Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Edward Halim	President Director	1984
Ms. Cindy Veronica Jong	Company Secretary & Director	1984
Financial Highlights

▼
Market Cap: $257.07B
EBITDA: $-475.40M
Book Value: $35.43
Earnings/Share: $-0.11
Profit Margin: -7.97%
Operating Margin: 20.92%
ROA (TTM): -0.15%
ROE (TTM): -0.31%
Revenue (TTM): $11.23B
Revenue/Share (TTM): $1.40
Earnings Growth (YOY): -62.60%
Revenue Growth (YOY): 5,222.80%
Valuation Metrics

Enterprise Value: $275.45B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 8.03B
Shares Float: 1.61B
% Insiders: 79.96%
% Institutions: 0.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.81B
Cost of Goods Sold
adjust
$-1.84B
Gross Profit
subtotal
$1.97B
SG&A
adjust
$-5.93B
Other Operating Expense
adjust
$-1.66B
Operating Income
subtotal
$-3.77B
Other / Non-Operating Items
adjust
$-253.20M
Net Income
subtotal
$-4.03B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SAGE",
        "Type": "Common Stock",
        "Name": "PT Saptausaha Gemilangindah Tb",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "Real Estate - Development",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "Description": "PT Saptausaha Gemilangindah Tbk develops and sells residential and commercial real estate properties in Indonesia. It operates through Property, Planning Services, Building and Environmental Management, and Internet Service provider segments. It also engages in the provision of management and consulting services; and operates as an internet service provider. The company was founded in 1992 and is headquartered in Jakarta Pusat, Indonesia. PT Saptausaha Gemilangindah Tbk is a subsidiary of PT Fort Terang Sejahtera.",
        "Address": "Millennium Industrial Estate Building, Jakarta Pusat, Indonesia, 10450",
        "AddressData": {
            "Street": "Millennium Industrial Estate Building",
            "City": "Jakarta Pusat",
            "Country": "Indonesia",
            "ZIP": "10450"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Edward  Halim",
                "Title": "President Director",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Cindy Veronica Jong",
                "Title": "Company Secretary & Director",
                "YearBorn": "1984"
            }
        ],
        "Phone": "62 21 391 6338",
        "WebURL": "https://www.saptagroup.com",
        "LogoURL": "",
        "FullTimeEmployees": 52,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 257072873472,
        "MarketCapitalizationMln": 257072.8735,
        "EBITDA": -475400512,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 35.426,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.11,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0797,
        "OperatingMarginTTM": 0.2092,
        "ReturnOnAssetsTTM": -0.0015,
        "ReturnOnEquityTTM": -0.0031,
        "RevenueTTM": 11226533888,
        "RevenuePerShareTTM": 1.397,
        "QuarterlyRevenueGrowthYOY": 52.228,
        "GrossProfitTTM": 5321529856,
        "DilutedEpsTTM": -0.11,
        "QuarterlyEarningsGrowthYOY": -0.626
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 22.8987,
        "PriceBookMRQ": 0.9033,
        "EnterpriseValue": 275454029197,
        "EnterpriseValueRevenue": 24.536,
        "EnterpriseValueEbitda": 105.1531
    },
    "SharesStats": {
        "SharesOutstanding": 8033527260,
        "SharesFloat": 1609918863,
        "PercentInsiders": 79.96,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.107,
        "52WeekHigh": 58,
        "52WeekLow": 20,
        "50DayMA": 31.2,
        "200DayMA": 32.395,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "8033.5273",
                "shares": 8033527300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8033.5273",
                "shares": 8033527300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8033.2708",
                "shares": 8033270800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "8033.5273",
                "shares": 8033527300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "8033.5273",
                "shares": 8033527300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8033.5273",
                "shares": 8033527300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "8033.5273",
                "shares": 8033527300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "8033.5273",
                "shares": 8033527300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "8033.2708",
                "shares": 8033270800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8033.2708",
                "shares": 8033270800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "8033.2641",
                "shares": 8033264100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.2138,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.3204,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 0.5342
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "318226038899.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "33623081671.00",
                    "totalStockholderEquity": "284594532045.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "160670545200.00",
                    "retainedEarnings": "-7082381646.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1053261950.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12963300428.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18381156877.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "20618827.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85185029945.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7614602780.00",
                    "longTermDebt": "19413800000.00",
                    "inventory": "75508793174.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233041008954.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20659781243.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2037849464.00",
                    "propertyPlantAndEquipmentNet": "548936568.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72221729517.00",
                    "netInvestedCapital": "304028950872.00",
                    "commonStockSharesOutstanding": "8033527260.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "319156312347.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35781903016.00",
                    "totalStockholderEquity": "283365012706.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "160670545200.00",
                    "retainedEarnings": "-8311900985.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "557497213.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13337421773.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20714943614.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "73940827.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86163503434.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6945882872.00",
                    "longTermDebt": "21198500000.00",
                    "inventory": "77587796244.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232992808913.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22444481243.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2022399064.00",
                    "propertyPlantAndEquipmentNet": "621671527.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72826081661.00",
                    "netInvestedCapital": "304637453533.00",
                    "commonStockSharesOutstanding": "8033527260.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "319252720580.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35196112530.00",
                    "totalStockholderEquity": "284056608050.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160670545200.00",
                    "capitalStock": "160670545200.00",
                    "retainedEarnings": "-7580305640.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14255600.00",
                    "cash": "562271060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12510924540.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20994369768.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "124940827.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "558206390.00",
                    "propertyPlantEquipment": "226074814900.00",
                    "totalCurrentAssets": "87074435670.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8321485710.00",
                    "longTermDebt": "21431700000.00",
                    "inventory": "77323662810.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232178284907.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "21431700000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22677681243.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130408162110.00",
                    "liabilitiesAndStockholdersEquity": "319252720580.00",
                    "cashAndShortTermInvestments": "562271060.00",
                    "propertyPlantAndEquipmentGross": "1962958522.00",
                    "propertyPlantAndEquipmentNet": "648212351.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74563511135.00",
                    "netInvestedCapital": "305613248879.00",
                    "commonStockSharesOutstanding": "8033527260.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "319854357880.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "34986465310.00",
                    "totalStockholderEquity": "284867892570.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160670545200.00",
                    "capitalStock": "160670545200.00",
                    "retainedEarnings": "-6708753470.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1277525790.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12553698290.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20330115037.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "175940827.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "497938730.00",
                    "propertyPlantEquipment": "224621303510.00",
                    "totalCurrentAssets": "89143839960.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9701486490.00",
                    "longTermDebt": "21431700000.00",
                    "inventory": "77038847130.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230710517917.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "21431700000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22427766778.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130408162110.00",
                    "liabilitiesAndStockholdersEquity": "319854357880.00",
                    "cashAndShortTermInvestments": "1277525790.00",
                    "propertyPlantAndEquipmentGross": "1951558522.00",
                    "propertyPlantAndEquipmentNet": "684902314.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76590141674.00",
                    "netInvestedCapital": "306475533395.00",
                    "commonStockSharesOutstanding": "8033527260.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "326069881170.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "40641205320.00",
                    "totalStockholderEquity": "285428675840.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160670545200.00",
                    "capitalStock": "160670545200.00",
                    "retainedEarnings": "-6147970190.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "567757180.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16559580600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22733038229.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "213288000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "497938730.00",
                    "propertyPlantEquipment": "224335790470.00",
                    "totalCurrentAssets": "79735418060.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2549117700.00",
                    "longTermDebt": "23087507410.00",
                    "inventory": "75640459550.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246334463105.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23087507410.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24083574188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130408162110.00",
                    "liabilitiesAndStockholdersEquity": "326069881170.00",
                    "cashAndShortTermInvestments": "567757180.00",
                    "propertyPlantAndEquipmentGross": "1419993046.00",
                    "propertyPlantAndEquipmentNet": "399389274.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63175837459.00",
                    "netInvestedCapital": "308729471254.00",
                    "commonStockSharesOutstanding": "8033527260.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "326681629700.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "39802757700.00",
                    "totalStockholderEquity": "286878872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160670545200.00",
                    "capitalStock": "160670545200.00",
                    "retainedEarnings": "-4697774040.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "563158400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15438823010.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23019111733.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "213288000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "497938730.00",
                    "propertyPlantEquipment": "224404294910.00",
                    "totalCurrentAssets": "80278662150.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5316513810.00",
                    "longTermDebt": "23368982130.00",
                    "inventory": "73449204520.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246402967550.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23368982130.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24365048907.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130408162110.00",
                    "liabilitiesAndStockholdersEquity": "326681629700.00",
                    "cashAndShortTermInvestments": "563158400.00",
                    "propertyPlantAndEquipmentGross": "1419993046.00",
                    "propertyPlantAndEquipmentNet": "467893719.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64839839141.00",
                    "netInvestedCapital": "310461142127.00",
                    "commonStockSharesOutstanding": "8033270760.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "326883911870.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "38889059440.00",
                    "totalStockholderEquity": "287994852430.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160665415120.00",
                    "capitalStock": "160665415120.00",
                    "retainedEarnings": "-3553578160.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1109792600.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15609904440.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21386752246.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "213288000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "497938730.00",
                    "propertyPlantEquipment": "224472799360.00",
                    "totalCurrentAssets": "80344451470.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6078423740.00",
                    "longTermDebt": "22283256850.00",
                    "inventory": "72225841230.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246539460402.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22283256850.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23279323626.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130385076750.00",
                    "liabilitiesAndStockholdersEquity": "326883911870.00",
                    "cashAndShortTermInvestments": "1109792600.00",
                    "propertyPlantAndEquipmentGross": "1419993046.00",
                    "propertyPlantAndEquipmentNet": "536398165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64734547029.00",
                    "netInvestedCapital": "310491397279.00",
                    "commonStockSharesOutstanding": "8033270760.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "329528190010.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "40497622050.00",
                    "totalStockholderEquity": "289030567950.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160665339240.00",
                    "capitalStock": "160665339240.00",
                    "retainedEarnings": "-2418677800.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3181392450.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17074169980.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19596388081.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "213288000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "399171230.00",
                    "propertyPlantEquipment": "224642755430.00",
                    "totalCurrentAssets": "81298122830.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7051857690.00",
                    "longTermDebt": "22564492530.00",
                    "inventory": "70142314940.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248230067179.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22564492530.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23422484246.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130384735290.00",
                    "liabilitiesAndStockholdersEquity": "329528190010.00",
                    "cashAndShortTermInvestments": "3181392450.00",
                    "propertyPlantAndEquipmentGross": "1419993046.00",
                    "propertyPlantAndEquipmentNet": "706354242.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64223952847.00",
                    "netInvestedCapital": "311808348487.00",
                    "commonStockSharesOutstanding": "8033264090.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "319252720580.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35196112530.00",
                    "totalStockholderEquity": "284056608050.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160670545200.00",
                    "capitalStock": "160670545200.00",
                    "retainedEarnings": "-7580305640.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14255600.00",
                    "cash": "562271060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12510924540.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20994369768.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "124940827.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "558206390.00",
                    "propertyPlantEquipment": "226074814900.00",
                    "totalCurrentAssets": "87074435670.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8321485710.00",
                    "longTermDebt": "21431700000.00",
                    "inventory": "77323662810.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232178284907.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "21431700000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22677681243.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130408162110.00",
                    "liabilitiesAndStockholdersEquity": "319252720580.00",
                    "cashAndShortTermInvestments": "562271060.00",
                    "propertyPlantAndEquipmentGross": "1962958522.00",
                    "propertyPlantAndEquipmentNet": "648212351.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74563511135.00",
                    "netInvestedCapital": "305613248879.00",
                    "commonStockSharesOutstanding": "8033527260.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "326883911870.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "38889059440.00",
                    "totalStockholderEquity": "287994852430.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160665415120.00",
                    "capitalStock": "160665415120.00",
                    "retainedEarnings": "-3553578160.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1109792600.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15609904440.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21386752246.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "213288000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "497938730.00",
                    "propertyPlantEquipment": "224472799360.00",
                    "totalCurrentAssets": "80344451470.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6078423740.00",
                    "longTermDebt": "22283256850.00",
                    "inventory": "72225841230.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246539460402.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22283256850.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23279323626.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130385076750.00",
                    "liabilitiesAndStockholdersEquity": "326883911870.00",
                    "cashAndShortTermInvestments": "1109792600.00",
                    "propertyPlantAndEquipmentGross": "1419993046.00",
                    "propertyPlantAndEquipmentNet": "536398165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64734547029.00",
                    "netInvestedCapital": "310491397279.00",
                    "commonStockSharesOutstanding": "8033270760.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "319144587500.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "31326835660.00",
                    "totalStockholderEquity": "287817751850.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "160665223020.00",
                    "capitalStock": "160665223020.00",
                    "retainedEarnings": "-3630854700.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1283038960.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16678892910.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12716323446.00",
                    "shortTermDebt": "50661120.00",
                    "shortLongTermDebt": "213288000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "399171230.00",
                    "propertyPlantEquipment": "224746817140.00",
                    "totalCurrentAssets": "78685045690.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14585095500.00",
                    "longTermDebt": "13786074410.00",
                    "inventory": "61564346090.00",
                    "accountsPayable": "50661118.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240459541817.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13786074410.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14644066121.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130384212300.00",
                    "liabilitiesAndStockholdersEquity": "319144587500.00",
                    "cashAndShortTermInvestments": "1283038960.00",
                    "propertyPlantAndEquipmentGross": "1419993046.00",
                    "propertyPlantAndEquipmentNet": "810415947.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62006152780.00",
                    "netInvestedCapital": "301817114254.00",
                    "commonStockSharesOutstanding": "8033261150.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "269642242150.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "141891086340.00",
                    "totalStockholderEquity": "127751155810.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "128465000000.00",
                    "capitalStock": "128465000000.00",
                    "retainedEarnings": "-8402394480.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "680129250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131959224390.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8523870746.00",
                    "shortTermDebt": "50661120.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "396373600.00",
                    "propertyPlantEquipment": "214050087380.00",
                    "totalCurrentAssets": "43947685700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4579067480.00",
                    "longTermDebt": "9204000000.00",
                    "inventory": "37275133310.00",
                    "accountsPayable": "50661118.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225694556453.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9204000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9928925847.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7292176690.00",
                    "liabilitiesAndStockholdersEquity": "269642242150.00",
                    "cashAndShortTermInvestments": "680129250.00",
                    "propertyPlantAndEquipmentGross": "636893046.00",
                    "propertyPlantAndEquipmentNet": "122661183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-88011538689.00",
                    "netInvestedCapital": "136955155812.00",
                    "commonStockSharesOutstanding": "8033250000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "279342459125.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "163751460865.00",
                    "totalStockholderEquity": "115590998260.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "128465000000.00",
                    "retainedEarnings": "-20105337508.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "521931016.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152323083811.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10131068984.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55297360202.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6052774556.00",
                    "longTermDebt": "10653000000.00",
                    "inventory": "48015166958.00",
                    "accountsPayable": "1604752701.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224045098923.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11428377054.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "636893046.00",
                    "propertyPlantAndEquipmentNet": "167020454.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-97025723609.00",
                    "netInvestedCapital": "126243998260.00",
                    "commonStockSharesOutstanding": "8033250000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1784700000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1229519339.00",
                    "changeInCash": "495764737.00",
                    "beginPeriodCashFlow": "557497213.00",
                    "endPeriodCashFlow": "1053261950.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "15450400",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "2333786737.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-233200000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-691595346.00",
                    "changeInCash": "-4773846.00",
                    "beginPeriodCashFlow": "562271059.00",
                    "endPeriodCashFlow": "557497213.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "59440542",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "279426154.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-308400000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-911688580.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-871552174.00",
                    "changeInCash": "-547521540.00",
                    "beginPeriodCashFlow": "1277525790.00",
                    "endPeriodCashFlow": "562271059.00",
                    "totalCashFromOperatingActivities": "672567040.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-297000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "28215440.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5899059580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-664254731.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-297000000.00",
                    "netBorrowings": "-1644200000.00",
                    "totalCashFromFinancingActivities": "-860688580.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-560783276.00",
                    "changeInCash": "167733190.00",
                    "beginPeriodCashFlow": "567757181.00",
                    "endPeriodCashFlow": "1277525790.00",
                    "totalCashFromOperatingActivities": "1325421770.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-297000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "28215440.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5013170590.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "2639473671.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "-233200000.00",
                    "totalCashFromFinancingActivities": "832466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1450196154.00",
                    "changeInCash": "-542035420.00",
                    "beginPeriodCashFlow": "563158396.00",
                    "endPeriodCashFlow": "567757181.00",
                    "totalCashFromOperatingActivities": "-1374501420.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "28215440.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3424892210.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "286073504.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "1134000000.00",
                    "totalCashFromFinancingActivities": "1113940720.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1144195873.00",
                    "changeInCash": "-546634210.00",
                    "beginPeriodCashFlow": "1109792602.00",
                    "endPeriodCashFlow": "563158396.00",
                    "totalCashFromOperatingActivities": "-1660574930.00",
                    "issuanceOfCapitalStock": "28215440.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "28215440.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1979450850.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1660574927.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "-233200000.00",
                    "totalCashFromFinancingActivities": "8498238990.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1134900361.00",
                    "changeInCash": "-173246360.00",
                    "beginPeriodCashFlow": "3181392452.00",
                    "endPeriodCashFlow": "1109792602.00",
                    "totalCashFromOperatingActivities": "-8671485350.00",
                    "issuanceOfCapitalStock": "417340.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1056550.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7699236520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1790781505.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "582500000.00",
                    "totalCashFromFinancingActivities": "8779057340.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "591494003.00",
                    "changeInCash": "1898353490.00",
                    "beginPeriodCashFlow": "1405540762.00",
                    "endPeriodCashFlow": "3181392452.00",
                    "totalCashFromOperatingActivities": "-6880703850.00",
                    "issuanceOfCapitalStock": "316360.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "639210.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5755339850.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1240359825.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-308400000.00",
                    "netBorrowings": "-743400000.00",
                    "totalCashFromFinancingActivities": "-911688580.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4026727477.00",
                    "changeInCash": "-547521540.00",
                    "beginPeriodCashFlow": "1109792602.00",
                    "endPeriodCashFlow": "562271059.00",
                    "totalCashFromOperatingActivities": "672567040.00",
                    "issuanceOfCapitalStock": "28215440.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-297000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "28215440.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5899059580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "600717517.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "8685100000.00",
                    "totalCashFromFinancingActivities": "8498238990.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77276537.00",
                    "changeInCash": "-173246360.00",
                    "beginPeriodCashFlow": "1283038962.00",
                    "endPeriodCashFlow": "1109792602.00",
                    "totalCashFromOperatingActivities": "-8671485350.00",
                    "issuanceOfCapitalStock": "1056550.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1056550.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7699236520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-8671485350.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10008975000.00",
                    "netBorrowings": "4286000000.00",
                    "totalCashFromFinancingActivities": "159304521030.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4771539778.00",
                    "changeInCash": "602909710.00",
                    "beginPeriodCashFlow": "680129254.00",
                    "endPeriodCashFlow": "1283038962.00",
                    "totalCashFromOperatingActivities": "-148692636320.00",
                    "issuanceOfCapitalStock": "161001226610.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "161001226610.00",
                    "otherCashflowsFromFinancingActivities": "-5708967990.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10008975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119592400900.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-148692636322.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124500000.00",
                    "netBorrowings": "-1449000000.00",
                    "totalCashFromFinancingActivities": "-1449000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11702943031.00",
                    "changeInCash": "158198240.00",
                    "beginPeriodCashFlow": "521931016.00",
                    "endPeriodCashFlow": "680129254.00",
                    "totalCashFromOperatingActivities": "1731698240.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-124500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10921551800.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1731698238.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2881000000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4879398358.00",
                    "changeInCash": "-1450241196.00",
                    "beginPeriodCashFlow": "1972172212.00",
                    "endPeriodCashFlow": "521931016.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4331241196.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1438338212.00",
                    "minorityInterest": "971442.00",
                    "netIncome": "1229519339.00",
                    "sellingGeneralAdministrative": "1021104449.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3582175222.00",
                    "reconciledDepreciation": "88185359.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1459836242.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5735188.00",
                    "taxProvision": "209790315.00",
                    "interestIncome": "1194635.00",
                    "netInterestIncome": "-8821629.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7404348059.00",
                    "totalOperatingExpenses": "5944511817.00",
                    "costOfRevenue": "3822172837.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1228547897.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-651589368.00",
                    "minorityInterest": "-1889878.00",
                    "netIncome": "-691595346.00",
                    "sellingGeneralAdministrative": "467495144.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1045546627.00",
                    "reconciledDepreciation": "85981366.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-613267381.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2322000.00",
                    "taxProvision": "38116100.00",
                    "interestIncome": "309078.00",
                    "netInterestIncome": "-5116589.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1985648303.00",
                    "totalOperatingExpenses": "2598915684.00",
                    "costOfRevenue": "940101676.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-689705468.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-836801410.00",
                    "minorityInterest": "-2541483.00",
                    "netIncome": "-871552170.00",
                    "sellingGeneralAdministrative": "1267778230.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490823330.00",
                    "reconciledDepreciation": "48089963.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-825044870.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2322000.00",
                    "taxProvision": "32209280.00",
                    "interestIncome": "1919770.00",
                    "netInterestIncome": "-9784830.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "782342400.00",
                    "totalOperatingExpenses": "1607387270.00",
                    "costOfRevenue": "291519070.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-869010691.00",
                    "netIncomeApplicableToCommonShares": "-871552170.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-561426690.00",
                    "minorityInterest": "643416.00",
                    "netIncome": "-560783280.00",
                    "sellingGeneralAdministrative": "1333604040.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "456872330.00",
                    "reconciledDepreciation": "86309257.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-963040970.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4367417.00",
                    "taxProvision": "-57262227.00",
                    "interestIncome": "3838500.00",
                    "netInterestIncome": "-7028141.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1054194880.00",
                    "totalOperatingExpenses": "2017235850.00",
                    "costOfRevenue": "597322550.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-561426692.00",
                    "netIncomeApplicableToCommonShares": "-560783280.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1451031410.00",
                    "minorityInterest": "835254.00",
                    "netIncome": "-1450196150.00",
                    "sellingGeneralAdministrative": "1402849740.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69552500.00",
                    "reconciledDepreciation": "68504445.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1401801690.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5047281.00",
                    "taxProvision": "57262227.00",
                    "interestIncome": "4706170.00",
                    "netInterestIncome": "-7341670.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "139105000.00",
                    "totalOperatingExpenses": "1540906690.00",
                    "costOfRevenue": "69552500.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1451031408.00",
                    "netIncomeApplicableToCommonShares": "-1450196150.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1145141460.00",
                    "minorityInterest": "945588.00",
                    "netIncome": "-1144195870.00",
                    "sellingGeneralAdministrative": "1923291310.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "953437960.00",
                    "reconciledDepreciation": "68504446.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1038357800.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5047282.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3891290.00",
                    "netInterestIncome": "-6121395.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1839153000.00",
                    "totalOperatingExpenses": "2877510800.00",
                    "costOfRevenue": "885715040.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1145141461.00",
                    "netIncomeApplicableToCommonShares": "-1144195870.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1136169320.00",
                    "minorityInterest": "1268957.00",
                    "netIncome": "-1134900360.00",
                    "sellingGeneralAdministrative": "2175124210.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1293109300.00",
                    "reconciledDepreciation": "169956077.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1051970990.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5286315.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4088940.00",
                    "netInterestIncome": "-6735074.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2510800360.00",
                    "totalOperatingExpenses": "3562379353.00",
                    "costOfRevenue": "1217691060.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1136169318.00",
                    "netIncomeApplicableToCommonShares": "-1134900360.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "590646340.00",
                    "minorityInterest": "847666.00",
                    "netIncome": "591494000.00",
                    "sellingGeneralAdministrative": "1786434980.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2546934010.00",
                    "reconciledDepreciation": "34687235.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "725811800.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3998206.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2938410.00",
                    "netInterestIncome": "-6058811.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4940729490.00",
                    "totalOperatingExpenses": "4214917691.00",
                    "costOfRevenue": "2393795480.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "590646337.00",
                    "netIncomeApplicableToCommonShares": "591494000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3994400970.00",
                    "minorityInterest": "-117225.00",
                    "netIncome": "-4026727480.00",
                    "sellingGeneralAdministrative": "5927523330.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1970686120.00",
                    "reconciledDepreciation": "271408111.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3773525530.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "16783980.00",
                    "taxProvision": "32209280.00",
                    "interestIncome": "14355730.00",
                    "netInterestIncome": "-30276036.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3814795280.00",
                    "totalOperatingExpenses": "7588320810.00",
                    "costOfRevenue": "1844109160.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4026610252.00",
                    "netIncomeApplicableToCommonShares": "-4026727480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73098780.00",
                    "minorityInterest": "4177761.00",
                    "netIncome": "77276540.00",
                    "sellingGeneralAdministrative": "7896858970.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8737742960.00",
                    "reconciledDepreciation": "274017782.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "566866210.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "23371140.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13106710.00",
                    "netInterestIncome": "-24663310.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16894694290.00",
                    "totalOperatingExpenses": "16327828080.00",
                    "costOfRevenue": "8156951330.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73098776.00",
                    "netIncomeApplicableToCommonShares": "77276540.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4772429770.00",
                    "minorityInterest": "-889996.00",
                    "netIncome": "4771539780.00",
                    "sellingGeneralAdministrative": "6971755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12468175510.00",
                    "reconciledDepreciation": "95345236.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5401075270.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "10907408.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3960080.00",
                    "netInterestIncome": "-39364110.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21963322590.00",
                    "totalOperatingExpenses": "16562247320.00",
                    "costOfRevenue": "9495147080.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4772429774.00",
                    "netIncomeApplicableToCommonShares": "4771539780.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12196343340.00",
                    "minorityInterest": "-295360.00",
                    "netIncome": "12196343340.00",
                    "sellingGeneralAdministrative": "5967801980.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19190060480.00",
                    "reconciledDepreciation": "44359271.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13177899220.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1186550.00",
                    "netInterestIncome": "-7838405.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "35609948730.00",
                    "totalOperatingExpenses": "22432049510.00",
                    "costOfRevenue": "16419888250.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11703238391.00",
                    "netIncomeApplicableToCommonShares": "11703238390.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5375153791.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4879398358.00",
                    "sellingGeneralAdministrative": "4548969647.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12484067813.00",
                    "reconciledDepreciation": "81254130.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6123799378.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "4969010.00",
                    "netInterestIncome": "-5393534.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26009182808.00",
                    "totalOperatingExpenses": "19885383430.00",
                    "costOfRevenue": "13525114995.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4879398358.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PT Saptausaha Gemilangindah Tb

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
