
                    "changeReceivables": "35353000.00",
                    "cashFlowsOtherOperating": "-8536000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22129000.00",
                    "changeInWorkingCapital": "20269000.00",
                    "stockBasedCompensation": "1510000.00",
                    "otherNonCashItems": "-6726000.00",
                    "freeCashFlow": "25812000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "-518000.00",
                    "changeToLiabilities": "6182000.00",
                    "totalCashflowsFromInvestingActivities": "-518000.00",
                    "netBorrowings": "-507000.00",
                    "totalCashFromFinancingActivities": "-3454000.00",
                    "changeToOperatingActivities": "318000.00",
                    "netIncome": "-121000.00",
                    "changeInCash": "-3773000.00",
                    "beginPeriodCashFlow": "42161000.00",
                    "endPeriodCashFlow": "38388000.00",
                    "totalCashFromOperatingActivities": "-599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "451000.00",
                    "otherCashflowsFromInvestingActivities": "1354000.00",
                    "dividendsPaid": "3859000.00",
                    "changeToInventory": "-5187000.00",
                    "changeToAccountReceivables": "-49768000.00",
                    "salePurchaseOfStock": "10883000.00",
                    "otherCashflowsFromFinancingActivities": "460000.00",
                    "changeToNetincome": "1378000.00",
                    "capitalExpenditures": "518000",
                    "changeReceivables": "-49768000.00",
                    "cashFlowsOtherOperating": "41279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4571000.00",
                    "changeInWorkingCapital": "-2307000.00",
                    "stockBasedCompensation": "1703000.00",
                    "otherNonCashItems": "-3000.00",
                    "freeCashFlow": "-1117000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-713000.00",
                    "changeToLiabilities": "781000.00",
                    "totalCashflowsFromInvestingActivities": "-713000.00",
                    "netBorrowings": "-97000.00",
                    "totalCashFromFinancingActivities": "-2947000.00",
                    "changeToOperatingActivities": "2173000.00",
                    "netIncome": "1360000.00",
                    "changeInCash": "-8122000.00",
                    "beginPeriodCashFlow": "50283000.00",
                    "endPeriodCashFlow": "42161000.00",
                    "totalCashFromOperatingActivities": "-4000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "496000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3756000.00",
                    "changeToInventory": "534000.00",
                    "changeToAccountReceivables": "9322000.00",
                    "salePurchaseOfStock": "-3756000.00",
                    "otherCashflowsFromFinancingActivities": "906000.00",
                    "changeToNetincome": "1680000.00",
                    "capitalExpenditures": "713000",
                    "changeReceivables": "9322000.00",
                    "cashFlowsOtherOperating": "-17833000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7660000.00",
                    "changeInWorkingCapital": "-7536000.00",
                    "stockBasedCompensation": "1621000.00",
                    "otherNonCashItems": "-18232000.00",
                    "freeCashFlow": "-4713000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-260000.00",
                    "changeToLiabilities": "-200000.00",
                    "totalCashflowsFromInvestingActivities": "-260000.00",
                    "netBorrowings": "-1362000.00",
                    "totalCashFromFinancingActivities": "-569000.00",
                    "changeToOperatingActivities": "9342000.00",
                    "netIncome": "6082000.00",
                    "changeInCash": "17584000.00",
                    "beginPeriodCashFlow": "32699000.00",
                    "endPeriodCashFlow": "50283000.00",
                    "totalCashFromOperatingActivities": "18425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "472000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3561000.00",
                    "changeToInventory": "10078000.00",
                    "changeToAccountReceivables": "-7790000.00",
                    "salePurchaseOfStock": "-3561000.00",
                    "otherCashflowsFromFinancingActivities": "4354000.00",
                    "changeToNetincome": "1005000.00",
                    "capitalExpenditures": "260000",
                    "changeReceivables": "-7790000.00",
                    "cashFlowsOtherOperating": "20794000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17596000.00",
                    "changeInWorkingCapital": "10809000.00",
                    "stockBasedCompensation": "1053000.00",
                    "otherNonCashItems": "57000.00",
                    "freeCashFlow": "18165000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-381000.00",
                    "changeToLiabilities": "-9014000.00",
                    "totalCashflowsFromInvestingActivities": "-381000.00",
                    "netBorrowings": "-1474000.00",
                    "totalCashFromFinancingActivities": "1233000.00",
                    "changeToOperatingActivities": "-13783000.00",
                    "netIncome": "10294000.00",
                    "changeInCash": "7493000.00",
                    "beginPeriodCashFlow": "25206000.00",
                    "endPeriodCashFlow": "32699000.00",
                    "totalCashFromOperatingActivities": "6560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "494000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3566000.00",
                    "changeToInventory": "-14669000.00",
                    "changeToAccountReceivables": "17015000.00",
                    "salePurchaseOfStock": "-3566000.00",
                    "otherCashflowsFromFinancingActivities": "6273000.00",
                    "changeToNetincome": "1270000.00",
                    "capitalExpenditures": "381000",
                    "changeReceivables": "17015000.00",
                    "cashFlowsOtherOperating": "-15157000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7412000.00",
                    "changeInWorkingCapital": "-5626000.00",
                    "stockBasedCompensation": "1155000.00",
                    "otherNonCashItems": "269000.00",
                    "freeCashFlow": "6179000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36784000.00",
                    "totalCashflowsFromInvestingActivities": "-163000.00",
                    "netBorrowings": "-146059000.00",
                    "totalCashFromFinancingActivities": "-3188000.00",
                    "changeToOperatingActivities": "400000.00",
                    "netIncome": "2342000.00",
                    "changeInCash": "1284000.00",
                    "beginPeriodCashFlow": "23922000.00",
                    "endPeriodCashFlow": "25206000.00",
                    "totalCashFromOperatingActivities": "4831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2845000.00",
                    "changeToInventory": "2008000.00",
                    "changeToAccountReceivables": "-38242000.00",
                    "salePurchaseOfStock": "334000.00",
                    "otherCashflowsFromFinancingActivities": "-8382000.00",
                    "changeToNetincome": "1271000.00",
                    "capitalExpenditures": "163000",
                    "changeReceivables": "-38242000.00",
                    "cashFlowsOtherOperating": "2008000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2660000.00",
                    "changeInWorkingCapital": "550000.00",
                    "stockBasedCompensation": "1251000.00",
                    "otherNonCashItems": "229000.00",
                    "freeCashFlow": "4668000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-31386000.00",
                    "totalCashflowsFromInvestingActivities": "-397000.00",
                    "netBorrowings": "20068000.00",
                    "totalCashFromFinancingActivities": "-1259000.00",
                    "changeToOperatingActivities": "-4873000.00",
                    "netIncome": "-48368000.00",
                    "changeInCash": "-11565000.00",
                    "beginPeriodCashFlow": "35487000.00",
                    "endPeriodCashFlow": "23922000.00",
                    "totalCashFromOperatingActivities": "-9640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "449000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2845000.00",
                    "changeToInventory": "-548000.00",
                    "changeToAccountReceivables": "20555000.00",
                    "salePurchaseOfStock": "131362000.00",
                    "otherCashflowsFromFinancingActivities": "125658000.00",
                    "changeToNetincome": "-6466000.00",
                    "capitalExpenditures": "397000",
                    "changeReceivables": "20555000.00",
                    "cashFlowsOtherOperating": "6759000.00",
                    "exchangeRateChanges": "-269000.00",
                    "cashAndCashEquivalentsChanges": "-11565000.00",
                    "changeInWorkingCapital": "-11379000.00",
                    "stockBasedCompensation": "1178000.00",
                    "otherNonCashItems": "48486000.00",
                    "freeCashFlow": "-10037000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12562000.00",
                    "totalCashflowsFromInvestingActivities": "-172000.00",
                    "netBorrowings": "-23137000.00",
                    "totalCashFromFinancingActivities": "-26392000.00",
                    "changeToOperatingActivities": "2183000.00",
                    "netIncome": "-25446000.00",
                    "changeInCash": "-19003000.00",
                    "beginPeriodCashFlow": "54490000.00",
                    "endPeriodCashFlow": "35487000.00",
                    "totalCashFromOperatingActivities": "8506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "466000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2845000.00",
                    "changeToInventory": "-872000.00",
                    "changeToAccountReceivables": "7060000.00",
                    "salePurchaseOfStock": "-152000.00",
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": "9052000.00",
                    "capitalExpenditures": "172000",
                    "changeReceivables": "7060000.00",
                    "cashFlowsOtherOperating": "-872000.00",
                    "exchangeRateChanges": "-945000.00",
                    "cashAndCashEquivalentsChanges": "-19003000.00",
                    "changeInWorkingCapital": "18750000.00",
                    "stockBasedCompensation": "1098000.00",
                    "otherNonCashItems": "13881000.00",
                    "freeCashFlow": "8334000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12332000.00",
                    "totalCashflowsFromInvestingActivities": "-321000.00",
                    "netBorrowings": "-3137000.00",
                    "totalCashFromFinancingActivities": "-3935000.00",
                    "changeToOperatingActivities": "-6424000.00",
                    "netIncome": "3507000.00",
                    "changeInCash": "14463000.00",
                    "beginPeriodCashFlow": "40027000.00",
                    "endPeriodCashFlow": "54490000.00",
                    "totalCashFromOperatingActivities": "18685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "484000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2845000.00",
                    "changeToInventory": "272000.00",
                    "changeToAccountReceivables": "-7409000.00",
                    "salePurchaseOfStock": "-798000.00",
                    "otherCashflowsFromFinancingActivities": "-798000.00",
                    "changeToNetincome": "1292000.00",
                    "capitalExpenditures": "321000",
                    "changeReceivables": "-7409000.00",
                    "cashFlowsOtherOperating": "-4658000.00",
                    "exchangeRateChanges": "34000.00",
                    "cashAndCashEquivalentsChanges": "14463000.00",
                    "changeInWorkingCapital": "-2838000.00",
                    "stockBasedCompensation": "867000.00",
                    "otherNonCashItems": "16671000.00",
                    "freeCashFlow": "18364000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23649175.00",
                    "totalCashflowsFromInvestingActivities": "-17000196.00",
                    "netBorrowings": "-43386090.00",
                    "totalCashFromFinancingActivities": "-1383894.00",
                    "changeToOperatingActivities": "10377000.00",
                    "netIncome": "-53229968.00",
                    "changeInCash": "40025449.00",
                    "beginPeriodCashFlow": "1551.00",
                    "endPeriodCashFlow": "40027000.00",
                    "totalCashFromOperatingActivities": "29665090.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "496000.00",
                    "otherCashflowsFromInvestingActivities": "-17000196.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-30093000.00",
                    "salePurchaseOfStock": "4233196.00",
                    "otherCashflowsFromFinancingActivities": "46495196.00",
                    "changeToNetincome": "22540684.00",
                    "capitalExpenditures": "318000",
                    "changeReceivables": "-8348000.00",
                    "cashFlowsOtherOperating": "6121883.00",
                    "exchangeRateChanges": "509000.00",
                    "cashAndCashEquivalentsChanges": "11790000.00",
                    "changeInWorkingCapital": "19851257.00",
                    "stockBasedCompensation": "1047000.00",
                    "otherNonCashItems": "63043801.00",
                    "freeCashFlow": "28273090.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "63834.00",
                    "totalCashflowsFromInvestingActivities": "-171000.00",
                    "netBorrowings": "57140.00",
                    "totalCashFromFinancingActivities": "-8066000.00",
                    "changeToOperatingActivities": "1352000.00",
                    "netIncome": "-9040000.00",
                    "changeInCash": "-12392000.00",
                    "beginPeriodCashFlow": "27981000.00",
                    "endPeriodCashFlow": "15589000.00",
                    "totalCashFromOperatingActivities": "-4353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3310000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-689000.00",
                    "changeToNetincome": "6366000.00",
                    "capitalExpenditures": "171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-86040.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8833000.00",
                    "stockBasedCompensation": "1202000.00",
                    "otherNonCashItems": "11814000.00",
                    "freeCashFlow": "-4524000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "investments": "15608196.00",
                    "changeToLiabilities": "-8932.00",
                    "totalCashflowsFromInvestingActivities": "-802000.00",
                    "netBorrowings": "297738.00",
                    "totalCashFromFinancingActivities": "-34968212.00",
                    "changeToOperatingActivities": "15429000.00",
                    "netIncome": "-40329729.00",
                    "changeInCash": "27979449.00",
                    "beginPeriodCashFlow": "1551.00",
                    "endPeriodCashFlow": "27981000.00",
                    "totalCashFromOperatingActivities": "35263212.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "496000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3533000.00",
                    "salePurchaseOfStock": "-15608196.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "-27744.00",
                    "capitalExpenditures": "802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-235919.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30836826.00",
                    "stockBasedCompensation": "353000.00",
                    "otherNonCashItems": "44756115.00",
                    "freeCashFlow": "34360212.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "70923.00",
                    "totalCashflowsFromInvestingActivities": "-101000.00",
                    "netBorrowings": "147212.00",
                    "totalCashFromFinancingActivities": "147212.00",
                    "changeToOperatingActivities": "-38749.00",
                    "netIncome": "-4271.00",
                    "changeInCash": "-919.00",
                    "beginPeriodCashFlow": "1551.00",
                    "endPeriodCashFlow": "1551.00",
                    "totalCashFromOperatingActivities": "-147212.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "476000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "14902000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "147212.00",
                    "changeToNetincome": "25060.00",
                    "capitalExpenditures": "101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-238924.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32174.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "-175115.00",
                    "freeCashFlow": "-147212.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-316734.00",
                    "totalCashflowsFromInvestingActivities": "-558000.00",
                    "netBorrowings": "1343045.00",
                    "totalCashFromFinancingActivities": "1343045.00",
                    "changeToOperatingActivities": "-112079000.00",
                    "netIncome": "-963971.00",
                    "changeInCash": "-919.00",
                    "beginPeriodCashFlow": "2470.00",
                    "endPeriodCashFlow": "1551.00",
                    "totalCashFromOperatingActivities": "-1343964.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "487000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-23200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1343045.00",
                    "changeToNetincome": "12275.00",
                    "capitalExpenditures": "558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-75534.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-919.00",
                    "changeInWorkingCapital": "-300485.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "-79508.00",
                    "freeCashFlow": "-1343964.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-561495.00",
                    "totalCashflowsFromInvestingActivities": "-420000.00",
                    "netBorrowings": "804589.00",
                    "totalCashFromFinancingActivities": "804589.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-347057.00",
                    "changeInCash": "-129854.00",
                    "beginPeriodCashFlow": "132324.00",
                    "endPeriodCashFlow": "2470.00",
                    "totalCashFromOperatingActivities": "-934443.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "444000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-920000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "804589.00",
                    "changeToNetincome": "102634.00",
                    "capitalExpenditures": "420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-25234.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-129854.00",
                    "changeInWorkingCapital": "-531495.00",
                    "stockBasedCompensation": "593000.00",
                    "otherNonCashItems": "-55891.00",
                    "freeCashFlow": "-934443.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-125735.00",
                    "totalCashflowsFromInvestingActivities": "-157000.00",
                    "netBorrowings": "388047.00",
                    "totalCashFromFinancingActivities": "388047.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-747743.00",
                    "changeInCash": "-739596.00",
                    "beginPeriodCashFlow": "871920.00",
                    "endPeriodCashFlow": "132324.00",
                    "totalCashFromOperatingActivities": "-1127643.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "427000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2079000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "388047.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-357456.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-739596.00",
                    "changeInWorkingCapital": "-306079.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "-73821.00",
                    "freeCashFlow": "-1127643.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1047005.00",
                    "totalCashflowsFromInvestingActivities": "-53000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-802394.00",
                    "changeInCash": "-95529.00",
                    "beginPeriodCashFlow": "967449.00",
                    "endPeriodCashFlow": "871920.00",
                    "totalCashFromOperatingActivities": "-95529.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "425000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "11536000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "12000.00",
                    "changeToNetincome": "-103291.00",
                    "capitalExpenditures": "53000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-236849.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-95529.00",
                    "changeInWorkingCapital": "971383.00",
                    "stockBasedCompensation": "617000.00",
                    "otherNonCashItems": "-264518.00",
                    "freeCashFlow": "-95529.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "investments": "-172500000.00",
                    "changeToLiabilities": "24512000.00",
                    "totalCashflowsFromInvestingActivities": "170753000.00",
                    "netBorrowings": "-862000.00",
                    "totalCashFromFinancingActivities": "-174506410.00",
                    "changeToOperatingActivities": "27356000.00",
                    "netIncome": "-45209802.00",
                    "changeInCash": "11513337.00",
                    "beginPeriodCashFlow": "1045663.00",
                    "endPeriodCashFlow": "12559000.00",
                    "totalCashFromOperatingActivities": "1691747.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1451000.00",
                    "otherCashflowsFromInvestingActivities": "170753000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-8501000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-173729410.00",
                    "changeToNetincome": "2024000.00",
                    "capitalExpenditures": "1747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43361983.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3539566.00",
                    "freeCashFlow": "-55253.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173664410.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51827.00",
                    "changeInCash": "-60000.00",
                    "beginPeriodCashFlow": "1100000.00",
                    "endPeriodCashFlow": "1040000.00",
                    "totalCashFromOperatingActivities": "-70000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-345000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "173664410.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81162.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "62989.00",
                    "freeCashFlow": "-70000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173560000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1980.00",
                    "changeInCash": "1010000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "1110000.00",
                    "totalCashFromOperatingActivities": "-50000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "173560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1379534.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1431514.00",
                    "freeCashFlow": "-50000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99946.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9351.00",
                    "changeInCash": "99946.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "98595.00",
                    "totalCashFromOperatingActivities": "-1351.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74946.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1351.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25654000.00",
                    "totalCashflowsFromInvestingActivities": "-1242000.00",
                    "netBorrowings": "-575000.00",
                    "totalCashFromFinancingActivities": "-2954000.00",
                    "changeToOperatingActivities": "104933000.00",
                    "netIncome": "-127828000.00",
                    "changeInCash": "-1275000.00",
                    "beginPeriodCashFlow": "12379339.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1899000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9040000.00",
                    "salePurchaseOfStock": "91000.00",
                    "otherCashflowsFromFinancingActivities": "-2470000.00",
                    "changeToNetincome": "2152000.00",
                    "capitalExpenditures": "1242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-644190.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1351254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7075047.00",
                    "changeInCash": "-2653717.00",
                    "beginPeriodCashFlow": "15033056.00",
                    "endPeriodCashFlow": "12379339.00",
                    "totalCashFromOperatingActivities": "-742752.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171540.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3173172.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1351254.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644190",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2898182.00",
                    "stockBasedCompensation": "511995.00",
                    "otherNonCashItems": "2750578.00",
                    "freeCashFlow": "-1386942.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335369.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5211937.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4997438.00",
                    "changeInCash": "2069051.00",
                    "beginPeriodCashFlow": "12964005.00",
                    "endPeriodCashFlow": "15033056.00",
                    "totalCashFromOperatingActivities": "-2841896.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93150.00",
                    "otherCashflowsFromInvestingActivities": "5205.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12299573.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5211937.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340574",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10167948.00",
                    "stockBasedCompensation": "242319.00",
                    "otherNonCashItems": "11988021.00",
                    "freeCashFlow": "-3182470.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3187000.00",
                    "totalCashflowsFromInvestingActivities": "-300638.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7515089.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3096000.00",
                    "changeInCash": "-7103900.00",
                    "beginPeriodCashFlow": "20067905.00",
                    "endPeriodCashFlow": "12964005.00",
                    "totalCashFromOperatingActivities": "594195.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168614.00",
                    "otherCashflowsFromInvestingActivities": "-19220.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-329089.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7515089.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "281418",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1622565.00",
                    "stockBasedCompensation": "368396.00",
                    "otherNonCashItems": "1530620.00",
                    "freeCashFlow": "312777.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-576961.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5461875.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2010000.00",
                    "changeInCash": "7941857.00",
                    "beginPeriodCashFlow": "12126048.00",
                    "endPeriodCashFlow": "7941857.00",
                    "totalCashFromOperatingActivities": "3275951.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195777.00",
                    "otherCashflowsFromInvestingActivities": "-36967.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5461875.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "539994",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1102239.00",
                    "stockBasedCompensation": "366527.00",
                    "otherNonCashItems": "3621407.00",
                    "freeCashFlow": "2735957.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225351.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "258911.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2016692.00",
                    "changeInCash": "5575937.00",
                    "beginPeriodCashFlow": "6550111.00",
                    "endPeriodCashFlow": "12126048.00",
                    "totalCashFromOperatingActivities": "5572370.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160437.00",
                    "otherCashflowsFromInvestingActivities": "-12693.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4155967.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "258911.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "212658",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2299429.00",
                    "stockBasedCompensation": "364965.00",
                    "otherNonCashItems": "4764231.00",
                    "freeCashFlow": "5359712.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1147000.00",
                    "totalCashflowsFromInvestingActivities": "-28761.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1421079.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2830485.00",
                    "changeInCash": "4211252.00",
                    "beginPeriodCashFlow": "2338858.00",
                    "endPeriodCashFlow": "6550110.00",
                    "totalCashFromOperatingActivities": "2813992.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133050.00",
                    "otherCashflowsFromInvestingActivities": "-19457.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10559953.00",
                    "salePurchaseOfStock": "-131107.00",
                    "otherCashflowsFromFinancingActivities": "1421079.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9304",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10559953.00",
                    "stockBasedCompensation": "285898.00",
                    "otherNonCashItems": "5511427.00",
                    "freeCashFlow": "2804688.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114343.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-415035.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-905000.00",
                    "changeInCash": "-1293059.00",
                    "beginPeriodCashFlow": "3631917.00",
                    "endPeriodCashFlow": "2338858.00",
                    "totalCashFromOperatingActivities": "-841734.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259131.00",
                    "otherCashflowsFromInvestingActivities": "-36571.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "990554.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-415035.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77772",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "990554.00",
                    "stockBasedCompensation": "334355.00",
                    "otherNonCashItems": "-195865.00",
                    "freeCashFlow": "-919506.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4571000.00",
                    "netBorrowings": "-19072000.00",
                    "totalCashFromFinancingActivities": "-26601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37098000.00",
                    "changeInCash": "31878000.00",
                    "beginPeriodCashFlow": "89222000.00",
                    "endPeriodCashFlow": "121100000.00",
                    "totalCashFromOperatingActivities": "60221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8921000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4515000.00",
                    "salePurchaseOfStock": "-7592000.00",
                    "otherCashflowsFromFinancingActivities": "-26601000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8735000.00",
                    "stockBasedCompensation": "11071000.00",
                    "otherNonCashItems": "701000.00",
                    "freeCashFlow": "55650000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "6448000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6448000.00",
                    "netBorrowings": "14016000.00",
                    "totalCashFromFinancingActivities": "14016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36272000.00",
                    "changeInCash": "-26630000.00",
                    "beginPeriodCashFlow": "115852000.00",
                    "endPeriodCashFlow": "89222000.00",
                    "totalCashFromOperatingActivities": "-38849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15215000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14016000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11218000.00",
                    "stockBasedCompensation": "9545000.00",
                    "otherNonCashItems": "764000.00",
                    "freeCashFlow": "-42227000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-14311000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3077000.00",
                    "netBorrowings": "-5957000.00",
                    "totalCashFromFinancingActivities": "-6892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26059000.00",
                    "changeInCash": "6418000.00",
                    "beginPeriodCashFlow": "109434000.00",
                    "endPeriodCashFlow": "115852000.00",
                    "totalCashFromOperatingActivities": "12467000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7310000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5546000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2978000.00",
                    "salePurchaseOfStock": "-1014000.00",
                    "otherCashflowsFromFinancingActivities": "79000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41090000.00",
                    "stockBasedCompensation": "12522000.00",
                    "otherNonCashItems": "1021000.00",
                    "freeCashFlow": "5255000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-20114000.00",
                    "changeToLiabilities": "5245000.00",
                    "totalCashflowsFromInvestingActivities": "-24445000.00",
                    "netBorrowings": "-9500000.00",
                    "totalCashFromFinancingActivities": "-13568000.00",
                    "changeToOperatingActivities": "-7984000.00",
                    "netIncome": "-2480000.00",
                    "changeInCash": "-10556000.00",
                    "beginPeriodCashFlow": "119990000.00",
                    "endPeriodCashFlow": "109434000.00",
                    "totalCashFromOperatingActivities": "34898000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8034000.00",
                    "otherCashflowsFromInvestingActivities": "-20114000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18916000.00",
                    "salePurchaseOfStock": "-4740000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": "11847000.00",
                    "capitalExpenditures": "4331000",
                    "changeReceivables": "18916000.00",
                    "cashFlowsOtherOperating": "-1134000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3115000.00",
                    "changeInWorkingCapital": "16524000.00",
                    "stockBasedCompensation": "10895000.00",
                    "otherNonCashItems": "3996000.00",
                    "freeCashFlow": "30567000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-2108000.00",
                    "changeToLiabilities": "5982000.00",
                    "totalCashflowsFromInvestingActivities": "-2108000.00",
                    "netBorrowings": "82879000.00",
                    "totalCashFromFinancingActivities": "-26565000.00",
                    "changeToOperatingActivities": "-1526000.00",
                    "netIncome": "75219000.00",
                    "changeInCash": "32081000.00",
                    "beginPeriodCashFlow": "87909000.00",
                    "endPeriodCashFlow": "119990000.00",
                    "totalCashFromOperatingActivities": "66945000.00",
                    "issuanceOfCapitalStock": "56965000.00",
                    "depreciation": "8543000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12680000.00",
                    "changeToInventory": "-3455000.00",
                    "changeToAccountReceivables": "-18787000.00",
                    "salePurchaseOfStock": "-157869000.00",
                    "otherCashflowsFromFinancingActivities": "89697000.00",
                    "changeToNetincome": "-46776000.00",
                    "capitalExpenditures": "2108000",
                    "changeReceivables": "-18787000.00",
                    "cashFlowsOtherOperating": "48903000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38272000.00",
                    "changeInWorkingCapital": "29518000.00",
                    "stockBasedCompensation": "9710000.00",
                    "otherNonCashItems": "6273000.00",
                    "freeCashFlow": "64837000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-1483000.00",
                    "changeToLiabilities": "2496000.00",
                    "totalCashflowsFromInvestingActivities": "-1483000.00",
                    "netBorrowings": "1640000.00",
                    "totalCashFromFinancingActivities": "6375000.00",
                    "changeToOperatingActivities": "-2141000.00",
                    "netIncome": "12980000.00",
                    "changeInCash": "49521000.00",
                    "beginPeriodCashFlow": "38388000.00",
                    "endPeriodCashFlow": "87909000.00",
                    "totalCashFromOperatingActivities": "42103000.00",
                    "issuanceOfCapitalStock": "25657000.00",
                    "depreciation": "8005000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15781000.00",
                    "changeToInventory": "3189000.00",
                    "changeToAccountReceivables": "-8547000.00",
                    "salePurchaseOfStock": "-4500000.00",
                    "otherCashflowsFromFinancingActivities": "1255000.00",
                    "changeToNetincome": "8161000.00",
                    "capitalExpenditures": "1483000",
                    "changeReceivables": "-8547000.00",
                    "cashFlowsOtherOperating": "25200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46995000.00",
                    "changeInWorkingCapital": "12957000.00",
                    "stockBasedCompensation": "7461000.00",
                    "otherNonCashItems": "1214000.00",
                    "freeCashFlow": "40620000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "-1872000.00",
                    "changeToLiabilities": "-2251000.00",
                    "totalCashflowsFromInvestingActivities": "-1872000.00",
                    "netBorrowings": "-3440000.00",
                    "totalCashFromFinancingActivities": "-5737000.00",
                    "changeToOperatingActivities": "-1950000.00",
                    "netIncome": "17529000.00",
                    "changeInCash": "13182000.00",
                    "beginPeriodCashFlow": "25206000.00",
                    "endPeriodCashFlow": "38388000.00",
                    "totalCashFromOperatingActivities": "20386000.00",
                    "issuanceOfCapitalStock": "9110000.00",
                    "depreciation": "1913000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14742000.00",
                    "changeToInventory": "-9244000.00",
                    "changeToAccountReceivables": "-31221000.00",
                    "salePurchaseOfStock": "-9110000.00",
                    "otherCashflowsFromFinancingActivities": "11993000.00",
                    "changeToNetincome": "5333000.00",
                    "capitalExpenditures": "1872000",
                    "changeReceivables": "-31221000.00",
                    "cashFlowsOtherOperating": "29083000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12777000.00",
                    "changeInWorkingCapital": "-4574000.00",
                    "stockBasedCompensation": "5532000.00",
                    "otherNonCashItems": "323000.00",
                    "freeCashFlow": "18514000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": "-1053000.00",
                    "changeToLiabilities": "30292000.00",
                    "totalCashflowsFromInvestingActivities": "-1053000.00",
                    "netBorrowings": "-152265000.00",
                    "totalCashFromFinancingActivities": "-34774000.00",
                    "changeToOperatingActivities": "-12741000.00",
                    "netIncome": "-63951000.00",
                    "changeInCash": "-14821000.00",
                    "beginPeriodCashFlow": "40027000.00",
                    "endPeriodCashFlow": "25206000.00",
                    "totalCashFromOperatingActivities": "22382000.00",
                    "issuanceOfCapitalStock": "133000000.00",
                    "depreciation": "1838000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2845000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18036000.00",
                    "salePurchaseOfStock": "-2845000.00",
                    "otherCashflowsFromFinancingActivities": "124875000.00",
                    "changeToNetincome": "5149000.00",
                    "capitalExpenditures": "1053000",
                    "changeReceivables": "-18036000.00",
                    "cashFlowsOtherOperating": "3237000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13445000.00",
                    "changeInWorkingCapital": "1069000.00",
                    "stockBasedCompensation": "4394000.00",
                    "otherNonCashItems": "79267000.00",
                    "freeCashFlow": "21329000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "investments": "-1392000.00",
                    "changeToLiabilities": "23775000.00",
                    "totalCashflowsFromInvestingActivities": "-1392000.00",
                    "netBorrowings": "-42884000.00",
                    "totalCashFromFinancingActivities": "-16490000.00",
                    "changeToOperatingActivities": "9222000.00",
                    "netIncome": "-50024000.00",
                    "changeInCash": "11790000.00",
                    "beginPeriodCashFlow": "28237000.00",
                    "endPeriodCashFlow": "40027000.00",
                    "totalCashFromOperatingActivities": "29163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1973000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2845000.00",
                    "changeToInventory": "-3279000.00",
                    "changeToAccountReceivables": "-8348000.00",
                    "salePurchaseOfStock": "-11375000.00",
                    "otherCashflowsFromFinancingActivities": "30887000.00",
                    "changeToNetincome": "22538000.00",
                    "capitalExpenditures": "1392000",
                    "changeReceivables": "-8348000.00",
                    "cashFlowsOtherOperating": "5561000.00",
                    "exchangeRateChanges": "509000.00",
                    "cashAndCashEquivalentsChanges": "11790000.00",
                    "changeInWorkingCapital": "16908000.00",
                    "stockBasedCompensation": "2963000.00",
                    "otherNonCashItems": "57467000.00",
                    "freeCashFlow": "27771000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "43041.00",
                    "totalCashflowsFromInvestingActivities": "-1188000.00",
                    "netBorrowings": "2535681.00",
                    "totalCashFromFinancingActivities": "77088000.00",
                    "changeToOperatingActivities": "-112079000.00",
                    "netIncome": "-12937000.00",
                    "changeInCash": "15678000.00",
                    "beginPeriodCashFlow": "12559000.00",
                    "endPeriodCashFlow": "28237000.00",
                    "totalCashFromOperatingActivities": "-59609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1783000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2845000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-14663000.00",
                    "salePurchaseOfStock": "9951000.00",
                    "otherCashflowsFromFinancingActivities": "9391000.00",
                    "changeToNetincome": "11618.00",
                    "capitalExpenditures": "1188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-695073.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-965898.00",
                    "changeInWorkingCapital": "-65075000.00",
                    "stockBasedCompensation": "2297000.00",
                    "otherNonCashItems": "14843000.00",
                    "freeCashFlow": "-60797000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "investments": "-172500000.00",
                    "changeToLiabilities": "24512000.00",
                    "totalCashflowsFromInvestingActivities": "-1747000.00",
                    "netBorrowings": "-862000.00",
                    "totalCashFromFinancingActivities": "-842000.00",
                    "changeToOperatingActivities": "27356000.00",
                    "netIncome": "-45269000.00",
                    "changeInCash": "12559000.00",
                    "beginPeriodCashFlow": "13401000.00",
                    "endPeriodCashFlow": "12559000.00",
                    "totalCashFromOperatingActivities": "1573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1451000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2845000.00",
                    "changeToInventory": "18735000.00",
                    "changeToAccountReceivables": "-8501000.00",
                    "salePurchaseOfStock": "51000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "2024000.00",
                    "capitalExpenditures": "1747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43367000.00",
                    "stockBasedCompensation": "2272000.00",
                    "otherNonCashItems": "1582000.00",
                    "freeCashFlow": "-174000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25654000.00",
                    "totalCashflowsFromInvestingActivities": "-1242000.00",
                    "netBorrowings": "-575000.00",
                    "totalCashFromFinancingActivities": "-2954000.00",
                    "changeToOperatingActivities": "104933000.00",
                    "netIncome": "-127828000.00",
                    "changeInCash": "-1173056.00",
                    "beginPeriodCashFlow": "15033056.00",
                    "endPeriodCashFlow": "13860000.00",
                    "totalCashFromOperatingActivities": "3215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1899000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9040000.00",
                    "salePurchaseOfStock": "91000.00",
                    "otherCashflowsFromFinancingActivities": "-2954000.00",
                    "changeToNetincome": "2152000.00",
                    "capitalExpenditures": "1242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95893000.00",
                    "stockBasedCompensation": "2080000.00",
                    "otherNonCashItems": "31171000.00",
                    "freeCashFlow": "1973000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1438319.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3417635.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12120934.00",
                    "changeInCash": "8482946.00",
                    "beginPeriodCashFlow": "6550110.00",
                    "endPeriodCashFlow": "15033056.00",
                    "totalCashFromOperatingActivities": "6600620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "617978.00",
                    "otherCashflowsFromInvestingActivities": "-63675.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7197178.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2758166.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1374644",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3868198.00",
                    "stockBasedCompensation": "1342207.00",
                    "otherNonCashItems": "20629567.00",
                    "freeCashFlow": "5225976.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314458.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2030489.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9883092.00",
                    "changeInCash": "3637253.00",
                    "beginPeriodCashFlow": "2912857.00",
                    "endPeriodCashFlow": "6550110.00",
                    "totalCashFromOperatingActivities": "1992100.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "916169.00",
                    "otherCashflowsFromInvestingActivities": "-99918.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7737979.00",
                    "salePurchaseOfStock": "-131107.00",
                    "otherCashflowsFromFinancingActivities": "2030489.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "214540",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7737979.00",
                    "stockBasedCompensation": "1267580.00",
                    "otherNonCashItems": "10959023.00",
                    "freeCashFlow": "1777560.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1114000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4959000.00",
                    "minorityInterest": null,
                    "netIncome": "2398000.00",
                    "sellingGeneralAdministrative": "17301000.00",
                    "sellingAndMarketingExpenses": "42743000.00",
                    "grossProfit": "67697000.00",
                    "reconciledDepreciation": "2332000.00",
                    "ebit": "6089000.00",
                    "ebitda": "8421000.00",
                    "depreciationAndAmortization": "2332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6539000.00",
                    "otherOperatingExpenses": "104536000.00",
                    "interestExpense": "1130000.00",
                    "taxProvision": "2561000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2561000.00",
                    "totalRevenue": "111075000.00",
                    "totalOperatingExpenses": "61158000.00",
                    "costOfRevenue": "43378000.00",
                    "totalOtherIncomeExpenseNet": "-1580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2398000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "571000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2310000.00",
                    "minorityInterest": null,
                    "netIncome": "1361000.00",
                    "sellingGeneralAdministrative": "17850000.00",
                    "sellingAndMarketingExpenses": "38636000.00",
                    "grossProfit": "62265000.00",
                    "reconciledDepreciation": "2345000.00",
                    "ebit": "3561000.00",
                    "ebitda": "5906000.00",
                    "depreciationAndAmortization": "2345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5208000.00",
                    "otherOperatingExpenses": "100265000.00",
                    "interestExpense": "1251000.00",
                    "taxProvision": "949000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1251000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "949000.00",
                    "totalRevenue": "105473000.00",
                    "totalOperatingExpenses": "57057000.00",
                    "costOfRevenue": "43208000.00",
                    "totalOtherIncomeExpenseNet": "-2898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1361000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3751000.00",
                    "minorityInterest": null,
                    "netIncome": "724000.00",
                    "sellingGeneralAdministrative": "21590000.00",
                    "sellingAndMarketingExpenses": "41355000.00",
                    "grossProfit": "66276000.00",
                    "reconciledDepreciation": "2385000.00",
                    "ebit": "5183000.00",
                    "ebitda": "6205000.00",
                    "depreciationAndAmortization": "1022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7541000.00",
                    "otherOperatingExpenses": "102249000.00",
                    "interestExpense": "1432000.00",
                    "taxProvision": "3027000.00",
                    "interestIncome": null,
                    "netInterestIncome": "3352000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3027000.00",
                    "totalRevenue": "109790000.00",
                    "totalOperatingExpenses": "58735000.00",
                    "costOfRevenue": "43514000.00",
                    "totalOtherIncomeExpenseNet": "-3790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "724000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3470000.00",
                    "minorityInterest": null,
                    "netIncome": "2766000.00",
                    "sellingGeneralAdministrative": "18862000.00",
                    "sellingAndMarketingExpenses": "37939000.00",
                    "grossProfit": "61938000.00",
                    "reconciledDepreciation": "2326000.00",
                    "ebit": "4916000.00",
                    "ebitda": "7242000.00",
                    "depreciationAndAmortization": "2326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4385000.00",
                    "otherOperatingExpenses": "99043000.00",
                    "interestExpense": "1446000.00",
                    "taxProvision": "704000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1446000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "704000.00",
                    "totalRevenue": "103428000.00",
                    "totalOperatingExpenses": "57553000.00",
                    "costOfRevenue": "41490000.00",
                    "totalOtherIncomeExpenseNet": "-915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2766000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40801000.00",
                    "minorityInterest": null,
                    "netIncome": "30258000.00",
                    "sellingGeneralAdministrative": "16845000.00",
                    "sellingAndMarketingExpenses": "38020000.00",
                    "grossProfit": "62853000.00",
                    "reconciledDepreciation": "2089000.00",
                    "ebit": "42430000.00",
                    "ebitda": "44519000.00",
                    "depreciationAndAmortization": "2089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41198000.00",
                    "otherOperatingExpenses": "62916000.00",
                    "interestExpense": "1629000.00",
                    "taxProvision": "10543000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10543000.00",
                    "totalRevenue": "104114000.00",
                    "totalOperatingExpenses": "21655000.00",
                    "costOfRevenue": "41261000.00",
                    "totalOtherIncomeExpenseNet": "-397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30258000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7609000.00",
                    "minorityInterest": null,
                    "netIncome": "3350000.00",
                    "sellingGeneralAdministrative": "17531000.00",
                    "sellingAndMarketingExpenses": "34255000.00",
                    "grossProfit": "63534000.00",
                    "reconciledDepreciation": "2121000.00",
                    "ebit": "9284000.00",
                    "ebitda": "11405000.00",
                    "depreciationAndAmortization": "2121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9361000.00",
                    "otherOperatingExpenses": "94843000.00",
                    "interestExpense": "1675000.00",
                    "taxProvision": "4259000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4259000.00",
                    "totalRevenue": "104204000.00",
                    "totalOperatingExpenses": "54173000.00",
                    "costOfRevenue": "40670000.00",
                    "totalOtherIncomeExpenseNet": "-1752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3350000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12950000.00",
                    "minorityInterest": null,
                    "netIncome": "6659000.00",
                    "sellingGeneralAdministrative": "18624000.00",
                    "sellingAndMarketingExpenses": "37437000.00",
                    "grossProfit": "72712000.00",
                    "reconciledDepreciation": "2153000.00",
                    "ebit": "14955000.00",
                    "ebitda": "15901000.00",
                    "depreciationAndAmortization": "946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14878000.00",
                    "otherOperatingExpenses": "99335000.00",
                    "interestExpense": "1904000.00",
                    "taxProvision": "6291000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6291000.00",
                    "totalRevenue": "114213000.00",
                    "totalOperatingExpenses": "57834000.00",
                    "costOfRevenue": "41501000.00",
                    "totalOtherIncomeExpenseNet": "-1928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6659000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51813000.00",
                    "minorityInterest": null,
                    "netIncome": "-43100000.00",
                    "sellingGeneralAdministrative": "16528000.00",
                    "sellingAndMarketingExpenses": "35781000.00",
                    "grossProfit": "63537000.00",
                    "reconciledDepreciation": "2054000.00",
                    "ebit": "-50069000.00",
                    "ebitda": "-49152000.00",
                    "depreciationAndAmortization": "917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49594000.00",
                    "otherOperatingExpenses": "154266000.00",
                    "interestExpense": "1577000.00",
                    "taxProvision": "-8713000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8713000.00",
                    "totalRevenue": "104672000.00",
                    "totalOperatingExpenses": "113131000.00",
                    "costOfRevenue": "41135000.00",
                    "totalOtherIncomeExpenseNet": "-2219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-766000.00",
                    "minorityInterest": null,
                    "netIncome": "-1148000.00",
                    "sellingGeneralAdministrative": "19531000.00",
                    "sellingAndMarketingExpenses": "37377000.00",
                    "grossProfit": "60943000.00",
                    "reconciledDepreciation": "1970000.00",
                    "ebit": "717000.00",
                    "ebitda": "2687000.00",
                    "depreciationAndAmortization": "1970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-775000.00",
                    "otherOperatingExpenses": "103898000.00",
                    "interestExpense": "1483000.00",
                    "taxProvision": "382000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1483000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "382000.00",
                    "totalRevenue": "103123000.00",
                    "totalOperatingExpenses": "61718000.00",
                    "costOfRevenue": "42180000.00",
                    "totalOtherIncomeExpenseNet": "9000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1148000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2986000.00",
                    "minorityInterest": null,
                    "netIncome": "1317000.00",
                    "sellingGeneralAdministrative": "18401000.00",
                    "sellingAndMarketingExpenses": "39141000.00",
                    "grossProfit": "63831000.00",
                    "reconciledDepreciation": "1985000.00",
                    "ebit": "4327000.00",
                    "ebitda": "5200000.00",
                    "depreciationAndAmortization": "873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6289000.00",
                    "otherOperatingExpenses": "100456000.00",
                    "interestExpense": "1341000.00",
                    "taxProvision": "1669000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1669000.00",
                    "totalRevenue": "106745000.00",
                    "totalOperatingExpenses": "57542000.00",
                    "costOfRevenue": "42914000.00",
                    "totalOtherIncomeExpenseNet": "-3303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1317000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11353000.00",
                    "minorityInterest": null,
                    "netIncome": "9351000.00",
                    "sellingGeneralAdministrative": "17569000.00",
                    "sellingAndMarketingExpenses": "34983000.00",
                    "grossProfit": "68399000.00",
                    "reconciledDepreciation": "1962000.00",
                    "ebit": "13579000.00",
                    "ebitda": "14405000.00",
                    "depreciationAndAmortization": "826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15847000.00",
                    "otherOperatingExpenses": "96263000.00",
                    "interestExpense": "1383000.00",
                    "taxProvision": "2002000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2318000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2002000.00",
                    "totalRevenue": "112110000.00",
                    "totalOperatingExpenses": "52552000.00",
                    "costOfRevenue": "43711000.00",
                    "totalOtherIncomeExpenseNet": "-4494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9351000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10816000.00",
                    "minorityInterest": null,
                    "netIncome": "6801000.00",
                    "sellingGeneralAdministrative": "18384000.00",
                    "sellingAndMarketingExpenses": "35593000.00",
                    "grossProfit": "67343000.00",
                    "reconciledDepreciation": "1862000.00",
                    "ebit": "12229000.00",
                    "ebitda": "14091000.00",
                    "depreciationAndAmortization": "1862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11239000.00",
                    "otherOperatingExpenses": "96214000.00",
                    "interestExpense": "1413000.00",
                    "taxProvision": "4015000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4015000.00",
                    "totalRevenue": "107453000.00",
                    "totalOperatingExpenses": "56104000.00",
                    "costOfRevenue": "40110000.00",
                    "totalOtherIncomeExpenseNet": "-423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6801000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9188000.00",
                    "minorityInterest": null,
                    "netIncome": "4268000.00",
                    "sellingGeneralAdministrative": "18865000.00",
                    "sellingAndMarketingExpenses": "37284000.00",
                    "grossProfit": "67073000.00",
                    "reconciledDepreciation": "1726000.00",
                    "ebit": "10575000.00",
                    "ebitda": "12301000.00",
                    "depreciationAndAmortization": "1726000.00",
                    "nonOperatingIncomeNetOther": "280000.00",
                    "operatingIncome": "10295000.00",
                    "otherOperatingExpenses": "96126000.00",
                    "interestExpense": "1387000.00",
                    "taxProvision": "4920000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4920000.00",
                    "totalRevenue": "106421000.00",
                    "totalOperatingExpenses": "56778000.00",
                    "costOfRevenue": "39348000.00",
                    "totalOtherIncomeExpenseNet": "-1107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4268000.00",
                    "netIncomeApplicableToCommonShares": "4268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9874000.00",
                    "minorityInterest": null,
                    "netIncome": "5639000.00",
                    "sellingGeneralAdministrative": "18227000.00",
                    "sellingAndMarketingExpenses": "34479000.00",
                    "grossProfit": "66169000.00",
                    "reconciledDepreciation": "1760000.00",
                    "ebit": "11213000.00",
                    "ebitda": "12973000.00",
                    "depreciationAndAmortization": "1760000.00",
                    "nonOperatingIncomeNetOther": "528000.00",
                    "operatingIncome": "10685000.00",
                    "otherOperatingExpenses": "94827000.00",
                    "interestExpense": "1339000.00",
                    "taxProvision": "4235000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "59000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4235000.00",
                    "totalRevenue": "105512000.00",
                    "totalOperatingExpenses": "55484000.00",
                    "costOfRevenue": "39343000.00",
                    "totalOtherIncomeExpenseNet": "-811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5639000.00",
                    "netIncomeApplicableToCommonShares": "5639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4189000.00",
                    "minorityInterest": null,
                    "netIncome": "-5272000.00",
                    "sellingGeneralAdministrative": "18100000.00",
                    "sellingAndMarketingExpenses": "39178000.00",
                    "grossProfit": "70058000.00",
                    "reconciledDepreciation": "2023000.00",
                    "ebit": "-2892000.00",
                    "ebitda": "-869000.00",
                    "depreciationAndAmortization": "2023000.00",
                    "nonOperatingIncomeNetOther": "2684000.00",
                    "operatingIncome": "-5575000.00",
                    "otherOperatingExpenses": "114196000.00",
                    "interestExpense": "1296000.00",
                    "taxProvision": "1083000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2525000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1083000.00",
                    "totalRevenue": "108621000.00",
                    "totalOperatingExpenses": "75633000.00",
                    "costOfRevenue": "38563000.00",
                    "totalOtherIncomeExpenseNet": "1386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5272000.00",
                    "netIncomeApplicableToCommonShares": "-5272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-461000.00",
                    "minorityInterest": null,
                    "netIncome": "-405000.00",
                    "sellingGeneralAdministrative": "18546000.00",
                    "sellingAndMarketingExpenses": "35934000.00",
                    "grossProfit": "62660000.00",
                    "reconciledDepreciation": "2008000.00",
                    "ebit": "706000.00",
                    "ebitda": "2714000.00",
                    "depreciationAndAmortization": "2008000.00",
                    "nonOperatingIncomeNetOther": "-1329000.00",
                    "operatingIncome": "2035000.00",
                    "otherOperatingExpenses": "99896000.00",
                    "interestExpense": "1167000.00",
                    "taxProvision": "-56000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "101931000.00",
                    "totalOperatingExpenses": "60625000.00",
                    "costOfRevenue": "39271000.00",
                    "totalOtherIncomeExpenseNet": "-2496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-405000.00",
                    "netIncomeApplicableToCommonShares": "-405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3112000.00",
                    "minorityInterest": null,
                    "netIncome": "110000.00",
                    "sellingGeneralAdministrative": "18862000.00",
                    "sellingAndMarketingExpenses": "36205000.00",
                    "grossProfit": "63856000.00",
                    "reconciledDepreciation": "2023000.00",
                    "ebit": "4111000.00",
                    "ebitda": "6134000.00",
                    "depreciationAndAmortization": "2023000.00",
                    "nonOperatingIncomeNetOther": "-1577000.00",
                    "operatingIncome": "5688000.00",
                    "otherOperatingExpenses": "95512000.00",
                    "interestExpense": "999000.00",
                    "taxProvision": "3002000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-999000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3002000.00",
                    "totalRevenue": "101200000.00",
                    "totalOperatingExpenses": "58168000.00",
                    "costOfRevenue": "37344000.00",
                    "totalOtherIncomeExpenseNet": "-2576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110000.00",
                    "netIncomeApplicableToCommonShares": "110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5343000.00",
                    "minorityInterest": null,
                    "netIncome": "3087000.00",
                    "sellingGeneralAdministrative": "19951000.00",
                    "sellingAndMarketingExpenses": "31700000.00",
                    "grossProfit": "60703000.00",
                    "reconciledDepreciation": "1980000.00",
                    "ebit": "6151000.00",
                    "ebitda": "8131000.00",
                    "depreciationAndAmortization": "1980000.00",
                    "nonOperatingIncomeNetOther": "209000.00",
                    "operatingIncome": "5942000.00",
                    "otherOperatingExpenses": "91968000.00",
                    "interestExpense": "808000.00",
                    "taxProvision": "2256000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2256000.00",
                    "totalRevenue": "97910000.00",
                    "totalOperatingExpenses": "54761000.00",
                    "costOfRevenue": "37207000.00",
                    "totalOtherIncomeExpenseNet": "-599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3087000.00",
                    "netIncomeApplicableToCommonShares": "3087000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10055000.00",
                    "minorityInterest": null,
                    "netIncome": "70057000.00",
                    "sellingGeneralAdministrative": "15444000.00",
                    "sellingAndMarketingExpenses": "32429000.00",
                    "grossProfit": "64622000.00",
                    "reconciledDepreciation": "2146000.00",
                    "ebit": "10867000.00",
                    "ebitda": "13013000.00",
                    "depreciationAndAmortization": "2146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12747000.00",
                    "otherOperatingExpenses": "86532000.00",
                    "interestExpense": "812000.00",
                    "taxProvision": "-60002000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-757000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60002000.00",
                    "totalRevenue": "99279000.00",
                    "totalOperatingExpenses": "51875000.00",
                    "costOfRevenue": "34657000.00",
                    "totalOtherIncomeExpenseNet": "-2692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70057000.00",
                    "netIncomeApplicableToCommonShares": "66579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3660000.00",
                    "minorityInterest": null,
                    "netIncome": "1931000.00",
                    "sellingGeneralAdministrative": "15631000.00",
                    "sellingAndMarketingExpenses": "32527000.00",
                    "grossProfit": "62266000.00",
                    "reconciledDepreciation": "2123000.00",
                    "ebit": "4313000.00",
                    "ebitda": "6436000.00",
                    "depreciationAndAmortization": "2123000.00",
                    "nonOperatingIncomeNetOther": "-1161000.00",
                    "operatingIncome": "7527000.00",
                    "otherOperatingExpenses": "88115000.00",
                    "interestExpense": "653000.00",
                    "taxProvision": "1729000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6581000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1729000.00",
                    "totalRevenue": "95642000.00",
                    "totalOperatingExpenses": "54739000.00",
                    "costOfRevenue": "33376000.00",
                    "totalOtherIncomeExpenseNet": "-3867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1931000.00",
                    "netIncomeApplicableToCommonShares": "-6691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7746000.00",
                    "minorityInterest": null,
                    "netIncome": "6807000.00",
                    "sellingGeneralAdministrative": "16494000.00",
                    "sellingAndMarketingExpenses": "33157000.00",
                    "grossProfit": "57019000.00",
                    "reconciledDepreciation": "2137000.00",
                    "ebit": "7784000.00",
                    "ebitda": "9921000.00",
                    "depreciationAndAmortization": "2137000.00",
                    "nonOperatingIncomeNetOther": "-496000.00",
                    "operatingIncome": "4582000.00",
                    "otherOperatingExpenses": "87032000.00",
                    "interestExpense": "38000.00",
                    "taxProvision": "939000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2786000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "939000.00",
                    "totalRevenue": "91614000.00",
                    "totalOperatingExpenses": "52437000.00",
                    "costOfRevenue": "34595000.00",
                    "totalOtherIncomeExpenseNet": "3164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6807000.00",
                    "netIncomeApplicableToCommonShares": "6807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2026000.00",
                    "minorityInterest": null,
                    "netIncome": "-3576000.00",
                    "sellingGeneralAdministrative": "16603000.00",
                    "sellingAndMarketingExpenses": "30383000.00",
                    "grossProfit": "54059000.00",
                    "reconciledDepreciation": "2137000.00",
                    "ebit": "-1979000.00",
                    "ebitda": "158000.00",
                    "depreciationAndAmortization": "2137000.00",
                    "nonOperatingIncomeNetOther": "772000.00",
                    "operatingIncome": "1917000.00",
                    "otherOperatingExpenses": "85978000.00",
                    "interestExpense": "47000.00",
                    "taxProvision": "1550000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4763000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1550000.00",
                    "totalRevenue": "87895000.00",
                    "totalOperatingExpenses": "52142000.00",
                    "costOfRevenue": "33836000.00",
                    "totalOtherIncomeExpenseNet": "-3943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3576000.00",
                    "netIncomeApplicableToCommonShares": "-9845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4901000.00",
                    "minorityInterest": null,
                    "netIncome": "3659000.00",
                    "sellingGeneralAdministrative": "14063000.00",
                    "sellingAndMarketingExpenses": "30298000.00",
                    "grossProfit": "54244000.00",
                    "reconciledDepreciation": "2056000.00",
                    "ebit": "4943000.00",
                    "ebitda": "6999000.00",
                    "depreciationAndAmortization": "2056000.00",
                    "nonOperatingIncomeNetOther": "473000.00",
                    "operatingIncome": "4470000.00",
                    "otherOperatingExpenses": "83358000.00",
                    "interestExpense": "42000.00",
                    "taxProvision": "1242000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4246000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1242000.00",
                    "totalRevenue": "87828000.00",
                    "totalOperatingExpenses": "49774000.00",
                    "costOfRevenue": "33584000.00",
                    "totalOtherIncomeExpenseNet": "431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3659000.00",
                    "netIncomeApplicableToCommonShares": "-3088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4881000.00",
                    "minorityInterest": null,
                    "netIncome": "3609000.00",
                    "sellingGeneralAdministrative": "13025000.00",
                    "sellingAndMarketingExpenses": "29195000.00",
                    "grossProfit": "50527000.00",
                    "reconciledDepreciation": "2016000.00",
                    "ebit": "4891000.00",
                    "ebitda": "6907000.00",
                    "depreciationAndAmortization": "2016000.00",
                    "nonOperatingIncomeNetOther": "54000.00",
                    "operatingIncome": "4534000.00",
                    "otherOperatingExpenses": "77984000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "1272000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3773000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1272000.00",
                    "totalRevenue": "82518000.00",
                    "totalOperatingExpenses": "45993000.00",
                    "costOfRevenue": "31991000.00",
                    "totalOtherIncomeExpenseNet": "347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3306000.00",
                    "netIncomeApplicableToCommonShares": "-3439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4008000.00",
                    "minorityInterest": null,
                    "netIncome": "2924000.00",
                    "sellingGeneralAdministrative": "13274000.00",
                    "sellingAndMarketingExpenses": "26836000.00",
                    "grossProfit": "47965000.00",
                    "reconciledDepreciation": "1985000.00",
                    "ebit": "4020000.00",
                    "ebitda": "6005000.00",
                    "depreciationAndAmortization": "1985000.00",
                    "nonOperatingIncomeNetOther": "-567000.00",
                    "operatingIncome": "5133000.00",
                    "otherOperatingExpenses": "73269000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": "1084000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2863000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1084000.00",
                    "totalRevenue": "78402000.00",
                    "totalOperatingExpenses": "42832000.00",
                    "costOfRevenue": "30437000.00",
                    "totalOtherIncomeExpenseNet": "-1125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3470000.00",
                    "netIncomeApplicableToCommonShares": "-3217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3516000.00",
                    "minorityInterest": null,
                    "netIncome": "2545000.00",
                    "sellingGeneralAdministrative": "12922000.00",
                    "sellingAndMarketingExpenses": "28412000.00",
                    "grossProfit": "47833000.00",
                    "reconciledDepreciation": "1948000.00",
                    "ebit": "3529000.00",
                    "ebitda": "5477000.00",
                    "depreciationAndAmortization": "1948000.00",
                    "nonOperatingIncomeNetOther": "-218000.00",
                    "operatingIncome": "3747000.00",
                    "otherOperatingExpenses": "74285000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "971000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3673000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "971000.00",
                    "totalRevenue": "78032000.00",
                    "totalOperatingExpenses": "44086000.00",
                    "costOfRevenue": "30199000.00",
                    "totalOtherIncomeExpenseNet": "-231000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2545000.00",
                    "netIncomeApplicableToCommonShares": "-4085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "816000.00",
                    "minorityInterest": null,
                    "netIncome": "-121000.00",
                    "sellingGeneralAdministrative": "13202000.00",
                    "sellingAndMarketingExpenses": "30843000.00",
                    "grossProfit": "47564000.00",
                    "reconciledDepreciation": "451000.00",
                    "ebit": "839000.00",
                    "ebitda": "1290000.00",
                    "depreciationAndAmortization": "451000.00",
                    "nonOperatingIncomeNetOther": "-866000.00",
                    "operatingIncome": "1705000.00",
                    "otherOperatingExpenses": "76179000.00",
                    "interestExpense": "23000.00",
                    "taxProvision": "937000.00",
                    "interestIncome": null,
                    "netInterestIncome": "234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-22822000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "937000.00",
                    "totalRevenue": "77884000.00",
                    "totalOperatingExpenses": "45859000.00",
                    "costOfRevenue": "30320000.00",
                    "totalOtherIncomeExpenseNet": "-889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-121000.00",
                    "netIncomeApplicableToCommonShares": "-5641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2190000.00",
                    "minorityInterest": null,
                    "netIncome": "1739000.00",
                    "sellingGeneralAdministrative": "10472000.00",
                    "sellingAndMarketingExpenses": "26716000.00",
                    "grossProfit": "43037000.00",
                    "reconciledDepreciation": "496000.00",
                    "ebit": "1838000.00",
                    "ebitda": "2334000.00",
                    "depreciationAndAmortization": "496000.00",
                    "nonOperatingIncomeNetOther": "-329000.00",
                    "operatingIncome": "2546000.00",
                    "otherOperatingExpenses": "63103000.00",
                    "interestExpense": "27000.00",
                    "taxProvision": "451000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3642000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "451000.00",
                    "totalRevenue": "68952000.00",
                    "totalOperatingExpenses": "37188000.00",
                    "costOfRevenue": "25915000.00",
                    "totalOtherIncomeExpenseNet": "-356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1739000.00",
                    "netIncomeApplicableToCommonShares": "-4780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4708000.00",
                    "minorityInterest": null,
                    "netIncome": "4087000.00",
                    "sellingGeneralAdministrative": "11266000.00",
                    "sellingAndMarketingExpenses": "26345000.00",
                    "grossProfit": "42922000.00",
                    "reconciledDepreciation": "472000.00",
                    "ebit": "6819000.00",
                    "ebitda": "7291000.00",
                    "depreciationAndAmortization": "472000.00",
                    "nonOperatingIncomeNetOther": "-343000.00",
                    "operatingIncome": "5167000.00",
                    "otherOperatingExpenses": "62645000.00",
                    "interestExpense": "116000.00",
                    "taxProvision": "621000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "444000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "621000.00",
                    "totalRevenue": "67956000.00",
                    "totalOperatingExpenses": "37611000.00",
                    "costOfRevenue": "25034000.00",
                    "totalOtherIncomeExpenseNet": "-459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4087000.00",
                    "netIncomeApplicableToCommonShares": "-2233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12529000.00",
                    "minorityInterest": null,
                    "netIncome": "11824000.00",
                    "sellingGeneralAdministrative": "12424000.00",
                    "sellingAndMarketingExpenses": "23376000.00",
                    "grossProfit": "42423000.00",
                    "reconciledDepreciation": "494000.00",
                    "ebit": "11231000.00",
                    "ebitda": "11725000.00",
                    "depreciationAndAmortization": "494000.00",
                    "nonOperatingIncomeNetOther": "43000.00",
                    "operatingIncome": "12718000.00",
                    "otherOperatingExpenses": "59637000.00",
                    "interestExpense": "232000.00",
                    "taxProvision": "705000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-10734000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "705000.00",
                    "totalRevenue": "66260000.00",
                    "totalOperatingExpenses": "35800000.00",
                    "costOfRevenue": "23837000.00",
                    "totalOtherIncomeExpenseNet": "-189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11824000.00",
                    "netIncomeApplicableToCommonShares": "4740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2761000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2342000.00",
                    "sellingGeneralAdministrative": "7268000.00",
                    "sellingAndMarketingExpenses": "27599000.00",
                    "grossProfit": "43571000.00",
                    "reconciledDepreciation": "439000.00",
                    "ebit": "3060000.00",
                    "ebitda": "3499000.00",
                    "depreciationAndAmortization": "439000.00",
                    "nonOperatingIncomeNetOther": "-520000.00",
                    "operatingIncome": "3580000.00",
                    "otherOperatingExpenses": "59003000.00",
                    "interestExpense": "299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2459000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "419000.00",
                    "totalRevenue": "67707000.00",
                    "totalOperatingExpenses": "34867000.00",
                    "costOfRevenue": "24136000.00",
                    "totalOtherIncomeExpenseNet": "-819000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2342000.00",
                    "netIncomeApplicableToCommonShares": "-8299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47858000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-48368000.00",
                    "sellingGeneralAdministrative": "8585000.00",
                    "sellingAndMarketingExpenses": "22312000.00",
                    "grossProfit": "40409000.00",
                    "reconciledDepreciation": "449000.00",
                    "ebit": "-37351000.00",
                    "ebitda": "-36902000.00",
                    "depreciationAndAmortization": "449000.00",
                    "nonOperatingIncomeNetOther": "-40881000.00",
                    "operatingIncome": "2522000.00",
                    "otherOperatingExpenses": "53117000.00",
                    "interestExpense": "2192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6990000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "62629000.00",
                    "totalOperatingExpenses": "30897000.00",
                    "costOfRevenue": "22220000.00",
                    "totalOtherIncomeExpenseNet": "-50380000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-48368000.00",
                    "netIncomeApplicableToCommonShares": "-48368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24899000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25446000.00",
                    "sellingGeneralAdministrative": "10324000.00",
                    "sellingAndMarketingExpenses": "23097000.00",
                    "grossProfit": "36565000.00",
                    "reconciledDepreciation": "466000.00",
                    "ebit": "-14237000.00",
                    "ebitda": "-13771000.00",
                    "depreciationAndAmortization": "466000.00",
                    "nonOperatingIncomeNetOther": "-9607000.00",
                    "operatingIncome": "-5969000.00",
                    "otherOperatingExpenses": "59505000.00",
                    "interestExpense": "9323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9113000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "547000.00",
                    "totalRevenue": "62649000.00",
                    "totalOperatingExpenses": "33421000.00",
                    "costOfRevenue": "26084000.00",
                    "totalOtherIncomeExpenseNet": "-18930000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-25446000.00",
                    "netIncomeApplicableToCommonShares": "-25446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3507000.00",
                    "sellingGeneralAdministrative": "10805000.00",
                    "sellingAndMarketingExpenses": "20207000.00",
                    "grossProfit": "36264000.00",
                    "reconciledDepreciation": "484000.00",
                    "ebit": "18880000.00",
                    "ebitda": "19364000.00",
                    "depreciationAndAmortization": "484000.00",
                    "nonOperatingIncomeNetOther": "-7789000.00",
                    "operatingIncome": "25221000.00",
                    "otherOperatingExpenses": "54553000.00",
                    "interestExpense": "13409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-12386000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "516000.00",
                    "totalRevenue": "59805000.00",
                    "totalOperatingExpenses": "31012000.00",
                    "costOfRevenue": "23541000.00",
                    "totalOtherIncomeExpenseNet": "-21198000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3507000.00",
                    "netIncomeApplicableToCommonShares": "3507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3247000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3923000.00",
                    "sellingGeneralAdministrative": "9360000.00",
                    "sellingAndMarketingExpenses": "19074000.00",
                    "grossProfit": "33008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7789167.00",
                    "ebitda": "-7293167.00",
                    "depreciationAndAmortization": "496000.00",
                    "nonOperatingIncomeNetOther": "1346199.00",
                    "operatingIncome": "4325000.00",
                    "otherOperatingExpenses": "53330000.00",
                    "interestExpense": "9728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17171000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "676000.00",
                    "totalRevenue": "57904000.00",
                    "totalOperatingExpenses": "28434000.00",
                    "costOfRevenue": "24896000.00",
                    "totalOtherIncomeExpenseNet": "-7572000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-53229968.00",
                    "netIncomeApplicableToCommonShares": "-53229968.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37618.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-37618.00",
                    "sellingGeneralAdministrative": "8580000.00",
                    "sellingAndMarketingExpenses": "17188000.00",
                    "grossProfit": "33502000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-350908.00",
                    "ebitda": "-348224.00",
                    "depreciationAndAmortization": "2684.00",
                    "nonOperatingIncomeNetOther": "313290.00",
                    "operatingIncome": "-348224.00",
                    "otherOperatingExpenses": "348224.00",
                    "interestExpense": "313290.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "63855000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "385000.00",
                    "totalRevenue": "53611000.00",
                    "totalOperatingExpenses": "348224.00",
                    "costOfRevenue": "20109000.00",
                    "totalOtherIncomeExpenseNet": "310606.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-34934.00",
                    "netIncomeApplicableToCommonShares": "-37618.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25143.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25143.00",
                    "sellingGeneralAdministrative": "304223.00",
                    "sellingAndMarketingExpenses": "15801000.00",
                    "grossProfit": "-304223.00",
                    "reconciledDepreciation": null,
                    "ebit": "-304223.00",
                    "ebitda": "-331967.00",
                    "depreciationAndAmortization": "-27744.00",
                    "nonOperatingIncomeNetOther": "251336.00",
                    "operatingIncome": "-304223.00",
                    "otherOperatingExpenses": "304223.00",
                    "interestExpense": "251336.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-21285000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-251336.00",
                    "totalRevenue": "52048000.00",
                    "totalOperatingExpenses": "304223.00",
                    "costOfRevenue": "26084000.00",
                    "totalOtherIncomeExpenseNet": "27744.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-52887.00",
                    "netIncomeApplicableToCommonShares": "-25143.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4271.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4271.00",
                    "sellingGeneralAdministrative": "179386.00",
                    "sellingAndMarketingExpenses": "14696000.00",
                    "grossProfit": "-179386.00",
                    "reconciledDepreciation": null,
                    "ebit": "-179386.00",
                    "ebitda": "-154326.00",
                    "depreciationAndAmortization": "25060.00",
                    "nonOperatingIncomeNetOther": "200175.00",
                    "operatingIncome": "-179386.00",
                    "otherOperatingExpenses": "179386.00",
                    "interestExpense": "200175.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-200175.00",
                    "totalRevenue": "49070000.00",
                    "totalOperatingExpenses": "179386.00",
                    "costOfRevenue": "11809000.00",
                    "totalOtherIncomeExpenseNet": "-25060.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20789.00",
                    "netIncomeApplicableToCommonShares": "-4271.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-963971.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-963971.00",
                    "sellingGeneralAdministrative": "1888476.00",
                    "sellingAndMarketingExpenses": "844997.00",
                    "grossProfit": "43402097.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1055754.00",
                    "ebitda": "-1043479.00",
                    "depreciationAndAmortization": "12275.00",
                    "nonOperatingIncomeNetOther": "91783.00",
                    "operatingIncome": "-1043479.00",
                    "otherOperatingExpenses": "1043479.00",
                    "interestExpense": "91783.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2920000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-91783.00",
                    "totalRevenue": "46737000.00",
                    "totalOperatingExpenses": "1043479.00",
                    "costOfRevenue": "3334903.00",
                    "totalOtherIncomeExpenseNet": "79508.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-951696.00",
                    "netIncomeApplicableToCommonShares": "-963971.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-347057.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-347057.00",
                    "sellingGeneralAdministrative": "8192000.00",
                    "sellingAndMarketingExpenses": "18725000.00",
                    "grossProfit": "40320052.00",
                    "reconciledDepreciation": null,
                    "ebit": "-402948.00",
                    "ebitda": "41052.00",
                    "depreciationAndAmortization": "444000.00",
                    "nonOperatingIncomeNetOther": "55234.00",
                    "operatingIncome": "-402948.00",
                    "otherOperatingExpenses": "402948.00",
                    "interestExpense": "55234.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-55234.00",
                    "totalRevenue": "40723000.00",
                    "totalOperatingExpenses": "402948.00",
                    "costOfRevenue": "402948.00",
                    "totalOtherIncomeExpenseNet": "55891.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-347714.00",
                    "netIncomeApplicableToCommonShares": "-347057.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-747743.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-747743.00",
                    "sellingGeneralAdministrative": "821564.00",
                    "sellingAndMarketingExpenses": "19310000.00",
                    "grossProfit": "37215436.00",
                    "reconciledDepreciation": null,
                    "ebit": "-924855.00",
                    "ebitda": "-821564.00",
                    "depreciationAndAmortization": "103291.00",
                    "nonOperatingIncomeNetOther": "177112.00",
                    "operatingIncome": "-821564.00",
                    "otherOperatingExpenses": "821564.00",
                    "interestExpense": "177112.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-177112.00",
                    "totalRevenue": "38037000.00",
                    "totalOperatingExpenses": "821564.00",
                    "costOfRevenue": "821564.00",
                    "totalOtherIncomeExpenseNet": "73821.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-644452.00",
                    "netIncomeApplicableToCommonShares": "-747743.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-802394.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-802394.00",
                    "sellingGeneralAdministrative": "1066912.00",
                    "sellingAndMarketingExpenses": "15538000.00",
                    "grossProfit": "33611088.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1066912.00",
                    "ebitda": "-641912.00",
                    "depreciationAndAmortization": "425000.00",
                    "nonOperatingIncomeNetOther": "161227.00",
                    "operatingIncome": "-1066912.00",
                    "otherOperatingExpenses": "1066912.00",
                    "interestExpense": "161227.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-161227.00",
                    "totalRevenue": "34678000.00",
                    "totalOperatingExpenses": "1066912.00",
                    "costOfRevenue": "1066912.00",
                    "totalOtherIncomeExpenseNet": "264518.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-905685.00",
                    "netIncomeApplicableToCommonShares": "-802394.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-43758802.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-45209802.00",
                    "sellingGeneralAdministrative": "18277236.00",
                    "sellingAndMarketingExpenses": "67470000.00",
                    "grossProfit": "65397000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-41761236.00",
                    "ebitda": "-42865236.00",
                    "depreciationAndAmortization": "-1104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41761236.00",
                    "otherOperatingExpenses": "138513236.00",
                    "interestExpense": "829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21411000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-43758802.00",
                    "totalRevenue": "118163000.00",
                    "totalOperatingExpenses": "85747236.00",
                    "costOfRevenue": "52766000.00",
                    "totalOtherIncomeExpenseNet": "-1997566.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-45269000.00",
                    "netIncomeApplicableToCommonShares": "-45269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51827.00",
                    "minorityInterest": null,
                    "netIncome": "-51827.00",
                    "sellingGeneralAdministrative": "81162.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-81162.00",
                    "reconciledDepreciation": null,
                    "ebit": "-51827.00",
                    "ebitda": "-81162.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "29335.00",
                    "operatingIncome": "-81162.00",
                    "otherOperatingExpenses": "81162.00",
                    "interestExpense": "29335.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "81162.00",
                    "costOfRevenue": "81162.00",
                    "totalOtherIncomeExpenseNet": "29335.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51827.00",
                    "netIncomeApplicableToCommonShares": "-51827.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1980.00",
                    "minorityInterest": null,
                    "netIncome": "1980.00",
                    "sellingGeneralAdministrative": "33251.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33251.00",
                    "reconciledDepreciation": null,
                    "ebit": "1980.00",
                    "ebitda": "-33251.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "35231.00",
                    "operatingIncome": "-33251.00",
                    "otherOperatingExpenses": "33251.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "33251.00",
                    "costOfRevenue": "33251.00",
                    "totalOtherIncomeExpenseNet": "35231.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1980.00",
                    "netIncomeApplicableToCommonShares": "1980.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9351.00",
                    "minorityInterest": null,
                    "netIncome": "-9351.00",
                    "sellingGeneralAdministrative": "9351.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-9351.00",
                    "ebitda": "-9351.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9351.00",
                    "otherOperatingExpenses": "9351.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "9351.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-126847000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-127828000.00",
                    "sellingGeneralAdministrative": "46015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40090000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16689000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16689000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "837000.00",
                    "totalRevenue": "69559000.00",
                    "totalOperatingExpenses": "102037000.00",
                    "costOfRevenue": "37419000.00",
                    "totalOtherIncomeExpenseNet": "-110158000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-127828000.00",
                    "netIncomeApplicableToCommonShares": "-127828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6895239.00",
                    "minorityInterest": null,
                    "netIncome": "-7075047.00",
                    "sellingGeneralAdministrative": "6691810.00",
                    "sellingAndMarketingExpenses": "7058660.00",
                    "grossProfit": "8011303.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5739167.00",
                    "ebitda": "-5567627.00",
                    "depreciationAndAmortization": "171540.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5739167.00",
                    "otherOperatingExpenses": "25169124.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179808.00",
                    "totalRevenue": "18468899.00",
                    "totalOperatingExpenses": "14711528.00",
                    "costOfRevenue": "10457596.00",
                    "totalOtherIncomeExpenseNet": "-1156072.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4848139.00",
                    "minorityInterest": null,
                    "netIncome": "-4997438.00",
                    "sellingGeneralAdministrative": "5521353.00",
                    "sellingAndMarketingExpenses": "7364273.00",
                    "grossProfit": "8858027.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4027599.00",
                    "ebitda": "-3934449.00",
                    "depreciationAndAmortization": "93150.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4027599.00",
                    "otherOperatingExpenses": "22021403.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "149299.00",
                    "totalRevenue": "17321592.00",
                    "totalOperatingExpenses": "13557838.00",
                    "costOfRevenue": "8463565.00",
                    "totalOtherIncomeExpenseNet": "-820540.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2952000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3096000.00",
                    "sellingGeneralAdministrative": "5194000.00",
                    "sellingAndMarketingExpenses": "5570000.00",
                    "grossProfit": "7950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2814000.00",
                    "ebitda": "-2645386.00",
                    "depreciationAndAmortization": "168614.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2814000.00",
                    "otherOperatingExpenses": "18603000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "15789000.00",
                    "totalOperatingExpenses": "10764000.00",
                    "costOfRevenue": "7839000.00",
                    "totalOtherIncomeExpenseNet": "-138000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1885000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2010000.00",
                    "sellingGeneralAdministrative": "4376000.00",
                    "sellingAndMarketingExpenses": "5040000.00",
                    "grossProfit": "7809000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1607000.00",
                    "ebitda": "-1428893.00",
                    "depreciationAndAmortization": "178107.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1607000.00",
                    "otherOperatingExpenses": "16481000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "14874000.00",
                    "totalOperatingExpenses": "9416000.00",
                    "costOfRevenue": "7065000.00",
                    "totalOtherIncomeExpenseNet": "-278000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1907449.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2016692.00",
                    "sellingGeneralAdministrative": "3735002.00",
                    "sellingAndMarketingExpenses": "4045035.00",
                    "grossProfit": "6521014.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1259023.00",
                    "ebitda": "-1098586.00",
                    "depreciationAndAmortization": "160437.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1259023.00",
                    "otherOperatingExpenses": "14928817.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "109243.00",
                    "totalRevenue": "13136343.00",
                    "totalOperatingExpenses": "8313488.00",
                    "costOfRevenue": "6615329.00",
                    "totalOtherIncomeExpenseNet": "-648426.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2745840.00",
                    "minorityInterest": null,
                    "netIncome": "-2830485.00",
                    "sellingGeneralAdministrative": "2886167.00",
                    "sellingAndMarketingExpenses": "4326170.00",
                    "grossProfit": "5397656.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1814681.00",
                    "ebitda": "-1681631.00",
                    "depreciationAndAmortization": "133050.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1814681.00",
                    "otherOperatingExpenses": "14282821.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84645.00",
                    "totalRevenue": "11664423.00",
                    "totalOperatingExpenses": "8016054.00",
                    "costOfRevenue": "6266767.00",
                    "totalOtherIncomeExpenseNet": "-931159.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-821000.00",
                    "minorityInterest": null,
                    "netIncome": "-905000.00",
                    "sellingGeneralAdministrative": "2916000.00",
                    "sellingAndMarketingExpenses": "3226000.00",
                    "grossProfit": "5454000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-688000.00",
                    "ebitda": "-428869.00",
                    "depreciationAndAmortization": "259131.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-688000.00",
                    "otherOperatingExpenses": "300000.00",
                    "interestExpense": "133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "11296000.00",
                    "totalOperatingExpenses": "6142000.00",
                    "costOfRevenue": "5842000.00",
                    "totalOtherIncomeExpenseNet": "-133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "10630000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6258000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "9983000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5849000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55631000.00",
                    "minorityInterest": null,
                    "netIncome": "37098000.00",
                    "sellingGeneralAdministrative": "74828000.00",
                    "sellingAndMarketingExpenses": "151569000.00",
                    "grossProfit": "254601000.00",
                    "reconciledDepreciation": "8921000.00",
                    "ebit": "62001000.00",
                    "ebitda": "65862000.00",
                    "depreciationAndAmortization": "3861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33034999.00",
                    "otherOperatingExpenses": "388501000.00",
                    "interestExpense": "6370000.00",
                    "taxProvision": "18533000.00",
                    "interestIncome": "4753000.00",
                    "netInterestIncome": "-1398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18533000.00",
                    "totalRevenue": "421536000.00",
                    "totalOperatingExpenses": "221566000.00",
                    "costOfRevenue": "166935000.00",
                    "totalOtherIncomeExpenseNet": "22596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37098000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36643000.00",
                    "minorityInterest": null,
                    "netIncome": "-36272000.00",
                    "sellingGeneralAdministrative": "73084000.00",
                    "sellingAndMarketingExpenses": "149736000.00",
                    "grossProfit": "261022000.00",
                    "reconciledDepreciation": "8162000.00",
                    "ebit": "-30338000.00",
                    "ebitda": "-22176000.00",
                    "depreciationAndAmortization": "8162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32128000.00",
                    "otherOperatingExpenses": "460881000.00",
                    "interestExpense": "6305000.00",
                    "taxProvision": "-371000.00",
                    "interestIncome": "3593000.00",
                    "netInterestIncome": "-2712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-371000.00",
                    "totalRevenue": "428753000.00",
                    "totalOperatingExpenses": "293150000.00",
                    "costOfRevenue": "167731000.00",
                    "totalOtherIncomeExpenseNet": "-4515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36272000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41232000.00",
                    "minorityInterest": null,
                    "netIncome": "26059000.00",
                    "sellingGeneralAdministrative": "73044000.00",
                    "sellingAndMarketingExpenses": "142339000.00",
                    "grossProfit": "268983000.00",
                    "reconciledDepreciation": "7371000.00",
                    "ebit": "47597000.00",
                    "ebitda": "50424000.00",
                    "depreciationAndAmortization": "2827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53600000.00",
                    "otherOperatingExpenses": "377896000.00",
                    "interestExpense": "5522000.00",
                    "taxProvision": "14254000.00",
                    "interestIncome": "3701000.00",
                    "netInterestIncome": "-5208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15173000.00",
                    "totalRevenue": "431496000.00",
                    "totalOperatingExpenses": "215383000.00",
                    "costOfRevenue": "162513000.00",
                    "totalOtherIncomeExpenseNet": "-12368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11436000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3805000.00",
                    "minorityInterest": null,
                    "netIncome": "-2480000.00",
                    "sellingGeneralAdministrative": "75367000.00",
                    "sellingAndMarketingExpenses": "143018000.00",
                    "grossProfit": "257277000.00",
                    "reconciledDepreciation": "8034000.00",
                    "ebit": "8076000.00",
                    "ebitda": "16110000.00",
                    "depreciationAndAmortization": "8034000.00",
                    "nonOperatingIncomeNetOther": "-13000.00",
                    "operatingIncome": "8089000.00",
                    "otherOperatingExpenses": "401573000.00",
                    "interestExpense": "4271000.00",
                    "taxProvision": "6285000.00",
                    "interestIncome": "228000.00",
                    "netInterestIncome": "-4043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2525000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6285000.00",
                    "totalRevenue": "409662000.00",
                    "totalOperatingExpenses": "249188000.00",
                    "costOfRevenue": "152385000.00",
                    "totalOtherIncomeExpenseNet": "-4284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2480000.00",
                    "netIncomeApplicableToCommonShares": "-2480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19435000.00",
                    "minorityInterest": null,
                    "netIncome": "75219000.00",
                    "sellingGeneralAdministrative": "64172000.00",
                    "sellingAndMarketingExpenses": "128496000.00",
                    "grossProfit": "237966000.00",
                    "reconciledDepreciation": "8543000.00",
                    "ebit": "20985000.00",
                    "ebitda": "29528000.00",
                    "depreciationAndAmortization": "8543000.00",
                    "nonOperatingIncomeNetOther": "-5788000.00",
                    "operatingIncome": "26773000.00",
                    "otherOperatingExpenses": "347657000.00",
                    "interestExpense": "1550000.00",
                    "taxProvision": "-55784000.00",
                    "interestIncome": "55000.00",
                    "netInterestIncome": "-1495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7530000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-55784000.00",
                    "totalRevenue": "374430000.00",
                    "totalOperatingExpenses": "211193000.00",
                    "costOfRevenue": "136464000.00",
                    "totalOtherIncomeExpenseNet": "-7338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75219000.00",
                    "netIncomeApplicableToCommonShares": "45197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16155000.00",
                    "minorityInterest": null,
                    "netIncome": "11586000.00",
                    "sellingGeneralAdministrative": "53284000.00",
                    "sellingAndMarketingExpenses": "114741000.00",
                    "grossProfit": "200569000.00",
                    "reconciledDepreciation": "8005000.00",
                    "ebit": "16232000.00",
                    "ebitda": "24237000.00",
                    "depreciationAndAmortization": "8005000.00",
                    "nonOperatingIncomeNetOther": "-258000.00",
                    "operatingIncome": "17884000.00",
                    "otherOperatingExpenses": "308896000.00",
                    "interestExpense": "77000.00",
                    "taxProvision": "4569000.00",
                    "interestIncome": "24000.00",
                    "netInterestIncome": "-53000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14555000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4569000.00",
                    "totalRevenue": "326780000.00",
                    "totalOperatingExpenses": "182685000.00",
                    "costOfRevenue": "126211000.00",
                    "totalOtherIncomeExpenseNet": "-1729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12980000.00",
                    "netIncomeApplicableToCommonShares": "-13829000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24123000.00",
                    "minorityInterest": null,
                    "netIncome": "21409000.00",
                    "sellingGeneralAdministrative": "51303000.00",
                    "sellingAndMarketingExpenses": "107280000.00",
                    "grossProfit": "175946000.00",
                    "reconciledDepreciation": "1913000.00",
                    "ebit": "24521000.00",
                    "ebitda": "26434000.00",
                    "depreciationAndAmortization": "1913000.00",
                    "nonOperatingIncomeNetOther": "-1495000.00",
                    "operatingIncome": "22136000.00",
                    "otherOperatingExpenses": "258916000.00",
                    "interestExpense": "398000.00",
                    "taxProvision": "2714000.00",
                    "interestIncome": "257000.00",
                    "netInterestIncome": "-141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-8002000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2714000.00",
                    "totalRevenue": "281052000.00",
                    "totalOperatingExpenses": "153810000.00",
                    "costOfRevenue": "105106000.00",
                    "totalOtherIncomeExpenseNet": "1987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17529000.00",
                    "netIncomeApplicableToCommonShares": "-7914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65973000.00",
                    "minorityInterest": null,
                    "netIncome": "-67965000.00",
                    "sellingGeneralAdministrative": "36982000.00",
                    "sellingAndMarketingExpenses": "93215000.00",
                    "grossProfit": "156809000.00",
                    "reconciledDepreciation": "1838000.00",
                    "ebit": "-25634000.00",
                    "ebitda": "-23796000.00",
                    "depreciationAndAmortization": "1838000.00",
                    "nonOperatingIncomeNetOther": "-58797000.00",
                    "operatingIncome": "26612000.00",
                    "otherOperatingExpenses": "226178000.00",
                    "interestExpense": "36325000.00",
                    "taxProvision": "1992000.00",
                    "interestIncome": "253000.00",
                    "netInterestIncome": "-90608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1258000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1992000.00",
                    "totalRevenue": "252790000.00",
                    "totalOperatingExpenses": "130197000.00",
                    "costOfRevenue": "95981000.00",
                    "totalOtherIncomeExpenseNet": "-91483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67965000.00",
                    "netIncomeApplicableToCommonShares": "-78606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51978000.00",
                    "minorityInterest": null,
                    "netIncome": "-53297000.00",
                    "sellingGeneralAdministrative": "36144000.00",
                    "sellingAndMarketingExpenses": "66759000.00",
                    "grossProfit": "129735000.00",
                    "reconciledDepreciation": "1973000.00",
                    "ebit": "-16431000.00",
                    "ebitda": "-14458000.00",
                    "depreciationAndAmortization": "1973000.00",
                    "nonOperatingIncomeNetOther": "2111000.00",
                    "operatingIncome": "21972000.00",
                    "otherOperatingExpenses": "185801000.00",
                    "interestExpense": "35547000.00",
                    "taxProvision": "1319000.00",
                    "interestIncome": "198000.00",
                    "netInterestIncome": "-61520000.00",
                    "extraordinaryItems": "-33329000.00",
                    "nonRecurring": "17171000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1319000.00",
                    "totalRevenue": "212633000.00",
                    "totalOperatingExpenses": "102903000.00",
                    "costOfRevenue": "82898000.00",
                    "totalOtherIncomeExpenseNet": "-73979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53297000.00",
                    "netIncomeApplicableToCommonShares": "-53297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2861165.00",
                    "minorityInterest": null,
                    "netIncome": "-2861165.00",
                    "sellingGeneralAdministrative": "36212000.00",
                    "sellingAndMarketingExpenses": "72936000.00",
                    "grossProfit": "156840097.00",
                    "reconciledDepreciation": null,
                    "ebit": "8323000.00",
                    "ebitda": "10106000.00",
                    "depreciationAndAmortization": "1783000.00",
                    "nonOperatingIncomeNetOther": "485356.00",
                    "operatingIncome": "-3334903.00",
                    "otherOperatingExpenses": "3334903.00",
                    "interestExpense": "485356.00",
                    "taxProvision": "1532000.00",
                    "interestIncome": "485356.00",
                    "netInterestIncome": "485356.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2920000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-485356.00",
                    "totalRevenue": "160175000.00",
                    "totalOperatingExpenses": "3334903.00",
                    "costOfRevenue": "3334903.00",
                    "totalOtherIncomeExpenseNet": "-8070097.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2849547.00",
                    "netIncomeApplicableToCommonShares": "-2861165.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43000000.00",
                    "minorityInterest": null,
                    "netIncome": "-45269000.00",
                    "sellingGeneralAdministrative": "35541000.00",
                    "sellingAndMarketingExpenses": "50330000.00",
                    "grossProfit": "65397000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-42989000.00",
                    "ebitda": "-41538000.00",
                    "depreciationAndAmortization": "1451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20474000.00",
                    "otherOperatingExpenses": "138637000.00",
                    "interestExpense": "829000.00",
                    "taxProvision": "1451000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "21411000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2230000.00",
                    "totalRevenue": "118163000.00",
                    "totalOperatingExpenses": "85871000.00",
                    "costOfRevenue": "52766000.00",
                    "totalOtherIncomeExpenseNet": "-23344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45269000.00",
                    "netIncomeApplicableToCommonShares": "-45269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126847000.00",
                    "minorityInterest": null,
                    "netIncome": "-127828000.00",
                    "sellingGeneralAdministrative": "19270000.00",
                    "sellingAndMarketingExpenses": "37509000.00",
                    "grossProfit": "40090000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16689000.00",
                    "ebitda": "-14790000.00",
                    "depreciationAndAmortization": "1899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16689000.00",
                    "otherOperatingExpenses": "206154000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "981000.00",
                    "totalRevenue": "85348000.00",
                    "totalOperatingExpenses": "160896000.00",
                    "costOfRevenue": "45258000.00",
                    "totalOtherIncomeExpenseNet": "-110158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-127828000.00",
                    "netIncomeApplicableToCommonShares": "-127828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11593609.00",
                    "minorityInterest": null,
                    "netIncome": "-12120934.00",
                    "sellingGeneralAdministrative": "18262767.00",
                    "sellingAndMarketingExpenses": "22018710.00",
                    "grossProfit": "31137757.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9143720.00",
                    "ebitda": "-8525742.00",
                    "depreciationAndAmortization": "617978.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9143720.00",
                    "otherOperatingExpenses": "72133345.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "527325.00",
                    "totalRevenue": "61121692.00",
                    "totalOperatingExpenses": "42149410.00",
                    "costOfRevenue": "29983935.00",
                    "totalOtherIncomeExpenseNet": "-2449889.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9520539.00",
                    "minorityInterest": null,
                    "netIncome": "-9883092.00",
                    "sellingGeneralAdministrative": "10100378.00",
                    "sellingAndMarketingExpenses": "14801517.00",
                    "grossProfit": "19358064.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8976632.00",
                    "ebitda": "-8060463.00",
                    "depreciationAndAmortization": "916169.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5543831.00",
                    "otherOperatingExpenses": "52613352.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "362553.00",
                    "totalRevenue": "43573666.00",
                    "totalOperatingExpenses": "28397750.00",
                    "costOfRevenue": "24215602.00",
                    "totalOtherIncomeExpenseNet": "-3976708.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Rimini Street Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
