Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Lawrence C. Fey IV	CEO & Director	1980
Mr. Edward Pickus	Chief Accounting Officer	1986
Mr. Stefano Langenbacher	Chief Technology Officer	1986
Mr. Eric Vassilatos	Co-Founder	NA
Mr. Joseph D. Thomas	Chief Financial Officer	1985
Mr. Austin Arnett	General Counsel & Corporate Secretary	NA
Justiana Guerin	Head of People	NA
Mr. Geoff Lester	Chief Commercial Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 12, 2025	Austin Arnett	N/A	Sale	22.00	$7.56	$166.32
Nov 14, 2025	Emily T Epstein	N/A	Sale	298.00	$8.33	$2.48K
Nov 13, 2025	Emily T Epstein	N/A	Sale	71.00	$9.39	$666.69
Oct 20, 2025	Edward Pickus	N/A	Sale	28.00	$11.03	$308.84
Jul 21, 2025	Edward Pickus	N/A	Sale	26.00	$32.40	$842.40
May 12, 2025	Emily T Epstein	N/A	Sale	723.00	$39.80	$28.78K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
GTCR LLC	3.77M	Mar 31, 2026	34.30%	$0.59	0.00%
Security Benefit Life Insurance Co	2.19M	Mar 31, 2026	19.95%	$6.81	0.00%
Emeth Value Capital, LLC	746.54K	Mar 31, 2026	6.79%	$6.69	34.05%
BlackBarn Capital Partners LP	500.00K	Mar 31, 2026	4.55%	$0.24	0.00%
Sun Life Financial Inc	415.53K	Mar 31, 2026	3.78%	$0.14	-6.76%
BlackRock Inc	308.43K	Mar 31, 2026	2.81%	$0.00	15.29%
Vanguard Group Inc	307.51K	Dec 31, 2025	2.80%	$0.00	22.59%
Vanguard Capital Management, LLC	230.32K	Mar 31, 2026	2.10%	$0.00	0.00%
Geode Capital Management, LLC	166.20K	Mar 31, 2026	1.51%	$0.00	42.72%
Quantinno Capital Management LP	128.40K	Mar 31, 2026	1.17%	$0.00	96.81%
Bank of America Corp	94.49K	Mar 31, 2026	0.86%	$0.00	40.19%
State Street Corp	85.16K	Mar 31, 2026	0.78%	$0.00	7.95%
Veradace Capital Management LLC	70.34K	Dec 31, 2025	0.64%	$0.31	0.00%
The Goldman Sachs Group Inc	65.53K	Mar 31, 2026	0.60%	$0.00	26.41%
Silver Rock Financial LP	56.94K	Mar 31, 2026	0.52%	$0.68	0.00%
Jane Street Group LLC	53.30K	Mar 31, 2026	0.49%	$0.00	0.00%
Dimensional Fund Advisors, Inc.	52.66K	Mar 31, 2026	0.48%	$0.00	-17.61%
Vanguard Portfolio Management, LLC	47.28K	Mar 31, 2026	0.43%	$0.00	0.00%
UBS Group AG	45.78K	Mar 31, 2026	0.42%	$0.00	144.81%
Vanguard Fiduciary Trust Co	45.69K	Mar 31, 2026	0.42%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 10.99M
Shares Float: 3.54M
% Insiders: 1,405.10%
% Institutions: 8,705.00%
Short % Float: 26.09%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	140.65K	1.28%	▲ 0.00%	Apr 30, 2026
2	iShares Russell 2000 ETF	121.46K	1.11%	▲ 0.95%	May 29, 2026
3	Vanguard Institutional Extnd Mkt Idx Tr	87.57K	0.80%	▲ 0.00%	Apr 30, 2026
4	Fidelity Small Cap Index	58.87K	0.54%	▲ 89.00%	Mar 31, 2026
5	Private Capital Management Value Focus	50.30K	0.46%	▼ 95.00%	Dec 31, 2025
6	Abante Quant Value FI	44.64K	0.41%	▲ 0.00%	Mar 31, 2026
7	Fidelity Extended Market Index	32.45K	0.30%	▼ 27.26%	Apr 30, 2026
8	Vanguard Russell 2000 ETF	29.71K	0.27%	▲ 2.11%	Apr 30, 2026
9	Private Capital Value Equity	27.38K	0.25%	▼ 92.32%	Dec 31, 2025
10	Russell 2000 Equity Index Fund B	21.01K	0.19%	▼ 0.06%	Dec 31, 2025
Valuation Metrics

▼
Enterprise Value: $335.56M
Trailing P/E: 0.00
Forward P/E: 22.73
Financial Highlights

▼
Market Cap: $76.69M
EBITDA: $-10.89M
Book Value: $-8.68
Earnings/Share: $-69.61
Profit Margin: -82.25%
Operating Margin: -6.99%
ROA (TTM): -3.32%
ROE (TTM): -284.31%
Revenue (TTM): $532.54M
Revenue/Share (TTM): $64.20
Earnings Growth (YOY): -41.90%
Revenue Growth (YOY): -23.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$102.70M	$N/A	$636.87M	$722.00M	$-85.13M
2024-12-31	$243.48M	$N/A	$1.64B	$1.02B	$261.11M
2023-12-31	$132.43M	$N/A	$1.55B	$963.34M	$586.76M
2022-12-31	$251.54M	$N/A	$1.15B	$671.27M	$-382.70M
2021-12-31	$489.53M	$N/A	$1.41B	$983.46M	$425.33M
2020-12-31	$285.34M	$N/A	$1.16B	$1.43B	$-271.78M
2019-12-31	$81.29M	$N/A	$1.50B	$978.77M	$518.28M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.59x	-4.55x	1.13x	-2.38x	-0.67x
2024-12-31	0.81x	1.49x	0.62x	1.82x	4.24x
2023-12-31	0.50x	0.46x	0.62x	6.02x	2.62x
2022-12-31	0.88x	-0.70x	0.58x	6.07x	2.91x
2021-12-31	1.23x	1.65x	0.70x	1.32x	16.86x
2020-12-31	1.23x	-3.23x	1.23x	-12.46x	-1.31x
2019-12-31	0.80x	1.18x	0.65x	-0.24x	7.59x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SEAT",
        "Type": "Common Stock",
        "Name": "Vivid Seats Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG012C73RF6",
        "ISIN": "US92854T1007",
        "LEI": null,
        "PrimaryTicker": "SEAT.US",
        "CUSIP": "92854T100",
        "CIK": "0001856031",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-10-12",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Internet Content & Information",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Vivid Seats Inc. operates as an online ticket marketplace in the United States, Canada, and Japan. It operates in two segments, Marketplace and Resale. The Marketplace segment acts as an intermediary between event ticket buyers and sellers through its website and mobile applications, including Vivid Seats; Vegas.com, an online ticket marketplace for shows, attractions, tours, flights, and hotels in Las Vegas; Wavedash, an online ticket marketplace in Tokyo, Japan; and Vivid Picks, a real-money daily fantasy sports mobile application with social and gamification features. This segment also offers Skybox, a proprietary enterprise resource planning tool that helps ticket sellers manage ticket inventories, adjust pricing, and fulfill orders across multiple ticket resale marketplaces; and sells tickets for sports, concerts, theater events, and other live events. The Resale segment acquires tickets to resell on secondary ticket marketplaces; and provides internal research and development support for Skybox and to deliver seller software and tools. The company was founded in 2001 and is headquartered in Chicago, Illinois.",
        "Address": "24 E. Washington Street, Chicago, IL, United States, 60602",
        "AddressData": {
            "Street": "24 E. Washington Street",
            "City": "Chicago",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60602"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Lawrence C. Fey IV",
                "Title": "CEO & Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Edward  Pickus",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Stefano  Langenbacher",
                "Title": "Chief Technology Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Eric  Vassilatos",
                "Title": "Co-Founder",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Joseph D. Thomas",
                "Title": "Chief Financial Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Austin  Arnett",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Justiana  Guerin",
                "Title": "Head of People",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Geoff  Lester",
                "Title": "Chief Commercial Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "312 291 9966",
        "WebURL": "https://www.vividseats.com",
        "LogoURL": "/img/logos/US/SEAT.png",
        "FullTimeEmployees": 557,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 76692128,
        "MarketCapitalizationMln": 76.6921,
        "EBITDA": -10888000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 10.3688,
        "BookValue": -8.682,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -69.61,
        "EPSEstimateCurrentYear": -4.7972,
        "EPSEstimateNextYear": -3.8271,
        "EPSEstimateNextQuarter": -1.0301,
        "EPSEstimateCurrentQuarter": -1.1481,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.8225,
        "OperatingMarginTTM": -0.0699,
        "ReturnOnAssetsTTM": -0.0332,
        "ReturnOnEquityTTM": -2.8431,
        "RevenueTTM": 532536000,
        "RevenuePerShareTTM": 64.2,
        "QuarterlyRevenueGrowthYOY": -0.233,
        "GrossProfitTTM": 364428000,
        "DilutedEpsTTM": -69.61,
        "QuarterlyEarningsGrowthYOY": -0.419
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 22.7273,
        "PriceSalesTTM": 0.144,
        "PriceBookMRQ": 0.2522,
        "EnterpriseValue": 335558128,
        "EnterpriseValueRevenue": 0.6301,
        "EnterpriseValueEbitda": 5.8428
    },
    "SharesStats": {
        "SharesOutstanding": 10987411,
        "SharesFloat": 3544539,
        "PercentInsiders": 14.051,
        "PercentInstitutions": 87.05000000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2609
    },
    "Technicals": {
        "Beta": 1.16,
        "52WeekHigh": 38,
        "52WeekLow": 5.06,
        "50DayMA": 7.8422,
        "200DayMA": 8.2356,
        "SharesShort": 1053034,
        "SharesShortPriorMonth": 1047067,
        "ShortRatio": 8.5,
        "ShortPercent": 0.2609
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2021-11-02",
        "ExDividendDate": "2021-10-28",
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2025-08-06",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8333,
        "TargetPrice": 10.3688,
        "StrongBuy": 5,
        "Buy": 1,
        "Hold": 5,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "GTCR LLC",
                "date": "2026-03-31",
                "totalShares": 34.2996,
                "totalAssets": 0.589,
                "currentShares": 3768633,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Security Benefit Life Insurance Co",
                "date": "2026-03-31",
                "totalShares": 19.951,
                "totalAssets": 6.8068,
                "currentShares": 2192103,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Emeth Value Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 6.7945,
                "totalAssets": 6.6876,
                "currentShares": 746539,
                "change": 189621,
                "change_p": 34.0483
            },
            {
                "name": "BlackBarn Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 4.5507,
                "totalAssets": 0.2377,
                "currentShares": 500000,
                "change": 500000,
                "change_p": 0
            },
            {
                "name": "Sun Life Financial Inc",
                "date": "2026-03-31",
                "totalShares": 3.7819,
                "totalAssets": 0.1394,
                "currentShares": 415529,
                "change": -30111,
                "change_p": -6.7568
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.8071,
                "totalAssets": 0,
                "currentShares": 308430,
                "change": 40916,
                "change_p": 15.2949
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 2.7988,
                "totalAssets": 0,
                "currentShares": 307511,
                "change": 56673,
                "change_p": 22.5935
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0962,
                "totalAssets": 0,
                "currentShares": 230318,
                "change": 230318,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5127,
                "totalAssets": 0.0001,
                "currentShares": 166203,
                "change": 49749,
                "change_p": 42.7199
            },
            {
                "name": "Quantinno Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 1.1686,
                "totalAssets": 0.0013,
                "currentShares": 128401,
                "change": 63161,
                "change_p": 96.8133
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.86,
                "totalAssets": 0,
                "currentShares": 94489,
                "change": 27088,
                "change_p": 40.1893
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.7751,
                "totalAssets": 0,
                "currentShares": 85159,
                "change": 6270,
                "change_p": 7.9479
            },
            {
                "name": "Veradace Capital Management LLC",
                "date": "2025-12-31",
                "totalShares": 0.6402,
                "totalAssets": 0.3099,
                "currentShares": 70341,
                "change": 70341,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.5964,
                "totalAssets": 0,
                "currentShares": 65532,
                "change": 13690,
                "change_p": 26.4072
            },
            {
                "name": "Silver Rock Financial LP",
                "date": "2026-03-31",
                "totalShares": 0.5183,
                "totalAssets": 0.6778,
                "currentShares": 56943,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.4851,
                "totalAssets": 0,
                "currentShares": 53303,
                "change": 53303,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.4792,
                "totalAssets": 0.0001,
                "currentShares": 52657,
                "change": -11254,
                "change_p": -17.6089
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4303,
                "totalAssets": 0,
                "currentShares": 47276,
                "change": 47276,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.4167,
                "totalAssets": 0,
                "currentShares": 45782,
                "change": 27081,
                "change_p": 144.8104
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.4158,
                "totalAssets": 0.0001,
                "currentShares": 45690,
                "change": 45690,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.2801,
                "totalAssets": 0,
                "currentShares": 140650,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.1055,
                "totalAssets": 0.0013,
                "currentShares": 121464,
                "change": 1144,
                "change_p": 0.9508
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.797,
                "totalAssets": 0.0006,
                "currentShares": 87573,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.5358,
                "totalAssets": 0.0012,
                "currentShares": 58869,
                "change": 27722,
                "change_p": 89.0038
            },
            {
                "name": "Private Capital Management Value Focus",
                "date": "2025-12-31",
                "totalShares": 0.4578,
                "totalAssets": 0.2159,
                "currentShares": 50300,
                "change": -955719,
                "change_p": -95.0001
            },
            {
                "name": "Abante Quant Value FI",
                "date": "2026-03-31",
                "totalShares": 0.4063,
                "totalAssets": 1.3034,
                "currentShares": 44642,
                "change": 44642,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.2953,
                "totalAssets": 0.0005,
                "currentShares": 32450,
                "change": -12163,
                "change_p": -27.2634
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.2704,
                "totalAssets": 0.0012,
                "currentShares": 29710,
                "change": 615,
                "change_p": 2.1138
            },
            {
                "name": "Private Capital Value Equity",
                "date": "2025-12-31",
                "totalShares": 0.2492,
                "totalAssets": 0.2669,
                "currentShares": 27384,
                "change": -329036,
                "change_p": -92.3169
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1913,
                "totalAssets": 0.0008,
                "currentShares": 21014,
                "change": -13,
                "change_p": -0.0618
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.191,
                "totalAssets": 0.0004,
                "currentShares": 20988,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.1778,
                "totalAssets": 0.0012,
                "currentShares": 19532,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.163,
                "totalAssets": 0.0011,
                "currentShares": 17908,
                "change": -115,
                "change_p": -0.6381
            },
            {
                "name": "T. Rowe Price Extended Equity Market Idx",
                "date": "2026-04-30",
                "totalShares": 0.1584,
                "totalAssets": 0.0107,
                "currentShares": 17400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Communication Services ETF",
                "date": "2026-04-30",
                "totalShares": 0.1269,
                "totalAssets": 0.0015,
                "currentShares": 13942,
                "change": 1009,
                "change_p": 7.8017
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.1252,
                "totalAssets": 0.001,
                "currentShares": 13755,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.1207,
                "totalAssets": 0.0012,
                "currentShares": 13258,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company Market",
                "date": "2026-03-31",
                "totalShares": 0.1138,
                "totalAssets": 0.0601,
                "currentShares": 12500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-04-30",
                "totalShares": 0.112,
                "totalAssets": 0.0001,
                "currentShares": 12308,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1023,
                "totalAssets": 0.0004,
                "currentShares": 11237,
                "change": -4,
                "change_p": -0.0356
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Austin Arnett",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 22,
            "transactionPrice": 7.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1856031/000119312525319584/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Emily T Epstein",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 298,
            "transactionPrice": 8.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1856031/000119312525283421/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Emily T Epstein",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 71,
            "transactionPrice": 9.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1856031/000119312525283421/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-20",
            "ownerCik": null,
            "ownerName": "Edward Pickus",
            "transactionDate": "2025-10-20",
            "transactionCode": "S",
            "transactionAmount": 28,
            "transactionPrice": 11.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1856031/000119312525245137/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Edward Pickus",
            "transactionDate": "2025-07-21",
            "transactionCode": "S",
            "transactionAmount": 26,
            "transactionPrice": 32.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1856031/000095017025097576/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "Emily T Epstein",
            "transactionDate": "2025-05-12",
            "transactionCode": "S",
            "transactionAmount": 723,
            "transactionPrice": 39.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1856031/000095017025071700/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "10.8157",
                "shares": 10815700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "10.4691",
                "shares": 10469100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "10.4567",
                "shares": 10456700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.6183",
                "shares": 9618300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "198.8084",
                "shares": 198808400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "79.0919",
                "shares": 79091900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3.8474",
                "shares": 3847400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "10.8157",
                "shares": 10815700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "10.4691",
                "shares": 10469100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "10.3022",
                "shares": 10302200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "10.3481",
                "shares": 10348100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "10.4563",
                "shares": 10456300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "10.4567",
                "shares": 10456700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "10.4293",
                "shares": 10429300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "10.4014",
                "shares": 10401400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "10.5455",
                "shares": 10545500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.6183",
                "shares": 9618300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "196.8629",
                "shares": 196862900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "9.8190",
                "shares": 9819000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "9.7910",
                "shares": 9791000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "198.8084",
                "shares": 198808400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "4.1012",
                "shares": 4101200.0000000005
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "3.9630",
                "shares": 3963000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "3.9576",
                "shares": 3957600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "79.0919",
                "shares": 79091900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "3.8474",
                "shares": 3847400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "3.8474",
                "shares": 3847400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "3.8474",
                "shares": 3847400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3.8474",
                "shares": 3847400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "3.8474",
                "shares": 3847400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "3.8474",
                "shares": 3847400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "3.8474",
                "shares": 3847400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -1.03,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.77,
                "epsEstimate": -1.15,
                "epsDifference": 0.38,
                "surprisePercent": 33.0435
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.4303,
                "epsEstimate": -1.7483,
                "epsDifference": 0.318,
                "surprisePercent": 18.1891
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.62,
                "epsEstimate": -1.47,
                "epsDifference": -0.15,
                "surprisePercent": -10.2041
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -12.29,
                "epsEstimate": -0.69,
                "epsDifference": -11.6,
                "surprisePercent": -1681.1594
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 1.47,
                "epsDifference": -1.17,
                "surprisePercent": -79.5918
            },
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3223,
                "epsEstimate": 0.0558,
                "epsDifference": 0.2665,
                "surprisePercent": 477.5986
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.72,
                "epsEstimate": 0.79,
                "epsDifference": 0.93,
                "surprisePercent": 117.7215
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 1.1,
                "epsDifference": -1.3,
                "surprisePercent": -118.1818
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.04,
                "epsEstimate": 0.98,
                "epsDifference": 1.06,
                "surprisePercent": 108.1633
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 1.42,
                "epsDifference": 0.2,
                "surprisePercent": 14.0845
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.57,
                "epsEstimate": 1.37,
                "epsDifference": 2.2,
                "surprisePercent": 160.5839
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.7,
                "epsEstimate": 1.6,
                "epsDifference": 2.1,
                "surprisePercent": 131.25
            },
            "2022-12-31": {
                "reportDate": "2023-03-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.72,
                "epsEstimate": 1.98,
                "epsDifference": -0.26,
                "surprisePercent": -13.1313
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": 1.2,
                "epsDifference": 0.36,
                "surprisePercent": 30
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": -1.03,
                "epsDifference": 1.83,
                "surprisePercent": 177.6699
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.07,
                "epsDifference": -0.33,
                "surprisePercent": -471.4286
            },
            "2021-06-30": {
                "reportDate": "2021-08-06",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.025,
                "epsDifference": 0.035,
                "surprisePercent": 140
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.045,
                "epsEstimate": -0.05,
                "epsDifference": 0.005,
                "surprisePercent": 10
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2022",
                "earningsEstimateAvg": "-3.8271",
                "earningsEstimateLow": "-3.8271",
                "earningsEstimateHigh": "-3.8271",
                "earningsEstimateYearAgoEps": "-4.7972",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2022",
                "revenueEstimateAvg": "526292270.00",
                "revenueEstimateLow": "503964000.00",
                "revenueEstimateHigh": "564717700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0419",
                "epsTrendCurrent": "-3.8271",
                "epsTrend7daysAgo": "-3.4524",
                "epsTrend30daysAgo": "-3.4524",
                "epsTrend60daysAgo": "-3.9328",
                "epsTrend90daysAgo": "-3.9328",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4991",
                "earningsEstimateAvg": "-4.7972",
                "earningsEstimateLow": "-4.7972",
                "earningsEstimateHigh": "-4.7972",
                "earningsEstimateYearAgoEps": "-9.5769",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4991",
                "revenueEstimateAvg": "505143160.00",
                "revenueEstimateLow": "481291000.00",
                "revenueEstimateHigh": "528849700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "-4.7972",
                "epsTrend7daysAgo": "-4.5285",
                "epsTrend30daysAgo": "-4.5285",
                "epsTrend60daysAgo": "-4.7735",
                "epsTrend90daysAgo": "-4.7735",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.2701",
                "earningsEstimateAvg": "-1.1816",
                "earningsEstimateLow": "-1.1816",
                "earningsEstimateHigh": "-1.1816",
                "earningsEstimateYearAgoEps": "-1.6189",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2701",
                "revenueEstimateAvg": "129096260.00",
                "revenueEstimateLow": "121503000.00",
                "revenueEstimateHigh": "136072000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0534",
                "epsTrendCurrent": "-1.1816",
                "epsTrend7daysAgo": "-1.2252",
                "epsTrend30daysAgo": "-1.2252",
                "epsTrend60daysAgo": "-1.6573",
                "epsTrend90daysAgo": "-1.6573",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.9029",
                "earningsEstimateAvg": "-1.1934",
                "earningsEstimateLow": "-1.1934",
                "earningsEstimateHigh": "-1.1934",
                "earningsEstimateYearAgoEps": "-12.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9029",
                "revenueEstimateAvg": "122081720.00",
                "revenueEstimateLow": "114700000.00",
                "revenueEstimateHigh": "134565430.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1496",
                "epsTrendCurrent": "-1.1934",
                "epsTrend7daysAgo": "-1.0301",
                "epsTrend30daysAgo": "-1.0301",
                "epsTrend60daysAgo": "-0.9273",
                "epsTrend90daysAgo": "-0.9273",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-4.8269",
                "earningsEstimateAvg": "-1.1481",
                "earningsEstimateLow": "-1.1481",
                "earningsEstimateHigh": "-1.1481",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-4.8269",
                "revenueEstimateAvg": "124547540.00",
                "revenueEstimateLow": "120322000.00",
                "revenueEstimateHigh": "133912620.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2407",
                "epsTrendCurrent": "-1.1481",
                "epsTrend7daysAgo": "-1.1481",
                "epsTrend30daysAgo": "-1.1481",
                "epsTrend60daysAgo": "-0.9834",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-8.1101",
                "earningsEstimateAvg": "-30.1765",
                "earningsEstimateLow": "-30.1765",
                "earningsEstimateHigh": "-30.1765",
                "earningsEstimateYearAgoEps": "4.2442",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-8.1101",
                "revenueEstimateAvg": "581425800.00",
                "revenueEstimateLow": "569000000.00",
                "revenueEstimateHigh": "590000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.2503",
                "epsTrendCurrent": "-30.1765",
                "epsTrend7daysAgo": "-29.4464",
                "epsTrend30daysAgo": "-29.4464",
                "epsTrend60daysAgo": "-29.4464",
                "epsTrend90daysAgo": "-29.4464",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.8535",
                "earningsEstimateAvg": "-1.4681",
                "earningsEstimateLow": "-1.4681",
                "earningsEstimateHigh": "-1.4681",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.8535",
                "revenueEstimateAvg": "131381280.00",
                "revenueEstimateLow": "119052310.00",
                "revenueEstimateHigh": "148914730.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.2959",
                "epsTrendCurrent": "-1.4681",
                "epsTrend7daysAgo": "-0.7582",
                "epsTrend30daysAgo": "-0.7582",
                "epsTrend60daysAgo": "-0.7582",
                "epsTrend90daysAgo": "-0.7582",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.3114",
                "earningsEstimateAvg": "-0.0344",
                "earningsEstimateLow": "-0.0344",
                "earningsEstimateHigh": "-0.0344",
                "earningsEstimateYearAgoEps": "0.1104",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3114",
                "revenueEstimateAvg": "153764210.00",
                "revenueEstimateLow": "144300000.00",
                "revenueEstimateHigh": "174931900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.2247",
                "epsTrendCurrent": "-0.0344",
                "epsTrend7daysAgo": "0.0862",
                "epsTrend30daysAgo": "0.0862",
                "epsTrend60daysAgo": "0.0862",
                "epsTrend90daysAgo": "0.0831",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2815",
                "earningsEstimateAvg": "0.0734",
                "earningsEstimateLow": "0.0734",
                "earningsEstimateHigh": "0.0734",
                "earningsEstimateYearAgoEps": "0.1021",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2815",
                "revenueEstimateAvg": "168554800.00",
                "revenueEstimateLow": "149734750.00",
                "revenueEstimateHigh": "192099660.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1168",
                "epsTrendCurrent": "0.0734",
                "epsTrend7daysAgo": "0.0734",
                "epsTrend30daysAgo": "0.0767",
                "epsTrend60daysAgo": "0.0767",
                "epsTrend90daysAgo": "0.0767",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.7650",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.7650",
                "revenueEstimateAvg": "776900000.00",
                "revenueEstimateLow": "760000000.00",
                "revenueEstimateHigh": "812270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.7140",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.7140",
                "revenueEstimateAvg": "184160000.00",
                "revenueEstimateLow": "175210000.00",
                "revenueEstimateHigh": "191640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.7000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7000",
                "revenueEstimateAvg": "194650000.00",
                "revenueEstimateLow": "190190000.00",
                "revenueEstimateHigh": "198600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3140",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "180900000.00",
                "revenueEstimateHigh": "191000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3440",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2780",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2780",
                "revenueEstimateAvg": "712879000.00",
                "revenueEstimateLow": "685000000.00",
                "revenueEstimateHigh": "706230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1880",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.5560",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5560",
                "revenueEstimateAvg": "153640000.00",
                "revenueEstimateLow": "147900000.00",
                "revenueEstimateHigh": "158520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5830",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5830",
                "revenueEstimateAvg": "148130000.00",
                "revenueEstimateLow": "139310000.00",
                "revenueEstimateHigh": "153000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "139860000.00",
                "revenueEstimateLow": "135640000.00",
                "revenueEstimateHigh": "144470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "589330000.00",
                "revenueEstimateLow": "580000000.00",
                "revenueEstimateHigh": "594710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3300",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "129620000.00",
                "revenueEstimateLow": "122000000.00",
                "revenueEstimateHigh": "140000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0710",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "125400000.00",
                "revenueEstimateLow": "103900000.00",
                "revenueEstimateHigh": "132500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "113830000.00",
                "revenueEstimateLow": "88670000.00",
                "revenueEstimateHigh": "123810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1840",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "443038000.00",
                "revenueEstimateLow": "423360000.00",
                "revenueEstimateHigh": "435000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "139538000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "140000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.77
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -15.0403
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.8823
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 8.98
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.45
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.365
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.26
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "691735000.00",
                    "intangibleAssets": "132371000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34413000.00",
                    "totalLiab": "787127000.00",
                    "totalStockholderEquity": "-95392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123253000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-1374103000.00",
                    "otherLiab": null,
                    "goodWill": "283674000.00",
                    "otherAssets": null,
                    "cash": "143555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371099000.00",
                    "currentDeferredRevenue": "19145000.00",
                    "netDebt": "258866000.00",
                    "shortTermDebt": "3930000.00",
                    "shortLongTermDebt": "3930000.00",
                    "shortLongTermDebtTotal": "402421000.00",
                    "otherStockholderEquity": "1278342000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243267000.00",
                    "longTermInvestments": "4455000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36421000.00",
                    "longTermDebt": "382631000.00",
                    "inventory": "28878000.00",
                    "accountsPayable": "224771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "346000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "448468000.00",
                    "capitalLeaseObligations": "15860000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17537000.00",
                    "nonCurrentLiabilitiesTotal": "416028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691735000.00",
                    "cashAndShortTermInvestments": "143555000.00",
                    "propertyPlantAndEquipmentGross": "21969000.00",
                    "propertyPlantAndEquipmentNet": "21969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-127832000.00",
                    "netInvestedCapital": "291169000.00",
                    "commonStockSharesOutstanding": "10815704.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "636866000.00",
                    "intangibleAssets": "141528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26940000.00",
                    "totalLiab": "721995000.00",
                    "totalStockholderEquity": "-85129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125957000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-1359472000.00",
                    "otherLiab": null,
                    "goodWill": "283915000.00",
                    "otherAssets": null,
                    "cash": "102702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303278000.00",
                    "currentDeferredRevenue": "19973000.00",
                    "netDebt": "301111000.00",
                    "shortTermDebt": "3930000.00",
                    "shortLongTermDebt": "3930000.00",
                    "shortLongTermDebtTotal": "403813000.00",
                    "otherStockholderEquity": "1274147001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178472000.00",
                    "longTermInvestments": "4241000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30664000.00",
                    "longTermDebt": "383431000.00",
                    "inventory": "18166000.00",
                    "accountsPayable": "153418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "172999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458394000.00",
                    "capitalLeaseObligations": "16452000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18834000.00",
                    "nonCurrentLiabilitiesTotal": "418717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636866000.00",
                    "cashAndShortTermInvestments": "102702000.00",
                    "propertyPlantAndEquipmentGross": "28157000.00",
                    "propertyPlantAndEquipmentNet": "22888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-124806000.00",
                    "netInvestedCapital": "302232000.00",
                    "commonStockSharesOutstanding": "10469105.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1107082000.00",
                    "intangibleAssets": "189166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26752000.00",
                    "totalLiab": "771583000.00",
                    "totalStockholderEquity": "272155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126990000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-1084314000.00",
                    "otherLiab": null,
                    "goodWill": "648622000.00",
                    "otherAssets": null,
                    "cash": "145108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348220000.00",
                    "currentDeferredRevenue": "18123000.00",
                    "netDebt": "260133000.00",
                    "shortTermDebt": "3950000.00",
                    "shortLongTermDebt": "3950000.00",
                    "shortLongTermDebtTotal": "405241000.00",
                    "otherStockholderEquity": "1356212000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233912000.00",
                    "longTermInvestments": "6599000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38483000.00",
                    "longTermDebt": "384212000.00",
                    "inventory": "23569000.00",
                    "accountsPayable": "199157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "235000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "873170000.00",
                    "capitalLeaseObligations": "17079000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21892000.00",
                    "nonCurrentLiabilitiesTotal": "423363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1107082000.00",
                    "cashAndShortTermInvestments": "145108000.00",
                    "propertyPlantAndEquipmentGross": "23735000.00",
                    "propertyPlantAndEquipmentNet": "23735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-114308000.00",
                    "netInvestedCapital": "660317000.00",
                    "commonStockSharesOutstanding": "10302204.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1149268000.00",
                    "intangibleAssets": "198152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29775000.00",
                    "totalLiab": "803109000.00",
                    "totalStockholderEquity": "217337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138912000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-1075788000.00",
                    "otherLiab": null,
                    "goodWill": "649418000.00",
                    "otherAssets": null,
                    "cash": "153007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367080000.00",
                    "currentDeferredRevenue": "19977000.00",
                    "netDebt": "253614000.00",
                    "shortTermDebt": "3950000.00",
                    "shortLongTermDebt": "3950000.00",
                    "shortLongTermDebtTotal": "406621000.00",
                    "otherStockholderEquity": "1292694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264933000.00",
                    "longTermInvestments": "6674000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49530000.00",
                    "longTermDebt": "384998000.00",
                    "inventory": "32621000.00",
                    "accountsPayable": "204241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "409000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884335000.00",
                    "capitalLeaseObligations": "17673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32563000.00",
                    "nonCurrentLiabilitiesTotal": "436029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1149268000.00",
                    "cashAndShortTermInvestments": "153007000.00",
                    "propertyPlantAndEquipmentGross": "24797000.00",
                    "propertyPlantAndEquipmentNet": "24797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102147000.00",
                    "netInvestedCapital": "606285000.00",
                    "commonStockSharesOutstanding": "10348131.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1605538000.00",
                    "intangibleAssets": "228057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35804000.00",
                    "totalLiab": "999197000.00",
                    "totalStockholderEquity": "380714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162801000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-936113000.00",
                    "otherLiab": null,
                    "goodWill": "945301000.00",
                    "otherAssets": null,
                    "cash": "199471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416280000.00",
                    "currentDeferredRevenue": "23113000.00",
                    "netDebt": "208484000.00",
                    "shortTermDebt": "3950000.00",
                    "shortLongTermDebt": "3950000.00",
                    "shortLongTermDebtTotal": "407955000.00",
                    "otherStockholderEquity": "1316938000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "319790000.00",
                    "longTermInvestments": "3738000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56862000.00",
                    "longTermDebt": "385788000.00",
                    "inventory": "27653000.00",
                    "accountsPayable": "226416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1285748000.00",
                    "capitalLeaseObligations": "18217000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28945000.00",
                    "nonCurrentLiabilitiesTotal": "582917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1605538000.00",
                    "cashAndShortTermInvestments": "199471000.00",
                    "propertyPlantAndEquipmentGross": "25563000.00",
                    "propertyPlantAndEquipmentNet": "25563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-96490000.00",
                    "netInvestedCapital": "770452000.00",
                    "commonStockSharesOutstanding": "10456250.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1636096000.00",
                    "intangibleAssets": "233116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33773000.00",
                    "totalLiab": "1022061000.00",
                    "totalStockholderEquity": "261113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165047000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-930171000.00",
                    "otherLiab": null,
                    "goodWill": "943119000.00",
                    "otherAssets": null,
                    "cash": "243482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425785000.00",
                    "currentDeferredRevenue": "23804000.00",
                    "netDebt": "164159000.00",
                    "shortTermDebt": "3950000.00",
                    "shortLongTermDebt": "3950000.00",
                    "shortLongTermDebtTotal": "407641000.00",
                    "otherStockholderEquity": "1192142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345171000.00",
                    "longTermInvestments": "3604000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48315000.00",
                    "longTermDebt": "384960000.00",
                    "inventory": "19601000.00",
                    "accountsPayable": "232984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1290925000.00",
                    "capitalLeaseObligations": "18731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36865000.00",
                    "nonCurrentLiabilitiesTotal": "596276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1636096000.00",
                    "cashAndShortTermInvestments": "243482000.00",
                    "propertyPlantAndEquipmentGross": "28006000.00",
                    "propertyPlantAndEquipmentNet": "24575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-80614000.00",
                    "netInvestedCapital": "650023000.00",
                    "commonStockSharesOutstanding": "10456696.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1610591000.00",
                    "intangibleAssets": "225128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36086000.00",
                    "totalLiab": "999116000.00",
                    "totalStockholderEquity": "329442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159781000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-929284000.00",
                    "otherLiab": null,
                    "goodWill": "946857000.00",
                    "otherAssets": null,
                    "cash": "202274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "412691000.00",
                    "currentDeferredRevenue": "24632000.00",
                    "netDebt": "203209000.00",
                    "shortTermDebt": "3950000.00",
                    "shortLongTermDebt": "3950000.00",
                    "shortLongTermDebtTotal": "405483000.00",
                    "otherStockholderEquity": "1257934000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325920000.00",
                    "longTermInvestments": "7152000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65306000.00",
                    "longTermDebt": "385730000.00",
                    "inventory": "22254000.00",
                    "accountsPayable": "224328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1284671000.00",
                    "capitalLeaseObligations": "15803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22659000.00",
                    "nonCurrentLiabilitiesTotal": "586425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1610591000.00",
                    "cashAndShortTermInvestments": "202274000.00",
                    "propertyPlantAndEquipmentGross": "18933000.00",
                    "propertyPlantAndEquipmentNet": "18933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-86771000.00",
                    "netInvestedCapital": "719122000.00",
                    "commonStockSharesOutstanding": "10429256.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1654702000.00",
                    "intangibleAssets": "227054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37655000.00",
                    "totalLiab": "1060597000.00",
                    "totalStockholderEquity": "155811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168983000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-934580000.00",
                    "otherLiab": null,
                    "goodWill": "941507000.00",
                    "otherAssets": "1.00",
                    "cash": "234289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469608000.00",
                    "currentDeferredRevenue": "30173000.00",
                    "netDebt": "172271000.00",
                    "shortTermDebt": "3950000.00",
                    "shortLongTermDebt": "3950000.00",
                    "shortLongTermDebtTotal": "406560000.00",
                    "otherStockholderEquity": "1091585000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "370821000.00",
                    "longTermInvestments": "7245000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68628000.00",
                    "longTermDebt": "386506000.00",
                    "inventory": "30249000.00",
                    "accountsPayable": "266502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1283881000.00",
                    "capitalLeaseObligations": "16104000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26146000.00",
                    "nonCurrentLiabilitiesTotal": "590989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1654702000.00",
                    "cashAndShortTermInvestments": "234289000.00",
                    "propertyPlantAndEquipmentGross": "19355000.00",
                    "propertyPlantAndEquipmentNet": "19355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98787000.00",
                    "netInvestedCapital": "546267000.00",
                    "commonStockSharesOutstanding": "10401381.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1589240000.00",
                    "intangibleAssets": "233719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36822000.00",
                    "totalLiab": "993101000.00",
                    "totalStockholderEquity": "139551000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181207000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-933519000.00",
                    "otherLiab": null,
                    "goodWill": "944129000.00",
                    "otherAssets": null,
                    "cash": "160879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "525166000.00",
                    "currentDeferredRevenue": "32983000.00",
                    "netDebt": "122359000.00",
                    "shortTermDebt": "3577000.00",
                    "shortLongTermDebt": "3577000.00",
                    "shortLongTermDebtTotal": "283238000.00",
                    "otherStockholderEquity": "1073431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296855000.00",
                    "longTermInvestments": "7190000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69649000.00",
                    "longTermDebt": "264008000.00",
                    "inventory": "29505000.00",
                    "accountsPayable": "307399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1292385000.00",
                    "capitalLeaseObligations": "15653000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28061000.00",
                    "nonCurrentLiabilitiesTotal": "467935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1589240000.00",
                    "cashAndShortTermInvestments": "160879000.00",
                    "propertyPlantAndEquipmentGross": "19118000.00",
                    "propertyPlantAndEquipmentNet": "19118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-228311000.00",
                    "netInvestedCapital": "407136000.00",
                    "commonStockSharesOutstanding": "10545493.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1550099000.00",
                    "intangibleAssets": "241155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41011000.00",
                    "totalLiab": "963340000.00",
                    "totalStockholderEquity": "105017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191642000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-939596000.00",
                    "otherLiab": null,
                    "goodWill": "947359000.00",
                    "otherAssets": null,
                    "cash": "125484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "487763000.00",
                    "currentDeferredRevenue": "34674000.00",
                    "netDebt": "159296000.00",
                    "shortTermDebt": "3933000.00",
                    "shortLongTermDebt": "3933000.00",
                    "shortLongTermDebtTotal": "284780000.00",
                    "otherStockholderEquity": "1043844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245994000.00",
                    "longTermInvestments": "2868000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58481000.00",
                    "longTermDebt": "264632000.00",
                    "inventory": "21018000.00",
                    "accountsPayable": "257514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1304105000.00",
                    "capitalLeaseObligations": "16215000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29031000.00",
                    "nonCurrentLiabilitiesTotal": "475577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1550099000.00",
                    "cashAndShortTermInvestments": "125484000.00",
                    "propertyPlantAndEquipmentGross": "21978000.00",
                    "propertyPlantAndEquipmentNet": "19982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-241769000.00",
                    "netInvestedCapital": "373582000.00",
                    "commonStockSharesOutstanding": "9618326.85"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1385076000.00",
                    "intangibleAssets": "113873000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42816000.00",
                    "totalLiab": "864648000.00",
                    "totalStockholderEquity": "-120289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "197247000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-964561000.00",
                    "otherLiab": null,
                    "goodWill": "759971000.00",
                    "otherAssets": null,
                    "cash": "268678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454120000.00",
                    "currentDeferredRevenue": "34447000.00",
                    "netDebt": "16436000.00",
                    "shortTermDebt": "3308000.00",
                    "shortLongTermDebt": "3308000.00",
                    "shortLongTermDebtTotal": "285114000.00",
                    "otherStockholderEquity": "844417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405503000.00",
                    "longTermInvestments": "6042000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64829000.00",
                    "longTermDebt": "265875000.00",
                    "inventory": "21533000.00",
                    "accountsPayable": "219118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979573000.00",
                    "capitalLeaseObligations": "15931000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29745000.00",
                    "nonCurrentLiabilitiesTotal": "410528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1385076000.00",
                    "cashAndShortTermInvestments": "268678000.00",
                    "propertyPlantAndEquipmentGross": "19531000.00",
                    "propertyPlantAndEquipmentNet": "19531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48617000.00",
                    "netInvestedCapital": "148894000.00",
                    "commonStockSharesOutstanding": "196862899.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1324684000.00",
                    "intangibleAssets": "82031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47280000.00",
                    "totalLiab": "827601000.00",
                    "totalStockholderEquity": "-293333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191498000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-971238000.00",
                    "otherLiab": "119845000.00",
                    "goodWill": "715258000.00",
                    "otherAssets": "81682000.00",
                    "cash": "306202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429075000.00",
                    "currentDeferredRevenue": "30070000.00",
                    "netDebt": "-24771000.00",
                    "shortTermDebt": "2750000.00",
                    "shortLongTermDebt": "2750000.00",
                    "shortLongTermDebtTotal": "281431000.00",
                    "otherStockholderEquity": "677884000.00",
                    "propertyPlantEquipment": "17920000.00",
                    "totalCurrentAssets": "427793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1090622000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46301000.00",
                    "longTermDebt": "263873000.00",
                    "inventory": "28010000.00",
                    "accountsPayable": "204217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "896891000.00",
                    "capitalLeaseObligations": "14808000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20868000.00",
                    "nonCurrentLiabilitiesTotal": "398526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1324684000.00",
                    "cashAndShortTermInvestments": "306202000.00",
                    "propertyPlantAndEquipmentGross": "17920000.00",
                    "propertyPlantAndEquipmentNet": "17920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1282000.00",
                    "netInvestedCapital": "-26710000.00",
                    "commonStockSharesOutstanding": "9819000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1227515000.00",
                    "intangibleAssets": "81766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34004000.00",
                    "totalLiab": "722925000.00",
                    "totalStockholderEquity": "-397276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182876000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-1001950000.00",
                    "otherLiab": null,
                    "goodWill": "715258000.00",
                    "otherAssets": "34000.00",
                    "cash": "303319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430573000.00",
                    "currentDeferredRevenue": "25920000.00",
                    "netDebt": "-21335000.00",
                    "shortTermDebt": "2750000.00",
                    "shortLongTermDebt": "2750000.00",
                    "shortLongTermDebtTotal": "281984000.00",
                    "otherStockholderEquity": "604653000.00",
                    "propertyPlantEquipment": "10308000.00",
                    "totalCurrentAssets": "408007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-292468000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46531000.00",
                    "longTermDebt": "264384000.00",
                    "inventory": "24153000.00",
                    "accountsPayable": "218138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1001950000.00",
                    "treasuryStock": "-40106000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819474000.00",
                    "capitalLeaseObligations": "14850000.00",
                    "longTermDebtTotal": "14850000.00",
                    "nonCurrentLiabilitiesOther": "13118000.00",
                    "nonCurrentLiabilitiesTotal": "292352000.00",
                    "negativeGoodwill": null,
                    "warrants": "901866000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "644759000.00",
                    "liabilitiesAndStockholdersEquity": "1227515000.00",
                    "cashAndShortTermInvestments": "303319000.00",
                    "propertyPlantAndEquipmentGross": "18018000.00",
                    "propertyPlantAndEquipmentNet": "18018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22566000.00",
                    "netInvestedCapital": "-130142000.00",
                    "commonStockSharesOutstanding": "9791000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1151431000.00",
                    "intangibleAssets": "81976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29912000.00",
                    "totalLiab": "671269000.00",
                    "totalStockholderEquity": "-382698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181970000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-1014132000.00",
                    "otherLiab": "13445000.00",
                    "goodWill": "715258000.00",
                    "otherAssets": "4391000.00",
                    "cash": "251542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378015000.00",
                    "currentDeferredRevenue": "31983000.00",
                    "netDebt": "31017000.00",
                    "shortTermDebt": "2750000.00",
                    "shortLongTermDebt": "2750000.00",
                    "shortLongTermDebtTotal": "282559000.00",
                    "otherStockholderEquity": "631414000.00",
                    "propertyPlantEquipment": "10431000.00",
                    "totalCurrentAssets": "331516000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-317072000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36531000.00",
                    "longTermDebt": "264898000.00",
                    "inventory": "12783000.00",
                    "accountsPayable": "161312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1014132000.00",
                    "treasuryStock": "-32494000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819915000.00",
                    "capitalLeaseObligations": "14911000.00",
                    "longTermDebtTotal": "14911000.00",
                    "nonCurrentLiabilitiesOther": "13445000.00",
                    "nonCurrentLiabilitiesTotal": "293254000.00",
                    "negativeGoodwill": null,
                    "warrants": "862860000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "663908000.00",
                    "liabilitiesAndStockholdersEquity": "1151431000.00",
                    "cashAndShortTermInvestments": "251542000.00",
                    "propertyPlantAndEquipmentGross": "18290000.00",
                    "propertyPlantAndEquipmentNet": "18290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46499000.00",
                    "netInvestedCapital": "-115050000.00",
                    "commonStockSharesOutstanding": "198808447.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1180521000.00",
                    "intangibleAssets": "81600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35539000.00",
                    "totalLiab": "700572000.00",
                    "totalStockholderEquity": "-425463000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203124000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-1024217000.00",
                    "otherLiab": "16133000.00",
                    "goodWill": "715258000.00",
                    "otherAssets": "2526000.00",
                    "cash": "273889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405293000.00",
                    "currentDeferredRevenue": "33631000.00",
                    "netDebt": "8007000.00",
                    "shortTermDebt": "2750000.00",
                    "shortLongTermDebt": "2750000.00",
                    "shortLongTermDebtTotal": "281896000.00",
                    "otherStockholderEquity": "598734000.00",
                    "propertyPlantEquipment": "17092000.00",
                    "totalCurrentAssets": "364045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1222321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40494000.00",
                    "longTermDebt": "265405000.00",
                    "inventory": "14123000.00",
                    "accountsPayable": "165355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1024217000.00",
                    "treasuryStock": "-3050000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "816476000.00",
                    "capitalLeaseObligations": "13741000.00",
                    "longTermDebtTotal": "13741000.00",
                    "nonCurrentLiabilitiesOther": "16133000.00",
                    "nonCurrentLiabilitiesTotal": "295279000.00",
                    "negativeGoodwill": null,
                    "warrants": "905412000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "601784000.00",
                    "liabilitiesAndStockholdersEquity": "1180521000.00",
                    "cashAndShortTermInvestments": "273889000.00",
                    "propertyPlantAndEquipmentGross": "17092000.00",
                    "propertyPlantAndEquipmentNet": "17092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-41248000.00",
                    "netInvestedCapital": "-157308000.00",
                    "commonStockSharesOutstanding": "4101173.15"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1223052000.00",
                    "intangibleAssets": "80067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59525000.00",
                    "totalLiab": "765720000.00",
                    "totalStockholderEquity": "-425622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239428000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-1031880000.00",
                    "otherLiab": "17414000.00",
                    "goodWill": "715258000.00",
                    "otherAssets": "2717000.00",
                    "cash": "287811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "473018000.00",
                    "currentDeferredRevenue": "32657000.00",
                    "netDebt": "-9773000.00",
                    "shortTermDebt": "2750000.00",
                    "shortLongTermDebt": "2750000.00",
                    "shortLongTermDebtTotal": "278038000.00",
                    "otherStockholderEquity": "606238000.00",
                    "propertyPlantEquipment": "12099000.00",
                    "totalCurrentAssets": "412911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1220947000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44373000.00",
                    "longTermDebt": "265902000.00",
                    "inventory": "21202000.00",
                    "accountsPayable": "191454000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1031880000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810141000.00",
                    "capitalLeaseObligations": "9386000.00",
                    "longTermDebtTotal": "9386000.00",
                    "nonCurrentLiabilitiesOther": "17414000.00",
                    "nonCurrentLiabilitiesTotal": "292702000.00",
                    "negativeGoodwill": null,
                    "warrants": "882954000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "606238000.00",
                    "liabilitiesAndStockholdersEquity": "1223052000.00",
                    "cashAndShortTermInvestments": "287811000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60107000.00",
                    "netInvestedCapital": "-156970000.00",
                    "commonStockSharesOutstanding": "3962950.85"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1274218000.00",
                    "intangibleAssets": "79944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75967000.00",
                    "totalLiab": "842150000.00",
                    "totalStockholderEquity": "-875224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267117000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-1041535000.00",
                    "otherLiab": "27384000.00",
                    "goodWill": "718204000.00",
                    "otherAssets": "2949000.00",
                    "cash": "314055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "539983000.00",
                    "currentDeferredRevenue": "28233000.00",
                    "netDebt": "-36522000.00",
                    "shortTermDebt": "2750000.00",
                    "shortLongTermDebt": "2750000.00",
                    "shortLongTermDebtTotal": "277533000.00",
                    "otherStockholderEquity": "166291000.00",
                    "propertyPlantEquipment": "1705000.00",
                    "totalCurrentAssets": "461899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-366080000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53978000.00",
                    "longTermDebt": "266396000.00",
                    "inventory": "17899000.00",
                    "accountsPayable": "236295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1041535000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "812319000.00",
                    "capitalLeaseObligations": "8387000.00",
                    "longTermDebtTotal": "8387000.00",
                    "nonCurrentLiabilitiesOther": "27384000.00",
                    "nonCurrentLiabilitiesTotal": "302167000.00",
                    "negativeGoodwill": null,
                    "warrants": "1307292000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "166291000.00",
                    "liabilitiesAndStockholdersEquity": "1274218000.00",
                    "cashAndShortTermInvestments": "314055000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-78084000.00",
                    "netInvestedCapital": "-606078000.00",
                    "commonStockSharesOutstanding": "3957596.45"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1408795000.00",
                    "intangibleAssets": "78511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62931000.00",
                    "totalLiab": "983462000.00",
                    "totalStockholderEquity": "-860683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38520000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-1042794000.00",
                    "otherLiab": "25834000.00",
                    "goodWill": "718204000.00",
                    "otherAssets": "787000.00",
                    "cash": "489530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497496000.00",
                    "currentDeferredRevenue": "25139000.00",
                    "netDebt": "-29398000.00",
                    "shortTermDebt": "242636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "702768000.00",
                    "otherStockholderEquity": "182091000.00",
                    "propertyPlantEquipment": "1082000.00",
                    "totalCurrentAssets": "610211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1657398000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36124000.00",
                    "longTermDebt": "460132000.00",
                    "inventory": "11773000.00",
                    "accountsPayable": "191201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1286016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1042794000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "460132000.00",
                    "nonCurrentLiabilitiesOther": "25834000.00",
                    "nonCurrentLiabilitiesTotal": "485966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "182091000.00",
                    "liabilitiesAndStockholdersEquity": "1408795000.00",
                    "cashAndShortTermInvestments": "489530000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112715000.00",
                    "netInvestedCapital": "-400551000.00",
                    "commonStockSharesOutstanding": "79091871.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1413055000.00",
                    "intangibleAssets": "72102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96760000.00",
                    "totalLiab": "1716197000.00",
                    "totalStockholderEquity": "-303142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "287545000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1046128000.00",
                    "otherLiab": "602000.00",
                    "goodWill": "683327000.00",
                    "otherAssets": "579000.00",
                    "cash": "488467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573312000.00",
                    "currentDeferredRevenue": "20523000.00",
                    "netDebt": "415800000.00",
                    "shortTermDebt": "6412000.00",
                    "shortLongTermDebt": "6412000.00",
                    "shortLongTermDebtTotal": "904267000.00",
                    "otherStockholderEquity": "742986000.00",
                    "propertyPlantEquipment": "664000.00",
                    "totalCurrentAssets": "656383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-814143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54034000.00",
                    "longTermDebt": "897855000.00",
                    "inventory": "17122000.00",
                    "accountsPayable": "206250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1046128000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "756672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "897855000.00",
                    "nonCurrentLiabilitiesOther": "602000.00",
                    "nonCurrentLiabilitiesTotal": "1142885000.00",
                    "negativeGoodwill": null,
                    "warrants": "9939000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "742986000.00",
                    "liabilitiesAndStockholdersEquity": "1413055000.00",
                    "cashAndShortTermInvestments": "488467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83071000.00",
                    "netInvestedCapital": "601125000.00",
                    "commonStockSharesOutstanding": "3847421.65"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1407121000.00",
                    "intangibleAssets": "70121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118220000.00",
                    "totalLiab": "1707364000.00",
                    "totalStockholderEquity": "-300243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284754000.00",
                    "commonStock": "497614064.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1044281000.00",
                    "otherLiab": "485000.00",
                    "goodWill": "683327000.00",
                    "otherAssets": "388000.00",
                    "cash": "460915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575634000.00",
                    "currentDeferredRevenue": "16617000.00",
                    "netDebt": "434872000.00",
                    "shortTermDebt": "6412000.00",
                    "shortLongTermDebt": "6412000.00",
                    "shortLongTermDebtTotal": "895787000.00",
                    "otherStockholderEquity": "744347000.00",
                    "propertyPlantEquipment": "245000.00",
                    "totalCurrentAssets": "653040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1053691000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52193000.00",
                    "longTermDebt": "889375000.00",
                    "inventory": "21712000.00",
                    "accountsPayable": "237747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "485000.00",
                    "nonCurrentLiabilitiesTotal": "1131730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1407121000.00",
                    "cashAndShortTermInvestments": "460915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77406000.00",
                    "netInvestedCapital": "595544000.00",
                    "commonStockSharesOutstanding": "3847421.65"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1192332000.00",
                    "intangibleAssets": "68455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81464000.00",
                    "totalLiab": "1254803000.00",
                    "totalStockholderEquity": "-62471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266260000.00",
                    "commonStock": "498148358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1046925999.00",
                    "otherLiab": "497000.00",
                    "goodWill": "683327000.00",
                    "otherAssets": "1.00",
                    "cash": "312769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373298000.00",
                    "currentDeferredRevenue": "-6412000.00",
                    "netDebt": "574651000.00",
                    "shortTermDebt": "6412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "887420000.00",
                    "otherStockholderEquity": "749984999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1049302000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37093000.00",
                    "longTermDebt": null,
                    "inventory": "8882000.00",
                    "accountsPayable": "100626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "752124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "881505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1192332000.00",
                    "cashAndShortTermInvestments": "312769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3847421.65"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1159130000.00",
                    "intangibleAssets": "67024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80066000.00",
                    "totalLiab": "1430911000.00",
                    "totalStockholderEquity": "-271781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239221000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1026675000.00",
                    "otherLiab": "510000.00",
                    "goodWill": "683327000.00",
                    "otherAssets": "664000.00",
                    "cash": "285337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331271000.00",
                    "currentDeferredRevenue": "5956000.00",
                    "netDebt": "591978000.00",
                    "shortTermDebt": "6412000.00",
                    "shortLongTermDebt": "6412000.00",
                    "shortLongTermDebtTotal": "877315000.00",
                    "otherStockholderEquity": "755716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "408115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1022132000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35250000.00",
                    "longTermDebt": "870903000.00",
                    "inventory": "7462000.00",
                    "accountsPayable": "62769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "510000.00",
                    "nonCurrentLiabilitiesTotal": "1099640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1159130000.00",
                    "cashAndShortTermInvestments": "285337000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76844000.00",
                    "netInvestedCapital": "605534000.00",
                    "commonStockSharesOutstanding": "3847421.65"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "545356337.00",
                    "intangibleAssets": "67024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "391685.00",
                    "totalLiab": "13759076.00",
                    "totalStockholderEquity": "531597261.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132555.00",
                    "commonStock": "526598812.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141483.00",
                    "otherLiab": "510000.00",
                    "goodWill": "683327000.00",
                    "otherAssets": "664000.00",
                    "cash": "978182.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144624.00",
                    "currentDeferredRevenue": "5956000.00",
                    "netDebt": "-978182.00",
                    "shortTermDebt": "6412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "877315000.00",
                    "otherStockholderEquity": "5139931.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1369867.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1022132000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35250000.00",
                    "longTermDebt": null,
                    "inventory": "7462000.00",
                    "accountsPayable": "12069.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543986470.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13614452.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545356337.00",
                    "cashAndShortTermInvestments": "978182.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3847421.65"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3847421.65"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3847421.65"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "636866000.00",
                    "intangibleAssets": "141528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26940000.00",
                    "totalLiab": "721995000.00",
                    "totalStockholderEquity": "-85129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125957000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-1359472000.00",
                    "otherLiab": null,
                    "goodWill": "283915000.00",
                    "otherAssets": null,
                    "cash": "102702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303278000.00",
                    "currentDeferredRevenue": "19973000.00",
                    "netDebt": "301111000.00",
                    "shortTermDebt": "3930000.00",
                    "shortLongTermDebt": "3930000.00",
                    "shortLongTermDebtTotal": "403813000.00",
                    "otherStockholderEquity": "1274147001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178472000.00",
                    "longTermInvestments": "4241000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30664000.00",
                    "longTermDebt": "383431000.00",
                    "inventory": "18166000.00",
                    "accountsPayable": "153418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "172999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458394000.00",
                    "capitalLeaseObligations": "16452000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18834000.00",
                    "nonCurrentLiabilitiesTotal": "418717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636866000.00",
                    "cashAndShortTermInvestments": "102702000.00",
                    "propertyPlantAndEquipmentGross": "28157000.00",
                    "propertyPlantAndEquipmentNet": "22888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-124806000.00",
                    "netInvestedCapital": "302232000.00",
                    "commonStockSharesOutstanding": "10426591.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1636096000.00",
                    "intangibleAssets": "233116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33773000.00",
                    "totalLiab": "1022061000.00",
                    "totalStockholderEquity": "261113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165047000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-930171000.00",
                    "otherLiab": null,
                    "goodWill": "943119000.00",
                    "otherAssets": null,
                    "cash": "243482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425785000.00",
                    "currentDeferredRevenue": "23804000.00",
                    "netDebt": "164159000.00",
                    "shortTermDebt": "3950000.00",
                    "shortLongTermDebt": "3950000.00",
                    "shortLongTermDebtTotal": "407641000.00",
                    "otherStockholderEquity": "1192142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345171000.00",
                    "longTermInvestments": "3604000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48315000.00",
                    "longTermDebt": "384960000.00",
                    "inventory": "19601000.00",
                    "accountsPayable": "232984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1290925000.00",
                    "capitalLeaseObligations": "18731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36865000.00",
                    "nonCurrentLiabilitiesTotal": "596276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1636096000.00",
                    "cashAndShortTermInvestments": "243482000.00",
                    "propertyPlantAndEquipmentGross": "28006000.00",
                    "propertyPlantAndEquipmentNet": "24575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-80614000.00",
                    "netInvestedCapital": "650023000.00",
                    "commonStockSharesOutstanding": "10457150.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1550099000.00",
                    "intangibleAssets": "241155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34061000.00",
                    "totalLiab": "963340000.00",
                    "totalStockholderEquity": "586759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191642000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-945693000.00",
                    "otherLiab": null,
                    "goodWill": "947359000.00",
                    "otherAssets": null,
                    "cash": "132434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "487763000.00",
                    "currentDeferredRevenue": "34674000.00",
                    "netDebt": "152346000.00",
                    "shortTermDebt": "3933000.00",
                    "shortLongTermDebt": "3933000.00",
                    "shortLongTermDebtTotal": "284780000.00",
                    "otherStockholderEquity": "1049941000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245994000.00",
                    "longTermInvestments": "2868000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58481000.00",
                    "longTermDebt": "264632000.00",
                    "inventory": "21018000.00",
                    "accountsPayable": "257514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1304105000.00",
                    "capitalLeaseObligations": "16215000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29031000.00",
                    "nonCurrentLiabilitiesTotal": "475577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1550099000.00",
                    "cashAndShortTermInvestments": "132434000.00",
                    "propertyPlantAndEquipmentGross": "21978000.00",
                    "propertyPlantAndEquipmentNet": "19982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-241769000.00",
                    "netInvestedCapital": "373582000.00",
                    "commonStockSharesOutstanding": "198877441.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1151431000.00",
                    "intangibleAssets": "81976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30660000.00",
                    "totalLiab": "671269000.00",
                    "totalStockholderEquity": "-382698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181428000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-1014132000.00",
                    "otherLiab": "13445000.00",
                    "goodWill": "715258000.00",
                    "otherAssets": "4391000.00",
                    "cash": "251542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378015000.00",
                    "currentDeferredRevenue": "31983000.00",
                    "netDebt": "31017000.00",
                    "shortTermDebt": "2750000.00",
                    "shortLongTermDebt": "2750000.00",
                    "shortLongTermDebtTotal": "282559000.00",
                    "otherStockholderEquity": "631414000.00",
                    "propertyPlantEquipment": "10431000.00",
                    "totalCurrentAssets": "331516000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-317072000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36531000.00",
                    "longTermDebt": "264898000.00",
                    "inventory": "12783000.00",
                    "accountsPayable": "161312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1014132000.00",
                    "treasuryStock": "-32494000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819915000.00",
                    "capitalLeaseObligations": "14911000.00",
                    "longTermDebtTotal": "14911000.00",
                    "nonCurrentLiabilitiesOther": "13445000.00",
                    "nonCurrentLiabilitiesTotal": "293254000.00",
                    "negativeGoodwill": null,
                    "warrants": "862860000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "663908000.00",
                    "liabilitiesAndStockholdersEquity": "1151431000.00",
                    "cashAndShortTermInvestments": "251542000.00",
                    "propertyPlantAndEquipmentGross": "18290000.00",
                    "propertyPlantAndEquipmentNet": "18290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46499000.00",
                    "netInvestedCapital": "-115050000.00",
                    "commonStockSharesOutstanding": "9937219.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1408795000.00",
                    "intangibleAssets": "78511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62931000.00",
                    "totalLiab": "983462000.00",
                    "totalStockholderEquity": "425333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38520000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-1042794000.00",
                    "otherLiab": "25834000.00",
                    "goodWill": "718204000.00",
                    "otherAssets": "787000.00",
                    "cash": "489530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497496000.00",
                    "currentDeferredRevenue": "25139000.00",
                    "netDebt": "-29398000.00",
                    "shortTermDebt": "242636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "702768000.00",
                    "otherStockholderEquity": "182090999.00",
                    "propertyPlantEquipment": "1082000.00",
                    "totalCurrentAssets": "610211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1657398000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36124000.00",
                    "longTermDebt": "460132000.00",
                    "inventory": "11773000.00",
                    "accountsPayable": "191201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1286016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1042794000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798584000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "460132000.00",
                    "nonCurrentLiabilitiesOther": "25834000.00",
                    "nonCurrentLiabilitiesTotal": "485966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "182091000.00",
                    "liabilitiesAndStockholdersEquity": "1408795000.00",
                    "cashAndShortTermInvestments": "489530000.00",
                    "propertyPlantAndEquipmentGross": "1132000.00",
                    "propertyPlantAndEquipmentNet": "1082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112715000.00",
                    "netInvestedCapital": "-400551000.00",
                    "commonStockSharesOutstanding": "77498775.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1159130000.00",
                    "intangibleAssets": "67024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80066000.00",
                    "totalLiab": "1430911000.00",
                    "totalStockholderEquity": "-271781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239221000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1026675000.00",
                    "otherLiab": "510000.00",
                    "goodWill": "683327000.00",
                    "otherAssets": "664000.00",
                    "cash": "285337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331271000.00",
                    "currentDeferredRevenue": "5956000.00",
                    "netDebt": "591978000.00",
                    "shortTermDebt": "6412000.00",
                    "shortLongTermDebt": "6412000.00",
                    "shortLongTermDebtTotal": "877315000.00",
                    "otherStockholderEquity": "755716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "408115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1022132000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35250000.00",
                    "longTermDebt": "870903000.00",
                    "inventory": "7462000.00",
                    "accountsPayable": "62769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "510000.00",
                    "nonCurrentLiabilitiesTotal": "1099640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1159130000.00",
                    "cashAndShortTermInvestments": "285337000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76844000.00",
                    "netInvestedCapital": "605534000.00",
                    "commonStockSharesOutstanding": "3399902.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1497049000.00",
                    "intangibleAssets": "300542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12072000.00",
                    "totalLiab": "978773000.00",
                    "totalStockholderEquity": "518276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49814000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-252490000.00",
                    "otherLiab": "965000.00",
                    "goodWill": "1060428000.00",
                    "otherAssets": "2146000.00",
                    "cash": "81289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163239000.00",
                    "currentDeferredRevenue": "5932000.00",
                    "netDebt": "531156000.00",
                    "shortTermDebt": "5856000.00",
                    "shortLongTermDebt": "5856000.00",
                    "shortLongTermDebtTotal": "612445000.00",
                    "otherStockholderEquity": "772683000.00",
                    "propertyPlantEquipment": "4016000.00",
                    "totalCurrentAssets": "129917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-842694000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25000000.00",
                    "longTermDebt": "606589000.00",
                    "inventory": "11556000.00",
                    "accountsPayable": "91443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1367132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1852000.00",
                    "nonCurrentLiabilitiesTotal": "815534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1497049000.00",
                    "cashAndShortTermInvestments": "81289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33322000.00",
                    "netInvestedCapital": "1130721000.00",
                    "commonStockSharesOutstanding": "3847421.65"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3104000.00",
                    "netBorrowings": "-983000.00",
                    "totalCashFromFinancingActivities": "-1821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14631000.00",
                    "changeInCash": "40853000.00",
                    "beginPeriodCashFlow": "103306000.00",
                    "endPeriodCashFlow": "144159000.00",
                    "totalCashFromOperatingActivities": "46007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12308000.00",
                    "otherCashflowsFromInvestingActivities": "-3081000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10713000.00",
                    "changeToAccountReceivables": "-5833000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43328000.00",
                    "stockBasedCompensation": "4414000.00",
                    "otherNonCashItems": "1794000.00",
                    "freeCashFlow": "45984000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3912000.00",
                    "netBorrowings": "-984000.00",
                    "totalCashFromFinancingActivities": "96000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-428662000.00",
                    "changeInCash": "-42407000.00",
                    "beginPeriodCashFlow": "145713000.00",
                    "endPeriodCashFlow": "103306000.00",
                    "totalCashFromOperatingActivities": "-38203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11703000.00",
                    "otherCashflowsFromInvestingActivities": "-3801000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5401000.00",
                    "changeToAccountReceivables": "7518000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27991000.00",
                    "stockBasedCompensation": "2848000.00",
                    "otherNonCashItems": "405939000.00",
                    "freeCashFlow": "-43903000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-4597000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4597000.00",
                    "netBorrowings": "-981000.00",
                    "totalCashFromFinancingActivities": "-4022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19713000.00",
                    "changeInCash": "-8273000.00",
                    "beginPeriodCashFlow": "153986000.00",
                    "endPeriodCashFlow": "145713000.00",
                    "totalCashFromOperatingActivities": "512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13723000.00",
                    "otherCashflowsFromInvestingActivities": "-4587000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9051000.00",
                    "changeToAccountReceivables": "10933000.00",
                    "salePurchaseOfStock": "-2430000.00",
                    "otherCashflowsFromFinancingActivities": "-611000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6104000.00",
                    "stockBasedCompensation": "11483000.00",
                    "otherNonCashItems": "1044000.00",
                    "freeCashFlow": "-4085000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-4094000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4094000.00",
                    "netBorrowings": "-77969000.00",
                    "totalCashFromFinancingActivities": "-13873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-263327000.00",
                    "changeInCash": "-46707000.00",
                    "beginPeriodCashFlow": "200693000.00",
                    "endPeriodCashFlow": "153986000.00",
                    "totalCashFromOperatingActivities": "-28620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12341000.00",
                    "otherCashflowsFromInvestingActivities": "-3887000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4969000.00",
                    "changeToAccountReceivables": "7461000.00",
                    "salePurchaseOfStock": "-9870000.00",
                    "otherCashflowsFromFinancingActivities": "73966000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38664000.00",
                    "stockBasedCompensation": "11652000.00",
                    "otherNonCashItems": "171207000.00",
                    "freeCashFlow": "-32860000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-7571000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7571000.00",
                    "netBorrowings": "76986000.00",
                    "totalCashFromFinancingActivities": "-11570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9788000.00",
                    "changeInCash": "-43955000.00",
                    "beginPeriodCashFlow": "244648000.00",
                    "endPeriodCashFlow": "200693000.00",
                    "totalCashFromOperatingActivities": "-25288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11625000.00",
                    "otherCashflowsFromInvestingActivities": "-5735000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8049000.00",
                    "changeToAccountReceivables": "-8367000.00",
                    "salePurchaseOfStock": "-5992000.00",
                    "otherCashflowsFromFinancingActivities": "-5416000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33192000.00",
                    "stockBasedCompensation": "10751000.00",
                    "otherNonCashItems": "-3220000.00",
                    "freeCashFlow": "-32713000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-8904000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8904000.00",
                    "netBorrowings": "-988000.00",
                    "totalCashFromFinancingActivities": "-1802000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4414000.00",
                    "changeInCash": "36187000.00",
                    "beginPeriodCashFlow": "208461000.00",
                    "endPeriodCashFlow": "244648000.00",
                    "totalCashFromOperatingActivities": "47787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14281000.00",
                    "otherCashflowsFromInvestingActivities": "-5444000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2647000.00",
                    "changeToAccountReceivables": "16655000.00",
                    "salePurchaseOfStock": "16000.00",
                    "otherCashflowsFromFinancingActivities": "-830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29791000.00",
                    "stockBasedCompensation": "12145000.00",
                    "otherNonCashItems": "-1884000.00",
                    "freeCashFlow": "39230000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-7290000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7290000.00",
                    "netBorrowings": "-987000.00",
                    "totalCashFromFinancingActivities": "-6835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9198000.00",
                    "changeInCash": "-31964000.00",
                    "beginPeriodCashFlow": "240425000.00",
                    "endPeriodCashFlow": "208461000.00",
                    "totalCashFromOperatingActivities": "-19224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10669000.00",
                    "otherCashflowsFromInvestingActivities": "-17071000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8011000.00",
                    "changeToAccountReceivables": "3765000.00",
                    "salePurchaseOfStock": "-2929000.00",
                    "otherCashflowsFromFinancingActivities": "-2919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38145000.00",
                    "stockBasedCompensation": "10684000.00",
                    "otherNonCashItems": "-91142000.00",
                    "freeCashFlow": "-18876000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-5261000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1224000.00",
                    "changeInCash": "79546000.00",
                    "beginPeriodCashFlow": "160879000.00",
                    "endPeriodCashFlow": "240425000.00",
                    "totalCashFromOperatingActivities": "-13806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10502000.00",
                    "otherCashflowsFromInvestingActivities": "-4975000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-754000.00",
                    "changeToAccountReceivables": "804000.00",
                    "salePurchaseOfStock": "-16964000.00",
                    "otherCashflowsFromFinancingActivities": "-6832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43545000.00",
                    "stockBasedCompensation": "19112000.00",
                    "otherNonCashItems": "2055000.00",
                    "freeCashFlow": "-19067000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-5287000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5287000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4613000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10742000.00",
                    "changeInCash": "28445000.00",
                    "beginPeriodCashFlow": "132434000.00",
                    "endPeriodCashFlow": "160879000.00",
                    "totalCashFromOperatingActivities": "39165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10483000.00",
                    "otherCashflowsFromInvestingActivities": "-5195000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8491000.00",
                    "changeToAccountReceivables": "-11448000.00",
                    "salePurchaseOfStock": "-3105000.00",
                    "otherCashflowsFromFinancingActivities": "-539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5400000.00",
                    "stockBasedCompensation": "8488000.00",
                    "otherNonCashItems": "3190000.00",
                    "freeCashFlow": "33878000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-154609000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28525000.00",
                    "changeInCash": "-137300000.00",
                    "beginPeriodCashFlow": "269734000.00",
                    "endPeriodCashFlow": "132434000.00",
                    "totalCashFromOperatingActivities": "32934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9393000.00",
                    "otherCashflowsFromInvestingActivities": "-3569000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "518000.00",
                    "changeToAccountReceivables": "9018000.00",
                    "salePurchaseOfStock": "-12480000.00",
                    "otherCashflowsFromFinancingActivities": "-3288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12548000.00",
                    "stockBasedCompensation": "7126000.00",
                    "otherNonCashItems": "-3051000.00",
                    "freeCashFlow": "29255000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-65449000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16018000.00",
                    "changeInCash": "-37140000.00",
                    "beginPeriodCashFlow": "306874000.00",
                    "endPeriodCashFlow": "269734000.00",
                    "totalCashFromOperatingActivities": "31716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3301000.00",
                    "otherCashflowsFromInvestingActivities": "-9335000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6525000.00",
                    "changeToAccountReceivables": "-16377000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3505000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3623000.00",
                    "stockBasedCompensation": "7578000.00",
                    "otherNonCashItems": "-703000.00",
                    "freeCashFlow": "28202000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2976000.00",
                    "changeToLiabilities": "-9771000.00",
                    "totalCashflowsFromInvestingActivities": "-2976000.00",
                    "netBorrowings": "1813000.00",
                    "totalCashFromFinancingActivities": "-11703000.00",
                    "changeToOperatingActivities": "6794000.00",
                    "netIncome": "38326000.00",
                    "changeInCash": "2880000.00",
                    "beginPeriodCashFlow": "303994000.00",
                    "endPeriodCashFlow": "306874000.00",
                    "totalCashFromOperatingActivities": "17559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2704000.00",
                    "otherCashflowsFromInvestingActivities": "2464000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3857000.00",
                    "changeToAccountReceivables": "230000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11016000.00",
                    "changeToNetincome": "-9625000.00",
                    "capitalExpenditures": "2976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6604000.00",
                    "stockBasedCompensation": "7380000.00",
                    "otherNonCashItems": "-680000.00",
                    "freeCashFlow": "14583000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-2607000.00",
                    "changeToLiabilities": "57270000.00",
                    "totalCashflowsFromInvestingActivities": "-2607000.00",
                    "netBorrowings": "1813000.00",
                    "totalCashFromFinancingActivities": "-10800000.00",
                    "changeToOperatingActivities": "6794000.00",
                    "netIncome": "30272000.00",
                    "changeInCash": "51704000.00",
                    "beginPeriodCashFlow": "252290000.00",
                    "endPeriodCashFlow": "303994000.00",
                    "totalCashFromOperatingActivities": "65111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2598000.00",
                    "otherCashflowsFromInvestingActivities": "2027000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11370000.00",
                    "changeToAccountReceivables": "-10000000.00",
                    "salePurchaseOfStock": "-7612000.00",
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": "5394000.00",
                    "capitalExpenditures": "2607000",
                    "changeReceivables": "-10000000.00",
                    "cashFlowsOtherOperating": "-9279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51704000.00",
                    "changeInWorkingCapital": "26621000.00",
                    "stockBasedCompensation": "5530000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "62504000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-3527000.00",
                    "changeToLiabilities": "-24519000.00",
                    "totalCashflowsFromInvestingActivities": "-3527000.00",
                    "netBorrowings": "-2062000.00",
                    "totalCashFromFinancingActivities": "-31569000.00",
                    "changeToOperatingActivities": "-17659000.00",
                    "netIncome": "24834000.00",
                    "changeInCash": "-22110000.00",
                    "beginPeriodCashFlow": "274400000.00",
                    "endPeriodCashFlow": "252290000.00",
                    "totalCashFromOperatingActivities": "12986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4633000.00",
                    "otherCashflowsFromInvestingActivities": "-2696000.00",
                    "dividendsPaid": "327000.00",
                    "changeToInventory": "1340000.00",
                    "changeToAccountReceivables": "3963000.00",
                    "salePurchaseOfStock": "-29444000.00",
                    "otherCashflowsFromFinancingActivities": "-1438000.00",
                    "changeToNetincome": "3565000.00",
                    "capitalExpenditures": "3527000",
                    "changeReceivables": "3963000.00",
                    "cashFlowsOtherOperating": "1107000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22110000.00",
                    "changeInWorkingCapital": "-18046000.00",
                    "stockBasedCompensation": "5071000.00",
                    "otherNonCashItems": "-3506000.00",
                    "freeCashFlow": "9459000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-4957000.00",
                    "changeToLiabilities": "-25125000.00",
                    "totalCashflowsFromInvestingActivities": "-4957000.00",
                    "netBorrowings": "-688000.00",
                    "totalCashFromFinancingActivities": "-8656000.00",
                    "changeToOperatingActivities": "-11264000.00",
                    "netIncome": "18747000.00",
                    "changeInCash": "-13630000.00",
                    "beginPeriodCashFlow": "288030000.00",
                    "endPeriodCashFlow": "274400000.00",
                    "totalCashFromOperatingActivities": "-17000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2158000.00",
                    "otherCashflowsFromInvestingActivities": "-3622000.00",
                    "dividendsPaid": "4918000.00",
                    "changeToInventory": "7079000.00",
                    "changeToAccountReceivables": "3879000.00",
                    "salePurchaseOfStock": "-3050000.00",
                    "otherCashflowsFromFinancingActivities": "-4918000.00",
                    "changeToNetincome": "14935000.00",
                    "capitalExpenditures": "4957000",
                    "changeReceivables": "3879000.00",
                    "cashFlowsOtherOperating": "25697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13630000.00",
                    "changeInWorkingCapital": "-25431000.00",
                    "stockBasedCompensation": "5073000.00",
                    "otherNonCashItems": "-564000.00",
                    "freeCashFlow": "-4974000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-3490000.00",
                    "changeToLiabilities": "-41308000.00",
                    "totalCashflowsFromInvestingActivities": "-3490000.00",
                    "netBorrowings": "-687000.00",
                    "totalCashFromFinancingActivities": "-687000.00",
                    "changeToOperatingActivities": "-10399000.00",
                    "netIncome": "24060000.00",
                    "changeInCash": "-26305000.00",
                    "beginPeriodCashFlow": "314335000.00",
                    "endPeriodCashFlow": "288030000.00",
                    "totalCashFromOperatingActivities": "-22128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1726000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3303000.00",
                    "changeToAccountReceivables": "9683000.00",
                    "salePurchaseOfStock": "-687000.00",
                    "otherCashflowsFromFinancingActivities": "-687000.00",
                    "changeToNetincome": "10885000.00",
                    "capitalExpenditures": "3482000",
                    "changeReceivables": "9683000.00",
                    "cashFlowsOtherOperating": "21440000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26305000.00",
                    "changeInWorkingCapital": "-45327000.00",
                    "stockBasedCompensation": "5312000.00",
                    "otherNonCashItems": "-7899000.00",
                    "freeCashFlow": "-25610000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-3441000.00",
                    "changeToLiabilities": "34495000.00",
                    "totalCashflowsFromInvestingActivities": "-3441000.00",
                    "netBorrowings": "-195568000.00",
                    "totalCashFromFinancingActivities": "-195568000.00",
                    "changeToOperatingActivities": "-16177000.00",
                    "netIncome": "3138000.00",
                    "changeInCash": "-175475000.00",
                    "beginPeriodCashFlow": "489810000.00",
                    "endPeriodCashFlow": "314335000.00",
                    "totalCashFromOperatingActivities": "23534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1385000.00",
                    "otherCashflowsFromInvestingActivities": "-2748000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6126000.00",
                    "changeToAccountReceivables": "-17854000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4856000.00",
                    "changeToNetincome": "10651000.00",
                    "capitalExpenditures": "3441000",
                    "changeReceivables": "-17854000.00",
                    "cashFlowsOtherOperating": "-2484000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-175475000.00",
                    "changeInWorkingCapital": "8031000.00",
                    "stockBasedCompensation": "3597000.00",
                    "otherNonCashItems": "7383000.00",
                    "freeCashFlow": "20093000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-2022000.00",
                    "changeToLiabilities": "-10705000.00",
                    "totalCashflowsFromInvestingActivities": "-2021999.00",
                    "netBorrowings": "22831000.00",
                    "totalCashFromFinancingActivities": "-1304000.00",
                    "changeToOperatingActivities": "-49267000.00",
                    "netIncome": "-3283000.00",
                    "changeInCash": "1343000.00",
                    "beginPeriodCashFlow": "488467000.00",
                    "endPeriodCashFlow": "489810000.00",
                    "totalCashFromOperatingActivities": "4669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "816000.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": "-17698000.00",
                    "changeToInventory": "5349000.00",
                    "changeToAccountReceivables": "17910000.00",
                    "salePurchaseOfStock": "-236026000.00",
                    "otherCashflowsFromFinancingActivities": "257563000.00",
                    "changeToNetincome": "36880000.00",
                    "capitalExpenditures": "443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36713000.00",
                    "stockBasedCompensation": "2576000.00",
                    "otherNonCashItems": "43849000.00",
                    "freeCashFlow": "4226000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-3111000.00",
                    "changeToLiabilities": "-27591000.00",
                    "totalCashflowsFromInvestingActivities": "-3111000.00",
                    "netBorrowings": "-1603000.00",
                    "totalCashFromFinancingActivities": "-1603000.00",
                    "changeToOperatingActivities": "46654000.00",
                    "netIncome": "-1847000.00",
                    "changeInCash": "27552000.00",
                    "beginPeriodCashFlow": "460915000.00",
                    "endPeriodCashFlow": "488467000.00",
                    "totalCashFromOperatingActivities": "32266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "711000.00",
                    "otherCashflowsFromInvestingActivities": "-2672000.00",
                    "dividendsPaid": "17698000.00",
                    "changeToInventory": "4590000.00",
                    "changeToAccountReceivables": "-1841000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3111000.00",
                    "changeToNetincome": "10150000.00",
                    "capitalExpenditures": "3111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21812000.00",
                    "stockBasedCompensation": "1197000.00",
                    "otherNonCashItems": "10393000.00",
                    "freeCashFlow": "29155000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2486000.00",
                    "changeToLiabilities": "144776000.00",
                    "totalCashflowsFromInvestingActivities": "-2486000.00",
                    "netBorrowings": "-1603000.00",
                    "totalCashFromFinancingActivities": "-1603000.00",
                    "changeToOperatingActivities": "24168000.00",
                    "netIncome": "2645000.00",
                    "changeInCash": "148146000.00",
                    "beginPeriodCashFlow": "312769000.00",
                    "endPeriodCashFlow": "460915000.00",
                    "totalCashFromOperatingActivities": "152235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-2236000.00",
                    "dividendsPaid": "17698000.00",
                    "changeToInventory": "-12830000.00",
                    "changeToAccountReceivables": "-15100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2486000.00",
                    "changeToNetincome": "6707000.00",
                    "capitalExpenditures": "2486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141014000.00",
                    "stockBasedCompensation": "1183000.00",
                    "otherNonCashItems": "6893000.00",
                    "freeCashFlow": "149749000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1726000.00",
                    "changeToLiabilities": "40863000.00",
                    "totalCashflowsFromInvestingActivities": "-1726000.00",
                    "netBorrowings": "-1603000.00",
                    "totalCashFromFinancingActivities": "-1603000.00",
                    "changeToOperatingActivities": "75000.00",
                    "netIncome": "-20251000.00",
                    "changeInCash": "27432000.00",
                    "beginPeriodCashFlow": "285337000.00",
                    "endPeriodCashFlow": "312769000.00",
                    "totalCashFromOperatingActivities": "30761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "295000.00",
                    "otherCashflowsFromInvestingActivities": "-1726000.00",
                    "dividendsPaid": "17698000.00",
                    "changeToInventory": "-1420000.00",
                    "changeToAccountReceivables": "-1843000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1726000.00",
                    "changeToNetincome": "11731000.00",
                    "capitalExpenditures": "1726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37675000.00",
                    "stockBasedCompensation": "1091000.00",
                    "otherNonCashItems": "11951000.00",
                    "freeCashFlow": "29035000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1225000.00",
                    "changeToLiabilities": "-18926000.00",
                    "totalCashflowsFromInvestingActivities": "-1225000.00",
                    "netBorrowings": "-1054000.00",
                    "totalCashFromFinancingActivities": "-1603000.00",
                    "changeToOperatingActivities": "15964000.00",
                    "netIncome": "-33357000.00",
                    "changeInCash": "-5736000.00",
                    "beginPeriodCashFlow": "291073000.00",
                    "endPeriodCashFlow": "285337000.00",
                    "totalCashFromOperatingActivities": "-2908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190000.00",
                    "otherCashflowsFromInvestingActivities": "-1225000.00",
                    "dividendsPaid": "18000.00",
                    "changeToInventory": "5293000.00",
                    "changeToAccountReceivables": "20772000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1603000.00",
                    "changeToNetincome": "8794500.00",
                    "capitalExpenditures": "1225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20296000.00",
                    "stockBasedCompensation": "812000.00",
                    "otherNonCashItems": "9151000.00",
                    "freeCashFlow": "-4133000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15845000.00",
                    "totalCashflowsFromInvestingActivities": "-6380000.00",
                    "netBorrowings": "-505000.00",
                    "totalCashFromFinancingActivities": "247148000.00",
                    "changeToOperatingActivities": "15690000.00",
                    "netIncome": "-40216000.00",
                    "changeInCash": "978182.00",
                    "beginPeriodCashFlow": "310895000.00",
                    "endPeriodCashFlow": "978182.00",
                    "totalCashFromOperatingActivities": "-30984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80000.00",
                    "otherCashflowsFromInvestingActivities": "-1397000.00",
                    "dividendsPaid": "-120000.00",
                    "changeToInventory": "1932000.00",
                    "changeToAccountReceivables": "10515000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8479000.00",
                    "changeToNetincome": "8906000.00",
                    "capitalExpenditures": "341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73212820.00",
                    "stockBasedCompensation": "1099000.00",
                    "otherNonCashItems": "-64060820.00",
                    "freeCashFlow": "-31325000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1870000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "198736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-662109000.00",
                    "changeInCash": "172636000.00",
                    "beginPeriodCashFlow": "138259000.00",
                    "endPeriodCashFlow": "310895000.00",
                    "totalCashFromOperatingActivities": "-24230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24080000.00",
                    "otherCashflowsFromInvestingActivities": "-1850000.00",
                    "dividendsPaid": "-84000.00",
                    "changeToInventory": "-3677000.00",
                    "changeToAccountReceivables": "-34562000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22801000.00",
                    "stockBasedCompensation": "1190000.00",
                    "otherNonCashItems": "589808000.00",
                    "freeCashFlow": "-24250000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38503000.00",
                    "changeInCash": "56970000.00",
                    "beginPeriodCashFlow": "81289000.00",
                    "endPeriodCashFlow": "138259000.00",
                    "totalCashFromOperatingActivities": "11130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23897000.00",
                    "otherCashflowsFromInvestingActivities": "-2792000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "546000.00",
                    "changeToAccountReceivables": "-6975000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48953000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28935000.00",
                    "stockBasedCompensation": "1186000.00",
                    "otherNonCashItems": "-4385000.00",
                    "freeCashFlow": "10809000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20174000.00",
                    "netBorrowings": "-2948000.00",
                    "totalCashFromFinancingActivities": "-29369000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-429301000.00",
                    "changeInCash": "-141342000.00",
                    "beginPeriodCashFlow": "244648000.00",
                    "endPeriodCashFlow": "103306000.00",
                    "totalCashFromOperatingActivities": "-91599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49392000.00",
                    "otherCashflowsFromInvestingActivities": "-18010000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1434000.00",
                    "changeToAccountReceivables": "17545000.00",
                    "salePurchaseOfStock": "-18295000.00",
                    "otherCashflowsFromFinancingActivities": "-9580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105951000.00",
                    "stockBasedCompensation": "36734000.00",
                    "otherNonCashItems": "282781000.00",
                    "freeCashFlow": "-93763000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-26742000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26742000.00",
                    "netBorrowings": "120181000.00",
                    "totalCashFromFinancingActivities": "86079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14302000.00",
                    "changeInCash": "112214000.00",
                    "beginPeriodCashFlow": "132434000.00",
                    "endPeriodCashFlow": "244648000.00",
                    "totalCashFromOperatingActivities": "53922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45935000.00",
                    "otherCashflowsFromInvestingActivities": "-22515000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1413000.00",
                    "changeToAccountReceivables": "9776000.00",
                    "salePurchaseOfStock": "-22982000.00",
                    "otherCashflowsFromFinancingActivities": "-11120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53011000.00",
                    "stockBasedCompensation": "50429000.00",
                    "otherNonCashItems": "-4979000.00",
                    "freeCashFlow": "49695000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-74559000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225641000.00",
                    "netBorrowings": "-3029000.00",
                    "totalCashFromFinancingActivities": "-43430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113141000.00",
                    "changeInCash": "-119856000.00",
                    "beginPeriodCashFlow": "252290000.00",
                    "endPeriodCashFlow": "132434000.00",
                    "totalCashFromOperatingActivities": "147320000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17996000.00",
                    "otherCashflowsFromInvestingActivities": "-11881000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8184000.00",
                    "changeToAccountReceivables": "-17129000.00",
                    "salePurchaseOfStock": "-20092000.00",
                    "otherCashflowsFromFinancingActivities": "-20309000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36188000.00",
                    "stockBasedCompensation": "27614000.00",
                    "otherNonCashItems": "-2760000.00",
                    "freeCashFlow": "134544000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-15415000.00",
                    "changeToLiabilities": "-125194000.00",
                    "totalCashflowsFromInvestingActivities": "-15415000.00",
                    "netBorrowings": "-197630000.00",
                    "totalCashFromFinancingActivities": "-236480000.00",
                    "changeToOperatingActivities": "-55499000.00",
                    "netIncome": "70779000.00",
                    "changeInCash": "-237520000.00",
                    "beginPeriodCashFlow": "489810000.00",
                    "endPeriodCashFlow": "252290000.00",
                    "totalCashFromOperatingActivities": "14375000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9902000.00",
                    "otherCashflowsFromInvestingActivities": "-11849000.00",
                    "dividendsPaid": "5245000.00",
                    "changeToInventory": "-1010000.00",
                    "changeToAccountReceivables": "-329000.00",
                    "salePurchaseOfStock": "-32494000.00",
                    "otherCashflowsFromFinancingActivities": "-11212000.00",
                    "changeToNetincome": "15585000.00",
                    "capitalExpenditures": "15407000",
                    "changeReceivables": "-329000.00",
                    "cashFlowsOtherOperating": "45760000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-237520000.00",
                    "changeInWorkingCapital": "-80773000.00",
                    "stockBasedCompensation": "19053000.00",
                    "otherNonCashItems": "-4586000.00",
                    "freeCashFlow": "-1032000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-9345000.00",
                    "changeToLiabilities": "147343000.00",
                    "totalCashflowsFromInvestingActivities": "-9345000.00",
                    "netBorrowings": "18022000.00",
                    "totalCashFromFinancingActivities": "-6113000.00",
                    "changeToOperatingActivities": "21630000.00",
                    "netIncome": "-19129000.00",
                    "changeInCash": "204473000.00",
                    "beginPeriodCashFlow": "285337000.00",
                    "endPeriodCashFlow": "489810000.00",
                    "totalCashFromOperatingActivities": "219931000.00",
                    "issuanceOfCapitalStock": "475172000.00",
                    "depreciation": "2322000.00",
                    "otherCashflowsFromInvestingActivities": "-8213000.00",
                    "dividendsPaid": "17698000.00",
                    "changeToInventory": "-4311000.00",
                    "changeToAccountReceivables": "-874000.00",
                    "salePurchaseOfStock": "-236026000.00",
                    "otherCashflowsFromFinancingActivities": "229589000.00",
                    "changeToNetincome": "65468000.00",
                    "capitalExpenditures": "9646000",
                    "changeReceivables": "-874000.00",
                    "cashFlowsOtherOperating": "26617000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "204473000.00",
                    "changeInWorkingCapital": "163788000.00",
                    "stockBasedCompensation": "6047000.00",
                    "otherNonCashItems": "29686000.00",
                    "freeCashFlow": "210285000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7605000.00",
                    "changeToLiabilities": "-28650000.00",
                    "totalCashflowsFromInvestingActivities": "-7605000.00",
                    "netBorrowings": "254144000.00",
                    "totalCashFromFinancingActivities": "245545000.00",
                    "changeToOperatingActivities": "128332000.00",
                    "netIncome": "-774185000.00",
                    "changeInCash": "204048000.00",
                    "beginPeriodCashFlow": "81289000.00",
                    "endPeriodCashFlow": "285337000.00",
                    "totalCashFromOperatingActivities": "-33892000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "48247000.00",
                    "otherCashflowsFromInvestingActivities": "-7264000.00",
                    "dividendsPaid": "120000.00",
                    "changeToInventory": "4094000.00",
                    "changeToAccountReceivables": "-10250000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "301521000.00",
                    "changeToNetincome": "594657000.00",
                    "capitalExpenditures": "7605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93526000.00",
                    "stockBasedCompensation": "4287000.00",
                    "otherNonCashItems": "19541000.00",
                    "freeCashFlow": "-41497000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-40155000.00",
                    "changeToLiabilities": "3797000.00",
                    "totalCashflowsFromInvestingActivities": "-40155000.00",
                    "netBorrowings": "-46967000.00",
                    "totalCashFromFinancingActivities": "-55462000.00",
                    "changeToOperatingActivities": "23446000.00",
                    "netIncome": "-53848000.00",
                    "changeInCash": "-19139000.00",
                    "beginPeriodCashFlow": "100428000.00",
                    "endPeriodCashFlow": "81289000.00",
                    "totalCashFromOperatingActivities": "76478000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "93078000.00",
                    "otherCashflowsFromInvestingActivities": "170000.00",
                    "dividendsPaid": "8095000.00",
                    "changeToInventory": "-1628000.00",
                    "changeToAccountReceivables": "225000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": "8548000.00",
                    "capitalExpenditures": "9207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25840000.00",
                    "stockBasedCompensation": "5174000.00",
                    "otherNonCashItems": "2860000.00",
                    "freeCashFlow": "67271000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15789000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14631000.00",
                    "sellingGeneralAdministrative": "33117000.00",
                    "sellingAndMarketingExpenses": "49951000.00",
                    "grossProfit": "74280000.00",
                    "reconciledDepreciation": "12308000.00",
                    "ebit": "-9858000.00",
                    "ebitda": "2806000.00",
                    "depreciationAndAmortization": "12664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7704000.00",
                    "otherOperatingExpenses": "133487000.00",
                    "interestExpense": "5931000.00",
                    "taxProvision": "-1158000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1158000.00",
                    "totalRevenue": "125783000.00",
                    "totalOperatingExpenses": "81984000.00",
                    "costOfRevenue": "51503000.00",
                    "totalOtherIncomeExpenseNet": "-8085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14631000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-429366000.00",
                    "minorityInterest": "153504000.00",
                    "netIncome": "-275158000.00",
                    "sellingGeneralAdministrative": "34110000.00",
                    "sellingAndMarketingExpenses": "56677000.00",
                    "grossProfit": "84670000.00",
                    "reconciledDepreciation": "13217000.00",
                    "ebit": "-423035000.00",
                    "ebitda": "-409818000.00",
                    "depreciationAndAmortization": "13217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18053000.00",
                    "otherOperatingExpenses": "144867000.00",
                    "interestExpense": "6331000.00",
                    "taxProvision": "-704000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-704000.00",
                    "totalRevenue": "126814000.00",
                    "totalOperatingExpenses": "102723000.00",
                    "costOfRevenue": "42144000.00",
                    "totalOtherIncomeExpenseNet": "-411313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-428662000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28944000.00",
                    "minorityInterest": "11187000.00",
                    "netIncome": "-8526000.00",
                    "sellingGeneralAdministrative": "44441000.00",
                    "sellingAndMarketingExpenses": "55973000.00",
                    "grossProfit": "92033000.00",
                    "reconciledDepreciation": "13723000.00",
                    "ebit": "-22833000.00",
                    "ebitda": "-9110000.00",
                    "depreciationAndAmortization": "13723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22846000.00",
                    "otherOperatingExpenses": "159219000.00",
                    "interestExpense": "6111000.00",
                    "taxProvision": "-9231000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9231000.00",
                    "totalRevenue": "136373000.00",
                    "totalOperatingExpenses": "114879000.00",
                    "costOfRevenue": "44340000.00",
                    "totalOtherIncomeExpenseNet": "-6098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19713000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-187162000.00",
                    "minorityInterest": "123652000.00",
                    "netIncome": "-139675000.00",
                    "sellingGeneralAdministrative": "45297000.00",
                    "sellingAndMarketingExpenses": "53800000.00",
                    "grossProfit": "101137000.00",
                    "reconciledDepreciation": "12341000.00",
                    "ebit": "-181528000.00",
                    "ebitda": "-169187000.00",
                    "depreciationAndAmortization": "12341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-331725000.00",
                    "otherOperatingExpenses": "475291000.00",
                    "interestExpense": "5634000.00",
                    "taxProvision": "76165000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76165000.00",
                    "totalRevenue": "143566000.00",
                    "totalOperatingExpenses": "432862000.00",
                    "costOfRevenue": "42429000.00",
                    "totalOtherIncomeExpenseNet": "144563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-263327000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6633000.00",
                    "minorityInterest": "3846000.00",
                    "netIncome": "-5942000.00",
                    "sellingGeneralAdministrative": "49520000.00",
                    "sellingAndMarketingExpenses": "64112000.00",
                    "grossProfit": "119498000.00",
                    "reconciledDepreciation": "11625000.00",
                    "ebit": "-968000.00",
                    "ebitda": "10657000.00",
                    "depreciationAndAmortization": "11625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4321000.00",
                    "otherOperatingExpenses": "168344000.00",
                    "interestExpense": "5665000.00",
                    "taxProvision": "3155000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5665000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3155000.00",
                    "totalRevenue": "164023000.00",
                    "totalOperatingExpenses": "123819000.00",
                    "costOfRevenue": "44525000.00",
                    "totalOtherIncomeExpenseNet": "-2312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9788000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3133000.00",
                    "minorityInterest": "3528000.00",
                    "netIncome": "-886000.00",
                    "sellingGeneralAdministrative": "48848000.00",
                    "sellingAndMarketingExpenses": "79451000.00",
                    "grossProfit": "147336000.00",
                    "reconciledDepreciation": "14281000.00",
                    "ebit": "3333000.00",
                    "ebitda": "17614000.00",
                    "depreciationAndAmortization": "14281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2903000.00",
                    "otherOperatingExpenses": "196910000.00",
                    "interestExpense": "6466000.00",
                    "taxProvision": "1281000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1281000.00",
                    "totalRevenue": "199813000.00",
                    "totalOperatingExpenses": "144433000.00",
                    "costOfRevenue": "52477000.00",
                    "totalOtherIncomeExpenseNet": "-6036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4414000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13486000.00",
                    "minorityInterest": "-3900000.00",
                    "netIncome": "5296000.00",
                    "sellingGeneralAdministrative": "45556000.00",
                    "sellingAndMarketingExpenses": "67835000.00",
                    "grossProfit": "135576000.00",
                    "reconciledDepreciation": "10669000.00",
                    "ebit": "19786000.00",
                    "ebitda": "30455000.00",
                    "depreciationAndAmortization": "10669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10766000.00",
                    "otherOperatingExpenses": "175839000.00",
                    "interestExpense": "6300000.00",
                    "taxProvision": "4290000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4290000.00",
                    "totalRevenue": "186605000.00",
                    "totalOperatingExpenses": "124810000.00",
                    "costOfRevenue": "51029000.00",
                    "totalOtherIncomeExpenseNet": "2720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9196000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-644000.00",
                    "minorityInterest": "160000.00",
                    "netIncome": "-1061000.00",
                    "sellingGeneralAdministrative": "55531000.00",
                    "sellingAndMarketingExpenses": "70114000.00",
                    "grossProfit": "149551000.00",
                    "reconciledDepreciation": "10502000.00",
                    "ebit": "4680000.00",
                    "ebitda": "15182000.00",
                    "depreciationAndAmortization": "10502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7882000.00",
                    "otherOperatingExpenses": "190434000.00",
                    "interestExpense": "5324000.00",
                    "taxProvision": "577000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "577000.00",
                    "totalRevenue": "198316000.00",
                    "totalOperatingExpenses": "141669000.00",
                    "costOfRevenue": "48765000.00",
                    "totalOtherIncomeExpenseNet": "-8526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1221000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13011000.00",
                    "minorityInterest": "-4665000.00",
                    "netIncome": "6077000.00",
                    "sellingGeneralAdministrative": "44745000.00",
                    "sellingAndMarketingExpenses": "67745000.00",
                    "grossProfit": "141269000.00",
                    "reconciledDepreciation": "10483000.00",
                    "ebit": "18093000.00",
                    "ebitda": "28576000.00",
                    "depreciationAndAmortization": "10483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20675000.00",
                    "otherOperatingExpenses": "170177000.00",
                    "interestExpense": "5082000.00",
                    "taxProvision": "2269000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2269000.00",
                    "totalRevenue": "190852000.00",
                    "totalOperatingExpenses": "120594000.00",
                    "costOfRevenue": "49583000.00",
                    "totalOtherIncomeExpenseNet": "-7664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10742000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7931000.00",
                    "minorityInterest": "-3560000.00",
                    "netIncome": "24965000.00",
                    "sellingGeneralAdministrative": "46624000.00",
                    "sellingAndMarketingExpenses": "77126000.00",
                    "grossProfit": "146957000.00",
                    "reconciledDepreciation": "9393000.00",
                    "ebit": "12840000.00",
                    "ebitda": "22233000.00",
                    "depreciationAndAmortization": "9393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10096000.00",
                    "otherOperatingExpenses": "188207000.00",
                    "interestExpense": "4909000.00",
                    "taxProvision": "-20594000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20594000.00",
                    "totalRevenue": "198303000.00",
                    "totalOperatingExpenses": "136861000.00",
                    "costOfRevenue": "51346000.00",
                    "totalOtherIncomeExpenseNet": "-2165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28525000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18613000.00",
                    "minorityInterest": "-9341000.00",
                    "netIncome": "6677000.00",
                    "sellingGeneralAdministrative": "36753000.00",
                    "sellingAndMarketingExpenses": "77006000.00",
                    "grossProfit": "137671000.00",
                    "reconciledDepreciation": "3301000.00",
                    "ebit": "21157000.00",
                    "ebitda": "24458000.00",
                    "depreciationAndAmortization": "3301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20119000.00",
                    "otherOperatingExpenses": "168014000.00",
                    "interestExpense": "2544000.00",
                    "taxProvision": "2595000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2595000.00",
                    "totalRevenue": "188133000.00",
                    "totalOperatingExpenses": "117552000.00",
                    "costOfRevenue": "50462000.00",
                    "totalOtherIncomeExpenseNet": "-1506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16018000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13841000.00",
                    "minorityInterest": "-7614000.00",
                    "netIncome": "30712000.00",
                    "sellingGeneralAdministrative": "37809000.00",
                    "sellingAndMarketingExpenses": "65192000.00",
                    "grossProfit": "122764000.00",
                    "reconciledDepreciation": "2704000.00",
                    "ebit": "16613000.00",
                    "ebitda": "19317000.00",
                    "depreciationAndAmortization": "2704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17613000.00",
                    "otherOperatingExpenses": "147767000.00",
                    "interestExpense": "2772000.00",
                    "taxProvision": "-24485000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24485000.00",
                    "totalRevenue": "165380000.00",
                    "totalOperatingExpenses": "105151000.00",
                    "costOfRevenue": "42616000.00",
                    "totalOtherIncomeExpenseNet": "-3772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38326000.00",
                    "netIncomeApplicableToCommonShares": "30712000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30557000.00",
                    "minorityInterest": "18090000.00",
                    "netIncome": "12182000.00",
                    "sellingGeneralAdministrative": "31933000.00",
                    "sellingAndMarketingExpenses": "54772000.00",
                    "grossProfit": "123303000.00",
                    "reconciledDepreciation": "2598000.00",
                    "ebit": "33837000.00",
                    "ebitda": "36435000.00",
                    "depreciationAndAmortization": "2598000.00",
                    "nonOperatingIncomeNetOther": "327000.00",
                    "operatingIncome": "33510000.00",
                    "otherOperatingExpenses": "127553000.00",
                    "interestExpense": "3280000.00",
                    "taxProvision": "285000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "34000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "285000.00",
                    "totalRevenue": "161063000.00",
                    "totalOperatingExpenses": "89793000.00",
                    "costOfRevenue": "37760000.00",
                    "totalOtherIncomeExpenseNet": "-2953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30272000.00",
                    "netIncomeApplicableToCommonShares": "12182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23050000.00",
                    "minorityInterest": "14749000.00",
                    "netIncome": "24834000.00",
                    "sellingGeneralAdministrative": "31898000.00",
                    "sellingAndMarketingExpenses": "68412000.00",
                    "grossProfit": "126685000.00",
                    "reconciledDepreciation": "4633000.00",
                    "ebit": "24757000.00",
                    "ebitda": "27984000.00",
                    "depreciationAndAmortization": "3227000.00",
                    "nonOperatingIncomeNetOther": "-8897000.00",
                    "operatingIncome": "24757000.00",
                    "otherOperatingExpenses": "141078000.00",
                    "interestExpense": "3316000.00",
                    "taxProvision": "-1784000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-845000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1784000.00",
                    "totalRevenue": "164990000.00",
                    "totalOperatingExpenses": "102773000.00",
                    "costOfRevenue": "38305000.00",
                    "totalOtherIncomeExpenseNet": "-1707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24834000.00",
                    "netIncomeApplicableToCommonShares": "52217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18865000.00",
                    "minorityInterest": "11084000.00",
                    "netIncome": "7663000.00",
                    "sellingGeneralAdministrative": "30062000.00",
                    "sellingAndMarketingExpenses": "66323000.00",
                    "grossProfit": "119201000.00",
                    "reconciledDepreciation": "2158000.00",
                    "ebit": "21766000.00",
                    "ebitda": "23924000.00",
                    "depreciationAndAmortization": "2158000.00",
                    "nonOperatingIncomeNetOther": "65000.00",
                    "operatingIncome": "21701000.00",
                    "otherOperatingExpenses": "135117000.00",
                    "interestExpense": "2901000.00",
                    "taxProvision": "118000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1220000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "118000.00",
                    "totalRevenue": "156818000.00",
                    "totalOperatingExpenses": "97500000.00",
                    "costOfRevenue": "37617000.00",
                    "totalOtherIncomeExpenseNet": "-2836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18747000.00",
                    "netIncomeApplicableToCommonShares": "7663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24060000.00",
                    "minorityInterest": "14405000.00",
                    "netIncome": "9655000.00",
                    "sellingGeneralAdministrative": "33764000.00",
                    "sellingAndMarketingExpenses": "59412000.00",
                    "grossProfit": "115272000.00",
                    "reconciledDepreciation": "1726000.00",
                    "ebit": "26759000.00",
                    "ebitda": "28485000.00",
                    "depreciationAndAmortization": "1726000.00",
                    "nonOperatingIncomeNetOther": "8832000.00",
                    "operatingIncome": "17927000.00",
                    "otherOperatingExpenses": "129767000.00",
                    "interestExpense": "2699000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2699000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2699000.00",
                    "totalRevenue": "147694000.00",
                    "totalOperatingExpenses": "97345000.00",
                    "costOfRevenue": "32422000.00",
                    "totalOtherIncomeExpenseNet": "6133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24060000.00",
                    "netIncomeApplicableToCommonShares": "9655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3214000.00",
                    "minorityInterest": "1879000.00",
                    "netIncome": "1259000.00",
                    "sellingGeneralAdministrative": "28036000.00",
                    "sellingAndMarketingExpenses": "54228000.00",
                    "grossProfit": "98608000.00",
                    "reconciledDepreciation": "1385000.00",
                    "ebit": "7156000.00",
                    "ebitda": "8541000.00",
                    "depreciationAndAmortization": "1385000.00",
                    "nonOperatingIncomeNetOther": "-4285000.00",
                    "operatingIncome": "13720000.00",
                    "otherOperatingExpenses": "117052000.00",
                    "interestExpense": "3942000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3942000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "130772000.00",
                    "totalOperatingExpenses": "84888000.00",
                    "costOfRevenue": "32164000.00",
                    "totalOtherIncomeExpenseNet": "-10506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3138000.00",
                    "netIncomeApplicableToCommonShares": "1259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "628000.00",
                    "minorityInterest": "3010000.00",
                    "netIncome": "3334000.00",
                    "sellingGeneralAdministrative": "30188000.00",
                    "sellingAndMarketingExpenses": "76610000.00",
                    "grossProfit": "127657000.00",
                    "reconciledDepreciation": "816000.00",
                    "ebit": "8330000.00",
                    "ebitda": "9146000.00",
                    "depreciationAndAmortization": "816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45547000.00",
                    "otherOperatingExpenses": "118341000.00",
                    "interestExpense": "7702000.00",
                    "taxProvision": "304000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "304000.00",
                    "totalRevenue": "163888000.00",
                    "totalOperatingExpenses": "82110000.00",
                    "costOfRevenue": "36231000.00",
                    "totalOtherIncomeExpenseNet": "-44919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "324000.00",
                    "netIncomeApplicableToCommonShares": "3334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1847000.00",
                    "minorityInterest": null,
                    "netIncome": "-1847000.00",
                    "sellingGeneralAdministrative": "20434000.00",
                    "sellingAndMarketingExpenses": "50371000.00",
                    "grossProfit": "109063000.00",
                    "reconciledDepreciation": "711000.00",
                    "ebit": "15472000.00",
                    "ebitda": "16183000.00",
                    "depreciationAndAmortization": "711000.00",
                    "nonOperatingIncomeNetOther": "309000.00",
                    "operatingIncome": "15472000.00",
                    "otherOperatingExpenses": "124066000.00",
                    "interestExpense": "17319000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-17319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17319000.00",
                    "totalRevenue": "139538000.00",
                    "totalOperatingExpenses": "93591000.00",
                    "costOfRevenue": "30475000.00",
                    "totalOtherIncomeExpenseNet": "-17319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16994528.00",
                    "netIncomeApplicableToCommonShares": "-1847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2645000.00",
                    "minorityInterest": null,
                    "netIncome": "2645000.00",
                    "sellingGeneralAdministrative": "18023000.00",
                    "sellingAndMarketingExpenses": "46422000.00",
                    "grossProfit": "95512000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "19484000.00",
                    "ebitda": "19984000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19484000.00",
                    "otherOperatingExpenses": "96014000.00",
                    "interestExpense": "16839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16839000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16839000.00",
                    "totalRevenue": "115498000.00",
                    "totalOperatingExpenses": "76028000.00",
                    "costOfRevenue": "19986000.00",
                    "totalOtherIncomeExpenseNet": "-16839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2645000.00",
                    "netIncomeApplicableToCommonShares": "2645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20251000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20251000.00",
                    "sellingGeneralAdministrative": "13509000.00",
                    "sellingAndMarketingExpenses": "7955000.00",
                    "grossProfit": "20189000.00",
                    "reconciledDepreciation": "295000.00",
                    "ebit": "-3932000.00",
                    "ebitda": "-3637000.00",
                    "depreciationAndAmortization": "295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3932000.00",
                    "otherOperatingExpenses": "28046000.00",
                    "interestExpense": "16319000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16319000.00",
                    "totalRevenue": "24114000.00",
                    "totalOperatingExpenses": "24121000.00",
                    "costOfRevenue": "3925000.00",
                    "totalOtherIncomeExpenseNet": "-16319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20251000.00",
                    "netIncomeApplicableToCommonShares": "-20251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33357000.00",
                    "minorityInterest": null,
                    "netIncome": "-33357000.00",
                    "sellingGeneralAdministrative": "10930000.00",
                    "sellingAndMarketingExpenses": "3029000.00",
                    "grossProfit": "-985000.00",
                    "reconciledDepreciation": "190000.00",
                    "ebit": "-16951000.00",
                    "ebitda": "-16761000.00",
                    "depreciationAndAmortization": "190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16951000.00",
                    "otherOperatingExpenses": "18346000.00",
                    "interestExpense": "16406000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16406000.00",
                    "totalRevenue": "1395000.00",
                    "totalOperatingExpenses": "15966000.00",
                    "costOfRevenue": "2380000.00",
                    "totalOtherIncomeExpenseNet": "-16406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33357000.00",
                    "netIncomeApplicableToCommonShares": "-36786500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40216000.00",
                    "minorityInterest": null,
                    "netIncome": "-40216000.00",
                    "sellingGeneralAdministrative": "12331000.00",
                    "sellingAndMarketingExpenses": "1511000.00",
                    "grossProfit": "-7461000.00",
                    "reconciledDepreciation": "80000.00",
                    "ebit": "-21906000.00",
                    "ebitda": "-21826000.00",
                    "depreciationAndAmortization": "80000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21906000.00",
                    "otherOperatingExpenses": "14824000.00",
                    "interestExpense": "18310000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18310000.00",
                    "totalRevenue": "-7082000.00",
                    "totalOperatingExpenses": "14445000.00",
                    "costOfRevenue": "379000.00",
                    "totalOtherIncomeExpenseNet": "-18310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-36786500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-662109000.00",
                    "minorityInterest": null,
                    "netIncome": "-662109000.00",
                    "sellingGeneralAdministrative": "18587000.00",
                    "sellingAndMarketingExpenses": "1634000.00",
                    "grossProfit": "-30222000.00",
                    "reconciledDepreciation": "24080000.00",
                    "ebit": "-648636000.00",
                    "ebitda": "-624556000.00",
                    "depreciationAndAmortization": "24080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-647951000.00",
                    "otherOperatingExpenses": "619054000.00",
                    "interestExpense": "13473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14158000.00",
                    "totalRevenue": "-28897000.00",
                    "totalOperatingExpenses": "617729000.00",
                    "costOfRevenue": "1325000.00",
                    "totalOtherIncomeExpenseNet": "-14158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38503000.00",
                    "minorityInterest": null,
                    "netIncome": "-38503000.00",
                    "sellingGeneralAdministrative": "17670000.00",
                    "sellingAndMarketingExpenses": "31947000.00",
                    "grossProfit": "49793000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28851000.00",
                    "ebitda": "-4954000.00",
                    "depreciationAndAmortization": "23897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29210000.00",
                    "otherOperatingExpenses": "98871000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "69661000.00",
                    "totalOperatingExpenses": "79003000.00",
                    "costOfRevenue": "19868000.00",
                    "totalOtherIncomeExpenseNet": "-9293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-652105000.00",
                    "minorityInterest": "292189000.00",
                    "netIncome": "-429301000.00",
                    "sellingGeneralAdministrative": "173368000.00",
                    "sellingAndMarketingExpenses": "230562000.00",
                    "grossProfit": "397338000.00",
                    "reconciledDepreciation": "50906000.00",
                    "ebit": "-628364000.00",
                    "ebitda": "-577458000.00",
                    "depreciationAndAmortization": "50906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56496000.00",
                    "otherOperatingExpenses": "627272000.00",
                    "interestExpense": "23741000.00",
                    "taxProvision": "69385000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69385000.00",
                    "totalRevenue": "570776000.00",
                    "totalOperatingExpenses": "453834000.00",
                    "costOfRevenue": "173438000.00",
                    "totalOtherIncomeExpenseNet": "-595609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-721490000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22719000.00",
                    "minorityInterest": "-4877000.00",
                    "netIncome": "9425000.00",
                    "sellingGeneralAdministrative": "194680000.00",
                    "sellingAndMarketingExpenses": "285146000.00",
                    "grossProfit": "573732000.00",
                    "reconciledDepreciation": "45935000.00",
                    "ebit": "45891000.00",
                    "ebitda": "91826000.00",
                    "depreciationAndAmortization": "45935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42225000.00",
                    "otherOperatingExpenses": "733361000.00",
                    "interestExpense": "23172000.00",
                    "taxProvision": "8417000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8417000.00",
                    "totalRevenue": "775586000.00",
                    "totalOperatingExpenses": "531507000.00",
                    "costOfRevenue": "201854000.00",
                    "totalOtherIncomeExpenseNet": "-19506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14302000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70942000.00",
                    "minorityInterest": "-49794000.00",
                    "netIncome": "74536000.00",
                    "sellingGeneralAdministrative": "153119000.00",
                    "sellingAndMarketingExpenses": "274096000.00",
                    "grossProfit": "530695000.00",
                    "reconciledDepreciation": "13236000.00",
                    "ebit": "84447000.00",
                    "ebitda": "102443000.00",
                    "depreciationAndAmortization": "17996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81338000.00",
                    "otherOperatingExpenses": "631541000.00",
                    "interestExpense": "13505000.00",
                    "taxProvision": "-23389000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11912000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42199000.00",
                    "totalRevenue": "712879000.00",
                    "totalOperatingExpenses": "449357000.00",
                    "costOfRevenue": "182184000.00",
                    "totalOtherIncomeExpenseNet": "-10396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109450000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69189000.00",
                    "minorityInterest": "42117000.00",
                    "netIncome": "28662000.00",
                    "sellingGeneralAdministrative": "127619000.00",
                    "sellingAndMarketingExpenses": "248375000.00",
                    "grossProfit": "459766000.00",
                    "reconciledDepreciation": "9902000.00",
                    "ebit": "82047000.00",
                    "ebitda": "91949000.00",
                    "depreciationAndAmortization": "9902000.00",
                    "nonOperatingIncomeNetOther": "-4285000.00",
                    "operatingIncome": "78105000.00",
                    "otherOperatingExpenses": "522169000.00",
                    "interestExpense": "12858000.00",
                    "taxProvision": "-1590000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2065000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1590000.00",
                    "totalRevenue": "600274000.00",
                    "totalOperatingExpenses": "381661000.00",
                    "costOfRevenue": "140508000.00",
                    "totalOtherIncomeExpenseNet": "-8916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70779000.00",
                    "netIncomeApplicableToCommonShares": "70794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18825000.00",
                    "minorityInterest": "-3010000.00",
                    "netIncome": "-16119000.00",
                    "sellingGeneralAdministrative": "92170000.00",
                    "sellingAndMarketingExpenses": "181358000.00",
                    "grossProfit": "352421000.00",
                    "reconciledDepreciation": "2322000.00",
                    "ebit": "39354000.00",
                    "ebitda": "41676000.00",
                    "depreciationAndAmortization": "2322000.00",
                    "nonOperatingIncomeNetOther": "-35828000.00",
                    "operatingIncome": "76571000.00",
                    "otherOperatingExpenses": "366467000.00",
                    "interestExpense": "58179000.00",
                    "taxProvision": "304000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "304000.00",
                    "totalRevenue": "443038000.00",
                    "totalOperatingExpenses": "275850000.00",
                    "costOfRevenue": "90617000.00",
                    "totalOtherIncomeExpenseNet": "-95396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19129000.00",
                    "netIncomeApplicableToCommonShares": "-16119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-774185000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-774185000.00",
                    "sellingGeneralAdministrative": "66199000.00",
                    "sellingAndMarketingExpenses": "38121000.00",
                    "grossProfit": "10387000.00",
                    "reconciledDepreciation": "48247000.00",
                    "ebit": "-716703000.00",
                    "ebitda": "-668456000.00",
                    "depreciationAndAmortization": "48247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-716018000.00",
                    "otherOperatingExpenses": "751095000.00",
                    "interestExpense": "57482000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57482000.00",
                    "totalRevenue": "35077000.00",
                    "totalOperatingExpenses": "726405000.00",
                    "costOfRevenue": "24690000.00",
                    "totalOtherIncomeExpenseNet": "-58167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-774185000.00",
                    "netIncomeApplicableToCommonShares": "-774185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53848000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-53848000.00",
                    "sellingGeneralAdministrative": "101335000.00",
                    "sellingAndMarketingExpenses": "178446000.00",
                    "grossProfit": "362922000.00",
                    "reconciledDepreciation": "93078000.00",
                    "ebit": "-12351000.00",
                    "ebitda": "80727000.00",
                    "depreciationAndAmortization": "93078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9937000.00",
                    "otherOperatingExpenses": "478862000.00",
                    "interestExpense": "41497000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41497000.00",
                    "totalRevenue": "468925000.00",
                    "totalOperatingExpenses": "372859000.00",
                    "costOfRevenue": "106003000.00",
                    "totalOtherIncomeExpenseNet": "-43911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53848000.00",
                    "netIncomeApplicableToCommonShares": "-53848000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
