Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Richard R. Hough III	CEO, President & Chairman	1970
Mr. David John Campbell J.D.	General Counsel & Secretary	1969
Mr. Matthew Arpano	MD & Portfolio Manager	1969
Mr. John Allen Gray	MD, Head of Institutional Business & Non-Independent Director	1961
Ms. Kim M. Campione	MD & Head of Operations	NA
Mr. Rohan Kalyanpur C.F.A.	Chief Technology Officer & Director	NA
Ms. Lorena Cardenas	Partner, Director & Deputy Chief Compliance Officer	NA
Ms. Tabitha Albright	Head of Human Resources	NA
Mr. Martin Loeser	Head of Manager Research & Portfolio Manager	NA
Mr. Robert H. Bucher	MD & Portfolio Manager	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 01, 2025	John Allen Gray	N/A	Purchase	1.29K	$13.85	$17.80K
Nov 28, 2025	John Allen Gray	N/A	Purchase	5.50K	$13.83	$76.07K
Nov 26, 2025	John Allen Gray	N/A	Purchase	15.00K	$13.66	$204.90K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	945.25K	Mar 31, 2026	12.31%	$0.00	-2.04%
Vanguard Group Inc	495.35K	Dec 31, 2025	6.45%	$0.00	-7.96%
Royce & Associates, LP	350.92K	Mar 31, 2026	4.57%	$0.05	0.00%
Vanguard Capital Management, LLC	316.09K	Mar 31, 2026	4.11%	$0.00	0.00%
Punch & Associates Inv Mgmt Inc	245.03K	Mar 31, 2026	3.19%	$0.19	0.00%
Boston Partners Global Investors, Inc	242.92K	Mar 31, 2026	3.16%	$0.00	4.57%
Pacific Ridge Capital Partners, LLC	206.69K	Mar 31, 2026	2.69%	$0.60	0.39%
Dimensional Fund Advisors, Inc.	203.73K	Mar 31, 2026	2.65%	$0.00	-1.14%
Diamond Hill Capital Management, LLC	190.06K	Mar 31, 2026	2.47%	$0.02	0.52%
Geode Capital Management, LLC	177.82K	Mar 31, 2026	2.31%	$0.00	-7.64%
State Street Corp	169.57K	Mar 31, 2026	2.21%	$0.00	-11.06%
Renaissance Technologies Corp	161.74K	Mar 31, 2026	2.11%	$0.00	2.99%
Gabelli Funds LLC	152.19K	Mar 31, 2026	1.98%	$0.01	-17.69%
The Goldman Sachs Group Inc	119.62K	Mar 31, 2026	1.56%	$0.00	20.75%
North Star Investment Management Corp	110.00K	Mar 31, 2026	1.43%	$0.09	0.00%
Morgan Stanley - Brokerage Accounts	84.09K	Mar 31, 2026	1.09%	$0.00	-8.13%
HSBC Holdings PLC	64.43K	Mar 31, 2026	0.84%	$0.00	-52.64%
Teton Advisors, LLC	53.50K	Mar 31, 2026	0.70%	$0.51	-0.93%
Northern Trust Corp	52.39K	Mar 31, 2026	0.68%	$0.00	5.27%
Vanguard Fiduciary Trust Co	50.19K	Mar 31, 2026	0.65%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 7.68M
Shares Float: 7.34M
% Insiders: 1,909.00%
% Institutions: 6,766.20%
Short % Float: 2.86%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	237.18K	3.09%	▲ 0.93%	May 29, 2026
2	Royce Micro-Cap Trust	212.10K	2.76%	▲ 0.00%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	204.53K	2.66%	▲ 0.00%	Apr 30, 2026
4	Pacific Ridge Capital Ptnrs Micro Cp Val	177.88K	2.32%	▼ 23.78%	Mar 31, 2026
5	Boston Partners Small Cap Value II Inv	171.44K	2.23%	▲ 0.00%	Mar 31, 2026
6	Diamond Hill Small Cap Inv	152.21K	1.98%	▲ 22.94%	May 31, 2026
7	Diamond Hill Small Cap Equity	145.77K	1.90%	▲ 6.43%	Apr 30, 2026
8	Perritt MicroCap Opportunities Investor	110.00K	1.43%	▲ 0.00%	Dec 31, 2025
9	North Star Micro Cap I	110.00K	1.43%	▲ 0.00%	Apr 30, 2026
10	Royce Micro-Cap Invmt	105.79K	1.38%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $132.93M
Trailing P/E: 32.21
Forward P/E: 11.12
Financial Highlights

▼
Market Cap: $81.66M
EBITDA: $8.22M
P/E Ratio: $32.21
PEG Ratio: $0.98
Book Value: $6.12
Dividend/Share: $0.84
Dividend Yield: 8.01%
Earnings/Share: $0.33
Profit Margin: 2.12%
Operating Margin: 4.02%
ROA (TTM): 2.45%
ROE (TTM): 4.73%
Revenue (TTM): $125.33M
Revenue/Share (TTM): $15.14
Earnings Growth (YOY): -88.40%
Revenue Growth (YOY): 0.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$44.07M	$N/A	$166.61M	$81.72M	$50.27M
2024-12-31	$68.61M	$N/A	$194.43M	$74.74M	$80.70M
2023-12-31	$70.30M	$N/A	$199.57M	$77.76M	$82.74M
2022-12-31	$77.43M	$N/A	$212.68M	$86.84M	$84.59M
2021-12-31	$85.74M	$N/A	$229.32M	$112.51M	$80.35M
2020-12-31	$62.50M	$N/A	$213.80M	$110.41M	$70.68M
2019-12-31	$52.83M	$N/A	$214.25M	$116.44M	$65.04M
2018-12-31	$69.28M	$N/A	$133.36M	$50.96M	$56.05M
2017-12-31	$53.82M	$N/A	$117.36M	$45.24M	$72.12M
2016-12-31	$37.52M	$N/A	$112.28M	$46.20M	$66.08M
2015-12-31	$31.56M	$N/A	$108.21M	$46.57M	$61.64M
2014-12-31	$30.82M	$N/A	$99.70M	$46.63M	$42.52M
2013-12-31	$27.12M	$N/A	$100.73M	$52.56M	$41.22M
2012-12-31	$13.44M	$N/A	$52.45M	$112.92M	$-5.36M
2011-12-31	$7.35M	$N/A	$45.26M	$100.93M	$-55.67M
2010-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
2009-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	13.97x	0.08x	0.49x	66.13x	0.30x
2024-12-31	41.87x	0.00x	0.38x	122.41x	0.00x
2023-12-31	2.14x	0.03x	0.39x	44.70x	0.11x
2022-12-31	2.21x	0.07x	0.41x	92.70x	0.15x
2021-12-31	1.59x	0.11x	0.49x	79.69x	0.25x
2020-12-31	1.45x	0.18x	0.52x	39.58x	0.46x
2019-12-31	1.83x	0.50x	0.54x	39.24x	1.34x
2018-12-31	26.65x	0.00x	0.38x	341.16x	0.00x
2017-12-31	18.35x	0.02x	0.39x	181.87x	0.05x
2016-12-31	11.31x	0.08x	0.41x	64.19x	0.28x
2015-12-31	10.17x	0.15x	0.43x	64.97x	0.44x
2014-12-31	11.99x	0.10x	0.47x	40.22x	0.21x
2013-12-31	3.78x	0.27x	0.52x	36.98x	0.52x
2012-12-31	4.47x	-0.94x	2.15x	62.18x	0.22x
2011-12-31	0.92x	-0.17x	2.23x	88.09x	0.57x
2010-12-31	N/A	N/A	N/A	45.00x	0.00x
2009-12-31	N/A	N/A	N/A	4.73x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SAMG",
        "Type": "Common Stock",
        "Name": "Silvercrest Asset Management Group Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG004HTNXJ1",
        "ISIN": "US8283591092",
        "LEI": null,
        "PrimaryTicker": "SAMG.US",
        "CUSIP": "828359109",
        "CIK": "0001549966",
        "EmployerIdNumber": "45-5146560",
        "FiscalYearEnd": "December",
        "IPODate": "2013-06-27",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Silvercrest Asset Management Group Inc., a wealth management firm, provides financial advisory and related family office services in the United States. The company serves ultra-high net worth individuals and families, as well as their trusts; endowments; foundations; and other institutional investors. It also manages funds of funds and other investment funds. The company was founded in 2002 and is headquartered in New York, New York.",
        "Address": "1330 Avenue of the Americas, New York, NY, United States, 10019",
        "AddressData": {
            "Street": "1330 Avenue of the Americas",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10019"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Richard R. Hough III",
                "Title": "CEO, President & Chairman",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. David John Campbell J.D.",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Matthew  Arpano",
                "Title": "MD & Portfolio Manager",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. John Allen Gray",
                "Title": "MD, Head of Institutional Business & Non-Independent Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Kim M. Campione",
                "Title": "MD & Head of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rohan  Kalyanpur C.F.A.",
                "Title": "Chief Technology Officer & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lorena  Cardenas",
                "Title": "Partner, Director & Deputy Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tabitha  Albright",
                "Title": "Head of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Martin  Loeser",
                "Title": "Head of Manager Research & Portfolio Manager",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Robert H. Bucher",
                "Title": "MD & Portfolio Manager",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212-649-0600",
        "WebURL": "https://www.silvercrestgroup.com",
        "LogoURL": "/img/logos/US/SAMG.png",
        "FullTimeEmployees": 171,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 81657760,
        "MarketCapitalizationMln": 81.6578,
        "EBITDA": 8218000,
        "PERatio": 32.2121,
        "PEGRatio": 0.98,
        "WallStreetTargetPrice": 20,
        "BookValue": 6.12,
        "DividendShare": 0.84,
        "DividendYield": 0.0801,
        "EarningsShare": 0.33,
        "EPSEstimateCurrentYear": 0.48,
        "EPSEstimateNextYear": 0.9,
        "EPSEstimateNextQuarter": 0.21,
        "EPSEstimateCurrentQuarter": 0.22,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0212,
        "OperatingMarginTTM": 0.0402,
        "ReturnOnAssetsTTM": 0.0245,
        "ReturnOnEquityTTM": 0.0473,
        "RevenueTTM": 125333000,
        "RevenuePerShareTTM": 15.135,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 39125000,
        "DilutedEpsTTM": 0.33,
        "QuarterlyEarningsGrowthYOY": -0.884
    },
    "Valuation": {
        "TrailingPE": 32.2121,
        "ForwardPE": 11.1235,
        "PriceSalesTTM": 0.6515,
        "PriceBookMRQ": 1.7174,
        "EnterpriseValue": 132930304,
        "EnterpriseValueRevenue": 0.7782,
        "EnterpriseValueEbitda": 9.9707
    },
    "SharesStats": {
        "SharesOutstanding": 7681821,
        "SharesFloat": 7343744,
        "PercentInsiders": 19.09,
        "PercentInstitutions": 67.662,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0286
    },
    "Technicals": {
        "Beta": 0.682,
        "52WeekHigh": 15.9921,
        "52WeekLow": 10.01,
        "50DayMA": 11.527,
        "200DayMA": 13.817,
        "SharesShort": 178270,
        "SharesShortPriorMonth": 151950,
        "ShortRatio": 2.72,
        "ShortPercent": 0.0286
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.84,
        "ForwardAnnualDividendYield": 0.0793,
        "PayoutRatio": 1.1351,
        "DividendDate": "2026-06-19",
        "ExDividendDate": "2026-06-12",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 5
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 20,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.3051,
                "totalAssets": 0.0002,
                "currentShares": 945252,
                "change": -19639,
                "change_p": -2.0354
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.4483,
                "totalAssets": 0.0001,
                "currentShares": 495345,
                "change": -42836,
                "change_p": -7.9594
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 4.5682,
                "totalAssets": 0.0466,
                "currentShares": 350924,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.1148,
                "totalAssets": 0.0001,
                "currentShares": 316089,
                "change": 316089,
                "change_p": 0
            },
            {
                "name": "Punch & Associates Inv Mgmt Inc",
                "date": "2026-03-31",
                "totalShares": 3.1898,
                "totalAssets": 0.19,
                "currentShares": 245031,
                "change": 245031,
                "change_p": 0
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 3.1623,
                "totalAssets": 0.0034,
                "currentShares": 242922,
                "change": 10612,
                "change_p": 4.568
            },
            {
                "name": "Pacific Ridge Capital Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6906,
                "totalAssets": 0.6015,
                "currentShares": 206686,
                "change": 809,
                "change_p": 0.393
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.6521,
                "totalAssets": 0.0006,
                "currentShares": 203727,
                "change": -2357,
                "change_p": -1.1437
            },
            {
                "name": "Diamond Hill Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4742,
                "totalAssets": 0.016,
                "currentShares": 190064,
                "change": 979,
                "change_p": 0.5178
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3148,
                "totalAssets": 0.0002,
                "currentShares": 177822,
                "change": -14718,
                "change_p": -7.6441
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.2074,
                "totalAssets": 0.0001,
                "currentShares": 169570,
                "change": -21079,
                "change_p": -11.0564
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 2.1055,
                "totalAssets": 0.0034,
                "currentShares": 161737,
                "change": 4700,
                "change_p": 2.9929
            },
            {
                "name": "Gabelli Funds LLC",
                "date": "2026-03-31",
                "totalShares": 1.9811,
                "totalAssets": 0.0138,
                "currentShares": 152188,
                "change": -32699,
                "change_p": -17.6859
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.5571,
                "totalAssets": 0.0002,
                "currentShares": 119615,
                "change": 20559,
                "change_p": 20.7549
            },
            {
                "name": "North Star Investment Management Corp",
                "date": "2026-03-31",
                "totalShares": 1.432,
                "totalAssets": 0.0896,
                "currentShares": 110000,
                "change": 110000,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.0947,
                "totalAssets": 0.0001,
                "currentShares": 84092,
                "change": -7439,
                "change_p": -8.1273
            },
            {
                "name": "HSBC Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 0.8388,
                "totalAssets": 0.0005,
                "currentShares": 64433,
                "change": -71619,
                "change_p": -52.6409
            },
            {
                "name": "Teton Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6964,
                "totalAssets": 0.5057,
                "currentShares": 53500,
                "change": -500,
                "change_p": -0.9259
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.682,
                "totalAssets": 0.0001,
                "currentShares": 52391,
                "change": 2625,
                "change_p": 5.2747
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.6534,
                "totalAssets": 0.0002,
                "currentShares": 50190,
                "change": 50190,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 3.0876,
                "totalAssets": 0.0033,
                "currentShares": 237184,
                "change": 2184,
                "change_p": 0.9294
            },
            {
                "name": "Royce Micro-Cap Trust",
                "date": "2026-03-31",
                "totalShares": 2.7611,
                "totalAssets": 0.4142,
                "currentShares": 212101,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.6625,
                "totalAssets": 0.0001,
                "currentShares": 204529,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pacific Ridge Capital Ptnrs Micro Cp Val",
                "date": "2026-03-31",
                "totalShares": 2.3155,
                "totalAssets": 0.7303,
                "currentShares": 177876,
                "change": -55497,
                "change_p": -23.7804
            },
            {
                "name": "Boston Partners Small Cap Value II Inv",
                "date": "2026-03-31",
                "totalShares": 2.2318,
                "totalAssets": 0.3097,
                "currentShares": 171440,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Diamond Hill Small Cap Inv",
                "date": "2026-05-31",
                "totalShares": 1.9814,
                "totalAssets": 0.6007,
                "currentShares": 152205,
                "change": 28400,
                "change_p": 22.9393
            },
            {
                "name": "Diamond Hill Small Cap Equity",
                "date": "2026-04-30",
                "totalShares": 1.8975,
                "totalAssets": 0.5857,
                "currentShares": 145766,
                "change": 8808,
                "change_p": 6.4312
            },
            {
                "name": "Perritt MicroCap Opportunities Investor",
                "date": "2025-12-31",
                "totalShares": 1.432,
                "totalAssets": 2.8689,
                "currentShares": 110000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "North Star Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 1.432,
                "totalAssets": 0.789,
                "currentShares": 110000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royce Micro-Cap Invmt",
                "date": "2026-03-31",
                "totalShares": 1.3772,
                "totalAssets": 0.4415,
                "currentShares": 105793,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ancora Micro Cap",
                "date": "2025-09-30",
                "totalShares": 1.3555,
                "totalAssets": 3.8719,
                "currentShares": 104130,
                "change": -2628,
                "change_p": -2.4616
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.3378,
                "totalAssets": 0.0015,
                "currentShares": 102764,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Adara Smaller Companies",
                "date": "2026-04-30",
                "totalShares": 1.051,
                "totalAssets": 0.1296,
                "currentShares": 80736,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acuitas US Microcap Strategy",
                "date": "2026-03-31",
                "totalShares": 0.9118,
                "totalAssets": 0.1547,
                "currentShares": 70040,
                "change": 790,
                "change_p": 1.1408
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8746,
                "totalAssets": 0.0031,
                "currentShares": 67188,
                "change": -3758,
                "change_p": -5.297
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.8707,
                "totalAssets": 0.0056,
                "currentShares": 66885,
                "change": -83,
                "change_p": -0.1239
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7673,
                "totalAssets": 0.0048,
                "currentShares": 58945,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TETON Westwood Mighty Mites AAA",
                "date": "2026-03-31",
                "totalShares": 0.6964,
                "totalAssets": 0.397,
                "currentShares": 53500,
                "change": -500,
                "change_p": -0.9259
            },
            {
                "name": "Boston Partners SC Val II CIT Shr Cl D",
                "date": "2026-03-31",
                "totalShares": 0.4808,
                "totalAssets": 0.3083,
                "currentShares": 36934,
                "change": 10714,
                "change_p": 40.8619
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.4739,
                "totalAssets": 0.0025,
                "currentShares": 36401,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "John Allen Gray",
            "transactionDate": "2025-12-01",
            "transactionCode": "P",
            "transactionAmount": 1285,
            "transactionPrice": 13.85,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1549966/000119312525304295/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-28",
            "ownerCik": null,
            "ownerName": "John Allen Gray",
            "transactionDate": "2025-11-28",
            "transactionCode": "P",
            "transactionAmount": 5500,
            "transactionPrice": 13.83,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1549966/000119312525304295/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "John Allen Gray",
            "transactionDate": "2025-11-26",
            "transactionCode": "P",
            "transactionAmount": 15000,
            "transactionPrice": 13.66,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1549966/000119312525304295/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "11.0000",
                "shares": 11000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "5.0000",
                "shares": 5000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "11.0000",
                "shares": 11000000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "11.0000",
                "shares": 11000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "11.0000",
                "shares": 11000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.22,
                "epsDifference": -0.1,
                "surprisePercent": -45.4545
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.21,
                "epsDifference": -0.03,
                "surprisePercent": -14.2857
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.29,
                "epsDifference": -0.1,
                "surprisePercent": -34.4828
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.3,
                "epsDifference": -0.05,
                "surprisePercent": -16.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.31,
                "epsDifference": -0.04,
                "surprisePercent": -12.9032
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.275,
                "epsDifference": -0.075,
                "surprisePercent": -27.2727
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.31,
                "epsDifference": -0.05,
                "surprisePercent": -16.129
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.37,
                "epsDifference": -0.07,
                "surprisePercent": -18.9189
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.39,
                "epsDifference": -0.06,
                "surprisePercent": -15.3846
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.36,
                "epsDifference": -0.29,
                "surprisePercent": -80.5556
            },
            "2023-09-30": {
                "reportDate": "2023-11-03",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.4,
                "epsDifference": -0.04,
                "surprisePercent": -10
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.37,
                "epsDifference": -0.03,
                "surprisePercent": -8.1081
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.31,
                "epsDifference": -0.16,
                "surprisePercent": -51.6129
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.35,
                "epsDifference": -0.01,
                "surprisePercent": -2.8571
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.41,
                "epsDifference": -0.02,
                "surprisePercent": -4.878
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.48,
                "epsDifference": -0.03,
                "surprisePercent": -6.25
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.37,
                "epsDifference": 0.21,
                "surprisePercent": 56.7568
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.47,
                "epsDifference": -0.03,
                "surprisePercent": -6.383
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.4,
                "epsDifference": 0.02,
                "surprisePercent": 5
            },
            "2020-12-31": {
                "reportDate": "2021-03-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.37,
                "epsDifference": -0.06,
                "surprisePercent": -16.2162
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.37,
                "epsDifference": -0.01,
                "surprisePercent": -2.7027
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.45,
                "epsDifference": -0.14,
                "surprisePercent": -31.1111
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.32,
                "epsDifference": 0.06,
                "surprisePercent": 18.75
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.33,
                "epsDifference": -0.09,
                "surprisePercent": -27.2727
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.31,
                "epsDifference": 0.08,
                "surprisePercent": 25.8065
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2017-12-31": {
                "reportDate": "2018-03-09",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2016-12-31": {
                "reportDate": "2017-03-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1153,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2015-12-31": {
                "reportDate": "2016-03-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-03-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2014-03-31": {
                "reportDate": "2014-05-14",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2013-12-31": {
                "reportDate": "2014-03-13",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2013-09-30": {
                "reportDate": "2013-11-13",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2013-06-30": {
                "reportDate": "2013-08-14",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.8750",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8750",
                "revenueEstimateAvg": "132171000.00",
                "revenueEstimateLow": "132171000.00",
                "revenueEstimateHigh": "132171000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0704",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.4725",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4725",
                "revenueEstimateAvg": "123477000.00",
                "revenueEstimateLow": "123477000.00",
                "revenueEstimateHigh": "123477000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0147",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.4211",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4211",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0028",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.6800",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6800",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0348",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1852",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1852",
                "revenueEstimateAvg": "31496000.00",
                "revenueEstimateLow": "31496000.00",
                "revenueEstimateHigh": "31496000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0033",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1182",
                "earningsEstimateAvg": "0.9700",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1182",
                "revenueEstimateAvg": "125422000.00",
                "revenueEstimateLow": "125422000.00",
                "revenueEstimateHigh": "125422000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0143",
                "epsTrendCurrent": "0.9700",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1154",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1154",
                "revenueEstimateAvg": "32119000.00",
                "revenueEstimateLow": "31730000.00",
                "revenueEstimateHigh": "32508000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0557",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "30769500.00",
                "revenueEstimateLow": "30366000.00",
                "revenueEstimateHigh": "31173000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0072",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0606",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0606",
                "revenueEstimateAvg": "33209000.00",
                "revenueEstimateLow": "33209000.00",
                "revenueEstimateHigh": "33209000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0402",
                "earningsEstimateAvg": "1.1650",
                "earningsEstimateLow": "1.1400",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0402",
                "revenueEstimateAvg": "123795500.00",
                "revenueEstimateLow": "123662000.00",
                "revenueEstimateHigh": "123929000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0544",
                "epsTrendCurrent": "1.1650",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0830",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0830",
                "revenueEstimateAvg": "30290000.00",
                "revenueEstimateLow": "30180000.00",
                "revenueEstimateHigh": "30400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0880",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0880",
                "revenueEstimateAvg": "30900000.00",
                "revenueEstimateLow": "30900000.00",
                "revenueEstimateHigh": "30900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1140",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1140",
                "revenueEstimateAvg": "30110000.00",
                "revenueEstimateLow": "29810000.00",
                "revenueEstimateHigh": "30400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0370",
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.4000",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "117720000.00",
                "revenueEstimateLow": "117700000.00",
                "revenueEstimateHigh": "117740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4000",
                "epsTrend60daysAgo": "1.4000",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1180",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1180",
                "revenueEstimateAvg": "31670000.00",
                "revenueEstimateLow": "31640000.00",
                "revenueEstimateHigh": "31700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0260",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0260",
                "revenueEstimateAvg": "30770000.00",
                "revenueEstimateLow": "30180000.00",
                "revenueEstimateHigh": "31130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1780",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1780",
                "revenueEstimateAvg": "29650000.00",
                "revenueEstimateLow": "28730000.00",
                "revenueEstimateHigh": "30900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.2120",
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "1.8900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2120",
                "revenueEstimateAvg": "122760000.00",
                "revenueEstimateLow": "122390000.00",
                "revenueEstimateHigh": "123000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "29100000.00",
                "revenueEstimateLow": "27680000.00",
                "revenueEstimateHigh": "30000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1820",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0440",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0440",
                "revenueEstimateAvg": "32220000.00",
                "revenueEstimateLow": "30330000.00",
                "revenueEstimateHigh": "34000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "33510000.00",
                "revenueEstimateLow": "33170000.00",
                "revenueEstimateHigh": "36340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.3200",
                "earningsEstimateAvg": "1.6900",
                "earningsEstimateLow": "1.6800",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3200",
                "revenueEstimateAvg": "131870000.00",
                "revenueEstimateLow": "130930000.00",
                "revenueEstimateHigh": "133480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "1.6900",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.6900",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "35560000.00",
                "revenueEstimateLow": "35380000.00",
                "revenueEstimateHigh": "35880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2930",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.5930",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5930",
                "revenueEstimateAvg": "33210000.00",
                "revenueEstimateLow": "32580000.00",
                "revenueEstimateHigh": "33630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3830",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "31800000.00",
                "revenueEstimateLow": "31300000.00",
                "revenueEstimateHigh": "32370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1280",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "107520000.00",
                "revenueEstimateLow": "107430000.00",
                "revenueEstimateHigh": "107610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.3200",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.1850",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1850",
                "revenueEstimateAvg": "27182000.00",
                "revenueEstimateLow": "26780000.00",
                "revenueEstimateHigh": "28000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0240",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2260",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2260",
                "revenueEstimateAvg": "22920000.00",
                "revenueEstimateLow": "22650000.00",
                "revenueEstimateHigh": "23200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "+1q",
                "growth": "0.1940",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1940",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "29210000.00",
                "revenueEstimateHigh": "29210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "102152000.00",
                "revenueEstimateLow": "104080000.00",
                "revenueEstimateHigh": "104080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.6400",
                "epsTrend30daysAgo": "1.6400",
                "epsTrend60daysAgo": "1.6400",
                "epsTrend90daysAgo": "1.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2310",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "27590000.00",
                "revenueEstimateLow": "27590000.00",
                "revenueEstimateHigh": "27590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2840",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2840",
                "revenueEstimateAvg": "98673000.00",
                "revenueEstimateLow": "100000000.00",
                "revenueEstimateHigh": "100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.2200",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "24932000.00",
                "revenueEstimateLow": "25100000.00",
                "revenueEstimateHigh": "25100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3480",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3480",
                "revenueEstimateAvg": "24600000.00",
                "revenueEstimateLow": "24600000.00",
                "revenueEstimateHigh": "24600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2730",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2730",
                "revenueEstimateAvg": "24200000.00",
                "revenueEstimateLow": "24200000.00",
                "revenueEstimateHigh": "24200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2780",
                "earningsEstimateAvg": "0.9200",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2780",
                "revenueEstimateAvg": "90500000.00",
                "revenueEstimateLow": "90500000.00",
                "revenueEstimateHigh": "90500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "0.9200",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "0.9200",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.12
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.89
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.09
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.12
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.33
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.89
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.29
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.2
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.31
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.95
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.6653
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.83
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.88
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.49
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "132979000.00",
                    "intangibleAssets": "13993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5587000.00",
                    "totalLiab": "52351000.00",
                    "totalStockholderEquity": "46921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "148000.00",
                    "capitalStock": "148000.00",
                    "retainedEarnings": "40355000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": null,
                    "cash": "11641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16951000.00",
                    "shortTermDebt": "5492000.00",
                    "shortLongTermDebt": "10010000.00",
                    "shortLongTermDebtTotal": "28592000.00",
                    "otherStockholderEquity": "6517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15870000.00",
                    "longTermInvestments": "2850000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9816000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117109000.00",
                    "capitalLeaseObligations": "18582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "132979000.00",
                    "cashAndShortTermInvestments": "11641000.00",
                    "propertyPlantAndEquipmentGross": "40856000.00",
                    "propertyPlantAndEquipmentNet": "34719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8857000.00",
                    "netInvestedCapital": "56931000.00",
                    "commonStockSharesOutstanding": "7729301.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "166607000.00",
                    "intangibleAssets": "14451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "81723000.00",
                    "totalStockholderEquity": "50274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "148000.00",
                    "capitalStock": "148000.00",
                    "retainedEarnings": "41744000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": null,
                    "cash": "44069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4022999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20091000.00",
                    "shortTermDebt": "4022999.00",
                    "shortLongTermDebt": "4023000.00",
                    "shortLongTermDebtTotal": "23977999.00",
                    "otherStockholderEquity": "8449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55857000.00",
                    "longTermInvestments": "1030000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11788000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110424000.00",
                    "capitalLeaseObligations": "19955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166607000.00",
                    "cashAndShortTermInvestments": "44069000.00",
                    "propertyPlantAndEquipmentGross": "41466000.00",
                    "propertyPlantAndEquipmentNet": "37323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47878000.00",
                    "netInvestedCapital": "54297000.00",
                    "commonStockSharesOutstanding": "8023086.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "157557000.00",
                    "intangibleAssets": "14999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-486000.00",
                    "totalLiab": "64054000.00",
                    "totalStockholderEquity": "58885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3116000.00",
                    "commonStock": "148000.00",
                    "capitalStock": "148000.00",
                    "retainedEarnings": "43532000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": null,
                    "cash": "36128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3116000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15086000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21042000.00",
                    "otherStockholderEquity": "15259000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49819000.00",
                    "longTermInvestments": "153000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13691000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107738000.00",
                    "capitalLeaseObligations": "21042000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157557000.00",
                    "cashAndShortTermInvestments": "36128000.00",
                    "propertyPlantAndEquipmentGross": "40205000.00",
                    "propertyPlantAndEquipmentNet": "22844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46703000.00",
                    "netInvestedCapital": "58885000.00",
                    "commonStockSharesOutstanding": "8389000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "152711000.00",
                    "intangibleAssets": "15547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4102000.00",
                    "totalLiab": "52757000.00",
                    "totalStockholderEquity": "64604999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17811000.00",
                    "commonStock": "148000.00",
                    "capitalStock": "148000.00",
                    "retainedEarnings": "44660000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": "152711000.00",
                    "cash": "30041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8773000.00",
                    "shortTermDebt": "3462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21268000.00",
                    "otherStockholderEquity": "19838000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47970000.00",
                    "longTermInvestments": "164000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13827000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104741000.00",
                    "capitalLeaseObligations": "21268000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152711000.00",
                    "cashAndShortTermInvestments": "30041000.00",
                    "propertyPlantAndEquipmentGross": "39471000.00",
                    "propertyPlantAndEquipmentNet": "22618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40855000.00",
                    "netInvestedCapital": "64605000.00",
                    "commonStockSharesOutstanding": "9124278.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "159926000.00",
                    "intangibleAssets": "16096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "43234000.00",
                    "totalStockholderEquity": "80042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2494000.00",
                    "commonStock": "146000.00",
                    "capitalStock": "146000.00",
                    "retainedEarnings": "44511000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": null,
                    "cash": "36255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15002000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21253000.00",
                    "otherStockholderEquity": "35434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49279000.00",
                    "longTermInvestments": "1007000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13024000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110647000.00",
                    "capitalLeaseObligations": "21253000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "159926000.00",
                    "cashAndShortTermInvestments": "36255000.00",
                    "propertyPlantAndEquipmentGross": "38799000.00",
                    "propertyPlantAndEquipmentNet": "22477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46785000.00",
                    "netInvestedCapital": "80042000.00",
                    "commonStockSharesOutstanding": "9618888.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "194432000.00",
                    "intangibleAssets": "16644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "248000.00",
                    "totalLiab": "74739000.00",
                    "totalStockholderEquity": "80697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1953000.00",
                    "commonStock": "146000.00",
                    "capitalStock": "146000.00",
                    "retainedEarnings": "43953000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": null,
                    "cash": "68611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46079000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22532000.00",
                    "otherStockholderEquity": "36641000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81781000.00",
                    "longTermInvestments": "1354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12922000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112651000.00",
                    "capitalLeaseObligations": "22532000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "194432000.00",
                    "cashAndShortTermInvestments": "68611000.00",
                    "propertyPlantAndEquipmentGross": "39504000.00",
                    "propertyPlantAndEquipmentNet": "23673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79828000.00",
                    "netInvestedCapital": "80697000.00",
                    "commonStockSharesOutstanding": "9487453.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "184170000.00",
                    "intangibleAssets": "17216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3733000.00",
                    "totalLiab": "61292000.00",
                    "totalStockholderEquity": "84577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27238000.00",
                    "commonStock": "147000.00",
                    "capitalStock": "147000.00",
                    "retainedEarnings": "44227000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": "860000.00",
                    "cash": "58103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30604000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35190000.00",
                    "shortTermDebt": "1648000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22913000.00",
                    "otherStockholderEquity": "40222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75326000.00",
                    "longTermInvestments": "219000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13490000.00",
                    "longTermDebt": null,
                    "inventory": "63431000.00",
                    "accountsPayable": "1718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108844000.00",
                    "capitalLeaseObligations": "22913000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "184170000.00",
                    "cashAndShortTermInvestments": "58103000.00",
                    "propertyPlantAndEquipmentGross": "39355000.00",
                    "propertyPlantAndEquipmentNet": "23985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70078000.00",
                    "netInvestedCapital": "84577000.00",
                    "commonStockSharesOutstanding": "9579172.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "177585000.00",
                    "intangibleAssets": "17788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-54333000.00",
                    "totalLiab": "54080000.00",
                    "totalStockholderEquity": "85324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21506000.00",
                    "commonStock": "146000.00",
                    "capitalStock": "146000.00",
                    "retainedEarnings": "43888000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": "-11299000.00",
                    "cash": "49947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23940000.00",
                    "currentDeferredRevenue": "-3354000.00",
                    "netDebt": "-25788000.00",
                    "shortTermDebt": "3354000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24159000.00",
                    "otherStockholderEquity": "41318000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62265000.00",
                    "longTermInvestments": "219000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12318000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115320000.00",
                    "capitalLeaseObligations": "24159000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177585000.00",
                    "cashAndShortTermInvestments": "49947000.00",
                    "propertyPlantAndEquipmentGross": "40050000.00",
                    "propertyPlantAndEquipmentNet": "25145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59831000.00",
                    "netInvestedCapital": "85324000.00",
                    "commonStockSharesOutstanding": "9547879.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "170175000.00",
                    "intangibleAssets": "18361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-45078000.00",
                    "totalLiab": "48125000.00",
                    "totalStockholderEquity": "83945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9087000.00",
                    "commonStock": "146000.00",
                    "capitalStock": "146000.00",
                    "retainedEarnings": "43043000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": "-12207000.00",
                    "cash": "39658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16774000.00",
                    "currentDeferredRevenue": "-5032000.00",
                    "netDebt": "-12451000.00",
                    "shortTermDebt": "5032000.00",
                    "shortLongTermDebt": "1813000.00",
                    "shortLongTermDebtTotal": "27207000.00",
                    "otherStockholderEquity": "40778000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52437000.00",
                    "longTermInvestments": "219000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12779000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117738000.00",
                    "capitalLeaseObligations": "25394000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170175000.00",
                    "cashAndShortTermInvestments": "39658000.00",
                    "propertyPlantAndEquipmentGross": "41056000.00",
                    "propertyPlantAndEquipmentNet": "26398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47881000.00",
                    "netInvestedCapital": "85758000.00",
                    "commonStockSharesOutstanding": "9515581.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "199574000.00",
                    "intangibleAssets": "18933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4155000.00",
                    "totalLiab": "77764000.00",
                    "totalStockholderEquity": "82737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37459000.00",
                    "commonStock": "146000.00",
                    "capitalStock": "146000.00",
                    "retainedEarnings": "41851000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": null,
                    "cash": "70301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39361000.00",
                    "currentDeferredRevenue": "-1903000.00",
                    "netDebt": "-40969000.00",
                    "shortTermDebt": "2719000.00",
                    "shortLongTermDebt": "2719000.00",
                    "shortLongTermDebtTotal": "29332000.00",
                    "otherStockholderEquity": "40752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84349000.00",
                    "longTermInvestments": "219000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9893000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115225000.00",
                    "capitalLeaseObligations": "26613000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199574000.00",
                    "cashAndShortTermInvestments": "70301000.00",
                    "propertyPlantAndEquipmentGross": "41576000.00",
                    "propertyPlantAndEquipmentNet": "27364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75676000.00",
                    "netInvestedCapital": "85456000.00",
                    "commonStockSharesOutstanding": "9368579.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "191291000.00",
                    "intangibleAssets": "19528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4463000.00",
                    "totalLiab": "67400000.00",
                    "totalStockholderEquity": "83607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24883000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "145000.00",
                    "retainedEarnings": "44057000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": "-14527000.00",
                    "cash": "58867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28118000.00",
                    "currentDeferredRevenue": "-1598000.00",
                    "netDebt": "-27533000.00",
                    "shortTermDebt": "1637000.00",
                    "shortLongTermDebt": "3624000.00",
                    "shortLongTermDebtTotal": "31334000.00",
                    "otherStockholderEquity": "39421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74193000.00",
                    "longTermInvestments": "146000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10863000.00",
                    "longTermDebt": null,
                    "inventory": "62334000.00",
                    "accountsPayable": "1598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117098000.00",
                    "capitalLeaseObligations": "27710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9585000.00",
                    "nonCurrentLiabilitiesTotal": "39282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191291000.00",
                    "cashAndShortTermInvestments": "58867000.00",
                    "propertyPlantAndEquipmentGross": "42133000.00",
                    "propertyPlantAndEquipmentNet": "28224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64577000.00",
                    "netInvestedCapital": "87231000.00",
                    "commonStockSharesOutstanding": "9378479.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "182540000.00",
                    "intangibleAssets": "20124000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5089000.00",
                    "totalLiab": "60368000.00",
                    "totalStockholderEquity": "82925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16536000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "145000.00",
                    "retainedEarnings": "42621000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": "-53881000.00",
                    "cash": "47437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21524000.00",
                    "currentDeferredRevenue": "-1827000.00",
                    "netDebt": "-14954000.00",
                    "shortTermDebt": "3161000.00",
                    "shortLongTermDebt": "3630000.00",
                    "shortLongTermDebtTotal": "32483000.00",
                    "otherStockholderEquity": "40164000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63591000.00",
                    "longTermInvestments": "146000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11065000.00",
                    "longTermDebt": null,
                    "inventory": "51511000.00",
                    "accountsPayable": "1827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118949000.00",
                    "capitalLeaseObligations": "28853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9522000.00",
                    "nonCurrentLiabilitiesTotal": "38844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182540000.00",
                    "cashAndShortTermInvestments": "47437000.00",
                    "propertyPlantAndEquipmentGross": "29015000.00",
                    "propertyPlantAndEquipmentNet": "29015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52983000.00",
                    "netInvestedCapital": "86555000.00",
                    "commonStockSharesOutstanding": "9480079.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "178613000.00",
                    "intangibleAssets": "20719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5078000.00",
                    "totalLiab": "54569001.00",
                    "totalStockholderEquity": "84420999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8230000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "145000.00",
                    "retainedEarnings": "41241000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": null,
                    "cash": "41636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15643000.00",
                    "currentDeferredRevenue": "-12869000.00",
                    "netDebt": "-7266000.00",
                    "shortTermDebt": "4639000.00",
                    "shortLongTermDebt": "4533000.00",
                    "shortLongTermDebtTotal": "34370000.00",
                    "otherStockholderEquity": "43036999.00",
                    "propertyPlantEquipment": "5784000.00",
                    "totalCurrentAssets": "57639000.00",
                    "longTermInvestments": "146000.00",
                    "netTangibleAssets": "27000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10925000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "39623000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "41241000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120974000.00",
                    "capitalLeaseObligations": "29837000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39032000.00",
                    "nonCurrentLiabilitiesTotal": "38926001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53976000.00",
                    "liabilitiesAndStockholdersEquity": "178613000.00",
                    "cashAndShortTermInvestments": "41636000.00",
                    "propertyPlantAndEquipmentGross": "29817000.00",
                    "propertyPlantAndEquipmentNet": "29817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45090000.00",
                    "netInvestedCapital": "88954000.00",
                    "commonStockSharesOutstanding": "9577901.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "212675000.00",
                    "intangibleAssets": "21349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4449000.00",
                    "totalLiab": "86843001.00",
                    "totalStockholderEquity": "84592999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39900000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "145000.00",
                    "retainedEarnings": "39761000.00",
                    "otherLiab": "9172000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "10045000.00",
                    "cash": "77432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41438000.00",
                    "currentDeferredRevenue": "-46144000.00",
                    "netDebt": "-41199000.00",
                    "shortTermDebt": "6337000.00",
                    "shortLongTermDebt": "6337000.00",
                    "shortLongTermDebtTotal": "36233000.00",
                    "otherStockholderEquity": "44686999.00",
                    "propertyPlantEquipment": "5021000.00",
                    "totalCurrentAssets": "91574000.00",
                    "longTermInvestments": "146000.00",
                    "netTangibleAssets": "-431000.00",
                    "shortTermInvestments": "146000.00",
                    "netReceivables": "9693000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "41239000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "39761000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121101000.00",
                    "capitalLeaseObligations": "29896000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39068000.00",
                    "nonCurrentLiabilitiesTotal": "45405001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53982000.00",
                    "liabilitiesAndStockholdersEquity": "212675000.00",
                    "cashAndShortTermInvestments": "77432000.00",
                    "propertyPlantAndEquipmentGross": "29016000.00",
                    "propertyPlantAndEquipmentNet": "29016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83533000.00",
                    "netInvestedCapital": "90930000.00",
                    "commonStockSharesOutstanding": "9635047.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "205089000.00",
                    "intangibleAssets": "21993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4241000.00",
                    "totalLiab": "77118000.00",
                    "totalStockholderEquity": "87055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30304000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "145000.00",
                    "retainedEarnings": "39430000.00",
                    "otherLiab": "9603000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "11708000.00",
                    "cash": "67352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33579000.00",
                    "currentDeferredRevenue": "-1674000.00",
                    "netDebt": "-31815000.00",
                    "shortTermDebt": "1601000.00",
                    "shortLongTermDebt": "6330000.00",
                    "shortLongTermDebtTotal": "35537000.00",
                    "otherStockholderEquity": "47480000.00",
                    "propertyPlantEquipment": "5040000.00",
                    "totalCurrentAssets": "83437000.00",
                    "longTermInvestments": "177000.00",
                    "netTangibleAssets": "1387000.00",
                    "shortTermInvestments": "177000.00",
                    "netReceivables": "11844000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "40916000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "39430000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121652000.00",
                    "capitalLeaseObligations": "29207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38810000.00",
                    "nonCurrentLiabilitiesTotal": "43539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53232000.00",
                    "liabilitiesAndStockholdersEquity": "205089000.00",
                    "cashAndShortTermInvestments": "67352000.00",
                    "propertyPlantAndEquipmentGross": "40633000.00",
                    "propertyPlantAndEquipmentNet": "28251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74130000.00",
                    "netInvestedCapital": "93385000.00",
                    "commonStockSharesOutstanding": "9847131.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "207309000.00",
                    "intangibleAssets": "22637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "77577000.00",
                    "totalStockholderEquity": "90664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28045000.00",
                    "commonStock": "144000.00",
                    "capitalStock": "144000.00",
                    "retainedEarnings": "37749000.00",
                    "otherLiab": "9681000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "10594000.00",
                    "cash": "67558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33530000.00",
                    "currentDeferredRevenue": "-23908000.00",
                    "netDebt": "-30066000.00",
                    "shortTermDebt": "3126000.00",
                    "shortLongTermDebt": "7226000.00",
                    "shortLongTermDebtTotal": "37492000.00",
                    "otherStockholderEquity": "52771000.00",
                    "propertyPlantEquipment": "4967000.00",
                    "totalCurrentAssets": "82173000.00",
                    "longTermInvestments": "1190000.00",
                    "netTangibleAssets": "4352000.00",
                    "shortTermInvestments": "1190000.00",
                    "netReceivables": "11015000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "39068000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "37749000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125136000.00",
                    "capitalLeaseObligations": "30266000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39947000.00",
                    "nonCurrentLiabilitiesTotal": "44047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53283000.00",
                    "liabilitiesAndStockholdersEquity": "207309000.00",
                    "cashAndShortTermInvestments": "67558000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65325000.00",
                    "netInvestedCapital": "97890000.00",
                    "commonStockSharesOutstanding": "9913437.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "197903000.00",
                    "intangibleAssets": "23280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2271000.00",
                    "totalLiab": "72680000.00",
                    "totalStockholderEquity": "86262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22167000.00",
                    "commonStock": "144000.00",
                    "capitalStock": "144000.00",
                    "retainedEarnings": "33669000.00",
                    "otherLiab": "9423000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "9085000.00",
                    "cash": "57020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28463000.00",
                    "currentDeferredRevenue": "-1568000.00",
                    "netDebt": "-17498000.00",
                    "shortTermDebt": "4728000.00",
                    "shortLongTermDebt": "8125000.00",
                    "shortLongTermDebtTotal": "39522000.00",
                    "otherStockholderEquity": "52449000.00",
                    "propertyPlantEquipment": "5007000.00",
                    "totalCurrentAssets": "70019000.00",
                    "longTermInvestments": "1588000.00",
                    "netTangibleAssets": "-693000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10728000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38961000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "33669000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127884000.00",
                    "capitalLeaseObligations": "31397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40820000.00",
                    "nonCurrentLiabilitiesTotal": "44217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52961000.00",
                    "liabilitiesAndStockholdersEquity": "197903000.00",
                    "cashAndShortTermInvestments": "57020000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48863000.00",
                    "netInvestedCapital": "94387000.00",
                    "commonStockSharesOutstanding": "9891148.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "229318000.00",
                    "intangibleAssets": "23924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2680000.00",
                    "totalLiab": "112510000.00",
                    "totalStockholderEquity": "80350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59670000.00",
                    "commonStock": "144000.00",
                    "capitalStock": "144000.00",
                    "retainedEarnings": "27782000.00",
                    "otherLiab": "9334000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "-27848000.00",
                    "cash": "85744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61527000.00",
                    "currentDeferredRevenue": "-1857000.00",
                    "netDebt": "-44095000.00",
                    "shortTermDebt": "9025000.00",
                    "shortLongTermDebt": "9025000.00",
                    "shortLongTermDebtTotal": "41649000.00",
                    "otherStockholderEquity": "52424000.00",
                    "propertyPlantEquipment": "5257000.00",
                    "totalCurrentAssets": "97700000.00",
                    "longTermInvestments": "1588000.00",
                    "netTangibleAssets": "-7249000.00",
                    "shortTermInvestments": "1588000.00",
                    "netReceivables": "9276000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36458000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "27782000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131618000.00",
                    "capitalLeaseObligations": "32624000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41958000.00",
                    "nonCurrentLiabilitiesTotal": "50983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52936000.00",
                    "liabilitiesAndStockholdersEquity": "229318000.00",
                    "cashAndShortTermInvestments": "85744000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68855000.00",
                    "netInvestedCapital": "89375000.00",
                    "commonStockSharesOutstanding": "9691103.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "212912000.00",
                    "intangibleAssets": "24582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3872000.00",
                    "totalLiab": "103087000.00",
                    "totalStockholderEquity": "75497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48795000.00",
                    "commonStock": "144000.00",
                    "capitalStock": "144000.00",
                    "retainedEarnings": "24363000.00",
                    "otherLiab": "9651000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "203526000.00",
                    "cash": "65930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51848000.00",
                    "currentDeferredRevenue": "-1535000.00",
                    "netDebt": "-22824000.00",
                    "shortTermDebt": "1518000.00",
                    "shortLongTermDebt": "9927000.00",
                    "shortLongTermDebtTotal": "43106000.00",
                    "otherStockholderEquity": "50990000.00",
                    "propertyPlantEquipment": "5272000.00",
                    "totalCurrentAssets": "81374000.00",
                    "longTermInvestments": "53000.00",
                    "netTangibleAssets": "-12760000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11572000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34328000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24363000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131538000.00",
                    "capitalLeaseObligations": "33179000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42830000.00",
                    "nonCurrentLiabilitiesTotal": "51239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51408000.00",
                    "liabilitiesAndStockholdersEquity": "212912000.00",
                    "cashAndShortTermInvestments": "65930000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52684000.00",
                    "netInvestedCapital": "85424000.00",
                    "commonStockSharesOutstanding": "9691103.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "202762000.00",
                    "intangibleAssets": "25239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3936000.00",
                    "totalLiab": "96784001.00",
                    "totalStockholderEquity": "73675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40458000.00",
                    "commonStock": "144000.00",
                    "capitalStock": "144000.00",
                    "retainedEarnings": "22291000.00",
                    "otherLiab": "9514000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "11324000.00",
                    "cash": "53631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45224000.00",
                    "currentDeferredRevenue": "-1594000.00",
                    "netDebt": "-8413000.00",
                    "shortTermDebt": "3172000.00",
                    "shortLongTermDebt": "10828000.00",
                    "shortLongTermDebtTotal": "45218000.00",
                    "otherStockholderEquity": "51240000.00",
                    "propertyPlantEquipment": "33833000.00",
                    "totalCurrentAssets": "68638000.00",
                    "longTermInvestments": "53000.00",
                    "netTangibleAssets": "-15239000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11071000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32303000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "22291000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134124000.00",
                    "capitalLeaseObligations": "34390000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43904000.00",
                    "nonCurrentLiabilitiesTotal": "51560001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51240000.00",
                    "liabilitiesAndStockholdersEquity": "202762000.00",
                    "cashAndShortTermInvestments": "53631000.00",
                    "propertyPlantAndEquipmentGross": "33833000.00",
                    "propertyPlantAndEquipmentNet": "33833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36288000.00",
                    "netInvestedCapital": "84503000.00",
                    "commonStockSharesOutstanding": "9678466.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "192221000.00",
                    "intangibleAssets": "25896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3809000.00",
                    "totalLiab": "87087000.00",
                    "totalStockholderEquity": "71750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28181000.00",
                    "commonStock": "143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20505000.00",
                    "otherLiab": "9509000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "11398000.00",
                    "cash": "42644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35136000.00",
                    "currentDeferredRevenue": "-2136000.00",
                    "netDebt": "4617000.00",
                    "shortTermDebt": "4819000.00",
                    "shortLongTermDebt": "11732000.00",
                    "shortLongTermDebtTotal": "47261000.00",
                    "otherStockholderEquity": "51102000.00",
                    "propertyPlantEquipment": "5384000.00",
                    "totalCurrentAssets": "56268000.00",
                    "longTermInvestments": "53000.00",
                    "netTangibleAssets": "-17821000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9815000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33384000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "143000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "20505000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135953000.00",
                    "capitalLeaseObligations": "35529000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45038000.00",
                    "nonCurrentLiabilitiesTotal": "51951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51102000.00",
                    "liabilitiesAndStockholdersEquity": "192221000.00",
                    "cashAndShortTermInvestments": "42644000.00",
                    "propertyPlantAndEquipmentGross": "34931000.00",
                    "propertyPlantAndEquipmentNet": "34931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23972000.00",
                    "netInvestedCapital": "83482000.00",
                    "commonStockSharesOutstanding": "9660007.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "213804000.00",
                    "intangibleAssets": "26553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3565000.00",
                    "totalLiab": "110405000.00",
                    "totalStockholderEquity": "70679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50251000.00",
                    "commonStock": "142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19498000.00",
                    "otherLiab": "9530000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "52737000.00",
                    "cash": "62498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51889000.00",
                    "currentDeferredRevenue": "-50251000.00",
                    "netDebt": "-13512000.00",
                    "shortTermDebt": "12600000.00",
                    "shortLongTermDebt": "12600000.00",
                    "shortLongTermDebtTotal": "48986000.00",
                    "otherStockholderEquity": "51039000.00",
                    "propertyPlantEquipment": "5523000.00",
                    "totalCurrentAssets": "75420000.00",
                    "longTermInvestments": "914000.00",
                    "netTangibleAssets": "-19549000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9357000.00",
                    "longTermDebt": null,
                    "inventory": "-3563000.00",
                    "accountsPayable": "1638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32720000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "19498000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138384000.00",
                    "capitalLeaseObligations": "36386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45916000.00",
                    "nonCurrentLiabilitiesTotal": "58516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51039000.00",
                    "liabilitiesAndStockholdersEquity": "213804000.00",
                    "cashAndShortTermInvestments": "62498000.00",
                    "propertyPlantAndEquipmentGross": "35845000.00",
                    "propertyPlantAndEquipmentNet": "35845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44780000.00",
                    "netInvestedCapital": "83279000.00",
                    "commonStockSharesOutstanding": "9584411.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "201246000.00",
                    "intangibleAssets": "27216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3059000.00",
                    "totalLiab": "100333000.00",
                    "totalStockholderEquity": "69482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37387000.00",
                    "commonStock": "142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19155000.00",
                    "otherLiab": "10160000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "11646000.00",
                    "cash": "48171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40758000.00",
                    "currentDeferredRevenue": "-1743000.00",
                    "netDebt": "2872000.00",
                    "shortTermDebt": "1628000.00",
                    "shortLongTermDebt": "13500000.00",
                    "shortLongTermDebtTotal": "51043000.00",
                    "otherStockholderEquity": "50185000.00",
                    "propertyPlantEquipment": "5630000.00",
                    "totalCurrentAssets": "61676000.00",
                    "longTermInvestments": "16000.00",
                    "netTangibleAssets": "-21409000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10446000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "31431000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10044000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "19155000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139570000.00",
                    "capitalLeaseObligations": "37543000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47703000.00",
                    "nonCurrentLiabilitiesTotal": "59575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50185000.00",
                    "liabilitiesAndStockholdersEquity": "201246000.00",
                    "cashAndShortTermInvestments": "48171000.00",
                    "propertyPlantAndEquipmentGross": "37017000.00",
                    "propertyPlantAndEquipmentNet": "37017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31600000.00",
                    "netInvestedCapital": "82982000.00",
                    "commonStockSharesOutstanding": "9540604.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "193511000.00",
                    "intangibleAssets": "27880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3773000.00",
                    "totalLiab": "93093000.00",
                    "totalStockholderEquity": "68915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27850000.00",
                    "commonStock": "142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18627000.00",
                    "otherLiab": "10278000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "-1000.00",
                    "cash": "37679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33029000.00",
                    "currentDeferredRevenue": "-1963000.00",
                    "netDebt": "15323000.00",
                    "shortTermDebt": "3216000.00",
                    "shortLongTermDebt": "14400000.00",
                    "shortLongTermDebtTotal": "53002000.00",
                    "otherStockholderEquity": "50146000.00",
                    "propertyPlantEquipment": "5816000.00",
                    "totalCurrentAssets": "51299000.00",
                    "longTermInvestments": "777000.00",
                    "netTangibleAssets": "-22640000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9847000.00",
                    "longTermDebt": "14400000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "31503000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "18627000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142212000.00",
                    "capitalLeaseObligations": "38602000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48880000.00",
                    "nonCurrentLiabilitiesTotal": "60064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50146000.00",
                    "liabilitiesAndStockholdersEquity": "193511000.00",
                    "cashAndShortTermInvestments": "37679000.00",
                    "propertyPlantAndEquipmentGross": "38187000.00",
                    "propertyPlantAndEquipmentNet": "38186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21803000.00",
                    "netInvestedCapital": "83315000.00",
                    "commonStockSharesOutstanding": "9520655.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "189161000.00",
                    "intangibleAssets": "28582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3866000.00",
                    "totalLiab": "85367000.00",
                    "totalStockholderEquity": "69842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17933000.00",
                    "commonStock": "142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19660000.00",
                    "otherLiab": "10358000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "11419000.00",
                    "cash": "32753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24890000.00",
                    "currentDeferredRevenue": "-2168000.00",
                    "netDebt": "22155000.00",
                    "shortTermDebt": "4789000.00",
                    "shortLongTermDebt": "15300000.00",
                    "shortLongTermDebtTotal": "54908000.00",
                    "otherStockholderEquity": "50040000.00",
                    "propertyPlantEquipment": "5915000.00",
                    "totalCurrentAssets": "45469000.00",
                    "longTermInvestments": "777000.00",
                    "netTangibleAssets": "-22415000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8850000.00",
                    "longTermDebt": "15300000.00",
                    "inventory": null,
                    "accountsPayable": "2168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33952000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "19660000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143692000.00",
                    "capitalLeaseObligations": "39608000.00",
                    "longTermDebtTotal": "15380000.00",
                    "nonCurrentLiabilitiesOther": "49966000.00",
                    "nonCurrentLiabilitiesTotal": "60477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50040000.00",
                    "liabilitiesAndStockholdersEquity": "189161000.00",
                    "cashAndShortTermInvestments": "32753000.00",
                    "propertyPlantAndEquipmentGross": "39239000.00",
                    "propertyPlantAndEquipmentNet": "39239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18410000.00",
                    "netInvestedCapital": "85142000.00",
                    "commonStockSharesOutstanding": "9396072.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "214249000.00",
                    "intangibleAssets": "29286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3132000.00",
                    "totalLiab": "116442000.00",
                    "totalStockholderEquity": "65036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32015000.00",
                    "commonStock": "142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15648000.00",
                    "otherLiab": "9419000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "13190000.00",
                    "cash": "52832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34727000.00",
                    "currentDeferredRevenue": "-48174000.00",
                    "netDebt": "19612000.00",
                    "shortTermDebt": "16200000.00",
                    "shortLongTermDebt": "16200000.00",
                    "shortLongTermDebtTotal": "72444000.00",
                    "otherStockholderEquity": "49246000.00",
                    "propertyPlantEquipment": "6015000.00",
                    "totalCurrentAssets": "63487000.00",
                    "longTermInvestments": "1781000.00",
                    "netTangibleAssets": "-27925000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10655000.00",
                    "longTermDebt": "16200000.00",
                    "inventory": "-3132000.00",
                    "accountsPayable": "18527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32771000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15648000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150762000.00",
                    "capitalLeaseObligations": "40044000.00",
                    "longTermDebtTotal": "16396000.00",
                    "nonCurrentLiabilitiesOther": "49463000.00",
                    "nonCurrentLiabilitiesTotal": "81715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49246000.00",
                    "liabilitiesAndStockholdersEquity": "214249000.00",
                    "cashAndShortTermInvestments": "52832000.00",
                    "propertyPlantAndEquipmentGross": "39698000.00",
                    "propertyPlantAndEquipmentNet": "39698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9207667.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "203098000.00",
                    "intangibleAssets": "29992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4555000.00",
                    "totalLiab": "107863000.00",
                    "totalStockholderEquity": "62989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31271000.00",
                    "commonStock": "143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14608000.00",
                    "otherLiab": "9958000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "12913000.00",
                    "cash": "40841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35488000.00",
                    "currentDeferredRevenue": "-37137000.00",
                    "netDebt": "17385000.00",
                    "shortTermDebt": "1645000.00",
                    "shortLongTermDebt": "17100000.00",
                    "shortLongTermDebtTotal": "58226000.00",
                    "otherStockholderEquity": "48238000.00",
                    "propertyPlantEquipment": "6019000.00",
                    "totalCurrentAssets": "55812000.00",
                    "longTermInvestments": "16000.00",
                    "netTangibleAssets": "-30678000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10416000.00",
                    "longTermDebt": "17100000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32246000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9025000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "143000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14608000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147286000.00",
                    "capitalLeaseObligations": "41126000.00",
                    "longTermDebtTotal": "17306000.00",
                    "nonCurrentLiabilitiesOther": "51084000.00",
                    "nonCurrentLiabilitiesTotal": "72375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "48238000.00",
                    "liabilitiesAndStockholdersEquity": "203098000.00",
                    "cashAndShortTermInvestments": "40841000.00",
                    "propertyPlantAndEquipmentGross": "40690000.00",
                    "propertyPlantAndEquipmentNet": "40690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8872571.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "151285000.00",
                    "intangibleAssets": "9198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3939000.00",
                    "totalLiab": "68757000.00",
                    "totalStockholderEquity": "57653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13613000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13332000.00",
                    "otherLiab": "9458000.00",
                    "goodWill": "27352000.00",
                    "otherAssets": "11407000.00",
                    "cash": "50877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3803000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8949000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41928000.00",
                    "otherStockholderEquity": "44188000.00",
                    "propertyPlantEquipment": "40875000.00",
                    "totalCurrentAssets": "62437000.00",
                    "longTermInvestments": "16000.00",
                    "netTangibleAssets": "21103000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7621000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24875000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "13332000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88848000.00",
                    "capitalLeaseObligations": "41928000.00",
                    "longTermDebtTotal": "160000.00",
                    "nonCurrentLiabilitiesOther": "51386000.00",
                    "nonCurrentLiabilitiesTotal": "64954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44188000.00",
                    "liabilitiesAndStockholdersEquity": "151285000.00",
                    "cashAndShortTermInvestments": "50877000.00",
                    "propertyPlantAndEquipmentGross": "40875000.00",
                    "propertyPlantAndEquipmentNet": "40875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8587156.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "146454000.00",
                    "intangibleAssets": "9545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3363000.00",
                    "totalLiab": "63414000.00",
                    "totalStockholderEquity": "56590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6435000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12761000.00",
                    "otherLiab": "9175000.00",
                    "goodWill": "27352000.00",
                    "otherAssets": "11846000.00",
                    "cash": "45494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2526000.00",
                    "shortTermDebt": "42785000.00",
                    "shortLongTermDebt": "42785000.00",
                    "shortLongTermDebtTotal": "42968000.00",
                    "otherStockholderEquity": "43696000.00",
                    "propertyPlantEquipment": "3262000.00",
                    "totalCurrentAssets": "56626000.00",
                    "longTermInvestments": "1493000.00",
                    "netTangibleAssets": "19693000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7769000.00",
                    "longTermDebt": "42785000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26450000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8374000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12761000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89828000.00",
                    "capitalLeaseObligations": "42968000.00",
                    "longTermDebtTotal": "183000.00",
                    "nonCurrentLiabilitiesOther": "52143000.00",
                    "nonCurrentLiabilitiesTotal": "58511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43696000.00",
                    "liabilitiesAndStockholdersEquity": "146454000.00",
                    "cashAndShortTermInvestments": "45494000.00",
                    "propertyPlantAndEquipmentGross": "39592000.00",
                    "propertyPlantAndEquipmentNet": "39592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8522850.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "133363000.00",
                    "intangibleAssets": "9893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2629000.00",
                    "totalLiab": "50964000.00",
                    "totalStockholderEquity": "56047000.00",
                    "deferredLongTermLiab": "7225000.00",
                    "otherCurrentLiab": "31470000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12330000.00",
                    "otherLiab": "16359000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "12206000.00",
                    "cash": "69283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-68543000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "740000.00",
                    "otherStockholderEquity": "43584000.00",
                    "propertyPlantEquipment": "3436000.00",
                    "totalCurrentAssets": "78538000.00",
                    "longTermInvestments": "1493000.00",
                    "netTangibleAssets": "20986000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9255000.00",
                    "longTermDebt": null,
                    "inventory": "-2629000.00",
                    "accountsPayable": "2947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26352000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12330000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9322000.00",
                    "nonCurrentLiabilitiesTotal": "48017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43584000.00",
                    "liabilitiesAndStockholdersEquity": "133363000.00",
                    "cashAndShortTermInvestments": "69283000.00",
                    "propertyPlantAndEquipmentGross": "3436000.00",
                    "propertyPlantAndEquipmentNet": "3436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8397085.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "120703000.00",
                    "intangibleAssets": "10313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1989000.00",
                    "totalLiab": "42914000.00",
                    "totalStockholderEquity": "53429000.00",
                    "deferredLongTermLiab": "7204000.00",
                    "otherCurrentLiab": "23879000.00",
                    "commonStock": "133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10614000.00",
                    "otherLiab": "16896000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "12299000.00",
                    "cash": "57715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-57715000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "42682000.00",
                    "propertyPlantEquipment": "2491000.00",
                    "totalCurrentAssets": "70416000.00",
                    "longTermInvestments": "16000.00",
                    "netTangibleAssets": "17948000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10712000.00",
                    "longTermDebt": "224000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2139000.00",
                    "totalPermanentEquity": "77789000.00",
                    "noncontrollingInterestInConsolidatedEntity": "24360000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8118000.00",
                    "additionalPaidInCapital": "42682000.00",
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": "50000.00",
                    "retainedEarningsTotalEquity": "10614000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9692000.00",
                    "nonCurrentLiabilitiesTotal": "40775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42682000.00",
                    "liabilitiesAndStockholdersEquity": "120703000.00",
                    "cashAndShortTermInvestments": "57715000.00",
                    "propertyPlantAndEquipmentGross": "2491000.00",
                    "propertyPlantAndEquipmentNet": "2491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8325718.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "108781000.00",
                    "intangibleAssets": "10733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2079000.00",
                    "totalLiab": "33599000.00",
                    "totalStockholderEquity": "52201000.00",
                    "deferredLongTermLiab": "5997000.00",
                    "otherCurrentLiab": "15833000.00",
                    "commonStock": "131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9620000.00",
                    "otherLiab": "15718000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "12136000.00",
                    "cash": "44582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44582000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "42450000.00",
                    "propertyPlantEquipment": "2602000.00",
                    "totalCurrentAssets": "58004000.00",
                    "longTermInvestments": "138000.00",
                    "netTangibleAssets": "16300000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11343000.00",
                    "longTermDebt": "263000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2048000.00",
                    "totalPermanentEquity": "75182000.00",
                    "noncontrollingInterestInConsolidatedEntity": "22981000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8891000.00",
                    "additionalPaidInCapital": "42450000.00",
                    "commonStockTotalEquity": "131000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "9620000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9721000.00",
                    "nonCurrentLiabilitiesTotal": "31551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42450000.00",
                    "liabilitiesAndStockholdersEquity": "108781000.00",
                    "cashAndShortTermInvestments": "44582000.00",
                    "propertyPlantAndEquipmentGross": "2602000.00",
                    "propertyPlantAndEquipmentNet": "2602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8292809.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "100149000.00",
                    "intangibleAssets": "11153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2158000.00",
                    "totalLiab": "25866000.00",
                    "totalStockholderEquity": "50779000.00",
                    "deferredLongTermLiab": "4765000.00",
                    "otherCurrentLiab": "-749000.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8446000.00",
                    "otherLiab": "14455000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "12128000.00",
                    "cash": "35394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2800000.00",
                    "currentDeferredRevenue": "-9260000.00",
                    "netDebt": "-34645000.00",
                    "shortTermDebt": "749000.00",
                    "shortLongTermDebt": "749000.00",
                    "shortLongTermDebtTotal": "749000.00",
                    "otherStockholderEquity": "50894000.00",
                    "propertyPlantEquipment": "2419000.00",
                    "totalCurrentAssets": "48655000.00",
                    "longTermInvestments": "626000.00",
                    "netTangibleAssets": "14458000.00",
                    "shortTermInvestments": "626000.00",
                    "netReceivables": "11103000.00",
                    "longTermDebt": "749000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2800000.00",
                    "totalPermanentEquity": "74283000.00",
                    "noncontrollingInterestInConsolidatedEntity": "23504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8691000.00",
                    "additionalPaidInCapital": "42203000.00",
                    "commonStockTotalEquity": "130000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "8446000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "749000.00",
                    "nonCurrentLiabilitiesOther": "9690000.00",
                    "nonCurrentLiabilitiesTotal": "23066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42203000.00",
                    "liabilitiesAndStockholdersEquity": "100149000.00",
                    "cashAndShortTermInvestments": "35394000.00",
                    "propertyPlantAndEquipmentGross": "2419000.00",
                    "propertyPlantAndEquipmentNet": "2419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8192966.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "117360000.00",
                    "intangibleAssets": "11578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "719000.00",
                    "totalLiab": "45241000.00",
                    "totalStockholderEquity": "49095000.00",
                    "deferredLongTermLiab": "3473000.00",
                    "otherCurrentLiab": "-740000.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7359000.00",
                    "otherLiab": "12196000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "50555000.00",
                    "cash": "53822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3506000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53082000.00",
                    "shortTermDebt": "740000.00",
                    "shortLongTermDebt": "740000.00",
                    "shortLongTermDebtTotal": "740000.00",
                    "otherStockholderEquity": "50262000.00",
                    "propertyPlantEquipment": "2453000.00",
                    "totalCurrentAssets": "64352000.00",
                    "longTermInvestments": "626000.00",
                    "netTangibleAssets": "12349000.00",
                    "shortTermInvestments": "626000.00",
                    "netReceivables": "10530000.00",
                    "longTermDebt": "740000.00",
                    "inventory": "-719000.00",
                    "accountsPayable": "3506000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23024000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8656000.00",
                    "additionalPaidInCapital": "41606000.00",
                    "commonStockTotalEquity": "130000.00",
                    "preferredStockTotalEquity": "49000.00",
                    "retainedEarningsTotalEquity": "7359000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740000.00",
                    "nonCurrentLiabilitiesOther": "9248000.00",
                    "nonCurrentLiabilitiesTotal": "41735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41606000.00",
                    "liabilitiesAndStockholdersEquity": "117360000.00",
                    "cashAndShortTermInvestments": "53822000.00",
                    "propertyPlantAndEquipmentGross": "2453000.00",
                    "propertyPlantAndEquipmentNet": "2453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8136986.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "109550000.00",
                    "intangibleAssets": "12035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1940000.00",
                    "totalLiab": "38949000.00",
                    "totalStockholderEquity": "50102000.00",
                    "deferredLongTermLiab": "138000.00",
                    "otherCurrentLiab": "-731000.00",
                    "commonStock": "131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8416000.00",
                    "otherLiab": "14802000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "58373000.00",
                    "cash": "39558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38827000.00",
                    "shortTermDebt": "731000.00",
                    "shortLongTermDebt": "731000.00",
                    "shortLongTermDebtTotal": "731000.00",
                    "otherStockholderEquity": "49970000.00",
                    "propertyPlantEquipment": "2505000.00",
                    "totalCurrentAssets": "50625000.00",
                    "longTermInvestments": "13000.00",
                    "netTangibleAssets": "12899000.00",
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "9114000.00",
                    "longTermDebt": "731000.00",
                    "inventory": "13000.00",
                    "accountsPayable": "2649000.00",
                    "totalPermanentEquity": "70601000.00",
                    "noncontrollingInterestInConsolidatedEntity": "20499000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8415000.00",
                    "additionalPaidInCapital": "41555000.00",
                    "commonStockTotalEquity": "131000.00",
                    "preferredStockTotalEquity": "50000.00",
                    "retainedEarningsTotalEquity": "8416000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "731000.00",
                    "nonCurrentLiabilitiesOther": "15297000.00",
                    "nonCurrentLiabilitiesTotal": "36300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41555000.00",
                    "liabilitiesAndStockholdersEquity": "109550000.00",
                    "cashAndShortTermInvestments": "39558000.00",
                    "propertyPlantAndEquipmentGross": "2505000.00",
                    "propertyPlantAndEquipmentNet": "2505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8125131.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "101606000.00",
                    "intangibleAssets": "12491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3339000.00",
                    "totalLiab": "33221000.00",
                    "totalStockholderEquity": "49076000.00",
                    "deferredLongTermLiab": "242000.00",
                    "otherCurrentLiab": "-1654000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7519000.00",
                    "otherLiab": "14858000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "60487000.00",
                    "cash": "30015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2923000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28361000.00",
                    "shortTermDebt": "1654000.00",
                    "shortLongTermDebt": "1654000.00",
                    "shortLongTermDebtTotal": "1654000.00",
                    "otherStockholderEquity": "49596000.00",
                    "propertyPlantEquipment": "2585000.00",
                    "totalCurrentAssets": "41886000.00",
                    "longTermInvestments": "13000.00",
                    "netTangibleAssets": "11417000.00",
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "8519000.00",
                    "longTermDebt": "1654000.00",
                    "inventory": "13000.00",
                    "accountsPayable": "2923000.00",
                    "totalPermanentEquity": "68385000.00",
                    "noncontrollingInterestInConsolidatedEntity": "19309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8168000.00",
                    "additionalPaidInCapital": "41428000.00",
                    "commonStockTotalEquity": "129000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "7519000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1654000.00",
                    "nonCurrentLiabilitiesOther": "15170000.00",
                    "nonCurrentLiabilitiesTotal": "30298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41428000.00",
                    "liabilitiesAndStockholdersEquity": "101606000.00",
                    "cashAndShortTermInvestments": "30015000.00",
                    "propertyPlantAndEquipmentGross": "2585000.00",
                    "propertyPlantAndEquipmentNet": "2585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8111930.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "95395000.00",
                    "intangibleAssets": "12947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4116000.00",
                    "totalLiab": "27765000.00",
                    "totalStockholderEquity": "48172000.00",
                    "deferredLongTermLiab": "345000.00",
                    "otherCurrentLiab": "-2419000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6634000.00",
                    "otherLiab": "14962000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "62191000.00",
                    "cash": "22708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3220000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20289000.00",
                    "shortTermDebt": "2419000.00",
                    "shortLongTermDebt": "2419000.00",
                    "shortLongTermDebtTotal": "2419000.00",
                    "otherStockholderEquity": "49352000.00",
                    "propertyPlantEquipment": "2411000.00",
                    "totalCurrentAssets": "34922000.00",
                    "longTermInvestments": "13000.00",
                    "netTangibleAssets": "10057000.00",
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "8085000.00",
                    "longTermDebt": "2419000.00",
                    "inventory": "13000.00",
                    "accountsPayable": "3220000.00",
                    "totalPermanentEquity": "67630000.00",
                    "noncontrollingInterestInConsolidatedEntity": "19458000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7943000.00",
                    "additionalPaidInCapital": "41409000.00",
                    "commonStockTotalEquity": "129000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "6634000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2419000.00",
                    "nonCurrentLiabilitiesOther": "15207000.00",
                    "nonCurrentLiabilitiesTotal": "24545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41409000.00",
                    "liabilitiesAndStockholdersEquity": "95395000.00",
                    "cashAndShortTermInvestments": "22708000.00",
                    "propertyPlantAndEquipmentGross": "2411000.00",
                    "propertyPlantAndEquipmentNet": "2411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8089225.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "112281000.00",
                    "intangibleAssets": "13404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3744000.00",
                    "totalLiab": "46197000.00",
                    "totalStockholderEquity": "47305000.00",
                    "deferredLongTermLiab": "436000.00",
                    "otherCurrentLiab": "-2486000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5916000.00",
                    "otherLiab": "14930000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "63207000.00",
                    "cash": "37517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4485000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35031000.00",
                    "shortTermDebt": "2486000.00",
                    "shortLongTermDebt": "2486000.00",
                    "shortLongTermDebtTotal": "2486000.00",
                    "otherStockholderEquity": "49032000.00",
                    "propertyPlantEquipment": "2411000.00",
                    "totalCurrentAssets": "50742000.00",
                    "longTermInvestments": "335000.00",
                    "netTangibleAssets": "8733000.00",
                    "shortTermInvestments": "335000.00",
                    "netReceivables": "9146000.00",
                    "longTermDebt": "2486000.00",
                    "inventory": "335000.00",
                    "accountsPayable": "4485000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18779000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7772000.00",
                    "additionalPaidInCapital": "41260000.00",
                    "commonStockTotalEquity": "129000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "5916000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2486000.00",
                    "nonCurrentLiabilitiesOther": "14993000.00",
                    "nonCurrentLiabilitiesTotal": "41712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41260000.00",
                    "liabilitiesAndStockholdersEquity": "112281000.00",
                    "cashAndShortTermInvestments": "37517000.00",
                    "propertyPlantAndEquipmentGross": "2411000.00",
                    "propertyPlantAndEquipmentNet": "2411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8078643.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "102550000.00",
                    "intangibleAssets": "13872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3779000.00",
                    "totalLiab": "39114000.00",
                    "totalStockholderEquity": "46963000.00",
                    "deferredLongTermLiab": "528000.00",
                    "otherCurrentLiab": "-2552000.00",
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5600000.00",
                    "otherLiab": "15554000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "63305000.00",
                    "cash": "29967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3979000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27415000.00",
                    "shortTermDebt": "2552000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2552000.00",
                    "otherStockholderEquity": "48823000.00",
                    "propertyPlantEquipment": "2162000.00",
                    "totalCurrentAssets": "40812000.00",
                    "longTermInvestments": "30000.00",
                    "netTangibleAssets": "7923000.00",
                    "shortTermInvestments": "30000.00",
                    "netReceivables": "7036000.00",
                    "longTermDebt": "2552000.00",
                    "inventory": "30000.00",
                    "accountsPayable": "3979000.00",
                    "totalPermanentEquity": "63436000.00",
                    "noncontrollingInterestInConsolidatedEntity": "16473000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7588000.00",
                    "additionalPaidInCapital": "41235000.00",
                    "commonStockTotalEquity": "128000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "5600000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2552000.00",
                    "nonCurrentLiabilitiesOther": "15596000.00",
                    "nonCurrentLiabilitiesTotal": "35135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41235000.00",
                    "liabilitiesAndStockholdersEquity": "102550000.00",
                    "cashAndShortTermInvestments": "29967000.00",
                    "propertyPlantAndEquipmentGross": "2162000.00",
                    "propertyPlantAndEquipmentNet": "2162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8049220.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "95585000.00",
                    "intangibleAssets": "14359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3973000.00",
                    "totalLiab": "33570000.00",
                    "totalStockholderEquity": "46321000.00",
                    "deferredLongTermLiab": "638000.00",
                    "otherCurrentLiab": "-3588000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5069000.00",
                    "otherLiab": "15401000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "64040000.00",
                    "cash": "21255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3323000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17667000.00",
                    "shortTermDebt": "3588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3588000.00",
                    "otherStockholderEquity": "48529000.00",
                    "propertyPlantEquipment": "2252000.00",
                    "totalCurrentAssets": "33216000.00",
                    "longTermInvestments": "30000.00",
                    "netTangibleAssets": "6794000.00",
                    "shortTermInvestments": "30000.00",
                    "netReceivables": "7958000.00",
                    "longTermDebt": "3588000.00",
                    "inventory": "30000.00",
                    "accountsPayable": "3323000.00",
                    "totalPermanentEquity": "62015000.00",
                    "noncontrollingInterestInConsolidatedEntity": "15694000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7403000.00",
                    "additionalPaidInCapital": "41126000.00",
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "5069000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3588000.00",
                    "nonCurrentLiabilitiesOther": "15341000.00",
                    "nonCurrentLiabilitiesTotal": "30247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41126000.00",
                    "liabilitiesAndStockholdersEquity": "95585000.00",
                    "cashAndShortTermInvestments": "21255000.00",
                    "propertyPlantAndEquipmentGross": "2252000.00",
                    "propertyPlantAndEquipmentNet": "2252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8034686.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "93952000.00",
                    "intangibleAssets": "14845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3883000.00",
                    "totalLiab": "30856000.00",
                    "totalStockholderEquity": "46347000.00",
                    "deferredLongTermLiab": "745000.00",
                    "otherCurrentLiab": "-4466000.00",
                    "commonStock": "125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5106000.00",
                    "otherLiab": "15608000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "65158000.00",
                    "cash": "19106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14640000.00",
                    "shortTermDebt": "4466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4466000.00",
                    "otherStockholderEquity": "48329000.00",
                    "propertyPlantEquipment": "2295000.00",
                    "totalCurrentAssets": "30333000.00",
                    "longTermInvestments": "31000.00",
                    "netTangibleAssets": "6334000.00",
                    "shortTermInvestments": "31000.00",
                    "netReceivables": "7313000.00",
                    "longTermDebt": "4466000.00",
                    "inventory": "31000.00",
                    "accountsPayable": "4752000.00",
                    "totalPermanentEquity": "63096000.00",
                    "noncontrollingInterestInConsolidatedEntity": "16749000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "63096000.00",
                    "accumulatedOtherComprehensiveIncome": "-7213000.00",
                    "additionalPaidInCapital": "63096000.00",
                    "commonStockTotalEquity": "125000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": "5106000.00",
                    "treasuryStock": "-63096000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4466000.00",
                    "nonCurrentLiabilitiesOther": "15486000.00",
                    "nonCurrentLiabilitiesTotal": "26104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41116000.00",
                    "liabilitiesAndStockholdersEquity": "93952000.00",
                    "cashAndShortTermInvestments": "19106000.00",
                    "propertyPlantAndEquipmentGross": "2295000.00",
                    "propertyPlantAndEquipmentNet": "2295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7995720.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "108211000.00",
                    "intangibleAssets": "15331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3817000.00",
                    "totalLiab": "46574000.00",
                    "totalStockholderEquity": "45835000.00",
                    "deferredLongTermLiab": "852000.00",
                    "otherCurrentLiab": "-4514000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4758000.00",
                    "otherLiab": "15574000.00",
                    "goodWill": "24682000.00",
                    "otherAssets": "64805000.00",
                    "cash": "31562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4031000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27048000.00",
                    "shortTermDebt": "4514000.00",
                    "shortLongTermDebt": "4514000.00",
                    "shortLongTermDebtTotal": "4514000.00",
                    "otherStockholderEquity": "47986000.00",
                    "propertyPlantEquipment": "2425000.00",
                    "totalCurrentAssets": "40981000.00",
                    "longTermInvestments": "32000.00",
                    "netTangibleAssets": "5822000.00",
                    "shortTermInvestments": "32000.00",
                    "netReceivables": "8832000.00",
                    "longTermDebt": "4514000.00",
                    "inventory": "-3230000.00",
                    "accountsPayable": "4031000.00",
                    "totalPermanentEquity": "61637000.00",
                    "noncontrollingInterestInConsolidatedEntity": "15802000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "61637000.00",
                    "accumulatedOtherComprehensiveIncome": "-7035000.00",
                    "additionalPaidInCapital": "61637000.00",
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "4758000.00",
                    "treasuryStock": "-61637000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67230000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4514000.00",
                    "nonCurrentLiabilitiesOther": "15391000.00",
                    "nonCurrentLiabilitiesTotal": "42543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40951000.00",
                    "liabilitiesAndStockholdersEquity": "108211000.00",
                    "cashAndShortTermInvestments": "31562000.00",
                    "propertyPlantAndEquipmentGross": "2425000.00",
                    "propertyPlantAndEquipmentNet": "2425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7948273.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "101946000.00",
                    "intangibleAssets": "15833000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3454000.00",
                    "totalLiab": "42408000.00",
                    "totalStockholderEquity": "45560000.00",
                    "deferredLongTermLiab": "972000.00",
                    "otherCurrentLiab": "-5152000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4843000.00",
                    "otherLiab": "16358000.00",
                    "goodWill": "24686000.00",
                    "otherAssets": "65702000.00",
                    "cash": "26080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20928000.00",
                    "shortTermDebt": "5152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5152000.00",
                    "otherStockholderEquity": "47463000.00",
                    "propertyPlantEquipment": "2535000.00",
                    "totalCurrentAssets": "36591000.00",
                    "longTermInvestments": "15000.00",
                    "netTangibleAssets": "5041000.00",
                    "shortTermInvestments": "15000.00",
                    "netReceivables": "7042000.00",
                    "longTermDebt": "5152000.00",
                    "inventory": "15000.00",
                    "accountsPayable": "3760000.00",
                    "totalPermanentEquity": "59538000.00",
                    "noncontrollingInterestInConsolidatedEntity": "13978000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "59538000.00",
                    "accumulatedOtherComprehensiveIncome": "-6872000.00",
                    "additionalPaidInCapital": "59538000.00",
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": "47000.00",
                    "retainedEarningsTotalEquity": "4843000.00",
                    "treasuryStock": "-59538000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5152000.00",
                    "nonCurrentLiabilitiesOther": "16042000.00",
                    "nonCurrentLiabilitiesTotal": "38648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40591000.00",
                    "liabilitiesAndStockholdersEquity": "101946000.00",
                    "cashAndShortTermInvestments": "26080000.00",
                    "propertyPlantAndEquipmentGross": "2535000.00",
                    "propertyPlantAndEquipmentNet": "2535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7876930.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "96386000.00",
                    "intangibleAssets": "16321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3805000.00",
                    "totalLiab": "37767000.00",
                    "totalStockholderEquity": "44890000.00",
                    "deferredLongTermLiab": "1086000.00",
                    "otherCurrentLiab": "-6170000.00",
                    "commonStock": "125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4467000.00",
                    "otherLiab": "16203000.00",
                    "goodWill": "24686000.00",
                    "otherAssets": "66367000.00",
                    "cash": "19125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12955000.00",
                    "shortTermDebt": "6170000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6170000.00",
                    "otherStockholderEquity": "46900000.00",
                    "propertyPlantEquipment": "2702000.00",
                    "totalCurrentAssets": "30550000.00",
                    "longTermInvestments": "15000.00",
                    "netTangibleAssets": "3883000.00",
                    "shortTermInvestments": "15000.00",
                    "netReceivables": "7605000.00",
                    "longTermDebt": "6170000.00",
                    "inventory": "15000.00",
                    "accountsPayable": "3806000.00",
                    "totalPermanentEquity": "58619000.00",
                    "noncontrollingInterestInConsolidatedEntity": "13729000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "58619000.00",
                    "accumulatedOtherComprehensiveIncome": "-6602000.00",
                    "additionalPaidInCapital": "58619000.00",
                    "commonStockTotalEquity": "125000.00",
                    "preferredStockTotalEquity": "47000.00",
                    "retainedEarningsTotalEquity": "4467000.00",
                    "treasuryStock": "-58619000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6170000.00",
                    "nonCurrentLiabilitiesOther": "15806000.00",
                    "nonCurrentLiabilitiesTotal": "33961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40298000.00",
                    "liabilitiesAndStockholdersEquity": "96386000.00",
                    "cashAndShortTermInvestments": "19125000.00",
                    "propertyPlantAndEquipmentGross": "2702000.00",
                    "propertyPlantAndEquipmentNet": "2702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7822394.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "85384000.00",
                    "intangibleAssets": "10844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4083000.00",
                    "totalLiab": "30810000.00",
                    "totalStockholderEquity": "43066000.00",
                    "deferredLongTermLiab": "17482000.00",
                    "otherCurrentLiab": "-4064000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3688000.00",
                    "otherLiab": "17035000.00",
                    "goodWill": "20008000.00",
                    "otherAssets": "56926000.00",
                    "cash": "18572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14508000.00",
                    "shortTermDebt": "4064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4064000.00",
                    "otherStockholderEquity": "45721000.00",
                    "propertyPlantEquipment": "2389000.00",
                    "totalCurrentAssets": "29581000.00",
                    "longTermInvestments": "15000.00",
                    "netTangibleAssets": "12214000.00",
                    "shortTermInvestments": "15000.00",
                    "netReceivables": "6911000.00",
                    "longTermDebt": "4064000.00",
                    "inventory": "15000.00",
                    "accountsPayable": "3973000.00",
                    "totalPermanentEquity": "54574000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11508000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "54574000.00",
                    "accumulatedOtherComprehensiveIncome": "-6466000.00",
                    "additionalPaidInCapital": "54574000.00",
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": "3688000.00",
                    "treasuryStock": "-54574000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4064000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39255000.00",
                    "liabilitiesAndStockholdersEquity": "85384000.00",
                    "cashAndShortTermInvestments": "18572000.00",
                    "propertyPlantAndEquipmentGross": "2389000.00",
                    "propertyPlantAndEquipmentNet": "2389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7770610.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "99696000.00",
                    "intangibleAssets": "11167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3525000.00",
                    "totalLiab": "46634000.00",
                    "totalStockholderEquity": "42516000.00",
                    "deferredLongTermLiab": "17437000.00",
                    "otherCurrentLiab": "21758000.00",
                    "commonStock": "124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3217000.00",
                    "otherLiab": "16990000.00",
                    "goodWill": "20008000.00",
                    "otherAssets": "57605000.00",
                    "cash": "30820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3315000.00",
                    "currentDeferredRevenue": "-23083000.00",
                    "netDebt": "-26672000.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": "4148000.00",
                    "shortLongTermDebtTotal": "4148000.00",
                    "otherStockholderEquity": "39175000.00",
                    "propertyPlantEquipment": "2354000.00",
                    "totalCurrentAssets": "39737000.00",
                    "longTermInvestments": "1307000.00",
                    "netTangibleAssets": "11341000.00",
                    "shortTermInvestments": "1307000.00",
                    "netReceivables": "4534000.00",
                    "longTermDebt": "4124000.00",
                    "inventory": "-816000.00",
                    "accountsPayable": "3291000.00",
                    "totalPermanentEquity": "53062000.00",
                    "noncontrollingInterestInConsolidatedEntity": "10546000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "53062000.00",
                    "accumulatedOtherComprehensiveIncome": "-6329000.00",
                    "additionalPaidInCapital": "53062000.00",
                    "commonStockTotalEquity": "124000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "3217000.00",
                    "treasuryStock": "-53062000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39175000.00",
                    "liabilitiesAndStockholdersEquity": "99696000.00",
                    "cashAndShortTermInvestments": "30820000.00",
                    "propertyPlantAndEquipmentGross": "2354000.00",
                    "propertyPlantAndEquipmentNet": "2354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7600739.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "96507000.00",
                    "intangibleAssets": "11510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2965000.00",
                    "totalLiab": "46653000.00",
                    "totalStockholderEquity": "42288000.00",
                    "deferredLongTermLiab": "17858000.00",
                    "otherCurrentLiab": "784000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3028000.00",
                    "otherLiab": "17557000.00",
                    "goodWill": "20008000.00",
                    "otherAssets": "57810000.00",
                    "cash": "27943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5096000.00",
                    "currentDeferredRevenue": "-16356000.00",
                    "netDebt": "-16816000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11127000.00",
                    "otherStockholderEquity": "39137000.00",
                    "propertyPlantEquipment": "2161000.00",
                    "totalCurrentAssets": "38913000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "10770000.00",
                    "shortTermInvestments": "586000.00",
                    "netReceivables": "5081000.00",
                    "longTermDebt": "8127000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1312000.00",
                    "totalPermanentEquity": "49854000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "49854000.00",
                    "accumulatedOtherComprehensiveIncome": "-6193000.00",
                    "additionalPaidInCapital": "49854000.00",
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "3028000.00",
                    "treasuryStock": "-49854000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8127000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39137000.00",
                    "liabilitiesAndStockholdersEquity": "96507000.00",
                    "cashAndShortTermInvestments": "27943000.00",
                    "propertyPlantAndEquipmentGross": "2161000.00",
                    "propertyPlantAndEquipmentNet": "2161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7583911.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "90274000.00",
                    "intangibleAssets": "11870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3147000.00",
                    "totalLiab": "41000000.00",
                    "totalStockholderEquity": "41736000.00",
                    "deferredLongTermLiab": "17260000.00",
                    "otherCurrentLiab": "16404000.00",
                    "commonStock": "122000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2588000.00",
                    "otherLiab": "17021000.00",
                    "goodWill": "20008000.00",
                    "otherAssets": "57942000.00",
                    "cash": "21438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5294000.00",
                    "currentDeferredRevenue": "-11066000.00",
                    "netDebt": "-10274000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11164000.00",
                    "otherStockholderEquity": "39026000.00",
                    "propertyPlantEquipment": "2175000.00",
                    "totalCurrentAssets": "32280000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "9858000.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "4098000.00",
                    "longTermDebt": "8164000.00",
                    "inventory": "100000.00",
                    "accountsPayable": "1510000.00",
                    "totalPermanentEquity": "49274000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7538000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "49274000.00",
                    "accumulatedOtherComprehensiveIncome": "-6046000.00",
                    "additionalPaidInCapital": "49274000.00",
                    "commonStockTotalEquity": "122000.00",
                    "preferredStockTotalEquity": "47000.00",
                    "retainedEarningsTotalEquity": "2588000.00",
                    "treasuryStock": "-49274000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8164000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39026000.00",
                    "liabilitiesAndStockholdersEquity": "90274000.00",
                    "cashAndShortTermInvestments": "21438000.00",
                    "propertyPlantAndEquipmentGross": "2175000.00",
                    "propertyPlantAndEquipmentNet": "2175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7523464.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "87039000.00",
                    "intangibleAssets": "12229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2521000.00",
                    "totalLiab": "37356000.00",
                    "totalStockholderEquity": "41265000.00",
                    "deferredLongTermLiab": "17414000.00",
                    "otherCurrentLiab": "11859000.00",
                    "commonStock": "122000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2140000.00",
                    "otherLiab": "17120000.00",
                    "goodWill": "20008000.00",
                    "otherAssets": "58330000.00",
                    "cash": "19040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6613000.00",
                    "currentDeferredRevenue": "-6426000.00",
                    "netDebt": "-7842000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11198000.00",
                    "otherStockholderEquity": "39003000.00",
                    "propertyPlantEquipment": "2108000.00",
                    "totalCurrentAssets": "28098000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "9028000.00",
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "4350000.00",
                    "longTermDebt": "8198000.00",
                    "inventory": "100000.00",
                    "accountsPayable": "2318000.00",
                    "totalPermanentEquity": "49683000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8418000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "49683000.00",
                    "accumulatedOtherComprehensiveIncome": "-5904000.00",
                    "additionalPaidInCapital": "49683000.00",
                    "commonStockTotalEquity": "122000.00",
                    "preferredStockTotalEquity": "47000.00",
                    "retainedEarningsTotalEquity": "2140000.00",
                    "treasuryStock": "-49683000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8198000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39003000.00",
                    "liabilitiesAndStockholdersEquity": "87039000.00",
                    "cashAndShortTermInvestments": "19040000.00",
                    "propertyPlantAndEquipmentGross": "2108000.00",
                    "propertyPlantAndEquipmentNet": "2108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7522974.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "100727000.00",
                    "intangibleAssets": "12589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1858000.00",
                    "totalLiab": "52562000.00",
                    "totalStockholderEquity": "41222000.00",
                    "deferredLongTermLiab": "17248000.00",
                    "otherCurrentLiab": "18719000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2099000.00",
                    "otherLiab": "17248000.00",
                    "goodWill": "20031000.00",
                    "otherAssets": "62613000.00",
                    "cash": "27122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9587000.00",
                    "currentDeferredRevenue": "-870000.00",
                    "netDebt": "-15819000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11303000.00",
                    "otherStockholderEquity": "39003000.00",
                    "propertyPlantEquipment": "1913000.00",
                    "totalCurrentAssets": "36201000.00",
                    "longTermInvestments": "103000.00",
                    "netTangibleAssets": "8602000.00",
                    "shortTermInvestments": "103000.00",
                    "netReceivables": "8058000.00",
                    "longTermDebt": "8303000.00",
                    "inventory": "-4765000.00",
                    "accountsPayable": "5292000.00",
                    "totalPermanentEquity": "48165000.00",
                    "noncontrollingInterestInConsolidatedEntity": "6943000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "48165000.00",
                    "accumulatedOtherComprehensiveIncome": "-5783000.00",
                    "additionalPaidInCapital": "48165000.00",
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": "2099000.00",
                    "treasuryStock": "-48165000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64526000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8303000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39003000.00",
                    "liabilitiesAndStockholdersEquity": "100727000.00",
                    "cashAndShortTermInvestments": "27122000.00",
                    "propertyPlantAndEquipmentGross": "1913000.00",
                    "propertyPlantAndEquipmentNet": "1913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6390588.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "77866000.00",
                    "intangibleAssets": "12954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1078000.00",
                    "totalLiab": "35136000.00",
                    "totalStockholderEquity": "34259000.00",
                    "deferredLongTermLiab": "5629000.00",
                    "otherCurrentLiab": "12674000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "734000.00",
                    "otherLiab": "5629000.00",
                    "goodWill": "18236000.00",
                    "otherAssets": "44374000.00",
                    "cash": "25055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8458000.00",
                    "currentDeferredRevenue": "-11334000.00",
                    "netDebt": "-10318000.00",
                    "shortTermDebt": "5022000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14737000.00",
                    "otherStockholderEquity": "33405000.00",
                    "propertyPlantEquipment": "1835000.00",
                    "totalCurrentAssets": "32553000.00",
                    "longTermInvestments": "84000.00",
                    "netTangibleAssets": "3069000.00",
                    "shortTermInvestments": "84000.00",
                    "netReceivables": "5524000.00",
                    "longTermDebt": "9715000.00",
                    "inventory": "84000.00",
                    "accountsPayable": "3436000.00",
                    "totalPermanentEquity": "42730000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "42730000.00",
                    "accumulatedOtherComprehensiveIncome": "-5660000.00",
                    "additionalPaidInCapital": "42730000.00",
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": "65000.00",
                    "retainedEarningsTotalEquity": "734000.00",
                    "treasuryStock": "-42730000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9715000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33405000.00",
                    "liabilitiesAndStockholdersEquity": "77866000.00",
                    "cashAndShortTermInvestments": "25055000.00",
                    "propertyPlantAndEquipmentGross": "1835000.00",
                    "propertyPlantAndEquipmentNet": "1835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5363493.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "114330000.00",
                    "intangibleAssets": "13356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1191000.00",
                    "totalLiab": "80037000.00",
                    "totalStockholderEquity": "26094000.00",
                    "deferredLongTermLiab": "6205000.00",
                    "otherCurrentLiab": "37964000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "48570000.00",
                    "goodWill": "18236000.00",
                    "otherAssets": "44986000.00",
                    "cash": "12699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55967000.00",
                    "currentDeferredRevenue": "-7000000.00",
                    "netDebt": "3907000.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16606000.00",
                    "otherStockholderEquity": "25981000.00",
                    "propertyPlantEquipment": "1925000.00",
                    "totalCurrentAssets": "68333000.00",
                    "longTermInvestments": "84000.00",
                    "netTangibleAssets": "-5498000.00",
                    "shortTermInvestments": "84000.00",
                    "netReceivables": "53529000.00",
                    "longTermDebt": "9606000.00",
                    "inventory": "84000.00",
                    "accountsPayable": "13602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8199000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "113000.00",
                    "preferredStockTotalEquity": "65000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9606000.00",
                    "nonCurrentLiabilitiesOther": "35365000.00",
                    "nonCurrentLiabilitiesTotal": "24070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "25981000.00",
                    "liabilitiesAndStockholdersEquity": "114330000.00",
                    "cashAndShortTermInvestments": "12699000.00",
                    "propertyPlantAndEquipmentGross": "1925000.00",
                    "propertyPlantAndEquipmentNet": "1925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11146180.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45037000.00",
                    "intangibleAssets": "13759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1275000.00",
                    "totalLiab": "134241000.00",
                    "totalStockholderEquity": "-5458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4350000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2653000.00",
                    "goodWill": "18124000.00",
                    "otherAssets": "32890000.00",
                    "cash": "4355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5000.00",
                    "shortTermDebt": "4350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4350000.00",
                    "otherStockholderEquity": "5458000.00",
                    "propertyPlantEquipment": "1990000.00",
                    "totalCurrentAssets": "11080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84000.00",
                    "netReceivables": "4527000.00",
                    "longTermDebt": "2759000.00",
                    "inventory": "84000.00",
                    "accountsPayable": "14752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "111048000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134241000.00",
                    "cashAndShortTermInvestments": "4355000.00",
                    "propertyPlantAndEquipmentGross": "1990000.00",
                    "propertyPlantAndEquipmentNet": "1990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4790694.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "52454000.00",
                    "intangibleAssets": "12363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1020000.00",
                    "totalLiab": "112924000.00",
                    "totalStockholderEquity": "-5360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3682000.00",
                    "commonStock": "47904000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2820000.00",
                    "goodWill": "15891000.00",
                    "otherAssets": "30633000.00",
                    "cash": "13443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4513000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10128000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3315000.00",
                    "otherStockholderEquity": "-47904000.00",
                    "propertyPlantEquipment": "2061000.00",
                    "totalCurrentAssets": "20159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1980000.00",
                    "netReceivables": "5297000.00",
                    "longTermDebt": "1727000.00",
                    "inventory": "1980000.00",
                    "accountsPayable": "4513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "98607000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112924000.00",
                    "cashAndShortTermInvestments": "13443000.00",
                    "propertyPlantAndEquipmentGross": "2061000.00",
                    "propertyPlantAndEquipmentNet": "2061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10932565.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11169654.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "40419000.00",
                    "intangibleAssets": "13087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1152000.00",
                    "totalLiab": "103833000.00",
                    "totalStockholderEquity": "-5121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "14830000.00",
                    "otherAssets": null,
                    "cash": "2568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1846000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4414000.00",
                    "otherStockholderEquity": "5121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74000.00",
                    "netReceivables": "5587000.00",
                    "longTermDebt": null,
                    "inventory": "3322000.00",
                    "accountsPayable": "3525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103833000.00",
                    "cashAndShortTermInvestments": "2568000.00",
                    "propertyPlantAndEquipmentGross": "2103000.00",
                    "propertyPlantAndEquipmentNet": "2103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11169654.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11169654.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45262000.00",
                    "intangibleAssets": "13810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1130000.00",
                    "totalLiab": "100928000.00",
                    "totalStockholderEquity": "-55666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6577000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3607000.00",
                    "goodWill": "14683000.00",
                    "otherAssets": "30222000.00",
                    "cash": "7354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15751000.00",
                    "currentDeferredRevenue": "-4365000.00",
                    "netDebt": "-2545000.00",
                    "shortTermDebt": "4809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4809000.00",
                    "otherStockholderEquity": "-50777000.00",
                    "propertyPlantEquipment": "2275000.00",
                    "totalCurrentAssets": "14494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1128000.00",
                    "netReceivables": "4281000.00",
                    "longTermDebt": "4794000.00",
                    "inventory": null,
                    "accountsPayable": "4365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "85177000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45262000.00",
                    "cashAndShortTermInvestments": "8482000.00",
                    "propertyPlantAndEquipmentGross": "2275000.00",
                    "propertyPlantAndEquipmentNet": "2275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "33079000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2859000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4507000.00",
                    "goodWill": "10993000.00",
                    "otherAssets": "18980000.00",
                    "cash": "7025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2107000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1465000.00",
                    "netReceivables": null,
                    "longTermDebt": "2888000.00",
                    "inventory": null,
                    "accountsPayable": "2236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "166607000.00",
                    "intangibleAssets": "14451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "326000.00",
                    "totalLiab": "81723000.00",
                    "totalStockholderEquity": "50274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "148000.00",
                    "capitalStock": "148000.00",
                    "retainedEarnings": "41744000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": null,
                    "cash": "44069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4022999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20091000.00",
                    "shortTermDebt": "4022999.00",
                    "shortLongTermDebt": "4023000.00",
                    "shortLongTermDebtTotal": "23977999.00",
                    "otherStockholderEquity": "8449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56183000.00",
                    "longTermInvestments": "1030000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11788000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110424000.00",
                    "capitalLeaseObligations": "19955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166607000.00",
                    "cashAndShortTermInvestments": "44069000.00",
                    "propertyPlantAndEquipmentGross": "41466000.00",
                    "propertyPlantAndEquipmentNet": "37323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47878000.00",
                    "netInvestedCapital": "54297000.00",
                    "commonStockSharesOutstanding": "8792647.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "194432000.00",
                    "intangibleAssets": "16644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "248000.00",
                    "totalLiab": "74739000.00",
                    "totalStockholderEquity": "80697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1953000.00",
                    "commonStock": "146000.00",
                    "capitalStock": "146000.00",
                    "retainedEarnings": "43953000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": "-9499000.00",
                    "cash": "68611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46079000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22532000.00",
                    "otherStockholderEquity": "36641000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81781000.00",
                    "longTermInvestments": "1354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12922000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112651000.00",
                    "capitalLeaseObligations": "22532000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "194432000.00",
                    "cashAndShortTermInvestments": "68611000.00",
                    "propertyPlantAndEquipmentGross": "39504000.00",
                    "propertyPlantAndEquipmentNet": "23673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79828000.00",
                    "netInvestedCapital": "80697000.00",
                    "commonStockSharesOutstanding": "9532525.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "199574000.00",
                    "intangibleAssets": "18933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4155000.00",
                    "totalLiab": "77764000.00",
                    "totalStockholderEquity": "82737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37459000.00",
                    "commonStock": "146000.00",
                    "capitalStock": "146000.00",
                    "retainedEarnings": "41851000.00",
                    "otherLiab": null,
                    "goodWill": "63675000.00",
                    "otherAssets": "-3964000.00",
                    "cash": "70301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39361000.00",
                    "currentDeferredRevenue": "-1903000.00",
                    "netDebt": "-40969000.00",
                    "shortTermDebt": "2719000.00",
                    "shortLongTermDebt": "2719000.00",
                    "shortLongTermDebtTotal": "29332000.00",
                    "otherStockholderEquity": "40752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84349000.00",
                    "longTermInvestments": "219000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9893000.00",
                    "longTermDebt": null,
                    "inventory": "-191000.00",
                    "accountsPayable": "1902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115225000.00",
                    "capitalLeaseObligations": "26613000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199574000.00",
                    "cashAndShortTermInvestments": "70301000.00",
                    "propertyPlantAndEquipmentGross": "41576000.00",
                    "propertyPlantAndEquipmentNet": "27364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75676000.00",
                    "netInvestedCapital": "85456000.00",
                    "commonStockSharesOutstanding": "9464339.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "212675000.00",
                    "intangibleAssets": "21349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4449000.00",
                    "totalLiab": "86843000.00",
                    "totalStockholderEquity": "84592999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39900000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "145000.00",
                    "retainedEarnings": "39761000.00",
                    "otherLiab": "9172000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "10045000.00",
                    "cash": "77432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41438000.00",
                    "currentDeferredRevenue": "-46144000.00",
                    "netDebt": "-41199000.00",
                    "shortTermDebt": "6337000.00",
                    "shortLongTermDebt": "6337000.00",
                    "shortLongTermDebtTotal": "36233000.00",
                    "otherStockholderEquity": "44686999.00",
                    "propertyPlantEquipment": "5021000.00",
                    "totalCurrentAssets": "91574000.00",
                    "longTermInvestments": "146000.00",
                    "netTangibleAssets": "-431000.00",
                    "shortTermInvestments": "146000.00",
                    "netReceivables": "9693000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "41239000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "39761000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121101000.00",
                    "capitalLeaseObligations": "29896000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39068000.00",
                    "nonCurrentLiabilitiesTotal": "45405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53982000.00",
                    "liabilitiesAndStockholdersEquity": "212675000.00",
                    "cashAndShortTermInvestments": "77432000.00",
                    "propertyPlantAndEquipmentGross": "29016000.00",
                    "propertyPlantAndEquipmentNet": "29016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83533000.00",
                    "netInvestedCapital": "90930000.00",
                    "commonStockSharesOutstanding": "9821441.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "229318000.00",
                    "intangibleAssets": "23924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2680000.00",
                    "totalLiab": "112510000.00",
                    "totalStockholderEquity": "80350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59670000.00",
                    "commonStock": "144000.00",
                    "capitalStock": "144000.00",
                    "retainedEarnings": "27782000.00",
                    "otherLiab": "9334000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "360936000.00",
                    "cash": "85744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61527000.00",
                    "currentDeferredRevenue": "-1857000.00",
                    "netDebt": "-44095000.00",
                    "shortTermDebt": "9025000.00",
                    "shortLongTermDebt": "9025000.00",
                    "shortLongTermDebtTotal": "41649000.00",
                    "otherStockholderEquity": "52424000.00",
                    "propertyPlantEquipment": "5257000.00",
                    "totalCurrentAssets": "97700000.00",
                    "longTermInvestments": "1588000.00",
                    "netTangibleAssets": "-7249000.00",
                    "shortTermInvestments": "1588000.00",
                    "netReceivables": "9276000.00",
                    "longTermDebt": null,
                    "inventory": "1588000.00",
                    "accountsPayable": "1857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36458000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "27782000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131618000.00",
                    "capitalLeaseObligations": "32624000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41958000.00",
                    "nonCurrentLiabilitiesTotal": "50983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52936000.00",
                    "liabilitiesAndStockholdersEquity": "229318000.00",
                    "cashAndShortTermInvestments": "85744000.00",
                    "propertyPlantAndEquipmentGross": "31634000.00",
                    "propertyPlantAndEquipmentNet": "31634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68855000.00",
                    "netInvestedCapital": "89375000.00",
                    "commonStockSharesOutstanding": "9690309.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "213804000.00",
                    "intangibleAssets": "26553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3565000.00",
                    "totalLiab": "110405000.00",
                    "totalStockholderEquity": "70679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50251000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "19498000.00",
                    "otherLiab": "9530000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "52737000.00",
                    "cash": "62498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51889000.00",
                    "currentDeferredRevenue": "-1638000.00",
                    "netDebt": "-13512000.00",
                    "shortTermDebt": "12600000.00",
                    "shortLongTermDebt": "12600000.00",
                    "shortLongTermDebtTotal": "48986000.00",
                    "otherStockholderEquity": "51039000.00",
                    "propertyPlantEquipment": "5523000.00",
                    "totalCurrentAssets": "75420000.00",
                    "longTermInvestments": "914000.00",
                    "netTangibleAssets": "-19549000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9357000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32720000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "19498000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138384000.00",
                    "capitalLeaseObligations": "36386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45916000.00",
                    "nonCurrentLiabilitiesTotal": "58516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51039000.00",
                    "liabilitiesAndStockholdersEquity": "213804000.00",
                    "cashAndShortTermInvestments": "62498000.00",
                    "propertyPlantAndEquipmentGross": "35845000.00",
                    "propertyPlantAndEquipmentNet": "35845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44780000.00",
                    "netInvestedCapital": "83279000.00",
                    "commonStockSharesOutstanding": "9510720.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "214249000.00",
                    "intangibleAssets": "29286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3132000.00",
                    "totalLiab": "116442000.00",
                    "totalStockholderEquity": "65036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32015000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "15648000.00",
                    "otherLiab": "9419000.00",
                    "goodWill": "63675000.00",
                    "otherAssets": "13190000.00",
                    "cash": "52832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34727000.00",
                    "currentDeferredRevenue": "-48174000.00",
                    "netDebt": "19612000.00",
                    "shortTermDebt": "16200000.00",
                    "shortLongTermDebt": "16200000.00",
                    "shortLongTermDebtTotal": "72444000.00",
                    "otherStockholderEquity": "49246000.00",
                    "propertyPlantEquipment": "6015000.00",
                    "totalCurrentAssets": "63487000.00",
                    "longTermInvestments": "1781000.00",
                    "netTangibleAssets": "-27925000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10655000.00",
                    "longTermDebt": "16200000.00",
                    "inventory": "1.00",
                    "accountsPayable": "18527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32771000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15648000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150762000.00",
                    "capitalLeaseObligations": "40044000.00",
                    "longTermDebtTotal": "16396000.00",
                    "nonCurrentLiabilitiesOther": "49463000.00",
                    "nonCurrentLiabilitiesTotal": "81715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49246000.00",
                    "liabilitiesAndStockholdersEquity": "214249000.00",
                    "cashAndShortTermInvestments": "52832000.00",
                    "propertyPlantAndEquipmentGross": "39698000.00",
                    "propertyPlantAndEquipmentNet": "39698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31892000.00",
                    "netInvestedCapital": "81236000.00",
                    "commonStockSharesOutstanding": "8799643.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "133363000.00",
                    "intangibleAssets": "9893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2629000.00",
                    "totalLiab": "50964000.00",
                    "totalStockholderEquity": "56047000.00",
                    "deferredLongTermLiab": "7225000.00",
                    "otherCurrentLiab": "31470000.00",
                    "commonStock": "133000.00",
                    "capitalStock": "133000.00",
                    "retainedEarnings": "12330000.00",
                    "otherLiab": "16359000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "12206000.00",
                    "cash": "69283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-69095000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188000.00",
                    "otherStockholderEquity": "43584000.00",
                    "propertyPlantEquipment": "3436000.00",
                    "totalCurrentAssets": "78538000.00",
                    "longTermInvestments": "1493000.00",
                    "netTangibleAssets": "20986000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9255000.00",
                    "longTermDebt": null,
                    "inventory": "-2629000.00",
                    "accountsPayable": "2947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26352000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "133000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12330000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9322000.00",
                    "nonCurrentLiabilitiesTotal": "48017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43584000.00",
                    "liabilitiesAndStockholdersEquity": "133363000.00",
                    "cashAndShortTermInvestments": "69283000.00",
                    "propertyPlantAndEquipmentGross": "3436000.00",
                    "propertyPlantAndEquipmentNet": "3436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78220000.00",
                    "netInvestedCapital": "56047000.00",
                    "commonStockSharesOutstanding": "8302768.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "117360000.00",
                    "intangibleAssets": "11578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "719000.00",
                    "totalLiab": "45241000.00",
                    "totalStockholderEquity": "72119000.00",
                    "deferredLongTermLiab": "3473000.00",
                    "otherCurrentLiab": "-740000.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7359000.00",
                    "otherLiab": "12422000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "11838000.00",
                    "cash": "53822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3506000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53082000.00",
                    "shortTermDebt": "740000.00",
                    "shortLongTermDebt": "740000.00",
                    "shortLongTermDebtTotal": "740000.00",
                    "otherStockholderEquity": "50262000.00",
                    "propertyPlantEquipment": "2453000.00",
                    "totalCurrentAssets": "64352000.00",
                    "longTermInvestments": "626000.00",
                    "netTangibleAssets": "12349000.00",
                    "shortTermInvestments": "626000.00",
                    "netReceivables": "10530000.00",
                    "longTermDebt": "740000.00",
                    "inventory": "-719000.00",
                    "accountsPayable": "3506000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23024000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8656000.00",
                    "additionalPaidInCapital": "41606000.00",
                    "commonStockTotalEquity": "130000.00",
                    "preferredStockTotalEquity": "49000.00",
                    "retainedEarningsTotalEquity": "7359000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740000.00",
                    "nonCurrentLiabilitiesOther": "9248000.00",
                    "nonCurrentLiabilitiesTotal": "41735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41606000.00",
                    "liabilitiesAndStockholdersEquity": "117360000.00",
                    "cashAndShortTermInvestments": "53822000.00",
                    "propertyPlantAndEquipmentGross": "2453000.00",
                    "propertyPlantAndEquipmentNet": "2453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62191000.00",
                    "netInvestedCapital": "49835000.00",
                    "commonStockSharesOutstanding": "8117407.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "112281000.00",
                    "intangibleAssets": "13404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3744000.00",
                    "totalLiab": "46197000.00",
                    "totalStockholderEquity": "66084000.00",
                    "deferredLongTermLiab": "436000.00",
                    "otherCurrentLiab": "-2486000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5916000.00",
                    "otherLiab": "15429000.00",
                    "goodWill": "25168000.00",
                    "otherAssets": "20221000.00",
                    "cash": "37517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4485000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35031000.00",
                    "shortTermDebt": "2486000.00",
                    "shortLongTermDebt": "2486000.00",
                    "shortLongTermDebtTotal": "2486000.00",
                    "otherStockholderEquity": "49032000.00",
                    "propertyPlantEquipment": "2411000.00",
                    "totalCurrentAssets": "50742000.00",
                    "longTermInvestments": "335000.00",
                    "netTangibleAssets": "8733000.00",
                    "shortTermInvestments": "335000.00",
                    "netReceivables": "9146000.00",
                    "longTermDebt": "2486000.00",
                    "inventory": "335000.00",
                    "accountsPayable": "4485000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18779000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7772000.00",
                    "additionalPaidInCapital": "41260000.00",
                    "commonStockTotalEquity": "129000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "5916000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2486000.00",
                    "nonCurrentLiabilitiesOther": "14993000.00",
                    "nonCurrentLiabilitiesTotal": "41712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41260000.00",
                    "liabilitiesAndStockholdersEquity": "112281000.00",
                    "cashAndShortTermInvestments": "37517000.00",
                    "propertyPlantAndEquipmentGross": "2411000.00",
                    "propertyPlantAndEquipmentNet": "2411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8038177.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "108211000.00",
                    "intangibleAssets": "15331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3817000.00",
                    "totalLiab": "46574000.00",
                    "totalStockholderEquity": "61637000.00",
                    "deferredLongTermLiab": "852000.00",
                    "otherCurrentLiab": "-4514000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4758000.00",
                    "otherLiab": "16243000.00",
                    "goodWill": "24682000.00",
                    "otherAssets": "22085000.00",
                    "cash": "31562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4031000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27048000.00",
                    "shortTermDebt": "4514000.00",
                    "shortLongTermDebt": "4514000.00",
                    "shortLongTermDebtTotal": "4514000.00",
                    "otherStockholderEquity": "47986000.00",
                    "propertyPlantEquipment": "2425000.00",
                    "totalCurrentAssets": "40981000.00",
                    "longTermInvestments": "32000.00",
                    "netTangibleAssets": "5822000.00",
                    "shortTermInvestments": "32000.00",
                    "netReceivables": "8832000.00",
                    "longTermDebt": "4514000.00",
                    "inventory": "-3230000.00",
                    "accountsPayable": "4031000.00",
                    "totalPermanentEquity": "61637000.00",
                    "noncontrollingInterestInConsolidatedEntity": "15802000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "61637000.00",
                    "accumulatedOtherComprehensiveIncome": "-7035000.00",
                    "additionalPaidInCapital": "61637000.00",
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "4758000.00",
                    "treasuryStock": "-61637000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67230000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4514000.00",
                    "nonCurrentLiabilitiesOther": "15391000.00",
                    "nonCurrentLiabilitiesTotal": "42543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40951000.00",
                    "liabilitiesAndStockholdersEquity": "108211000.00",
                    "cashAndShortTermInvestments": "31562000.00",
                    "propertyPlantAndEquipmentGross": "2425000.00",
                    "propertyPlantAndEquipmentNet": "2425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7855038.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "99696000.00",
                    "intangibleAssets": "11167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2123000.00",
                    "totalLiab": "46634000.00",
                    "totalStockholderEquity": "42516000.00",
                    "deferredLongTermLiab": "17437000.00",
                    "otherCurrentLiab": "1325000.00",
                    "commonStock": "124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3217000.00",
                    "otherLiab": "16990000.00",
                    "goodWill": "20008000.00",
                    "otherAssets": "25123000.00",
                    "cash": "30820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3315000.00",
                    "currentDeferredRevenue": "-23083000.00",
                    "netDebt": "-26672000.00",
                    "shortTermDebt": "24000.00",
                    "shortLongTermDebt": "4148000.00",
                    "shortLongTermDebtTotal": "4148000.00",
                    "otherStockholderEquity": "39175000.00",
                    "propertyPlantEquipment": "2354000.00",
                    "totalCurrentAssets": "39737000.00",
                    "longTermInvestments": "1307000.00",
                    "netTangibleAssets": "11341000.00",
                    "shortTermInvestments": "1307000.00",
                    "netReceivables": "6102000.00",
                    "longTermDebt": "4124000.00",
                    "inventory": "-816000.00",
                    "accountsPayable": "1966000.00",
                    "totalPermanentEquity": "53062000.00",
                    "noncontrollingInterestInConsolidatedEntity": "10546000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "53062000.00",
                    "accumulatedOtherComprehensiveIncome": "-6329000.00",
                    "additionalPaidInCapital": "53062000.00",
                    "commonStockTotalEquity": "124000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "3217000.00",
                    "treasuryStock": "-53062000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39175000.00",
                    "liabilitiesAndStockholdersEquity": "99696000.00",
                    "cashAndShortTermInvestments": "30820000.00",
                    "propertyPlantAndEquipmentGross": "2354000.00",
                    "propertyPlantAndEquipmentNet": "2354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7600739.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "100727000.00",
                    "intangibleAssets": "12589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1858000.00",
                    "totalLiab": "52562000.00",
                    "totalStockholderEquity": "41222000.00",
                    "deferredLongTermLiab": "17248000.00",
                    "otherCurrentLiab": "1295000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2099000.00",
                    "otherLiab": "17248000.00",
                    "goodWill": "20031000.00",
                    "otherAssets": "29890000.00",
                    "cash": "27122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9587000.00",
                    "currentDeferredRevenue": "-18719000.00",
                    "netDebt": "-15819000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11303000.00",
                    "otherStockholderEquity": "39003000.00",
                    "propertyPlantEquipment": "1913000.00",
                    "totalCurrentAssets": "36201000.00",
                    "longTermInvestments": "103000.00",
                    "netTangibleAssets": "8602000.00",
                    "shortTermInvestments": "103000.00",
                    "netReceivables": "8058000.00",
                    "longTermDebt": "8303000.00",
                    "inventory": "-4765000.00",
                    "accountsPayable": "5292000.00",
                    "totalPermanentEquity": "48165000.00",
                    "noncontrollingInterestInConsolidatedEntity": "6943000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "48165000.00",
                    "accumulatedOtherComprehensiveIncome": "-5783000.00",
                    "additionalPaidInCapital": "48165000.00",
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": "2099000.00",
                    "treasuryStock": "-48165000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64526000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8303000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39003000.00",
                    "liabilitiesAndStockholdersEquity": "100727000.00",
                    "cashAndShortTermInvestments": "27122000.00",
                    "propertyPlantAndEquipmentGross": "1913000.00",
                    "propertyPlantAndEquipmentNet": "1913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8374025.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "52454000.00",
                    "intangibleAssets": "12363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1020000.00",
                    "totalLiab": "112924000.00",
                    "totalStockholderEquity": "-5360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3315000.00",
                    "commonStock": "47904000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2820000.00",
                    "goodWill": "15891000.00",
                    "otherAssets": "399000.00",
                    "cash": "13443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4513000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10128000.00",
                    "shortTermDebt": "3315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3315000.00",
                    "otherStockholderEquity": "-42544000.00",
                    "propertyPlantEquipment": "2061000.00",
                    "totalCurrentAssets": "20159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1980000.00",
                    "netReceivables": "5297000.00",
                    "longTermDebt": "1727000.00",
                    "inventory": "1980000.00",
                    "accountsPayable": "4513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "98607000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112924000.00",
                    "cashAndShortTermInvestments": "13443000.00",
                    "propertyPlantAndEquipmentGross": "2061000.00",
                    "propertyPlantAndEquipmentNet": "2061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11169654.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45262000.00",
                    "intangibleAssets": "13810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1130000.00",
                    "totalLiab": "100928000.00",
                    "totalStockholderEquity": "-55666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4809000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3607000.00",
                    "goodWill": "14683000.00",
                    "otherAssets": "695000.00",
                    "cash": "7354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2545000.00",
                    "shortTermDebt": "4809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4809000.00",
                    "otherStockholderEquity": "-50777000.00",
                    "propertyPlantEquipment": "2275000.00",
                    "totalCurrentAssets": "14494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1128000.00",
                    "netReceivables": "4281000.00",
                    "longTermDebt": "4794000.00",
                    "inventory": null,
                    "accountsPayable": "4365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "85177000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45262000.00",
                    "cashAndShortTermInvestments": "8482000.00",
                    "propertyPlantAndEquipmentGross": "2275000.00",
                    "propertyPlantAndEquipmentNet": "2275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11169654.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11398647.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11169654.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": "-1899000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2482000.00",
                    "netBorrowings": "5965000.00",
                    "totalCashFromFinancingActivities": "811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "533000.00",
                    "changeInCash": "-32428000.00",
                    "beginPeriodCashFlow": "44069000.00",
                    "endPeriodCashFlow": "11641000.00",
                    "totalCashFromOperatingActivities": "-30725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1090000.00",
                    "otherCashflowsFromInvestingActivities": "-2482000.00",
                    "dividendsPaid": "1609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1424000.00",
                    "salePurchaseOfStock": "-1871000.00",
                    "otherCashflowsFromFinancingActivities": "-1674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34200000.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "1288000.00",
                    "freeCashFlow": "-31308000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1951000.00",
                    "netBorrowings": "3965000.00",
                    "totalCashFromFinancingActivities": "-4967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107000.00",
                    "changeInCash": "7942000.00",
                    "beginPeriodCashFlow": "36127000.00",
                    "endPeriodCashFlow": "44069000.00",
                    "totalCashFromOperatingActivities": "14873000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-755000.00",
                    "otherCashflowsFromInvestingActivities": "-1951000.00",
                    "dividendsPaid": "1663000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1577000.00",
                    "salePurchaseOfStock": "-7037000.00",
                    "otherCashflowsFromFinancingActivities": "3768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14769000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "-105000.00",
                    "freeCashFlow": "12922000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-809000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-809000.00",
                    "netBorrowings": "-32000.00",
                    "totalCashFromFinancingActivities": "-7691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1089000.00",
                    "changeInCash": "6086000.00",
                    "beginPeriodCashFlow": "30041000.00",
                    "endPeriodCashFlow": "36127000.00",
                    "totalCashFromOperatingActivities": "14599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1058000.00",
                    "otherCashflowsFromInvestingActivities": "-809000.00",
                    "dividendsPaid": "1742000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "313000.00",
                    "salePurchaseOfStock": "-4515000.00",
                    "otherCashflowsFromFinancingActivities": "-1452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11402000.00",
                    "stockBasedCompensation": "353000.00",
                    "otherNonCashItems": "89000.00",
                    "freeCashFlow": "13790000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-470000.00",
                    "netBorrowings": "-33000.00",
                    "totalCashFromFinancingActivities": "-19601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3149000.00",
                    "changeInCash": "-6214000.00",
                    "beginPeriodCashFlow": "36255000.00",
                    "endPeriodCashFlow": "30041000.00",
                    "totalCashFromOperatingActivities": "13849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1079000.00",
                    "otherCashflowsFromInvestingActivities": "-470000.00",
                    "dividendsPaid": "1764000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-980000.00",
                    "salePurchaseOfStock": "-15081000.00",
                    "otherCashflowsFromFinancingActivities": "-2723000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7989000.00",
                    "stockBasedCompensation": "401000.00",
                    "otherNonCashItems": "636000.00",
                    "freeCashFlow": "13379000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-402000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-402000.00",
                    "netBorrowings": "-32000.00",
                    "totalCashFromFinancingActivities": "-7234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3928000.00",
                    "changeInCash": "-32356000.00",
                    "beginPeriodCashFlow": "68611000.00",
                    "endPeriodCashFlow": "36255000.00",
                    "totalCashFromOperatingActivities": "-24714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1039000.00",
                    "otherCashflowsFromInvestingActivities": "-402000.00",
                    "dividendsPaid": "1904000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "146000.00",
                    "salePurchaseOfStock": "-3867000.00",
                    "otherCashflowsFromFinancingActivities": "-1431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31880000.00",
                    "stockBasedCompensation": "454000.00",
                    "otherNonCashItems": "1450000.00",
                    "freeCashFlow": "-25116000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-363000.00",
                    "netBorrowings": "-29000.00",
                    "totalCashFromFinancingActivities": "-5512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2684000.00",
                    "changeInCash": "10508000.00",
                    "beginPeriodCashFlow": "58103000.00",
                    "endPeriodCashFlow": "68611000.00",
                    "totalCashFromOperatingActivities": "16407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1035000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1884000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "523000.00",
                    "salePurchaseOfStock": "-3274000.00",
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12562000.00",
                    "stockBasedCompensation": "542000.00",
                    "otherNonCashItems": "-937000.00",
                    "freeCashFlow": "16044000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-380000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-380000.00",
                    "netBorrowings": "-28000.00",
                    "totalCashFromFinancingActivities": "-4763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7360000.00",
                    "changeInCash": "8156000.00",
                    "beginPeriodCashFlow": "49947000.00",
                    "endPeriodCashFlow": "58103000.00",
                    "totalCashFromOperatingActivities": "13290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1063000.00",
                    "otherCashflowsFromInvestingActivities": "-1337000.00",
                    "dividendsPaid": "1905000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1375000.00",
                    "salePurchaseOfStock": "-1351000.00",
                    "otherCashflowsFromFinancingActivities": "-1479000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6172000.00",
                    "stockBasedCompensation": "535000.00",
                    "otherNonCashItems": "-2580000.00",
                    "freeCashFlow": "14247000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-354000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2665000.00",
                    "changeInCash": "10289000.00",
                    "beginPeriodCashFlow": "39658000.00",
                    "endPeriodCashFlow": "49947000.00",
                    "totalCashFromOperatingActivities": "15981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1058000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "461000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1687000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8367000.00",
                    "stockBasedCompensation": "485000.00",
                    "otherNonCashItems": "2822000.00",
                    "freeCashFlow": "15627000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-603000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-603000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "-30643000.00",
                    "beginPeriodCashFlow": "70301000.00",
                    "endPeriodCashFlow": "39658000.00",
                    "totalCashFromOperatingActivities": "-24088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1019000.00",
                    "otherCashflowsFromInvestingActivities": "-603000.00",
                    "dividendsPaid": "1801000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2695000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31661000.00",
                    "stockBasedCompensation": "354000.00",
                    "otherNonCashItems": "3031000.00",
                    "freeCashFlow": "-24691000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-523000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-523000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-411000.00",
                    "changeInCash": "11434000.00",
                    "beginPeriodCashFlow": "58867000.00",
                    "endPeriodCashFlow": "70301000.00",
                    "totalCashFromOperatingActivities": "14727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1002000.00",
                    "otherCashflowsFromInvestingActivities": "-3878000.00",
                    "dividendsPaid": "1784000.00",
                    "changeToInventory": "-1301000.00",
                    "changeToAccountReceivables": "912000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12194000.00",
                    "stockBasedCompensation": "580000.00",
                    "otherNonCashItems": "755000.00",
                    "freeCashFlow": "14204000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-710000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5380000.00",
                    "changeInCash": "11430000.00",
                    "beginPeriodCashFlow": "47437000.00",
                    "endPeriodCashFlow": "58867000.00",
                    "totalCashFromOperatingActivities": "16138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "997000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1775000.00",
                    "changeToInventory": "-71000.00",
                    "changeToAccountReceivables": "71000.00",
                    "salePurchaseOfStock": "-765000.00",
                    "otherCashflowsFromFinancingActivities": "-1419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7818000.00",
                    "stockBasedCompensation": "353000.00",
                    "otherNonCashItems": "1093000.00",
                    "freeCashFlow": "15428000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-1582000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1582000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5135000.00",
                    "changeInCash": "5801000.00",
                    "beginPeriodCashFlow": "41636000.00",
                    "endPeriodCashFlow": "47437000.00",
                    "totalCashFromOperatingActivities": "15630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1057000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1701000.00",
                    "changeToInventory": "140000.00",
                    "changeToAccountReceivables": "-140000.00",
                    "salePurchaseOfStock": "-3313000.00",
                    "otherCashflowsFromFinancingActivities": "-2301000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6318000.00",
                    "stockBasedCompensation": "382000.00",
                    "otherNonCashItems": "1918000.00",
                    "freeCashFlow": "14048000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1063000.00",
                    "changeToLiabilities": "-30393000.00",
                    "totalCashflowsFromInvestingActivities": "-1063000.00",
                    "netBorrowings": "-1705000.00",
                    "totalCashFromFinancingActivities": "-9211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5310000.00",
                    "changeInCash": "-35796000.00",
                    "beginPeriodCashFlow": "77432000.00",
                    "endPeriodCashFlow": "41636000.00",
                    "totalCashFromOperatingActivities": "-25520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "959000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1736000.00",
                    "changeToInventory": "1232000.00",
                    "changeToAccountReceivables": "-1232000.00",
                    "salePurchaseOfStock": "-1627000.00",
                    "otherCashflowsFromFinancingActivities": "-4019000.00",
                    "changeToNetincome": "614000.00",
                    "capitalExpenditures": "1063000",
                    "changeReceivables": "-1232000.00",
                    "cashFlowsOtherOperating": "-778000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35794000.00",
                    "changeInWorkingCapital": "-32331000.00",
                    "stockBasedCompensation": "312000.00",
                    "otherNonCashItems": "-72000.00",
                    "freeCashFlow": "-26583000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-287000.00",
                    "changeToLiabilities": "9428000.00",
                    "totalCashflowsFromInvestingActivities": "-287000.00",
                    "netBorrowings": "-29000.00",
                    "totalCashFromFinancingActivities": "-5322000.00",
                    "changeToOperatingActivities": "10559000.00",
                    "netIncome": "3281000.00",
                    "changeInCash": "10080000.00",
                    "beginPeriodCashFlow": "67352000.00",
                    "endPeriodCashFlow": "77432000.00",
                    "totalCashFromOperatingActivities": "15689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "979000.00",
                    "otherCashflowsFromInvestingActivities": "-956000.00",
                    "dividendsPaid": "1720000.00",
                    "changeToInventory": "-2151000.00",
                    "changeToAccountReceivables": "2151000.00",
                    "salePurchaseOfStock": "-3543000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "965000.00",
                    "capitalExpenditures": "287000",
                    "changeReceivables": "2151000.00",
                    "cashFlowsOtherOperating": "-1115000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10080000.00",
                    "changeInWorkingCapital": "11393000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "-789000.00",
                    "freeCashFlow": "15402000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-379000.00",
                    "changeToLiabilities": "7190000.00",
                    "totalCashflowsFromInvestingActivities": "-379000.00",
                    "netBorrowings": "-900000.00",
                    "totalCashFromFinancingActivities": "-14082000.00",
                    "changeToOperatingActivities": "6360000.00",
                    "netIncome": "5643000.00",
                    "changeInCash": "-206000.00",
                    "beginPeriodCashFlow": "67558000.00",
                    "endPeriodCashFlow": "67352000.00",
                    "totalCashFromOperatingActivities": "14255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "977000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1745000.00",
                    "changeToInventory": "829000.00",
                    "changeToAccountReceivables": "-829000.00",
                    "salePurchaseOfStock": "-5240000.00",
                    "otherCashflowsFromFinancingActivities": "-6166000.00",
                    "changeToNetincome": "2096000.00",
                    "capitalExpenditures": "379000",
                    "changeReceivables": "-829000.00",
                    "cashFlowsOtherOperating": "-822000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-206000.00",
                    "changeInWorkingCapital": "4502000.00",
                    "stockBasedCompensation": "285000.00",
                    "otherNonCashItems": "2143000.00",
                    "freeCashFlow": "13876000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-257000.00",
                    "changeToLiabilities": "6228000.00",
                    "totalCashflowsFromInvestingActivities": "-257000.00",
                    "netBorrowings": "-885000.00",
                    "totalCashFromFinancingActivities": "-6199000.00",
                    "changeToOperatingActivities": "8152000.00",
                    "netIncome": "9473000.00",
                    "changeInCash": "10538000.00",
                    "beginPeriodCashFlow": "57020000.00",
                    "endPeriodCashFlow": "67558000.00",
                    "totalCashFromOperatingActivities": "16994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "970000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1685000.00",
                    "changeToInventory": "287000.00",
                    "changeToAccountReceivables": "-287000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3584000.00",
                    "changeToNetincome": "1468000.00",
                    "capitalExpenditures": "257000",
                    "changeReceivables": "-287000.00",
                    "cashFlowsOtherOperating": "-858000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10538000.00",
                    "changeInWorkingCapital": "4015000.00",
                    "stockBasedCompensation": "276000.00",
                    "otherNonCashItems": "1466000.00",
                    "freeCashFlow": "16737000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-33000.00",
                    "changeToLiabilities": "-36968000.00",
                    "totalCashflowsFromInvestingActivities": "-33000.00",
                    "netBorrowings": "-743000.00",
                    "totalCashFromFinancingActivities": "-5136000.00",
                    "changeToOperatingActivities": "-32616000.00",
                    "netIncome": "12396000.00",
                    "changeInCash": "-28724000.00",
                    "beginPeriodCashFlow": "85744000.00",
                    "endPeriodCashFlow": "57020000.00",
                    "totalCashFromOperatingActivities": "-23555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "957000.00",
                    "otherCashflowsFromInvestingActivities": "-33000.00",
                    "dividendsPaid": "1678000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1452000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2528000.00",
                    "changeToNetincome": "2029000.00",
                    "capitalExpenditures": "33000",
                    "changeReceivables": "-1452000.00",
                    "cashFlowsOtherOperating": "-517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28724000.00",
                    "changeInWorkingCapital": "-40033000.00",
                    "stockBasedCompensation": "228000.00",
                    "otherNonCashItems": "1096000.00",
                    "freeCashFlow": "-23588000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-278000.00",
                    "changeToLiabilities": "10971000.00",
                    "totalCashflowsFromInvestingActivities": "-278000.00",
                    "netBorrowings": "-900000.00",
                    "totalCashFromFinancingActivities": "-2543000.00",
                    "changeToOperatingActivities": "10412000.00",
                    "netIncome": "8596000.00",
                    "changeInCash": "19814000.00",
                    "beginPeriodCashFlow": "65930000.00",
                    "endPeriodCashFlow": "85744000.00",
                    "totalCashFromOperatingActivities": "22635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "981000.00",
                    "otherCashflowsFromInvestingActivities": "-908000.00",
                    "dividendsPaid": "1660000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2296000.00",
                    "salePurchaseOfStock": "-94000.00",
                    "otherCashflowsFromFinancingActivities": "141000.00",
                    "changeToNetincome": "-766000.00",
                    "capitalExpenditures": "278000",
                    "changeReceivables": "2296000.00",
                    "cashFlowsOtherOperating": "-7319000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19814000.00",
                    "changeInWorkingCapital": "13517000.00",
                    "stockBasedCompensation": "319000.00",
                    "otherNonCashItems": "-1113000.00",
                    "freeCashFlow": "22357000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-234000.00",
                    "changeToLiabilities": "11464000.00",
                    "totalCashflowsFromInvestingActivities": "-234000.00",
                    "netBorrowings": "-900000.00",
                    "totalCashFromFinancingActivities": "-7159000.00",
                    "changeToOperatingActivities": "10103000.00",
                    "netIncome": "6354000.00",
                    "changeInCash": "12299000.00",
                    "beginPeriodCashFlow": "53631000.00",
                    "endPeriodCashFlow": "65930000.00",
                    "totalCashFromOperatingActivities": "19692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "980000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1646000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-501000.00",
                    "salePurchaseOfStock": "-418000.00",
                    "otherCashflowsFromFinancingActivities": "-4167000.00",
                    "changeToNetincome": "723000.00",
                    "capitalExpenditures": "234000",
                    "changeReceivables": "-501000.00",
                    "cashFlowsOtherOperating": "672000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12299000.00",
                    "changeInWorkingCapital": "10029000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "1606000.00",
                    "freeCashFlow": "19458000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-254000.00",
                    "changeToLiabilities": "1335000.00",
                    "totalCashflowsFromInvestingActivities": "-254000.00",
                    "netBorrowings": "-930000.00",
                    "totalCashFromFinancingActivities": "-6304000.00",
                    "changeToOperatingActivities": "9371000.00",
                    "netIncome": "5661000.00",
                    "changeInCash": "10987000.00",
                    "beginPeriodCashFlow": "42644000.00",
                    "endPeriodCashFlow": "53631000.00",
                    "totalCashFromOperatingActivities": "17545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "994000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1547000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1256000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3827000.00",
                    "changeToNetincome": "3766000.00",
                    "capitalExpenditures": "254000",
                    "changeReceivables": "-1256000.00",
                    "cashFlowsOtherOperating": "-345000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10987000.00",
                    "changeInWorkingCapital": "9450000.00",
                    "stockBasedCompensation": "293000.00",
                    "otherNonCashItems": "1061000.00",
                    "freeCashFlow": "17291000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-142000.00",
                    "changeToLiabilities": "-21051000.00",
                    "totalCashflowsFromInvestingActivities": "-142000.00",
                    "netBorrowings": "-672000.00",
                    "totalCashFromFinancingActivities": "-4118000.00",
                    "changeToOperatingActivities": "-25646000.00",
                    "netIncome": "4335000.00",
                    "changeInCash": "-19854000.00",
                    "beginPeriodCashFlow": "62498000.00",
                    "endPeriodCashFlow": "42644000.00",
                    "totalCashFromOperatingActivities": "-15594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "968000.00",
                    "otherCashflowsFromInvestingActivities": "-142000.00",
                    "dividendsPaid": "1544000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-458000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1644000.00",
                    "changeToNetincome": "1318000.00",
                    "capitalExpenditures": "142000",
                    "changeReceivables": "-458000.00",
                    "cashFlowsOtherOperating": "-706000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19854000.00",
                    "changeInWorkingCapital": "-23059000.00",
                    "stockBasedCompensation": "469000.00",
                    "otherNonCashItems": "1705000.00",
                    "freeCashFlow": "-15736000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "investments": "-173000.00",
                    "changeToLiabilities": "12541000.00",
                    "totalCashflowsFromInvestingActivities": "-173000.00",
                    "netBorrowings": "-900000.00",
                    "totalCashFromFinancingActivities": "-2241000.00",
                    "changeToOperatingActivities": "9269000.00",
                    "netIncome": "3526000.00",
                    "changeInCash": "14327000.00",
                    "beginPeriodCashFlow": "48171000.00",
                    "endPeriodCashFlow": "62498000.00",
                    "totalCashFromOperatingActivities": "16741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "973000.00",
                    "otherCashflowsFromInvestingActivities": "-626000.00",
                    "dividendsPaid": "1535000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1089000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "224000.00",
                    "changeToNetincome": "-207000.00",
                    "capitalExpenditures": "173000",
                    "changeReceivables": "1089000.00",
                    "cashFlowsOtherOperating": "-8015000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14327000.00",
                    "changeInWorkingCapital": "11602000.00",
                    "stockBasedCompensation": "203000.00",
                    "otherNonCashItems": "135000.00",
                    "freeCashFlow": "16568000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-93000.00",
                    "changeToLiabilities": "9343000.00",
                    "totalCashflowsFromInvestingActivities": "-93000.00",
                    "netBorrowings": "-900000.00",
                    "totalCashFromFinancingActivities": "-3946000.00",
                    "changeToOperatingActivities": "7406000.00",
                    "netIncome": "3480000.00",
                    "changeInCash": "10492000.00",
                    "beginPeriodCashFlow": "37679000.00",
                    "endPeriodCashFlow": "48171000.00",
                    "totalCashFromOperatingActivities": "14531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "968000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1527000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-599000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1497000.00",
                    "changeToNetincome": "737000.00",
                    "capitalExpenditures": "93000",
                    "changeReceivables": "-599000.00",
                    "cashFlowsOtherOperating": "602000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10492000.00",
                    "changeInWorkingCapital": "8313000.00",
                    "stockBasedCompensation": "193000.00",
                    "otherNonCashItems": "1794000.00",
                    "freeCashFlow": "14438000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "investments": "-187000.00",
                    "changeToLiabilities": "10042000.00",
                    "totalCashflowsFromInvestingActivities": "-187000.00",
                    "netBorrowings": "-900000.00",
                    "totalCashFromFinancingActivities": "-5578000.00",
                    "changeToOperatingActivities": "5390000.00",
                    "netIncome": "782000.00",
                    "changeInCash": "4926000.00",
                    "beginPeriodCashFlow": "32753000.00",
                    "endPeriodCashFlow": "37679000.00",
                    "totalCashFromOperatingActivities": "10691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1020000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1523000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-997000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3126000.00",
                    "changeToNetincome": "-193000.00",
                    "capitalExpenditures": "187000",
                    "changeReceivables": "-997000.00",
                    "cashFlowsOtherOperating": "37000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4926000.00",
                    "changeInWorkingCapital": "8060000.00",
                    "stockBasedCompensation": "155000.00",
                    "otherNonCashItems": "1022000.00",
                    "freeCashFlow": "10504000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-173000.00",
                    "changeToLiabilities": "-30264000.00",
                    "totalCashflowsFromInvestingActivities": "-173000.00",
                    "netBorrowings": "-600000.00",
                    "totalCashFromFinancingActivities": "-4789000.00",
                    "changeToOperatingActivities": "-25002000.00",
                    "netIncome": "9690000.00",
                    "changeInCash": "-20079000.00",
                    "beginPeriodCashFlow": "52832000.00",
                    "endPeriodCashFlow": "32753000.00",
                    "totalCashFromOperatingActivities": "-15117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1007000.00",
                    "otherCashflowsFromInvestingActivities": "-173000.00",
                    "dividendsPaid": "1520000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1803000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2339000.00",
                    "changeToNetincome": "3418000.00",
                    "capitalExpenditures": "173000",
                    "changeReceivables": "1803000.00",
                    "cashFlowsOtherOperating": "-771000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20079000.00",
                    "changeInWorkingCapital": "-29553000.00",
                    "stockBasedCompensation": "108000.00",
                    "otherNonCashItems": "1325000.00",
                    "freeCashFlow": "-15290000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "investments": "-233000.00",
                    "changeToLiabilities": "11633000.00",
                    "totalCashflowsFromInvestingActivities": "-233000.00",
                    "netBorrowings": "-900000.00",
                    "totalCashFromFinancingActivities": "-2719000.00",
                    "changeToOperatingActivities": "11280000.00",
                    "netIncome": "4193000.00",
                    "changeInCash": "11991000.00",
                    "beginPeriodCashFlow": "40841000.00",
                    "endPeriodCashFlow": "52832000.00",
                    "totalCashFromOperatingActivities": "14943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "975000.00",
                    "otherCashflowsFromInvestingActivities": "-35568000.00",
                    "dividendsPaid": "1380000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-239000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-313000.00",
                    "changeToNetincome": "-1968000.00",
                    "capitalExpenditures": "233000",
                    "changeReceivables": "-239000.00",
                    "cashFlowsOtherOperating": "349000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11991000.00",
                    "changeInWorkingCapital": "11713000.00",
                    "stockBasedCompensation": "106000.00",
                    "otherNonCashItems": "-1768000.00",
                    "freeCashFlow": "14710000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-35932000.00",
                    "changeToLiabilities": "8264000.00",
                    "totalCashflowsFromInvestingActivities": "-35932000.00",
                    "netBorrowings": "17100000.00",
                    "totalCashFromFinancingActivities": "13977000.00",
                    "changeToOperatingActivities": "7445000.00",
                    "netIncome": "4823000.00",
                    "changeInCash": "-10036000.00",
                    "beginPeriodCashFlow": "50877000.00",
                    "endPeriodCashFlow": "40841000.00",
                    "totalCashFromOperatingActivities": "11919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "973000.00",
                    "otherCashflowsFromInvestingActivities": "-35169000.00",
                    "dividendsPaid": "1377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2795000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1626000.00",
                    "changeToNetincome": "1169000.00",
                    "capitalExpenditures": "763000",
                    "changeReceivables": "-2795000.00",
                    "cashFlowsOtherOperating": "-515000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10036000.00",
                    "changeInWorkingCapital": "5191000.00",
                    "stockBasedCompensation": "445000.00",
                    "otherNonCashItems": "-4000.00",
                    "freeCashFlow": "11156000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-2598000.00",
                    "changeToLiabilities": "5939000.00",
                    "totalCashflowsFromInvestingActivities": "-2598000.00",
                    "netBorrowings": "-110000.00",
                    "totalCashFromFinancingActivities": "-4877000.00",
                    "changeToOperatingActivities": "6784000.00",
                    "netIncome": "3351000.00",
                    "changeInCash": "5383000.00",
                    "beginPeriodCashFlow": "45494000.00",
                    "endPeriodCashFlow": "50877000.00",
                    "totalCashFromOperatingActivities": "12858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "732000.00",
                    "otherCashflowsFromInvestingActivities": "-399000.00",
                    "dividendsPaid": "1293000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "148000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3474000.00",
                    "changeToNetincome": "3107000.00",
                    "capitalExpenditures": "2598000",
                    "changeReceivables": "148000.00",
                    "cashFlowsOtherOperating": "-419000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5383000.00",
                    "changeInWorkingCapital": "5671000.00",
                    "stockBasedCompensation": "879000.00",
                    "otherNonCashItems": "1474000.00",
                    "freeCashFlow": "10260000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-617000.00",
                    "changeToLiabilities": "-24540000.00",
                    "totalCashflowsFromInvestingActivities": "-617000.00",
                    "netBorrowings": "291000.00",
                    "totalCashFromFinancingActivities": "-2227000.00",
                    "changeToOperatingActivities": "-25550000.00",
                    "netIncome": "3045000.00",
                    "changeInCash": "-23789000.00",
                    "beginPeriodCashFlow": "69283000.00",
                    "endPeriodCashFlow": "45494000.00",
                    "totalCashFromOperatingActivities": "-20945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "511000.00",
                    "otherCashflowsFromInvestingActivities": "-617000.00",
                    "dividendsPaid": "1278000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-761000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2419000.00",
                    "changeToNetincome": "1251000.00",
                    "capitalExpenditures": "218000",
                    "changeReceivables": "-761000.00",
                    "cashFlowsOtherOperating": "-451000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23789000.00",
                    "changeInWorkingCapital": "-25749000.00",
                    "stockBasedCompensation": "842000.00",
                    "otherNonCashItems": "-3000.00",
                    "freeCashFlow": "-21163000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8784000.00",
                    "totalCashflowsFromInvestingActivities": "-1125000.00",
                    "netBorrowings": "-794000.00",
                    "totalCashFromFinancingActivities": "-1452000.00",
                    "changeToOperatingActivities": "6334000.00",
                    "netIncome": "5232000.00",
                    "changeInCash": "11568000.00",
                    "beginPeriodCashFlow": "57715000.00",
                    "endPeriodCashFlow": "69283000.00",
                    "totalCashFromOperatingActivities": "14145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "-1756000.00",
                    "dividendsPaid": "1184000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-232000.00",
                    "changeToNetincome": "-3923000.00",
                    "capitalExpenditures": "1125000",
                    "changeReceivables": "1457000.00",
                    "cashFlowsOtherOperating": "1995000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11568000.00",
                    "changeInWorkingCapital": "9035000.00",
                    "stockBasedCompensation": "842000.00",
                    "otherNonCashItems": "-1459000.00",
                    "freeCashFlow": "13020000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8137000.00",
                    "totalCashflowsFromInvestingActivities": "-104000.00",
                    "netBorrowings": "1286000.00",
                    "totalCashFromFinancingActivities": "-2169000.00",
                    "changeToOperatingActivities": "8086000.00",
                    "netIncome": "3893000.00",
                    "changeInCash": "13133000.00",
                    "beginPeriodCashFlow": "44582000.00",
                    "endPeriodCashFlow": "57715000.00",
                    "totalCashFromOperatingActivities": "15406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "599000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1168000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "631000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-962000.00",
                    "changeToNetincome": "2113000.00",
                    "capitalExpenditures": "104000",
                    "changeReceivables": "631000.00",
                    "cashFlowsOtherOperating": "33000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13133000.00",
                    "changeInWorkingCapital": "8808000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "1358000.00",
                    "freeCashFlow": "15302000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7023000.00",
                    "totalCashflowsFromInvestingActivities": "-384000.00",
                    "netBorrowings": "-801000.00",
                    "totalCashFromFinancingActivities": "-4904000.00",
                    "changeToOperatingActivities": "8160000.00",
                    "netIncome": "4193000.00",
                    "changeInCash": "9188000.00",
                    "beginPeriodCashFlow": "35394000.00",
                    "endPeriodCashFlow": "44582000.00",
                    "totalCashFromOperatingActivities": "14476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "620000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1163000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-240000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2940000.00",
                    "changeToNetincome": "2603000.00",
                    "capitalExpenditures": "384000",
                    "changeReceivables": "-240000.00",
                    "cashFlowsOtherOperating": "277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9188000.00",
                    "changeInWorkingCapital": "6963000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "1714000.00",
                    "freeCashFlow": "14092000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20269000.00",
                    "totalCashflowsFromInvestingActivities": "-143000.00",
                    "netBorrowings": "548000.00",
                    "totalCashFromFinancingActivities": "-3115000.00",
                    "changeToOperatingActivities": "-22082000.00",
                    "netIncome": "4050000.00",
                    "changeInCash": "-18428000.00",
                    "beginPeriodCashFlow": "53822000.00",
                    "endPeriodCashFlow": "35394000.00",
                    "totalCashFromOperatingActivities": "-15170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "613000.00",
                    "otherCashflowsFromInvestingActivities": "-143000.00",
                    "dividendsPaid": "1144000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-573000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1967000.00",
                    "changeToNetincome": "2222000.00",
                    "capitalExpenditures": "143000",
                    "changeReceivables": "-573000.00",
                    "cashFlowsOtherOperating": "-1213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18428000.00",
                    "changeInWorkingCapital": "-22521000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "1284000.00",
                    "freeCashFlow": "-15313000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8106000.00",
                    "totalCashflowsFromInvestingActivities": "-221000.00",
                    "netBorrowings": "-45000.00",
                    "totalCashFromFinancingActivities": "-1227000.00",
                    "changeToOperatingActivities": "7277000.00",
                    "netIncome": "1917000.00",
                    "changeInCash": "14264000.00",
                    "beginPeriodCashFlow": "39558000.00",
                    "endPeriodCashFlow": "53822000.00",
                    "totalCashFromOperatingActivities": "15712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "750000.00",
                    "otherCashflowsFromInvestingActivities": "-804000.00",
                    "dividendsPaid": "978000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1416000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-204000.00",
                    "changeToNetincome": "10895000.00",
                    "capitalExpenditures": "221000",
                    "changeReceivables": "-1416000.00",
                    "cashFlowsOtherOperating": "-4540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14264000.00",
                    "changeInWorkingCapital": "7678000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "2709000.00",
                    "freeCashFlow": "15491000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6556000.00",
                    "totalCashflowsFromInvestingActivities": "-90000.00",
                    "netBorrowings": "-981000.00",
                    "totalCashFromFinancingActivities": "-3315000.00",
                    "changeToOperatingActivities": "8302000.00",
                    "netIncome": "3714000.00",
                    "changeInCash": "9543000.00",
                    "beginPeriodCashFlow": "30015000.00",
                    "endPeriodCashFlow": "39558000.00",
                    "totalCashFromOperatingActivities": "12948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "704000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "975000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-595000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1359000.00",
                    "changeToNetincome": "1095000.00",
                    "capitalExpenditures": "90000",
                    "changeReceivables": "-595000.00",
                    "cashFlowsOtherOperating": "1474000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9543000.00",
                    "changeInWorkingCapital": "7348000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "-111000.00",
                    "freeCashFlow": "12858000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6283000.00",
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": "-811000.00",
                    "totalCashFromFinancingActivities": "-4477000.00",
                    "changeToOperatingActivities": "7572000.00",
                    "netIncome": "3600000.00",
                    "changeInCash": "7307000.00",
                    "beginPeriodCashFlow": "22708000.00",
                    "endPeriodCashFlow": "30015000.00",
                    "totalCashFromOperatingActivities": "12184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "682000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "973000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-434000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2668000.00",
                    "changeToNetincome": "1178000.00",
                    "capitalExpenditures": "400000",
                    "changeReceivables": "-434000.00",
                    "cashFlowsOtherOperating": "875000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7307000.00",
                    "changeInWorkingCapital": "6734000.00",
                    "stockBasedCompensation": "805000.00",
                    "otherNonCashItems": "-113000.00",
                    "freeCashFlow": "11784000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17352000.00",
                    "totalCashflowsFromInvestingActivities": "-93000.00",
                    "netBorrowings": "216000.00",
                    "totalCashFromFinancingActivities": "-3458000.00",
                    "changeToOperatingActivities": "-516000.00",
                    "netIncome": "3300000.00",
                    "changeInCash": "-14809000.00",
                    "beginPeriodCashFlow": "37517000.00",
                    "endPeriodCashFlow": "22708000.00",
                    "totalCashFromOperatingActivities": "-11258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "665000.00",
                    "otherCashflowsFromInvestingActivities": "-93000.00",
                    "dividendsPaid": "969000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1061000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2359000.00",
                    "changeToNetincome": "1471000.00",
                    "capitalExpenditures": "93000",
                    "changeReceivables": "1061000.00",
                    "cashFlowsOtherOperating": "-403000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14809000.00",
                    "changeInWorkingCapital": "-16807000.00",
                    "stockBasedCompensation": "810000.00",
                    "otherNonCashItems": "221000.00",
                    "freeCashFlow": "-11351000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7195000.00",
                    "totalCashflowsFromInvestingActivities": "-353000.00",
                    "netBorrowings": "209000.00",
                    "totalCashFromFinancingActivities": "-762000.00",
                    "changeToOperatingActivities": "723000.00",
                    "netIncome": "2487000.00",
                    "changeInCash": "7550000.00",
                    "beginPeriodCashFlow": "29967000.00",
                    "endPeriodCashFlow": "37517000.00",
                    "totalCashFromOperatingActivities": "8665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "652000.00",
                    "otherCashflowsFromInvestingActivities": "80000.00",
                    "dividendsPaid": "970000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2404000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "346000.00",
                    "changeToNetincome": "1069000.00",
                    "capitalExpenditures": "433000",
                    "changeReceivables": "-2404000.00",
                    "cashFlowsOtherOperating": "-334000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7550000.00",
                    "changeInWorkingCapital": "4441000.00",
                    "stockBasedCompensation": "811000.00",
                    "otherNonCashItems": "-115000.00",
                    "freeCashFlow": "8232000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6470000.00",
                    "totalCashflowsFromInvestingActivities": "-95000.00",
                    "netBorrowings": "-1115000.00",
                    "totalCashFromFinancingActivities": "-3425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2893000.00",
                    "changeInCash": "8712000.00",
                    "beginPeriodCashFlow": "21255000.00",
                    "endPeriodCashFlow": "29967000.00",
                    "totalCashFromOperatingActivities": "12232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "671000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "965000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "922000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1345000.00",
                    "changeToNetincome": "873000.00",
                    "capitalExpenditures": "95000",
                    "changeReceivables": "922000.00",
                    "cashFlowsOtherOperating": "403000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8712000.00",
                    "changeInWorkingCapital": "7586000.00",
                    "stockBasedCompensation": "842000.00",
                    "otherNonCashItems": "-124000.00",
                    "freeCashFlow": "12137000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4346000.00",
                    "totalCashflowsFromInvestingActivities": "-147000.00",
                    "netBorrowings": "-949000.00",
                    "totalCashFromFinancingActivities": "-5402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2106000.00",
                    "changeInCash": "2149000.00",
                    "beginPeriodCashFlow": "19106000.00",
                    "endPeriodCashFlow": "21255000.00",
                    "totalCashFromOperatingActivities": "7698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "676000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "963000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-645000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3465000.00",
                    "changeToNetincome": "1418000.00",
                    "capitalExpenditures": "147000",
                    "changeReceivables": "-645000.00",
                    "cashFlowsOtherOperating": "-203000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2149000.00",
                    "changeInWorkingCapital": "3612000.00",
                    "stockBasedCompensation": "803000.00",
                    "otherNonCashItems": "-118000.00",
                    "freeCashFlow": "7551000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15757000.00",
                    "totalCashflowsFromInvestingActivities": "311000.00",
                    "netBorrowings": "364000.00",
                    "totalCashFromFinancingActivities": "-2150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2496000.00",
                    "changeInCash": "-12456000.00",
                    "beginPeriodCashFlow": "31562000.00",
                    "endPeriodCashFlow": "19106000.00",
                    "totalCashFromOperatingActivities": "-10617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "665000.00",
                    "otherCashflowsFromInvestingActivities": "507000.00",
                    "dividendsPaid": "959000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1519000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1047000.00",
                    "changeToNetincome": "1031000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": "1519000.00",
                    "cashFlowsOtherOperating": "-571000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12456000.00",
                    "changeInWorkingCapital": "-14794000.00",
                    "stockBasedCompensation": "772000.00",
                    "otherNonCashItems": "-123000.00",
                    "freeCashFlow": "-10665000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4928000.00",
                    "totalCashflowsFromInvestingActivities": "-48000.00",
                    "netBorrowings": "-732000.00",
                    "totalCashFromFinancingActivities": "-1666000.00",
                    "changeToOperatingActivities": "-1171000.00",
                    "netIncome": "2165000.00",
                    "changeInCash": "5482000.00",
                    "beginPeriodCashFlow": "26080000.00",
                    "endPeriodCashFlow": "31562000.00",
                    "totalCashFromOperatingActivities": "7196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "681000.00",
                    "otherCashflowsFromInvestingActivities": "-3935000.00",
                    "dividendsPaid": "959000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1790000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "33000.00",
                    "changeToNetincome": "1806000.00",
                    "capitalExpenditures": "51000",
                    "changeReceivables": "-1790000.00",
                    "cashFlowsOtherOperating": "-594000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5482000.00",
                    "changeInWorkingCapital": "2779000.00",
                    "stockBasedCompensation": "808000.00",
                    "otherNonCashItems": "-155000.00",
                    "freeCashFlow": "7145000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5599000.00",
                    "totalCashflowsFromInvestingActivities": "-62000.00",
                    "netBorrowings": "-1144000.00",
                    "totalCashFromFinancingActivities": "-3540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2783000.00",
                    "changeInCash": "6955000.00",
                    "beginPeriodCashFlow": "19125000.00",
                    "endPeriodCashFlow": "26080000.00",
                    "totalCashFromOperatingActivities": "10557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "758000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "950000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "563000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1446000.00",
                    "changeToNetincome": "539000.00",
                    "capitalExpenditures": "62000",
                    "changeReceivables": "563000.00",
                    "cashFlowsOtherOperating": "315000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6955000.00",
                    "changeInWorkingCapital": "6493000.00",
                    "stockBasedCompensation": "496000.00",
                    "otherNonCashItems": "-129000.00",
                    "freeCashFlow": "10495000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4618000.00",
                    "totalCashflowsFromInvestingActivities": "-3664000.00",
                    "netBorrowings": "-123000.00",
                    "totalCashFromFinancingActivities": "-4519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3327000.00",
                    "changeInCash": "553000.00",
                    "beginPeriodCashFlow": "18572000.00",
                    "endPeriodCashFlow": "19125000.00",
                    "totalCashFromOperatingActivities": "8736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "460000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "942000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-694000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3454000.00",
                    "changeToNetincome": "1604000.00",
                    "capitalExpenditures": "113000",
                    "changeReceivables": "-694000.00",
                    "cashFlowsOtherOperating": "-579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "553000.00",
                    "changeInWorkingCapital": "4369000.00",
                    "stockBasedCompensation": "105000.00",
                    "otherNonCashItems": "-130000.00",
                    "freeCashFlow": "8623000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15464000.00",
                    "totalCashflowsFromInvestingActivities": "-162000.00",
                    "netBorrowings": "333000.00",
                    "totalCashFromFinancingActivities": "-1840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2810000.00",
                    "changeInCash": "-12248000.00",
                    "beginPeriodCashFlow": "30820000.00",
                    "endPeriodCashFlow": "18572000.00",
                    "totalCashFromOperatingActivities": "-10246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "460000.00",
                    "otherCashflowsFromInvestingActivities": "-162000.00",
                    "dividendsPaid": "932000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1420000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-760000.00",
                    "changeToNetincome": "1918000.00",
                    "capitalExpenditures": "162000",
                    "changeReceivables": "1420000.00",
                    "cashFlowsOtherOperating": "-1390000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12248000.00",
                    "changeInWorkingCapital": "-15434000.00",
                    "stockBasedCompensation": "115000.00",
                    "otherNonCashItems": "1158000.00",
                    "freeCashFlow": "-10408000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7150000.00",
                    "totalCashflowsFromInvestingActivities": "-453000.00",
                    "netBorrowings": "-4480000.00",
                    "totalCashFromFinancingActivities": "-6152000.00",
                    "changeToOperatingActivities": "6186000.00",
                    "netIncome": "2746000.00",
                    "changeInCash": "2877000.00",
                    "beginPeriodCashFlow": "27943000.00",
                    "endPeriodCashFlow": "30820000.00",
                    "totalCashFromOperatingActivities": "9482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "479000.00",
                    "otherCashflowsFromInvestingActivities": "-2469000.00",
                    "dividendsPaid": "933000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-515000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": "593000.00",
                    "capitalExpenditures": "327000",
                    "changeReceivables": "-515000.00",
                    "cashFlowsOtherOperating": "-971000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2877000.00",
                    "changeInWorkingCapital": "5664000.00",
                    "stockBasedCompensation": "165000.00",
                    "otherNonCashItems": "-1342000.00",
                    "freeCashFlow": "9155000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5778000.00",
                    "totalCashflowsFromInvestingActivities": "388000.00",
                    "netBorrowings": "-127000.00",
                    "totalCashFromFinancingActivities": "-2324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2923000.00",
                    "changeInCash": "6505000.00",
                    "beginPeriodCashFlow": "21438000.00",
                    "endPeriodCashFlow": "27943000.00",
                    "totalCashFromOperatingActivities": "8441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "507000.00",
                    "otherCashflowsFromInvestingActivities": "436000.00",
                    "dividendsPaid": "918000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-310000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-1279000.00",
                    "changeToNetincome": "-205000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": "-310000.00",
                    "cashFlowsOtherOperating": "-252000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6505000.00",
                    "changeInWorkingCapital": "5216000.00",
                    "stockBasedCompensation": "74000.00",
                    "otherNonCashItems": "-115000.00",
                    "freeCashFlow": "8393000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4421000.00",
                    "totalCashflowsFromInvestingActivities": "-262000.00",
                    "netBorrowings": "-752000.00",
                    "totalCashFromFinancingActivities": "-4071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2798000.00",
                    "changeInCash": "2398000.00",
                    "beginPeriodCashFlow": "19040000.00",
                    "endPeriodCashFlow": "21438000.00",
                    "totalCashFromOperatingActivities": "6731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "501000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "903000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1158000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3045000.00",
                    "changeToNetincome": "1124000.00",
                    "capitalExpenditures": "262000",
                    "changeReceivables": "-1158000.00",
                    "cashFlowsOtherOperating": "-955000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2398000.00",
                    "changeInWorkingCapital": "2308000.00",
                    "stockBasedCompensation": "260000.00",
                    "otherNonCashItems": "-117000.00",
                    "freeCashFlow": "6469000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12833000.00",
                    "totalCashflowsFromInvestingActivities": "-1707000.00",
                    "netBorrowings": "420000.00",
                    "totalCashFromFinancingActivities": "-2072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2241000.00",
                    "changeInCash": "-8082000.00",
                    "beginPeriodCashFlow": "27122000.00",
                    "endPeriodCashFlow": "19040000.00",
                    "totalCashFromOperatingActivities": "-4303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "481000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "903000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1293000.00",
                    "salePurchaseOfStock": "-240000.00",
                    "otherCashflowsFromFinancingActivities": "-960000.00",
                    "changeToNetincome": "1626000.00",
                    "capitalExpenditures": "27000",
                    "changeReceivables": "1293000.00",
                    "cashFlowsOtherOperating": "2889000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8082000.00",
                    "changeInWorkingCapital": "-8651000.00",
                    "stockBasedCompensation": "514000.00",
                    "otherNonCashItems": "99000.00",
                    "freeCashFlow": "-4330000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10241000.00",
                    "totalCashflowsFromInvestingActivities": "-146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3989000.00",
                    "changeInCash": "2067000.00",
                    "beginPeriodCashFlow": "25055000.00",
                    "endPeriodCashFlow": "27122000.00",
                    "totalCashFromOperatingActivities": "6440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "489000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": "661000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2535000.00",
                    "salePurchaseOfStock": "35365000.00",
                    "otherCashflowsFromFinancingActivities": "-713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1118000.00",
                    "stockBasedCompensation": "755000.00",
                    "otherNonCashItems": "-150000.00",
                    "freeCashFlow": "6238000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3318000.00",
                    "totalCashflowsFromInvestingActivities": "105000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2250000.00",
                    "changeInCash": "12356000.00",
                    "beginPeriodCashFlow": "12699000.00",
                    "endPeriodCashFlow": "25055000.00",
                    "totalCashFromOperatingActivities": "5018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "501000.00",
                    "otherCashflowsFromInvestingActivities": "114000.00",
                    "dividendsPaid": "29327000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1305000.00",
                    "salePurchaseOfStock": "-35104000.00",
                    "otherCashflowsFromFinancingActivities": "-12347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1955000.00",
                    "stockBasedCompensation": "443000.00",
                    "otherNonCashItems": "-131000.00",
                    "freeCashFlow": "5009000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "219000.00",
                    "totalCashflowsFromInvestingActivities": "-656000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5465000.00",
                    "changeInCash": "8344000.00",
                    "beginPeriodCashFlow": "4355000.00",
                    "endPeriodCashFlow": "12699000.00",
                    "totalCashFromOperatingActivities": "7545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "17900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "308000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1303000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "-133000.00",
                    "freeCashFlow": "7508000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5464000.00",
                    "changeInCash": "-9088000.00",
                    "beginPeriodCashFlow": "13443000.00",
                    "endPeriodCashFlow": "4355000.00",
                    "totalCashFromOperatingActivities": "7384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "449000.00",
                    "otherCashflowsFromInvestingActivities": "-255000.00",
                    "dividendsPaid": "13669000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "770000.00",
                    "salePurchaseOfStock": "-261000.00",
                    "otherCashflowsFromFinancingActivities": "-12949000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-695000.00",
                    "stockBasedCompensation": "359000.00",
                    "otherNonCashItems": "1763000.00",
                    "freeCashFlow": "7357000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "531000.00",
                    "totalCashflowsFromInvestingActivities": "-430000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5654000.00",
                    "changeInCash": "4723000.00",
                    "beginPeriodCashFlow": "8720000.00",
                    "endPeriodCashFlow": "13443000.00",
                    "totalCashFromOperatingActivities": "6377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "474000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "14749000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-222000.00",
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1996000.00",
                    "stockBasedCompensation": "97000.00",
                    "otherNonCashItems": "-1844000.00",
                    "freeCashFlow": "6264000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4662000.00",
                    "changeInCash": "6152000.00",
                    "beginPeriodCashFlow": "2568000.00",
                    "endPeriodCashFlow": "8720000.00",
                    "totalCashFromOperatingActivities": "6031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "489000.00",
                    "otherCashflowsFromInvestingActivities": "-15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "290000.00",
                    "salePurchaseOfStock": "63000.00",
                    "otherCashflowsFromFinancingActivities": "220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "587000.00",
                    "stockBasedCompensation": "451000.00",
                    "otherNonCashItems": "-158000.00",
                    "freeCashFlow": "5947000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5346000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5115000.00",
                    "changeInCash": "-1527000.00",
                    "beginPeriodCashFlow": "4095000.00",
                    "endPeriodCashFlow": "2568000.00",
                    "totalCashFromOperatingActivities": "3846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "480000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1331000.00",
                    "stockBasedCompensation": "375000.00",
                    "otherNonCashItems": "-793000.00",
                    "freeCashFlow": "3791000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4289000.00",
                    "changeInCash": "-3259000.00",
                    "beginPeriodCashFlow": "7354000.00",
                    "endPeriodCashFlow": "4095000.00",
                    "totalCashFromOperatingActivities": "4502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "475000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "215000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "-7043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1508000.00",
                    "stockBasedCompensation": "431000.00",
                    "otherNonCashItems": "793000.00",
                    "freeCashFlow": "4497000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "399000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14609000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7354000.00",
                    "totalCashFromOperatingActivities": "15401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9994000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1083000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "365000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5873000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3632000.00",
                    "netBorrowings": "3868000.00",
                    "totalCashFromFinancingActivities": "-39493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8059000.00",
                    "changeInCash": "-24542000.00",
                    "beginPeriodCashFlow": "68611000.00",
                    "endPeriodCashFlow": "44069000.00",
                    "totalCashFromOperatingActivities": "18607000.00",
                    "issuanceOfCapitalStock": "50000.00",
                    "depreciation": "2421000.00",
                    "otherCashflowsFromInvestingActivities": "-3632000.00",
                    "dividendsPaid": "7073000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1056000.00",
                    "salePurchaseOfStock": "-30500000.00",
                    "otherCashflowsFromFinancingActivities": "-5838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2280000.00",
                    "stockBasedCompensation": "1826000.00",
                    "otherNonCashItems": "2168000.00",
                    "freeCashFlow": "14975000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-1700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1700000.00",
                    "netBorrowings": "-2820000.00",
                    "totalCashFromFinancingActivities": "-21549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15709000.00",
                    "changeInCash": "-1690000.00",
                    "beginPeriodCashFlow": "70301000.00",
                    "endPeriodCashFlow": "68611000.00",
                    "totalCashFromOperatingActivities": "21590000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4146000.00",
                    "otherCashflowsFromInvestingActivities": "-1700000.00",
                    "dividendsPaid": "7403000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3086000.00",
                    "salePurchaseOfStock": "-4625000.00",
                    "otherCashflowsFromFinancingActivities": "-6701000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4560000.00",
                    "stockBasedCompensation": "1916000.00",
                    "otherNonCashItems": "2443000.00",
                    "freeCashFlow": "19890000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-3642000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3878000.00",
                    "netBorrowings": "-3717000.00",
                    "totalCashFromFinancingActivities": "-24216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9094000.00",
                    "changeInCash": "-7131000.00",
                    "beginPeriodCashFlow": "77432000.00",
                    "endPeriodCashFlow": "70301000.00",
                    "totalCashFromOperatingActivities": "20975000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4014000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6996000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-389000.00",
                    "salePurchaseOfStock": "-5705000.00",
                    "otherCashflowsFromFinancingActivities": "-7798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6001000.00",
                    "stockBasedCompensation": "1627000.00",
                    "otherNonCashItems": "10053000.00",
                    "freeCashFlow": "17097000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-956000.00",
                    "changeToLiabilities": "-14122000.00",
                    "totalCashflowsFromInvestingActivities": "-956000.00",
                    "netBorrowings": "-2528000.00",
                    "totalCashFromFinancingActivities": "-30739000.00",
                    "changeToOperatingActivities": "-7545000.00",
                    "netIncome": "30793000.00",
                    "changeInCash": "-8312000.00",
                    "beginPeriodCashFlow": "85744000.00",
                    "endPeriodCashFlow": "77432000.00",
                    "totalCashFromOperatingActivities": "23383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3883000.00",
                    "otherCashflowsFromInvestingActivities": "-956000.00",
                    "dividendsPaid": "6828000.00",
                    "changeToInventory": "417000.00",
                    "changeToAccountReceivables": "-417000.00",
                    "salePurchaseOfStock": "-8783000.00",
                    "otherCashflowsFromFinancingActivities": "-12308000.00",
                    "changeToNetincome": "6558000.00",
                    "capitalExpenditures": "956000",
                    "changeReceivables": "-417000.00",
                    "cashFlowsOtherOperating": "-3312000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8312000.00",
                    "changeInWorkingCapital": "-20123000.00",
                    "stockBasedCompensation": "1149000.00",
                    "otherNonCashItems": "3916000.00",
                    "freeCashFlow": "22427000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "investments": "-908000.00",
                    "changeToLiabilities": "13496000.00",
                    "totalCashflowsFromInvestingActivities": "-908000.00",
                    "netBorrowings": "-3372000.00",
                    "totalCashFromFinancingActivities": "-20124000.00",
                    "changeToOperatingActivities": "4240000.00",
                    "netIncome": "24946000.00",
                    "changeInCash": "23246000.00",
                    "beginPeriodCashFlow": "62498000.00",
                    "endPeriodCashFlow": "85744000.00",
                    "totalCashFromOperatingActivities": "44278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3923000.00",
                    "otherCashflowsFromInvestingActivities": "-908000.00",
                    "dividendsPaid": "6397000.00",
                    "changeToInventory": "-81000.00",
                    "changeToAccountReceivables": "81000.00",
                    "salePurchaseOfStock": "-512000.00",
                    "otherCashflowsFromFinancingActivities": "-9497000.00",
                    "changeToNetincome": "1654000.00",
                    "capitalExpenditures": "908000",
                    "changeReceivables": "81000.00",
                    "cashFlowsOtherOperating": "-7698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23246000.00",
                    "changeInWorkingCapital": "9937000.00",
                    "stockBasedCompensation": "1426000.00",
                    "otherNonCashItems": "3259000.00",
                    "freeCashFlow": "43370000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "investments": "-626000.00",
                    "changeToLiabilities": "1662000.00",
                    "totalCashflowsFromInvestingActivities": "-626000.00",
                    "netBorrowings": "-3300000.00",
                    "totalCashFromFinancingActivities": "-16554000.00",
                    "changeToOperatingActivities": "-2937000.00",
                    "netIncome": "17478000.00",
                    "changeInCash": "9666000.00",
                    "beginPeriodCashFlow": "52832000.00",
                    "endPeriodCashFlow": "62498000.00",
                    "totalCashFromOperatingActivities": "26846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3968000.00",
                    "otherCashflowsFromInvestingActivities": "-626000.00",
                    "dividendsPaid": "6105000.00",
                    "changeToInventory": "-1296000.00",
                    "changeToAccountReceivables": "-186000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6738000.00",
                    "changeToNetincome": "3755000.00",
                    "capitalExpenditures": "626000",
                    "changeReceivables": "1296000.00",
                    "cashFlowsOtherOperating": "-8147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9666000.00",
                    "changeInWorkingCapital": "-1578000.00",
                    "stockBasedCompensation": "659000.00",
                    "otherNonCashItems": "4276000.00",
                    "freeCashFlow": "26220000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "investments": "-39380000.00",
                    "changeToLiabilities": "1296000.00",
                    "totalCashflowsFromInvestingActivities": "-39380000.00",
                    "netBorrowings": "16491000.00",
                    "totalCashFromFinancingActivities": "4154000.00",
                    "changeToOperatingActivities": "-41000.00",
                    "netIncome": "15412000.00",
                    "changeInCash": "-16451000.00",
                    "beginPeriodCashFlow": "69283000.00",
                    "endPeriodCashFlow": "52832000.00",
                    "totalCashFromOperatingActivities": "18775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3191000.00",
                    "otherCashflowsFromInvestingActivities": "-35568000.00",
                    "dividendsPaid": "5328000.00",
                    "changeToInventory": "3647000.00",
                    "changeToAccountReceivables": "-3647000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11389000.00",
                    "changeToNetincome": "3559000.00",
                    "capitalExpenditures": "3812000",
                    "changeReceivables": "-3647000.00",
                    "cashFlowsOtherOperating": "-1036000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16451000.00",
                    "changeInWorkingCapital": "-3174000.00",
                    "stockBasedCompensation": "2272000.00",
                    "otherNonCashItems": "-301000.00",
                    "freeCashFlow": "14963000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": "-1756000.00",
                    "changeToLiabilities": "3675000.00",
                    "totalCashflowsFromInvestingActivities": "-1756000.00",
                    "netBorrowings": "239000.00",
                    "totalCashFromFinancingActivities": "-11640000.00",
                    "changeToOperatingActivities": "498000.00",
                    "netIncome": "17368000.00",
                    "changeInCash": "15461000.00",
                    "beginPeriodCashFlow": "53822000.00",
                    "endPeriodCashFlow": "69283000.00",
                    "totalCashFromOperatingActivities": "28857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2432000.00",
                    "otherCashflowsFromInvestingActivities": "-1756000.00",
                    "dividendsPaid": "4659000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6101000.00",
                    "changeToNetincome": "3015000.00",
                    "capitalExpenditures": "1756000",
                    "changeReceivables": "1275000.00",
                    "cashFlowsOtherOperating": "1092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15461000.00",
                    "changeInWorkingCapital": "2285000.00",
                    "stockBasedCompensation": "3275000.00",
                    "otherNonCashItems": "2897000.00",
                    "freeCashFlow": "27101000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "-804000.00",
                    "changeToLiabilities": "3593000.00",
                    "totalCashflowsFromInvestingActivities": "-804000.00",
                    "netBorrowings": "-1621000.00",
                    "totalCashFromFinancingActivities": "-12477000.00",
                    "changeToOperatingActivities": "7277000.00",
                    "netIncome": "12531000.00",
                    "changeInCash": "16305000.00",
                    "beginPeriodCashFlow": "37517000.00",
                    "endPeriodCashFlow": "53822000.00",
                    "totalCashFromOperatingActivities": "29586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2801000.00",
                    "otherCashflowsFromInvestingActivities": "-804000.00",
                    "dividendsPaid": "3895000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1384000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6590000.00",
                    "changeToNetincome": "14639000.00",
                    "capitalExpenditures": "804000",
                    "changeReceivables": "-1384000.00",
                    "cashFlowsOtherOperating": "-2594000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16305000.00",
                    "changeInWorkingCapital": "4953000.00",
                    "stockBasedCompensation": "3248000.00",
                    "otherNonCashItems": "2706000.00",
                    "freeCashFlow": "28782000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "investments": "-284000.00",
                    "changeToLiabilities": "2254000.00",
                    "totalCashflowsFromInvestingActivities": "-284000.00",
                    "netBorrowings": "-1491000.00",
                    "totalCashFromFinancingActivities": "-11739000.00",
                    "changeToOperatingActivities": "723000.00",
                    "netIncome": "9982000.00",
                    "changeInCash": "5955000.00",
                    "beginPeriodCashFlow": "31562000.00",
                    "endPeriodCashFlow": "37517000.00",
                    "totalCashFromOperatingActivities": "17978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2664000.00",
                    "otherCashflowsFromInvestingActivities": "587000.00",
                    "dividendsPaid": "3857000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-608000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5511000.00",
                    "changeToNetincome": "4391000.00",
                    "capitalExpenditures": "723000",
                    "changeReceivables": "-608000.00",
                    "cashFlowsOtherOperating": "-705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5955000.00",
                    "changeInWorkingCapital": "845000.00",
                    "stockBasedCompensation": "3228000.00",
                    "otherNonCashItems": "-480000.00",
                    "freeCashFlow": "17255000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-319000.00",
                    "totalCashflowsFromInvestingActivities": "-3936000.00",
                    "netBorrowings": "-1666000.00",
                    "totalCashFromFinancingActivities": "-11565000.00",
                    "changeToOperatingActivities": "-1171000.00",
                    "netIncome": "11085000.00",
                    "changeInCash": "742000.00",
                    "beginPeriodCashFlow": "30820000.00",
                    "endPeriodCashFlow": "31562000.00",
                    "totalCashFromOperatingActivities": "16243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2359000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "3783000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-501000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5627000.00",
                    "changeToNetincome": "5867000.00",
                    "capitalExpenditures": "388000",
                    "changeReceivables": "-501000.00",
                    "cashFlowsOtherOperating": "-2248000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "742000.00",
                    "changeInWorkingCapital": "-1793000.00",
                    "stockBasedCompensation": "1524000.00",
                    "otherNonCashItems": "744000.00",
                    "freeCashFlow": "15855000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4516000.00",
                    "totalCashflowsFromInvestingActivities": "-2034000.00",
                    "netBorrowings": "-4939000.00",
                    "totalCashFromFinancingActivities": "-14619000.00",
                    "changeToOperatingActivities": "6186000.00",
                    "netIncome": "10708000.00",
                    "changeInCash": "3698000.00",
                    "beginPeriodCashFlow": "27122000.00",
                    "endPeriodCashFlow": "30820000.00",
                    "totalCashFromOperatingActivities": "20351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1968000.00",
                    "otherCashflowsFromInvestingActivities": "435000.00",
                    "dividendsPaid": "3657000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-690000.00",
                    "salePurchaseOfStock": "-270000.00",
                    "otherCashflowsFromFinancingActivities": "-5275000.00",
                    "changeToNetincome": "3138000.00",
                    "capitalExpenditures": "664000",
                    "changeReceivables": "-690000.00",
                    "cashFlowsOtherOperating": "711000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3698000.00",
                    "changeInWorkingCapital": "4537000.00",
                    "stockBasedCompensation": "1013000.00",
                    "otherNonCashItems": "-1475000.00",
                    "freeCashFlow": "19687000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10975000.00",
                    "totalCashflowsFromInvestingActivities": "-3479000.00",
                    "netBorrowings": "1655000.00",
                    "totalCashFromFinancingActivities": "-9229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17168000.00",
                    "changeInCash": "13679000.00",
                    "beginPeriodCashFlow": "13443000.00",
                    "endPeriodCashFlow": "27122000.00",
                    "totalCashFromOperatingActivities": "26387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1944000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "661000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2762000.00",
                    "salePurchaseOfStock": "-35365000.00",
                    "otherCashflowsFromFinancingActivities": "-30660000.00",
                    "changeToNetincome": "3594000.00",
                    "capitalExpenditures": "275000",
                    "changeReceivables": "-2762000.00",
                    "cashFlowsOtherOperating": "-4532000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13679000.00",
                    "changeInWorkingCapital": "3681000.00",
                    "stockBasedCompensation": "1962000.00",
                    "otherNonCashItems": "1349000.00",
                    "freeCashFlow": "26112000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "531000.00",
                    "totalCashflowsFromInvestingActivities": "-770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19720000.00",
                    "changeInCash": "6089000.00",
                    "beginPeriodCashFlow": "7354000.00",
                    "endPeriodCashFlow": "13443000.00",
                    "totalCashFromOperatingActivities": "20756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1918000.00",
                    "otherCashflowsFromInvestingActivities": "110000.00",
                    "dividendsPaid": "14749000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1016000.00",
                    "salePurchaseOfStock": "-222000.00",
                    "otherCashflowsFromFinancingActivities": "-12182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-256000.00",
                    "stockBasedCompensation": "1354000.00",
                    "otherNonCashItems": "-2002000.00",
                    "freeCashFlow": "20499000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "399000.00",
                    "totalCashflowsFromInvestingActivities": "-4476000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14609000.00",
                    "changeInCash": "329000.00",
                    "beginPeriodCashFlow": "7025000.00",
                    "endPeriodCashFlow": "7354000.00",
                    "totalCashFromOperatingActivities": "15401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1469000.00",
                    "otherCashflowsFromInvestingActivities": "335000.00",
                    "dividendsPaid": "9994000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-780000.00",
                    "salePurchaseOfStock": "-237000.00",
                    "otherCashflowsFromFinancingActivities": "-9135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-471000.00",
                    "stockBasedCompensation": "977000.00",
                    "otherNonCashItems": "-908000.00",
                    "freeCashFlow": "14795000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "365000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10086000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10942000.00",
                    "changeInCash": "1698000.00",
                    "beginPeriodCashFlow": "5327000.00",
                    "endPeriodCashFlow": "7025000.00",
                    "totalCashFromOperatingActivities": "11419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1379000.00",
                    "otherCashflowsFromInvestingActivities": "689000.00",
                    "dividendsPaid": "225000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1438000.00",
                    "salePurchaseOfStock": "-225000.00",
                    "otherCashflowsFromFinancingActivities": "-5891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-329000.00",
                    "stockBasedCompensation": "583000.00",
                    "otherNonCashItems": "-982000.00",
                    "freeCashFlow": "11340000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-512000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8086000.00",
                    "changeInCash": "-1048000.00",
                    "beginPeriodCashFlow": "6375000.00",
                    "endPeriodCashFlow": "5327000.00",
                    "totalCashFromOperatingActivities": "8311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1531000.00",
                    "otherCashflowsFromInvestingActivities": "-14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3211000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6295000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-260000.00",
                    "stockBasedCompensation": "-1722000.00",
                    "otherNonCashItems": "-1339000.00",
                    "freeCashFlow": "8301000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1050000.00",
                    "minorityInterest": "-296000.00",
                    "netIncome": "237000.00",
                    "sellingGeneralAdministrative": "9000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30280000.00",
                    "reconciledDepreciation": "1090000.00",
                    "ebit": "1239000.00",
                    "ebitda": "2365000.00",
                    "depreciationAndAmortization": "1126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1183000.00",
                    "otherOperatingExpenses": "30223000.00",
                    "interestExpense": "189000.00",
                    "taxProvision": "517000.00",
                    "interestIncome": "78000.00",
                    "netInterestIncome": "-111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "517000.00",
                    "totalRevenue": "31406000.00",
                    "totalOperatingExpenses": "29097000.00",
                    "costOfRevenue": "1126000.00",
                    "totalOtherIncomeExpenseNet": "-133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "533000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "-120000.00",
                    "sellingGeneralAdministrative": "8298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7414000.00",
                    "reconciledDepreciation": "-755000.00",
                    "ebit": "352000.00",
                    "ebitda": "-403000.00",
                    "depreciationAndAmortization": "-755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-884000.00",
                    "otherOperatingExpenses": "32843000.00",
                    "interestExpense": "96000.00",
                    "taxProvision": "363000.00",
                    "interestIncome": "191000.00",
                    "netInterestIncome": "95000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "31959000.00",
                    "totalOperatingExpenses": "8298000.00",
                    "costOfRevenue": "24545000.00",
                    "totalOtherIncomeExpenseNet": "1140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1480000.00",
                    "minorityInterest": "-471000.00",
                    "netIncome": "618000.00",
                    "sellingGeneralAdministrative": "8250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9581000.00",
                    "reconciledDepreciation": "1058000.00",
                    "ebit": "1495000.00",
                    "ebitda": "2553000.00",
                    "depreciationAndAmortization": "1058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1331000.00",
                    "otherOperatingExpenses": "29964000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "391000.00",
                    "interestIncome": "148000.00",
                    "netInterestIncome": "133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "391000.00",
                    "totalRevenue": "31295000.00",
                    "totalOperatingExpenses": "8250000.00",
                    "costOfRevenue": "21714000.00",
                    "totalOtherIncomeExpenseNet": "149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1089000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4209000.00",
                    "minorityInterest": "-1231000.00",
                    "netIncome": "1918000.00",
                    "sellingGeneralAdministrative": "7827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11868000.00",
                    "reconciledDepreciation": "1079000.00",
                    "ebit": "4224000.00",
                    "ebitda": "5303000.00",
                    "depreciationAndAmortization": "1079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4041000.00",
                    "otherOperatingExpenses": "26642000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "1060000.00",
                    "interestIncome": "163000.00",
                    "netInterestIncome": "148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1060000.00",
                    "totalRevenue": "30683000.00",
                    "totalOperatingExpenses": "7827000.00",
                    "costOfRevenue": "18805000.00",
                    "totalOtherIncomeExpenseNet": "168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3149000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5102000.00",
                    "minorityInterest": "-1459000.00",
                    "netIncome": "2469000.00",
                    "sellingGeneralAdministrative": "7674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12511000.00",
                    "reconciledDepreciation": "1039000.00",
                    "ebit": "5117000.00",
                    "ebitda": "6156000.00",
                    "depreciationAndAmortization": "1039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4837000.00",
                    "otherOperatingExpenses": "26555000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "1174000.00",
                    "interestIncome": "273000.00",
                    "netInterestIncome": "258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1174000.00",
                    "totalRevenue": "31392000.00",
                    "totalOperatingExpenses": "7674000.00",
                    "costOfRevenue": "18881000.00",
                    "totalOtherIncomeExpenseNet": "265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3928000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3662000.00",
                    "minorityInterest": "-1066000.00",
                    "netIncome": "1618000.00",
                    "sellingGeneralAdministrative": "11416000.00",
                    "sellingAndMarketingExpenses": "3326000.00",
                    "grossProfit": "10059000.00",
                    "reconciledDepreciation": "1035000.00",
                    "ebit": "3711000.00",
                    "ebitda": "4746000.00",
                    "depreciationAndAmortization": "1035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1957000.00",
                    "otherOperatingExpenses": "30005000.00",
                    "interestExpense": "49000.00",
                    "taxProvision": "978000.00",
                    "interestIncome": "422000.00",
                    "netInterestIncome": "373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "978000.00",
                    "totalRevenue": "31962000.00",
                    "totalOperatingExpenses": "8102000.00",
                    "costOfRevenue": "21903000.00",
                    "totalOtherIncomeExpenseNet": "1705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2684000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4826000.00",
                    "minorityInterest": "-1478000.00",
                    "netIncome": "2252000.00",
                    "sellingGeneralAdministrative": "7369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11826000.00",
                    "reconciledDepreciation": "1034000.00",
                    "ebit": "4841000.00",
                    "ebitda": "5875000.00",
                    "depreciationAndAmortization": "1034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4457000.00",
                    "otherOperatingExpenses": "25967000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "1096000.00",
                    "interestIncome": "374000.00",
                    "netInterestIncome": "359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1096000.00",
                    "totalRevenue": "30424000.00",
                    "totalOperatingExpenses": "7369000.00",
                    "costOfRevenue": "18598000.00",
                    "totalOtherIncomeExpenseNet": "369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3730000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5576000.00",
                    "minorityInterest": "-1715000.00",
                    "netIncome": "2665000.00",
                    "sellingGeneralAdministrative": "5539000.00",
                    "sellingAndMarketingExpenses": "1664000.00",
                    "grossProfit": "13015000.00",
                    "reconciledDepreciation": "1058000.00",
                    "ebit": "5605000.00",
                    "ebitda": "6663000.00",
                    "depreciationAndAmortization": "1058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5309000.00",
                    "otherOperatingExpenses": "25714000.00",
                    "interestExpense": "29000.00",
                    "taxProvision": "1196000.00",
                    "interestIncome": "289000.00",
                    "netInterestIncome": "260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1196000.00",
                    "totalRevenue": "31023000.00",
                    "totalOperatingExpenses": "7676000.00",
                    "costOfRevenue": "18008000.00",
                    "totalOtherIncomeExpenseNet": "267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4380000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6208000.00",
                    "minorityInterest": "-1915000.00",
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "5037000.00",
                    "sellingAndMarketingExpenses": "1662000.00",
                    "grossProfit": "12603000.00",
                    "reconciledDepreciation": "1019000.00",
                    "ebit": "6259000.00",
                    "ebitda": "7278000.00",
                    "depreciationAndAmortization": "1019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5904000.00",
                    "otherOperatingExpenses": "24404000.00",
                    "interestExpense": "51000.00",
                    "taxProvision": "1293000.00",
                    "interestIncome": "347000.00",
                    "netInterestIncome": "296000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1293000.00",
                    "totalRevenue": "30308000.00",
                    "totalOperatingExpenses": "6699000.00",
                    "costOfRevenue": "17669000.00",
                    "totalOtherIncomeExpenseNet": "304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4915000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-433000.00",
                    "minorityInterest": "231000.00",
                    "netIncome": "-411000.00",
                    "sellingGeneralAdministrative": "5790000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4821000.00",
                    "reconciledDepreciation": "1001000.00",
                    "ebit": "-326000.00",
                    "ebitda": "675000.00",
                    "depreciationAndAmortization": "1001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-969000.00",
                    "otherOperatingExpenses": "29511000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": "209000.00",
                    "interestIncome": "525000.00",
                    "netInterestIncome": "418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "209000.00",
                    "totalRevenue": "28542000.00",
                    "totalOperatingExpenses": "5790000.00",
                    "costOfRevenue": "23721000.00",
                    "totalOtherIncomeExpenseNet": "536000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-642000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6772000.00",
                    "minorityInterest": "-2164000.00",
                    "netIncome": "3216000.00",
                    "sellingGeneralAdministrative": "6847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13366000.00",
                    "reconciledDepreciation": "997000.00",
                    "ebit": "6858000.00",
                    "ebitda": "7855000.00",
                    "depreciationAndAmortization": "997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6519000.00",
                    "otherOperatingExpenses": "23185000.00",
                    "interestExpense": "86000.00",
                    "taxProvision": "1392000.00",
                    "interestIncome": "376000.00",
                    "netInterestIncome": "290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1392000.00",
                    "totalRevenue": "29704000.00",
                    "totalOperatingExpenses": "6847000.00",
                    "costOfRevenue": "16338000.00",
                    "totalOtherIncomeExpenseNet": "253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5380000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6455000.00",
                    "minorityInterest": "-2050000.00",
                    "netIncome": "3085000.00",
                    "sellingGeneralAdministrative": "6842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13360000.00",
                    "reconciledDepreciation": "1057000.00",
                    "ebit": "6567000.00",
                    "ebitda": "7624000.00",
                    "depreciationAndAmortization": "1057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6518000.00",
                    "otherOperatingExpenses": "23216000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": "1320000.00",
                    "interestIncome": "26000.00",
                    "netInterestIncome": "-86000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1320000.00",
                    "totalRevenue": "29734000.00",
                    "totalOperatingExpenses": "6842000.00",
                    "costOfRevenue": "16374000.00",
                    "totalOtherIncomeExpenseNet": "-63000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5135000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6699000.00",
                    "minorityInterest": "2106000.00",
                    "netIncome": "3204000.00",
                    "sellingGeneralAdministrative": "6493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13244000.00",
                    "reconciledDepreciation": "959000.00",
                    "ebit": "6815000.00",
                    "ebitda": "7774000.00",
                    "depreciationAndAmortization": "959000.00",
                    "nonOperatingIncomeNetOther": "64000.00",
                    "operatingIncome": "6751000.00",
                    "otherOperatingExpenses": "22679000.00",
                    "interestExpense": "116000.00",
                    "taxProvision": "1389000.00",
                    "interestIncome": "19000.00",
                    "netInterestIncome": "-97000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1389000.00",
                    "totalRevenue": "29430000.00",
                    "totalOperatingExpenses": "6493000.00",
                    "costOfRevenue": "16186000.00",
                    "totalOtherIncomeExpenseNet": "-52000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5310000.00",
                    "netIncomeApplicableToCommonShares": "3204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4100000.00",
                    "minorityInterest": "1224000.00",
                    "netIncome": "2057000.00",
                    "sellingGeneralAdministrative": "5662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9783000.00",
                    "reconciledDepreciation": "979000.00",
                    "ebit": "4246000.00",
                    "ebitda": "5225000.00",
                    "depreciationAndAmortization": "979000.00",
                    "nonOperatingIncomeNetOther": "125000.00",
                    "operatingIncome": "4121000.00",
                    "otherOperatingExpenses": "24371000.00",
                    "interestExpense": "146000.00",
                    "taxProvision": "819000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "819000.00",
                    "totalRevenue": "28492000.00",
                    "totalOperatingExpenses": "5662000.00",
                    "costOfRevenue": "18709000.00",
                    "totalOtherIncomeExpenseNet": "-21000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3281000.00",
                    "netIncomeApplicableToCommonShares": "2057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7103000.00",
                    "minorityInterest": "2210000.00",
                    "netIncome": "3433000.00",
                    "sellingGeneralAdministrative": "5954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13056000.00",
                    "reconciledDepreciation": "977000.00",
                    "ebit": "7212000.00",
                    "ebitda": "8189000.00",
                    "depreciationAndAmortization": "977000.00",
                    "nonOperatingIncomeNetOther": "110000.00",
                    "operatingIncome": "7102000.00",
                    "otherOperatingExpenses": "21940000.00",
                    "interestExpense": "109000.00",
                    "taxProvision": "1460000.00",
                    "interestIncome": "8000.00",
                    "netInterestIncome": "-101000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1460000.00",
                    "totalRevenue": "29042000.00",
                    "totalOperatingExpenses": "5954000.00",
                    "costOfRevenue": "15986000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5643000.00",
                    "netIncomeApplicableToCommonShares": "3433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11826000.00",
                    "minorityInterest": "3703000.00",
                    "netIncome": "5770000.00",
                    "sellingGeneralAdministrative": "2578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14478000.00",
                    "reconciledDepreciation": "970000.00",
                    "ebit": "11909000.00",
                    "ebitda": "12879000.00",
                    "depreciationAndAmortization": "970000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "11900000.00",
                    "otherOperatingExpenses": "20273000.00",
                    "interestExpense": "83000.00",
                    "taxProvision": "2353000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-80000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2353000.00",
                    "totalRevenue": "32173000.00",
                    "totalOperatingExpenses": "2578000.00",
                    "costOfRevenue": "17695000.00",
                    "totalOtherIncomeExpenseNet": "-74000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9473000.00",
                    "netIncomeApplicableToCommonShares": "5770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15370000.00",
                    "minorityInterest": "4828000.00",
                    "netIncome": "7568000.00",
                    "sellingGeneralAdministrative": "588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14851000.00",
                    "reconciledDepreciation": "957000.00",
                    "ebit": "15448000.00",
                    "ebitda": "16405000.00",
                    "depreciationAndAmortization": "957000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "15439000.00",
                    "otherOperatingExpenses": "18071000.00",
                    "interestExpense": "78000.00",
                    "taxProvision": "2974000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-77000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2974000.00",
                    "totalRevenue": "33510000.00",
                    "totalOperatingExpenses": "-588000.00",
                    "costOfRevenue": "18659000.00",
                    "totalOtherIncomeExpenseNet": "-69000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12396000.00",
                    "netIncomeApplicableToCommonShares": "7568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10889000.00",
                    "minorityInterest": "3513000.00",
                    "netIncome": "5083000.00",
                    "sellingGeneralAdministrative": "6812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16122000.00",
                    "reconciledDepreciation": "981000.00",
                    "ebit": "10978000.00",
                    "ebitda": "11959000.00",
                    "depreciationAndAmortization": "981000.00",
                    "nonOperatingIncomeNetOther": "1668000.00",
                    "operatingIncome": "9310000.00",
                    "otherOperatingExpenses": "24494000.00",
                    "interestExpense": "89000.00",
                    "taxProvision": "2293000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-87000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2293000.00",
                    "totalRevenue": "33804000.00",
                    "totalOperatingExpenses": "6812000.00",
                    "costOfRevenue": "17682000.00",
                    "totalOtherIncomeExpenseNet": "1579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8596000.00",
                    "netIncomeApplicableToCommonShares": "5083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8133000.00",
                    "minorityInterest": "2631000.00",
                    "netIncome": "3723000.00",
                    "sellingGeneralAdministrative": "6522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14703000.00",
                    "reconciledDepreciation": "980000.00",
                    "ebit": "8225000.00",
                    "ebitda": "9205000.00",
                    "depreciationAndAmortization": "980000.00",
                    "nonOperatingIncomeNetOther": "44000.00",
                    "operatingIncome": "8181000.00",
                    "otherOperatingExpenses": "25280000.00",
                    "interestExpense": "92000.00",
                    "taxProvision": "1779000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-91000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1779000.00",
                    "totalRevenue": "33461000.00",
                    "totalOperatingExpenses": "6522000.00",
                    "costOfRevenue": "18758000.00",
                    "totalOtherIncomeExpenseNet": "-48000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6354000.00",
                    "netIncomeApplicableToCommonShares": "3723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7255000.00",
                    "minorityInterest": "32303000.00",
                    "netIncome": "3335000.00",
                    "sellingGeneralAdministrative": "7284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14626000.00",
                    "reconciledDepreciation": "994000.00",
                    "ebit": "7352000.00",
                    "ebitda": "8346000.00",
                    "depreciationAndAmortization": "994000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "7342000.00",
                    "otherOperatingExpenses": "25759000.00",
                    "interestExpense": "97000.00",
                    "taxProvision": "1594000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-95000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1594000.00",
                    "totalRevenue": "33101000.00",
                    "totalOperatingExpenses": "7284000.00",
                    "costOfRevenue": "18475000.00",
                    "totalOtherIncomeExpenseNet": "-87000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5661000.00",
                    "netIncomeApplicableToCommonShares": "3335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5592000.00",
                    "minorityInterest": "1783000.00",
                    "netIncome": "2552000.00",
                    "sellingGeneralAdministrative": "7900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13588000.00",
                    "reconciledDepreciation": "968000.00",
                    "ebit": "5697000.00",
                    "ebitda": "6665000.00",
                    "depreciationAndAmortization": "968000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "5688000.00",
                    "otherOperatingExpenses": "25549000.00",
                    "interestExpense": "105000.00",
                    "taxProvision": "1257000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1257000.00",
                    "totalRevenue": "31237000.00",
                    "totalOperatingExpenses": "7900000.00",
                    "costOfRevenue": "17649000.00",
                    "totalOtherIncomeExpenseNet": "-96000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4335000.00",
                    "netIncomeApplicableToCommonShares": "2552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4362000.00",
                    "minorityInterest": "1647000.00",
                    "netIncome": "1879000.00",
                    "sellingGeneralAdministrative": "6892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10253000.00",
                    "reconciledDepreciation": "973000.00",
                    "ebit": "4480000.00",
                    "ebitda": "5453000.00",
                    "depreciationAndAmortization": "973000.00",
                    "nonOperatingIncomeNetOther": "1119000.00",
                    "operatingIncome": "3361000.00",
                    "otherOperatingExpenses": "25054000.00",
                    "interestExpense": "118000.00",
                    "taxProvision": "836000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "836000.00",
                    "totalRevenue": "28415000.00",
                    "totalOperatingExpenses": "6892000.00",
                    "costOfRevenue": "18162000.00",
                    "totalOtherIncomeExpenseNet": "1001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3526000.00",
                    "netIncomeApplicableToCommonShares": "1879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4839000.00",
                    "minorityInterest": "1421000.00",
                    "netIncome": "2059000.00",
                    "sellingGeneralAdministrative": "7091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12040000.00",
                    "reconciledDepreciation": "968000.00",
                    "ebit": "4959000.00",
                    "ebitda": "5927000.00",
                    "depreciationAndAmortization": "968000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "4949000.00",
                    "otherOperatingExpenses": "22233000.00",
                    "interestExpense": "120000.00",
                    "taxProvision": "1359000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1359000.00",
                    "totalRevenue": "27182000.00",
                    "totalOperatingExpenses": "7091000.00",
                    "costOfRevenue": "15142000.00",
                    "totalOtherIncomeExpenseNet": "-110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3480000.00",
                    "netIncomeApplicableToCommonShares": "2059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1235000.00",
                    "minorityInterest": "292000.00",
                    "netIncome": "490000.00",
                    "sellingGeneralAdministrative": "9297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10654000.00",
                    "reconciledDepreciation": "1020000.00",
                    "ebit": "1369000.00",
                    "ebitda": "2389000.00",
                    "depreciationAndAmortization": "1020000.00",
                    "nonOperatingIncomeNetOther": "12000.00",
                    "operatingIncome": "1357000.00",
                    "otherOperatingExpenses": "22664000.00",
                    "interestExpense": "134000.00",
                    "taxProvision": "453000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "453000.00",
                    "totalRevenue": "24021000.00",
                    "totalOperatingExpenses": "9297000.00",
                    "costOfRevenue": "13367000.00",
                    "totalOtherIncomeExpenseNet": "-122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "782000.00",
                    "netIncomeApplicableToCommonShares": "490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12436000.00",
                    "minorityInterest": "4158000.00",
                    "netIncome": "5532000.00",
                    "sellingGeneralAdministrative": "43000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12657000.00",
                    "reconciledDepreciation": "1007000.00",
                    "ebit": "12627000.00",
                    "ebitda": "13634000.00",
                    "depreciationAndAmortization": "1007000.00",
                    "nonOperatingIncomeNetOther": "13000.00",
                    "operatingIncome": "12614000.00",
                    "otherOperatingExpenses": "15751000.00",
                    "interestExpense": "191000.00",
                    "taxProvision": "2746000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2746000.00",
                    "totalRevenue": "28365000.00",
                    "totalOperatingExpenses": "43000.00",
                    "costOfRevenue": "15708000.00",
                    "totalOtherIncomeExpenseNet": "-178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9690000.00",
                    "netIncomeApplicableToCommonShares": "5532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5689000.00",
                    "minorityInterest": "1773000.00",
                    "netIncome": "2420000.00",
                    "sellingGeneralAdministrative": "6138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10281000.00",
                    "reconciledDepreciation": "975000.00",
                    "ebit": "5915000.00",
                    "ebitda": "6890000.00",
                    "depreciationAndAmortization": "975000.00",
                    "nonOperatingIncomeNetOther": "1772000.00",
                    "operatingIncome": "4143000.00",
                    "otherOperatingExpenses": "23695000.00",
                    "interestExpense": "226000.00",
                    "taxProvision": "1496000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1496000.00",
                    "totalRevenue": "27838000.00",
                    "totalOperatingExpenses": "6138000.00",
                    "costOfRevenue": "17557000.00",
                    "totalOtherIncomeExpenseNet": "1546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4193000.00",
                    "netIncomeApplicableToCommonShares": "2420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6324000.00",
                    "minorityInterest": "2170000.00",
                    "netIncome": "2653000.00",
                    "sellingGeneralAdministrative": "6444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12745000.00",
                    "reconciledDepreciation": "973000.00",
                    "ebit": "6563000.00",
                    "ebitda": "7536000.00",
                    "depreciationAndAmortization": "973000.00",
                    "nonOperatingIncomeNetOther": "262000.00",
                    "operatingIncome": "6301000.00",
                    "otherOperatingExpenses": "21544000.00",
                    "interestExpense": "239000.00",
                    "taxProvision": "1501000.00",
                    "interestIncome": "11000.00",
                    "netInterestIncome": "-228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1501000.00",
                    "totalRevenue": "27845000.00",
                    "totalOperatingExpenses": "6444000.00",
                    "costOfRevenue": "15100000.00",
                    "totalOtherIncomeExpenseNet": "23000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4823000.00",
                    "netIncomeApplicableToCommonShares": "2653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4509000.00",
                    "minorityInterest": "24875000.00",
                    "netIncome": "1864000.00",
                    "sellingGeneralAdministrative": "5449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9879000.00",
                    "reconciledDepreciation": "732000.00",
                    "ebit": "4517000.00",
                    "ebitda": "5249000.00",
                    "depreciationAndAmortization": "732000.00",
                    "nonOperatingIncomeNetOther": "87000.00",
                    "operatingIncome": "4430000.00",
                    "otherOperatingExpenses": "19467000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": "1158000.00",
                    "interestIncome": "79000.00",
                    "netInterestIncome": "71000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1158000.00",
                    "totalRevenue": "23897000.00",
                    "totalOperatingExpenses": "5449000.00",
                    "costOfRevenue": "14018000.00",
                    "totalOtherIncomeExpenseNet": "79000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3351000.00",
                    "netIncomeApplicableToCommonShares": "1864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4068000.00",
                    "minorityInterest": "1336000.00",
                    "netIncome": "1709000.00",
                    "sellingGeneralAdministrative": "5210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9209000.00",
                    "reconciledDepreciation": "511000.00",
                    "ebit": "4076000.00",
                    "ebitda": "4587000.00",
                    "depreciationAndAmortization": "511000.00",
                    "nonOperatingIncomeNetOther": "77000.00",
                    "operatingIncome": "3999000.00",
                    "otherOperatingExpenses": "18573000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": "1023000.00",
                    "interestIncome": "62000.00",
                    "netInterestIncome": "62000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1023000.00",
                    "totalRevenue": "22572000.00",
                    "totalOperatingExpenses": "5210000.00",
                    "costOfRevenue": "13363000.00",
                    "totalOtherIncomeExpenseNet": "69000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3045000.00",
                    "netIncomeApplicableToCommonShares": "1709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6755000.00",
                    "minorityInterest": "2332000.00",
                    "netIncome": "2900000.00",
                    "sellingGeneralAdministrative": "5362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10601000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "6781000.00",
                    "ebitda": "7381000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": "1542000.00",
                    "operatingIncome": "5239000.00",
                    "otherOperatingExpenses": "19594000.00",
                    "interestExpense": "26000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1523000.00",
                    "totalRevenue": "24833000.00",
                    "totalOperatingExpenses": "5362000.00",
                    "costOfRevenue": "14232000.00",
                    "totalOtherIncomeExpenseNet": "1516000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5232000.00",
                    "netIncomeApplicableToCommonShares": "2900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5206000.00",
                    "minorityInterest": "1731000.00",
                    "netIncome": "2162000.00",
                    "sellingGeneralAdministrative": "4817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9983000.00",
                    "reconciledDepreciation": "599000.00",
                    "ebit": "5159000.00",
                    "ebitda": "5758000.00",
                    "depreciationAndAmortization": "599000.00",
                    "nonOperatingIncomeNetOther": "47000.00",
                    "operatingIncome": "5166000.00",
                    "otherOperatingExpenses": "19766000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1313000.00",
                    "totalRevenue": "24932000.00",
                    "totalOperatingExpenses": "4817000.00",
                    "costOfRevenue": "14949000.00",
                    "totalOtherIncomeExpenseNet": "40000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3893000.00",
                    "netIncomeApplicableToCommonShares": "2162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5524000.00",
                    "minorityInterest": "1856000.00",
                    "netIncome": "2337000.00",
                    "sellingGeneralAdministrative": "4677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10130000.00",
                    "reconciledDepreciation": "620000.00",
                    "ebit": "5537000.00",
                    "ebitda": "6157000.00",
                    "depreciationAndAmortization": "620000.00",
                    "nonOperatingIncomeNetOther": "84000.00",
                    "operatingIncome": "5453000.00",
                    "otherOperatingExpenses": "19124000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1331000.00",
                    "totalRevenue": "24577000.00",
                    "totalOperatingExpenses": "4677000.00",
                    "costOfRevenue": "14447000.00",
                    "totalOtherIncomeExpenseNet": "71000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4193000.00",
                    "netIncomeApplicableToCommonShares": "2337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5341000.00",
                    "minorityInterest": "1819000.00",
                    "netIncome": "2231000.00",
                    "sellingGeneralAdministrative": "4727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10021000.00",
                    "reconciledDepreciation": "613000.00",
                    "ebit": "5357000.00",
                    "ebitda": "5970000.00",
                    "depreciationAndAmortization": "613000.00",
                    "nonOperatingIncomeNetOther": "63000.00",
                    "operatingIncome": "5294000.00",
                    "otherOperatingExpenses": "19037000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1291000.00",
                    "totalRevenue": "24331000.00",
                    "totalOperatingExpenses": "4727000.00",
                    "costOfRevenue": "14310000.00",
                    "totalOtherIncomeExpenseNet": "47000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4050000.00",
                    "netIncomeApplicableToCommonShares": "2231000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11076000.00",
                    "minorityInterest": "1997000.00",
                    "netIncome": "-80000.00",
                    "sellingGeneralAdministrative": "4794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9946000.00",
                    "reconciledDepreciation": "750000.00",
                    "ebit": "11103000.00",
                    "ebitda": "11853000.00",
                    "depreciationAndAmortization": "750000.00",
                    "nonOperatingIncomeNetOther": "5951000.00",
                    "operatingIncome": "5152000.00",
                    "otherOperatingExpenses": "19319000.00",
                    "interestExpense": "27000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9159000.00",
                    "totalRevenue": "24471000.00",
                    "totalOperatingExpenses": "4794000.00",
                    "costOfRevenue": "14525000.00",
                    "totalOtherIncomeExpenseNet": "5924000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1917000.00",
                    "netIncomeApplicableToCommonShares": "-80000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5318000.00",
                    "minorityInterest": "1842000.00",
                    "netIncome": "1872000.00",
                    "sellingGeneralAdministrative": "4021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9337000.00",
                    "reconciledDepreciation": "704000.00",
                    "ebit": "5316000.00",
                    "ebitda": "6020000.00",
                    "depreciationAndAmortization": "704000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "5316000.00",
                    "otherOperatingExpenses": "17529000.00",
                    "interestExpense": "17000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1604000.00",
                    "totalRevenue": "22845000.00",
                    "totalOperatingExpenses": "4021000.00",
                    "costOfRevenue": "13508000.00",
                    "totalOtherIncomeExpenseNet": "2000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3714000.00",
                    "netIncomeApplicableToCommonShares": "1872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5139000.00",
                    "minorityInterest": "1742000.00",
                    "netIncome": "1858000.00",
                    "sellingGeneralAdministrative": "3907000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9061000.00",
                    "reconciledDepreciation": "682000.00",
                    "ebit": "5154000.00",
                    "ebitda": "5836000.00",
                    "depreciationAndAmortization": "682000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "5154000.00",
                    "otherOperatingExpenses": "16937000.00",
                    "interestExpense": "34000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1539000.00",
                    "totalRevenue": "22091000.00",
                    "totalOperatingExpenses": "3907000.00",
                    "costOfRevenue": "13030000.00",
                    "totalOtherIncomeExpenseNet": "-15000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3600000.00",
                    "netIncomeApplicableToCommonShares": "1858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4732000.00",
                    "minorityInterest": "1613000.00",
                    "netIncome": "1687000.00",
                    "sellingGeneralAdministrative": "4124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8871000.00",
                    "reconciledDepreciation": "665000.00",
                    "ebit": "4766000.00",
                    "ebitda": "5431000.00",
                    "depreciationAndAmortization": "665000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "4747000.00",
                    "otherOperatingExpenses": "17204000.00",
                    "interestExpense": "34000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1432000.00",
                    "totalRevenue": "21951000.00",
                    "totalOperatingExpenses": "4124000.00",
                    "costOfRevenue": "13080000.00",
                    "totalOtherIncomeExpenseNet": "-15000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3300000.00",
                    "netIncomeApplicableToCommonShares": "1687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3584000.00",
                    "minorityInterest": "1201000.00",
                    "netIncome": "1286000.00",
                    "sellingGeneralAdministrative": "4247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7573000.00",
                    "reconciledDepreciation": "652000.00",
                    "ebit": "3638000.00",
                    "ebitda": "4290000.00",
                    "depreciationAndAmortization": "652000.00",
                    "nonOperatingIncomeNetOther": "312000.00",
                    "operatingIncome": "3326000.00",
                    "otherOperatingExpenses": "17866000.00",
                    "interestExpense": "54000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1097000.00",
                    "totalRevenue": "21192000.00",
                    "totalOperatingExpenses": "4247000.00",
                    "costOfRevenue": "13619000.00",
                    "totalOtherIncomeExpenseNet": "258000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2487000.00",
                    "netIncomeApplicableToCommonShares": "1286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3934000.00",
                    "minorityInterest": "1397000.00",
                    "netIncome": "1496000.00",
                    "sellingGeneralAdministrative": "4123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8304000.00",
                    "reconciledDepreciation": "671000.00",
                    "ebit": "3981000.00",
                    "ebitda": "4652000.00",
                    "depreciationAndAmortization": "671000.00",
                    "nonOperatingIncomeNetOther": "-200000.00",
                    "operatingIncome": "4181000.00",
                    "otherOperatingExpenses": "16289000.00",
                    "interestExpense": "47000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1041000.00",
                    "totalRevenue": "20470000.00",
                    "totalOperatingExpenses": "4123000.00",
                    "costOfRevenue": "12166000.00",
                    "totalOtherIncomeExpenseNet": "-247000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2893000.00",
                    "netIncomeApplicableToCommonShares": "1496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3566000.00",
                    "minorityInterest": "1180000.00",
                    "netIncome": "926000.00",
                    "sellingGeneralAdministrative": "4050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7555000.00",
                    "reconciledDepreciation": "676000.00",
                    "ebit": "3628000.00",
                    "ebitda": "4304000.00",
                    "depreciationAndAmortization": "676000.00",
                    "nonOperatingIncomeNetOther": "123000.00",
                    "operatingIncome": "3505000.00",
                    "otherOperatingExpenses": "15832000.00",
                    "interestExpense": "62000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1460000.00",
                    "totalRevenue": "19337000.00",
                    "totalOperatingExpenses": "4050000.00",
                    "costOfRevenue": "11782000.00",
                    "totalOtherIncomeExpenseNet": "61000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2106000.00",
                    "netIncomeApplicableToCommonShares": "926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3584000.00",
                    "minorityInterest": "1189000.00",
                    "netIncome": "1307000.00",
                    "sellingGeneralAdministrative": "4197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7821000.00",
                    "reconciledDepreciation": "665000.00",
                    "ebit": "3649000.00",
                    "ebitda": "4314000.00",
                    "depreciationAndAmortization": "665000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "3624000.00",
                    "otherOperatingExpenses": "15639000.00",
                    "interestExpense": "65000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1088000.00",
                    "totalRevenue": "19263000.00",
                    "totalOperatingExpenses": "4197000.00",
                    "costOfRevenue": "11442000.00",
                    "totalOtherIncomeExpenseNet": "-40000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2496000.00",
                    "netIncomeApplicableToCommonShares": "1307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4168000.00",
                    "minorityInterest": "1291000.00",
                    "netIncome": "874000.00",
                    "sellingGeneralAdministrative": "4148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8095000.00",
                    "reconciledDepreciation": "681000.00",
                    "ebit": "4238000.00",
                    "ebitda": "4919000.00",
                    "depreciationAndAmortization": "681000.00",
                    "nonOperatingIncomeNetOther": "291000.00",
                    "operatingIncome": "3947000.00",
                    "otherOperatingExpenses": "15264000.00",
                    "interestExpense": "70000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2003000.00",
                    "totalRevenue": "19211000.00",
                    "totalOperatingExpenses": "4148000.00",
                    "costOfRevenue": "11116000.00",
                    "totalOtherIncomeExpenseNet": "221000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2165000.00",
                    "netIncomeApplicableToCommonShares": "874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4217000.00",
                    "minorityInterest": "1457000.00",
                    "netIncome": "1326000.00",
                    "sellingGeneralAdministrative": "4137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8406000.00",
                    "reconciledDepreciation": "758000.00",
                    "ebit": "4269000.00",
                    "ebitda": "5027000.00",
                    "depreciationAndAmortization": "758000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "4269000.00",
                    "otherOperatingExpenses": "15684000.00",
                    "interestExpense": "77000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1434000.00",
                    "totalRevenue": "19953000.00",
                    "totalOperatingExpenses": "4137000.00",
                    "costOfRevenue": "11547000.00",
                    "totalOtherIncomeExpenseNet": "-52000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2783000.00",
                    "netIncomeApplicableToCommonShares": "1326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5561000.00",
                    "minorityInterest": "1606000.00",
                    "netIncome": "1721000.00",
                    "sellingGeneralAdministrative": "3512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8115000.00",
                    "reconciledDepreciation": "460000.00",
                    "ebit": "5617000.00",
                    "ebitda": "6077000.00",
                    "depreciationAndAmortization": "460000.00",
                    "nonOperatingIncomeNetOther": "1014000.00",
                    "operatingIncome": "4603000.00",
                    "otherOperatingExpenses": "13943000.00",
                    "interestExpense": "56000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2234000.00",
                    "totalRevenue": "18546000.00",
                    "totalOperatingExpenses": "3512000.00",
                    "costOfRevenue": "10431000.00",
                    "totalOtherIncomeExpenseNet": "958000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3327000.00",
                    "netIncomeApplicableToCommonShares": "1721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4108000.00",
                    "minorityInterest": "1407000.00",
                    "netIncome": "1403000.00",
                    "sellingGeneralAdministrative": "3528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7666000.00",
                    "reconciledDepreciation": "460000.00",
                    "ebit": "4166000.00",
                    "ebitda": "4626000.00",
                    "depreciationAndAmortization": "460000.00",
                    "nonOperatingIncomeNetOther": "28000.00",
                    "operatingIncome": "4138000.00",
                    "otherOperatingExpenses": "13290000.00",
                    "interestExpense": "58000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1298000.00",
                    "totalRevenue": "17428000.00",
                    "totalOperatingExpenses": "3528000.00",
                    "costOfRevenue": "9762000.00",
                    "totalOtherIncomeExpenseNet": "-30000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2810000.00",
                    "netIncomeApplicableToCommonShares": "1403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4879000.00",
                    "minorityInterest": "1624000.00",
                    "netIncome": "1122000.00",
                    "sellingGeneralAdministrative": "4042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6850000.00",
                    "reconciledDepreciation": "479000.00",
                    "ebit": "4892000.00",
                    "ebitda": "5371000.00",
                    "depreciationAndAmortization": "479000.00",
                    "nonOperatingIncomeNetOther": "2084000.00",
                    "operatingIncome": "2808000.00",
                    "otherOperatingExpenses": "14901000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2133000.00",
                    "totalRevenue": "17709000.00",
                    "totalOperatingExpenses": "4042000.00",
                    "costOfRevenue": "10859000.00",
                    "totalOtherIncomeExpenseNet": "2071000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2746000.00",
                    "netIncomeApplicableToCommonShares": "1122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4388000.00",
                    "minorityInterest": "1565000.00",
                    "netIncome": "1358000.00",
                    "sellingGeneralAdministrative": "3382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7858000.00",
                    "reconciledDepreciation": "507000.00",
                    "ebit": "4476000.00",
                    "ebitda": "4983000.00",
                    "depreciationAndAmortization": "507000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "4476000.00",
                    "otherOperatingExpenses": "13341000.00",
                    "interestExpense": "113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1465000.00",
                    "totalRevenue": "17817000.00",
                    "totalOperatingExpenses": "3382000.00",
                    "costOfRevenue": "9959000.00",
                    "totalOtherIncomeExpenseNet": "-88000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2923000.00",
                    "netIncomeApplicableToCommonShares": "1358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4131000.00",
                    "minorityInterest": "1447000.00",
                    "netIncome": "1351000.00",
                    "sellingGeneralAdministrative": "3222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7465000.00",
                    "reconciledDepreciation": "501000.00",
                    "ebit": "4243000.00",
                    "ebitda": "4744000.00",
                    "depreciationAndAmortization": "501000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "4243000.00",
                    "otherOperatingExpenses": "12983000.00",
                    "interestExpense": "128000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1333000.00",
                    "totalRevenue": "17226000.00",
                    "totalOperatingExpenses": "3222000.00",
                    "costOfRevenue": "9761000.00",
                    "totalOtherIncomeExpenseNet": "-112000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2798000.00",
                    "netIncomeApplicableToCommonShares": "1351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3696000.00",
                    "minorityInterest": "1297000.00",
                    "netIncome": "944000.00",
                    "sellingGeneralAdministrative": "3214000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7009000.00",
                    "reconciledDepreciation": "481000.00",
                    "ebit": "3823000.00",
                    "ebitda": "4304000.00",
                    "depreciationAndAmortization": "481000.00",
                    "nonOperatingIncomeNetOther": "28000.00",
                    "operatingIncome": "3795000.00",
                    "otherOperatingExpenses": "12925000.00",
                    "interestExpense": "127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1455000.00",
                    "totalRevenue": "16720000.00",
                    "totalOperatingExpenses": "3214000.00",
                    "costOfRevenue": "9711000.00",
                    "totalOtherIncomeExpenseNet": "-99000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2241000.00",
                    "netIncomeApplicableToCommonShares": "944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4648000.00",
                    "minorityInterest": "1963000.00",
                    "netIncome": "2026000.00",
                    "sellingGeneralAdministrative": "4601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6348000.00",
                    "reconciledDepreciation": "489000.00",
                    "ebit": "4807000.00",
                    "ebitda": "5296000.00",
                    "depreciationAndAmortization": "489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1747000.00",
                    "otherOperatingExpenses": "15410000.00",
                    "interestExpense": "159000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "659000.00",
                    "totalRevenue": "17157000.00",
                    "totalOperatingExpenses": "4601000.00",
                    "costOfRevenue": "10809000.00",
                    "totalOtherIncomeExpenseNet": "2901000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3072000.00",
                    "minorityInterest": "1515000.00",
                    "netIncome": "734000.00",
                    "sellingGeneralAdministrative": "3162000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6349000.00",
                    "reconciledDepreciation": "501000.00",
                    "ebit": "3252000.00",
                    "ebitda": "3753000.00",
                    "depreciationAndAmortization": "501000.00",
                    "nonOperatingIncomeNetOther": "65000.00",
                    "operatingIncome": "3187000.00",
                    "otherOperatingExpenses": "11550000.00",
                    "interestExpense": "180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "823000.00",
                    "totalRevenue": "14737000.00",
                    "totalOperatingExpenses": "3162000.00",
                    "costOfRevenue": "8388000.00",
                    "totalOtherIncomeExpenseNet": "-115000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2249000.00",
                    "netIncomeApplicableToCommonShares": "734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5805000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5467000.00",
                    "sellingGeneralAdministrative": "2722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8547000.00",
                    "reconciledDepreciation": "505000.00",
                    "ebit": "5876000.00",
                    "ebitda": "6381000.00",
                    "depreciationAndAmortization": "505000.00",
                    "nonOperatingIncomeNetOther": "51000.00",
                    "operatingIncome": "5825000.00",
                    "otherOperatingExpenses": "8647000.00",
                    "interestExpense": "71000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "338000.00",
                    "totalRevenue": "14472000.00",
                    "totalOperatingExpenses": "2722000.00",
                    "costOfRevenue": "5925000.00",
                    "totalOtherIncomeExpenseNet": "-20000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5467000.00",
                    "netIncomeApplicableToCommonShares": "5467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5793000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5464000.00",
                    "sellingGeneralAdministrative": "2710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8484000.00",
                    "reconciledDepreciation": "449000.00",
                    "ebit": "5830000.00",
                    "ebitda": "6279000.00",
                    "depreciationAndAmortization": "449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5774000.00",
                    "otherOperatingExpenses": "7911000.00",
                    "interestExpense": "37000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "329000.00",
                    "totalRevenue": "13685000.00",
                    "totalOperatingExpenses": "2710000.00",
                    "costOfRevenue": "5201000.00",
                    "totalOtherIncomeExpenseNet": "19000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5909000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1600000.00",
                    "sellingGeneralAdministrative": "5466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9451000.00",
                    "reconciledDepreciation": "474000.00",
                    "ebit": "5954000.00",
                    "ebitda": "6428000.00",
                    "depreciationAndAmortization": "474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3985000.00",
                    "otherOperatingExpenses": "10159000.00",
                    "interestExpense": "45000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7509000.00",
                    "totalRevenue": "14144000.00",
                    "totalOperatingExpenses": "5466000.00",
                    "costOfRevenue": "4693000.00",
                    "totalOtherIncomeExpenseNet": "1924000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4948000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4658000.00",
                    "sellingGeneralAdministrative": "3006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7944000.00",
                    "reconciledDepreciation": "489000.00",
                    "ebit": "5001000.00",
                    "ebitda": "5490000.00",
                    "depreciationAndAmortization": "489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4938000.00",
                    "otherOperatingExpenses": "7821000.00",
                    "interestExpense": "53000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "12759000.00",
                    "totalOperatingExpenses": "3006000.00",
                    "costOfRevenue": "4815000.00",
                    "totalOtherIncomeExpenseNet": "10000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5360000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5360000.00",
                    "sellingGeneralAdministrative": "2643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8075000.00",
                    "reconciledDepreciation": "480000.00",
                    "ebit": "5501000.00",
                    "ebitda": "5981000.00",
                    "depreciationAndAmortization": "480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5432000.00",
                    "otherOperatingExpenses": "7475000.00",
                    "interestExpense": "141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "246000.00",
                    "totalRevenue": "12907000.00",
                    "totalOperatingExpenses": "2643000.00",
                    "costOfRevenue": "4832000.00",
                    "totalOtherIncomeExpenseNet": "-72000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4559000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4289000.00",
                    "sellingGeneralAdministrative": "2566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7112000.00",
                    "reconciledDepreciation": "475000.00",
                    "ebit": "4623000.00",
                    "ebitda": "5098000.00",
                    "depreciationAndAmortization": "475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4546000.00",
                    "otherOperatingExpenses": "7334000.00",
                    "interestExpense": "64000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "270000.00",
                    "totalRevenue": "11880000.00",
                    "totalOperatingExpenses": "2566000.00",
                    "costOfRevenue": "4768000.00",
                    "totalOtherIncomeExpenseNet": "13000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15175000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14609000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15915000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14446000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "566000.00",
                    "totalRevenue": "42787000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "26872000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11599000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "241000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "657000.00",
                    "totalRevenue": "36895000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "24608000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10942000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11047000.00",
                    "minorityInterest": "-3174000.00",
                    "netIncome": "4885000.00",
                    "sellingGeneralAdministrative": "32049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41374000.00",
                    "reconciledDepreciation": "2421000.00",
                    "ebit": "11188000.00",
                    "ebitda": "13609000.00",
                    "depreciationAndAmortization": "2421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9325000.00",
                    "otherOperatingExpenses": "115994000.00",
                    "interestExpense": "141000.00",
                    "taxProvision": "2988000.00",
                    "interestIncome": "775000.00",
                    "netInterestIncome": "634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2988000.00",
                    "totalRevenue": "125319000.00",
                    "totalOperatingExpenses": "32049000.00",
                    "costOfRevenue": "83945000.00",
                    "totalOtherIncomeExpenseNet": "1722000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8059000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20272000.00",
                    "minorityInterest": "-6174000.00",
                    "netIncome": "9535000.00",
                    "sellingGeneralAdministrative": "29361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46988000.00",
                    "reconciledDepreciation": "4146000.00",
                    "ebit": "20416000.00",
                    "ebitda": "24562000.00",
                    "depreciationAndAmortization": "4146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17627000.00",
                    "otherOperatingExpenses": "106024000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": "4563000.00",
                    "interestIncome": "1432000.00",
                    "netInterestIncome": "1288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4563000.00",
                    "totalRevenue": "123651000.00",
                    "totalOperatingExpenses": "29361000.00",
                    "costOfRevenue": "76663000.00",
                    "totalOtherIncomeExpenseNet": "2645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15709000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19493000.00",
                    "minorityInterest": "-7544000.00",
                    "netIncome": "9094000.00",
                    "sellingGeneralAdministrative": "25972000.00",
                    "sellingAndMarketingExpenses": "6413000.00",
                    "grossProfit": "44791000.00",
                    "reconciledDepreciation": "3992000.00",
                    "ebit": "19914000.00",
                    "ebitda": "23928000.00",
                    "depreciationAndAmortization": "4014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18819000.00",
                    "otherOperatingExpenses": "98560000.00",
                    "interestExpense": "421000.00",
                    "taxProvision": "4920000.00",
                    "interestIncome": "433000.00",
                    "netInterestIncome": "-27000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4310000.00",
                    "totalRevenue": "117410000.00",
                    "totalOperatingExpenses": "25972000.00",
                    "costOfRevenue": "72619000.00",
                    "totalOtherIncomeExpenseNet": "674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19106000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.31",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38399000.00",
                    "minorityInterest": "11965000.00",
                    "netIncome": "18828000.00",
                    "sellingGeneralAdministrative": "13045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51607000.00",
                    "reconciledDepreciation": "3883000.00",
                    "ebit": "38815000.00",
                    "ebitda": "42698000.00",
                    "depreciationAndAmortization": "3883000.00",
                    "nonOperatingIncomeNetOther": "253000.00",
                    "operatingIncome": "38562000.00",
                    "otherOperatingExpenses": "84655000.00",
                    "interestExpense": "416000.00",
                    "taxProvision": "7606000.00",
                    "interestIncome": "24000.00",
                    "netInterestIncome": "-392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7606000.00",
                    "totalRevenue": "123217000.00",
                    "totalOperatingExpenses": "13045000.00",
                    "costOfRevenue": "71610000.00",
                    "totalOtherIncomeExpenseNet": "-163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30793000.00",
                    "netIncomeApplicableToCommonShares": "18828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31869000.00",
                    "minorityInterest": "10253000.00",
                    "netIncome": "14693000.00",
                    "sellingGeneralAdministrative": "28518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59039000.00",
                    "reconciledDepreciation": "3923000.00",
                    "ebit": "32252000.00",
                    "ebitda": "36175000.00",
                    "depreciationAndAmortization": "3923000.00",
                    "nonOperatingIncomeNetOther": "1731000.00",
                    "operatingIncome": "30521000.00",
                    "otherOperatingExpenses": "101082000.00",
                    "interestExpense": "383000.00",
                    "taxProvision": "6923000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-376000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6923000.00",
                    "totalRevenue": "131603000.00",
                    "totalOperatingExpenses": "28518000.00",
                    "costOfRevenue": "72564000.00",
                    "totalOtherIncomeExpenseNet": "1348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24946000.00",
                    "netIncomeApplicableToCommonShares": "14693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22872000.00",
                    "minorityInterest": "7518000.00",
                    "netIncome": "9960000.00",
                    "sellingGeneralAdministrative": "23323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45604000.00",
                    "reconciledDepreciation": "3968000.00",
                    "ebit": "23435000.00",
                    "ebitda": "27403000.00",
                    "depreciationAndAmortization": "3968000.00",
                    "nonOperatingIncomeNetOther": "1154000.00",
                    "operatingIncome": "22281000.00",
                    "otherOperatingExpenses": "85702000.00",
                    "interestExpense": "563000.00",
                    "taxProvision": "5394000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5394000.00",
                    "totalRevenue": "107983000.00",
                    "totalOperatingExpenses": "23323000.00",
                    "costOfRevenue": "62379000.00",
                    "totalOtherIncomeExpenseNet": "591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17478000.00",
                    "netIncomeApplicableToCommonShares": "9960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20590000.00",
                    "minorityInterest": "6766000.00",
                    "netIncome": "8646000.00",
                    "sellingGeneralAdministrative": "23241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42114000.00",
                    "reconciledDepreciation": "3191000.00",
                    "ebit": "21071000.00",
                    "ebitda": "24262000.00",
                    "depreciationAndAmortization": "3191000.00",
                    "nonOperatingIncomeNetOther": "2198000.00",
                    "operatingIncome": "18873000.00",
                    "otherOperatingExpenses": "83279000.00",
                    "interestExpense": "481000.00",
                    "taxProvision": "5178000.00",
                    "interestIncome": "169000.00",
                    "netInterestIncome": "-312000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5178000.00",
                    "totalRevenue": "102152000.00",
                    "totalOperatingExpenses": "23241000.00",
                    "costOfRevenue": "60038000.00",
                    "totalOtherIncomeExpenseNet": "1717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15412000.00",
                    "netIncomeApplicableToCommonShares": "8646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.23",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22826000.00",
                    "minorityInterest": "7738000.00",
                    "netIncome": "9630000.00",
                    "sellingGeneralAdministrative": "19583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40735000.00",
                    "reconciledDepreciation": "2432000.00",
                    "ebit": "22888000.00",
                    "ebitda": "25320000.00",
                    "depreciationAndAmortization": "2432000.00",
                    "nonOperatingIncomeNetOther": "1736000.00",
                    "operatingIncome": "21152000.00",
                    "otherOperatingExpenses": "77521000.00",
                    "interestExpense": "62000.00",
                    "taxProvision": "5458000.00",
                    "interestIncome": "274000.00",
                    "netInterestIncome": "212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5458000.00",
                    "totalRevenue": "98673000.00",
                    "totalOperatingExpenses": "19583000.00",
                    "costOfRevenue": "57938000.00",
                    "totalOtherIncomeExpenseNet": "1674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17368000.00",
                    "netIncomeApplicableToCommonShares": "9630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.29",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26265000.00",
                    "minorityInterest": "7194000.00",
                    "netIncome": "5337000.00",
                    "sellingGeneralAdministrative": "16846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37215000.00",
                    "reconciledDepreciation": "2801000.00",
                    "ebit": "26377000.00",
                    "ebitda": "29178000.00",
                    "depreciationAndAmortization": "2801000.00",
                    "nonOperatingIncomeNetOther": "6008000.00",
                    "operatingIncome": "20369000.00",
                    "otherOperatingExpenses": "70989000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": "13734000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-65000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13734000.00",
                    "totalRevenue": "91358000.00",
                    "totalOperatingExpenses": "16846000.00",
                    "costOfRevenue": "54143000.00",
                    "totalOtherIncomeExpenseNet": "5896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12531000.00",
                    "netIncomeApplicableToCommonShares": "5337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14668000.00",
                    "minorityInterest": "4967000.00",
                    "netIncome": "5015000.00",
                    "sellingGeneralAdministrative": "16617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14896000.00",
                    "ebitda": "17560000.00",
                    "depreciationAndAmortization": "2664000.00",
                    "nonOperatingIncomeNetOther": "260000.00",
                    "operatingIncome": "14636000.00",
                    "otherOperatingExpenses": "65626000.00",
                    "interestExpense": "228000.00",
                    "taxProvision": "4686000.00",
                    "interestIncome": "61000.00",
                    "netInterestIncome": "-167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4686000.00",
                    "totalRevenue": "80262000.00",
                    "totalOperatingExpenses": "16617000.00",
                    "costOfRevenue": "49009000.00",
                    "totalOtherIncomeExpenseNet": "32000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9982000.00",
                    "netIncomeApplicableToCommonShares": "5015000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18054000.00",
                    "minorityInterest": "5761000.00",
                    "netIncome": "5324000.00",
                    "sellingGeneralAdministrative": "15325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32282000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18315000.00",
                    "ebitda": "20674000.00",
                    "depreciationAndAmortization": "2359000.00",
                    "nonOperatingIncomeNetOther": "1358000.00",
                    "operatingIncome": "16957000.00",
                    "otherOperatingExpenses": "58181000.00",
                    "interestExpense": "261000.00",
                    "taxProvision": "6969000.00",
                    "interestIncome": "171000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6969000.00",
                    "totalRevenue": "75138000.00",
                    "totalOperatingExpenses": "15325000.00",
                    "costOfRevenue": "42856000.00",
                    "totalOtherIncomeExpenseNet": "1097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11085000.00",
                    "netIncomeApplicableToCommonShares": "5324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17094000.00",
                    "minorityInterest": "5933000.00",
                    "netIncome": "4775000.00",
                    "sellingGeneralAdministrative": "13860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17475000.00",
                    "ebitda": "19443000.00",
                    "depreciationAndAmortization": "1968000.00",
                    "nonOperatingIncomeNetOther": "2153000.00",
                    "operatingIncome": "15322000.00",
                    "otherOperatingExpenses": "54150000.00",
                    "interestExpense": "381000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6386000.00",
                    "totalRevenue": "69472000.00",
                    "totalOperatingExpenses": "13860000.00",
                    "costOfRevenue": "40290000.00",
                    "totalOtherIncomeExpenseNet": "1772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10708000.00",
                    "netIncomeApplicableToCommonShares": "4775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19316000.00",
                    "minorityInterest": "3478000.00",
                    "netIncome": "13690000.00",
                    "sellingGeneralAdministrative": "13197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29729000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19763000.00",
                    "ebitda": "21707000.00",
                    "depreciationAndAmortization": "1944000.00",
                    "nonOperatingIncomeNetOther": "3231000.00",
                    "operatingIncome": "16532000.00",
                    "otherOperatingExpenses": "43519000.00",
                    "interestExpense": "447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2148000.00",
                    "totalRevenue": "60051000.00",
                    "totalOperatingExpenses": "13197000.00",
                    "costOfRevenue": "30322000.00",
                    "totalOtherIncomeExpenseNet": "2784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17168000.00",
                    "netIncomeApplicableToCommonShares": "13690000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20777000.00",
                    "minorityInterest": null,
                    "netIncome": "19720000.00",
                    "sellingGeneralAdministrative": "13680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32582000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21081000.00",
                    "ebitda": "22999000.00",
                    "depreciationAndAmortization": "1918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18902000.00",
                    "otherOperatingExpenses": "32788000.00",
                    "interestExpense": "304000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1057000.00",
                    "totalRevenue": "51690000.00",
                    "totalOperatingExpenses": "13680000.00",
                    "costOfRevenue": "19108000.00",
                    "totalOtherIncomeExpenseNet": "1875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15175000.00",
                    "minorityInterest": null,
                    "netIncome": "14609000.00",
                    "sellingGeneralAdministrative": "10849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25295000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15339000.00",
                    "ebitda": "16808000.00",
                    "depreciationAndAmortization": "1469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14446000.00",
                    "otherOperatingExpenses": "28341000.00",
                    "interestExpense": "164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "566000.00",
                    "totalRevenue": "42787000.00",
                    "totalOperatingExpenses": "10849000.00",
                    "costOfRevenue": "17492000.00",
                    "totalOtherIncomeExpenseNet": "729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11599000.00",
                    "minorityInterest": null,
                    "netIncome": "10942000.00",
                    "sellingGeneralAdministrative": "9459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20303000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11840000.00",
                    "ebitda": "13219000.00",
                    "depreciationAndAmortization": "1379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10844000.00",
                    "otherOperatingExpenses": "25987000.00",
                    "interestExpense": "241000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "657000.00",
                    "totalRevenue": "36831000.00",
                    "totalOperatingExpenses": "9459000.00",
                    "costOfRevenue": "16528000.00",
                    "totalOtherIncomeExpenseNet": "755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7765000.00",
                    "minorityInterest": null,
                    "netIncome": "8086000.00",
                    "sellingGeneralAdministrative": "28636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32534000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8232000.00",
                    "ebitda": "9763000.00",
                    "depreciationAndAmortization": "1531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2207000.00",
                    "otherOperatingExpenses": "30327000.00",
                    "interestExpense": "467000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-321000.00",
                    "totalRevenue": "32534000.00",
                    "totalOperatingExpenses": "30327000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
